AGREEMENT AND PLAN OF MERGER

                                     between

                        HUDSON RIVER BANK & TRUST COMPANY

                                       and

                            AMBANC HOLDING CO., INC.

                          dated as of September 4, 2001




                          AGREEMENT AND PLAN OF MERGER
                                TABLE OF CONTENTS


                                                                                                            Page
                                                                                                            ----
                                                                                               
                                    ARTICLE I
                                   DEFINITIONS...............................................................1

                                   ARTICLE II
                                THE TRANSACTIONS

         2.1      The Corporate Merger.......................................................................7
         2.2      Effective Time; Closing....................................................................8
         2.3      Treatment of Capital Stock.................................................................8
         2.4      Shareholder Rights; Stock Transfers........................................................8
         2.5      Cancellation of Seller Options and Seller Restricted Stock.................................8
         2.6      Exchange Procedures........................................................................9
         2.7      Dissenting Shares.........................................................................10
         2.8      Liquidation and Bank Merger...............................................................11
         2.9      Additional Actions........................................................................11

                                   ARTICLE III
                    REPRESENTATIONS AND WARRANTIES OF SELLER

         3.1      Capital Structure.........................................................................11
         3.2      Organization, Standing and Authority of Seller............................................11
         3.3      Ownership of Seller Subsidiaries..........................................................12
         3.4      Organization, Standing and Authority of Seller Subsidiaries...............................12
         3.5      Authorized and Effective Agreement........................................................12
         3.6      Securities Documents and Regulatory Reports...............................................13
         3.7      Financial Statements......................................................................14
         3.8      Material Adverse Change...................................................................14
         3.9      Environmental Matters.....................................................................14
         3.10     Tax Matters...............................................................................15
         3.11     Legal Proceedings.  ......................................................................16
         3.12     Compliance with Laws......................................................................16
         3.13     Certain Information.......................................................................16
         3.14     Employee Benefit Plans....................................................................17
         3.15     Certain Contracts.........................................................................18
         3.16     Brokers and Finders.......................................................................19
         3.17     Insurance.................................................................................19
         3.18     Properties................................................................................19
         3.19     Labor.....................................................................................19

                                       i


         3.20     Allowance for Loan Losses.................................................................19
         3.21     Material Interests of Certain Persons.....................................................20
         3.22     Fairness Opinion..........................................................................20
         3.23     No Undisclosed Liabilities................................................................20
         3.24     Loan Portfolio............................................................................20
         3.25     Investment Portfolio......................................................................21
         3.26     Interest Rate Risk Management Instruments.................................................21
         3.27     Interim Events............................................................................21
         3.28     Indemnification...........................................................................21
         3.29     Disclosures...............................................................................21

                                   ARTICLE IV
                     REPRESENTATIONS AND WARRANTIES OF BUYER

         4.1      Organization, Standing and Authority of Buyer.............................................21
         4.2      Authorized and Effective Agreement........................................................22
         4.3      Securities Documents and Regulatory Reports...............................................23
         4.4      Financial Statements......................................................................23
         4.5      Material Adverse Change...................................................................23
         4.6      Legal Proceedings.........................................................................23
         4.7      Certain Information.......................................................................23
         4.8      Brokers and Finders.......................................................................24
         4.9      Financial Resources.......................................................................24
         4.10     Disclosures...............................................................................24

                                    ARTICLE V
                                    COVENANTS

         5.1      Reasonable Best Efforts...................................................................24
         5.2      Shareholders Meeting......................................................................24
         5.3      Regulatory Matters........................................................................24
         5.4      Investigation and Confidentiality.........................................................25
         5.5      Press Releases............................................................................26
         5.6      Business of the Parties...................................................................26
         5.7      Certain Actions...........................................................................29
         5.8      Current Information.......................................................................30
         5.9      Indemnification; Insurance................................................................30
         5.10     Early Completion of Bank Merger...........................................................31
         5.11     Employees and Employee Benefit Plans......................................................31
         5.12     Organization of Merger Sub................................................................33
         5.13     Conforming Entries.  .....................................................................33
         5.14     Integration of Policies...................................................................34
         5.15     Disclosure Supplements....................................................................34

                                       ii


         5.16     Failure to Fulfill Conditions.............................................................34
         5.17     Environmental Reports.....................................................................34
         5.18     Litigation Matters .......................................................................35


         5.19     Liquidated Damages .......................................................................35
         5.20     Sale of Loans by Seller Bank .............................................................36


                                   ARTICLE VI
                              CONDITIONS PRECEDENT

         6.1      Conditions Precedent - The Parties........................................................36
         6.2      Conditions Precedent - Seller.............................................................37
         6.3      Conditions Precedent - Buyer..............................................................37

                                   ARTICLE VII
                        TERMINATION, WAIVER AND AMENDMENT

         7.1      Termination...............................................................................38
         7.2      Effect of Termination.....................................................................39
         7.3      Survival of Representations, Warranties and Covenants.....................................39
         7.4      Waiver   39
         7.5      Amendment or Supplement...................................................................40
         7.6      Specific Performance

                                  ARTICLE VIII
                                  MISCELLANEOUS

         8.1      Expenses.  ...............................................................................40
         8.2      Entire Agreement..........................................................................40
         8.3      No Assignment.............................................................................40
         8.4      Notices  40
         8.5      Alternative Structure.....................................................................41
         8.6      Interpretation............................................................................41
         8.7      Counterparts..............................................................................41
         8.8      Governing Law.............................................................................41
         8.9      Severability..............................................................................41


Exhibit A            Form of Voting Agreement
Exhibit B            Form of Standstill Agreement

                                      iii




                          AGREEMENT AND PLAN OF MERGER

         WHEREAS,  the  Boards  of  Directors  of the  Parties  (as such term is
defined in Article I hereof) have  determined  to  consummate  certain  business
combination  transactions  subject to the terms and conditions set forth herein;
and

         WHEREAS,  as a  material  inducement  for  Buyer  to  enter  into  this
Agreement,  each of the  executive  officers and directors of Seller and each of
their  respective  affiliates have entered into a Voting Agreement (as such term
is defined in Article I hereof) pursuant to which each such person has agreed to
vote all of the shares of Seller  Common  Stock owned,  controlled  or for which
such person has voting power in favor of the  Corporate  Merger (as such term is
defined in Article I herein) and the adoption of this Agreement; and

         WHEREAS,  as a  material  inducement  for  Buyer  to  enter  into  this
Agreement  Seymour  Holtzman  and  Lawrence  Seidman and their  affiliates  have
entered  into the  Standstill  Agreements  (as such term is defined in Article I
hereof) with Buyer; and

         NOW,   THEREFORE,   in  consideration  of  the  foregoing  and  of  the
representations,  warranties,  covenants and agreements of the Parties contained
herein, the Parties hereby agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

         The  following  terms shall have the meanings  ascribed to them for all
purposes of this Agreement.

         "Acquisition  Proposal"  means a  proposal  to  engage  in, or a public
announcement  to engage in, or a filing  with the SEC or any other  Governmental
Entity with respect to, any of the following: (a) a merger, consolidation or any
similar   transaction   involving   Seller  or  Seller   Bank  (other  than  the
Transactions),  (b)  a  purchase,  lease  or  other  acquisition  of  all  or  a
substantial  portion of the assets of Seller or Seller  Bank,  (c) a purchase or
other acquisition of "beneficial  ownership" by any "person" or "group" (as such
terms are defined in Section  13(d)(3) of the Exchange Act) (including by way of
merger,  consolidation,  share  exchange,  or otherwise)  which would cause such
person or group to become the beneficial owner of securities  representing  more
than 19.9% of the  voting  power of Seller,  (d) a tender or  exchange  offer to
acquire securities representing more than 19.9% of the voting power of Seller or
(e) a public proxy or consent  solicitation  made to the  shareholders of Seller
seeking proxies in opposition to this Agreement or the Corporate Merger.

         "Agreement" means this Agreement and Plan of Merger, as the same may be
modified or amended in accordance with the terms hereof.

         "Bank Merger" means the merger of Seller Bank into Buyer.




         "Buyer" means Hudson River Bank & Trust  Company,  a New York chartered
savings institution and wholly owned subsidiary of Parent.

         "Buyer's Proposal" has the meaning set forth in Section Section 5.7(b).

         "Cause"  means   termination   because  of  the   employee's   personal
dishonesty, incompetence, willful misconduct, breach of fiduciary duty involving
personal  profit,  intentional  failure  to  perform  stated  duties or  willful
violation  of any law,  rule or  regulation  (other than traffic  violations  or
similar offenses).

         "Certificate"  means any certificate  which prior to the Effective Time
represented   shares  of  Seller  Common  Stock  other  than   certificates  for
Seller-Owned Shares and certificates for Seller Restricted Stock.

         "Certificate  of Merger"  means the  certificate  of merger to be filed
with the Delaware Secretary of State with respect to the Corporate Merger.

         "Closing" means the closing of the Corporate Merger at a time and place
reasonably  selected  by Buyer  following  the  satisfaction  or  waiver  of all
conditions to the Corporate Merger.

         "Closing Date" means the date on which the Closing occurs.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Corporate  Merger"  means the merger of Merger Sub into  Seller,  with
Seller as the surviving corporation.

         "CRA" means the Community Reinvestment Act.

         "Department" means the New York State Department of Banking.

         "DGCL" means the Delaware General Corporation Law, as amended.

         "Dissenting  Shares"  means any  shares of Seller  Common  Stock  whose
holder becomes entitled to fair value under the DGCL.

         "DOJ" means the United States Department of Justice.

         "Effective  Time"  means the time of the filing of the  Certificate  of
Merger, or such later time as may be specified in the Certificate of Merger.

         "Environmental  Claim" means any written  notice from any  Governmental
Entity  or  third  party  alleging  potential  liability   (including  potential
liability for investigatory costs, cleanup costs,

                                       2


governmental  response  costs,  natural  resources  damages,  property  damages,
personal injuries or penalties)  arising out of, based on, or resulting from the
presence,  or release into the  environment,  of any Materials of  Environmental
Concern.

         "Environmental  Laws"  shall  mean any  federal,  state  or local  law,
statute,  ordinance,  rule, regulation,  code, license,  permit,  authorization,
approval,  consent,  order, judgment,  decree,  injunction or agreement with any
Governmental Entity relating to (a) the protection,  preservation or restoration
of the  environment  (including  air, water vapor,  surface water,  groundwater,
drinking water supply,  surface soil,  subsurface soil, plant and animal life or
any other natural resource), and/or (b) the use, storage, recycling,  treatment,
generation, transportation,  processing, handling, labeling, production, release
or disposal of Materials of  Environment  Concern.  The term  Environmental  Law
includes  (i)  the  Comprehensive   Environmental  Response,   Compensation  and
Liability Act, as amended, 42 U.S.C.  ss.9601, et seq; the Resource Conservation
and Recovery Act, as amended,  42 U.S.C.  ss.6901, et seq; the Clean Air Act, as
amended, 42 U.S.C.  ss.7401, et seq; the Federal Water Pollution Control Act, as
amended,  33 U.S.C.  ss.1251,  et seq;  the Toxic  Substances  Control  Act,  as
amended,  15 U.S.C.  ss.9601, et seq; the Emergency Planning and Community Right
to Know Act, 42 U.S.C.  ss.1101,  et seq; the Safe Drinking Water Act, 42 U.S.C.
ss.300f,  et seq; and all  comparable  state and local laws, and (ii) any common
law  (including  common law that may impose  strict  liability)  that may impose
liability  or  obligations  for injuries or damages due to, or  threatened  as a
result of,  the  presence  of or  exposure  to any  Materials  of  Environmental
Concern.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Exchange Agent" means Registrar & Transfer Company.

         "FDIA" means the Federal Deposit Insurance Act, as amended.

         "FDIC" means the Federal Deposit Insurance Corporation or any successor
thereto.

         "Federal  Reserve  Board"  means the Board of  Governors of the Federal
Reserve System.

         "FHLB" shall mean the Federal Home Loan Bank of New York.

         "GAAP" means generally accepted accounting principles.

         "Governmental Entity" means any federal or state court,  administrative
agency or commission or other governmental authority or instrumentality.

         "HOLA" means the Home Owners' Loan Act, as amended.

         "include" means "include without limitation."

                                       3


         "Indemnified Parties" has the meaning set forth in Section 5.9(a).

         "Insider Loans" means loans from Seller or any Seller Subsidiary to any
officer,  director or employee of Seller, any Seller Subsidiary or any associate
or related interest of any such person.

         "IRS" means the Internal Revenue Service or any successor thereto.

         "Liquidation"  means the liquidation and dissolution of Seller pursuant
to which all of the assets and  liabilities  of Seller shall be  transferred  to
Buyer.

         "MAE    Qualification"    shall   mean   except   for   any   failures,
non-compliances,  facts, events or circumstances, which when aggregated with all
other failures, non-compliances, facts, events or circumstances would not have a
Material Adverse Effect.

         "Material Adverse Effect" means, (a) in the case of Seller,  any effect
that is material and adverse to the condition (financial or otherwise),  results
of operations or business of Seller and its  Subsidiaries,  taken as a whole, or
that  materially  impairs the ability of Seller or Seller Bank to consummate any
of the Transactions, provided, however, that a Material Adverse Effect shall not
be deemed to  include  the  impact of (i)  changes  in laws and  regulations  or
interpretations  thereof that are generally applicable to the banking or savings
institution  industries,  (ii) changes in GAAP that are generally  applicable to
the  banking or savings  institution  industries,  (iii)  expenses  incurred  in
connection with this Agreement and the  Transactions,  including  payments to be
made pursuant to Previously  Disclosed  employment and severance  agreements and
the financial  reporting  expense  associated  with the retirement of the Seller
ESOP loan,  (iv)  actions or  omissions  of Seller or Seller Bank taken with the
prior informed  written consent of Buyer in contemplation of the Transactions or
(v)  changes  attributable  to or  resulting  from  changes in general  economic
conditions generally affecting financial institutions,  including changes in the
prevailing  level of interest  rates;  and (b) in the case of Buyer,  any effect
that  materially  impairs the ability of Buyer to make payment at the  Effective
Time of the aggregate Merger  Consideration or otherwise  materially impairs the
ability of Buyer to consummate any of the Transactions.

         "Materials of Environmental  Concern" means  pollutants,  contaminants,
wastes,  toxic  substances,  petroleum  and  petroleum  products  and any  other
materials regulated under Environmental Laws.

         "Merger  Consideration"  shall mean $21.50 in cash without interest for
each share of Seller Common Stock outstanding immediately prior to the Effective
Time (but excluding Dissenting Shares and Seller-Owned Shares).

         "Merger  Sub" means a Delaware  corporation  to be organized as a first
tier, transitory Subsidiary of Buyer.

         "Merger Sub Common Stock" means the common stock of Merger Sub.

                                       4


         "NASD" means the National Association of Securities Dealers, Inc.

         "New Merger Consideration" has the meaning set forth in Section 5.7(b).

         "NYBL" means the New York Banking Law.

         "OTS" means the Office of Thrift Supervision of the U.S.  Department of
the Treasury or any successor thereto.

         "Parent" means Hudson River Bancorp, Inc., a Delaware corporation.

         "Parent  Financial  Statements"  means the consolidated  balance sheets
(including  related notes and  schedules,  if any) of Parent as of June 30, 2001
and 2000 and the  consolidated  income  statements  and statements of changes in
equity and cash flows (including related notes and schedules,  if any) of Parent
for each of the three  years  ended June 30,  2001,  2000 and 1999,  as filed by
Parent in its Securities Documents.

         "Parties" means Buyer and Seller.

         "Party" means either Buyer or Seller.

         "PBGC" means the Pension Benefit Guaranty Corporation, or any successor
thereto.

         "Plan of Bank  Merger"  means the plan of merger to be entered  into by
Seller Bank and Buyer to effectuate the Bank Merger.

         "Previously   Disclosed"  means  disclosed  in  a  disclosure  schedule
delivered  prior to the date hereof by the  disclosing  Party to the other Party
specifically  referring  to  the  appropriate  section  of  this  Agreement  and
describing in reasonable detail the matters contained therein.

         "Proxy  Statement"  means  the  proxy  statement  to  be  delivered  to
shareholders of Seller in connection with the  solicitation of their adoption of
this Agreement.

         "Rights" means warrants,  options,  rights,  convertible securities and
other  arrangements or commitments  which obligate an entity to issue or dispose
of any of its capital stock or other ownership interests.

         "SEC" means the Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Securities  Documents" means all reports,  offering  circulars,  proxy
statements, registration statements and all similar documents filed, or required
to be filed, pursuant to the Securities Laws.

                                       5


         "Securities  Laws" means the  Securities  Act;  the  Exchange  Act; the
Investment Company Act of 1940, as amended; the Investment Advisers Act of 1940,
as amended;  the Trust  Indenture  Act of 1939,  as  amended,  and the rules and
regulations of the SEC promulgated thereunder.

         "Seller" means Ambanc Holding Co., Inc., a Delaware corporation.

         "Seller  Bank" means  Mohawk  Community  Bank , a  federally  chartered
savings bank and wholly owned subsidiary of Seller.

         "Seller  Common  Stock"  means the common  stock,  par value  $0.01 per
share, of Seller.

         "Seller   Defined   Benefit  Plan"  means  any  Seller   Employee  Plan
constituting  a "defined  benefit  plan" within the meaning of Section  3(35) of
ERISA.

         "Seller Employee Plans" means all stock option, employee stock purchase
and stock bonus plans,  qualified  pension,  stock  ownership or  profit-sharing
plans, any deferred compensation,  consultant, bonus or group insurance contract
or any other incentive, health and welfare or employee benefit plan or agreement
maintained  for the benefit of  employees  or former  employees of Seller or any
Seller Subsidiary, whether written or oral.

         "Seller ESOP" means the employee stock ownership plan of Seller,  as in
effect as of the date hereof.

         "Seller Financial Statements" means (a) the consolidated balance sheets
(including  related  notes and  schedules,  if any) of Seller as of December 31,
2000  and  1999  and  the   consolidated   statements  of  income,   changes  in
stockholders'  equity and cash flows (including related notes and schedules,  if
any) of Seller for each of the three years ended  December  31,  2000,  1999 and
1998 as filed by Seller in its Securities  Documents,  and (b) the  consolidated
balance sheets of Seller (including related notes and schedules, if any) and the
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows (including related notes and schedules,  if any) of Seller included in the
Securities  Documents  filed  by  Seller  with  respect  to  the  periods  ended
subsequent to December 31, 2000.

         "Seller  Options"  means  options to purchase  shares of Seller  Common
Stock  issued  pursuant  to Seller's  1997 Stock  Option and  Incentive  Plan or
pursuant to any other  stock  option  plan of an entity  previously  acquired by
Seller.

         "Seller-Owned Shares" means any shares of Seller Common Stock which are
owned  beneficially  or of  record  by any  Party or any  Subsidiary  of a Party
immediately  prior to the Effective Time,  other than shares held in a fiduciary
capacity for the benefit of third parties  (including  under the Seller ESOP and
other Seller Employee Plans) or as a result of debts previously contracted.

                                       6


         "Seller Preferred Stock" means the shares of preferred stock, par value
$0.01 per share, of Seller.

         "Seller  Restricted  Stock" means  outstanding  shares of Seller Common
Stock subject to restrictions pursuant to any restricted stock plan.

         "Standstill  Agreements" are the agreements,  substantially in the form
of Exhibit B, to be entered into by Seymour  Holtzman  and Lawrence  Seidman and
their respective  affiliates with Buyer providing for, among other things,  that
none of Seymour Holtzman, Lawrence Seidman or any of their respective affiliates
shall  directly or  indirectly  for a stated  period of time  acquire any voting
securities (or securities which are convertible to voting  securities) of Parent
in excess of a  specified  aggregate  limitation  and all voting  securities  of
Parent owned or controlled by them or any of them shall be voted with management
of Parent.

         "Superior  Offer"  means any bona  fide  proposal,  including  a tender
offer,  made  by  a  third  party  to  acquire,  directly  or  indirectly,   for
consideration  consisting  of  cash  and/or  securities,  more  than  50% of the
outstanding Seller Common Stock or all or substantially all the assets of Seller
and provides consideration to Seller's shareholders which the Board of Directors
of Seller  determines  in its good  faith  judgment  (based on the advice of its
financial  advisor) to be more favorable than the Merger  Consideration  and for
which third-party financing, to the extent required, is then firmly committed.

         "Superintendent" means the Superintendent of the Department.

         "Subsidiary" and  "Significant  Subsidiary" have the meanings set forth
in Rule 1-02 of Regulation S-X of the SEC.

         "Surviving Corporation" means Seller after the Corporate Merger.

         "Surviving  Corporation  Common Stock" means the shares of common stock
of the Surviving Corporation.

         "Transactions" means the Corporate Merger, Liquidation and Bank Merger.

         "Voting  Agreement" means that certain  agreement  entered into between
Buyer and each of the  executive  officers  and  directors of Seller and each of
their respective affiliates on the date hereof in the form of Exhibit A hereto.

                                       7


                                   ARTICLE II
                                THE TRANSACTIONS

         2.1 The Corporate Merger.

                  (a) Subject to the terms and conditions of this Agreement,  at
the Effective  Time,  Merger Sub shall be merged into Seller in accordance  with
the provisions of Section 251 of the DGCL, and the separate corporate  existence
of Merger Sub shall cease.  Seller  shall be the  Surviving  Corporation  of the
Corporate Merger,  and shall continue its corporate  existence under the laws of
the State of Delaware.  The name of the Surviving Corporation shall be as stated
in the Certificate of Incorporation of Seller immediately prior to the Effective
Time.

                  (b) The Certificate of  Incorporation  and Bylaws of Seller as
in effect  immediately  prior to the Effective Time shall be the  Certificate of
Incorporation and Bylaws of the Surviving Corporation.

                  (c) The directors and officers of Merger Sub immediately prior
to the  Effective  Time shall be the  directors  and  officers of the  Surviving
Corporation.

         2.2  Effective  Time;  Closing.   The  Corporate  Merger  shall  become
effective at the Effective  Time.  The  Certificate  of Merger shall be properly
executed and filed with the Secretary of State of Delaware on the Closing Date.

         2.3 Treatment of Capital Stock. At the Effective Time, automatically by
virtue of the  Corporate  Merger and without any action on the part of any Party
or any shareholder:

                  (a) each outstanding share of Merger Sub  Common  Stock  shall
become an outstanding share of Surviving Corporation Common Stock;

                  (b) each  outstanding or treasury share of Buyer capital stock
shall be unchanged and shall  continue as an  outstanding  or treasury  share of
Buyer capital stock;

                  (c) each share of Seller  Common Stock issued and  outstanding
immediately  prior to the  Effective  Time  (other  than  Dissenting  Shares and
Seller-Owned  Shares)  shall be  converted  into the right to receive the Merger
Consideration; and

                  (d) all  Seller-Owned  Shares  shall  be cancelled and retired
without consideration or conversion.

         2.4 Shareholder Rights; Stock Transfers. At the Effective Time, holders
of  Seller  Common  Stock  shall  cease  to be  and  shall  have  no  rights  as
shareholders of Seller,  other than such rights as they may have under the DGCL.
After the  Effective  Time,  there shall be no transfers  on the stock  transfer
books of Seller or the  Surviving  Corporation  of shares of Seller Common Stock
and

                                       8


if Certificates  are presented for transfer after the Effective Time, they shall
be delivered to Buyer or the Exchange Agent for cancellation against delivery of
the Merger Consideration. No interest shall be paid on the Merger Consideration.

         2.5 Cancellation of Seller Options and Seller Restricted Stock.

                  (a) Each  Seller  Option  outstanding  on the date  hereof and
remaining  outstanding  immediately prior to the Effective Time,  whether or not
the option is then  exercisable,  shall be converted into the right to receive a
cancellation  payment  in an amount  equal to the  product  of (i) the number of
shares of Seller  Common Stock subject to such option  immediately  prior to the
Effective Time and (ii) the excess, if any, of the Merger Consideration over the
exercise price per share of such option,  net of any cash which must be withheld
under  federal  and state  income and  employment  tax  requirements.  Such cash
payments  shall  be  made  by  Seller  not  later  than  the  Effective  Time in
consideration  for, and shall result in, the settlement and  cancellation of all
such  Seller  Options.  As a  condition  to the  receipt  of a cash  payment  in
cancellation  of  options,  each  option  holder  shall  execute  and  deliver a
cancellation  agreement to Seller in form and substance reasonably  satisfactory
to Buyer.

                  (b)  Each  share  of  Seller   Restricted  Stock   outstanding
immediately  prior to the  Effective  Time shall be canceled and exchanged for a
payment to made to the recipient or holder  thereof by the Seller Bank not later
than the Effective Time in an amount equal to the Merger Consideration, less any
cash which must be withheld  under federal and state income and  employment  tax
requirements; provided that such recipient or holder shall deliver to the Seller
Bank a cancellation  agreement in form and substance reasonably  satisfactory to
the Buyer prior to receipt of such payment.

         2.6 Exchange Procedures.

                  (a) No later than five business  days  following the Effective
Time,  Buyer shall cause the  Exchange  Agent to mail or make  available to each
holder  of  record  of any  Certificate  a  notice  and  letter  of  transmittal
disclosing  the  effectiveness  of the  Corporate  Merger and the  procedure for
exchanging Certificates for the Merger Consideration. Such letter of transmittal
shall specify that  delivery  shall be effected and risk of loss and title shall
pass only upon proper delivery of Certificates to the Exchange Agent.

                  (b) At or prior to the  Effective  Time, or at such other time
or times as the Exchange Agent may otherwise request, Buyer shall deliver to the
Exchange  Agent for the benefit of the holders of  Certificates  (other than the
holders  of  Dissenting  Shares)  an amount of cash for  timely  payment  of the
aggregate Merger Consideration to such holders of Certificates.

                  (c) Each  holder  of a  Certificate  (other  than  holders  of
Dissenting  Shares) who surrenders such  Certificate to the Exchange Agent will,
upon  acceptance  thereof  by the  Exchange  Agent,  be  entitled  to the Merger
Consideration  to be  paid  within  seven  business  days of  acceptance

                                       9


by the  Exchange  Agent.  The  Exchange  Agent shall  accept  Certificates  upon
compliance with such  reasonable  terms and conditions as the Exchange Agent may
impose to  effect  an  orderly  exchange  in  accordance  with  normal  exchange
practices.  Each  Certificate  which is not  surrendered  to the Exchange  Agent
shall, except as otherwise herein provided, evidence ownership of only the right
to receive the Merger Consideration without interest.

                  (d) The  Exchange  Agent shall not be obligated to deliver the
Merger  Consideration  until the holder  surrenders a Certificate as provided in
this Section 2.6, or, in default thereof,  an appropriate  affidavit of loss and
indemnity  agreement  and/or  a bond  as may be  required  in  each  case by the
Exchange  Agent. If any check is to be issued in a name other than that in which
the Certificate is registered,  it shall be a condition of the issuance  thereof
that the Certificate so surrendered shall be properly endorsed or accompanied by
an executed form of assignment  separate from the  Certificate  and otherwise in
proper form for transfer and that the person requesting such exchange pay to the
Exchange Agent any transfer or other tax required by reason of the issuance of a
check in any name other than that of the  registered  holder of the  Certificate
surrendered  or otherwise  establish to the  satisfaction  of the Exchange Agent
that such tax has been paid or is not payable.

                  (e) Any portion of the cash delivered to the Exchange Agent by
Buyer pursuant to Section 2.6(b) that remains  unclaimed by the  shareholders of
Seller for six months  after the Closing Date shall be delivered by the Exchange
Agent to Buyer.  Any  shareholders of Seller who have not  theretofore  complied
with  Section  2.6(c)  shall  thereafter  look  only to  Buyer  for  the  Merger
Consideration.  If  Certificates  are not surrendered or the payment for them is
not claimed prior to the date on which such payment would  otherwise  escheat to
or become the property of any Governmental Entity, the unclaimed items shall, to
the extent permitted by abandoned  property and any other applicable law, become
the  property  of  Buyer  (and to the  extent  not in its  possession  shall  be
delivered  to it),  free and  clear of all  claims  or  interest  of any  person
previously  entitled to such property.  Neither the Exchange Agent nor any Party
shall be  liable  to any  holder  of  Seller  Common  Stock  represented  by any
Certificate  for  any  consideration  paid  to a  public  official  pursuant  to
applicable  abandoned property,  escheat or similar laws. Buyer and the Exchange
Agent  shall be  entitled  to rely  upon the stock  transfer  books of Seller to
establish  the  identity  of  those  persons  entitled  to  receive  the  Merger
Consideration,  which books shall be  conclusive  with respect  thereto.  In the
event of a dispute with respect to ownership of Seller Common Stock  represented
by any  Certificate,  Buyer and the Exchange  Agent shall be entitled to deposit
any Merger Consideration represented thereby in escrow with an independent third
party and thereafter be relieved with respect to any claims thereto.

                  (f) The  Exchange  Agent or Buyer  shall be entitled to deduct
and withhold from consideration  otherwise payable pursuant to this Agreement to
any  holder of  Certificates,  such  amounts  as it is  required  to deduct  and
withhold  with  respect to the  making of such  payment  under the Code,  or any
provision of state,  local or foreign tax law. To the extent that amounts are so
withheld by the Exchange Agent or Buyer,  such withheld amounts shall be treated
for all  purposes

                                       10


of this  Agreement  as having  been paid to the  holder of the  Certificates  in
respect of which such deduction and withholding was made.

         2.7 Dissenting Shares.

                  (a) Any  holders of  Dissenting  Shares  shall be  entitled to
payment for such shares only to the extent  permitted by and in accordance  with
the provisions of the DGCL; provided,  however,  that if, in accordance with the
DGCL, any holder of Dissenting Shares shall forfeit such right to payment of the
fair value of such shares,  such shares  shall  thereupon be deemed to have been
converted into and to have become  exchangeable  for, as of the Effective  Time,
the right to receive  the Merger  Consideration  without  interest  from  Buyer.
Dissenting  Shares shall not, after the Effective  Time, be entitled to vote for
any  purpose  or  receive  any  dividends  or other  distributions  and shall be
entitled  only to such rights as are  afforded in respect of  Dissenting  Shares
pursuant to the DGCL.

                  (b) Seller  shall give Buyer (i) prompt  notice of any written
objections  to the Corporate  Merger and any written  demands for the payment of
the  fair  value of any  shares,  withdrawals  of such  demands,  and any  other
instruments  served  pursuant  to the  DGCL  received  by  Seller  and  (ii) the
opportunity to participate in all  negotiations  and proceedings with respect to
such demands under the DGCL.  Seller shall not voluntarily make any payment with
respect to any demands for payment of fair value and shall not,  except with the
prior written consent of Buyer, settle or offer to settle any such demands.

         2.8 Liquidation and Bank Merger.  Immediately  after the Effective Time
the Board of Directors of Buyer shall approve the Liquidation and shall take all
necessary action to consummate the Liquidation.  Immediately after  consummation
of the  Liquidation,  Buyer shall cause its Board of Directors and the Boards of
Directors  of Seller  Bank to  approve  the Plan of Bank  Merger and to take all
necessary action to cause the Bank Merger to become effective.

         2.9 Additional Actions. If, at any time after the Effective Time, Buyer
shall  consider that any further  assignments  or assurances in law or any other
acts are  necessary or desirable to (i) vest,  perfect or confirm,  of record or
otherwise,  in Buyer its  right,  title or  interest  in, to or under any of the
rights, properties or assets of Seller or Seller Bank acquired or to be acquired
by Buyer as a result  of,  or in  connection  with,  the  Transactions,  or (ii)
otherwise  carry out the  purposes of this  Agreement,  Seller,  Seller Bank and
their proper  officers and directors shall be deemed to have granted to Buyer an
irrevocable  power of attorney  to execute  and  deliver all such proper  deeds,
assignments  and  assurances  in law and to do all acts  necessary  or proper to
vest,  perfect or confirm title to and possession of such rights,  properties or
assets in Buyer and otherwise to carry out the purposes of this  Agreement;  and
the proper  officers and directors of Buyer are fully  authorized in the name of
Seller, Seller Bank or otherwise to take any and all such action.

                                       11


                                   ARTICLE III
                    REPRESENTATIONS AND WARRANTIES OF SELLER

         Seller  represents  and  warrants  to  Buyer  as  follows,   except  as
Previously Disclosed:

         3.1 Capital Structure.  The authorized capital stock of Seller consists
of fifteen  million  shares of Seller  Common Stock and five  million  shares of
Seller Preferred Stock. As of the date hereof, 4,436,178 shares of Seller Common
Stock are  outstanding  including  shares of Seller  Restricted  Stock,  996,067
shares of Seller  Common  Stock  are held in  treasury,  and no shares of Seller
Preferred Stock have been issued.  All outstanding shares of Seller Common Stock
have  been  duly   authorized   and  validly  issued  and  are  fully  paid  and
nonassessable,  and none of the  outstanding  shares of Seller  Common Stock has
been issued in violation of the preemptive rights of any person, firm or entity.
Except for (a) Seller  Options to acquire not more than 608,348 shares of Seller
Common Stock,  a schedule of which has been  Previously  Disclosed that includes
the name of each  optionee,  the number of Seller Options held by each optionee,
the vesting date of each Seller Option and the exercise price  thereof,  and (b)
6,975 shares of Seller  Restricted Stock a schedule of which has been Previously
Disclosed, there are no Rights authorized, issued or outstanding with respect to
the capital stock of Seller.

         3.2  Organization,  Standing  and  Authority  of  Seller.  Seller  is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware,  with full  corporate  power and  authority to own and
lease all of its  properties  and  assets  and to carry on its  business  as now
conducted,  and Seller is duly  licensed or  qualified  to do business and is in
good standing in each jurisdiction in which its ownership or leasing of property
or the conduct of its business requires such licensing or qualification.  Seller
is a unitary savings and loan holding company under the HOLA and the regulations
of the OTS  thereunder.  Seller  has  heretofore  delivered  to  Buyer  true and
complete copies of the Certificate of  Incorporation  and Bylaws of Seller as in
effect as of the date hereof.

         3.3 Ownership of Seller  Subsidiaries.  Seller has Previously Disclosed
the name,  jurisdiction of incorporation and percentage ownership of each direct
or  indirect  Seller  Subsidiary  and has  identified  Seller  Bank as its  only
Significant Subsidiary. Except for (a) capital stock of Seller Subsidiaries, (b)
securities  and other  interests held in a fiduciary  capacity and  beneficially
owned by third parties or taken in consideration of debts previously  contracted
and (c) securities and other interests which are Previously  Disclosed,  neither
Seller nor any Seller  Subsidiary owns or has the right to acquire,  directly or
indirectly,  any  outstanding  capital  stock  or  other  voting  securities  or
ownership interests of any corporation, bank, savings association,  partnership,
joint  venture  or  other   organization,   other  than  investment   securities
representing not more than 5% of any entity.  The outstanding  shares of capital
stock or other  ownership  interests  of each Seller  Subsidiary  have been duly
authorized  and  validly  issued,  are  fully  paid and  nonassessable,  and are
directly  owned by Seller  free and clear of all  liens,  claims,  encumbrances,
charges,  pledges,   restrictions  or  rights  of  third  parties  of  any  kind
whatsoever. No rights are authorized,  issued or outstanding with respect to the
capital stock or other ownership  interests of Seller Subsidiaries and there are
no agreements,

                                       12


understandings  or  commitments  relating  to the right of Seller or any  Seller
Subsidiary  to vote or to  dispose  of such  capital  stock or  other  ownership
interests.

         3.4 Organization,  Standing and Authority of Seller Subsidiaries.  Each
of the Seller  Subsidiaries is a savings bank,  corporation or partnership  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction  in which it is organized  with full power and authority to own and
lease all of its  properties  and  assets  and to carry on its  business  as now
conducted,  and each of the Seller Subsidiaries is duly licensed or qualified to
do business and is in good standing in each  jurisdiction in which its ownership
or leasing of property or the conduct of its business requires such licensing or
qualification.  The  deposit  accounts of Seller Bank are insured by the FDIC to
the maximum  extent  permitted  by the FDIA and Seller Bank has paid all deposit
insurance  premiums  and  assessments  required by the FDIA and the  regulations
thereunder. Seller has heretofore delivered to Buyer true and complete copies of
the Charter and Bylaws of Seller Bank as in effect as of the date hereof.

         3.5 Authorized and Effective Agreement.

                  (a) Seller has all requisite power and authority to enter into
this   Agreement  and  (subject  to  receipt  of  all  necessary   approvals  of
Governmental   Entities  and  the   adoption  of  this   Agreement  by  Seller's
shareholders)  to  perform  all of its  respective  obligations  hereunder.  The
execution and delivery of this Agreement and the completion of the  transactions
contemplated  hereby have been duly  authorized  and  approved by all  necessary
corporate  action in  respect  thereof  on the part of  Seller,  except  for the
adoption of this  Agreement by Seller's  shareholders.  This  Agreement has been
duly  and  validly   executed  and   delivered  by  Seller  and,   assuming  due
authorization,  execution and delivery by Buyer,  constitutes a legal, valid and
binding obligation of Seller,  enforceable against Seller in accordance with its
terms, subject, as to enforceability,  to bankruptcy,  insolvency and other laws
of general  applicability  relating  to or  affecting  creditors'  rights and to
general equity principles.

                  (b) Neither the execution  and delivery of this  Agreement nor
completion  of  the  Transactions  or  compliance  by  Seller  with  any  of the
provisions  hereof does or will (i)  conflict  with or result in a breach of any
provisions  of the  Certificate  of  Incorporation  or  Bylaws  of Seller or the
equivalent  documents of any Seller Subsidiary,  (ii) violate,  conflict with or
result in a breach of any term,  condition  or  provision  of, or  constitute  a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a  default)  under,  or  give  rise  to any  right  of  termination,
cancellation or  acceleration  with respect to, or result in the creation of any
lien,  charge or encumbrance  upon any property or asset of Seller or any Seller
Subsidiary pursuant to, any material note, bond,  mortgage,  indenture,  deed of
trust, license,  lease,  agreement or other material instrument or obligation to
which  Seller  or any  Seller  Subsidiary  is a party,  or by which any of their
respective  properties  or assets may be bound or affected,  or (iii) subject to
receipt  of  all  required   approvals  from   Governmental   Entities  and  the
shareholders of Seller,  violate any order, writ, injunction,  decree,  statute,
rule or regulation applicable to Seller or any Seller Subsidiary.

                                       13


                  (c) To the best knowledge of Seller, except for (i) the filing
of applications and notices with and the approvals of the OTS and the FDIC, (ii)
the  filing  of  applications  with  the  Department  and the  approvals  of the
Superintendent,  (iii) the filing and clearance of the Proxy Statement  relating
to the  meeting of  shareholders  of Seller to be held  pursuant  to Section 5.2
hereof with the SEC, (iv) the adoption of this  Agreement by the requisite  vote
of the shareholders of Seller,  (v) the filing of the Certificate of Merger with
the Secretary of State of Delaware in connection  with the Corporate  Merger and
(vi) review of the  Transactions  by the DOJ under  federal  antitrust  laws, no
consents  or  approvals  of or filings or  registrations  with any  Governmental
Entity or with any third  party  are  necessary  on the part of Seller or Seller
Bank in connection  with the execution and delivery by Seller of this  Agreement
and the completion of the Transactions.

                  (d) As of the date hereof,  Seller is not aware of any reasons
relating to Seller or Seller Bank  (including CRA  compliance)  why all consents
and  approvals  shall not be  procured  from all  Governmental  Entities  having
jurisdiction  over the  Transactions as shall be necessary for the completion of
the  Transactions  and the continuation by Buyer after the Effective Time of the
business of each of Seller and Seller Bank,  respectively,  as such  business is
carried on immediately  prior to the Effective  Time,  free of any conditions or
requirements which could impair the value of Seller or Seller Bank to Buyer.

         3.6 Securities Documents and Regulatory Reports.

                  (a) Since  January 1, 1998,  Seller has timely  filed with the
SEC and the NASD all Securities  Documents  required by the Securities  Laws and
such Securities  Documents complied in all material respects with the Securities
Laws and did not  contain  any untrue  statement  of a material  fact or omit to
state any material fact  required to be stated  therein or necessary in order to
make the statements therein, in light of the circumstances under which they were
made, not misleading.

                  (b) Since January 1, 1998,  each of Seller and Seller Bank has
duly  filed  with the OTS and any  other  applicable  federal  or state  banking
authority, as the case may be, the reports required to be filed under applicable
laws and regulations and such reports were in all material respects complete and
accurate  and in  compliance  with  the  requirements  of  applicable  laws  and
regulations.  In  connection  with the most  recent  examinations  of Seller and
Seller Bank by the OTS,  neither  Seller nor Seller Bank was required to correct
or change any  action,  procedure  or  proceeding  which  Seller or Seller  Bank
believes has not been corrected or changed as required.

         3.7 Financial Statements.

                  (a) Seller has previously delivered or made available to Buyer
accurate  and  complete  copies of the Seller  Financial  Statements,  which are
accompanied  by the audit reports of KPMG,  LLP,  independent  certified  public
accountants with respect to Seller. The Seller Financial Statements,  as well as
the Seller Financial  Statements to be delivered pursuant to Section 5.8 hereof,
fairly  present or will  fairly  present,  as the case may be, the  consolidated
financial condition of Seller

                                       14


as of the  respective  dates set forth  therein,  and the  consolidated  income,
changes in  stockholders'  equity  and cash  flows of Seller for the  respective
periods or as of the respective dates set forth therein.

                  (b) Each of the Seller  Financial  Statements  referred  to in
Section  3.7(a) has been or will be, as the case may be,  prepared in accordance
with GAAP  consistently  applied during the periods  involved,  except as stated
therein.  The audits of Seller have been  conducted in all material  respects in
accordance with generally accepted auditing standards.  The books and records of
Seller and the Seller  Subsidiaries  are being  maintained  in  compliance  with
applicable  legal  and  accounting  requirements,  and such  books  and  records
accurately  reflect all dealings and  transactions  in respect of the  business,
assets, liabilities and affairs of Seller and its Subsidiaries.

         3.8 Material  Adverse  Change.  Since December 31, 2000, (i) Seller and
its Subsidiaries have conducted their respective  businesses in the ordinary and
usual course  (excluding  the  incurrence  of expenses in  connection  with this
Agreement and the  Transactions)  and (ii) no event has occurred or circumstance
arisen  that,  in the  aggregate,  has  had or is  reasonably  likely  to have a
Material Adverse Effect on Seller.

         3.9 Environmental Matters.

                  (a) Seller and its  Subsidiaries  are in  compliance  with all
Environmental  Laws in all  material  respects.  Neither  Seller  nor any Seller
Subsidiary  has received any  communication  alleging  that Seller or any Seller
Subsidiary is not in such compliance and, to the best knowledge of Seller, there
are  no  present   circumstances  that  would  prevent  or  interfere  with  the
continuation of such compliance.

                  (b) To the best of Seller's knowledge,  none of the properties
owned,  leased or  operated by Seller or a Seller  Subsidiary  has been or is in
violation of or liable under any Environmental Law.

                  (c) To the best of  Seller's  knowledge,  there are no past or
present actions, activities, circumstances, conditions, events or incidents that
could  reasonably  form the basis of any  Environmental  Claim or other claim or
action or governmental  investigation that could result in the imposition of any
liability  arising  under  any  Environmental  Law  against  Seller  or a Seller
Subsidiary or against any person or entity whose liability for any Environmental
Claim Seller or a Seller  Subsidiary  has or may have retained or assumed either
contractually or by operation of law.

                  (d) Seller has not conducted any environmental  studies during
the past five years with respect to any properties  owned or leased by it or any
Seller Subsidiary.

                                       15


         3.10 Tax Matters.

                  (a) Seller and its Subsidiaries have timely filed all federal,
state and local (and, if applicable,  foreign) income, franchise,  bank, excise,
real property,  personal  property and other tax returns  required by applicable
law to be filed by them  (including  estimated tax returns,  income tax returns,
information  returns and  withholding and employment tax returns) and have paid,
or where  payment is not  required  to have been made,  have set up an  adequate
reserve or accrual for the payment of, all taxes  required to be paid in respect
of the periods  covered by such returns and, as of the Effective Time, will have
paid,  or where  payment is not required to have been made,  will have set up an
adequate  reserve or accrual  for the  payment  of, all  material  taxes for any
subsequent  periods ending on or prior to the Effective Time. Neither Seller nor
any Seller  Subsidiary  will have any material  liability  for any such taxes in
excess of the amounts so paid or reserves or accruals so established.

                  (b) All federal, state and local (and, if applicable, foreign)
income, franchise, bank, excise, real property,  personal property and other tax
returns  filed by Seller and its  Subsidiaries  are complete and accurate in all
material respects. Neither Seller nor any Seller Subsidiary is delinquent in the
payment of any tax,  assessment  or  governmental  charge or has  requested  any
extension  of time within which to file any tax returns in respect of any fiscal
year or portion  thereof.  The  federal,  state and local  income tax returns of
Seller and its Subsidiaries have not been audited by any tax authorities  during
the past six years and no deficiencies  for any tax,  assessment or governmental
charge  have been  proposed,  asserted or assessed  (tentatively  or  otherwise)
against  Seller or any Seller  Subsidiary  which have not been settled and paid.
There are currently no agreements in effect with respect to Seller or any Seller
Subsidiary to extend the period of limitations  for the assessment or collection
of any tax. As of the date hereof, no audit, examination or deficiency or refund
litigation  with  respect  to any such  return  is  pending  or,  to the best of
Seller's knowledge, threatened.

                  (c) Neither Seller nor any Seller Subsidiary (i) is a party to
any agreement providing for the allocation or sharing of taxes, (ii) is required
to include in income any adjustment pursuant to Section 481(a) of the Code or by
reason of a voluntary  change in  accounting  method  initiated by Seller or any
Subsidiary  (nor does Seller have any  knowledge  that the IRS has  proposed any
such  adjustment  or change of  accounting  method) or (iii) has filed a consent
pursuant to Section  341(f) of the Code or agreed to have  Section  341(f)(2) of
the Code apply.

                  (d) Seller and its  Subsidiaries  have  withheld  amounts from
their  employees,  stockholders,  or  holders  of  public  deposit  accounts  in
compliance with the tax withholding  provisions of applicable federal, state and
local laws, have filed all federal,  state and local returns and reports for all
periods for which such  returns or reports  would be due with  respect to income
tax withholding, social security, unemployment taxes, income and other taxes and
all payments or deposits with respect to such taxes have been timely made.

         3.11  Legal  Proceedings.   There  are  no  actions,   suits,   claims,
governmental  investigations or proceedings instituted,  pending or, to the best
knowledge of Seller,  that are unasserted or threatened against Seller or

                                       16


any of its Subsidiaries or against any asset, interest or right of Seller or any
of its  Subsidiaries,  or against  any  officer,  director or employee of any of
them. Neither Seller nor any Seller Subsidiary is a party to any order, judgment
or decree.

         3.12 Compliance with Laws.

                  (a)  Each  of  Seller  and  the  Seller  Subsidiaries  has all
permits, licenses,  certificates of authority,  orders and approvals of, and has
made all filings, applications and registrations with, all Governmental Entities
that are  required  in  order to  permit  it to carry on its  business  as it is
presently  being  conducted;  all  such  permits,   licenses,   certificates  of
authority,  orders  and  approvals  are in full force and effect and will not be
adversely  affected by virtue of the completion of the Transactions;  and to the
best knowledge of Seller,  no suspension or  cancellation  of any of the same is
threatened.

                  (b) Neither  Seller nor any Seller  Subsidiary is in violation
of its respective  Certificate of  Incorporation,  Charter or Bylaws,  or of any
applicable  federal,  state or local  law or  ordinance  or any  order,  rule or
regulation of any  Governmental  Entity  (including  all banking  (including all
regulatory   capital   requirements),   truth-in-lending,   usury,  fair  credit
reporting,  consumer  protection,   securities,  municipal  securities,  safety,
health, environmental, zoning, anti-discrimination, antitrust, and wage and hour
laws, ordinances,  orders, rules and regulations), or in default with respect to
any order,  writ,  injunction  or decree of any court,  or in default  under any
order,  license,  regulation or demand of any Governmental  Entity;  and neither
Seller nor any Seller  Subsidiary has received any notice or communication  from
any  Governmental  Entity  asserting that Seller or any Seller  Subsidiary is in
violation of any of the foregoing.  Neither Seller nor any Seller  Subsidiary is
subject to any  regulatory or  supervisory  cease and desist  order,  agreement,
written directive, memorandum of understanding or written commitment (other than
those of general  applicability  to savings banks or holding  companies  thereof
issued by Governmental  Entities),  and neither of them has received any written
communication requesting that it enter into any of the foregoing.

         3.13 Certain  Information.  None of the information  relating to Seller
and its  Subsidiaries  supplied or to be supplied by them for  inclusion  in the
Proxy  Statement,  as of the date such Proxy Statement is mailed to shareholders
of Seller and up to and  including  the date of the meeting of  shareholders  to
which such Proxy  Statement  relates,  will  contain any untrue  statement  of a
material fact or omit to state a material fact  necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading,  provided  that  information  as of a later  date shall be deemed to
modify information as of an earlier date.

         3.14 Employee Benefit Plans.

                  (a) Seller has Previously  Disclosed all Seller Employee Plans
and has  heretofore  delivered to Buyer  accurate  and  complete  copies of each
(including  amendments and agreements  relating  thereto)  together with, in the
case of qualified  plans,  (i) the most recent  actuarial and financial  reports
prepared with respect  thereto,  (ii) the most recent annual  reports filed with
any

                                       17


Governmental   Entity  with   respect   thereto,   and  (iii)  all  rulings  and
determination  letters and any open requests for rulings or letters that pertain
thereto.

                  (b) None of  Seller,  any  Seller  Subsidiary,  any  qualified
Seller Employee Plan or, to the best of Seller's  knowledge,  any fiduciary of a
qualified Seller Employee Plan, has incurred any material  liability to the PBGC
or the IRS with respect to any qualified  Seller  Employee  Plan. To the best of
Seller's  knowledge,  no  reportable  event under  Section  4043(b) of ERISA has
occurred with respect to any qualified Seller Employee Plan.

                  (c) Neither Seller nor any Seller  Subsidiary  participates in
or has  incurred  any  liability  under  Section 4201 of ERISA for a complete or
partial  withdrawal  from a  multi-employer  plan (as such  term is  defined  in
ERISA).

                  (d) A  favorable  determination  letter has been issued by the
IRS with respect to each Seller Employee Plan which is intended to qualify under
Section  401 of the  Code  to the  effect  that  such  Seller  Employee  Plan is
qualified  under  Section 401 of the Code,  and the trust  associated  with such
Seller Employee Plan is tax exempt under Section 501 of the Code. No such letter
has been  revoked or, to the best of Seller's  knowledge,  is  threatened  to be
revoked,  and Seller does not know of any ground on which such revocation may be
based. Neither Seller nor any Seller Subsidiary has any liability under any such
Seller Employee Plan that is not reflected in the Seller  Financial  Statements,
other than liabilities incurred in the ordinary course of business in connection
therewith subsequent to the date thereof.

                  (e)  To  the  best  of  Seller's  knowledge,   no  transaction
prohibited by Section 406 of ERISA (and not exempt under Section 408 of ERISA or
Section 4975 of the Code) has occurred with respect to any Seller  Employee Plan
which would result in the imposition,  directly or indirectly,  of an excise tax
under Section 4975 of the Code.

                  (f) Full payment has been made (or proper  accruals  have been
established)  of all  contributions  which are required for periods prior to the
date hereof,  and full payment  will be so made (or proper  accruals  will be so
established) of all contributions  which are required for periods after the date
hereof and prior to the Effective Time,  under the terms of each Seller Employee
Plan or ERISA.

                  (g) Any  Seller  Defined  Benefit  Plan  has  been  heretofore
terminated and neither Seller nor any Seller Subsidiary has any current,  future
or contingent  obligation or liability to any Seller Defined Benefit Plan or any
participant or beneficiary thereof or the PPGC with respect thereto.

                  (h) To the best of  Seller's  knowledge,  the Seller  Employee
Plans  have been  operated  in  compliance  in all  material  respects  with the
applicable  provisions  of  ERISA,  the  Code,  all  regulations,   rulings  and
announcements   promulgated  or  issued  thereunder  and  all  other  applicable
governmental laws and regulations.

                                       18



                  (i) There are no pending or, to the best  knowledge of Seller,
threatened  claims (other than routine  claims for benefits) by, on behalf of or
against  any of  Seller  Employee  Plans or any  trust  related  thereto  or any
fiduciary thereof.

                  (j)  Neither  Seller  nor any Seller  Subsidiary  has made any
payments,  or is or has been a party to any  agreement  or any  Seller  Employee
Plan,  that  could  obligate  it or its  successor  to make  payments  or deemed
payments,  that are not or will not be deductible  because of Sections 162(m) or
280G of the Code.

         3.15 Certain Contracts.

                  (a) Neither Seller nor any Seller Subsidiary is a party to, is
bound or affected by, receives,  or is obligated to pay,  benefits under (i) any
agreement,  arrangement  or commitment,  including any  agreement,  indenture or
other  instrument,  relating  to the  borrowing  of money by  Seller or a Seller
Subsidiary  (other  than in the case of Seller  Bank  deposits,  FHLB  advances,
federal funds  purchased and securities  sold under  agreements to repurchase in
the  ordinary  course  of  business)  or the  guarantee  by  Seller  or a Seller
Subsidiary of any  obligation,  other than by Seller Bank in the ordinary course
of its banking business, (ii) any agreement,  arrangement or commitment relating
to the  employment of a consultant or the  employment,  election or retention in
office of any  present or former  director,  officer or  employee of Seller or a
Seller Subsidiary, (iii) any agreement, arrangement or understanding pursuant to
which any payment  (whether of severance pay or otherwise)  became or may become
due to any director,  officer or employee of Seller or a Seller  Subsidiary upon
execution  of  this  Agreement  or upon or  following  completion  of any of the
Transactions  (either  alone  or  in  connection  with  the  occurrence  of  any
additional  acts or events);  (iv) any agreement,  arrangement or  understanding
pursuant to which Seller or a Seller  Subsidiary  is obligated to indemnify  any
director,  officer, employee or agent of Seller or a Seller Subsidiary;  (v) any
agreement,  arrangement or understanding to which Seller or a Seller  Subsidiary
is a party or by which any of the same is bound  which  limits  the  freedom  of
Seller or a Seller  Subsidiary  to compete in any line of  business  or with any
person;  (vi) any assistance  agreement,  supervisory  agreement,  memorandum of
understanding,  consent  order,  cease  and  desist  order or  condition  of any
regulatory  order  or  decree  with  or by  the  OTS,  the  FDIC  or  any  other
Governmental  Entity;  (vii) any agreement,  arrangement or understanding  which
would be  required  to be filed as an exhibit  pursuant  to Item  601(b)(10)  of
Regulation S-K to Seller's Annual Report on Form 10-K under the Exchange Act and
which has not been so filed;  or (viii) any  agreement  pursuant  to which loans
have been  sold by Seller or a Seller  Subsidiary  which  impose  any  potential
recourse (by representation, warranty, covenant or other contractual terms) upon
Seller or any Seller Subsidiary.

                  (b) Neither Seller nor any Seller  Subsidiary is in default or
in non-compliance under any contract, agreement, commitment, arrangement, lease,
insurance  policy  or other  instrument  to which it is a party or by which  its
assets, business or operations may be bound or affected, whether entered into in
the ordinary  course of business or otherwise and whether  written or oral,  and
there has not  occurred  any event  that with the lapse of time or the giving of
notice, or both, would constitute such a default or non-compliance.

                                       19


         3.16 Brokers and Finders.  Except for Previously  Disclosed  agreements
with FinPro,  Inc.,  neither  Seller nor any Seller  Subsidiary nor any of their
respective directors,  officers or employees,  has employed any broker or finder
or  incurred  any  liability  for any broker or finder  fees or  commissions  in
connection with the transactions contemplated hereby.

         3.17  Insurance.  Each of Seller and its  Subsidiaries  is insured  for
reasonable  amounts with  financially  sound and reputable  insurance  companies
against  such  risks as  companies  engaged  in a  similar  business  would,  in
accordance  with  good  business  practice,   customarily  be  insured  and  has
maintained   all  insurance   required  by  contract  or  applicable   laws  and
regulations.

         3.18 Properties.  All real and personal property owned by Seller or its
Subsidiaries  or presently used by any of them in its respective  business is in
good  condition  (ordinary wear and tear excepted) and is sufficient to carry on
the business of Seller and its  Subsidiaries  in the ordinary course of business
consistent with their past practices.  Each of Seller and its  Subsidiaries  has
good and marketable  title free and clear of all liens,  encumbrances,  charges,
defaults  or equities  (other  than  equities  of  redemption  under  applicable
foreclosure laws) to all of its properties and assets, real and personal, except
(a) liens  for  current  taxes not yet due or  payable,  (b)  pledges  to secure
deposits  and  other  liens  incurred  in the  ordinary  course  of its  banking
business, (c) such imperfections of title,  easements and encumbrances,  if any,
as are de minimis in  character  amount or extent  and (d) as  reflected  in the
Seller Financial Statements. All real and personal property which is material to
Seller's business on a consolidated  basis and leased or licensed by Seller or a
Seller  Subsidiary  is held  pursuant to leases or licenses  which are valid and
enforceable  in  accordance  with  their  respective  terms and such  leases and
licenses will not  terminate or lapse prior to the Effective  Time or thereafter
by reason of completion of any of the  Transactions.  All improved real property
owned by Seller or its Subsidiaries is in compliance with all applicable  zoning
laws in all material respects.

         3.19 Labor. No work stoppage involving Seller or a Seller Subsidiary is
pending or, to the best knowledge of Seller, threatened.  Neither Seller nor any
of its  Subsidiaries  is  involved  in or,  to the  best  knowledge  of  Seller,
threatened  with or  affected  by, any labor  dispute,  arbitration,  lawsuit or
administrative  proceeding  involving  the  employees  of Seller  or any  Seller
Subsidiary.  Employees of Seller and Seller  Subsidiaries are not represented by
any labor union nor are any collective bargaining agreements otherwise in effect
with respect to such  employees,  and to the best of Seller's  knowledge,  there
have been no efforts to  unionize  or organize  any  employees  of Seller or any
Seller Subsidiaries during the past five years.

         3.20 Allowance for Loan Losses. The allowance for loan losses reflected
on  Seller's  consolidated  balance  sheet  included  in  the  Seller  Financial
Statements  is,  and  will  be in the  case  of  subsequently  delivered  Seller
Financial  Statements,  in the  opinion of Seller's  management,  adequate as of
their  respective dates under the requirements of GAAP to provide for reasonably
anticipated  losses on outstanding  loans,  net of  recoveries.  The real estate
owned reflected in the Seller  Financial  Statements is, and will be in the case
of subsequently  delivered Seller Financial Statements,  carried at the lower of
cost or fair value, less estimated costs to sell, as required by GAAP.

                                       20


         3.21 Material Interests of Certain Persons.

                  (a) Except as set forth in Seller's  Proxy  Statement  for its
2001 Annual Meeting of Stockholders, no officer, director or employee of Seller,
any Seller  Subsidiary or any "associate" (as such term is defined in Rule 14a-1
under the Exchange Act) or related  interest of any such person has any material
interest in any material  contract or property  (real or  personal,  tangible or
intangible),  used in, or  pertaining  to, the  business of Seller or any Seller
Subsidiary.

                  (b) Except as set forth in Seller's  Proxy  Statement  for its
2001 Annual Meeting of Stockholders  there are no Insider Loans. All outstanding
Insider Loans were made in the ordinary course of business and on  substantially
the same terms as those prevailing at the time for comparable  transactions with
third  parties and were,  with  respect to  executive  officers  and  directors,
approved by the appropriate board of directors in accordance with applicable law
and regulations.

         3.22 Fairness Opinion. Seller has received an opinion from FinPro, Inc.
to the effect that, as of the date hereof,  the  consideration to be received by
the  shareholders of Seller pursuant to this Agreement is fair, from a financial
point of view, to such shareholders.

         3.23 No Undisclosed  Liabilities.  Seller and its  Subsidiaries  do not
have  any  liability  whether  asserted  or  unasserted,   whether  absolute  or
contingent,  whether accrued or unaccrued,  whether  liquidated or unliquidated,
and whether due or to become due,  including  any liability for taxes (and there
is no past or present fact,  situation,  circumstance,  condition or other basis
for  any  present  or  future  action,  suit  or  proceeding,  hearing,  charge,
complaint, claim or demand against Seller or its Subsidiaries giving rise to any
such  liability)  required in accordance with GAAP to be reflected in an audited
consolidated  balance sheet of Seller,  except (a) for  liabilities set forth or
reserved against in the most recent Seller Financial Statement prior to the date
hereof and (b)  liabilities  occurring in the ordinary  course of business since
the most recent Seller Financial Statements prior to the date hereof.

         3.24 Loan  Portfolio.  (a) All loans and discounts  shown on the Seller
Financial  Statements  or which  were  entered  into  after the date of the most
recent balance sheet included in the Seller Financial  Statements were and shall
be made for good, valuable and adequate  consideration in the ordinary course of
the business of Seller and its  Subsidiaries,  in accordance  with sound banking
practices,   and  are  not   subject  to  any  known   defenses,   set-offs   or
counter-claims,  including any such as are afforded by usury or truth in lending
laws,  except as may be provided by  bankruptcy,  solvency or similar laws or by
general  principles of equity,  (b) the notes or other evidence of  indebtedness
evidencing such loans and all forms of pledges,  mortgages and other  collateral
documents  and  security  agreements  are and shall be in full force and effect,
valid,  true and  genuine  and what they  purport  to be, and (c) Seller and its
Subsidiaries  have  complied  in all  material  respects  and shall prior to the
Effective  Time comply in all material  respects  with all laws and  regulations
relating to such loans.

                                       21


         3.25 Investment Portfolio.  All investment securities held by Seller or
its  Subsidiaries,  as reflected in the  consolidated  balance  sheets of Seller
included in the Seller  Financial  Statements,  are carried in  accordance  with
GAAP, specifically including but not limited to, FAS 115.

         3.26 Interest Rate Risk Management  Instruments.  Seller has Previously
Disclosed  all interest rate swaps,  caps,  floors,  option  agreements or other
interest rate risk management  arrangements or agreements,  whether entered into
for the account of Seller or its  Subsidiaries  or for the account of a customer
of Seller or one of its Subsidiaries.  All such arrangements and agreements were
entered into in the ordinary  course of business and in accordance  with prudent
banking practice and applicable rules, regulations and policies and with counter
parties believed to be financially  responsible at the time and are legal, valid
and binding  obligations of Seller or one of its Subsidiaries in accordance with
their terms  (subject to the provisions of  bankruptcy,  insolvency,  fraudulent
conveyance,   reorganization,   moratorium   or  similar  laws   effecting   the
enforceability  of creditors rights generally from time to time and effect,  and
equitable  principles relating to the granting of specific performance and other
equitable  remedies as a matter of judicial  discretion),  and are in full force
and  effect.  Seller  and its  Subsidiaries  have  duly  performed  all of their
obligations  thereunder  to the extent  that such  obligations  to perform  have
accrued;  and, to  Seller's  knowledge,  there are no  breaches,  violations  or
defaults or allegations or assertions of such by any party thereunder.

         3.27 Interim Events. Since June 30, 2001, neither Seller nor any of its
Subsidiaries has paid or declared any dividend or made any other distribution to
shareholders  or taken any action  which if taken  after the date  hereof  would
require the prior written consent of Buyer pursuant to Section 5.6 hereof.

         3.28  Indemnification.  To the best  knowledge of Seller,  no action or
failure to take action by any  present or former  director,  advisory  director,
officer, employee or agent of Seller or any Seller Subsidiary has occurred which
would as of the date  hereof  give rise to a claim or a  potential  claim by any
such person for indemnification from Seller or any Seller Subsidiary.

         3.29 Disclosures.  None of the representations and warranties of Seller
or any of the written  information or documents  furnished or to be furnished by
Seller  to  Buyer  in  connection  with  or  pursuant  to this  Agreement  or in
connection with the completion of the Transactions,  when considered as a whole,
contains or will contain any untrue  statement of a material  fact,  or omits or
will omit to state any material  fact required to be stated or necessary to make
any such information or document, in light of the circumstances, not misleading.

                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF BUYER

         Buyer  represents  and  warrants  to  Seller  as  follows,   except  as
Previously Disclosed:

         4.1  Organization,   Standing  and  Authority  of  Buyer.  Buyer  is  a
corporation duly organized, validly existing and in good standing under the laws
of the State of New York,  with full

                                       22


corporate  power and authority to own and lease all of its properties and assets
and to carry on its  business as now  conducted,  and Buyer is duly  licensed or
qualified to do business and is in good standing in each  jurisdiction  in which
its  ownership  or leasing of property or the conduct of its  business  requires
such licensing or qualification.

         4.2 Authorized and Effective Agreement.

                  (a) Buyer has all requisite  power and authority to enter into
this  Agreement  and  (subject  to  receipt  of  all  necessary   approvals  for
Governmental  Entities)  to  perform  all  of  its  obligations  hereunder.  The
execution and delivery of this Agreement and the completion of the  Transactions
have been duly authorized and approved by the Board of Directors of Buyer and no
other corporate action is required on the part of Buyer. This Agreement has been
duly  and  validly   executed  and   delivered   by  Buyer  and,   assuming  due
authorization,  execution and delivery by Seller,  constitutes the legal,  valid
and binding  obligation of Buyer,  enforceable  against Buyer in accordance with
its terms,  subject, as to enforceability,  to bankruptcy,  insolvency and other
laws of general applicability  relating to or affecting creditors' rights and to
general equity principles.

                  (b) Neither the execution  and delivery of this  Agreement nor
completion  of  the  Transactions,  or  compliance  by  Buyer  with  any  of the
provisions  hereof,  does or will (i) conflict with or result in a breach of any
provisions of the Charter or Bylaws of Buyer or the equivalent  documents of any
Buyer Subsidiary, (ii) violate, conflict with or result in a breach of any term,
condition or  provision  of, or  constitute  a default (or an event which,  with
notice or lapse of time, or both,  would  constitute a default)  under,  or give
rise to any right of termination,  cancellation or acceleration with respect to,
or result in the creation of any lien,  charge or encumbrance  upon any property
or asset of Buyer or any Buyer Subsidiary  pursuant to, any material note, bond,
mortgage,  indenture, deed of trust, license, lease, agreement or other material
instrument or obligation to which Buyer or any Buyer  Subsidiary is a party,  or
by which any of their respective  properties or assets may be bound or affected,
or  (iii)  subject  to  receipt  of all  required  approvals  from  Governmental
Entities,  violate  any  order,  writ,  injunction,  decree,  statute,  rule  or
regulation applicable to Buyer or any Buyer Subsidiary.

                  (c) To the best  knowledge of Buyer,  except for the consents,
approvals,  filings or  registrations to be made as set forth in Section 3.5(c),
no consents or approvals of or filings or  registrations  with any  Governmental
Entity or with any third party are  necessary on the part of Buyer or Merger Sub
in connection with the execution and delivery by Buyer of this Agreement and the
completion of the Transactions.

                  (d) As of the date  hereof,  Buyer is not aware of any reasons
relating to it (including CRA  compliance)  why all consents and approvals shall
not be procured from all  Governmental  Entities  having  jurisdiction  over the
Transactions  as shall be  necessary  for  completion  of the  Transactions  and
continuation by Buyer after the Effective Time of the business of each of Seller
and Seller Bank, respectively,  as such business is carried on immediately prior
to the Effective

                                       23


Time,  free of any  conditions or  requirements  which could impair the value of
Seller or Seller Bank to Buyer.

         4.3 Securities Documents and Regulatory Reports.

                  (a) Since April 1, 1998,  Parent has timely filed with the SEC
and the NASD all Securities  Documents  required by the Securities Laws and such
Securities  Documents complied in all material respects with the Securities Laws
and did not contain any untrue statement of a material fact or omit to state any
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

                  (b)  Buyer  has  since  April  1,  1998  duly  filed  with the
Department  and any other  applicable  federal or state  banking  authority  the
reports  required to be filed by it under  applicable  laws and  regulations and
such  reports  were  in all  material  respects  complete  and  accurate  and in
compliance  with  the  requirements  of  applicable  laws  and  regulations.  In
connection with the most recent  examination of Buyer by its primary  regulator,
Buyer was not required to correct or change any action,  procedure or proceeding
which  Buyer  or Buyer  Bank  believes  has not been  corrected  or  changed  as
required.

         4.4 Financial Statements.

                  (a)  The  Parent  Financial   Statements  fairly  present  the
consolidated  financial condition of Parent as of the respective dates set forth
therein, and the consolidated income, changes in equity and cash flows of Parent
for the respective periods or as of the respective dates set forth therein.

                  (b) Each of the Parent Financial  Statements has been prepared
in accordance with GAAP consistently applied during the periods involved, except
as stated  therein.  The audits of Parent have been conducted in accordance with
generally accepted auditing  standards.  The books and records of Parent,  Buyer
and the Buyer  Subsidiaries  are being  maintained in compliance with applicable
legal and  accounting  requirements,  and all such books and records  accurately
reflect  all  dealings  and  transactions  in respect of the  business,  assets,
liabilities and affairs of Parent, Buyer and the Buyer Subsidiaries.

         4.5 Material  Adverse  Change.  Since  December 31, 2000,  no event has
occurred or circumstance arisen that, in the aggregate, has had or is reasonably
likely to have a Material Adverse Effect on Buyer.

         4.6  Legal   Proceedings.   There  are  no  actions,   suits,   claims,
governmental  investigations or proceedings instituted,  pending or, to the best
knowledge of Buyer, that are unasserted or threatened  against Parent,  Buyer or
any of their  Subsidiaries  or against  any asset,  interest or right of Parent,
Buyer or any of their Subsidiaries, or against any officer, director or employee
of any of them,  which  individually or in the aggregate could adversely  affect
the ability of Buyer to consummate any of the Transactions.

                                       24


         4.7 Certain  Information.  None of the information  relating to Parent,
Buyer or their  affiliates  supplied or to be supplied by Buyer for inclusion in
the  Proxy  Statement,  as of  the  date  such  Proxy  Statement  is  mailed  to
shareholders  of  Seller  and up to and  including  the date of the  meeting  of
shareholders  to which such Proxy  Statement  relates,  will  contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the  statements  therein,  in light of the  circumstances  under which they were
made,  not  misleading,  provided that  information  as of a later date shall be
deemed to modify information as of an earlier date.

         4.8 Brokers and Finders.  Except for Sandler  O'Neil & Partners,  L.P.,
neither Buyer nor any of its directors,  officers or employees, has employed any
broker or finder or  incurred  any  liability  for any broker or finder  fees or
commissions in connection with the transactions contemplated hereby.

         4.9 Financial Resources.  Buyer has the financial  wherewithal and has,
or will have  prior to the  Effective  Time,  sufficient  funds to  perform  its
obligations under this Agreement.

         4.10 Disclosures.  None of the  representations and warranties of Buyer
or any of the written  information or documents  furnished or to be furnished by
Buyer  to  Seller  in  connection  with  or  pursuant  to this  Agreement  or in
connection with the completion of the Transactions,  when considered as a whole,
contains or will contain any untrue  statement of a material  fact,  or omits or
will omit to state any material  fact required to be stated or necessary to make
any such information or document, in light of the circumstances, not misleading.

                                    ARTICLE V
                                   COVENANTS

         5.1  Reasonable  Best Efforts.  Subject to the terms and  conditions of
this  Agreement,  each of Seller  and Buyer  (a) shall use its  reasonable  best
efforts in good faith to take, or cause to be taken, all actions,  and to do, or
cause to be done, all things  necessary or advisable  under  applicable laws and
regulations  so as to permit and  otherwise  enable  completion of the Corporate
Merger not later than March 31, 2002,  and (b) shall  cooperate  fully with each
other to that end.

         5.2  Shareholders  Meeting.  Seller shall take all action  necessary to
properly call and convene a meeting of its  shareholders  as soon as practicable
after the date hereof to consider and vote upon the adoption of this  Agreement.
Subject to the receipt of an updated fairness opinion from its financial advisor
as set forth in Section 6.2(e),  the Board of Directors of Seller will recommend
that the shareholders of Seller adopt this Agreement; provided that the Board of
Directors of Seller may fail to make such recommendation, or withdraw, modify or
change  any such  recommendation,  if such  Board  of  Directors,  after  having
consulted with and considered the advice of outside counsel, has determined that
the making of such recommendation,  or the failure to withdraw, modify or change
such  recommendation,  would constitute a breach of the fiduciary duties of such
directors under applicable Delaware law.

                                       25


         5.3 Regulatory Matters.

                  (a) Seller,  with the  cooperation  of Buyer,  shall  promptly
prepare and file the Proxy Statement  relating to the meeting of shareholders of
Seller and thereafter  Seller shall promptly mail to its  shareholders the Proxy
Statement.
                  (b) The Parties shall  cooperate with each other and use their
reasonable  best  efforts to promptly  prepare and file within 60 days after the
date hereof or as soon  thereafter as is reasonably  practicable,  all necessary
documentation,  to effect all applications,  notices, petitions and filings, and
to obtain as  promptly as  practicable  all  permits,  consents,  approvals  and
authorizations  of  all  Governmental  Entities  and  third  parties  which  are
necessary or advisable to consummate the Transactions. Each Party shall have the
right to review in advance, and to the extent practicable each will consult with
the other on, in each case subject to  applicable  laws relating to the exchange
of  information,  all the  information  which  appears in any filing made by the
other Party with,  or written  materials  submitted by the other  Party,  to any
third party or any Governmental  Entity in connection with the Transactions.  In
exercising the foregoing right,  each Party shall act reasonably and as promptly
as  practicable.  The Parties  agree that they will consult with each other with
respect to the obtaining of all permits, consents,  approvals and authorizations
of all third  parties  and  Governmental  Entities  necessary  or  advisable  to
consummate the  Transactions  and each Party will keep the other apprised of the
status of matters relating to completion of the Transactions.  The Parties agree
that they will use their  reasonable  best  efforts to cause the Closing Date to
occur not later than March 31, 2002.

                  (c) Each Party shall,  upon  request,  furnish the other Party
with  all  information  concerning  itself,  its  Subsidiaries,   directors  and
officers, the shareholders of Seller and such other matters as may be reasonably
necessary or advisable  in  connection  with any  statement,  filing,  notice or
application  made  by or on  behalf  of any  Party  or its  Subsidiaries  to any
Governmental Entity in connection with the Transactions.

                  (d) Each Party  shall  promptly  furnish  the other Party with
copies of written communications received by it or any of its Subsidiaries from,
or delivered by any of the foregoing to, any  Governmental  Entity in respect of
the Transactions.

         5.4 Investigation and Confidentiality.

                  (a)  Seller  shall   permit  Buyer  and  its   representatives
reasonable  access to its and its  Subsidiaries  properties and  personnel,  and
shall disclose and make available to Buyer and its  representatives,  all books,
papers  and  records  relating  to  the  assets,  stock  ownership,  properties,
operations,  obligations and liabilities of it and its  Subsidiaries,  including
all books of account (including the general ledger),  tax records,  minute books
of  meetings  of  boards  of  directors   (and  any   committees   thereof)  and
shareholders,   organizational   documents,   bylaws,   material  contracts  and
agreements,  filings with any regulatory  authority,  accountants'  work papers,
litigation files, loan files, plans affecting employees,  and any other business
activities or prospects in which Buyer may have

                                       26


a  reasonable  interest,  provided  that such  access and any such  request  for
information  shall  be  reasonably  related  to  the  Transactions  and,  in the
reasonable  opinion of Seller,  not unduly  interfere  with  normal  operations.
Seller may  exclude  Buyer  from  access to  information  relating  to  Seller's
consideration  of  Acquisition  Proposals  whether or not  involving  a Superior
Offer.  Seller  and its  Subsidiaries  shall make  their  respective  directors,
officers, employees and agents and authorized representatives (including counsel
and independent public  accountants)  reasonably  available to confer with Buyer
and its representatives.

                  (b) All  information  furnished  previously in connection with
the  Transactions  contemplated  by this  Agreement or pursuant  hereto shall be
treated as the sole  property  of the Party  furnishing  the  information  until
completion of the Corporate Merger and, if the Corporate Merger shall not occur,
the Party receiving the information  shall either destroy or return to the Party
which furnished such  information  all documents or other materials  containing,
reflecting or referring to such information,  shall use its best efforts to keep
confidential all such information, and shall not directly or indirectly use such
information for any competitive or other commercial purposes.  The obligation to
keep such  information  confidential  shall  continue  for two  years  after the
termination of this Agreement but shall not apply to (i) any  information  which
(x) the Party  receiving  the  information  can  establish  was  already  in its
possession  prior  to  the  disclosure  thereof  by  the  Party  furnishing  the
information,  (y) was then generally known to the public, or (z) became known to
the public  through no fault of the Party  receiving  the  information;  or (ii)
disclosures  pursuant to a legal requirement or in accordance with an order of a
court of competent jurisdiction, provided that the Party which is the subject of
any such legal requirement or order shall use its best efforts to give the other
Party at least ten business days prior notice thereof.

         5.5 Press Releases.  The Parties shall agree as to the form,  substance
and timing of any press release  related to this Agreement or the  Transactions,
and consult with each other as to the form, substance and timing of other public
disclosures  which  may  relate to the  Transactions,  provided,  however,  that
nothing contained herein shall prohibit either Party,  following notification to
the  other  Party,  from  making  any  disclosure  which is  required  by law or
regulation.

         5.6 Business of the Parties.

                  (a)  During  the period  from the date of this  Agreement  and
continuing  until the  Effective  Time,  except  as  expressly  contemplated  or
permitted by this Agreement or with the prior written  consent of Buyer,  Seller
and its Subsidiaries shall carry on their respective  businesses in the ordinary
course consistent with past practice.  During such period, Seller will, and will
cause each of its  Subsidiaries  to, use all reasonable  efforts to (x) preserve
its business organization intact, (y) keep available the present services of its
employees and (z) preserve the goodwill of its customers and others with whom it
has business  relationships.  Without  limiting the generality of the foregoing,
except with the prior written  consent of Buyer (which  consent  under  subparts
(vi),  (ix) and (xiv)  shall not be  unreasonably  withheld  or  delayed)  or as
expressly  contemplated hereby,  between the date hereof and the Effective Time,
Seller shall not, and shall cause each Seller Subsidiary not to:

                                       27


                           (i)      declare, set aside, make or pay any dividend
or other  distribution  (whether in cash,  stock or property or any  combination
thereof) in respect of Seller Common Stock,  except for regular  quarterly  cash
dividends at a rate per share of Seller  Common Stock not in excess of $0.17 per
share (with record and payment dates to be consistent with past practices),  but
only to the extent that such  dividends  may be funded out of current  earnings,
without  regard to  severance  costs paid by Seller or Seller  Bank  pursuant to
Previously Disclosed employment or change in control severance agreements or the
financial  reporting  expense relating to the retirement of the Seller ESOP loan
pursuant to Section 5.11(e);

                           (ii)     issue any shares of its capital stock, other
than (i) upon exercise of Seller  Options  referred to in Section 3.1(a) hereof,
or issue, grant,  modify or authorize any Rights;  purchase any shares of Seller
Common Stock; or effect any recapitalization,  reclassification, stock dividend,
stock split or like change in capitalization;

                           (iii)  amend its Certificate of Incorporation, Bylaws
or similar organizational  documents;  impose, or suffer the imposition,  on any
share of stock or other ownership interest held by Seller in a Subsidiary of any
lien,  charge or encumbrance  or permit any such lien,  charge or encumbrance to
exist;  or waive or  release  any  material  right or cancel or  compromise  any
material debt or claim;

                           (iv)  increase the rate of compensation of any of its
directors,  officers or employees,  or pay or agree to pay any bonus, severance,
or change in control  benefit to, or provide any other new  employee  benefit or
incentive to, any of its directors,  officers or employees, except (i) as may be
required  pursuant  to  Previously  Disclosed  commitments  existing on the date
hereof,  (ii) as may be  required  by law, or (iii)  regular  pay  increases  to
non-officer  employees in the ordinary  course of business  consistent with past
practices;

                           (v)  enter into or, except as may be required by law,
modify any Seller Employee Plan or other employee benefit,  incentive or welfare
contract,  plan or  arrangement,  or any trust  agreement  related  thereto,  in
respect  of  any  of  its  directors,   officers  or  employees;   or  make  any
contributions  to any qualified  Seller  Employee Plan including the Seller ESOP
(other  than  as  required  by law  or  regulation  or in a  manner  and  amount
consistent with past practices);

                           (vi) except for any loans pursuant to legally binding
commitments in effect on the date of this  Agreement  that have been  Previously
Disclosed,  originate  or  purchase  any loan  other  than (A) a  brokered  loan
pursuant to a commitment  Previously  Disclosed and existing on the date hereof,
(B) an  unsecured  loan not in excess of $50,000,  (C) a loan secured by a first
trust or mortgage on a one- to four-family residential property not in excess of
$350,000 or (D) a loan secured by a first trust or mortgage on  commercial  real
property not in excess of $400,000;

                           (vii)  enter  into (A) any  transaction,   agreement,
arrangement or commitment not made in the ordinary  course of business,  (B) any
agreement,  indenture or other instrument  relating to the borrowing of money by
Seller or a Subsidiary  or guarantee by Seller or any Seller

                                       28


Subsidiary  of any  such  obligation,  except  in the  case of  Seller  Bank for
deposits,  FHLB  advances,  federal funds  purchased and  securities  sold under
agreements to repurchase in the ordinary course of business consistent with past
practice,  (C)  any  agreement,   arrangement  or  commitment  relating  to  the
employment of an employee or consultant,  or amend any such existing  agreement,
arrangement or commitment; or (D) any contract,  agreement or understanding with
a labor union;

                           (viii)   change  any  of  its  methods of accounting,
except as required by changes in laws or  regulations  or GAAP, or change any of
its methods of reporting  income and  deductions for federal income tax purposes
from those  employed in the  preparation  of its last federal income tax return,
except as required by changes in laws or regulations;

                           (ix)     make  any  expenditures in excess of $30,000
individually  or  $50,000  in the  aggregate,  other  than  pursuant  to binding
commitments  existing on the date hereof and expenditures  necessary to maintain
existing  assets in good  repair;  or enter into any new  agreement or renew any
existing  agreement  that involves an annual  expenditure  in excess of $15,000,
unless  such  agreement  may be  terminated  at any time by  Seller  or a Seller
Subsidiary  without  penalty  or  premium  upon not more  than 60 days'  advance
written notice;

                           (x)   file any applications or make any contract with
respect to branching or site location or relocation;

                           (xi)  acquire in any manner whatsoever (other than to
realize  upon  collateral  for a  defaulted  loan)  control  over or any  equity
interest in any business or entity, except for investments in readily marketable
equity securities in the ordinary course of business and not exceeding 5% of the
outstanding shares of any class;

                           (xii)  enter  or agree to enter into any agreement or
arrangement  granting  any  preferential  right to purchase any of its assets or
rights or requiring  the consent of any party to the transfer and  assignment of
any such assets or rights;

                           (xiii) except  as  necessitated  in  the   reasonable
opinion of Seller due to changes in interest rates,  and in accordance with safe
and sound banking practices, change or modify in any material respect any of its
lending  or  investment  policies,  except to the extent  required  by law or an
applicable regulatory authority;

                           (xiv)  enter  into  any  futures   contract,   option
contract,  interest  rate caps,  interest  rate floors,  interest  rate exchange
agreement  or other  agreement  for  purposes  of hedging  the  exposure  of its
interest-earning  assets and  interest-bearing  liabilities to changes in market
rates of interest;

                           (xv)  knowingly take any action that would result  in
any of the  representations and warranties of Seller contained in this Agreement
not to be true and correct in any

                                       29


material respect at the Effective Time or that would cause any of the conditions
of Sections 6.1 or 6.3 hereof not to be satisfied;

                           (xvi) knowingly take any action that would materially
impede or delay the completion of the  Transactions  or the ability of any Party
to perform its covenants and agreements under this Agreement;

                           (xvii) materially  increase  or  decrease the rate of
interest  paid on time  deposits,  or on  certificates  of deposit,  except in a
manner and pursuant to policies consistent with past practices; or

                           (xviii)  agree to do any of the foregoing.

                  (b)  Seller  shall  promptly  notify  Buyer in  writing of the
occurrence of any matter or event known to and directly  involving Seller or any
of its  Subsidiaries  that  has had or is  reasonably  likely  to  have,  either
individually or in the aggregate, a Material Adverse Effect on Seller.

                  (c)  Except  with the prior  written  consent  of Seller or as
expressly  contemplated hereby,  between the date hereof and the Effective Time,
Buyer shall not, and shall cause each Buyer Subsidiary not to:

                           (i)   knowingly  take  any  action that would  result
in any of  the  representations  and  warranties  of  Buyer  contained  in  this
Agreement  not to be true and correct in any material  respect at the  Effective
Time or that would cause any of the conditions of Sections 6.1 or 6.2 hereof not
to be satisfied;

                           (ii)  knowingly take any action that would materially
impede  or delay  the  receipt  of any  necessary  regulatory  approvals  or the
completion of the Transactions  contemplated by this Agreement or the ability of
either Party to perform its covenants and agreements under this Agreement; or

                           (iii) agree to do any of the foregoing.

                  (d) Notwithstanding  the foregoing,  Seller shall cause Seller
Bank to close its New Jersey loan production office at the earliest  practicable
time.

         5.7 Certain Actions.

                  (a) Seller shall not,  and shall cause each Seller  Subsidiary
not to, solicit or encourage inquiries or proposals with respect to, furnish any
information  relating to, or  participate  in any  negotiations  or  discussions
concerning,  any  acquisition,  purchase of all or a substantial  portion of the
assets of, or any equity  interest in,  Seller or a Subsidiary  (other than with
Buyer or an affiliate thereof),  provided,  however, that the Board of Directors
of Seller may furnish such  information or

                                       30


participate  in such  negotiations  or  discussions  if such Board of Directors,
after having  consulted with and considered the advice of outside  counsel,  has
determined  that  the  failure  to do the same  would  constitute  a  breach  of
fiduciary  duties of such directors under  applicable  Delaware law. Seller will
promptly  inform Buyer orally and in writing of any such request for information
or of any such  negotiations  or  discussions,  as well as instruct  its and its
Subsidiaries'  directors,  officers,  representatives and agents to refrain from
taking any action prohibited by this Section 5.7(a).

                  (b) In the  event  that  the  Board  of  Directors  of  Seller
believes  in good  faith,  after  consultation  with its  financial  advisor and
outside counsel, that it has received a Superior Offer, it shall notify Buyer in
writing of its intent to terminate this Agreement. Such notice shall specify all
of the terms and  conditions  of such  Superior  Offer and  identify  the person
making such Superior  Offer.  Buyer shall have two business days to evaluate and
respond to the Seller  notice.  If Buyer does not agree in writing  prior to the
expiration of the two business day period  provided above to increase the Merger
Consideration  to an amount at least equal to that of such  Superior  Offer (the
"New Merger  Consideration"),  then Seller shall be permitted to terminate  this
Agreement  pursuant  to Section  7.1(g).  In the event  that Buyer does  provide
written notice to Seller to increase the Merger  Consideration to the New Merger
Consideration, such written notice shall constitute a contractual offer by Buyer
("Buyer's Proposal") which shall be deemed accepted by Seller unless rejected by
Seller as set forth in Section 5.7(d) below. Seller shall have two business days
to evaluate Buyer's Proposal.

                  (c) In the event the Superior Offer involves  consideration to
Seller's  shareholders  consisting of  securities,  in whole or in part, the New
Merger Consideration shall be deemed to be at least equal to the Superior Offer,
if Buyer's  Proposal  offers  cash  consideration  that  equals or  exceeds  the
consideration  being  offered to Seller's  shareholders  in the  Superior  Offer
valuing  any  securities  forming  a part  of the  Superior  Offer  at its  cash
equivalent  based upon (i) the average  trading price of such securities for the
20 trading days  immediately  preceding the date of Buyer's Proposal or (ii) the
written  valuation  of such  securities  by a nationally  recognized  investment
banking firm selected by Buyer if such securities are not traded on a nationally
recognized  exchange or will be newly issued  securities that are not of a class
then trading on a nationally recognized exchange. Any written valuation shall be
attached as an Exhibit to Buyer's Proposal.

                  (d) In the  event  that  the  Board  of  Directors  of  Seller
believes in good faith, after consultation with its financial advisor,  that the
New Merger  Consideration  is not at least  equal to the  Superior  Offer,  then
Seller can terminate this Agreement pursuant to Section 7.1(g).

         5.8 Current Information.  During the period from the date hereof to the
Effective Time,  Seller shall,  upon the request of Buyer,  cause one or more of
its  designated  representatives  to confer on a monthly or more frequent  basis
with  representatives  of  Buyer  regarding  Seller's   consolidated   financial
condition, operations and business and matters relating to the completion of the
Transactions.  As soon as  reasonably  available,  but in no event more than two
business days after filing, Seller will deliver to Buyer all reports filed by it
under the Exchange Act  subsequent to the date hereof.  Seller also will deliver
to Buyer each call report or similar  report filed by it or Seller

                                       31


Bank with the FDIC or the OTS concurrently  with the filing of such call report.
Within 25 days  after the end of each  month,  Seller  will  deliver to Buyer an
unaudited  consolidated balance sheet and an unaudited consolidated statement of
income, without related notes, for such month prepared in accordance with GAAP.

         5.9 Indemnification; Insurance.

                  (a) From and after the  Effective  Time,  the past and present
directors  and  officers  of  Seller  and  its  Subsidiaries  (the  "Indemnified
Parties") shall be entitled to indemnification from Parent or Buyer as set forth
below.  If the  Indemnified  Party is a past or present  director  or officer of
Seller,  such  Indemnified  Party shall be  indemnified by Parent for his or her
past acts or omissions  occurring prior to the Effective Time to the same extent
that he or she is indemnified  under the Certificate of  Incorporation or Bylaws
of Seller as in effect on the date of this Agreement.  If the Indemnified  Party
is a past or present director or officer of a Seller Subsidiary including Seller
Bank, such  Indemnified  Party shall be indemnified by Buyer for his or her past
acts or omissions  occurring  prior to the Effective  Time to the maximum extent
permitted by Buyer's Charter and Bylaws subject to any  restrictions  imposed by
applicable  law or  regulation.  The foregoing  indemnification  shall remain in
effect for a period of six years following the Effective  Time.  Buyer or Parent
will provide, or cause to be provided, for a period of not less than three years
from the Effective Time, an insurance and  indemnification  policy that provides
to those officers and directors of Seller and its Subsidiaries immediately prior
to the Effective Time coverage no less  favorable than as currently  provided by
Seller to such  officers  and  directors,  to the extent such  insurance  may be
purchased or kept in full force without any material increase in the cost of the
premium  currently  paid by Buyer for its  directors'  and  officers'  liability
insurance  (provided,  Buyer  or  Parent  may  substitute  or  cause  Seller  to
substitute  therefor to the extent  available at a cost not in excess of 150% of
the current  annual  premium cost of Seller's  existing  directors and officers'
insurance,  single  premium tail  coverage  with policy limits equal to Seller's
existing  annual  coverage  limits).  At the request of Buyer,  Seller shall use
reasonable  efforts  to  procure  the  insurance  coverage  referred  to in  the
preceding sentence prior to the Effective Time.

                  (b) To induce Seller to enter into this Agreement,  Parent has
agreed to execute this Agreement as an accommodation  party for the sole purpose
of agreeing to be bound by the terms of this Section 5.9.

                  (c) In the event that Parent or Buyer or any of its respective
successors or assigns (i) consolidates  with or merges into any other person and
shall  not  be the  continuing  or  surviving  corporation  or  entity  of  such
consolidation  or  merger  or (ii)  transfers  all or  substantially  all of its
properties and assets to any person,  then, and in each such case the successors
and  assigns  of such  entity  shall  assume the  obligations  set forth in this
Section 5.9, which obligations are expressly  intended to be for the irrevocable
benefit of, and shall be  enforceable  by,  each  director  and officer  covered
hereby.

                                       32


         5.10 Early  Completion  of Bank  Merger.  If the Bank  Merger  shall be
completed prior to March 17, 2002, then at or immediately  prior to consummation
of the Bank Merger Lawrence  Seidman shall be elected as a director of Buyer for
a term ending as of the close of business on March 17, 2002.

         5.11 Employees and Employee Benefit Plans.

                  (a) Except as otherwise  provided herein,  full time employees
of Seller and Seller Bank who remain  employed by Buyer after the Effective Time
will be eligible to  participate  in benefit  plans of Buyer that are  generally
available to its full-time employees on a uniform and  non-discriminatory  basis
in  accordance  with and  subject to the terms and  provisions  of such  benefit
plans,  with  credit for years of  service  with  Seller or Seller  Bank for the
purpose of determining eligibility for participation, vesting and entitlement to
vacation time and sick pay (but not for the purpose of accrual or restoration of
benefits  under any existing or future  benefit plan of Buyer where benefits are
calculated  on an actuarial  basis,  including  any  qualified or  non-qualified
defined  benefit plan or  restoration  plan).  Contributions  to (and accrual of
benefits,  to the extent  applicable,  if any,  under) benefit plans of Buyer on
behalf of  continuing  full-time  employees of Seller and Seller Bank shall only
relate to qualifying  compensation  earned by such employees after the Effective
Time subject to the terms and provisions of such benefit plans.  Notwithstanding
anything  contained  above,  continuing full time employees of Seller and Seller
Bank (i)  shall not be  entitled  to any past  service  credit  for their  prior
employment for any purposes  whatsoever with respect to any  post-termination or
post-retirement  welfare  benefits  of Buyer;  and (ii) shall not be eligible to
participate in the Buyer benefit restoration plan or any qualified plan of Buyer
or any of its  Subsidiaries  (other than the 401(k) plan of Buyer into which the
Seller Bank 401(k) plan has been merged) until the entry date occurring on April
1, 2003.  Buyer  shall use its best  efforts  to cause any and all  pre-existing
condition  limitations  (to the  extent  such  limitations  did not  apply  to a
pre-existing  condition  under the  corresponding  Seller group health plan) and
eligibility  waiting  periods  under its group  health  plans to be waived  with
respect to such participants and their eligible dependents.

                  (b) To the extent that Buyer  terminates the employment of any
full time  employee  of Seller or Seller  Bank other  than for Cause  within six
months following the Effective Time, Buyer shall,  provide severance benefits in
a cash amount equal to such employee's  regular salary for a one-week period (as
in effect  immediately  prior to the  Effective  Time)  multiplied  by the total
number of whole years of such  employee's  employment  (up to a maximum of eight
years) at Seller or Seller Bank; provided,  however that in no event shall Buyer
have any obligation to provide  severance  benefits to any Seller or Seller Bank
employee whose  termination of employment occurs due to resignation or discharge
for Cause or who is entitled to  severance  benefits or the  equivalent  thereof
under the terms of any  other  compensation  plan or  individual  contract  with
Seller or Seller Bank.

                  (c) Buyer agrees to honor the payout  terms of all  Previously
Disclosed  employment,  change in control severance,  deferred  compensation and
supplemental executive retirement  agreements.  Buyer agrees to expressly assume
every  such  agreement  which by its  terms  requires  express  assumption  by a
successor to Buyer.  Such express  assumption shall occur without

                                       33


further  action by Buyer upon the  completion  of the  Corporate  Merger.  On or
before the Effective  Time,  Seller or Seller Bank shall payout to each director
of the Seller or Seller Bank any amounts deferred under the Seller's  directors'
deferred compensation agreements.

                  (d) Payments made by Seller in full and complete  satisfaction
of obligations of Seller or Seller Bank under any Seller  Employee Plan or under
any  agreement  referred  to in  Section  5.11(b) or (c) shall be subject to the
recipient's delivery to Seller or Buyer of (i) a written  acknowledgment  signed
by such recipient that the payment or payments and benefits to be made to him or
her is in full and complete  satisfaction  of all  liabilities  and  obligations
thereunder  of Seller,  Seller Bank and/or Buyer,  and each of their  respective
affiliates,  directors,  officers,  employees and agents,  and (ii) a release by
such recipient of all such parties from further liability in connection with the
particular Seller Employee Plan or agreement, as applicable.

                  (e) As of  the  Effective  Time,  the  Seller  ESOP  shall  be
terminated in accordance with its terms. Prior to the Effective Time, the Seller
shall  be  permitted  to make  such  changes  to the  Seller  ESOP  as it  deems
appropriate  to carry out the  provisions  of this  subsection  and shall file a
request for  determination  with the IRS with respect to the  termination of the
Seller ESOP. Any cash received by the Seller ESOP trustee in connection with the
Corporate  Merger with respect to the unallocated  shares of Seller Common Stock
shall be first  applied by the Seller ESOP trustee to the full  repayment of the
Seller ESOP loan.  The balance of the cash (if any)  received by the Seller ESOP
trustee in connection with the Corporate  Merger with respect to the unallocated
shares  of  Seller  Common  Stock  shall be  allocated  to the  accounts  of all
participants  in the Seller ESOP who have  accounts  remaining  under the Seller
ESOP  (whether  or  not  such  participants  are  then  actively  employed)  and
beneficiaries  in proportion to the account  balances of such  participants  and
beneficiaries  as  they  exist  as of the  Effective  Time as  earnings,  unless
otherwise   required  to  be  allocated  as  annual  additions  subject  to  the
limitations of Section 415 of the Code. As soon as practicable  after receipt of
a favorable  determination letter from the IRS with respect to termination,  the
assets of the Seller ESOP shall be distributed to participants and beneficiaries
or transferred to an eligible individual  retirement account as a participant or
beneficiary  may  direct.  Neither  Seller  nor any Seller  Subsidiary  shall be
entitled to make any  contributions to the Seller ESOP or payments on the Seller
ESOP loan, except required contributions and payments for calendar year 2001. At
no time shall Seller or any Seller Subsidiary make any prepayments on the Seller
ESOP loan.

                  (f) At the Effective  Time,  the Seller Bank 401(k) plan shall
be continued in effect,  provided  that Buyer may elect to terminate  the Seller
Bank 401(k) plan or merge it with a tax-qualified  plan maintained by Buyer; and
provided  further,  that at the request of Buyer,  Seller shall cause the Seller
Bank 401(k) plan to be terminated at or immediately  prior to the Effective Time
in accordance  with  applicable  law and in a manner that will not result in the
imposition  of  any  liability  or  responsibility  upon  Buyer  or  any  of its
Subsidiaries.

         5.12  Organization  of Merger Sub.  Buyer shall cause  Merger Sub to be
organized  under  the  DGCL as  soon as  practicable  hereafter.  Following  the
organization,  the Board of Directors of Merger Sub shall approve this Agreement
and the Corporate  Merger,  whereupon Merger Sub shall

                                       34


become a party to, and be bound by, this Agreement, and Buyer shall approve this
Agreement in its capacity as the sole stockholder of Merger Sub.

         5.13 Conforming Entries.

                  (a) The Parties  recognize that Buyer and Seller Bank may have
adopted   different  loan,   accrual  and  reserve   policies   (including  loan
classifications  and levels of reserves for possible  loan  losses).  Subject to
applicable  laws,  from and after the date of this  Agreement  to the  Effective
Time,  the Parties shall  consult and cooperate  with each other with respect to
conforming  the loan,  accrual  and  reserve  policies  of Seller  Bank to those
policies of Buyer,  as specified  in each case in writing to Seller,  based upon
such consultation and subject to the conditions in Section 5.13(c) below.

                  (b) Subject to applicable  laws and  regulations,  the Parties
shall  consult and  cooperate  with each other with respect to  determining,  as
specified in a written notice from Buyer to Seller, based upon such consultation
and  subject to the  conditions  in Section  5.13(c)  below,  the amount and the
timing for recognizing for financial  accounting  purposes  Seller's expenses of
the Transactions and the restructuring  charges relating to or to be incurred in
connection with the Transactions.

                  (c) Subject to applicable laws and  regulations,  Seller shall
(i)  establish  and take such  reserves and accruals at such time as Buyer shall
reasonably  request to conform Seller Bank's loan,  accrual and reserve policies
to Buyer's  policies,  and (ii) establish and take such  accruals,  reserves and
charges in order to  implement  such  policies and to  recognize  for  financial
accounting purposes such expenses of the Transactions and restructuring  charges
related to or to be incurred in connection with the  Transactions,  in each case
at such times as are reasonably requested by Buyer;  provided,  however, that on
the date such  reserves,  accruals  and  charges  are to be taken,  Buyer  shall
certify to Seller that all  conditions to Buyer's  obligation to consummate  the
Corporate  Merger  set forth in  Sections  6.1 and 6.3  hereof  (other  than the
delivery of  certificates,  opinions and other  instruments  and documents to be
delivered  at the Closing or otherwise to be dated at the  Effective  Time,  the
delivery  of which shall  continue to be  conditions  to Buyer's  obligation  to
consummate the Corporate  Merger) have been  satisfied or waived;  and provided,
further,  that Seller  shall not be required to take any such action that is not
consistent with GAAP and regulatory accounting principles.

                  (d) No reserves,  accruals or charges taken in accordance with
this  Section  5.13  may be a basis  to  assert a  violation  of a  breach  of a
representation, warranty or covenant of Seller herein.

         5.14 Integration of Policies. During the period from the date hereof to
the Effective Time, Seller shall cause its and Seller Bank's directors, officers
and employees to, and shall make all  reasonable  efforts to cause Seller Bank's
data processing  service  providers to, cooperate and assist Buyer in connection
with an electronic  and systematic  conversion of all applicable  data regarding

                                       35


Seller Bank to Buyer's system of electronic data  processing.  In furtherance of
the foregoing,  Seller shall cause Seller Bank to make  reasonable  arrangements
during normal business hours to permit  representatives of Buyer to train Seller
Bank employees in Buyer's system of electronic data processing.

         5.15 Disclosure  Supplements.  From time to time prior to the Effective
Time,  each Party shall  promptly  supplement or amend any materials  Previously
Disclosed and delivered to the other Party  pursuant  hereto with respect to any
matter hereafter  arising which, if existing,  occurring or known at the date of
this  Agreement,  would  have  been  required  to be set forth or  described  in
materials  Previously  Disclosed  to the other  Party or which is  necessary  to
correct any  information  in such materials  which has been rendered  materially
inaccurate  thereby.  No such supplement or amendment to such materials shall be
deemed to have  modified the  representations,  warranties  and covenants of the
parties  for the purpose of  determining  whether  the  conditions  set forth in
Article VI hereof have been satisfied.

         5.16  Failure  to  Fulfill  Conditions.  If a Party  determines  that a
condition  to  its  obligations  to  consummate  the  Transactions  may  not  be
fulfilled,  it will  promptly  notify the other Party.  Each Party will promptly
inform  the other  Party of any facts  applicable  to it that would be likely to
prevent  or  materially  delay  approval  of  any  of  the  Transactions  by any
Governmental  Entity  or  third  party  or  which  would  otherwise  prevent  or
materially delay completion of any of the Transactions.

         5.17 Environmental Reports. Unless Buyer provides Seller with a reduced
list of real properties within ten days after the date of this Agreement, Seller
shall provide to Buyer, as soon as reasonably  practical,  but not later than 30
days after the date hereof (or within ten days after the acquisition of lease of
any real property acquired or leased after the date hereof), a report of a phase
one  environmental  investigation  on real property owned or leased by Seller or
its  Subsidiaries   (but  excluding  space  in  office  or  retail  and  similar
establishments  leased  by  Seller  or its  subsidiaries  for  automatic  teller
machines or bank branch  facilities  or other office uses where the space leased
comprises  less  than 20% of the  total  space  leased  to all  tenants  of such
property).  If required  by the phase one  investigation  in Buyer's  reasonable
opinion,  Seller shall provide to Buyer, within 60 days of the receipt by Seller
of the  request  of Buyer  therefor,  a report of a phase two  investigation  on
properties requiring such additional study. Buyer shall have seven business days
from receipt of any phase one investigation report to request Seller to obtain a
phase two investigation  report with respect to such real property.  Buyer shall
have seven  business  days from the receipt of any such phase two  investigation
report to notify Seller of any dissatisfaction with the contents of such report.
Should the cost of taking all remedial or other corrective  actions and measures
(i) required by applicable law or reasonably likely to be required by applicable
law, or (ii)  recommended  or  suggested by such report or reports or prudent in
light of serious life, health or safety concerns,  in the aggregate,  exceed the
sum of $500,000 as reasonably  estimated by an environmental expert retained for
such purpose by Buyer and  reasonably  acceptable  to Seller,  or if the cost of
such actions and measures cannot be so reasonably estimated by such expert to be
such amount or less with any  reasonable  degree of certainty,  then Buyer shall
have the right pursuant to Section  7.1(h) hereof,  for a period of ten business
days  following  receipt of such  estimate or  indication  that the cost of such

                                       36


actions and  measures can not be so  reasonably  estimated,  to  terminate  this
Agreement,  which shall be Buyer's  sole remedy in such event.  The costs of the
phase one  investigations,  if any,  shall be borne by Seller.  The costs of the
phase two investigations, if any, shall be borne by Buyer.

         5.18  Litigation  Matters.  Seller  will  consult  with Buyer about any
proposed  settlement,  or any  disposition of, any litigation to which Seller or
any of its Subsidiaries is a party.

         5.19 Liquidated Damages. Due to expenses, direct and indirect, incurred
by Buyer in  negotiating  and  executing  this  Agreement and in taking steps to
effect the Transactions, the loss by it of other opportunities,  and as material
inducement for Buyer agreeing to enter into this Agreement,  Seller shall pay to
Buyer, agreed upon cash liquidated damages of three million dollars, within five
business days after written  demand for payment is made by Buyer,  following the
occurrence of any of the events set forth below:

                  (a) Buyer  terminates  this  Agreement  pursuant  to   Section
7.1(f);

                  (b) Seller  terminates  this  Agreement  pursuant  to  Section
7.1(g);

                  (c) either Party terminates this Agreement pursuant to Section
7.1(e) if prior thereto Seller's  shareholders meeting has not been held to vote
on the adoption of this Agreement; or

                  (d) the  entering  into a  definitive  agreement  by Seller or
Seller  Bank  relating to an  Acquisition  Proposal  or the  consummation  of an
Acquisition  Proposal involving Seller or Seller Bank within 18 months after the
termination of this Agreement if (i) an Acquisition Proposal occurs prior to the
applicable  event  described  in  subpart  (ii)  hereof  and (ii)  either of the
following  occurs:  (x) the  termination  of this Agreement by Buyer pursuant to
Section  7.1(b) or (y) the failure of the  shareholders  of Seller to adopt this
Agreement at the Seller's shareholders meeting held to vote on this Agreement.

         If demand for payment of cash  liquidated  damages is made  pursuant to
this  Section  5.19 and payment is timely  made,  then Buyer will have any other
rights or claims against Seller under this  Agreement,  it being agreed that the
acceptance of cash  liquidated  damages under this Section 5.19 will  constitute
the sole and exclusive remedy of Buyer against Seller.

         5.20 Sale of Loans by Seller  Bank.  At any time prior to the  Closing,
Seller and Seller Bank shall be permitted to sell, assign,  convey,  transfer or
dispose of, in the ordinary course of business those Previously  Disclosed loans
(including  Previously  Disclosed  approved loans which  subsequently  close) of
Seller Bank's New Jersey Loan  Production  Office for a cash purchase  price for
each  applicable  loan  equal  to its  unpaid  principal  balance  plus  accrued
interest.  To the extent that any such loans have not been sold at the Effective
Time,  then  Lawrence  Seidman  shall have the right during the  eighteen  month
period next  following the Effective Time (but excluding any period during

                                       37


which he is a director of Buyer) to purchase any of such  remaining  loans for a
cash  purchase  price for each  applicable  loan equal to its  unpaid  principal
balance plus accrued interest.

                                   ARTICLE VI
                              CONDITIONS PRECEDENT

         6.1 Conditions  Precedent - The Parties.  The obligations of each Party
to effect the Corporate Merger shall be subject to satisfaction of the following
conditions at or prior to the Effective Time.

                       (a) The adoption of  this Agreement by the requisite vote
of the shareholders of Seller.

                       (b) All  approvals  and  consents  from any  Governmental
Entity the  approval or consent of which is required for the  completion  of the
Transactions  shall have been  received  and all  statutory  waiting  periods in
respect  thereof  shall have  expired;  and the Parties  shall have procured all
other   approvals,   consents  and  waivers  of  each  person  (other  than  the
Governmental  Entities  referred to above) whose approval,  consent or waiver is
necessary  to the  completion  of the  Transactions  and the failure of which to
obtain  would  have the  effects  set  forth in the  following  proviso  clause;
provided,  however,  that no  approval or consent  referred  to in this  Section
6.1(b) shall be deemed to have been  received if it shall  include any condition
or requirement  that, in the aggregate,  would so materially reduce the economic
or business  benefits of the  Transactions  to Buyer that had such  condition or
requirement  been  known,  Buyer,  in its  reasonable  judgment,  would not have
entered into this Agreement.

                        (c) None  of  Buyer,  Seller  or  Seller  Bank  shall be
subject to any statute,  rule,  regulation,  injunction or other order or decree
which  shall  have  been  enacted,  entered,  promulgated  or  enforced  by  any
governmental or judicial  authority which prohibits,  restricts or makes illegal
completion of the Transactions.

                        (d) No proceeding initiated by  any  Governmental Entity
seeking  an  order,  injunction  or  decree  issued  by any  court or  agency of
competent  jurisdiction or other legal  restraint or prohibition  preventing the
completion any of the Transactions shall be pending.

         6.2 Conditions  Precedent - Seller. The obligations of Seller to effect
the  Corporate  Merger  shall  be  subject  to  satisfaction  of  the  following
conditions at or prior to the Effective Time unless waived by Seller pursuant to
Section 7.4 hereof.

                       (a) The representations and warranties of Buyer set forth
in Article IV hereof  shall be true and correct in all  material  respects as of
the  date of this  Agreement  and such  representations  and  warranties  shall,
subject to the MAE Qualification,  be true and correct as of the Closing Date as
though made anew on and as of the Closing Date,  unless the  representation  and
warranty specifically relates to an earlier date.

                                       38


                      (b) Buyer shall have  performed in all  material  respects
all  obligations  and complied with all  covenants  required to be performed and
complied  with by it pursuant  to this  Agreement  on or prior to the  Effective
Time.

                      (c) Buyer shall have  delivered  to Seller a  certificate,
dated the date of the Closing and signed by its  President  and Chief  Executive
Officer and by its Chief  Financial  Officer,  to the effect that the conditions
set forth in Sections 6.2(a) and 6.2(b) have been satisfied.

                     (d)  Buyer   shall   have   furnished   Seller   with  such
certificates  of its  officers  or others and such other  documents  to evidence
fulfillment  of the  conditions  set  forth  in  Sections  6.1  and  6.2 as such
conditions relate to Buyer as Seller may reasonably request.

                     (e) Seller shall have received, as of the date of the Proxy
Statement,  or as of a date not more than five business days prior  thereto,  an
updated written opinion of its financial  advisor that the  consideration  to be
received by the  shareholders  of Seller in the Corporate  Merger is fair from a
financial point of view.

         6.3 Conditions  Precedent - Buyer.  The  obligations of Buyer to effect
the  Corporate  Merger  shall  be  subject  to  satisfaction  of  the  following
conditions at or prior to the Effective  Time unless waived by Buyer pursuant to
Section 7.4 hereof.

                  (a) The  representations and warranties of Seller set forth in
Article III hereof shall be true and correct in all material  respects as of the
date of this Agreement and such representations and warranties shall, subject to
the MAE Qualification, be true and correct as of the Closing Date as though made
anew on and as of the  Closing  Date,  unless the  representation  and  warranty
specifically relates to an earlier date.

                  (b) Seller shall have  performed in all material  respects all
obligations  and  complied  with all  covenants  required  to be  performed  and
complied  with by it pursuant  to this  Agreement  on or prior to the  Effective
Time.

                  (c) Seller shall have delivered to Buyer a certificate,  dated
the date of the Closing and signed by its President and Chief Executive  Officer
and by its Chief Financial Officer,  to the effect that the conditions set forth
in Sections 6.3(a) and 6.3(b) have been satisfied.

                  (d) Seller shall have furnished  Buyer with such  certificates
of its officers or others and such other  documents to evidence  fulfillment  of
the  conditions set forth in Sections 6.1 and 6.3 as such  conditions  relate to
Seller as Buyer may reasonably request.

                  (e) No  more  than  10%  of  the  outstanding shares of Seller
Common Stock shall be Dissenting Shares.

                                       39



                                   ARTICLE VII
                       TERMINATION, WAIVER AND AMENDMENT

         7.1  Termination.  This  Agreement  may  be  terminated  by  a  written
instrument prior to the Effective Time:

                  (a) by  the  mutual  consent of the Boards of Directors of the
Parties;

                  (b) by the Board of  Directors of the  non-breaching  Party if
the other Party has  breached  in any  material  respect  any of its  covenants,
agreements or representations and warranties, and such breach has not been cured
within 30 days after written notice;

                  (c) by the  Board of  Directors  of either  Party,  (i) if any
Governmental  Entity  of  competent  jurisdiction  shall  have  issued  a  final
nonappealable  order  prohibiting the completion of the  Transactions or (ii) if
application for any necessary prior approval of a Governmental  Entity is denied
or  withdrawn  at the  request or  recommendation  of the  Governmental  Entity,
provided that such denial or request or recommendation for withdrawal is not due
to the terminating Party's breach of any provision of this Agreement;

                  (d)  by  the  Board  of  Directors  of  either  Party  if  the
shareholders  of Seller fail to adopt this  Agreement  at Seller's  shareholders
meeting held to vote on this Agreement;

                  (e) by the Board of Directors of either Party if the Effective
Time has not occurred by the close of business on June 30, 2002,  provided  that
the  terminating  Party is not then in breach in any material  respect of any of
its covenants, agreements or representations and warranties herein;

                  (f) by the Board of  Directors  of Buyer if Seller's  Board of
Directors   either  (i)  fails  to   recommend,   or  fails  to   continue   its
recommendation, that the shareholders of Seller vote in favor of the adoption of
this Agreement, or (ii) modifies,  withdraws or changes in any manner adverse to
Buyer its  recommendation  that the  shareholders of Seller vote in favor of the
adoption  of this  Agreement,  unless  the  shareholders  of Seller  adopt  this
Agreement;

                  (g) by the Board of  Directors  of Seller  within ten business
days after Seller has received a Superior Offer if either of the following shall
have occurred:  (i) Buyer does not timely tender Buyer's Proposal increasing the
Merger  Consideration to the New Merger  Consideration or (ii) Buyer does timely
tender Buyer's Proposal but the Board of Directors of Seller determines pursuant
to Section 5.7(d) that the New Merger Consideration is not at least equal to the
Superior Offer; or

                  (h) by the Board of Directors of Buyer to the extent permitted
by Section 5.17.

                                       40


         Any  termination  of this Agreement by Buyer pursuant to Section 7.1(f)
shall be controlling  over any termination by Seller pursuant to Section 7.1(d),
in which case the termination by Seller pursuant to said Section 7.1(d) shall be
disregarded.

         7.2  Effect  of  Termination.  In the  event  that  this  Agreement  is
terminated  pursuant to Section 7.1 hereof, this Agreement shall become void and
have no effect,  except that (A) the provisions  relating to confidentiality set
forth in Section 5.4(b),  liquidated damages set forth in Section 5.19, expenses
set  forth  in  Section  8.1 and  this  Section  7.2,  shall  survive  any  such
termination  and (b) a termination  pursuant to Section 7.1(b) shall not (except
as provided in Section 5.19)  relieve the breaching  Party from any liability or
damages  arising out of its willful  breach of any  provision of this  Agreement
giving rise to such termination.

         7.3  Survival  of  Representations,   Warranties  and  Covenants.   All
representations,  warranties,  agreements  and covenants in this Agreement or in
any  instrument  delivered  pursuant  hereto or thereto  shall expire on, and be
terminated and  extinguished at, the Effective Time other than covenants that by
their terms are to be performed after the Effective Time,  provided that no such
representations,  warranties  or covenants  shall be deemed to be  terminated or
extinguished  so as to  deprive  either  Party  (or  any  director,  officer  or
controlling  person of either  Party) of any  defense at law or in equity  which
otherwise  would be available  against the claims of any person,  including  any
shareholder or former shareholder of either Party.

         7.4 Waiver.  Each Party by written instrument  approved by its Board of
Directors  and signed by an  executive  officer of such  Party,  may at any time
(whether  before or after  adoption of this  Agreement  by the  shareholders  of
Seller) extend the time for the  performance of any of the  obligations or other
acts of the other Party hereto and may waive (a) any  inaccuracies  of the other
Party in the  representations  or warranties  contained in this Agreement or any
document  delivered  pursuant hereto,  (b) compliance with any of the covenants,
undertakings  or agreements of the other Party,  (c) to the extent  permitted by
law,  satisfaction  of any  of  the  conditions  precedent  to  its  obligations
contained  herein  or (d)  the  performance  by the  other  Party  of any of its
obligations  set forth  herein,  provided that any such waiver  granted,  or any
amendment  or  supplement   pursuant  to  Section  7.5  hereof   executed  after
shareholders of Seller have adopted this Agreement,  shall not modify either the
amount or form of the  consideration  to be  provided  hereby to the  holders of
Seller  Common  Stock  upon  completion  of the  Corporate  Merger or  otherwise
materially  adversely  affect  such  shareholders  without  the  approval of the
shareholders who would be so affected.

         7.5  Amendment  or  Supplement.   This  Agreement  may  be  amended  or
supplemented at any time by mutual  agreement of the parties hereto,  subject to
the proviso to Section 7.4 hereof.  Any such amendment or supplement  must be in
writing and  authorized  by or under the  direction of the Board of Directors of
each of the Parties.

         7.6  Specific  Performance.  Except as set forth at Section  5.19,  the
Parties  acknowledge  and agree that the  Transactions  contemplated  herein are
unique and that any remedy at law for breach is  inadequate  to  compensate  the
aggrieved Party.  Accordingly,  each Party shall have the right to seek

                                       41


specific   performance  of  this   Agreement  and  the  other  Party's   duties,
obligations,  covenants and agreements herein in order to cause the Transactions
to be  consummated.  To this end,  each Party,  to the extent  permitted by law,
irrevocably  waives any defense it might have based on the  adequacy of a remedy
at law which might be asserted  as a bar to  specific  performance  or any other
equitable relief.

                                  ARTICLE VIII
                                 MISCELLANEOUS

         8.1  Expenses.  Each Party  shall  bear and pay all costs and  expenses
incurred by it in connection with the Transactions,  including fees and expenses
of its own financial advisors, accountants and counsel.

         8.2 Entire  Agreement.  This  Agreement  contains the entire  agreement
among the Parties  with  respect to the  Transactions  and  supersede  all prior
arrangements or understandings with respect thereto, written or oral, other than
documents  referred to herein.  The terms and conditions of this Agreement shall
inure to the benefit of and be binding  upon the  Parties  and their  respective
successors.  Nothing in this  Agreement,  expressed  or implied,  is intended to
confer upon any person, other than the Parties, and their respective successors,
any rights,  remedies,  obligations  or  liabilities  other than as set forth in
Sections 5.9, 5.11, and 5.20 hereof.

         8.3 No Assignment. No Party may assign any of its rights or obligations
under this Agreement.

         8.4 Notices.  All notices or other communications which are required or
permitted hereunder shall be in writing and sufficient if delivered  personally,
telecopied  (with  confirmation)  or  sent  by  overnight  mail  service  or  by
registered  or  certified  mail (return  receipt  requested),  postage  prepaid,
addressed as follows:

         If to Buyer:

                  Hudson River Bancorp, Inc.
                  One Hudson City Center
                  Hudson, New York 12534
                  Attn:  Carl A. Florio
                  Fax:   (518) 828-0082

         With a required copy to:

                  Silver, Freedman & Taff, L.L.P.
                  1100 New York Avenue, N.W.
                  Washington, DC 20005
                  Attn:    Robert L. Freedman, P.C. or
                           Barry P. Taff, P.C.
                  Fax:     (202) 682-0354


                                       42


         If to Seller:

                  Ambanc Holding Co., Inc.
                  11 Division Street
                  Amsterdam, New York 12010
                  Attn:  John M. Lisicki
                  Fax:   (518) 843-7181

         With a required copy to:

                  Malizia Spidi & Fisch, PC
                  1100 New York Avenue, N.W.
                  Suite 340, West Tower
                  Washington, D.C. 20005
                  Attn:    John J. Spidi, Esq.
                  Fax:     (202) 434-4661

         8.5  Alternative  Structure.  Notwithstanding  any  provision  of  this
Agreement  to the  contrary,  Buyer may at any time modify the  structure of the
acquisition of Seller set forth herein,  provided that (a) the  consideration to
be paid to the holders of Seller Common Stock is not thereby  changed in kind or
reduced  in amount as a result of such  modification  and (b) such  modification
will not  materially  delay or jeopardize  receipt of any required  approvals of
Governmental  Entities or any other  condition to the  obligations  of Buyer set
forth in Sections 6.1 and 6.3 hereof.

         8.6  Interpretation.  The captions  contained in this Agreement are for
reference purposes only and are not part of this Agreement.

         8.7  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  and each  such  counterpart  shall be  deemed  to be an  original
instrument,  but  all  such  counterparts  together  shall  constitute  but  one
agreement.

         8.8 Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of Delaware  applicable to agreements made
and entirely to be performed within such jurisdiction.

         8.9  Severability.   Any  term,  provision,   covenant  or  restriction
contained in this Agreement held to be invalid, void or unenforceable,  shall be
ineffective to the extent of such invalidity, voidness or unenforceability,  but
neither the remaining terms, provisions,  covenants or restrictions contained in
this  Agreement  nor  the  validity  or  enforceability  thereof  in  any  other
jurisdiction  shall be  affected  or  impaired  thereby.  Any  term,  provision,
covenant or  restriction  contained in this  Agreement that is so found to be so
broad  as to be  unenforceable  shall  be  interpreted  to  be  as  broad  as is
enforceable.

                                       43



         IN WITNESS  WHEREOF,  the  Parties  have caused  this  Agreement  to be
executed in counterparts by their duly authorized officers and attested by their
officers  thereunto  duly  authorized,  all as of the day and year  first  above
written.

                                   AMBANC HOLDING CO., INC.
Attest:



/s//Robert Kelly                   By:   /s/John M. Lisicki
- --------------------------            ------------------------------------------
Secretary                                President


                                   HUDSON RIVER BANK & TRUST COMPANY

Attest:



/s/Holly E. Rapplayea              By:   /s/Carl A. Florio
- --------------------------            ------------------------------------------
Secretary                                President


         To  induce  Ambanc  Holding  Co.,  Inc.  to enter  into  the  foregoing
agreement, the undersigned does hereby agree to be bound by the terms of Section
5.9 of the  foregoing  agreement  as such  terms are  applicable  to it; and the
undersigned  certifies  that it has  taken  all  necessary  corporate  action to
approve the execution and delivery of this undertaking by it and the performance
thereof by it and that no other  approvals  or consents are required on its part
relative thereto.

                                   HUDSON RIVER BANCORP, INC.



                                   By:   /s/Carl A. Florio
                                      ------------------------------------------
                                         President

                                   Date:   September 4, 2001
                                      ------------------------------------------