As filed with the Securities and Exchange Commission on October 23, 2001
                                                      Registration No. 333-69180

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM SB-2/A
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                           PHSB FINANCIAL CORPORATION
                           --------------------------
               (Exact name of registrant as specified in charter)

      Pennsylvania                      6035                   25-1894708
----------------------------   -----------------------     --------------------
(State or other jurisdiction      (Primary SIC No.)          (I.R.S. Employer
of incorporation or                                        Identification No.)
organization)

                    744 Shenango Road, Beaver Falls, PA 15010
                                 (724) 846-7300
--------------------------------------------------------------------------------
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

                              James P. Wetzel, Jr.
                      President and Chief Executive Officer
                           PHSB Financial Corporation
                    744 Shenango Road, Beaver Falls, PA 15010
                                 (724) 846-7300
--------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                            Felicia C. Battista, Esq.
                            MALIZIA SPIDI & FISCH, PC
       1100 New York Avenue, N.W., Suite 340 West, Washington, D.C. 20005
                                 (202) 434-4660

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [ ]

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective registration statement for the
same offering. [ ]

         If the delivery of the prospectus is expected to be made pursuant to
Rule 434, please check the following box.[ ]



                                               CALCULATION OF REGISTRATION FEE

-----------------------------------------------------------------------------------------------------------------------
 Title of Each Class of Securities  Amount to be  Proposed Maximum Offering       Proposed Maximum        Amount of
         To Be Registered            Registered        Price Per Share        Aggregate Offering Price Registration Fee
-----------------------------------------------------------------------------------------------------------------------
                                                                                           
Common Stock, $0.10 par value        4,990,367             $10                     $49,903,670(1)        $12,475.92*
-----------------------------------------------------------------------------------------------------------------------


(1)  Estimated soley for the purpose of calculating the registration fee.
*    Previously paid a fee of $13,431.31.

         The registrant hereby amends this registration statement on such date
or dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act or until the registration statement shall become effective on
such date as the Commission, acting pursuant to said Section 8(a), may
determine.



PROSPECTUS
                           PHSB FINANCIAL CORPORATION
                 (Holding Company for Peoples Home Savings Bank)

 Up to 3,140,937 shares of common stock and Exchange of up to 1,849,430
        ================================================================
shares of common stock

     We are offering  common stock.  The shares we are offering will represent a
62.94% ownership interest in PHS Bancorp,  Inc. which, after certain adjustments
=====
are made,  represents the ownership of PHS Bancorp,  M.H.C.,  the mutual holding
company of PHS Bancorp,  Inc. PHS Bancorp, Inc. is the middle-tier stock holding
company parent of Peoples Home Savings Bank.  The existing  publicly held shares
of PHS Bancorp,  Inc. which, as adjusted,  represent the remaining 37.06% in PHS
                                                                   =====
Bancorp,  Inc.,  will be  exchanged  for shares of PHSB  Financial  Corporation.
                 ===============================================================
Corporation.
===========


If you are a current or former  depositor of Peoples Home Savings Bank as of the
eligibility dates:

o    You may have priority  rights to purchase shares at $10.00 per share.
o    You may not purchase fewer than 25 shares.
o    You may be eligible to purchase up to 10,000 shares individually,  and you,
     together,  with  associates or persons  acting in concert with you, may not
     purchase more than 20,000 shares.
o    You will not pay a commission to buy any shares.
o    Our offering will end at __:__ __.m.,  eastern time on __________ __, 2001,
     unless extended.

If you are currently a stockholder of PHS Bancorp, Inc.:


o    Your shares will be exchanged  automatically  for shares of PHSB  Financial
     Corporation
o    After the exchange of shares,  your percentage  ownership  interest in PHSB
     Financial  Corporation  will be  approximately  equivalent  to your current
     percentage ownership interest in PHS Bancorp, Inc.
o    You may also be eligible to purchase  additional shares at $10.00 per share
     in the  community  offering,  which will be  subject  to  certain  purchase
     limitations.                  =============================================
     ===========

o    You will not pay a  commission  to buy any shares or to  exchange  existing
     shares.

If you fit none of the above categories, but are interested in purchasing shares
of our common stock:

o    Subject  to our  right to reject  orders  in part or in  whole,  you may be
     eligible to purchase  shares at $10.00 per share after priority  orders are
     filled.
o    You may not purchase fewer than 25 shares.
o    You may be eligible to purchase up to 10,000 shares individually,  and you,
     together,  with  associates or persons  acting in concert with you, may not
     purchase more than 20,000 shares.
o    You will not pay a commission to buy any shares.

                                                     MINIMUM          MAXIMUM

--------------------------------------------------------------------------------
 Number of Shares                                   2,018,750        2,731,250
                                                   ==========
--------------------------------------------------------------------------------
Total Underwriting Commissions and Expenses       $   791,480      $   896,360
                                                   ==========       ==========
--------------------------------------------------------------------------------
Net Proceeds                                      $19,396,020      $26,416,140
                                                   ==========
--------------------------------------------------------------------------------
Net Proceeds Per Share                            $      9.61      $      9.67
                                                         ====             ====
--------------------------------------------------------------------------------



         The maximum  number of shares  offered may be increased up to 3,140,937
         =======================================================================
shares,  because of changes in the market and  general  financial  and  economic
======
conditions . If we increase the number of shares offered, prospective purchasers
             ============================================
will not be  notified.  Additionally,  we may  terminate  the  offering  and the
=====================================
exchange of shares if we do not sell the minimum number of shares.


         For a  discussion  of risks you  should  consider,  see "Risk  Factors"
beginning on page ___ of this prospectus.


         Our common stock will continue to trade on the Nasdaq  National  Market
         =====================================================
under the same symbol "PHSB."


         We are  offering  the common  stock on a best  efforts  basis.  Trident
Securities  will assist us in the sale of the common stock,  though they are not
required to purchase any of the common stock that is being offered.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
governmental agency.

         Neither the Securities  and Exchange  Commission,  the Federal  Deposit
Insurance  Corporation  nor any  state  securities  regulator  has  approved  or
disapproved  these  securities or  determined if this  prospectus is accurate or
complete. Any representation to the contrary is a criminal offense.

         Funds  received prior to the completion of the offering will be held in
an escrow  account at Peoples Home Savings Bank which will bear  interest at our
passbook  rate.  If  the  offering  is  terminated,   all  funds  received  from
prospective purchasers will be promptly returned with interest. This offering is
expected to expire on __________ __, 2001, at __:__ __.m.,  eastern time, unless
it is extended, up to __________ __, 2002.

                      For  assistance,  please  contact  the  stock  information
center at (724) 846-6020.

                               Trident Securities
                    A Division of McDonald Investments, Inc.
               The Date of this Prospectus is __________ __, 2001




--------------------------------------------------------------------------------







                                 [MAP GOES HERE]







--------------------------------------------------------------------------------

                                        2


--------------------------------------------------------------------------------
                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the  information  that is  important to you. To  understand  the
stock offering fully, you should read this entire document carefully,  including
the  financial  statements  and the  notes to the  financial  statements  of PHS
Bancorp, Inc.

The Companies

PHSB Financial Corporation  744 Shenango Road, Beaver Falls, Pennsylvania  15010

         We are a  Pennsylvania  corporation  and we were  formed  to own all of
Peoples Home Savings Bank's capital stock upon  completion of the conversion and
stock offering.  We have applied to the Federal Reserve for approval to become a
bank holding company.

PHS Bancorp, M.H.C.         744 Shenango Road, Beaver Falls, Pennsylvania  15010


         PHS Bancorp,  M.H.C.  is currently  the mutual  holding  company of PHS
Bancorp, Inc. As of June 30, 2001, PHS Bancorp,  M.H.C.'s sole business activity
consists of its  ownership of 1,518,000  shares of PHS  Bancorp,  Inc.'s  common
stock, which represents 60% of its outstanding  shares, as well as approximately
$1.2 million in cash and $1.3 million in other investments. Upon consummation of
the conversion,  PHS Bancorp,  M.H.C.  will cease to exist and the assets of PHS
Bancorp,  M.H.C.  will be contributed to the capital of either PHSB Financial or
Peoples Home Savings Bank. See -- "How The Ownership Structure Will Change After
The Conversion," and -- "The Exchange of PHS Bancorp Common Stock."


PHS Bancorp, Inc.           744 Shenango Road, Beaver Falls, Pennsylvania  15010


         PHS Bancorp is currently the mid-tier stock holding  company of Peoples
Home  Savings  Bank.  PHS Bancorp  owns all of the  outstanding  common stock of
Peoples Home Savings Bank.  PHS Bancorp,  M.H.C.  owns  1,518,000  shares of PHS
Bancorp's  outstanding  common stock.  The remaining  1,011,600 shares of common
stock are held by the public.  See -- "How The Ownership  Structure  Will Change
                                               =========
After The  Conversion,"  and -- "The Exchange of PHS Bancorp  Common  Stock." At
June 30, 2001, PHS Bancorp had  consolidated  assets  totaling  $282.9  million,
deposits  of  $201.3  million  and  consolidated  stockholders'  equity of $29.3
million.


Peoples Home Savings Bank   1427 Seventh Ave., Beaver Falls, Pennsylvania  15010

         Peoples Home  Savings is a  Pennsylvania-chartered  stock  savings bank
headquartered  in  Beaver  Falls,  Pennsylvania.   Peoples  Home  Savings  is  a
community-oriented financial institution offering traditional financial services
to its local community. It conducts operations through its administrative office
and main  office in Beaver  Falls,  Pennsylvania  and its eight  branch  offices
located in the counties of Beaver and Lawrence, Pennsylvania.

--------------------------------------------------------------------------------

                                        3

--------------------------------------------------------------------------------

How The Ownership Structure Will Change After The Conversion

         The  following  chart  shows our  current  structure  which is commonly
referred to as a "two-tier" mutual holding company structure:

            -------------------            ---------------------
                                               PHS Bancorp
            PHS Bancorp, M.H.C.            Minority Stockholders
            -------------------            ---------------------
                        |   60%                    |  40%
                         ------------------------------
                                   PHS Bancorp
                         ------------------------------
                                        |  100%
                         ------------------------------
                              Peoples Home Savings
                         ------------------------------


         The following  chart  reflects the adjusted  ownership  interest of PHS
Bancorp.  As required by the Federal Deposit Insurance  Corporation  policy, the
aggregate  ownership  interest of PHS  Bancorp's  public  stockholders  has been
adjusted downward from 40% to 37.06% to reflect  approximately  $2.76 million of
                              ======                            =====
assets held by PHS Bancorp,  M.H.C. Such assets of PHS Bancorp,  M.H.C. are held
solely for the benefit of depositors of Peoples Home Savings.


            -------------------            ---------------------
                                               PHS Bancorp
            PHS Bancorp, M.H.C.            Minority Stockholders
            -------------------            ---------------------
                        |   62.94%                 |  37.06%
                           =======                   =======
                         ------------------------------
                                   PHS Bancorp
                         ------------------------------
                                        |  100%
                         ------------------------------
                              Peoples Home Savings
                         ------------------------------


         The  following  chart  reflects  our  ownership   structure  after  the
conversion.

                           --------------------------
                               Public Stockholders
                           --------------------------
                                       |  100%
                           --------------------------
                           PHSB Financial Corporation
                           --------------------------
                                       |  100%
                           --------------------------
                              Peoples Home Savings
                           --------------------------

The Conversion

         The Offering

         We are selling common stock which represents the ownership  interest in
PHS Bancorp now owned by PHS Bancorp, M.H.C. in the following order of priority.

     First: Depositors with $50 or more on deposit as of June 30, 2000.

--------------------------------------------------------------------------------

                                        4

--------------------------------------------------------------------------------


     Second:   Peoples Home Savings employee stock ownership plan. If depositors
                                                                   =============
               in the  first  category  subscribe  to all of the  shares  in the
               =================================================================
               Offering,  the employee  stock  ownership plan may purchase stock
               =================================================================
               after the conversion in the open market.
               =======================================

     Third:    Depositors with $50 or more on deposit as of September 30, 2001.

     Fourth:   Current Depositors  with $50 or more on deposit as of October 31,
               2001.               ===========================       ===========

         We are selling between  2,018,750 and 2,731,250 shares of common stock.
                                 =========     =========
The number of shares to be sold may be increased to  3,140,937.  All shares will
                                                     ===========================
be sold at a price of $10.00 per share. The actual amount of shares we sell will
=======================================
depend on an  independent  appraisal  performed by RP Financial,  an independent
appraisal firm. See, "$10.00 Per Share Stock Pricing And The Number Of Shares To
Be Issued In The Conversion," at page __.


         The  subscription  offering  expires at __:__ __.m.,  eastern  time, on
__________  __, 2001,  but may be extended to  __________  __, 2002.  You cannot
transfer your subscription  rights. If you attempt to transfer your rights,  you
may lose the right to purchase shares and may be subject to criminal prosecution
and, or, other sanctions.

         During the  subscription  offering,  we may also offer shares of common
stock in a community offering.  In this part of the offering,  people who reside
in Beaver and Lawrence  Counties,  Pennsylvania  will have first  preference and
current  stockholders of PHS Bancorp will have second  preference.  This part of
the  offering  may  terminate  at any time  without  notice  but no  later  than
__________ __, 2002.

         Shares  not  sold in the  subscription  or  community  offering  may be
offered for sale in a syndicated community offering,  which would be an offering
to the general  public on a best efforts basis by a syndicate of broker  dealers
managed by Trident Securities.

         You will not pay a commission to buy any shares.

         We have the right to reject any  orders of stock,  in whole or in part,
in the  subscription  offering,  the  community  offering,  and  the  syndicated
community offering.

         We have described the offering in greater  detail  beginning at page __
of this prospectus.

The Exchange Of PHS Bancorp Common Stock


         If you  are now a  stockholder  of PHS  Bancorp,  your  shares  will be
cancelled and  exchanged  for our shares.  The number of shares you will receive
will be based on an exchange ratio. The actual number of shares you receive will
depend upon the number of shares we sell in our offering and the final appraised
value of our stock.  As required by the Federal Deposit  Insurance  Corporation,
the aggregate  ownership interest of PHS Bancorp's public  stockholders has been
adjusted  downward  from  approximately  40% to 37.06% to reflect  approximately
                                                ======
$2.76 million of assets held by PHS Bancorp,  M.H.C. Such assets of PHS Bancorp,
=====
M.H.C. are held solely for the benefit of depositors of Peoples Home Savings.

--------------------------------------------------------------------------------

                                        5




         The following  table shows how the exchange  ratio will adjust based on
the number of shares sold in our offering.  The table also shows how many shares
an owner of PHS Bancorp common stock would receive in the exchange, adjusted for
the number of shares sold in the offering.



                                                                                                            100 Shares of
                                                 Shares to be Exchanged                                      PHS Bancorp
                                                   for PHSB Financial                                         would be
                      Shares to be Sold               Corporation             Total Shares                  exchanged for
                       in the Offering                Common Stock             of Common                    PHSB Financial
                   ------------------------- ------------------------------    Stock to be     Exchange      Corporation
                      Number         Percent        Number          Percent    Outstanding       Ratio      Common Stock
                      ------         -------        ------          -------    -----------       -----      ------------

                                                                                         
Minimum............  2,018,750        62.94%       1,188,669         37.06%      3,207,419      1.17504         117
                     =========        ======       =========         ======      =========
Midpoint...........  2,375,000        62.94        1,398,435         37.06       3,773,435      1.38240         138
                     =========        ======       =========         ======      =========
Maximum............  2,731,250        62.94        1,608,200         37.06       4,339,450      1.58976         158
                     =========        ======       =========         ======      =========
Adjusted maximum...  3,140,937        62.94        1,849,430         37.06       4,990,367      1.82822         182
                     =========        ======       =========         ======      =========


         If you own your  shares of PHS Bancorp in "street  name," the  exchange
will occur  automatically  and you need take no action.  Shares  held in "street
                                                         =======================
name" means that shares are not held in your name but are held on your behalf by
================================================================================
your broker or  financial  advisor.  If you have  shares in your name,  you will
======================================================================
receive  a  transmittal   form  with   instructions   to  surrender  your  stock
certificates after the offering is completed.  You will receive new certificates
for our common  stock  within  five  business  days  after we  receive  properly
executed transmittal forms.


         No  fractional  shares of our common stock will be issued to any public
stockholder of PHS Bancorp upon  consummation of the  conversion.  If you do not
hold your shares in "street name," payment for fractional shares will be made as
soon as practicable  after the receipt by the exchange agent of surrendered  PHS
Bancorp stock certificates.

         We have described the exchange in greater  detail  beginning at page __
of this prospectus.

Reasons For The Conversion

We are pursuing the conversion for the following reasons:

         o        After  conversion,  the proceeds we will receive from the sale
                  of our common  stock will  enable us to continue to expand our
                  banking   franchise,   and  offer  new  products  and  banking
                  services.  We will be in a better  position  to  increase  our
                  market  presence  in our market  areas of Beaver and  Lawrence
                  Counties, Pennsylvania.

         o        The larger capital base  resulting  from the  conversion  will
                  allow us to increase our earning  assets,  which should permit
                  us to continue to increase our earnings.

         o        After conversion,  our common stock will continue to be listed
                  on the  Nasdaq  National  Market  with  a  greater  number  of
                  outstanding  shares  held by  public  stockholders.  This will
                  provide  additional  liquidity and  visibility  for our common
                  stock.

         o        As a fully  converted  holding  company,  we will have greater
                  strategic   flexibility   in   connection   with   merger  and
                  acquisition transactions.  Unlike a mutual holding company, we
                  can use stock as a form of payment for  acquisitions and merge
                  with any  other  stock  institution  or its  holding  company.
                  Currently,  we have no  plans,  agreements  or  understandings
                  regarding any merger or acquisition transactions.

--------------------------------------------------------------------------------

                                        6

--------------------------------------------------------------------------------

Conditions To Complete The Conversion

         We cannot complete our conversion and our offering unless:

          (1)  It is  ratified  by a  majority  vote of  Current  Depositors  of
               Peoples Home Savings;

          (2)  It is  approved  by a  two-thirds  vote  of  stockholders  of PHS
               Bancorp;

          (3)  It is approved by a majority vote of stockholders of PHS Bancorp,
               not including those shares held by PHS Bancorp, M.H.C.; and

          (4)  At least the minimum number of shares are sold in the offering.

         We have  described the conditions to complete the conversion in greater
detail at page __ of this prospectus.

$10.00  Per Share  Stock  Pricing  And The  Number Of Shares To Be Issued In The
Conversion


         The number of shares  offered is based on an  independent  appraisal of
the pro forma  estimated  market value of our stock  performed by RP  Financial,
Inc.  divided by the  purchase  price of $10.00 and  multiplied  by 62.94%,  the
                                                                    ======
percentage  of PHS  Bancorp,  M.H.C.  shares  being  offered to the public after
adjusting  the  ownership  interests,  in  accordance  with the Federal  Deposit
Insurance  Corporation  policy,  to reflect  approximately  $2.76 million of PHS
                                                            =====
Bancorp,  M.H.C. assets. Such assets of PHS Bancorp,  M.H.C. are held solely for
the benefit of depositors  of Peoples Home  Savings.  The $10.00 per share price
was  determined  by our board of directors.  RP Financial  will receive a fee of
$20,000 for its appraisal services.

         RP Financial has determined  that as of October 12, 2001, our estimated
                                                 ==========
aggregate  pro forma  market  value  was $37.7  million,  the  mid-point  of the
                                         =====
valuation  range.  Pursuant to regulations,  this value must be within a minimum
valuation range of $32.1 million and a maximum valuation range of $43.4 million.
                   =====                                          =====
Based on this  valuation and the ownership of PHS Bancorp,  M.H.C.,  an offering
range between  2,018,750  shares and 2,731,250  shares are being  offered.  This
               =========             =========
offering  range  means that the $10.00 per share  purchase  price for our shares
will range from 12.50x to 16.67x of our pro forma net income per share using the
                ======    ======
financial data for the annualized six month period ended June 30, 2001, compared
to an average of 13.7x for a peer group of similar thrift  institutions  used by
RP Financial.    =====

         The ratios we have  presented  are commonly  requested by a prospective
investor  in  order to  determine  whether  or not the  stock  meets  his or her
investment criteria.  Because of possible differences and important factors such
as  operating  characteristics,   financial  performance,  asset  size,  capital
structure,   and  business  prospects  between  us  and  other  fully  converted
institutions,  you should not rely solely on these comparative  valuation ratios
as an indication as to whether or not the stock is an appropriate investment for
you.  See "Risk  Factors  -- "You may not be able to sell your  shares  when you
desire, or for $10.00 or more per share." and "Pro Forma Data" and "The Offering
-- Stock Pricing and the Number of Shares To Be Offered."

The Amount Of Stock You May Purchase

         The minimum number of shares that you may purchase is 25.

         You may not purchase  more than 10,000  shares  individually,  and you,
together with associates or persons acting in concert with you, may not purchase
more than 20,000 shares.

--------------------------------------------------------------------------------
                                        7


         For  further  discussion  of the  purchase  limits and  definitions  of
"associate" and "acting in concert," see "The Offering--Limitations on Purchases
of Common Stock" at page __.

Our Use Of The Proceeds Raised From The Sale Of Stock


         We  estimate  that we will  receive net  proceeds  from the sale of the
common stock of between $19.4  million at the minimum of the offering  range and
                        =====
$26.4 million at the maximum of the offering range.
=====




                                                           Minimum    Maximum
                                                           =======    =======
                                                           Shares     Shares
                                                           ======     =======
                                                             (In Thousands)

Working capital.........................................    $ 9,698    $13,208
Funds loaned  to the employee stock ownership plan......      1,615      2,185
Investment in  short-term securities....................      8,083     11,023
                                                            -------    -------
                                                            $19,396    $26,416
                                                            =======    =======

         See "Use of Proceeds."
         ======================

Benefits Of The Conversion to Management

         In order to link our officers',  employees'  and  directors'  interests
closer to our  stockholders'  interests,  we intend to establish certain benefit
plans that use our stock as  compensation.  Officers,  directors,  and employees
will not be required to pay cash in exchange for certain stock benefits.


         The following table presents  information  regarding the employee stock
ownership plan and stock-based  incentive plans. The stock-based incentive plans
may not be  adopted  for at least  six  months  after the  offering  and must be
approved by a majority  vote of the  stockholders.  The table below  assumes the
sale of 2,731,250  shares in the  offering.  It is assumed that the value of the
        =========
stock is $10 per  share.  Options  to  acquire  shares of the stock are given no
value because their exercise price will be equal to the fair market value of the
stock on the day the options are  granted.  As a result,  anyone who receives an
option will only  benefit from the option if the price of the stock rises in the
future above the exercise price.


                                                                                                 Percentage of
                                                                          Estimated            Total Shares Sold
                                      Participants         Shares       Value of Shares          in the Offering
                                      ------------         ------       ---------------        -----------------
                                                                                    
Employee Stock Ownership Plan.......  Officers and
                                      Employees            218,500        $2,185,000                 8.0%
                                                           =======        ==========
Stock-Based Incentive Plans:
Restricted Stock Awards.............  Directors,
                                      Officers and
                                      Employees            109,250         1,092,500                 4.0
                                                           =======         =========
Stock Options.......................  Directors,
                                      Officers and
                                      Employees            273,125                --                10.0
                                                           -------        ----------                ----
              Total.................                       600,875        $3,277,500                22.0%
                                                           =======        ==========                ====



--------------------------------------------------------------------------------

                                        8

--------------------------------------------------------------------------------


         We will also convert employee stock ownership shares,  restricted stock
awards, and options  previously awarded to officers,  employees and directors of
PHS  Bancorp and Peoples  Home  Savings.  Employee  stock  ownership  shares and
                                          ======================================
restricted  stock awards will be adjusted  based upon the exchange ratio and the
other terms and the vesting  period will remain  unchanged.  The number of stock
options  received and the exercise  price will be adjusted based on the exchange
ratio and the other terms and the vesting period will remain unchanged.


Market For Common Stock


         We will list the common stock on the Nasdaq  National  Market under the
symbol  "PHSB," which is the same symbol  currently  used for PHS Bancorp common
                ================================================================
stock.  The  common  stock of PHS  Bancorp  is  currently  listed on the  Nasdaq
=====
National Market under the same symbol,  PHSB.  Trident Securities has advised us
that it intends to be a market  maker in the common  stock and will assist us in
obtaining additional market makers.


Dividend Policy


         PHS  Bancorp  has paid a cash  dividend  of $.10 per share per  quarter
during fiscal 2001, or $.40 per share per year. After the conversion,  depending
upon the number of shares sold in the  offering,  as adjusted  for the  exchange
ratio,  we expect to continue to pay a dividend  rate  ranging from $.06 to $.09
                                                                    ====    ====
per share per quarter,  at the minimum to the  adjusted  maximum of the offering
range,  based upon a price of $10 per share. The dividend rate and the continued
payment of dividends  will depend on a number of factors  including  our capital
requirements,   our  financial   condition  and  results  of   operations,   tax
considerations,  statutory  and  regulatory  limitations,  and general  economic
conditions.  No assurance can be given that we will continue to pay dividends or
that they will not be reduced in the future.


Effects Of Conversion On Rights of Stockholders

         After the conversion,  the  stockholders of PHS Bancorp will become our
stockholders  and their rights as stockholders  will be governed by our articles
of  incorporation,  bylaws and  Pennsylvania  law. For a discussion  of material
differences  in the  rights  of  stockholders  and an  explanation  of  possible
anti-takeover effects of provisions in our articles of incorporation and bylaws,
see "Effects of Conversion Rights of Stockholders"  beginning at page __ of this
prospectus.

--------------------------------------------------------------------------------

                                        9


                                  RISK FACTORS

In addition  to the other  information  in this  document,  you should  consider
carefully the following risk factors in evaluating an investment in our stock.


Recent terrorist attacks in the United States have affected the stock market and
the general economy.

        ^On September 11, 2001,  terrorists  carried out attacks that  destroyed
the World  Trade  Center  in New York and badly  damaged  the  Pentagon  outside
Washington, D.C. In the wake of these attacks, all stock prices broadly declined
from the prices that existed prior to the attacks.  In addition to affecting the
stock markets,  the terrorist  attacks may affect the national and international
economies  because of the  uncertainties  that exist as to how the United States
will respond and to whether  additional  attacks will be carried out against the
United  States.  These  uncertainties  contributed  to a  slowdown  in  economic
activity  in the United  States and as a result the economy  has  weakened.  The
weakened   economy  could  decrease  our  loan  demand  and  increase  our  loan
delinquencies.


We originate a large amount of indirect automobile loans and commercial business
loans which have a higher degree of credit risk than  traditional  one- to- four
family lending.


        Peoples Home Savings actively  originates indirect automobile loans and
commercial  business  loans.  At June 30, 2001,  such loans  approximated  $54.8
million,  or 42.1%, of the total loan portfolio,  of which $44.5 million consist
of indirect automobile loans. ^Though we have not recently experienced a greater
degree of  default or an  inability  to resell the  collateral  of these  loans,
indirect automobile loans and commercial business loans are generally considered
to have a greater  degree of credit risk than  traditional  one- to- four family
residential  lending.  Indirect  automobile  loans  are  secured  by new or used
automobiles,  which  depreciate  rapidly.  Additionally,  there is  generally no
recourse  against  the  automobile  dealer  in the  event  of a  default  by the
borrower. The repayment of commercial business loans typically is dependent upon
the income  stream of the  borrower,  which could be  significantly  affected by
economic conditions.  Because of these risks, we could experience an increase in
non-performing  loans and provisions  for loan losses.  See "Business of Peoples
Home Savings - Lending Activities -- Consumer Loans, -- Commercial Loans."


You may not be able to  profit  from  the  sale or a  merger  of us  because  of
provisions in our charter documents and other laws and regulation.

         Our articles of  incorporation  and bylaws contain  provisions that may
make it difficult  for someone to acquire  control of us. These  provisions  may
discourage  takeover  attempts and prevent you from receiving a premium over the
market  price  of  your  shares  as  part  of a  takeover.  See  "Comparison  of
Stockholders'  Rights"  and  "Restrictions  on  Acquisitions  of PHSB  Financial
Corporation."

Our low return on equity after the conversion may negatively impact the value of
our common stock.


        ^We will not be able to deploy the increased  capital from this offering
into higher-yielding earning loans and other assets immediately.  Our ability to
profitably  deploy our new capital  will be  significantly  affected by industry
competition  for  loans and  deposits.  Initially,  we intend to invest  the net
proceeds in short-term investments which generally have lower yields than loans.
Until we can invest our new increased  capital on a long-term  basis at a higher
rate and increase our portfolio of loans and  deposits,  we expect our return on
equity to be less than what it has been in recent years,


                                       10



which may  negatively  impact the value of our ^stock. For the six months  ended
June 30,  2001,  and the year ended  December 31,  2000,  our average  return on
equity was 7.32% and 7.95%, respectively.


You may not be able to sell your shares  when you desire,  or for $10.00 or more
per share.

         Publicly  traded stocks have recently  experienced  substantial  market
price volatility.  This is due, in part, to investors'  shifting  perceptions of
the effect on various industry  sectors of changes and potential  changes in the
economy.  Volatility,  therefore,  may be  unrelated  to the  current  operating
performance of particular  companies whose shares are traded. The purchase price
of common  stock  sold in  conversion  transactions,  including  mutual-to-stock
conversion  transactions of mutual holding companies, is based on an independent
appraisal.  Independent appraisals are not intended, and should not be construed
as a  recommendation  as to the  advisability  of purchasing  shares.  After our
common  stock  begins to trade,  the  trading  price will be  determined  by the
marketplace.  The trading price will fluctuate  because it will be influenced by
many factors,  including  prevailing interest rates, other economic  conditions,
our operating performance and investor perceptions of the outlook for us and the
banking  industry  in general.  We cannot  assure you that if you choose to sell
shares you purchased in the stock offering,  you will be able to sell them at or
above the $10 per share offering price.

The implementation of certain  stock-based benefit plans may increase our future
compensation expense and may reduce our earnings.

         We  intend to adopt a stock  option  plan  that  will  provide  for the
granting of options to purchase common stock, a restricted  stock plan that will
provide for awards of restricted stock to our eligible  officers,  employees and
directors and an employee stock ownership plan that will distribute stock to all
of our qualifying employees over a period of time. The restricted stock plan and
the employee stock ownership plan will increase our future costs of compensating
our directors, officers, and employees. The cost of the employee stock ownership
plan  will  vary  based on our  stock  price  over  time,  while the cost of the
restricted stock plan will be based on our stock price when the awards are first
granted.

Increases in market rates of interest could adversely  affect our  stockholders'
equity.

         At June 30, 2001,  PHS Bancorp  owned  approximately  $82.0  million of
marketable  securities  available for sale,  which consisted of $22.0 million of
investment securities and $60.0 million of mortgage-backed securities. Generally
accepted accounting  principles require that these securities be carried at fair
value on the  consolidated  balance sheet.  Unrealized  gains or losses on these
securities,  that is, the  difference  between the fair value and the  amortized
cost of these securities,  is reflected in stockholders' equity, net of deferred
taxes.  Recently,  market rates of interest have decreased which caused the fair
value of PHS Bancorp marketable  securities to increase and stockholders' equity
to also  increase.  As of June  30,  2001,  PHS  Bancorp's  available  for  sale
marketable  securities  portfolio  had an  unrealized  gain,  net of  taxes,  of
$68,000,  which  resulted  in an increase  in  stockholders'  equity by the same
amount.  However, when interest rates increase,  the fair value of PHS Bancorp's
available  for  sale  marketable  securities  generally  decreases,  which  also
decreases   stockholders'  equity.  If  market  interest  rates  increase,   our
stockholders' equity could be adversely affected.

A downturn in our local economy and increased  competition may adversely  affect
our profitability.


         Our  business of  attracting  deposits  and making  loans is  primarily
conducted  within our market area. A downturn in our local  economy could reduce
the amount of funds  available for deposit and the ability of borrowers to repay
their loans.  Over the past 20 years due to a large loss of manufacturing  jobs,
^our market areas of Beaver and Lawrence  Counties have experienced no growth in
population and periodic  increases in unemployment.  As of 2000, our market area
contained a total population of


                                       11



^275,000, with Beaver County containing 67% of the population base. Between 1990
and 2000,  Beaver County reported an annual  population loss of .3% and Lawrence
County reported an annual population loss of .2%. Additionally,  unemployment in
our market areas has also increased  during the past year. At June 30, 2001, the
unemployment   rate  for  Beaver  and  Lawrence  Counties  was  5.0%  and  5.8%,
respectively, up from 4.5% and 5.2%, respectively, at June 30, 2000. As a result
of decreased  population and increased  unemployment,  the number of prospective
customers has  decreased.  Additionally,  we have  substantial  competition  for
deposits and loans.  Many competitors have greater resources than we do and as a
result we may have to decrease  the rates we charge for loans and  increase  the
rates we pay on deposits either of which could hurt our profits.


Possible Dilutive Effect of Restricted Stock Plan Shares and Stock Option Shares


         If the conversion is completed and shareholders  approve the restricted
stock  plan and stock  option  plan,  we may  issue  stock to our  officers  and
directors  through these plans. If the shares for the restricted  stock plan and
stock options are issued from our authorized but unissued stock,  your ownership
percentage could be diluted by up to approximately ^7.0% and the  trading  price
of our stock may be reduced.  See "Pro Forma Data,"  "Management of Peoples Home
Savings -- Stock Benefits --Benefits To Be Completed Following Completion of the
Conversion."


                                       12



                               RECENT DEVELOPMENTS

^The information  set forth below at or for the periods ended September 30, 2001
and 2000,  is  unaudited  and, in the opinion of  management,  all  adjustments,
consisting of normal recurring  accruals,  necessary for a fair  presentation of
the results for the unaudited periods have been made. This information should be
read in  conjunction  with  "Management's  Discussion  and Analysis of Financial
Condition  and Results of  Operations"  and the financial  statements  contained
elsewhere in this prospectus.

On October 23,  2001,  PHS  Bancorp  announced  to the public its third  quarter
earnings for the nine months ended  September 30, 2001.  Net income for the nine
months  ended  September  30,  2001  remained  relatively   unchanged  from  the
comparable 2000 period. For the nine months ended September 30, 2001, net income
was  $1,634,000,  or $.66 basic and  diluted  earnings  per share,  compared  to
$1,659,000 or $.66 basic and diluted earnings per share. Net income for the nine
months  ended  September  30, 2001 was affected by the  decreases in  short-term
interest rates by the Federal Reserve over the past several months. For the nine
months ended September 30, 2001, net interest  margin  decreased 14 basis points
to 3.19% from 3.33% for the comparable 2000 period.

Total assets at September 30, 2001 increased  $23,292,000 to  $288,622,000  from
$265,330,000  at December 31, 2000. This increase was primarily due to increases
in cash and interest bearing deposits of $6,100,000,  investment  securities and
mortgage-backed securities of $12,100,000 and loans of $5,300,000.

Please  refer  below  to  the  Unaudited   Financial   Information  for  further
information.


                                       13


                                PHS BANCORP, INC.
                     CONSOLIDATED BALANCE SHEET (UNAUDITED)



                                                                            September 30,     December 31,
                                                                               2001              2000
                                                                           -------------     -------------
                                                                                     
ASSETS
Cash and amounts due from other institutions                               $   1,399,498     $   1,502,757
Interest-bearing deposits with other institutions                             11,301,815         5,094,404
Investment securities:
    Available for sale                                                        18,561,051        24,814,065
    Held to maturity (market value $23,031,712 and $17,917,570)               22,655,060        17,776,486
 Mortgage-backed securities:
    Available for sale                                                        58,137,471        38,415,158
    Held to maturity (market value $33,231,668 and $38,471,164)               32,498,167        38,779,775
Loans (net of allowance for loan losses of $1,479,443 and $1,454,618)        134,341,911       129,017,057
Accrued interest receivable                                                    1,619,939         1,625,420
Premises and equipment                                                         4,899,311         4,637,374
Federal Home Loan Bank stock                                                   2,614,800         2,614,800
Other assets                                                                     592,869         1,052,375
                                                                           -------------     -------------
            TOTAL ASSETS                                                   $ 288,621,892     $ 265,329,671

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits                                                                   $ 206,581,362     $ 198,241,701
Advances from Federal Home Loan Bank                                          49,194,800        36,194,800
Other borrowings                                                                  40,303            75,315
Accrued interest payable and other liabilities                                 2,043,253         1,967,621
                                                                           -------------     -------------
            Total liabilities                                                257,859,718       236,479,437
                                                                           =============     =============

Preferred stock, 5,000,000 shares authorized, non issued                               -                 -
Common stock, $.10 par value 10,000,000 shares authorized,
     2,760,000 shares issued                                                     276,000           276,000
Additional paid in capital                                                    10,461,756        10,480,215
Retained earnings - substantially restricted                                  21,627,684        20,756,274
Accumulated other comprehensive income                                         1,632,854           456,968
Unallocated ESOP shares (51,060 and 58,260 shares)                              (805,368)         (917,283)
Unallocated RSP shares (7,774 and 16,155 shares)                                 (89,398)         (185,783)
Treasury stock, at cost (230,400 and 202,750 shares)                          (2,341,354)       (2,016,157)
                                                                           -------------     -------------
            Total stockholders' equity                                        30,762,174        28,850,234
                                                                           -------------     -------------
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                     $ 288,621,892     $ 265,329,671
                                                                           =============     =============



                                                                           September 30,       December 31,
                                                                               2000              2000
                                                                           -------------     -------------
                                                                                     
Other Financial Condition Data:
     Tangible net worth                                                    $  30,762,174     $  28,850,234
     Stockholders' equity to total assets                                          10.66%            10.87%
     Book value per share                                                          12.16             11.28
     Tangible book value per share                                                 12.16             11.28
     Non-performing assets                                                 $     550,207     $     665,074
     Non-performing loans to total loans                                            0.41%             0.52%



                                       14



                                PHS BANCORP, INC.
                  CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)



                                                 Three Months Ended            Nine Months Ended
                                                    September 30,                September 30,
                                                ------------------------    -------------------------
                                                   2001          2000         2000          1999
                                                ----------    ----------    ----------    ----------
                                                                            
INTEREST AND DIVIDEND INCOME
     Loans                                      $2,707,352    $2,614,672    $7,963,745    $7,542,159
     Investment securities:
         Taxable                                   387,436       501,373     1,315,584     1,527,526
         Exempt from federal income tax            208,424       253,697       632,539       795,831
     Mortgage-backed securities                  1,526,416     1,396,696     4,420,763     4,273,816
     Interest-bearing deposits
       with other institutions                      58,824        29,839       214,979       115,591
                                                ----------    ----------    ----------    ----------
              Total interest income              4,888,452     4,796,277    14,547,610    14,254,923
                                                ----------    ----------    ----------    ----------

INTEREST EXPENSE
     Deposits                                    1,966,571     2,045,914     6,092,140     5,912,298
     Advances from Federal Home Loan Bank          695,622       593,012     1,935,134     1,847,444
     Other borrowings                                  560         1,125         2,110         3,785
                                                ----------    ----------    ----------    ----------
              Total interest expense             2,622,753     2,640,051     8,029,384     7,763,527
                                                ----------    ----------    ----------    ----------
              Net interest income                2,225,699     2,156,226     6,518,226     6,491,396

PROVISION FOR LOAN LOSSES                          130,000       150,000       370,000       405,000
                                                ----------    ----------    ----------    ----------
NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                      2,095,699     2,006,226     6,148,226     6,086,396
                                                ----------    ----------    ----------    ----------
NONINTEREST INCOME
     Service charges on deposit accounts           147,663       142,263       439,189       393,763
     Investment securities gains, net                 --           7,315        58,118         7,315
     Rental income, net                             24,827        22,717        74,481        64,649
     Other income                                   84,574        87,688       181,055       173,422
                                                ----------    ----------    ----------    ----------
              Total noninterest income             257,064       259,983       752,843       639,149
                                                ----------    ----------    ----------    ----------

NONINTEREST EXPENSE
     Compensation and employee benefits            854,983       835,301     2,483,910     2,446,257
     Occupancy and equipment costs                 316,574       302,223       992,720       873,926
     Data processing costs                          43,162        78,194       147,514       235,296
     Other expenses                                346,095       313,367     1,041,262       952,579
                                                ----------    ----------    ----------    ----------
              Total noninterest expense          1,560,814     1,529,085     4,665,406     4,508,058
                                                ----------    ----------    ----------    ----------

Income before income taxes                         791,949       737,124     2,235,663     2,217,487
Income taxes                                       221,926       166,500       602,108       558,624
                                                ----------    ----------    ----------    ----------
              NET INCOME                        $  570,023    $  570,624    $1,633,555    $1,658,863
                                                ==========    ==========    ==========    ==========
EARNINGS PER SHARE
     Basic                                      $     0.23    $     0.23    $     0.66   $      0.66
     Diluted                                          0.23          0.23          0.66          0.66

Weighted average number of shares outstanding
     Basic                                       2,463,559     2,516,971     2,470,658     2,524,691
     Diluted                                     2,468,305     2,516,971     2,471,157     2,524,691

Financial ratios (annualized)
     Return on average assets                         0.80%         0.85%         0.78%         0.83%
     Return on average equity                         7.65%         8.27%         7.43%         8.19%
     Net interest margin                              3.20%         3.31%         3.19%         3.33%
     Other Data (In Thousands)
     Average assets                                285,488       267,892       279,759       267,690
     Average equity                                 29,811        27,593        29,315        26,999
     Average earning assets                        278,307       260,202       272,526       259,789


                                       15

Selected Financial Highlights



                                                    At or for the
                                                     six months
                                                       ended
                                                      June 30,                       At or for the year ended December 31,
                                                    -------------    -------------------------------------------------------------
                                                        2001           2000         1999          1998         1997       1996(1)
                                                    -------------    --------     --------      --------     --------    ---------
                                                                           (In thousands, except per share data)
                                                                                                     
Selected Financial Data:
Assets..............................................   $282,906      $265,330     $268,640      $244,253     $217,735    $202,216
Loans...............................................    127,692       129,017      118,745        99,914       99,691      95,773
Mortgage-backed securities held to maturity.........     34,620        38,780       44,141        48,287       40,234      31,138
Mortgage-backed securities available for sale.......     60,831        38,415       37,426        32,878       30,159      25,794
Investment securities held to maturity..............     18,037        17,776       15,540        18,146       10,015      10,768
Investment securities available for sale............     22,837        24,814       27,595        25,197       24,253      26,688
Interest-bearing deposits with other institutions...      7,562         5,094       11,417         9,332        3,308       3,004
Federal Home Loan Bank stock........................      2,615         2,615        2,615         1,545        1,020         972
Deposits............................................    201,250       198,242      189,345       181,113      174,286     175,925
Other borrowings....................................         52            75          120         1,388        1,116           -
Advances from Federal Home Loan Bank................     50,195        36,195       50,295        30,895       12,117       8,100
Stockholders' equity................................     29,269        28,850       26,751        29,184       28,609      16,645(2)

Selected Consolidated Operating Data:
Interest income.....................................      9,659        19,035       17,511        16,112       14,950      14,584
Interest expense....................................      5,366        10,448        9,284         8,523        7,857       7,882
                                                       --------      --------     --------      --------     --------    --------
  Net interest income...............................      4,293         8,587        8,227         7,589        7,093       6,702
Provision for loan losses...........................        240           555          410           365          555         455
                                                       --------      --------     --------      --------     --------    --------
  Net interest income after provision...............      4,053         8,032        7,817         7,224        6,538       6,247
Total non-interest income...........................        496           854          764           914          937         781
Total non-interest expense..........................      3,105         6,000        6,094         6,245        5,687     6,638(3)
                                                       --------      --------     --------      --------     --------    --------
Income before income taxes..........................      1,444         2,886        2,487         1,893        1,788         390
Income taxes........................................        380           714          629           391          150        (319)
                                                       --------      --------     --------      --------     --------    --------

  Net income........................................   $  1,064      $  2,172     $  1,858      $  1,502     $  1,638    $    709
                                                       ========      ========     ========      ========     ========    ========
Basic earnings per share............................   $    .43      $    .86     $    .71      $    .56     $    .33          N/A
                                                       ========      ========     ========      ========     ========    =========
Diluted earnings per share..........................   $    .43      $    .86     $    .71      $    .56     $    .33          N/A
                                                       ========      ========     ========      ========     ========    =========



-----------------
(1)  Prior to July 10, 1997, there was no common stock outstanding.
(2)  Represents retained earnings (substantially restricted).
(3)  Includes a one-time special  assessment of $1.1 million to recapitalize the
     Savings Association Insurance Fund.

                                       16

Selected Financial Ratios



                                                      At or For the Six
                                                         Months Ended                      At or For the Year Ended
                                                           June 30,                              December 31,
                                                    ---------------------    -------------------------------------------------------
                                                      2001         2000        2000     1999         1998       1997       1996
                                                    --------     --------    --------  --------    --------   --------   ---------

                                                                                                   
Performance Ratios:
  Return on average assets (net  income
     divided by average total  assets)............     0.77%       0.81%       0.81%     0.73%       0.65%      0.79%      0.35%(1)
  Return on average equity (net
     income divided by average equity)............     7.32%       8.15%       7.95%     6.68%       5.24%      7.33%      4.37%(1)
  Net interest rate spread........................     2.96%       3.21%       3.14%     3.15%       3.21%      3.48%      3.50%
  Non-interest expense to average assets..........     2.24%       2.23%       2.24%     2.38%       2.72%      2.75%      3.30%(1)
  Net yield on interest-earning assets............     3.35%       3.55%       3.51%     3.51%       3.65%      3.86%      3.77%
  Dividend payout ratio...........................    47.88%      43.17%      42.02%    40.03%      46.34%        --(2)      --(2)


Asset Quality Ratios:
  Non-performing assets to total assets...........     0.18%       0.18%       0.25%     0.19%       0.22%      0.40%     0.63%
  Non-performing loans to total loans, net........     0.39%       0.37%       0.51%     0.42%       0.52%      0.87%     1.33%
  Allowance for loan losses to total loans........     1.12%       1.11%       1.12%     1.14%       1.28%      1.39%     1.49%
  Allowance for loan losses to
     non-performing loans.........................    283.2%      314.1%      218.8%    273.6%      244.2%     154.4%    108.2%

Capital Ratios:
  Average equity to average assets
     (average equity divided by
     average total assets)........................    10.50%       9.98%      10.22%    10.86%      12.50%     10.81%     8.06%
  Equity to assets at period end..................    10.35%      10.17%      10.87%     9.96%      11.95%     13.14%     8.23%


-----------------

(1)  Includes a one-time special  assessment of $1.1 million to recapitalize the
     Savings Association Insurance Fund.
(2)  Prior to July 10, 1997, there was no common stock outstanding and dividends
     were not paid until the beginning of the December 31, 1998 fiscal year.

                                       17

                                 The Conversion

         The Boards of Trustees of PHS Bancorp,  M.H.C. and Peoples Home Savings
and the Board of Directors of PHS Bancorp have approved a plan  authorizing  the
conversion.  The plan is subject to approval of the  Pennsylvania  Department of
Banking,  the stockholders of PHS Bancorp, the ratification of the depositors of
Peoples  Home  Savings  and  the  satisfaction  of  certain  other   conditions.
Regulatory  approval does not constitute a recommendation  or endorsement of the
plan.

General

         On August 16, 2001, the Boards of Trustees of PHS Bancorp,  M.H.C.  and
Peoples Home Savings and the Board of Directors of PHS Bancorp adopted a plan of
conversion. In accordance with the plan, PHS Bancorp, M.H.C. will convert from a
mutual  holding  company  to  a  full  stock  corporation.  Public  stockholders
currently  own 40% of PHS Bancorp and the remaining 60% is owned by PHS Bancorp,
M.H.C.  Upon consummation of the conversion,  PHS Bancorp,  M.H.C. will cease to
exist.  The  stock  held  by the  public  stockholders  of PHS  Bancorp  will be
converted  into our  shares.  Peoples  Home  Savings  will be our  wholly  owned
subsidiary.  For a detailed description of the reorganization structure, see "--
Federal and State Tax Consequences of the Conversion."

Reasons for the Conversion

         PHS Bancorp,  M.H.C., as a state chartered mutual holding company, does
not have  stockholders  and has no authority to issue capital stock. As a result
of the conversion,  we will be structured in the form used by holding companies,
of all  commercial  banks,  many  business  entities and most growing  number of
savings  institutions.  An  important  distinction  between  the mutual  holding
company form of organization and the fully public form is that, a mutual holding
company must always own over 50% of the common stock of its savings  institution
subsidiary. Only a minority of the subsidiary's outstanding stock can be sold to
investors.

         Through the  conversion,  we will become the stock  holding  company of
Peoples  Home  Savings,  which  will  complete  the  transition  to full  public
ownership.  The stock holding company form of organization  will provide us with
the  ability to  diversify  our  business  and  Peoples  Home  Savings  business
activities   through   acquisition   of  or  mergers  with  both  stock  savings
institutions and commercial  banks, as well as other  companies.  There has been
significant  consolidation  in Pennsylvania  where Peoples Home Savings conducts
its operations,  and although there are no current arrangements,  understandings
or  agreements  regarding  any  such  opportunities,  we will be in a  position,
subject to regulatory limitations and our financial condition, to take advantage
of any such  opportunities that may arise because of the increase in its capital
after the conversion.

         The conversion  will be important to our future growth and  performance
and to that of Peoples  Home  Savings,  by  providing a larger  capital  base to
support our operations and the operations of Peoples Home Savings, enhancing our
future access to capital markets,  the ability to diversify into other financial
services related activities,  and the ability to provide services to the public.
The  conversion  will  result in  increased  funds being  available  for lending
purposes,  greater resources for expansion of services, and better opportunities
for attracting and retaining qualified personnel. Although PHS Bancorp currently
has the  ability to raise  additional  capital  through  the sale of  additional
shares of its common  stock,  that  ability  is  limited  by the mutual  holding
company  structure which,  among other things,  requires that the mutual holding
company always hold a majority of the outstanding shares of PHS Bancorp's common
stock.

                                       18


         The  conversion  will  also  result  in an  increase  in the  number of
outstanding shares of common stock following the conversion,  as compared to the
number of  outstanding  shares  held by the public  stockholders  of PHS Bancorp
prior to the  conversion,  which will increase the likelihood of the development
of an active and liquid trading market for the common stock. See "Market for the
Common Stock."

         Our Board of Directors,  the Boards of Trustees of PHS Bancorp,  M.H.C.
and Peoples Home  Savings,  and the Board of  Directors of PHS Bancorp,  believe
that the  conversion  is in the  best  interests  of such  companies  and  their
respective stockholders and depositors.

Share Exchange Ratio


         The regulations and policies governing mutual holding companies provide
that in a conversion  of a mutual  holding  company to stock form,  the minority
stockholders  of PHS Bancorp will be entitled to exchange their shares of common
stock for common stock of the converted  holding company,  provided that Peoples
Home Savings and PHS Bancorp,  M.H.C.  demonstrate  to the  satisfaction  of the
Pennsylvania  Department  of Banking that the basis for the exchange is fair and
reasonable.  The Board of  Trustees  of Peoples  Home  Savings  and the Board of
Directors of PHS Bancorp have  determined that each  publicly-held  share of PHS
Bancorp  common  stock  will,  on  the  effective  date  of the  conversion,  be
automatically  converted  into and  become  the  right to  receive  a number  of
exchange  shares   determined   pursuant  to  the  exchange  ratio.  The  public
stockholders  of PHS Bancorp  common stock will own the same  percentage  of our
common  stock  after the  conversion  as they hold in PHS  Bancorp,  subject  to
additional  purchases,  or the receipt of cash in lieu of fractional  shares. At
June  30,  2001,  there  were  2,529,600  shares  of PHS  Bancorp  common  stock
outstanding,  1,011,600, or 40%, of which were publicly held. As required by the
Federal Deposit Insurance  Corporation  policy, the aggregate ownership interest
of PHS Bancorp's  public  stockholders  has been  adjusted  downward from 40% to
37.06% to reflect  approximately  $2.76  million of assets held by PHS  Bancorp,
======                            =====
M.H.C.  Such assets of PHS  Bancorp,  M.H.C.  are held solely for the benefit of
depositors of Peoples Home Savings.

         Based on the independent  valuation,  the 62.94%,  as adjusted,  of the
                                                   ======
outstanding shares of PHS Bancorp common stock held by PHS Bancorp, M.H.C. as of
the date of the  independent  valuation  and the  37.06%,  as  adjusted,  public
                                                  ======
ownership  interest of PHS  Bancorp,  the  following  table sets  forth,  at the
minimum, mid-point, maximum, and adjusted maximum of the offering range:


o    the total number of subscription shares and exchange shares to be issued in
     the conversion;
o    the total shares of common stock outstanding after the conversion;
o    the exchange ratio; and
o    the number of shares an owner of PHS Bancorp would receive in the exchange,
     adjusted for the number of shares sold in the offering.



                                                                                                            100 Shares of
                                                 Shares to be Exchanged                                      PHS Bancorp
                                                   for PHSB Financial                                         would be
                      Shares to be Sold               Corporation             Total Shares                  exchanged for
                       in the Offering                Common Stock             of Common                    PHSB Financial
                   ------------------------- ------------------------------    Stock to be     Exchange      Corporation
                      Number         Percent        Number          Percent    Outstanding       Ratio      Common Stock
                      ------         -------        ------          -------    -----------       -----      ------------

                                                                                         
Minimum............  2,018,750        62.94%       1,188,669         37.06%      3,207,419      1.17504         117
                     =========        ======       =========         ======      =========
Midpoint...........  2,375,000        62.94        1,398,435         37.06       3,773,435      1.38240         138
                     =========        ======       =========         ======      =========
Maximum............  2,731,250        62.94        1,608,200         37.06       4,339,450      1.58976         158
                     =========        ======       =========         ======      =========
Adjusted maximum...  3,140,937        62.94        1,849,430         37.06       4,990,367      1.82822         182
                     =========        ======       =========         ======      =========


                                       19


         Options  to  purchase  shares  of PHS  Bancorp  common  stock  will  be
converted  into  options to purchase our shares of common  stock.  Additionally,
restricted stock awards of PHS Bancorp will also be converted into our shares of
common  stock.  At June 30,  2001,  there were  outstanding  options to purchase
124,200 shares of PHS Bancorp common stock,  of which 99,200 shares were vested,
and there were 16,155  unvested  restricted  stock awards of PHS Bancorp  common
stock  outstanding.  The number of shares of common  stock to be  received  upon
exercise of these  options and  restricted  stock plan shares will be determined
pursuant to the exchange  ratio.  The aggregate  exercise price,  duration,  and
vesting  schedule of these options and restricted  stock plan shares will not be
affected.

Effect of the Conversion on Minority Stockholders


         Effect on Stockholders'  Equity Per Share of the Shares Exchanged.  The
conversion  will  increase  the  stockholders'  equity  per share of the  public
stockholders  of PHS Bancorp common stock.  At June 30, 2001, the  stockholders'
equity per share of PHS Bancorp common stock was $11.57,  including  shares held
by PHS  Bancorp,  M.H.C.  As adjusted at June 30, 2001 for the  exchange  ratio,
stockholders'  equity per share  would be $9.85,  $8.37,  $7.28 and $6.33 at the
                                          ===============================
minimum,  midpoint,  maximum, and adjusted maximum, of the offering range. Based
on the pro forma  information  set forth for June 30, 2001, in "Pro Forma Data,"
pro forma  stockholders'  equity  per share  following  the  conversion  will be
$15.23, $13.76, $12.68 and $11.73 at the minimum, midpoint, maximum and adjusted
=================================
maximum, respectively, of the offering range.

         Effect on Earnings per Share of the Shares  Exchanged.  The  conversion
will also affect the public  stockholders  of PHS Bancorp common stock pro forma
earnings per share.  For the six months  ended June 30, 2001,  basic and diluted
earnings per share of PHS Bancorp common stock was $.43 including shares held by
PHS Bancorp,  M.H.C.  As adjusted for the six months ended June 30, 2001 for the
exchange ratio,  stockholders'  equity per share would be $.37,  $.31, $.27, and
                                                          ======================
$.24, at the minimum,  midpoint,  maximum, and adjusted maximum, of the offering
range.  Based on the pro forma  information  set forth for the six months  ended
June 30, 2001 in "Pro Forma Data",  earnings per share of common stock following
the  conversion  will range from $.40 to $.27,  for the minimum to the  adjusted
maximum of the offering range.   ====    ====


         Dissenters' Rights of Appraisal. To the extent required by Pennsylvania
corporate  law, the public  stockholders  of PHS Bancorp  will have  dissenters'
rights of appraisal in  connection  with the exchange of publicly held shares of
PHS Bancorp  common stock for our shares of common  stock.  See "The  Offering -
Dissenters' Rights of Appraisal."

Effects of Conversion on Depositors

         General.  Each  depositor  in Peoples  Home  Savings has both a deposit
account in Peoples  Home  Savings and a pro rata  ownership  interest in the net
worth of PHS  Bancorp,  M.H.C.  based  upon the  balance  in his  account.  This
interest may only be realized in the highly  unlikely  event of a liquidation of
PHS Bancorp,  M.H.C. However, this ownership interest is tied to the depositor's
account and has no tangible market value separate from the deposit account.  Any
depositor  who opens a deposit  account with Peoples Home Savings  obtains a pro
rata ownership  interest in PHS Bancorp,  M.H.C.  without any additional payment
beyond the amount of the deposit.  A depositor who reduces or closes his account
receives a portion or all of the  balance in the  account,  but  nothing for his
ownership interest in the net worth of PHS Bancorp, M.H.C., which is lost to the
extent that the balance in the account is reduced or closed.

                                       20


         Consequently,  depositors  in a stock  subsidiary  of a mutual  holding
company normally have no way of realizing the value of their ownership interest,
which has realizable  value only in the unlikely event that PHS Bancorp,  M.H.C.
is liquidated. If this occurs, the depositors of record at that time, as owners,
would share pro rata in any residual surplus and reserves of PHS Bancorp, M.H.C.
after  other  claims,  including  claims of  depositors  to the amounts of their
deposits, are paid.

         When a  mutual  holding  company  converts  to  stock  form,  permanent
nonwithdrawable  capital  stock is  created  in the  stock  holding  company  to
represent the ownership of the subsidiary  institution's  net worth.  The common
stock is  separate  and apart  from  deposit  accounts  and cannot be and is not
insured by the Federal Deposit Insurance  Corporation or any other  governmental
agency.  Certificates are issued to evidence ownership of the capital stock. The
stock  certificates are transferable  and,  therefore,  the stock may be sold or
traded if a purchaser is available  with no effect on any account the seller may
hold in Peoples Home Savings.

         Continuity.  While the  conversion  is being  accomplished,  the normal
business of Peoples  Home  Savings of  accepting  deposits and making loans will
continue  without  interruption.  Peoples  Home  Savings  will  continue  to  be
regulated  by the  Pennsylvania  Department  of Banking and the Federal  Deposit
Insurance Corporation.  After the conversion, Peoples Home Savings will continue
to provide  services for depositors and borrowers under current  policies by its
present  management  and staff.  The Trustees  serving  Peoples Home Savings and
directors  serving PHS Bancorp at the time of the  conversion  will serve on our
Board of Directors after the conversion.

         Effect  on  Deposit  Accounts.  Under  the  plan  of  conversion,  each
depositor  in  Peoples  Home  Savings  at  the  time  of  the  conversion   will
automatically  continue as a  depositor  after the  conversion,  and each of the
deposit accounts will remain the same with respect to deposit balance,  interest
rate and other terms.  Each such account will be insured by the Federal  Deposit
Insurance  Corporation to the same extent as before the  conversion.  Depositors
will continue to hold their existing certificates, passbooks and other evidences
of their accounts.

         Effect on Loans. No loan  outstanding from Peoples Home Savings will be
affected by the conversion, and the amount, interest rate, maturity and security
for  each  loan  will  remain  as they  were  contractually  fixed  prior to the
conversion.

         Voting Rights. Presently, depositors of Peoples Home Savings who have a
liquidation interest in PHS Bancorp,  M.H.C. have no voting rights in the mutual
holding  company.  Upon  completion  of the  conversion,  we  will  be the  sole
stockholder  of Peoples Home Savings and have all voting  rights in Peoples Home
Savings. Our stockholders will have exclusive voting rights in us.

         Tax Effects.  PHS Bancorp has received  opinions of counsel with regard
to federal  and state  income  taxation  to the  effect  that the  adoption  and
implementation  of the plan of  conversion  will not be taxable  for  federal or
state  income tax purposes to PHS Bancorp,  PHS  Bancorp,  M.H.C.,  the minority
stockholders,  the interim  savings  bank,  eligible  and  supplemental  account
holders and current depositors of Peoples Home Savings. See "--Federal and State
Tax Consequences of the Conversion."

         Effect on Liquidation Rights. If Peoples Home Savings were to liquidate
prior to the  conversion,  all  claims of  creditors  of Peoples  Home  Savings,
including those of depositors to the extent of their deposit balances,  would be
paid  first.  Thereafter,  if there  were any  assets of  Peoples  Home  Savings
remaining,  these assets would be  distributed  to PHS Bancorp,  M.H.C.,  to the
extent of its stock ownership  interest in PHS Bancorp.  If PHS Bancorp,  M.H.C.
were to liquidate, all claims of creditors would be paid first.  Thereafter,  if
there were any assets of PHS Bancorp,  M.H.C.  remaining,  depositors of Peoples
Home Savings  would have  liquidation  rights in PHS Bancorp,  M.H.C.  and would
receive the remaining assets, pro rata, based upon the deposit balances in their
deposit account

                                       21


in Peoples Home Savings immediately prior to liquidation.  In the unlikely event
that Peoples Home Savings were to liquidate after the conversion,  all claims of
creditors,  including those of depositors, would also be paid first, followed by
distribution of the "liquidation  account" to depositors as of June 30, 2000 and
September  30,  2001,   respectively,   with  any  assets  remaining  thereafter
distributed to us as the holder of Peoples Home Savings' capital stock. Pursuant
to the rules and  regulations  of the  Pennsylvania  Department  of  Banking,  a
post-conversion   merger,   consolidation,   sale  of  bulk  assets  or  similar
combination or transaction with another insured savings institution would not be
considered a liquidation  and, in such a transaction,  the  liquidation  account
would be assumed by the surviving institution.

Federal and State Tax Consequences of the Conversion

         Consummation of the conversion is expressly  conditioned upon the prior
receipt of a ruling  letter from the Internal  Revenue  Service or an opinion of
counsel or tax advisor  with  respect to the federal and state  income  taxation
effects of the conversion,  indicating that the conversion will not be a taxable
transaction to PHS Bancorp, M.H.C., PHS Bancorp, Peoples Home Savings,  Eligible
Account  Holders,  Supplemental  Eligible  Account  Holders,  and,  or,  Current
Depositors of Peoples Home Savings having a liquidation interest in PHS Bancorp,
M.H.C.  Unlike private letter  rulings,  opinions of counsel or tax advisors are
not binding on the IRS or any state taxing authority, and such authorities could
disagree with such opinions. In the event of such disagreement,  there can be no
assurance  that PHSB  Financial  or  Peoples  Home  Savings  would  prevail in a
judicial proceeding.

         PHSB  Financial,  PHS  Bancorp,  M.H.C.,  PHS Bancorp and Peoples  Home
Savings  have  received  an  opinion  of  counsel,  Malizia  Spidi & Fisch,  PC,
regarding the federal income tax  consequences of the conversion which includes,
but is not limited to, the following opinions:

         1. The merger of PHS Bancorp, M.H.C. with and into Peoples Home Savings
qualifies  as a  tax-free  reorganization  within the  meaning  of Code  Section
368(a)(1)(A).  The merger of PHS  Bancorp  with and into  Peoples  Home  Savings
qualifies  as a  tax-free  reorganization  within the  meaning  of Code  Section
368(a)(1)(A).  PHS  Bancorp,  M.H.C.,  PHS Bancorp and Peoples Home Savings will
each be a party to a reorganization as defined in Code Section 368(b).

         2.  PHS  Bancorp,  M.H.C.  will not  recognize  any gain or loss on the
transfer of its assets to Peoples  Home  Savings in exchange for the transfer of
the interest in a liquidation  account  established  in Peoples Home Savings for
the  benefit of  depositors  of  Peoples  Home  Savings  who  previously  held a
liquidation interest in PHS Bancorp, M.H.C. and who remain depositors of Peoples
Home Savings.

         3. No gain or loss will be  recognized by Peoples Home Savings upon the
receipt of the assets of PHS Bancorp, M.H.C. in exchange for the transfer of the
liquidation  interests  in PHS Bancorp,  M.H.C.  of  depositors  of Peoples Home
Savings for an interest in the liquidation account in Peoples Home Savings.

         4.  Depositors of Peoples Home Savings with a  liquidation  interest in
PHS  Bancorp,  M.H.C.  will  recognize  no gain or loss upon the  receipt  of an
interest in the  liquidation  account in Peoples  Homes  Savings in exchange for
their liquidation interests in PHS Bancorp, M.H.C.

         5. Current  stockholders  of PHS Bancorp will not recognize any gain or
loss upon their  exchange of PHS Bancorp  common stock solely for shares of PHSB
Financial common stock.

         6. Each  stockholder's  aggregate  basis in  shares  of PHSB  Financial
common stock received in the exchange will be the same as the aggregate basis of
PHS Bancorp common stock surrendered in the exchange before giving effect to any
payment of cash in lieu of fractional shares.

                                       22


         7. No gain or loss will be  recognized  by  Eligible  Account  Holders,
Supplemental  Eligible  Account  Holders or Current  Depositors  of Peoples Home
Savings upon  distribution to them of subscription  rights to purchase shares of
PHSB  Financial  common  stock,  provided  that the  amount  to be paid for PHSB
Financial  common  stock is equal to the  fair  market  value of PHSB  Financial
common stock.

         8. No gain or loss will be recognized by PHSB  Financial on the receipt
of money in exchange for PHSB Financial common stock sold in the offering.

         In the view of RP Financial,  which view is not binding on the Internal
Revenue Service,  the  subscription  rights to purchase shares of PHSB Financial
common  stock do not have any  value,  based on the fact that  these  rights are
acquired  by the  recipients  without  cost,  are  nontransferable  and of short
duration,  and afford the recipients the right only to purchase the common stock
at a price  equal to its  estimated  fair market  value,  which will be the same
price as the subscription price for the unsubscribed  shares of common stock. If
the  subscription  rights are  determined  to have an economic  value,  Eligible
Account Holders, Supplemental Eligible Account Holders and Current Depositors of
Peoples Home Savings may be  determined  to have taxable  income based upon that
value.



         PHSB  Financial,  PHS  Bancorp,  M.H.C.,  PHS Bancorp and Peoples  Home
Savings have also received an opinion from Malizia Spidi & Fisch, PC, concerning
certain  Pennsylvania  tax  matters.  Based on  certain  facts  and  assumptions
contained in such opinion, such opinion provides, among other things that:


o        Peoples Home Savings will not  recognize any net income or net loss for
         purposes of the Pennsylvania Mutual Thrift Institutions Tax solely as a
         result  of the  conversion,  provided  Peoples  Home  Savings  does not
         recognize  any  net  income  or  net  loss  under  generally   accepted
         accounting  principles,  applied as required by the law  imposing  such
         tax; and

o        Eligible  Account  Holders,  Supplemental  Eligible Account Holders and
         Current  Depositors of Peoples Home Savings and PHSB Financial will not
         recognize any gain or loss for Pennsylvania  income tax purposes solely
         as a result of the conversion,  provided they do not recognize any gain
         or loss for  federal  income  tax  purposes  solely as a result of such
         transactions.


         Stockholders of PHS Bancorp,  Eligible  Account  Holders,  Supplemental
Eligible  Account  Holders and Current  Depositors  of Peoples  Home Savings are
encouraged to consult with their own tax advisers as to the tax  consequences of
the conversion.

         The federal  and state tax  opinion has been filed with the  Securities
and  Exchange  Commission  as  an  exhibit  to  PHSB  Financial's   registration
statement.

Conditions to Completion of the Conversion

         In order to consummate the  conversion,  the plan of conversion must be
approved by the Pennsylvania  Department of Banking and receipt of non-objection
from the Federal Deposit Insurance Corporation.  Applications for such approvals
are currently pending. In addition, consummation of the conversion is subject to
approval by the  Pennsylvania  Department  of Banking  and the  Federal  Deposit
Insurance  Corporation  of the  applications  with  respect to the merger of PHS
Bancorp,  M.H.C.  and PHS Bancorp into Peoples Home  Savings,  with Peoples Home
Savings being the surviving entity. Applications for these approvals,  including
an application  with the Federal  Reserve to form us as the bank holding company
for Peoples Home Savings, have been filed and are currently pending. There

                                       23


can be no assurances that the requisite regulatory approvals will be received in
a timely  manner,  in which  event the  consummation  of the  conversion  may be
delayed beyond the expiration of the offering.

         We cannot complete our conversion and our offering unless:

          (1)  It is  ratified  by a  majority  vote of  Current  Depositors  of
               Peoples Homes Savings Bank;

          (2)  It is  approved  by a  two-thirds  vote  of  stockholders  of PHS
               Bancorp;

          (3)  It is approved by a majority vote of stockholders of PHS Bancorp,
               not including those shares held by PHS Bancorp, M.H.C., and

          (4)  At least, the minimum number of shares are sold in the offering.

         PHS Bancorp, M.H.C. intends to vote its 60% ownership interest in favor
of the  conversion.  In addition,  as of June 30, 2001,  directors and executive
officers of PHS Bancorp and their  associates  beneficially  own 164,515  shares
(such shares do not include 98,863 shares of  unexercised  vested stock options)
of PHS Bancorp,  or 16.3% of the outstanding shares other than those held by PHS
Bancorp,  M.H.C.  They intend to vote those  shares in favor of the  conversion.
Certain  directors who serve as the trustee  committee for Peoples Home Savings'
restricted  stock plan may direct the voting of 16,155  shares  held in the plan
trust.  Additionally,  certain  directors  who serve as  Peoples  Home  Savings'
employee stock ownership plan trustees may vote approximately 58,260 unallocated
shares of the  employee  stock  ownership  plan and may vote,  in the  trustees'
fiduciary  capacity,  allocated  shares of the employee stock ownership plan for
which no timely voting directions have been received from plan participants.

Amendment or Termination of the Plan of Conversion

         If deemed  necessary  or  desirable  by the Boards of Trustees  and the
Board of  Directors,  this  plan may be  substantively  amended,  as a result of
comments from  regulatory  authorities  or  otherwise,  at any time prior to the
solicitation of proxies from current  depositors and stockholders to vote on the
plan  and at any  time  thereafter  with  the  concurrence  of the  Pennsylvania
Department  of Banking.  Any  amendment to this plan made after  approval by the
stockholders and ratification of current  depositors with the concurrence of the
Pennsylvania Department of Banking shall not necessitate further approval by the
stockholders or current depositors unless otherwise required by the Pennsylvania
Department  of Banking.  This plan shall  terminate if the sale of all shares of
conversion  stock is not completed within 24 months from the date of the special
meeting of current  depositors.  Prior to the earlier of the special  meeting of
current depositors and the stockholders' meeting, this plan may be terminated by
the  Boards of  Trustees  and the Board of  Directors  without  approval  of the
Pennsylvania   Department  of  Banking;   after  the  special   meeting  or  the
stockholders' meeting, the Boards of Directors may terminate this plan only with
the approval of the Pennsylvania Department of Banking.

                                  The Offering

General


         We  are  offering   between  a  minimum  of  2,018,750  shares  and  an
                                                      =========
anticipated  maximum of 2,731,250  shares of common stock in the  offering.  The
                        =========
number of shares that will be offered may increase up to 3,140,937 shares if our
                                                         =========
estimated  pro  forma  market  value  has  increased  at the  conclusion  of the
offering.  The offering will expire at __:__ __.m.,  eastern time, on __________
__, 2001 unless  extended.  The shares of common  stock that will be sold in the
offering  will  constitute  no more  than  62.94%  of the  shares  that  will be
                                           ======
outstanding after completion of the offering. The

                                       24


minimum  purchase is 25 shares of common stock or a minimum  investment of $250.
Our  common  stock is being  offered  at a fixed  price of $10 per  share in the
offering.

         Subscription  funds may be held by Peoples  Home  Savings  for up to 45
days after the last day of the subscription  offering in order to consummate the
conversion  and  offering  and thus,  unless  waived by us, all  orders  will be
irrevocable  until  __________ __, 2002. In addition,  the conversion may not be
completed  until we  receive  approvals  from  the  Pennsylvania  Department  of
Banking,  the Federal  Deposit  Insurance  Corporation  and the Federal  Reserve
Board. Regulatory approvals do not constitute a recommendation of the conversion
or offering.  Consummation  of the conversion and offering will be delayed,  and
resolicitation will be required, if the Pennsylvania  Department of Banking does
not  issue a  letter  of  approval  within  45 days  after  the  last day of the
subscription  offering,  or in the event the Pennsylvania  Department of Banking
requires  a  material  change  to the  offering  prior  to the  issuance  of its
approval.  If the  conversion  and offering are not completed by __________  __,
2002,  subscribers  will have the right to maintain,  modify,  or rescind  their
subscriptions  and to have their  subscription  funds  returned with interest at
Peoples Home Savings'  passbook rate and all withdrawal  authorizations  will be
canceled.

         We may cancel the  offering  at any time,  and orders for common  stock
which have been submitted are subject to cancellation under such circumstances.

Conduct of the Offering

         Subject  to the  limitations  of the plan,  shares of common  stock are
being offered in descending order of priority in the subscription offering to:

o        Eligible Account Holders;
o        The Employee Stock Ownership Plan;
o        Supplemental Eligible Account Holders; and
o        Current Depositors.

         To the  extent  that  shares  remain  available  and  subject to market
conditions  at or near the  completion  of the  subscription  offering,  we will
conduct one or more of a community and syndicated community offering.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for the purchase of common stock have been granted  under the plan of conversion
in the following order of priority:


         First:  Eligible Account Holders. Each depositor with aggregate deposit
                                                ================================
account  balances  of $50 or more as of June  30,  2000 is an  Eligible  Account
================================================================================
Holder. Additionally,  each Eligible Account Holder, or group of persons through
===========================
a single  account,  shall  generally be given the  opportunity  to purchase such
number of shares of our common stock,  that shall not exceed 10,000  shares,  or
$100,000 of common stock offered in the  subscription  offering,  subject to the
overall limitations on purchases of Common Stock.

         ^If  there  are   insufficient   shares   available   to  satisfy   all
subscriptions of Eligible Account Holders,  shares will be allocated to Eligible
Account  Holders so as to permit each  subscribing  Eligible  Account  Holder to
purchase a number of shares sufficient to make his total allocation equal to the
lesser of 100 shares or the number of shares  ordered.  Thereafter,  unallocated
shares will be allocated to remaining subscribing Eligible Account Holders whose
subscriptions remain unfilled in the same proportion that each such subscriber's
qualifying deposit bears to the total amount of qualifying deposits of all

                                       25



subscribing  Eligible  Account  Holders,  in each case on June 30,  2000,  whose
subscriptions  remain  unfilled.  See "--  Limitations  on  Purchases  of Common
Stock."                           ==============================================
=======

         To ensure proper allocation of stock, each Eligible Account Holder must
================================================================================
list on his order form all accounts in which he had an ownership  interest as of
================================================================================
the  Eligibility  Record  Date.  Subscription  rights  received by officers  and
===============================
directors,  based on their increased deposits in Peoples Home Savings in the one
year  preceding  the  eligibility  record  date  will  be  subordinated  to  the
subscription rights of other eligible account holders.


         Second: The Employee Stock Ownership Plan. The employee stock ownership
plan may be given the  opportunity to purchase in the aggregate up to 10% of the
common  stock  issued in the  subscription  offering.  It is  expected  that the
employee stock  ownership plan will purchase up to 8% of the common stock issued
in the  offering.  If an  oversubscription  occurs in the  offering  by Eligible
Account  Holders,  the employee  stock  ownership plan may, in whole or in part,
fill its order  through open market  purchases or through the use of  authorized
but unissued shares subsequent to the closing of the offering.


         Third:  Supplemental Eligible Account Holders.  Each depositor,  who is
not an Eligible Account Holder,  with aggregate  deposit account balances of $50
or more as of September 30, 2001 is a Supplemental  Eligible Account Holder.  If
any stock is available after  satisfaction of  subscriptions by Eligible Account
Holders and the employee stock ownership plan and other  tax-qualified  employee
stock benefit plans, if any, each Supplemental Eligible Account Holder, or group
of persons  through a single  account shall  generally  have the  opportunity to
purchase  such number of shares of our common stock that shall not exceed 10,000
shares,  or  $100,000  of common  stock  offered in the  subscription  offering,
subject to the overall limitations on purchases of Common Stock.

         If  Supplemental  Eligible  Account  Holders  subscribe for a number of
shares  which,  when  added to the shares  subscribed  for by  Eligible  Account
Holders and the employee stock ownership plan and other  tax-qualified  employee
stock benefit plans,  if any, is in excess of the total number of shares offered
in the offering,  the shares of common stock will be allocated among subscribing
Supplemental  Eligible  Account  Holders first so as to permit each  subscribing
Supplemental  Eligible Account Holder to purchase a number of shares  sufficient
to make his total  allocation equal to the lesser of 100 shares or the number of
shares  ordered.  Thereafter,  unallocated  shares  will  be  allocated  to each
subscribing  Supplemental  Eligible  Account Holder whose  subscription  remains
unfilled in the same proportion that such subscriber's  qualifying deposits bear
to the total  amount of  qualifying  deposits  of all  subscribing  Supplemental
Eligible   Account   Holders,   in  each  case  on  September  30,  2001,  whose
subscriptions  remain  unfilled.  See "-- -  Limitations  on Purchases of Common
Stock."                           ==============================================
=======
         To ensure  proper  allocation  of  stock,  each  Supplemental  Eligible
Account  Holder  must list on his  order  form all  accounts  in which he had an
ownership interest as of the Supplemental Eligibility Record Date.

         Fourth:   Current   Depositors.   If  any  stock  is  available   after
satisfaction  of  all  subscriptions  by  the  Eligible  Account  Holders,   the
tax-qualified  employee stock benefit plans, and  Supplemental  Eligible Account
Holders, each Current Depositor, with aggregate account balances of $50 or more
                               =================================================
as of October 31, 2001, or group of persons through a single account, who is not
=======================
an Eligible or  Supplemental  Eligible  Account Holder shall  generally have the
opportunity  to purchase  such number of shares of our common  stock that,  when
combined  with  shares  received by existing  stockholders  in exchange  for our
common  stock,  shall not exceed  10,000  shares,  or $100,000  of common  stock
offered in the  subscription  offering,  subject to the overall  limitations  on
purchases  of Common  Stock.  If Current  Depositors  subscribe  for a number of
shares which, when added to the shares subscribed for


                                       26


by Eligible Account Holders, the tax-qualified  employee stock benefit plans and
Supplemental Eligible Account Holder, is in excess of the total number of shares
offered  in the  offering,  the  subscriptions  of  Current  Depositors  will be
allocated among subscribing  Current Depositors so as to permit each subscribing
Current  Depositor,  to the  extent  possible,  to  purchase  a number of shares
sufficient  to make his total  allocation of common stock equal to the lesser of
100 shares or the number of shares  subscribed  for by Current  Depositors.  Any
remaining   available  shares  shall  be  allocated  among  subscribing  Current
Depositors  on a pro rata  basis in the same  proportion  as each  such  Current
Depositors'   subscription  bears  to  the  total   subscriptions  of  all  such
subscribing  Current  Depositors  whose orders are  unfilled,  provided  that no
fractional  shares shall be issued.  See "--  Limitations on Purchases of Common
Stock."

         The above is a summary of the purchase limitation contained in the plan
of  conversion.  The plan should be  examined  for the actual  limitations.  See
"Where You Can Find Additional Information."

         State Securities  Laws. In our sole discretion,  we may make reasonable
efforts to comply with the securities  laws of any state in the United States in
which certain eligible deposit holders reside,  and will only offer and sell the
common  stock in  states  in which  the  offers  and  sales  comply  with  state
securities laws.  However,  no person will be offered or allowed to purchase any
common stock under the plan if he resides in a foreign  country or in a state of
the United States with respect to which any of the following apply:

o    a small number of persons  otherwise  eligible to purchase shares under the
     plan reside in such state;

o    the offer or sale of shares of common stock to such persons  would  require
     us,  Peoples  Home  Savings,  PHS  Bancorp or PHS  Bancorp,  M.H.C.  or our
     employees to register,  under the securities  laws of such state or foreign
     country,  as a broker or dealer or to  register  or  otherwise  qualify its
     securities for sale in such state or foreign country and such  registration
     or qualification  would be impracticable  for reasons of cost or otherwise;
     or

o    such  registration,  qualification,  or filing  would be  impracticable  or
     unduly burdensome for reasons of costs or otherwise.

         Restrictions  on Transfer of Subscription  Rights and Shares.  The plan
prohibits  any person  with  subscription  rights,  including  Eligible  Account
Holders,  Supplemental  Eligible Account Holders,  and Current Depositors,  from
transferring  or entering  into any agreement or  understanding  to transfer the
legal or beneficial  ownership of the subscription  rights issued under the plan
or the shares of common stock to be issued when they are exercised.  Such rights
may be exercised only by the person to whom they are granted and only for his or
her account. Each person subscribing for shares will be required to certify that
such person is purchasing shares solely for his or her own account and that such
person has no agreement or understanding  regarding the sale or transfer of such
shares.  The  regulations  also  prohibit any person from  offering or making an
announcement  of  an  offer  or  intent  to  make  an  offer  to  purchase  such
subscription  rights or shares of common  stock  before  the  completion  of the
offering.

         We will pursue any and all legal and equitable remedies in the event we
become  aware of the transfer of  subscription  rights and will not honor orders
which we determine involve the transfer of such rights.

                                       27


         Expiration Date. The subscription  offering will expire at __:__ __.m.,
eastern time, on __________ __, 2001, unless it is extended, up to an additional
45 days  with  the  approval  of the  Pennsylvania  Department  of  Banking,  if
necessary,  but without  additional notice to subscribers.  Subscription  rights
will become void if not exercised prior to the expiration date.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed  for in the offering are sold in the  subscription  offering,  shares
remaining  unsubscribed  may be made  available  for  purchase in the  community
offering to certain members of the general public.  The maximum amount of common
stock that any person may purchase in the community  offering is 10,000  shares,
or $100,000.  In the community  offering,  if any,  shares will be available for
purchase by the general public with preference  given first to people who reside
in Beaver and Lawrence Counties, Pennsylvania and second to current stockholders
of PHS  Bancorp.  We will  attempt to issue  common stock in such a manner as to
promote a wide distribution of common stock.

         If purchasers in the community  offering,  whose orders would otherwise
be accepted,  subscribe for more shares than are  available  for  purchase,  the
shares  available to them will be allocated among persons  submitting  orders in
the  community  offering  first so that each person  receives 100 shares and the
remainder in such equitable manner as we determine.

         The  community  offering,  if any,  may commence  simultaneously  with,
during  or  subsequent  to the  completion  of the  subscription  offering.  The
community  offering,  if any,  must  be  completed  within  45  days  after  the
completion  of  the  subscription  offering  unless  otherwise  extended  by the
Pennsylvania Department of Banking.

         We, in our absolute discretion,  reserve the right to reject any or all
orders in whole or in part which are received in the community offering,  at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.

Syndicated Community Offering


        All of the stock is expected to be sold in  subscription  and community
================================================================================
offering. However, depending upon market conditions at or near the completion of
=================================
the subscription  offering, we may offer for sale all shares of common stock not
                                         =======================================
subscribed for or purchased in a subscription or community  offering to selected
================================================================================
persons.  Trident  Securities and, if necessary,  additional  sales agents,  may
================================================================================
offer shares on a best-efforts  basis to selected persons in such a manner as to
============                          ===================
achieve a wide distribution of the common stock. This type of offering is called
=======                                          ===============================
a "syndicated community offering."
==================================


         Orders received in connection with the syndicated  community  offering,
if any, will receive a lower priority than orders  received in the  subscription
offering and community offering.  Common stock sold in the syndicated  community
offering will be sold at the same price as all other shares in the  subscription
offering.  We have the right to reject orders,  in whole or in part, in our sole
discretion in the syndicated community offering.  No person will be permitted to
purchase more than 10,000 shares, or $100,000, of common stock in the syndicated
community offering.


         If a group of  additional  sales  agents  is  formed  to  assist in the
              ===================================
syndicated  community  offering,  a purchaser  may pay for his shares with funds
held or deposited with a selected sales agent.  If an order form is executed and
                                  ===========
forwarded  to the  selected  sales  agent  or if the  selected  sales  agent  is
                             ============                       ============
authorized  to execute  the order form on behalf of a  purchaser,  the  selected
sales  agent is  required  to forward  the order form and funds to Peoples  Home
============
Savings for deposit in a segregated account on or


                                       28



before noon of the business day following receipt of the order form or execution
of the order form by the selected  sales agent.  Alternatively,  selected  sales
                                   ===========                             =====
agents may solicit  indications of interest from their customers to place orders
======
for  shares.  Such  selected  sales  agents  shall  subsequently  contact  their
                              =============
customers  who  indicated  an interest and seek their  confirmation  as to their
intent to purchase.  Those  indicating an intent to purchase shall execute order
forms and forward them to their  selected  sales agent or authorize the selected
                                           ===========
agent to execute such forms. The selected sales agent will  acknowledge  receipt
                                          ===========
of the order to its customer in writing on the  following  business day and will
debit such  customer's  account on the third business day after the customer has
confirmed his intent to purchase (the "debit date") and on or before noon of the
next  business day  following  the debit date will send order forms and funds to
Peoples Home Savings for deposit in a segregated account.  Although  purchasers'
funds are not required to be in their  accounts with selected sales agents until
                                                              ============
the debit date in the event that such  alternative  procedure is employed once a
confirmation  of an intent to purchase has been  received by the selected  sales
agent, the purchaser has no right to rescind his order.                    =====
=====


         The date by which orders must be received in the  syndicated  community
offering  will  be set by us at  the  time  of  commencement  of the  syndicated
community offering;  provided however,  if the syndicated  community offering is
extended beyond __________ __, 2002, each purchaser will have the opportunity to
maintain, modify, or rescind his order.


         If an order in the syndicated community offering is accepted,  promptly
after the completion of the conversion, a certificate for the appropriate amount
of shares will be forwarded to Trident  Securities as nominee for the beneficial
owner. If an order is not accepted or the conversion is not consummated, Peoples
Home Savings will promptly  refund with interest at our passbook rate, the funds
received to Trident  Securities which will then return the funds to subscribers'
accounts.  If the  aggregate  pro forma  market value of Peoples Home Savings as
converted is less than $32.1 million or more than $49.9 million,  each purchaser
                       =====                      =====
will have the right to maintain, modify, or rescind his or her order.


Limitations on Purchases of Common Stock

         The following is a summary of the limitations  contained in the plan of
conversion which have been imposed on purchases of shares of common stock:


          1.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased in the subscription  offering by any person or group of
               persons  through a single account,  in the first priority,  third
               priority and fourth  priority shall not exceed 10,000 shares,  or
               $100,000.

          2.   The  maximum  number  of  shares  of  common  stock  which may be
               subscribed for or purchased by any person or  groups  of  persons
                                           =====================================
               through  multiple  accounts or  categories  together   with   any
               ==========================================
               associate  or group of persons  acting in concert with them shall
                                                                 =========
               not exceed 20,000  shares,  or $200,000,  except for our employee
               plans,  which in the  aggregate may subscribe for up to 8% of the
               common stock issued in the offering.                   ===


          3.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased  in  all   categories  in  the  offering  by  officers,
               directors,  and associates in the aggregate  shall not exceed 30%
               of the total  number of  shares  of  common  stock  issued in the
               offering.

                                       29


          4.   A minimum of 25 shares of common  stock must be purchased by each
               person  purchasing  shares in the  offering  to the extent  those
               shares are available.

          5.   If the number of shares of common  stock  otherwise  allocable to
               any person or that person's  associates would be in excess of the
               maximum number of shares permitted as set forth above, the number
               of shares of common stock  allocated to each such person shall be
               reduced to the lowest limitation  applicable to that person,  and
               then the number of shares allocated to each group consisting of a
               person and that person's  associates shall be reduced so that the
               aggregate  allocation to that person and his associates  complies
               with the above maximums,  and such maximum number of shares shall
               be reallocated among that person and his associates in proportion
               to the  shares  subscribed  by each,  after  first  applying  the
               maximums applicable to each person, separately.


          6.   Depending  on  market  or  financial  conditions,  the  Boards of
               Directors,   without   further   approval   of  the  members  and
               stockholders,  may decrease or increase the purchase  limitations
               in the plan,  provided that the maximum purchase  limitations may
               not be increased to a percentage in excess of 5% of the offering.
               However,  the maximum purchase  limitation may be increased up to
               9.9%  provided  that orders for more than 5% of the shares  being
                                               =========
               offered  shall not  exceed,  in the  aggregate,  10% of the total
               offering.  If  the  Boards  of  Directors  increase  the  maximum
               purchase  limitations,  then we are only  required  to  resolicit
               persons who subscribed for the maximum  purchase  amount and may,
               in  our  sole   discretion,   resolicit   certain   other   large
                   ===
               subscribers.

          7.   If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range of up to 15%,  or  3,140,937  shares,  then the  additional
                                        =========
               shares will be used in the following order of priority:

               o    to fill the employee benefit plans subscription up to 8%;
                                                                          ==


               o    if  there is an  oversubscription  at the  Eligible  Account
                    Holder  level,  to fill unfilled  subscriptions  of Eligible
                    Account Holders;

               o    if there is an oversubscription at the Supplemental Eligible
                    Account  Holder  level,  to fill unfilled  subscriptions  of
                    Supplemental Eligible Account Holders;

               o    if there is an  oversubscription  at the  current  depositor
                    level, to fill unfilled subscriptions of current depositors;
                    and

               o    to fill unfilled  subscriptions  in the community  offering,
                    with  preference  given to people  who  reside in Beaver and
                    Lawrence   Counties,   Pennsylvania   and  then  to  current
                    stockholders of PHS Bancorp.

          8.   No person  shall be entitled to purchase  any common stock to the
               extent such  purchase  would be illegal  under any federal law or
               state law or regulation or would violate  regulations or policies
               of the National  Association of Securities Dealers,  particularly
               those regarding free riding and withholding. We or our agents may
               ask for an acceptable  legal opinion from any purchaser as to the
               legality of such  purchase  and may refuse to honor any  purchase
               order if such opinion is not timely furnished.

                                       30


          9.   The Board of  Directors  and Trustees has the right to reject any
               order  submitted by a person whose  representations  the Board of
               Directors  and Trustees  believes to be false or who it otherwise
               believes,  either  alone or acting in  concert  with  others,  is
               violating,  circumventing,  or  intends  to  violate,  evade,  or
               circumvent the terms and conditions of the plan.

          10.  The  restrictions  on  purchases  by any  person  also  apply  to
               purchases  by  persons   acting  in  concert   under   applicable
               regulations  of the  Pennsylvania  Department  of Banking.  Under
               regulations of the Pennsylvania Department of Banking, the Boards
               of Directors are not deemed to be affiliates or a group acting in
               concert  with  other  directors  solely  as  a  result  of  their
               membership on the Boards of Directors.

         The term "acting in concert" include:

o    knowing  participation  in a joint  activity  or  interdependent  conscious
     parallel action towards a common goal whether or not pursuant to an express
     agreement; or

o    a combination or pooling of voting or other  interests in the securities of
     an issuer for a common  purpose  pursuant to any  contract,  understanding,
     relationship, agreement or other arrangement, whether written or otherwise;
     or

o    accounts having the same address on the records of Peoples Home Savings; or

o    persons  filing  jointly  any  reports  with the  Securities  and  Exchange
     Commission or any banking agency.

         A person or  company  which  acts in  concert  with  another  person or
company  ("other  party")  shall also be deemed to be acting in concert with any
person or company who is also acting in concert  with that other  party,  except
that any  tax-qualified  employee  stock  benefit  plan will not be deemed to be
acting in concert with its trustee or a person who serves in a similar  capacity
solely for the  purpose of  determining  whether  stock held by the  trustee and
stock held by the plan will be aggregated.

         The term "associate" of a person is defined in the plan to mean:

o    any corporation or organization  (other than us, PHS Bancorp,  M.H.C.,  PHS
     Bancorp, or Peoples Home Savings) or a majority-owned  subsidiary of theirs
     of  which  such  person  is an  officer  or  partner  or  is,  directly  or
     indirectly,  the  beneficial  owner of 10% or more of any  class of  equity
     securities;

o    any trust or other estate in which such person has a substantial beneficial
     interest  or as to which  such  person  serves as  trustee  or in a similar
     fiduciary capacity, excluding tax-qualified employee stock benefit plans or
     tax-qualified  employee  stock  benefit  plans  in  which  a  person  has a
     substantial  beneficial  interest  or serves  as a trustee  or in a similar
     fiduciary  capacity and except  that,  for  purposes of  aggregating  total
     shares that may be held by officers  and  directors,  the term  "associate"
     does not include any tax-qualified employee stock benefit plan; and

o    any relative or spouse of such person or any  relative of such spouse,  who
     has the same home as such person or who is a director or officer of us, PHS
     Bancorp, M.H.C., PHS Bancorp or Peoples Home Savings, or any of its parents
     or subsidiaries.  For example, a corporation of which a person serves as an
     officer would be an associate of such person, and therefore, all

                                       31


         shares purchased by such corporation  would be included with the number
         of shares which such person individually could purchase under the above
         limitations.

         Each person  purchasing shares of the common stock in the offering will
be deemed to confirm  that such  purchase  does not  conflict  with the  maximum
purchase  limitation.  If this purchase  limitation is violated by any person or
any associate or group of persons affiliated or otherwise acting in concert with
such  persons,  we will  have the  right to  purchase  from  such  person at the
purchase  price per share all shares  acquired  by such person in excess of such
purchase  limitation or, if such excess shares have been sold by such person, to
receive the difference between the purchase price per share paid for such excess
shares and the price at which such excess  shares were sold by such person.  Our
right to purchase such excess shares will be assignable.

         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective   purchasers  are   associates  or  acting  in  concert.   All  such
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be relevant.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except for shares  purchased by our directors  and  officers.  In
addition,  under guidelines of the National  Association of Securities  Dealers,
members  and their  associates  may be subject to  certain  restrictions  on the
transfer  of  securities  purchased  in the  offering  and to certain  reporting
requirements after the purchase of such securities.  For certain restrictions on
the common stock purchased by directors and officers,  see "  --Restrictions  on
Transferability by Directors and Officers."

Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  by mail or in person to Peoples  Home Savings a
properly  executed and completed  order form,  together with full payment of the
purchase price for all shares for which  subscription is made. All  subscription
rights under the plan will expire on the expiration date, whether or not we have
been able to locate each person entitled to such  subscription  rights. We shall
have the right, in our sole  discretion,  to permit  institutional  investors to
submit contractually  irrevocable orders in the syndicated community offering at
any time before  completing the syndicated  community  offering.  Once tendered,
subscription  orders cannot be revoked without our consent unless the conversion
is not completed within 45 days of the expiration date.

         The  subscription  rights for the person to whom such  rights have been
granted will lapse as though such person  failed to return the  completed  order
form within the time period specified, if a stock order form:

o    is not delivered and is returned to us by the U.S. Postal Service or we are
     unable to locate the addressee;

o    is not received or is received after the applicable expiration date;

o    is not completed correctly or executed;

o    is not accompanied by the full required  payment for the shares  subscribed
     for including instances where a deposit account or certificate balance from
     which  withdrawal is authorized is  insufficient to fund the amount of such
     required payment, but excluding  subscriptions by the Employee Plans or, in
     the case of an institutional investor in the syndicated community

                                       32


     offering, by delivering  irrevocable orders together with a legally binding
     commitment  to pay the full  purchase  price  prior to 48 hours  before the
     conversion is completed; or

o    is not mailed pursuant to a "no mail" order placed in effect by the account
     holder.

         We will not accept orders  received on photocopies  or facsimile  order
forms,  or whose  payment is to be made by wire transfer or payment from private
third parties. Our interpretation of the terms and conditions of the plan and of
the acceptability of the order forms will be final,  subject to the authority of
the Pennsylvania Department of Banking.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to such date or hand  delivered any later than two days prior to
such date.  Execution  of the order form will  confirm  receipt or  delivery  in
accordance  with  Rule  15c2-8.  Order  forms  will only be  distributed  with a
prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  Employee plans  subscribing for shares during the subscription
offering  may pay for such  shares  after the  offering.  Payment  for shares of
common stock may be made

o    in cash, if delivered in person,
o    by check or money order, or
o    for shares of common stock subscribed for in the subscription  offering, by
     authorization of withdrawal from a deposit account  maintained with Peoples
     Home Savings.

         Appropriate  means by which  such  withdrawals  may be  authorized  are
provided in the order form. Once such a withdrawal has been authorized,  none of
the  designated  withdrawal  amount may be used by a subscriber  for any purpose
other than to purchase the common stock for which a  subscription  has been made
until the offering has been  completed  or  terminated.  In the case of payments
authorized  to be made  through  withdrawal  from  deposit  accounts,  all  sums
authorized  for  withdrawal  will continue to earn interest at the contract rate
until the offering has been  completed or  terminated.  Interest  penalties  for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of  shares,  however,  if a  partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance  requirement,  the certificate,  at the discretion of
Peoples  Home  Savings,  shall  either be  canceled  at the time of  withdrawal,
without  penalty,  or the  remaining  balance will earn interest at the passbook
rate  subsequent to the  withdrawal.  In the case of payments made in cash or by
check or money  order,  such funds will be placed in a  segregated  account  and
interest will be paid by Peoples Home Savings at the passbook rate from the date
payment is received until the offering is completed or  terminated.  An executed
order  form,  once we receive it, may not be  modified,  amended,  or  rescinded
without our consent,  unless the offering is not completed  within 45 days after
the conclusion of the subscription  offering,  in which event subscribers may be
given the opportunity to increase, decrease, or rescind their subscription for a
specified  period of time. If the offering is not completed for any reason,  all
funds  submitted  pursuant  to the  offerings  will be  promptly  refunded  with
interest as described above.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase  shares of common stock in the  offerings,  provided that such IRAs are
not maintained on deposit at Peoples Home Savings.  Persons with IRAs maintained
at Peoples Home Savings must have their accounts  transferred to an unaffiliated
institution or broker to purchase shares of common stock in the offerings. There
is  no  early   withdrawal  or  IRS  interest   penalties  for  such  transfers.
Instructions on how to transfer

                                       33


self-directed  IRAs  maintained at Peoples Home Savings can be obtained from the
stock information center. Depositors interested in using funds in a Peoples Home
Savings IRA to purchase common stock should contact the stock information center
as soon as possible, since additional forms may be necessary.  Contact the stock
information center no later than _______.

         Federal regulations prohibit Peoples Home Savings from lending funds or
extending credit to any person to purchase the common stock in the conversion.

         Stock Information  Center.  The stock information  center is located at
110 McMillen Avenue,  Chippewa Township,  Beaver Falls,  Pennsylvania 15010. The
phone number is (724) 846-6020.

Exchange of Stock Certificates of Minority Stockholders

         Until the effective date of the conversion, publicly-held shares of PHS
Bancorp  common stock will  continue to be  available  for trading on the Nasdaq
National  Market.  The  conversion  of PHS Bancorp  common stock into our common
stock will occur  automatically  on the effective date of the conversion.  After
the effective date of the conversion, former holders of PHS Bancorp common stock
will have no further equity interest in PHS Bancorp,  other than as stockholders
of us, and there will be no further transfers of PHS Bancorp common stock on the
stock transfer records of PHS Bancorp.

         As soon as practicable after the effective date of the conversion,  our
transfer agent, Registrar & Transfer Company, in the capacity of exchange agent,
will send a  transmittal  form to each public  stockholder  of PHS Bancorp.  The
transmittal  forms are expected to be mailed within five business days after the
effective date of the conversion and will contain  instructions  with respect to
the  surrender  of  certificates  representing  PHS Bancorp  common  stock to be
exchanged into our common stock. It is expected that  certificates for shares of
our common stock will be distributed within five business days after the receipt
of properly executed transmittal forms and other required documents.

         PHS Bancorp's  stockholders should not forward their stock certificates
to us, or the stock information center. Further, PHS Bancorp stockholders should
not  forward  their stock  certificates  to the  exchange  agent until they have
received transmittal forms.

         Until  the  certificates  representing  PHS  Bancorp  common  stock are
surrendered for exchange after  consummation of the conversion,  upon compliance
with the terms of the transmittal  form,  holders of such  certificates will not
receive our shares and will not be paid  dividends on our shares of common stock
into which these shares have been converted.  When certificates are surrendered,
any unpaid  dividends  will be paid without  interest.  For all other  purposes,
however,  each certificate  which represents  shares of PHS Bancorp common stock
outstanding at the effective  date of the conversion  will be deemed to evidence
ownership  of our  shares of common  stock  into which  those  shares  have been
converted by virtue of the conversion.

         All shares of our common  stock  issued upon  exchange of shares of PHS
Bancorp common stock shall be deemed to have been issued in full satisfaction of
all rights  pertaining  to these shares of PHS Bancorp  common  stock,  subject,
however,  to our obligation to pay any dividends or make any other distributions
with a record date prior to the  effective  date which may have been declared or
made by PHS  Bancorp on shares of PHS  Bancorp  common  stock on or prior to the
effective date and which remain unpaid at the effective date.

         No  fractional  shares of our common stock will be issued to any public
stockholder  of PHS  Bancorp  upon  consummation  of the  conversion.  For  each
fractional share that would otherwise be issued,  we will pay by check an amount
equal to the product  obtained by multiplying  the fractional  share interest to
which the holder would  otherwise be entitled by $10.00.  Payment for fractional
shares

                                       34


will be made as soon as  practicable  after the receipt by the exchange agent of
surrendered PHS Bancorp stock certificates.

         If a certificate for PHS Bancorp common stock has been lost,  stolen or
destroyed, the exchange agent will issue the consideration properly payable upon
receipt  of  appropriate   evidence  as  to  the  loss,  theft  or  destruction,
appropriate evidence as to the ownership of the certificate by the claimant, and
appropriate and customary indemnification.

         Delivery  of  Stock  Certificates  of  Conversion  Stock.  Certificates
representing  common stock  issued in the  offering,  to all persons  other than
minority  stockholders  of PHS Bancorp,  will be mailed to the persons  entitled
thereto at the address noted on the order form, as soon as practicable following
consummation of the offering. Any certificates returned as undeliverable will be
held until claimed by persons legally entitled thereto or otherwise  disposed of
in accordance with applicable law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Dissenters' Rights of Appraisal

         The  following  discussion  is not a  complete  statement  of  the  law
pertaining to dissenters'  rights under Pennsylvania  Business  Corporation Law,
and is qualified in its entirety by the full text of section 1930 and Subchapter
D of Chapter 15 of the Pennsylvania  Business Corporation Law, which is referred
to as Subchapter  D.  Subchapter D is reprinted in its entirety as Appendix A to
the proxy statement for PHS Bancorp  shareholders.  Any PHS Bancorp  shareholder
who desires to exercise his or her  dissenters'  rights should review  carefully
Subchapter  D and is  urged  to  consult  a legal  advisor  before  electing  or
attempting  to exercise  their  rights.  All  references  in  Subchapter  D to a
"shareholder" and in this summary to a "PHS Bancorp shareholder" or a "holder of
PHS Bancorp  stock" are to the record  holder of shares as to which  dissenters'
rights are asserted.

         Subject to the  exceptions  stated below,  holders of PHS Bancorp stock
who comply with the applicable  procedures  summarized below will be entitled to
dissenters' rights under Subchapter D. Voting against, abstaining from voting or
failing to vote on approval  and adoption of the  proposed  conversion  will not
constitute a demand for appraisal within the meaning of Subchapter D.

         PHS Bancorp shareholders  electing to exercise dissenters' rights under
Subchapter D must not vote for approval of the proposed conversion.  A vote by a
shareholder  against  the  proposed  conversion  is  not  required  to  exercise
dissenters'  rights.  However,  if a shareholder returns a signed proxy but does
not specify a vote  against the proposed  conversion  or a direction to abstain,
the proxy, if not revoked prior to the special meeting of shareholders,  will be
voted for  approval of the  proposed  conversion,  which will have the effect of
waiving that shareholder's dissenters' rights.

What Are Dissenters' Rights of Appraisal?

         PHS Bancorp shareholders who follow the procedures of Subchapter D will
be  entitled  to  receive  from  PHS  Bancorp  the fair  value of their  shares,
immediately  before the  completion  of the  conversion.  Fair value  takes into
account all relevant  factors but excludes any  appreciation  or depreciation in
anticipation of the conversion.  PHS Bancorp  shareholders who elect to exercise
their  dissenters'  rights must comply  with all of the  procedures  to preserve
those rights.

         Shares  Eligible for  Dissenters'  Rights.  Generally,  if you chose to
assert your  dissenters'  rights,  you must  dissent as to all of the shares you
own.  Pennsylvania Business Corporation Law distinguishes between record holders
and beneficial owners. You may assert dissenters' rights as to

                                       35


fewer  than  all the  shares  registered  in your  name  only if you are not the
beneficial  owner  of the  shares  with  respect  to which  you do not  exercise
dissenters' rights.

         Record  Holder Who is Not the  Beneficial  Owner.  A record  holder may
assert  dissenters'  rights  on  behalf of the  beneficial  owner.  If you are a
registered  owner and you wish to exercise  dissenters'  rights on behalf of the
beneficial  owner,  you must  disclose  the name and  address  of the  person or
persons  on whose  behalf you  dissent.  In that  event,  your  rights  shall be
determined as if the dissenting  shares and the other shares were  registered in
the names of the beneficial holders.

         Beneficial  Owner Who is Not the Record Holder.  A beneficial  owner of
PHS  Bancorp  common  stock  who is not  also  the  record  holder,  may  assert
dissenters'  rights.  If you are a beneficial owner who is not the record holder
and you wish to assert your dissenters' rights you must submit a written consent
of the record holder to the  Secretary of PHS Bancorp prior to the vote,  but in
no event later than the PHS Bancorp  special  meeting.  You may not dissent with
respect to some but less than all shares you own.

Dissenters' Rights of Appraisal Procedures

         Notice  of  Intention  to  Dissent.   If  you  wish  to  exercise  your
dissenters'  rights,  you must follow the  procedures set forth in Appendix A in
your proxy statement.  You must file a written notice of intention to demand the
fair value of your shares with the  Secretary of PHS Bancorp  prior to the vote,
but in no event later than the PHS Bancorp  special  meeting.  You must not make
any change in your beneficial  ownership of PHS Bancorp shares from the date you
file the notice until the  effective  time of the  conversion.  You must refrain
from voting your shares for the adoption of the conversion.

         Notice  of  Approval.  If the  PHS  Bancorp  shareholders  approve  the
conversion,  PHS Bancorp will mail a notice to all dissenters who filed a notice
of intention  to dissent  prior to the vote on the  conversion  proposal and who
refrained from voting for the adoption of the conversion. PHS Bancorp expects to
mail the  notice of  approval  promptly  after  the  conversion.  The  notice of
approval  will state where and when a demand for payment  must be sent and where
the  certificates  for  eligible  shares  must be  deposited  in order to obtain
payment.  The notice of approval will also supply a form for  demanding  payment
which includes a request for  certification of the date on which the holder,  or
the person on whose behalf the holder dissents, acquired beneficial ownership of
the shares. The demand form will be accompanied by a copy of Subchapter D.

         If you assert your dissenters' rights, you must ensure that PHS Bancorp
receives  your  demand  form and  your  certificates  on or  before  the  demand
deadline. All mailings to PHS Bancorp are at your risk. Accordingly, PHS Bancorp
recommends  that your  notice of  intention  to  dissent,  demand form and stock
certificates  be  sent  by  certified  mail,  by  overnight  courier  or by hand
delivery.

         If you fail to file a notice of intention to dissent,  fail to complete
and return the demand  form,  or fail to  deposit  stock  certificates  with PHS
Bancorp , each within the specified time periods, you will lose your dissenters'
rights  under  Subchapter  D. You will  retain all rights of a  shareholder,  or
beneficial  owner,  until  those  rights  are  modified  by  completion  of  the
conversion.

         Payment  of Fair  Value by PHS  Bancorp.  Upon  timely  receipt  of the
completed  demand form, the Pennsylvania  Business  Corporation Law requires PHS
Bancorp to either:  remit to dissenters  who complied with the  procedures,  the
amount PHS Bancorp estimates to be the fair value for such dissenting shares; or
give written notice that no such remittance will be made.

         PHS Bancorp  will  determine  whether to make such a  remittance  or to
defer  payment for such  shares  until  completion  of the  necessary  appraisal
proceedings. PHS Bancorp may consider the

                                       36


number of shares, if any, with respect to which  shareholders  dissented and any
objections  that may be raised with  respect to the  standing of the  dissenting
shareholder.

         The remittance or notice will be accompanied by:


o    the closing  balance  sheet and  statement of income of PHS Bancorp for the
     fiscal  year  ended  December  31,  2000 and the latest  available  interim
     financial statements;
o    a statement of PHS Bancorp's estimate of the fair value of the shares; and
o    notice of the right of the  dissenter  to demand  payment  or  supplemental
     payment, as the case

         may be, accompanied by a copy of Subchapter D.

         Return of  Deposited  Certificates.  If PHS Bancorp  does not remit the
amount of its  estimate  of the fair  value of the  shares,  it will  return any
deposited  certificates  with a notation that a demand for payment in accordance
with  Subchapter  D  has  been  made.  If  shares  carrying  this  notation  are
transferred after that, each new certificate issued may bear a similar notation,
together  with  the  name of the  original  dissenting  holder  or owner of such
shares. A transferee of such shares will not acquire by this transfer any rights
in PHS Bancorp  other than those which the original  dissenter  had after making
demand for payment of their fair value.

         Dissenting  Shareholders  Estimate of Fair Value.  If PHS Bancorp gives
notice of its estimate of the fair value of your shares,  without remitting this
amount,  or remits  payment of its estimate of the fair value of your shares and
you  believe  that the amount  remitted or stated is less than the fair value of
such shares,  you may send to PHS Bancorp your own estimate of the fair value of
the shares.  Such estimate shall be deemed a demand for payment of the amount of
the deficiency.  If you do not file a holder's estimate within 30 days after the
mailing by PHS Bancorp of its remittance or notice, you will only be entitled to
the amount stated in the notice or remitted to you by PHS Bancorp.

         Resort to Court for Relief.  If,  after the later of, 60 days after the
completion  of the  conversion  or after  the  timely  receipt  of any  holder's
estimate, demands remain unpaid, PHS Bancorp may file an application for relief,
requesting  the court  determine the fair value of the shares.  We cannot assure
you that PHS Bancorp will file this application.

         In the court  proceeding,  all  dissenters,  wherever  residing,  whose
demands  have not  been  settled  will be made  parties  to any  such  appraisal
proceeding. The court may appoint an appraiser to receive evidence and recommend
a  decision  on the issue of fair  value.  Each  dissenter  made a party will be
entitled to recover an amount equal to the fair value of the dissenter's shares,
plus  interest,  or if  PHS  Bancorp  previously  remitted  any  amount  to  the
dissenter, any amount by which the fair value of the dissenter's shares is found
to exceed the amount previously remitted, plus interest.

         If PHS Bancorp fails to file an application  for relief,  any dissenter
who made a demand and who has not already  settled his or her claim  against PHS
Bancorp may file an  application  for relief in the name of PHS Bancorp any time
within 30 days after the later of the  expiration of the 60-day period after the
conversion or the timely receipt of any holder's  estimate.  If a dissenter does
not file an  application  within the 30-day period,  each dissenter  entitled to
file an  application  shall be paid PHS Bancorp's  estimate of the fair value of
the  shares  and no more,  and may bring an action to  recover  any  amount  not
previously remitted.

         Costs and Expenses of Court Proceedings.  The costs and expenses of the
court  proceedings,  including the reasonable  compensation  and expenses of the
appraiser  appointed by the court,  will be determined by the court and assessed
against PHS Bancorp.  The court may,  however,  apportion and assess any part of
the costs and expenses of court proceedings as it deems appropriate  against all
or  some of the  dissenters  who are  parties  and  whose  action  in  demanding
supplemental payment the court

                                       37


finds to be in bad faith. If PHS Bancorp fails to comply  substantially with the
requirements  of Subchapter D, the court may assess fees and expenses of counsel
and of experts for the parties as it deems  appropriate  against PHS Bancorp and
in favor of any or all  dissenters.  The court may assess  fees and  expenses of
counsel and experts  against  either PHS  Bancorp or a  dissenter,  if the court
finds that a party acted in bad faith.  If the court finds that the  services of
counsel for any dissenter  substantially  benefitted other dissenters' similarly
situated and should not be assessed  against PHS Bancorp,  it may award  counsel
reasonable  fees to be paid out of the amounts  awarded to the  dissenters'  who
benefitted.

         No Right to an  Injunction.  Under  Pennsylvania  corporate  law, a PHS
Bancorp  shareholder  has no  right  to  obtain,  in the  absence  of  fraud  or
fundamental  unfairness,  an injunction against the conversion proposal, nor any
right to valuation and payment of the fair value of the holder's  shares because
of the conversion  proposal,  except to the extent  provided by the  dissenters'
rights  provisions  of Subchapter  D.  Pennsylvania  corporate law also provides
that, absent fraud or fundamental  unfairness,  the rights and remedies provided
by Subchapter D are exclusive.

Restriction on Sales Activities

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common  stock in  jurisdictions  where such
participation  is not  prohibited.  Other  employees of Peoples Home Savings may
participate in the offering in ministerial capacities. Such other employees have
been instructed not to solicit offers to purchase common stock or provide advice
regarding the purchase of common stock. Questions of prospective purchasers will
be  directed  to  executive  officers  of Peoples  Home  Savings  or  registered
representatives  of Trident  Securities.  No  officer,  director  or employee of
Peoples  Home Savings  will be  compensated  in  connection  with such  person's
solicitations  or  other  participation  in  the  offering  by  the  payment  of
commissions  or other  remuneration  based  either  directly  or  indirectly  on
transactions in the common stock.

Restrictions on Repurchase of Shares

         The Securities Act of 1933 rules govern the method,  time,  price,  and
number of shares of common stock that may be  repurchased  by us and  affiliated
purchasers.  The Federal Deposit Insurance Corporation generally does not permit
stock to be repurchased within one year of a stock conversion.

Stock Pricing and the Number of Shares to be Offered

         RP Financial,  which is  experienced  in the valuation and appraisal of
business entities, including savings institutions,  has been retained to prepare
an appraisal of the estimated  pro forma market value of the common stock.  This
independent  valuation  expresses  our pro  forma  market  value  in terms of an
aggregate  dollar  amount.  RP  Financial  will  receive fees of $20,000 for its
appraisal services,  including the independent valuation and subsequent updates,
and up to $6,500 for assistance in  preparation  of our business plan,  plus its
reasonable  out-of-pocket  expenses  incurred in connection with the independent
valuation  and business  plan.  We have agreed to  indemnify RP Financial  under
certain  circumstances  against liabilities and expenses arising out of or based
on any  misstatement  or untrue  statement of a material  fact  contained in the
information  supplied  by us to RP  Financial,  except  where  RP  Financial  is
determined  to have been  negligent or failed to exercise  due  diligence in the
preparation of the independent valuation.

         The  independent  valuation  considered  the following  factors,  among
others: the present and projected  operating results and financial  condition of
us and Peoples Home Savings; the economic and demographic  conditions in Peoples
Home Savings' existing marketing area; certain  historical,  financial and other
information  relating to Peoples Home Savings,  a comparative  evaluation of the
operating and

                                       38


financial statistics of Peoples Home Savings with those of other publicly traded
savings  institutions  located in Peoples Home Savings' region and on a national
basis; the aggregate size of the offering of the common stock; the impact of the
conversion on Peoples Home Savings  stockholders' equity and earnings potential;
our proposed  dividend  policy and the dividend  policy of Peoples Home Savings;
and the trading  market for  securities of comparable  institutions  and general
conditions in the market for the  securities.  A copy of RP Financial's  opinion
regarding  the  appraisal  valuation  will  be  filed  as  exhibit  __  to  this
registration statement.


         RP Financial has determined  that as of October 12, 2001, our estimated
                                                 ==========
aggregate  pro forma  market  value  was $37.7  million,  the  mid-point  of the
                                         =====
valuation range. Pursuant to regulations,  this estimate must be included within
a minimum  valuation  range of $32.1  million and a maximum  valuation  range of
                               =====
$43.4  million.  We have  determined  to offer  shares  of  common  stock in the
=====
offering at a price of $10 per share. Based on the 62.94% ownership interest, as
                                                   ======
adjusted, of PHS Bancorp, M.H.C., the midpoint of our offering is $23.8 million,
                                                                  =====
with a range based on a minimum offering of $20.2 million and a maximum offering
                                            =====
of $27.3 million. We are offering a maximum of 2,731,250 shares in the offering,
   =====                                       =========
subject to adjustment. In determining the offering range, the Board of Directors
reviewed RP Financial's appraisal and in particular, considered:


o    PHS Bancorp's  consolidated  financial  condition and results of operations
     for the six months ended June 30, 2001 and for the year ended  December 31,
     2000;
o    financial  comparisons  of PHS Bancorp in relation to other  selected  peer
     thrift institutions of similar size; and
o    stock  market   conditions   generally   and  in   particular   for  thrift
     institutions, all of which are set forth in the appraisal.

         The Board also reviewed the methodology and the assumptions  used by RP
Financial in preparing its appraisal. The number of shares are subject to change
if the independent valuation changes at the conclusion of the offering.

         The number of shares and price per share of common stock was determined
by the Board of Directors based on the independent valuation.  The actual number
of  shares to be sold in the  offering  may be  increased  or  decreased  before
completion  of the  offering,  subject to approval  and  conditions  that may be
imposed by the Pennsylvania  Department of Banking, to reflect any change in our
estimated pro forma market value.


         Depending  on  market  and  financial  conditions  at the  time  of the
completion of the offering,  we may increase or decrease the number of shares to
be issued in the conversion and offering.  No  resolicitation of purchasers will
be made and purchasers  will not be permitted to modify or cancel their purchase
orders  unless the  change in the number of shares to be issued in the  offering
results in fewer than 2,018,750  shares or more than 3,140,937 shares being sold
                      =========                      =========
in the offering at the  purchase  price of $10, in which event we may also elect
to terminate the offering. If we terminate the offering, purchasers will receive
a prompt refund of their purchase orders,  together with interest earned thereon
from  the  date  of  receipt  to  the  date  of  termination  of  the  offering.
Furthermore,  any account withdrawal  authorizations  will be terminated.  If we
receive orders for less than 2,018,750 shares, at the discretion of the Board of
                             =========
Directors and subject to approval of the Pennsylvania  Department of Banking, we
may establish a new offering  range and resolicit  purchasers.  If we resolicit,
purchasers  will be  allowed  to modify or cancel  their  purchase  orders.  Any
adjustments  in our pro forma market  value as a result of market and  financial
conditions or a resolicitation of prospective purchasers must be approved by the
Pennsylvania Department of Banking.


         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing

                                       39


the independent  valuation,  RP Financial has relied on and assumed the accuracy
and  completeness  of  financial  and  statistical  information  provided by PHS
Bancorp and Peoples Home Savings. RP Financial did not independently  verify the
financial  statements and other information  provided by PHS Bancorp and Peoples
Homes  Savings,  nor  did  RP  Financial  value  independently  the  assets  and
liabilities of PHS Bancorp. The independent valuation considers PHS Bancorp only
as a  going  concern  and  should  not  be  considered  as a  indication  of the
liquidation value of PHS Bancorp.  Moreover,  because such independent valuation
is based on estimates and  projections on a number of matters,  all of which are
subject to change  from time to time,  no  assurance  can be given that  persons
purchasing the common stock will be able to sell such shares at a price equal to
or greater than the purchase price.


         No  sale of  shares  of  common  stock  may be  consummated  unless  RP
Financial  confirms  that, to the best of its  knowledge,  nothing of a material
nature has occurred that, taking into account all relevant factors,  would cause
RP Financial to conclude that the independent valuation is incompatible with its
estimate of our pro forma market value at the  conclusion of the  offering.  Any
change that would  result in an aggregate  value that is below $32.1  million or
                                                               =====
above  $49.9  million  would be subject to  Pennsylvania  Department  of Banking
       =====
approval and  non-objection  of the Federal Deposit  Insurance  Corporation.  If
confirmation  from RP Financial  is not  received,  we may extend the  offering,
reopen  or  commence  a  new  offering,  request  a new  Independent  Valuation,
establish a new offering range and commence a  resolicitation  of all purchasers
with the approval of the Pennsylvania  Department of Banking, or take such other
action as  permitted  by the  Pennsylvania  Department  of  Banking  in order to
complete the offering.


Plan of Distribution and Marketing Arrangements

         The common  stock will be offered in the  offering  principally  by the
distribution  of this prospectus and through  activities  conducted at the stock
information center. It is expected that a registered  representative employed by
Trident  Securities  will be working at, and  supervising  the operation of, the
stock information center. Trident Securities will assist Peoples Home Savings in
responding to questions regarding the conversion and the offering and processing
order forms.

         We have entered into an agency agreement with Trident  Securities under
which Trident Securities will provide advisory  assistance and assist, on a best
efforts basis, in the solicitation of subscriptions  and purchase orders for the
common  stock in the  offering.  Trident  Securities  is a Division  of McDonald
Investments,  Inc., which is a broker-dealer  registered with the Securities and
Exchange  Commission  and a member of the  National  Association  of  Securities
Dealers,  Inc.  Specifically,  Trident Securities will assist in the offering in
the following manner:

o    assisting in the design and  implementation of a marketing strategy for the
     offering;
o    assisting Peoples Home Savings'  management in scheduling and preparing for
     meetings with potential investors and broker-dealers; and
o    providing  such other general  advice and assistance as may be requested to
     promote the successful completion of the offering.


         Trident  Securities  will  receive,  as  compensation,  an advisory and
marketing  fee of 1.6% of the  aggregate  amount  of  common  stock  sold in the
Subscription  and  Community  Offerings,  excluding  shares sold to Peoples Home
Savings' employee benefit plan, any of the directors,  officers, or employees or
any of their associates.  If common stock is sold through licensed brokers under
a selected sales agent agreement,  we will pay the sales  commission  payable to
           ===========
the selected sales agent pursuant to the agreement, any sponsoring dealer's fees
             ===========
and a managing dealer's fee to Trident Securities.  Trident Securities will also
be  reimbursed  for its legal  fees and  out-of-pocket  expenses,  not to exceed
$50,000. We have agreed to indemnify Trident  Securities,  to the extent allowed
by law, for

                                       40



reasonable  costs and expenses in connection with certain claims or liabilities,
including certain  liabilities  under the Securities Act of 1933.  Additionally,
Trident  Securities  received a non-refundable  management fee of $25,000 at the
time it was retained.

Restrictions on Transferability of Common Stock by Directors and Officers

         Shares of the common  stock  purchased  by our  directors  or  officers
cannot be sold for a period of one year following  completion of the conversion,
except for a disposition  of shares after the death of a stockholder or a merger
approved by the Pennsylvania Department of Banking.  Accordingly,  shares of the
common  stock issued to directors  and officers  will bear a legend  restricting
their sale.  Any shares  issued to directors  and officers as a stock  dividend,
stock split,  or otherwise  with respect to restricted  stock will be subject to
the same restriction.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Before the completion of the  conversion,  no depositor may transfer or
enter into an agreement or understanding to transfer any subscription  rights or
the legal or beneficial  ownership of the shares of common stock to be purchased
by such  person in the  offering.  Depositors  who  submit an order form will be
required to certify that their  purchase of common stock is solely for their own
account  and  there  is no  agreement  or  understanding  regarding  the sale or
transfer of their  shares.  We intend to pursue any and all legal and  equitable
remedies after we become aware of any such agreement or understanding,  and will
not  honor  orders  we  reasonably  believe  to  involve  such an  agreement  or
understanding.

                           PHSB Financial Corporation

         We were  organized in August 2001 for the purpose of  acquiring  all of
the outstanding  shares of capital stock of Peoples Home Savings.  We will serve
as a bank holding  company for Peoples Home Savings  after we buy all of Peoples
Home Savings' stock in the  conversion.  We have applied to the Federal  Reserve
Board for approval to acquire  control of Peoples Home Savings.  We have not yet
engaged in any business and will initially have no significant liabilities.  Our
cash flow will  depend on  earnings  from the  investment  of the portion of net
proceeds retained in the conversion and any dividends received from Peoples Home
Savings. See "Use of Proceeds."

         Management  believes that the holding  company  structure  will provide
flexibility for possible diversification of business activities through existing
or newly-formed  subsidiaries,  or through  acquisitions of or mergers with both
savings  institutions and commercial banks, as well as other financial  services
related companies.  Although there are no current arrangements,  understandings,
or agreements  regarding any such opportunities,  we will be in a position after
the conversion,  subject to regulatory  limitations and our financial condition,
to take advantage of any such acquisition and expansion  opportunities  that may
arise.  However,  some of these  activities  could be deemed to entail a greater
risk than the activities  permissible for state chartered  savings  institutions
such as Peoples Home  Savings.  Our initial  activities  are  anticipated  to be
funded by the portion of the net proceeds  retained by us and earnings  received
from such activities.

                              Peoples Home Savings

         On July 9, 1997, we reorganized from a Pennsylvania mutual savings bank
into a mutual holding company  structure and formed PHS Bancorp,  M.H.C. As part
of the reorganization, we became a Pennsylvania chartered stock savings bank and
issued  shares in a public  offering  to  certain of our  depositors  and to PHS
Bancorp, M.H.C. Additionally, on November 9, 1998, we reorganized into

                                       41


a stock holding company and formed PHS Bancorp. As part of this  reorganization,
our public shareholders and PHS Bancorp, M.H.C. exchanged their shares of common
stock of us for PHS Bancorp shares of common stock.

         Through our eight  offices and an  administrative  office in Beaver and
Lawrence  Counties,  Pennsylvania,  we offer a broad range of deposits  and loan
products to individual, families, and small businesses. See "Business of Peoples
Home Savings."

                                 Use of Proceeds


         The net  proceeds  will  depend on the total  number of shares of stock
sold in the  offering,  which  will  depend  on the  independent  valuation  and
marketing considerations, and the expenses incurred by us in connection with the
offering.  We estimate  that we will receive net  proceeds  from the sale of the
common stock of between $19.4  million at the minimum of the offering  range and
                        =====
$26.4 million at the maximum of the offering range.
=====
         We intend to use the net proceeds as follows:
         ============
                                                          Minimum       Maximum
                                                          Shares        Shares
                                                          ------        ------
                                                              (In Thousands)
Working capital.....................................      $ 9,698       $13,208
Funds loaned  to the employee stock ownership plan..        1,615         2,185
Investment in  short-term securities................        8,083        11,023
                                                          -------       -------
                                                          $19,396       $26,416
                                                          =======       =======

         The  loan to the  employee  stock  ownership  plan  will  enable  it to
purchase up to 8.0% of the shares of our common  stock  issued in the  offering.
The plan will pay interest to us at the prime rate of interest either on a fixed
or adjustable  rate basis.  The terms of interest  will not be determined  until
just prior to the closing of the conversion.

Peoples Home Savings will use the working capital to:

o        support asset growth through investments in:
         -        commercial loans;
         -        consumer loans;
         -        real estate mortgage loans;
         -        U.S. government and agency securities; and
         -        marketable securities.

o         open additional branches in its market areas; and for

o         general corporate purposes; and

o         purchase of restricted stock plan shares.

Peoples Home Savings has not determined the  approximate  amount of net proceeds
to be used for each of the purposes mentioned above.


                                       42


         If the employee stock  ownership plan does not purchase common stock in
the  offering,  it may  purchase  shares of common stock in the market after the
conversion.  If the  purchase  price of the common  stock is higher than $10 per
share,  the amount of proceeds  required for the purchase by the employee  stock
ownership  plan  will  increase  and the  resulting  stockholders'  equity  will
decrease.

         The net proceeds may vary because total  expenses of the conversion may
be significantly  more or less than those estimated.  The net proceeds will also
vary if the  number of shares to be issued in the  conversion  are  adjusted  to
reflect a change  in the  estimated  pro  forma  market  value of  Peoples  Home
Savings. Payments for shares made through withdrawals from existing Peoples Home
Savings  deposit  accounts  will not  result  in the  receipt  of new  funds for
investment  by Peoples  Home  Savings but will result in a reduction  of Peoples
Home  Savings'  deposits  and  interest  expense as funds are  transferred  from
interest-bearing certificates or other deposit accounts.

                                 Dividend Policy


         PHS Bancorp has paid a cash  dividend of $.10 per share per quarter for
fiscal 2001, or $.40 per share per year.  After the  conversion,  depending upon
the  number of shares we sell in the  offering,  as  adjusted  for the  exchange
ratio,  we expect to continue to pay a dividend  rate  ranging from $.06 to $.09
                                                                    ============
per share per quarter,  at the minimum to the  adjusted  maximum of the offering
range,  based  upon a price  of $10 per  share.  Dividends  will be  subject  to
determination and declaration by our Board of Directors. In making its decision,
the Board of Directors will consider several factors, including:


o    our financial condition;
o    results of operations;
o    tax considerations;
o    industry standards; and
o    economic conditions.

         Our  ability  to pay  dividends  could  also  depend on the  receipt of
dividends  from Peoples Home Savings which is subject to a variety of regulatory
limitations on the payment of dividends.

         In addition,  earnings of Peoples Home Savings appropriated to bad debt
reserves  and deducted for federal  income tax  purposes are not  available  for
payment of cash dividends or other distributions to stockholders without payment
of taxes at the  then-current  tax rate by Peoples Home Savings on the amount of
earnings  deemed to be removed  from the  reserves  for such  distribution.  See
"Taxation" and Note __ of the Consolidated  Financial  Statements.  Peoples Home
Savings does not contemplate any  distribution out of its bad debt reserve which
would cause such tax liability.

                           Market for the Common Stock

         There is an  established  market for PHS Bancorp  common stock which is
currently listed on the Nasdaq National Market under the symbol, "PHSB." At June
30,  2001 PHS Bancorp  had  approximately  5 market  makers,  including  Trident
Securities.  As a newly  formed  company,  however,  we have not issued  capital
stock. It is expected that our common stock will be more liquid than PHS Bancorp
common stock since there will be significantly  more outstanding shares owned by
the  public.  We will  continue  to have our common  stock  listed on the Nasdaq
National Market under the symbol "PHSB." However, there can be no assurance that
an active and liquid  trading  market for the common  stock will  develop or, if
developed,  will be maintained.  The shares of PHS Bancorp common stock owned by
the public will  automatically,  without  further  action by those  holders,  be
converted  into and  become a right to  receive a number of shares of our common
stock  that  is   determined   pursuant  to  the   exchange   ratio.   See  "The
Conversion--Share Exchange Ratio."

                                       43


         The development of a public market having the desirable characteristics
of depth,  liquidity and orderliness  depends on the existence of willing buyers
and sellers,  the presence of which is not within the control of us, PHS Bancorp
or any market maker. In the event that institutional  investors buy a relatively
large proportion of the offering, the number of active buyers and sellers of the
common stock at any  particular  time may be limited.  There can be no assurance
that persons purchasing the common stock will be able to sell their shares at or
above the purchase price of $10 per share.  Therefore,  purchasers of the common
stock should have a long-term  investment intent and should recognize that there
may be a limited trading market in the common stock.  This may make it difficult
to sell the common stock after the  conversion and may have an adverse effect on
the price at which the common stock can be sold.

         The  following  table  sets  forth the high and low bid  quotes for PHS
Bancorp  common stock and the adjusted cash dividends per share declared for the
periods  indicated.  PHS Bancorp's  stock was issued on November 9, 1998.  These
quotations  represent  prices between  dealers and,  therefore,  may not include
retail   markups,   markdowns,   or  commissions  and  may  not  reflect  actual
transactions.  As of June 30, 2001 there were 1,011,600  publicly-held shares of
PHS Bancorp common stock  outstanding.  In connection with the conversion,  each
share of PHS Bancorp's  common stock will be converted into shares of our common
stock,  based upon the  exchange  ratio that is described in other parts of this
prospectus.  Accordingly,  the  information  in this table should be reviewed in
conjunction with the exchange ratio at various levels of the offering range.

                                                                Cash Dividends
                                        High           Low    Per Share Declared
                                        ----           ---    ------------------
Fiscal 2001
-----------
First Quarter....................     $12.06          $10.31         $.10
Second Quarter...................      13.75           11.00          .10
Third Quarter....................      18.25           13.05          .10
                                       =====
Fourth Quarter...................

Fiscal 2000
-----------
First Quarter....................       8.63            7.25          .09
Second Quarter...................       8.75            7.63          .09
Third Quarter....................      11.38            8.38          .09
Fourth Quarter...................      11.00           10.25          .09

         At August 16, 2001,  immediately  preceding the public  announcement of
the conversion,  and at __________ __, 2001, the last sale of PHS Bancorp common
stock as  reported  on the Nasdaq  National  Market was at a price of $15.00 per
share and $____ per share,  respectively.  At June 30,  2001,  PHS  Bancorp  had
approximately  600  stockholders  of  record.  All  publicly-held  shares of PHS
Bancorp  common  stock,  including  shares held by PHS  Bancorp's  officers  and
directors,  will  on the  effective  date  of the  conversion  be  automatically
converted  into and become the right to receive a number of shares of our common
stock determined pursuant to the exchange ratio.  Additionally,  options held by
officers and directors of PHS Bancorp and Peoples Home Savings will be converted
into options to purchase our shares of common stock  determined  pursuant to the
exchange  ratio,  for the same  aggregate  exercise  price.  See  "Management of
Peoples Home Savings -- Beneficial Ownership of PHS Bancorp Common Stock."

                                       44

                                 Capitalization

         Set forth below is the historical  capitalization  of PHS Bancorp as of
June 30, 2001, and the pro forma capitalization of us after giving effect to the
offering.  The table also gives affect to the  assumptions  set forth under "Pro
Forma  Data."  A  change  in the  number  of  shares  sold in the  offering  may
materially affect the pro forma capitalization.




                                                                                  Pro Forma Capitalization at June 30, 2001
                                                                  ------------------------------------------------------------------
                                                                      3,207,419        3,773,435        4,339,450       4,990,367
                                                                       Minimum          Midpoint        Maximum      Maximum shares,
                                                                        shares          shares          shares       as adjusted
                                                                      outstanding     outstanding,     outstanding,    outstanding
                                                                      2,018,750        2,375,000         2,731,250      3,140,937
                                                      Actual, at    shares sold at   shares sold at   shares sold at  shares sold at
                                                       June 30,        $10.00             $10.00          $10.00          $10.00
                                                        2001          per share          per share      per share      per share (1)
                                                      --------         --------          --------      --------         --------
                                                                                   (In thousands)
                                                                                                       
Deposits(2)...................................        $201,250         $201,250          $201,250      $201,250         $201,250
Borrowed funds................................          50,247           50,247            50,247        50,247           50,247
                                                      --------         --------          --------      --------         --------
Total deposits and borrowed funds.............        $251,497         $251,497          $251,497      $251,497         $251,497
                                                      ========         ========          ========      ========         ========
Stockholders' equity:
Preferred stock, no par value, 20,000,000
   shares authorized (post conversion); none
   to be issued...............................        $     --         $     --          $     --      $     --         $     --
 Common stock, $0.10 par value, 80,000,000
   shares authorized (post conversion),
   assuming shares outstanding as shown(3)....             276              321               377           434              499
Additional paid-in capital(3)(4)(7)...........          10,463           27,473            30,927        34,381           38,351
Treasury shares(3)............................          (2,341)              --                --            --               --
Retained earnings(7)..........................          21,311           23,905            23,905        23,905           23,905
Accumulated other comprehensive income........             525              525               525           525              525
Less:
  Unallocated common stock acquired by
     ESOP(5)..................................            (843)          (2,458)           (2,743)       (3,028)          (3,356)
  Unallocated common stock acquired by
    stock programs(6).........................            (122)            (929)           (1,072)       (1,214)          (1,378)
                                                       -------          -------           -------        -------         -------
Total equity/stockholders' equity(7)..........         $29,269          $48,837           $51,919        $55,003         $58,546
                                                       =======          =======           =======        =======         =======

-----------------------
(1)      As adjusted to give effect to an increase in the number of shares which
         could  occur due to an  increase  in the  independent  valuation  and a
         commensurate  increase  in the  offering  range of up to 15% to reflect
         changes in market and financial conditions.
(2)      Does not reflect  withdrawals from deposit accounts for the purchase of
         stock in the offering. Such withdrawals would reduce pro forma deposits
         by the amount of such withdrawals.
(3)      PHS Bancorp has 5,000,000 authorized shares of preferred stock , no par
                         =========                                        ======
         value, and 10,000,000 authorized shares of common stock, par value $.10
         =====================
         per share. PHS Bancorp common stock and additional paid-in capital have
         been  reclassified  to reflect  the  number of shares of PHS  Financial
         common stock to be outstanding. Treasury shares will be cancelled.
(4)      No effect has been given to the issuance of additional  shares of stock
         pursuant  to any  stock  option  plans  that may be  adopted  by us and
         presented  for  approval by the  stockholders  after the  offering.  An
         amount equal to 10% of the shares of stock sold in the  offering  would
         be reserved  for  issuance  upon the  exercise of options to be granted
         under the stock option plans within one year following the  conversion.
         See "Risk Factors -- The implementation of certain  stock-based benefit
         plans may increase our future  compensation  expense and may reduce our
         earnings"  and  "Management  of Peoples Home Savings -- Stock  Benefits
         --Benefits To Be  Considered  Following  Completion  Of The  Conversion
         --Stock Option Plan."
(5)      Assumes that 8.0% of the shares sold in the offering  will be purchased
         by the employee stock  ownership plan in addition to the shares already
         owned by the employee stock  ownership plan, and that the funds used to
         acquire  these shares will be borrowed  from us. For an estimate of the
         impact of the loan on net income,  see "Pro Forma  Data."  Peoples Home
         Savings intends to make scheduled  discretionary  contributions  to the
         employee stock  ownership plan  sufficient to enable the employee stock
         ownership  plan to service  and repay its debt over a ten year  period.
         The amount of shares to be acquired  by the  employee  stock  ownership
         plan  is  reflected  as  a  reduction  of  stockholders'   equity.  See
         "Management of Peoples Home

(footnote continued on next page)
================================


                                       45


     Savings  -Executive  Compensation - Employee Stock Ownership  Plan." If the
     employee stock ownership plan is unable to purchase stock in the conversion
     due to an oversubscription in the offering by Eligible Account Holders, and
     the  purchase  price in the open market is greater  than the  original  $10
     price per share,  there will be a corresponding  reduction in stockholders'
     equity.

(6)  Assumes  that an  amount  equal to 4% of the  shares  of stock  sold in the
     offering is  purchased  by stock  programs  within one year  following  the
     conversion. Also, assumes stock to be acquired by existing restricted stock
     plan after  completion of the conversion.  The stock purchased by the stock
     programs and the existing restricted stock plan is reflected as a reduction
     of stockholders'  equity. See footnotes (2) and (3) to the table under "Pro
     Forma Data." See "Risk Factors -- The implementation of certain stock-based
     benefit plans may increase our future  compensation  expense and may reduce
     our  earnings"  and  "Management  of Peoples Home Savings -- Benefits To Be
     Considered Following The Completion Of The Conversion."

(7)  Pro  forma   additional   paid-in   capital   reflects   consolidation   of
     approximately  $2.76  million  of  capital  from PHS  Bancorp,  M.H.C.  The
     earnings of Peoples Home Savings will be substantially restricted after the
     conversion,  see  "Regulation  --Regulation  of  Peoples  Home  Savings  --
     Dividend and Other Capital Distribution Limitations."


                                 Pro Forma Data


         The actual net proceeds from the sale of the stock cannot be determined
until the offering is completed.  However,  net proceeds are currently estimated
to be  between  $19.4  million  and  $26.4  million  (or  $30.5  million  if the
                =====                =====                =====
independent valuation is increased by 15%) based on the following assumptions:


o    Trident Securities will receive an advisory and marketing fee equal to 1.6%
     of the  aggregate  purchase  price  of the  shares  of  stock  sold  in the
     offerings  to the public,  excluding  any shares  purchased by any employee
     benefit plan of Peoples Home Savings, and any director, officer or employee
     of PHS Bancorp, M.H.C., PHS Bancorp, and Peoples Home Savings or members of
     their immediate families; and

o    other expenses of the offering are estimated to be $500,000  (which include
     a non-refundable management fee of $25,000 paid to Trident Securities).

         We have prepared the following  tables,  which set forth our historical
consolidated net income and stockholders' equity prior to the conversion and our
pro forma  consolidated  net  income  and  stockholders'  equity  following  the
conversion. In preparing these tables and in calculating pro forma data, we have
made the following assumptions:

o    Pro forma earnings have been calculated assuming the stock had been sold at
     the  beginning of the period and the net  proceeds had been  invested at an
     average  yield of 3.72%  for the six  months  ended  June  30,  2001  which
     approximates the yield on the one-year U.S. Treasury bill on June 30, 2001,
     and 5.34% for the year ended  December 31,  2000,  which  approximates  the
     yield on a one-year U.S. Treasury bill on December 31, 2000. The yield on a
     one-year  U.S.  Treasury  bill,  rather than an  arithmetic  average of the
     average yield on interest-earning assets and average rate paid on deposits,
     has been used to  estimate  income on net  proceeds  because it is believed
     that the one-year U.S.  Treasury  bill rate is a more accurate  estimate of
     the rate that would be obtained on an  investment  of net proceeds from the
     offering.

o    The pro forma  after-tax  yield on the net  proceeds is assumed to be 2.79%
     for the six  months  ended  June 30,  2001  and  4.00%  for the year  ended
     December 31, 2000, based on an effective tax rate of 25%, respectively.

o    We did not include any withdrawals from deposit accounts to purchase shares
     in the offering.

o    Historical and pro forma per share amounts have been calculated by dividing
     historical  and pro  forma  amounts  by the  indicated  number of shares of
     stock, as adjusted in the pro forma net

                                       46


     income per share to give effect to the  purchase of shares by the  employee
     stock ownership plan.

o    Pro forma stockholders' equity amounts have been calculated as if the stock
     had been sold on June 30, 2001 and December 31,  2000,  respectively,  and,
     accordingly, no effect has been given to the assumed earnings effect of the
     transactions.

         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to stockholders if we were  liquidated.  The pro forma data
does not predict how much we will earn in the future.

         The following tables  summarize  historical data of PHS Bancorp and pro
forma data of us at or for the six months ended June 30, 2001 and the year ended
December 31, 2000,  based solely on the  assumptions  set forth above and in the
tables and should not be used as a basis for  projections of market value of the
stock  following the  conversion.  No effect has been given in the tables to the
possible issuance of additional stock reserved for future issuance pursuant to a
stock option plan that may be adopted by the Board of Directors  within one year
following the conversion, nor does book value give any effect to the liquidation
account to be  established  for the  benefit of  Eligible  Account  Holders  and
Supplemental  Eligible  Account  Holders or the bad debt reserve in liquidation.
See "The  Conversion  -- Effects of  Conversion  on  Depositors,  Borrowers  and
Members -- Effect on Liquidation Rights" and "Management of Peoples Home Savings
-- "Benefits To Be Considered Following Completion Of The Conversion."

                                       47




                                                            At or For the Six Months Ended June 30, 2001
                                                     ------------------------------------------------------------

                                                       Independent     Independent     Independent    Independent
                                                        Valuation       Valuation       Valuation      Valuation
                                                        ---------       ---------       ---------      ---------
                                                        2,018,750       2,375,000       2,731,250      3,140,937
                                                          Shares          Shares          Shares         Shares
                                                        ---------       ---------       ---------      ---------
                                                             (Dollars in thousands, except per share amounts)

                                                                                       
Gross proceeds                                        $    20,187     $    23,750     $    27,312    $    31,409
Less expenses                                                 791             844             896            957
   Estimated net proceeds                                  19,396          22,906          26,416         30,452
Less:  ESOP funded by PHSB Financial Corporation           (1,615)         (1,900)         (2,185)        (2,513)
Less:  Stock program adjustment                              (807)           (950)         (1,092)        (1,256)
Add:   MHC Capital addition (1)                             2,594           2,594          2,594           2,594
                                                      -----------     -----------     -----------    -----------
       Estimated investable net proceeds              $    19,568     $    22,650     $    25,733    $    29,277
                                                      ===========     ===========     ===========    ===========
Net Income:
   Historical                                         $     1,064     $     1,064     $     1,064    $     1,064
   Pro forma income on net proceeds                           273             316             359            408
   Pro forma ESOP  adjustments(2)                             (61)            (71)            (82)           (94)
   Pro forma stock program  adjustment(3)                     (61)            (71)            (82)           (94)
                                                      -----------     -----------     -----------    -----------
   Pro forma net  income(2)(4)(5)                     $     1,215     $     1,238     $     1,259    $     1,284
                                                      ===========     ===========     ===========    ===========

Per share net income
   Historical                                         $       .35     $       .30    $       .26     $       .22
   Pro forma income on net proceeds                           .09             .08            .08             .09
   Pro forma ESOP  adjustments(2)                            (.02)           (.02)          (.02)           (.02)
   Pro forma stock program  adjustment(3)                    (.02)           (.02)          (.02)           (.02)
                                                      -----------     -----------     -----------    -----------
   Pro forma net income per  share(2)(4)(5)           $       .40     $       .34    $       .30     $       .27
                                                      ===========     ===========    ===========     ===========

Shares used in calculation of income per  share(2)      3,053,994       3,592,935       4,131,875      4,751,656
                                                      -----------     -----------     -----------    -----------

Stockholders' equity:
   Historical                                         $    29,269     $    29,269     $    29,269    $    29,269
   Estimated net proceeds                                  19,396          22,906          26,416         30,452
   MHC Capital Addition                                     2,594           2,594           2,594          2,594
   Less: Common stock acquired by the  ESOP(2)             (1,615)         (1,900)         (2,185)        (2,513)
   Less: Common stock acquired by stock  program(3)          (807)           (950)         (1,092)        (1,256)
                                                      -----------     -----------     -----------    -----------
   Pro forma stockholders'  equity(2)(4)(5)           $    48,837     $    51,919     $    55,003    $    58,546
                                                      ===========     ===========     ===========    ===========
Stockholders' equity per share:
   Historical                                         $      9.13     $      7.76    $      6.74     $      5.87
   Estimated net proceeds                                    6.04            6.06           6.09            6.09
   MHC Capital Addition                                       .81             .69            .60             .52
   Less: Common Stock acquired by the  ESOP(2)               (.50)           (.50)          (.50)           (.50)
   Less: Common Stock acquired by stock  program(3)          (.25)           (.25)          (.25)           (.25)
                                                      -----------     -----------     -----------    -----------
   Pro forma stockholders' equity per  share(5)       $     15.23     $     13.76    $     12.68     $     11.73
                                                      ===========     ===========    ===========     ===========
Offering price as a percentage of pro forma
  stockholders' equity per share                            65.66%          72.67%         78,86%          85.25%
                                                      ===========     ===========    ===========     ===========
Offering price to pro forma
  net income per share                                      12.50x          14.71x         16.67x          18.52x
                                                      ===========     ===========    ===========     ===========
Shares used in calculation of proforma
  stockholders' equity per share (5)                    3,207,419       3,773,435       4,339,450      4,990,367
                                                      -----------     -----------     -----------    -----------



----------------

(1)    Reflects the consolidation of approximately $2.76 million of capital from
       =========================================================================
       PHS Bancorp, M.H.C.
       ===================


(footnotes continued on next page)

                                       48



(2)  Assumes  that  8% of the  shares  of  stock  sold in the  offering  will be
     ===========================================================================
     purchased by the employee  stock  ownership  plan in addition to the shares
     ===========================================================================
     already held by the plan,  and that the plan will borrow funds from us. The
     ===========================================================================
     stock  acquired by the  employee  stock  ownership  plan is  reflected as a
     ===========================================================================
     reduction of  stockholders'  equity.  Peoples Home Savings  intends to make
     ===========================================================================
     annual  contributions  to this  plan in an  amount  at  least  equal to the
     ===========================================================================
     principal  and interest  requirement  of the loan.  This table assumes a 10
     ==================================================
     year  amortization  period.  See  "Management  of Peoples  Home  Savings --
     Executive Compensation -- Employee Stock Ownership Plan." The pro forma net
     income assumes: (i) that Peoples Home Savings' contribution to the employee
     stock  ownership  plan  for  the  principal  portion  of the  debt  service
     requirement  for the six months ended June 30, 2001 were made at the end of
     the  period;  (ii) that  8,075,  9,500,  10,925  and  12,564  shares at the
                              ===================================
     minimum,  midpoint,  maximum,  and 15%  above  the  maximum  of the  range,
     respectively,  were  committed  to be released  during the six months ended
     June 30, 2001 at an average fair value of $10 per share and were  accounted
     for as a charge to expense in accordance with Statement of Position ("SOP")
     No. 93-6; and (iii) only the employee stock ownership plan shares committed
     to be released were  considered  outstanding for purposes of the net income
     per share calculations, while all employee stock ownership plan shares were
     considered  outstanding for purposes of the stockholders'  equity per share
     calculations.  See also  "Risk  Factors  -- The  implementation  of certain
     stock-based benefit plans may increase our future compensation  expense and
     may reduce our earnings"  for a discussion of possible  added costs for the
     employee stock ownership plan.
(3)  Gives  effect  to the  stock  program  that  we  may  adopt  following  the
     conversion  and presented for approval at a meeting of  stockholders  to be
     held  within  one year after  completion  of the  conversion.  If the stock
     program  is  approved  by the  stockholders,  the  stock  program  would be
     expected  to acquire an amount of stock  equal to 4% of the shares of stock
     sold in the offering,  or 80,750,  95,000,  109,250,  and 125,637 shares of
                               =======================================
     stock  respectively  at the  minimum,  midpoint,  maximum and 15% above the
     maximum of the range  through  open market  purchases.  We will  contribute
     funds used by the stock program to purchase the shares.  In calculating the
     pro forma  effect of the stock  program,  it is assumed  that the  required
     stockholder  approval has been  received,  that the shares were acquired by
     the stock  program at the  beginning  of the six months ended June 30, 2001
     through open market purchases, at $10 per share, and that 10% of the amount
     contributed  was amortized to expense  during the six months ended June 30,
     2001. The issuance of authorized but unissued  shares of stock to the stock
     plan instead of open market  purchases would dilute the voting interests of
     existing  stockholders by  approximately  2.5% and pro forma net income per
                                               ====
     share would be $.39, $.34, $.30 and $.26 at the minimum,  midpoint, maximum
                    =========================
     and 15%  above  the  maximum  of the  range,  respectively,  and pro  forma
     stockholders' equity per share would be $15.10,  $13.67, $12.61, and $11.69
                                             ===================================
     at the minimum,  midpoint,  maximum and 15% above the maximum of the range,
     respectively.  There can be no assurance that  stockholder  approval of the
     stock program will be obtained,  or the actual purchase price of the shares
     will be equal to $10.00 per share.  See "Management of Peoples Home Savings
     --  Benefits To Be  Completed  Following  Completion  Of The  Conversion  -
     Restricted Stock Plan."
(4)  Our retained  earnings will continue to be  substantially  restricted after
     the  conversion.  See  "Dividend  Policy,"  "The  Conversion  -- Effects of
     Conversion on Depositors -- Effects on Liquidation  Rights" and "Regulation
     -  Regulation  of  Peoples  Home  Savings  --  Dividend  and Other  Capital
     Distribution Limitations."
(5)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant to the stock option plan that may be adopted by us  following  the
     conversion  which, in turn, would be presented for approval at a meeting of
     stockholders  to be held  within  one  year  after  the  completion  of the
     conversion.  If  the  stock  option  plan  is  presented  and  approved  by
     stockholders,  an amount equal to 10% of the stock sold in the offering, or
     201,875,  237,500,  273,125,  and 314,094 shares at the minimum,  midpoint,
     =========================================
     maximum  and 15% above the  maximum  of the  range,  respectively,  will be
     reserved  for future  issuance  upon the  exercise of options to be granted
     under the stock option plan. The issuance of authorized but unissued shares
     of stock to the stock plan  instead of open market  purchases  would dilute
     the voting  interests  of  existing  stockholders  by  approximately  5.9%.
                                                                           ====
     Assuming  stockholder approval of the stock option plan and the exercise of
     all options at the end of the period at an exercise price of $10 per share,
     the pro forma net income per share  would be $.38,  $.33,  $.29,  and $.26,
                                                  ==============================
     respectively at the minimum, midpoint, maximum and 15% above the maximum of
     the range for the six months ended June 30, 2001;  pro forma  stockholders'
     equity per share would be $14.92, $13.54, $12.52, and $11.63,  respectively
                               ==================================
     at the minimum, midpoint, maximum and 15% above the maximum of the range at
     June 30, 2001.  See  "Management  of Peoples Home Savings -- Benefits To Be
     Considered Following Completion Of The Conversion --Stock Option Plan."

                                       49





                                                            At or For the Year Ended December 31, 2000
                                                      -------------------------------------------------------------

                                                       Independent     Independent     Independent     Independent
                                                        Valuation       Valuation       Valuation       Valuation
                                                        ---------       ---------       ---------       ---------
                                                        2,018,750       2,375,000       2,731,250       3,140,937
                                                          Shares         Shares           Shares          Shares
                                                        ---------       ---------       ---------       ---------
                                                           (Dollars in thousands, except per share amounts)
                                                                                        
Gross proceeds                                        $    20,187     $    23,750     $    27,312     $    31,409
Less expenses                                                 791             844             896             957
                                                        ---------       ---------       ---------       ---------
   Estimated net proceeds                                  19,396          22,906          26,416          30,452
Less ESOP funded by PHSB Financial Corporation             (1,615)         (1,900)         (2,185)         (2,513)
Less stock program adjustment                                (807)           (950)         (1,092)         (1,256)
Add: MHC Capital Addition (1)                               2,594           2,594           2,594           2,594
                                                        ---------       ---------       ---------       ---------
   Estimated investable net proceeds                  $    19,568     $    22,650     $    25,733     $    29,277
                                                        =========       =========       =========       =========
Net Income:
   Historical                                         $     2,172     $     2,172     $     2,172     $     2,172
   Pro forma income on net proceeds                           784             907           1,031           1,173
   Pro forma ESOP  adjustments(2)                            (121)           (142)           (164)           (188)
   Pro forma stock program  adjustment(3)                    (121)           (142)           (164)           (188)
                                                        ---------       ---------       ---------       ---------
   Pro forma net  income(2)(4)(5)                     $     2,714     $     2,795     $     2,875     $     2,969
                                                        =========       =========       =========       =========
Per share net income
   Historical                                         $       .71     $       .60     $       .52     $       .46
   Pro forma income on net proceeds                           .26             .26             .25             .24
   Pro forma ESOP  adjustments(2)                            (.04)           (.04)           (.04)           (.04)
   Pro forma stock program  adjustment(3)                    (.04)           (.04)           (.04)           (.04)
                                                        ---------       ---------       ---------       ---------
   Pro forma net income per  share(2)(4)(5)           $       .89     $       .78     $       .69     $       .62
                                                        =========       =========       =========       =========

Shares used in calculation of income per  share(2)      3,062,069       3,602,435       4,142,800       4,764,220
                                                        ---------       ---------       ---------       ---------

Stockholders' equity:
   Historical                                         $    28,850     $    28,850     $    28,850     $    28,850
   Estimated net proceeds                                  19,396          22,906          26,416          30,452
   MHC Capital Addition                                     2,594           2,594           2,594           2,594
   Less: Common stock acquired by the  ESOP(2)             (1,615)         (1,900)         (2,185)         (2,513)
   Less: Common stock acquired by stock  program(3)          (807)           (950)         (1,092)         (1,256)
                                                        ---------       ---------       ---------       ---------
   Pro forma stockholders'  equity(2)(4)(5)           $    48,418     $    51,500     $    54,584     $    58,127
                                                        =========       =========       =========       =========
Stockholders' equity per share:
   Historical                                         $      8.99     $      7.65     $      6.65     $      5.78
   Estimated net proceeds                                    6.05            6.06            6.08            6.10
   MHC Capital Addition                                       .81             .69             .60             .52
   Less: Common Stock acquired  ESOP(2)                      (.50)           (.50)           (.50)           (.50)
   Less: Common Stock acquired by stock  program(3)          (.25)           (.25)           (.25)           (.25)
                                                        ---------       ---------       ---------       ---------
   Pro forma stockholders' equity per  share(5)       $     15.10     $     13.65     $     12.58     $     11.65
                                                        =========       =========       =========       =========
Offering price as a percentage of pro forma
  stockholders' equity per share                            66.23%          73.26%          79.49%          85.84%
                                                        =========       =========       =========       =========
Offering price to pro forma
  net income per share                                      11.24x          12.82x          14.49x          16.13x
                                                        =========       =========       =========       =========
Shares used in calculation of proforma
  stockholders' equity per  share(5)                    3,207,419       3,773,435       4,339,450       4,990,367
                                                        ---------       ---------       ---------       ---------



--------------
(1)  Reflects the consolidation of approximately $2.76 million of capital of PHS
     Bancorp, M.H.C.


(footnotes continued on next page)

                                       50


(2)  Assumes  that  8% of the  shares  of  stock  sold in the  offering  will be
     ===========================================================================
     purchased by the employee  stock  ownership  plan in addition to the shares
     ===========================================================================
     already held by the plan,  and that the plan will borrow funds from us. The
     ===========================================================================
     stock  acquired by the  employee  stock  ownership  plan is  reflected as a
     ===========================================================================
     reduction of  stockholders'  equity.  Peoples Home Savings  intends to make
     ===========================================================================
     annual  contributions  to this  plan in an  amount  at  least  equal to the
     ===========================================================================
     principal  and interest  requirement  of the loan.  This table assumes a 10
     ==================================================
     year  amortization  period.  See  "Management  of Peoples  Home  Savings --
     Executive Compensation -- Employee Stock Ownership Plan." The pro forma net
     income assumes: (i) that Peoples Home Savings' contribution to the employee
     stock  ownership  plan  for  the  principal  portion  of the  debt  service
     requirement for the year ended December 31, 2000 was made at the end of the
     period; (ii) that 16,150, 19,000, 21,850, and 25,127 shares at the minimum,
                       ==================================
     midpoint,  maximum,  and 15% above the maximum of the range,  respectively,
     were committed to be released during the year ended December 31, 2000 at an
     average fair value of $10 per share and were  accounted  for as a charge to
     expense in accordance  with SOP No. 93-6; and (iii) only the employee stock
     ownership plan shares committed to be released were considered  outstanding
     for purposes of the net income per share  calculations,  while all employee
     stock ownership plan shares were considered outstanding for purposes of the
     stockholders' equity per share calculations.  See also "Risk Factors -- The
     implementation of certain stock-based benefit plans may increase our future
     compensation  expense  and may reduce our  earnings"  for a  discussion  of
     possible added costs for the employee stock ownership plan.
(3)  Gives  effect  to the  stock  program  that  we  may  adopt  following  the
     conversion  and presented for approval at a meeting of  stockholders  to be
     held  within  one year after  completion  of the  conversion.  If the stock
     program  is  approved  by the  stockholders,  the  stock  program  would be
     expected  to acquire an amount of stock  equal to 4% of the shares of stock
     sold in the offering,  or 80,750,  95,000,  109,250,  and 125,637 shares of
                               =======================================
     stock  respectively  at the  minimum,  midpoint,  maximum and 15% above the
     maximum of the range  through  open market  purchases.  We will  contribute
     funds used by the stock program to purchase the shares.  In calculating the
     pro forma  effect of the stock  program,  it is assumed  that the  required
     stockholder  approval has been  received,  that the shares were acquired by
     the stock  program at the  beginning  of the year ended  December  31, 2000
     through open market purchases, at $10 per share, and that 20% of the amount
     contributed  was  amortized to expense  during the year ended  December 31,
     2000. The issuance of authorized but unissued  shares of stock to the stock
     plan instead of open market  purchases would dilute the voting interests of
     existing  stockholders by  approximately  2.5% and pro forma net income per
                                               ====
     share would be $.87, $.76, $.68, and $.61 at the minimum, midpoint, maximum
                    ==========================
     and 15%  above  the  maximum  of the  range,  respectively,  and pro  forma
     stockholders' equity per share would be $14.97,  $13.56, $12.52, and $11.61
                                             ===================================
     at the minimum,  midpoint,  maximum and 15% above the maximum of the range,
     respectively.  There can be no assurance that  stockholder  approval of the
     stock program will be obtained,  or the actual purchase price of the shares
     will be equal to $10.00 per share.  See "Management of Peoples Home Savings
     -- Benefits To Be  Completed  Following  Completion  Of The  Conversion  --
     Restricted Stock Plan."
(4)  Our retained  earnings will continue to be  substantially  restricted after
     the  conversion.  See  "Dividend  Policy,"  "The  Conversion  -- Effects of
     Conversion on Depositors -- Effects on Liquidation  Rights" and "Regulation
     --  Regulation  of Peoples  Home  Savings  --  Dividend  and Other  Capital
     Distribution Limitations."
(5)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant to the stock option plan that may be adopted by us  following  the
     conversion  which, in turn, would be presented for approval at a meeting of
     stockholders  to be held  within  one  year  after  the  completion  of the
     conversion.  If  the  stock  option  plan  is  presented  and  approved  by
     stockholders,  an amount equal to 10% of the stock sold in the offering, or
     201,875,  237,500,  273,125,  and 314,094 shares at the minimum,  midpoint,
     =========================================
     maximum  and 15% above the  maximum  of the  range,  respectively,  will be
     reserved  for future  issuance  upon the  exercise of options to be granted
     under the stock option plan. The issuance of authorized but unissued shares
     of stock to the stock plan  instead of open market  purchases  would dilute
     the voting  interests  of  existing  stockholders  by  approximately  5.9%.
                                                                           ====
     Assuming  stockholder approval of the stock option plan and the exercise of
     all options at the end of the period at an exercise price of $10 per share,
     the pro forma net  income  per share  would be $.85,  $.75,  $.67 and $.60,
                                                    ===========================
     respectively at the minimum, midpoint, maximum and 15% above the maximum of
     the range for the year ended  December  31, 2000;  pro forma  stockholders'
     equity per share would be $14.79,  $13.43, $12.43 and $11.55,  respectively
                               ==================================
     at the minimum, midpoint, maximum and 15% above the maximum of the range at
     December 31, 2000.  See  "Management of Peoples Home Savings -- Benefits To
     Be Considered Following Completion Of The Conversion -- Stock Option Plan."

                                       51

                   Historical and Pro Forma Capital Compliance

         The following table presents  Peoples Home Savings'  historical and pro
forma capital position relative to its capital requirements as of June 30, 2001.
Pro forma capital  levels assume receipt by Peoples Home Savings of the proceeds
from the offering.  Pro forma capital  levels are then reduced by employee stock
ownership plan  purchases of stock and the stock  programs to be adopted.  For a
discussion of the  assumptions  underlying  the pro forma  capital  calculations
presented below, see "Use of Proceeds,"  "Capitalization"  and "Pro Forma Data."
The definitions of the terms used in the table are those provided in the capital
regulations  issued  by  the  Federal  Deposit  Insurance  Corporation.   For  a
discussion of the capital  standards  applicable  to Peoples Home  Savings,  see
"Regulation  -  Regulation   of  Peoples  Home  Savings  -  Regulatory   Capital
Requirements."



                                                                             Pro Forma at June 30, 2001(1)
                                                    --------------------------------------------------------------------------------

                         Actual, at                 $20,187,500             $23,750,000          $27,312,500             $31,409,370
                        June 30, 2001                Offering                 Offering            Offering               Offering(1)
                              Percentage            Percentage               Percentage          Percentage             Percentage
                     Amount   of Assets(2)  Amount  of Assets(2)   Amount   of Assets(2) Amount  of Assets(2)    Amount of Assets(2)
                     ------   ------------  ------  ------------   ------   ------------ ------  ------------    ------ ------------
                                                             (Dollars in thousands)
                                                                                             
GAAP Capital(2).... $28,176      9.96%     $35,452     12.22%     $36,779      12.61%   $38,107     13.01%      $39,633      13.46%

Tier 1 Leverage:
  Actual or
    Pro Forma..     $27,651      9.78%     $34,927     12.05%     $36,254      12.45%   $37,582     12.85%      $39,108      13.30%
  Required.........  11,306      4.00       11,597      4.00       11,650       4.00     11,703      4.00        11,764       4.00
                    -------     -----      -------     -----      -------      -----    -------     -----       -------      -----
  Excess........... $16,345      5.78%     $23,330      8.05%     $24,603       8.45%   $25,879      8.85%      $27,343       9.30%
                    =======      ====      =======      ====      =======       ====    =======      ====       =======       ====

Tier 1 Capital:
  Actual or
    Pro Forma..     $27,651     22.93%     $34,927     28.62%     $36,254      29.64%   $37,582     30.66%      $39,108      31.83%
  Required(3)......   4,823      4.00        4,881      4.00        4,892       4.00      4,903      4.00         4,915       4.00
                    -------     -----      -------     -----      -------      -----    -------     -----       -------      -----
  Excess........... $22,828     18.93%     $30,045     24.62%     $31,362      25.64%   $32,679     26.66%      $34,193      27.83%
                    =======     =====      =======     =====      =======      =====    =======     =====       =======      =====

Risk-Based
Capital:
  Actual or
   Pro
   Forma(4)(5)..... $29,104     24.14%     $36,380     29,81%     $37,707      30.83%   $39,035     31.85%      $40,561      33.01%
  Required(3)......   9,646      8.00        9,763      8.00        9,784       8.00      9,805      8.00         9,830       8.00
                    -------     -----      -------     -----      -------      -----    -------     -----       -------      -----
  Excess........... $19,458     16.14%     $26,617     21.81%     $27,923      22.83%   $29,229     23.85%      $30,731      25.01%
                    =======     =====      =======     =====      =======      =====    =======     =====       =======      =====


-----------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur due to an  increase  in the  offering  range of up to 15% as a
     result of  regulatory  considerations  or  changes  in  market  or  general
     financial  and  economic  conditions  following  the  commencement  of  the
     subscription and community offerings.
(2)  GAAP Capital  includes  unrealized loss on  available-for-sale  securities,
     net, which is not included as regulatory capital.
(3)  Tier 1  Capital  is shown as a  percent  of  average  adjusted  assets  and
     risk-weighted  assets.   Risk-based  capital  is  shown  as  a  percent  of
     risk-weighted assets.  Required capital levels reflect amounts needed to be
     classified as "adequately capitalized."
(4)  Assumes   net   proceeds   are   invested   in  assets  that  carry  a  20%
     risk-weighting.
(5)  The difference between equity under GAAP and regulatory  risk-based capital
     is attributable to the addition of the general valuation allowance of $1.45
     million at June 30, 2001.

                                                      52

                                PHS BANCORP, INC
                       Consolidated Statements of Earnings
                  (Dollars in thousands, except per share data)

         The  statements  of earnings for the six months ended June 30, 2001 and
2000 are unaudited and have been  prepared in accordance  with the  requirements
for a presentation  of interim  financial  statements and are in accordance with
generally accepted accounting principles in the United States of America. In the
opinion  of  management,   all  adjustments   consisting  of  normal   recurring
adjustments,  that are necessary for a fair  presentation of the interim periods
have been reflected.  The amounts for the two years ended December 31, 2000 have
been derived  from  statements  audited by S.R.  Snodgrass,  A.C.,  whose report
appears elsewhere in this Prospectus.



                                           Six Months Ended June 30, Year Ended December 31,
                                              2001         2000          2000         1999
                                           -----------  -----------  ------------ -----------
                                                  (Unaudited)
                                                                     
INTEREST INCOME
     Loans                                 $ 5,256,393  $ 4,927,487  $ 10,205,593 $ 8,926,063
     Investment securities:
         Taxable                               928,148    1,026,153    2,072,906    1,905,686
         Exempt from federal income tax        424,115      542,134    1,002,398      972,907
     Mortgage-backed securities              2,894,347    2,877,120    5,620,716    5,513,483
     Interest-bearing deposits
       with other institutions                 156,155       85,752      133,703      192,749
                                           -----------  -----------  ------------ -----------
              Total interest income          9,659,158    9,458,646   19,035,316   17,510,888
                                           -----------  -----------  ------------ -----------

INTEREST EXPENSE
     Deposits                                4,125,569    3,866,384    8,036,700    6,988,338
     Advances from Federal Home Loan Bank    1,239,512    1,254,432    2,407,253    2,239,940
     Other borrowings                            1,550        2,660        4,771       55,411
                                           -----------  -----------  ------------ -----------
              Total interest expense         5,366,631    5,123,476   10,448,724    9,283,689
                                           -----------  -----------  ------------ -----------

              Net interest income            4,292,527    4,335,170    8,586,592    8,227,199

PROVISION FOR LOAN LOSSES                      240,000      255,000      555,000      410,000
                                           -----------  -----------  ------------ -----------
NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                  4,052,527    4,080,170    8,031,592    7,817,199
                                           -----------  -----------  ------------ -----------
NONINTEREST INCOME
     Service charges on deposit accounts       291,526      251,500      540,762      453,497
     Investment securities gains, net           58,118            -        7,315       19,095
     Rental income, net                         49,654       41,932       88,179       92,402
     Other income                               96,481       85,734      217,729      199,064
                                           -----------  -----------  ------------ -----------
              Total noninterest income         495,779      379,166      853,985      764,058
                                           -----------  -----------  ------------ -----------
NONINTEREST EXPENSE
     Compensation and employee benefits      1,628,927    1,610,956    3,232,703    3,241,692
     Occupancy and equipment costs             676,146      571,703    1,174,330    1,129,482
     Deposit insurance premium                  18,726       19,407       39,073      106,263
     Data processing costs                     104,352      157,102      319,434      297,990
     Other expenses                            676,441      619,805    1,234,067    1,318,338
                                           -----------  -----------  ------------ -----------
              Total noninterest expense      3,104,592    2,978,973    5,999,607    6,093,765
                                           -----------  -----------  ------------ -----------

Income before income taxes                   1,443,714    1,480,363    2,885,970    2,487,492
Income taxes                                   380,182      392,124      714,033      629,602
                                           -----------  -----------  ------------ -----------

              NET INCOME                   $ 1,063,532  $ 1,088,239  $ 2,171,937  $ 1,857,890
                                           ===========  ===========  ===========  ===========
EARNINGS PER SHARE
     Basic                                 $      0.43  $      0.43  $      0.86  $      0.71
     Diluted                                      0.43         0.43         0.86         0.71


See accompanying  notes to the consolidated  financial  statements  beginning on
page F-5.
                                       53

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

         The  following  discussion  should  be read  in  conjunction  with  the
Selected Financial Highlights and Selected Financial Ratios and the Consolidated
Financial  Statements and related Notes appearing  elsewhere in this prospectus.
In  addition  to  historical  information,  the  following  discussion  contains
forward-looking  statements  as a result of  certain  factors,  including  those
discussed in "Risk Factors" contained elsewhere in this prospectus.

General

         PHS Bancorp is the holding  company for Peoples Home  Savings.  We will
become and will operate as the holding company of Peoples Home Savings following
the  conversion  and  stock  offering.  PHS  Bancorp's  business  operations  is
conducted  primarily  through  Peoples Home Savings and our business  operations
will also be  conducted  primarily  through  Peoples  Home  Savings.  We have no
business  activities or results of operations.  As a result,  the following is a
discussion and analysis of the financial  condition and results of operations of
PHS Bancorp. Any references to PHS Bancorp in the following discussion generally
refer to the consolidated operations of PHS Bancorp.

         PHS  Bancorp's  results  of  operations  primarily  depend  on its  net
interest income.  Net interest income is a function of the balances of loans and
investments  outstanding in any one period,  the yields earned on such loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding  in that same period.  PHS  Bancorp's  noninterest  income  consists
primarily  of  fees  and  service   charges.   The  results  of  operations  are
significantly  impacted by the amount of provisions  for loan losses  which,  in
turn, depend on, among other things,  the size and makeup of the loan portfolio,
loan quality and loan trends.  The  noninterest  expenses  consist  primarily of
employee  compensation  and benefits,  occupancy and  equipment  expenses,  data
processing  costs,  marketing  costs,  professional  fees  and  federal  deposit
insurance premiums.  PHS Bancorp's results of operations are affected by general
economic and competitive  conditions,  including changes in prevailing  interest
rates and the policies of regulatory agencies.

Forward-Looking Statements

         This prospectus contains  forward-looking  statements that are based on
assumptions  and describe  future plans,  strategies,  and  expectations  of PHS
Bancorp. These forward-looking statements are generally identified by use of the
words "believe,"  "expect," "intend,"  "anticipate,"  "estimate,"  "project," or
similar  expressions.  PHS  Bancorp's  ability to predict  results or the actual
effect of future plans or strategies is inherently uncertain. Factors that could
have a material  adverse  effect on the  operations  of us and our  subsidiaries
include,  but are not limited to, changes in interest  rates,  general  economic
conditions,  legislative/regulatory changes, monetary and fiscal policies of the
U.S. Government, including policies of the U.S. Treasury and the Federal Reserve
Board, the quality and composition of the loan and investment portfolios, demand
for loan products, deposit flows, competition,  demand for financial services in
our market area, and changes in relevant accounting principles.  These risks and
uncertainties should be considered in evaluating  forward-looking statements and
undue reliance should not be placed on such statements.

Market Risk Analysis

         Peoples  Home  Savings,  like many  other  financial  institutions,  is
vulnerable to an increase in interest rates to the extent that  interest-bearing
liabilities  generally  mature or reprice  more  rapidly  than  interest-earning
assets.  The  lending  activities  of Peoples  Home  Savings  have  historically
emphasized  the  origination  of  long-term,  fixed rate loans secured by single
family residences, and the primary

                                       54


source of funds has been deposits with substantially  shorter maturities.  While
having   interest-bearing   liabilities   that  reprice  more   frequently  than
interest-earning  assets is generally beneficial to net interest income during a
period  of  declining  interest  rates,  such  an  asset/liability  mismatch  is
generally detrimental during periods of rising interest rates.

         To reduce the effect of interest  rate changes on net  interest  income
Peoples  Home  Savings has adopted  various  strategies  to enable it to improve
matching of  interest-earning  asset  maturities to  interest-bearing  liability
maturities. The principal elements of these strategies include:


o    purchasing  investment  securities  with  maturities  that  match  specific
     deposit maturities;

o    emphasizing  origination of shorter-term automobile and consumer loans, and
     commercial  business  loans,  which  in  addition  to  offering  more  rate
     flexibility, typically bear higher interest rates than residential mortgage
     loans; and
o    purchasing adjustable-rate mortgage-backed securities.

         Although  consumer loans inherently  generally  possess a higher credit
risk than  residential  mortgage loans,  Peoples Home Savings  believes that its
underwriting standards will minimize this risk.


         Peoples Home Savings has also made a significant effort to maintain its
level of lower costs  deposits as a method of enhancing  profitability.  Peoples
Home  Savings  have  traditionally  had  a  high  level  of  low-cost  passbook,
interest-bearing checking and Money Market Demand Accounts. Although its base of
such  deposits  has  increased  as  a  result  of  the  current   interest  rate
environment,  such deposits have  traditionally  remained  relatively stable and
would be  expected  to reduce to  normal  levels in a period of rising  interest
rates.  Because  of this  relative  stability  in a  significant  portion of our
deposits,  Peoples  Home  Savings  have been able to offset the impact of rising
rates in other deposit accounts.

         Exposure to interest rate risk is actively monitored by management. Our
objectives are to maintain a consistent level of profitability within acceptable
risk tolerances  across a broad range of potential  interest rate  environments.
Management  uses an  independent  consultant  to monitor  Peoples  Home  Savings
exposure to interest  rate risk.  The  independent  consultant  uses a financial
model  that  calculates  changes  in market  value of  portfolio  equity and net
interest income.  Reports generated from assumptions provided by the independent
consultant,  which are modified by management, are reviewed by the Interest Rate
Risk and Asset  Liability  Management  Committee  and  reported  to the Board of
Directors  quarterly.  The Balance  Sheet Shock Report shows the degree to which
balance  sheet  line  items  and  the  market  value  of  portfolio  equity  are
potentially  affected by a 200 basis point  upward and downward  parallel  shift
(shock)  in  the  Treasury  yield  curve.   Exception  tests  are  conducted  as
recommended under federal law to determine if the bank qualifies as low risk and
may therefore be exempt from supplemental  reporting.  In addition, the possible
impact on risk-based  capital is assessed  using the  methodology of the Federal
Deposit Insurance Corporation.  An Income Shock Report shows the degree to which
income  statement  line items and net income are  potentially  affected by a 200
basis point upward and downward parallel shift in the Treasury yield curve.

         From analysis and discussion of the  aforementioned  reports as of June
30, 2001,  management  has assessed that Peoples Home Savings' level of interest
rate risk is appropriate for current market conditions. The percentage change in
market value of the  portfolio  equity for an upward and  downward  shift of 200
basis points are (28.8)% and 27.0%, respectively.  Net interest income decreased
by  $362,000  or 3.8% for an  upward  shift in rates  of 200  basis  points  and
increased by $304,000 or 3.2%, for a downward shift of 200 basis points.  Excess
Net  Interest  Rate Risk was within  those  limits  outlined in the Peoples Home
Savings Asset/Liability Management and Interest Rate Risk

                                       55


Policy.  Total risk-based capital before the interest rate risk impact was 24.1%
and 18.3% after the interest rate risk impact. Results fall within policy limits
for all applicable tests.

Comparison of Financial Condition at June 30, 2001 and December 31, 2000

         Total assets at June 30, 2001 of $282.9 million represented an increase
of $17.6 million or 6.6%, from $265.3 million at December 31, 2000. Increases in
total assets at June 30, 2001 primarily  reflected increases in cash of $53,000,
increases in interest-bearing deposits at other institutions of $2.5 million and
net increases in investment  and mortgage  backed  securities of $16.5  million.
Such  increases  in total  assets at June 30,  2001 were  partially  offset by a
decrease in loans of $1.3 million.

         Loans  receivable  at June 30, 2001,  of $127.7  million  represented a
decrease of $1.3 million from $129.0  million at December 31, 2000. The decrease
in the loan  portfolio  was  primarily  attributable  to decreases in automobile
loans.

         At June 30, 2001, investment securities (available for sale and held to
maturity) decreased $1.8 million to $40.8 million from $42.6 million at June 30,
2000. Additionally,  at June 30, 2001, mortgage-backed securities (available for
sale and held to maturity)  increased  $18.3 million to $95.4 million from $77.1
million at June 30, 2000. The net increase of $16.5 million primarily  reflected
net increases to the available for sale  mortgage-backed  securities  portfolio.
The  increases  to the  investment  and  mortgage-backed  securities  portfolios
(available  for sale and held to maturity) were the result of purchases of $35.5
million which were funded by sales of $1.9 million,  maturities of $8.9 million,
and principal  repayments of $8.3 million along with increased Federal Home Loan
Bank  advances of $14.0  million.  The  purchases  funded by  advances  from the
Federal Home Loan Bank of Pittsburgh were part of Peoples Home Savings' leverage
strategy.

         Total  deposits  after  interest  credited at June 30, 2001 were $201.2
million, an increase of $3.0 million or 1.5% from $198.2 million at December 31,
2000.

         Advances from the Federal Home Loan Bank of Pittsburgh  increased $14.0
million to $50.2  million at June 30, 2001 from $36.2  million at  December  31,
2000.  This increase was the result of additional  borrowings to fund securities
purchases as discussed above.

         Stockholders'  equity increased $419,000 for the six month period ended
June 30, 2001. This increase was due to net income of $1,064,000 and an increase
in  accumulated  other  comprehensive  income of $68,000 along with decreases in
unallocated  Employee Stock  Ownership Plan and Restricted  Stock Plan shares of
$75,000 and $64,000, respectively.  These increases to stockholders' equity were
partially offset by an increase in treasury stock of $325,000 and cash dividends
paid of $509,000.

Comparison of Financial Condition at December 31, 2000 and 1999

         Total  assets at December  31,  2000 of $265.3  million  represented  a
decrease of $3.3 million or 1.2% from  December 31, 1999.  Decreases in cash and
interest-bearing  deposits  with other  financial  institutions  of $8.4 million
along with  decreases  in  investment  and  mortgage-backed  securities  of $4.9
million were partially offset by increases in loans of $10.3 million.

         Loans receivable at December 31, 2000, of $129.0 million represented an
increase of $10.3  million,  or 8.7% from $118.7  million at December  31, 1999.
Mortgage,  commercial and consumer loans increased by $4.8 million, $5.1 million
and $1.0  million,  respectively.  The  increases  in  mortgage  and  commercial
business  loans were  primarily due to increased  loan demand for these types of
loans due to the current interest rate environment.  Additionally,  Peoples Home
Savings originated two large

                                       56


municipal  loans totaling $3.5 million to local  municipalities  which accounted
for some of the growth in commercial loans.

         Investment  and  mortgage-backed  securities  decreased $4.9 million to
$119.8 million at December 31, 2000,  from  $124.7million  at December 31, 1999.
This  decrease  was the  result of  purchases  of $10.9  million,  sales of $1.3
million, maturities of $6.9 million, principal repayments of $9.7 million and an
increase in the market value of  securities  available for sale of $2.1 million.
The  sales  of  securities,  which  were  municipal  securities,  were  made  in
consideration of income tax planning.

         Total deposits at December 31, 2000, were $198.2  million,  an increase
of $8.9 million or 4.7% from $189.3 million at December 31, 1999. Total deposits
increased  $2.0  million net of interest  credited of $6.9  million for the year
ended December 31, 2000.

         Advances from the Federal Home Loan Bank of Pittsburgh  decreased $14.1
million to $36.2 million at December 31, 2000 from $50.3 million at December 31,
1999.  This  decrease was  primarily  the result of the  repayment of short-term
advances that were acquired to fund year 2000 liquidity at year end 1999.

         Stockholders' equity increased $2.1 million for the year ended December
31, 2000.  This  increase  was due to net income of $2.2  million  along with an
unrealized  gain of  $457,000 in PHS  Bancorp's  securities  available  for sale
portfolio at December 31, 2000 as compared to an unrealized  loss of $914,000 at
December 31, 1999, and decreases in unallocated  Employee Stock Ownership Shares
and  Restricted  Stock  Shares of  $149,000  and  $129,000  respectively.  These
increases to  stockholders'  equity were partially  offset by and cash dividends
paid of $913,000 and an increase in treasury stock of $748,000.  During the year
ended  December 31, 2000, PHS Bancorp  repurchased  78,750 shares of it's common
stock at an average price of $9.49 per share.

Liquidity and Capital Requirements

         Liquidity refers to our ability to generate sufficient cash to meet the
funding needs of current loan demand,  savings deposit  withdrawals,  and to pay
operating expenses. We have historically  maintained a level of liquid assets in
excess of  regulatory  requirements.  Maintaining  a high level of liquid assets
tends to  decrease  earnings,  as liquid  assets tend to have a lower yield than
other assets with longer terms (e.g. loans). We adjust liquidity requirements as
appropriate to meet our asset/liability objectives.

         Our primary sources of funds are deposits,  amortization and prepayment
of loans and mortgage-backed securities, maturities of investment securities and
funds  provided  from  operations.  While  scheduled  loan  and  mortgage-backed
securities  repayments  are a relatively  predictable  source of funds,  deposit
flows and loan and mortgage-backed securities prepayments are greatly influenced
by interest rates,  economic conditions and competition.  In addition, we invest
excess  funds in overnight  deposits,  which  provide  liquidity to meet lending
requirements


         Our short  term  liquid  assets  consist of cash and  amounts  due from
banks,  interest  bearing  deposits  with  other  institutions,  and  investment
securities  with maturities of one year or less. Our total liquid assets totaled
$18,400,000   and   $11,100,000   at  June  30,  2001  and  December  31,  2000,
respectively.

         We have  other  sources of  liquidity  if a need for  additional  funds
arises on a short term or long term  basis,  such as  Federal  Home Loan Bank of
Pittsburgh  advances.  At June 30,  2001,  Peoples  Home  Savings  had  borrowed
$50,200,000, at an average interest rate of 5.52%, of its $149,100,000


                                       57



maximum borrowing capacity with a remaining  borrowing capacity of approximately
$98,900,000.  Currently,  none  of  the  borrowings  have  adjustable  rates  of
interest. Management believes that we have adequate resources to fund all of our
commitments on a short and long term basis.

         At June 30, 2001,  certificate of deposit accounts  scheduled to mature
within one year were $58,800,000. We anticipate based upon our experience that a
high  percentage  of these  certificates  of  deposit  will  remain on  deposit,
although there can be no assurance that this will be the case. Also, the cost of
such deposits could be significantly higher. The loss of these deposits or their
retention at a higher rate, could hurt our profits unless we are able to replace
these deposits at the same rates of interest.  However,  due to our  substantial
funding  sources,  we do not believe the loss of such  deposits  will affect our
liquidity.


         At June 30, 2001,  Peoples Home  Savings'  Tier 1 risk-based  and total
risk-based   capital  ratios  were  22.9%  and  24.1%,   respectively.   Current
regulations  require  Tier I  risk-based  capital  of 6% and total  risk - based
capital of 10% risk-based assets to be considered well capitalized. Peoples Home
Savings' leverage ratio was 9.8% at June 30, 2001. Current regulations require a
leveraged ratio 5% to be considered well capitalized.

Analysis of Net Interest Income

         Historically, PHS Bancorp's earnings have depended primarily on its net
interest income,  which is the difference  between interest income earned on its
loans and  investments  ("interest-earning  assets")  and  interest  paid on its
deposits and any borrowed funds ("interest-bearing  liabilities").  Net interest
income is affected by:

o    the interest rate spread - the difference  between rates of interest earned
     on  interest-earning   assets  and  rates  paid  on  its   interest-bearing
     liabilities; and

o    the aggregate amounts of its  interest-earning  assets and interest-bearing
     liabilities.

                                       58


         Average Balance Sheet and Interest  Analysis.  The following tables set
forth certain information relating to PHS Bancorp for the periods indicated. The
average  yields  and costs are  derived  by  dividing  income or  expense by the
average  balance  of  assets  or  liabilities,  respectively,  for  the  periods
presented. Average balances are derived from average daily balances.  Management
does not believe that the use of  month-end  balances  instead of average  daily
balances has caused any material differences in the information presented.



                                                  At June 30,                    Six Months Ended June 30,
                                             ------------------   -----------------------------------------------------------------
                                                      2001                      2001                             2000
                                             ------------------   ------------------------------    -------------------------------

                                                         Yield/    Average               Yield/      Average             Yield/
                                                Balance   Cost     Balance    Interest    Cost       Balance   Interest   Cost
                                              ---------  ------    -------    --------   ------      -------   --------  -----
                                                                           (Dollars in Thousands)
                                                                                                
ASSETS
Interest-earning assets:
 Loans(1).................................... $ 129,146    8.14% $ 128,981    $ 5,256       8.15%  $ 122,488   $ 4,927     8.04%
 Mortgage-backed securities..................    34,620    6.98     37,024      1,209       6.53      43,148     1,436     6.66
 Investment securities(2) (4)................    25,599    6.33     30,382        810       5.33      26,273       785     5.98
 Securities held for sale (4)(5).............    83,668    6.22     73,200      2,602       7.11      67,670     2,589     7.65
                                               --------            -------      -----               --------    ------
  Total interest-earning assets..............   273,033    7.24    269,587      9,877       7.33     259,579     9,737     7.50
                                                                               ------                           ------
Noninterest-earning assets...................     9,873              7,255                             8,008
                                                -------            -------                           -------
  Total assets............................... $ 282,906          $ 276,842                         $ 267,587
                                              =========           ========                          ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  Savings(3).................................  $ 29,208    1.94   $ 28,697        284       1.98    $ 30,078       289     1.92
  NOW and money markets......................    63,119    2.05     60,957        646       2.12      55,898       624     2.23
  Time deposits..............................   108,923    5.87    111,042      3,195       5.75     108,791     2,953     5.43
  Advances from FHLB.........................    50,195    4.94     44,941      1,240       5.52      43,899     1,254     5.71
  Other borrowings...........................        52    7.69         65          2       6.15         111         3     5.41
                                               --------           ---------    ------               --------    ------
  Total interest-bearing liabilities.........   251,497    4.27    245,702      5,367       4.37     238,777     5,123     4.29
                                                                               ------                           ------
Non-interest bearing liabilities.............     2,140              2,077                             2,113
                                               --------           --------                          --------
 Total liabilities...........................   253,637            247,779                           240,890
Stockholders' equity.........................    29,269             29,063                            26,697
                                               --------           --------                          --------
 Total liabilities and retained earnings.....  $282,906           $276,842                          $267,587
                                              =========           ========                          ========
Net interest income, interest rate spread(4).              2.97%              $ 4,510       2.96%              $ 4,614     3.21%
                                                         ======               =======     ======               =======   ======
Net yield on interest-earning assets.........              3.30%                            3.35%                          3.55%
                                                         ======                           ======                         ======
Ratio of average interest-earning assets
   to average interest-bearing liabilities...            108.56%                          109.72%                        108.71%
                                                         ======                           ======                         ======


---------------------------------
(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Includes advances by borrowers for taxes and insurance.
(4)  Interest  income is shown on a fully tax  equivalent  basis  assuming a 34%
     federal income tax rate.
(5)  At June 30, 2001,  includes  $60.8  million of  mortgage-backed  securities
     available  for  sale.  For the six  months  ended  June 30,  2001 and 2000,
     includes  average   mortgage-backed   securities   available  for  sale  of
     approximately $48.9 million and $39.5 million, respectively.

                                       59


Average Balance Sheet and Interest Analysis


                                                                             Year Ended December 31,
                                             ---------------------------------------------------------------------------------------
                                                           2000                         1999                      1998
                                             ---------------------------  ----------------------------   ---------------------------
                                               Average             Yield/    Average            Yield/   Average            Yield/
                                               Balance   Interest   Cost     Balance  Interest   Cost    Balance Interest    Cost
                                               -------   --------   ----     -------  --------   ----    ------- --------    ----
                                                                              (Dollars in Thousands)
                                                                                               
ASSETS
Interest-earning assets:
 Loans(1)....................................  $125,964  $10,206   8.10%    $111,050   $8,926    8.04%   $99,253   $8,378    8.44%
 Mortgage-backed securities..................    41,755    2,785    6.67      47,241    3,032     6.42    41,906    2,729     6.51
 Investment securities(2) (4)................    25,858    1,572    6.08      26,920    1,410     5.24    22,271    1,244     5.59
 Securities held for sale (4)................    65,843    4,988    7.58      63,156    4,644     7.35    58,339    4,272     7.32
                                               --------  -------            --------  -------           --------  -------
  Total interest-earning assets..............   259,420   19,551    7.54     248,367   18,012     7.25   221,769   16,623     7.50
                                                         -------                       ------                      ------
Noninterest-earning assets...................     7,887                        7,775                       7,576
                                               --------                     --------                   ---------
  Total assets...............................  $267,307                     $256,142                    $229,345
                                               ========                      =======                     =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  Savings(3).................................  $ 29,710      576   1.94%    $ 29,649      564    1.90%  $ 29,863      637    2.13%
  NOW and money markets......................    57,161    1,352    2.37      54,295    1,105     2.04    45,876      954     2.08
  Time deposits..............................   109,158    6,109    5.60     101,986    5,320     5.22   102,289    5,673     5.55
  Advances from FHLB.........................    41,692    2,407    5.77      39,829    2,240     5.62    19,435    1,145     5.89
  Other borrowings...........................       100        5    5.00         738       55     7.45     1,457      114     7.82
                                               --------  -------           ---------   ------           --------  -------
  Total interest-bearing liabilities.........   237,821   10,449    4.39     226,497    9,284     4.10   198,920    8,523     4.28
                                                         -------                       ------                     -------
Non-interest bearing liabilities.............     2,176                        1,823                       1,747
                                               --------                    ---------                   ---------
 Total liabilities...........................   239,997                      228,320                     200,667

Stockholders' equity.........................    27,310                       27,822                      28,678
                                               --------                     --------                    --------
 Total liabilities and retained earnings.....  $267,307                     $256,142                    $229,345
                                               ========                      =======                     =======
Net interest income, interest rate spread(4).            $ 9,102    3.14%             $ 8,728     3.15%            $ 8,100    3.21%
                                                         =======  ======              =======   ======              ======  ======
Net yield on interest-earning assets.........                       3.51%                         3.51%                       3.65%
                                                                  ======                        ======                      ======
Ratio of average interest-earning assets
 to average interest-bearing liabilities.....                     109.08%                       109.66%                     111.49%
                                                                  ======                        ======                      ======


---------------------------------
(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Includes advances by borrowers for taxes and insurance.
(4)  Interest  income is shown on a fully tax  equivalent  basis  assuming a 34%
     federal income tax rate.

                                       60


         Rate/Volume Analysis.  The relationship between the volume and rates of
PHS Bancorp's  interest-earning assets and interest-bearing  liabilities affects
its net interest  income.  The following  table reflects the  sensitivity of PHS
Bancorp's  interest  income  and  interest  expense  to changes in volume and in
prevailing  interest rates during the periods indicated.  Each category reflects
the:


o    changes in volume (changes in volume multiplied by old rate);
o    changes in rate (changes in rate multiplied by old volume); and
o    net change.

The net change is  attributable  to the  combined  impact of volume and rate has
been allocated proportionally to the absolute dollar amounts of change in each.




                                       Six Months Ended June 30,                         Year Ended December 31,
                                     -----------------------------    -------------------------------------------------------------
                                                2001 vs. 2000                 2000 vs. 1999                       1999 vs. 1998
                                     -----------------------------    -----------------------------    ----------------------------
                                            Increase (Decrease)             Increase (Decrease)            Increase (Decrease)
                                                  Due to                          Due to                          Due to
                                      Volume       Rate       Net      Volume       Rate       Net      Volume      Rate      Net
                                     -------    -------    -------    -------    -------    -------    -------    -------   -------
                                                                             (In Thousands)
                                                                                               
Interest income:
 Loans                               $   261    $    68    $   329    $ 1,199    $    81    $ 1,280    $   996    $  (448)  $   548

 Mortgage-backed securities             (204)       (23)      (227)      (352)       105       (247)       347        (44)      303
 Investment securities (1)               123        (98)        25        (56)       218        162        260        (94)      166
 Securities available for sale (1)       212       (199)        13        198        146        344        353         19       372
                                     -------    -------    -------    -------    -------    -------    -------    -------   -------
  Total interest-earning assets          392       (252)       140        989        550      1,539      1,956       (567)    1,389
                                     -------    -------    -------    -------    -------    -------    -------    -------   -------

Interest expense:
  Savings                                (14)         9         (5)         1         11         12         (5)       (68)      (73)
  NOW and money markets                   57        (35)        22         58        189        247        175        (24)      151
  Time deposits                           61        181        242        374        415        789        (17)      (336)     (353)
  Advances from FHLB                      30        (44)       (14)       105         62        167      1,201       (106)    1,095
  Other borrowings                        (1)         0         (1)       (48)        (2)       (50)       (56)        (3)      (59)
                                     -------    -------    -------    -------    -------    -------    -------    -------   -------
   Total interest-bearing liabilities    133        111        244        490        675      1,165      1,298       (537)      761
                                     -------    -------    -------    -------    -------    -------    -------    -------   -------

Net change in net interest income    $   259    $  (363)   $  (104)   $   499    $  (125)   $   374    $   658    $   (30)  $   628
                                     =======    =======    =======    =======    =======    =======    =======    =======   =======


--------------
(1)  Income and yields derived from state and political subdivisions  securities
     are shown on a fully tax equivalent basis assuming a 34% federal income tax
     rate.

                                       61


Comparison of Operating  Results for the Six Months Ended June 30, 2001 and June
30, 2000

         General. Net income for the six months ended June 30, 2001 decreased by
$24,000 to $1,064,000,  from  $1,088,000 for the six months ended June 30, 2000.
This decrease was primarily due to a decrease in net interest  income of $42,000
along with an increase in non-interest  expense of $126,000.  These decreases to
net income were partially offset by increases in non-interest income of $117,000
and  decreases  in loan loss and income tax  provisions  of $15,000 and $12,000,
respectively.


         Net Interest Income.  Reported net interest income decreased $42,000 or
1.0% for the six  months  ended  June 30,  2001.  Net  interest  income on a tax
equivalent  basis  decreased  by $104,000 or 2.3% in a period when both  average
interest-earning  assets  and  average  interest-bearing  liabilities  increased
(increased  $10.0 million and $6.9 million,  respectively).  The reasons for the
decrease  in net  interest  income  for the six months  ended June 30,  2001 are
discussed below. See "-- Interest Income," and "-- Interest Expense."

         Interest Income. Interest income on a tax equivalent basis totaled $9.9
million for the six months ended June 30, 2001,  an increase of $140,000 or 1.4%
over the total of $9.7  million  for the six months  ended June 30,  2000.  This
increase was mainly due to an increase in PHS Bancorp's average interest-earning
assets of $10.0 million for the six months ended June 30, 2001, partially offset
by a 17 basis  point  decrease  in the yield  earned.  Interest  earned on loans
increased  $329,000 or 6.7%,  in 2001.  The  increase  was due to a $6.5 million
increase in the average  balance of loans along with an 11 basis point  increase
in  the  yield  earned.   Interest  earned  on  investment  and  mortgage-backed
securities  (including  securities held for sale) decreased $189,000 or 3.9%, in
2001.  The  decrease  was due to a 45 basis point  decrease in the yield  earned
partially  offset by an increase in the average  balance of  securities  of $3.5
million. Details are contained in the tables at pages __.

         Interest Expense.  Interest expense increased  $244,000 to $5.4 million
for the six months ended June 30, 2001. The increase in interest expense was due
to  a  $6.9  million  increase  in  the  average  balance  of   interest-bearing
liabilities  along  with  an 8  basis  point  increase  in the  average  cost of
interest-bearing  liabilities to 4.37%. The $6.9 million increase in the average
balance of interest-bearing  liabilities was primarily due to increased deposits
of $ 5.9 million and increased average  borrowings of $1.0 million.  Details are
contained in the tables at pages __.

         Provision for Losses on Loans. The provision for loan losses is charged
to  operations  to bring the total  allowance  for loan  losses to a level  that
represents  management's best estimates of the losses inherent in the portfolio,
based on:

o    historical experience;
o    volume;
o    type of lending conducted by PHS Bancorp;
o    industry standards;
o    the level and status of past due and  non-performing  loans;
o    the general economic conditions in PHS Bancorp's lending area; and
o    other factors affecting the collectibility of the loans in its portfolio.

See the Table on page 74 which  shows how the  level of our  allowance  for loan
losses compares with our historical loss experience.

                                       62



For the six months ended June 30, 2001, the provision for loan losses  decreased
$15,000 to $240,000 from $255,000 for the comparable  2000 period.  Decreases in
non-performing loans precipitated the decrease in the provision for loan losses.
At June 30, 2001 ,  non-performing  loans  decreased  $152,000 to $513,000  from
$665,000  at  December  31,  2000.  See  "Business  of Peoples  Home  Savings --
Allowance for Loan Losses and -- Non-Performing Loans and Problem Assets."


         Non-interest  Income.  Total non-interest  income increased $117,000 to
$496,000  for the six months  ended June 30,  2001,  from  $379,000  for the six
months  ended June 30,  2000.  This  increase was  primarily  due to  investment
security  gains of $58,000 in 2001 coupled  with  increased  service  charges on
deposit  accounts  of $40,000,  due to an increase in the number of  transaction
accounts.   The  investment  securities  gains  were  the  result  of  sales  of
mortgage-backed  securities which had higher coupon rates. These securities tend
to repay much faster during periods of lower interest rates and management  felt
that selling these securities was the most beneficial course of action.

         Non-interest  Expense.   Non-interest  expense  increased  $126,000  to
$3,105,000 for the six months ended June 30, 2001,  from  $2,979,000 for the six
months ended June 30, 2000.  This  increase  was  primarily  due to increases in
compensation and employee  benefits and occupancy and equipment costs of $18,000
and $104,000  for the six months ended June 30, 2001.  The increase in occupancy
and equipment costs was primarily due to technology and equipment  improvements.
Data  processing  costs  decreased  $53,000 to $104,000 for the six months ended
June 30, 2001,  from $157,000 for the six months ended June 30, 2000 while other
expenses  increased  $56,000 to $695,000  for the six months ended June 30, 2001
from  $639,000  for the six  months  ended June 30,  2000.  These  changes  were
primarily due to PHS Bancorp's  internally  performing some data processing that
was previously outsourced.

Comparison of Operating Results for the Years Ended December 31, 2000 and 1999

         General.  Net income for the year ended  December 31, 2000 increased by
$314,000 to  $2,172,000,  from  $1,858,000 for the year ended December 31, 1999.
This increase was primarily due to increases in net interest  income of $359,000
and non-interest income of $90,000 along with a decrease in non-interest expense
of $94,000.  These increases to net income were partially offset by increases in
loan loss and income tax provisions of $145,000 and $84,000, respectively.

         Net Interest  Income.  Reported net interest income increased $ 359,000
or 4.4% for the year ended  December  31,  2000.  Net  interest  income on a tax
equivalent  basis  increased  by $374,000 or 4.3% in a period when both  average
interest  earning  assets and  average  interest-bearing  liabilities  increased
(increased  $11.1  million and $11.3  million,  respectively).  The  increase in
average  interest-earning assets of $11.1 million was primarily due to increases
of $14.9 in average loans partially  offset by a decrease in average  investment
and mortgage-backed  securities of $3.9 million. PHS Bancorp's net interest rate
spread decreased 1basis point (with 100 basis points being equal to 1%) to 3.14%
for the year ended  December 31, 2000. Due to the volume of obligations of state
and political  subdivision in PHS Bancorp's investment  portfolio,  net interest
income and interest  income are  presented on a tax  equivalent  basis.  See "--
Average  Balance  Sheets and Interest  Analysis" on page __ and "--  Rate/Volume
Analysis" on page __.

         Interest  Income.  Interest  income  on a fully  tax  equivalent  basis
totaled $19.6 million for the year ended  December 31, 2000, an increase of $1.6
million or 8.5% over the total of $18.0 million for the year ended  December 31,
1999.  This  increase  was mainly due to an  increase in PHS  Bancorp's  average
interest-earning  assets of $11.1 million for the year ended  December 31, 2000.
Interest  earned on loans increased $1.3 million or 14.3%, in 2000. The increase
was due to a $14.9 million increase in

                                       63


the average  balance of loans  along with a 6 basis point  increase in the yield
earned. Interest earned on investment and mortgage-backed  securities (including
securities held for sale) increased  $259,000 or 2.9%, in 2000. The increase was
due to a 38 basis point increase in the yield earned  partially offset by a $3.9
million  decrease  in the  average  balance of  investment  and  mortgage-backed
securities.

         Interest  Expense.  Interest  expense  increased  $1.1 million to $10.4
million for the year ended December 31, 2000.  The increase in interest  expense
was due to an $11.3 million increase in the average balance of  interest-bearing
liabilities due to increased  average  deposits and borrowings of $10.1 and $1.2
million,  respectively  along with a 29 basis point increase in the average cost
of interest-bearing liabilities.


         Provision for Losses on Loans. The provision for loan losses is charged
to  operations  to bring the total  allowance  for loan  losses to a level  that
represents  management's best estimates of the losses inherent in the portfolio,
based on:

o    historical experience;
o    volume;
o    type of lending conducted by PHS Bancorp;
o    industry standards;
o    the level and status of past due and non-performing loans;
o    the general economic conditions in PHS Bancorp's lending area; and
o    other factors affecting the collectibility of the loans in its portfolio.

         See the Table on page 74 which shows how the level of our allowance for
loan losses compares with our historical loss experience.

For the year ended  December 31, 2000,  the provision for loan losses  increased
$145,000 to $555,000  compared to $410,000 for the comparable  1999 period.  The
allowance for loan losses at December 31, 2000  increased  $95,000 to $1,145,000
from  $1,360,000  at December 31, 1999.  The increase in the  provision for loan
losses was precipitated by higher net charge-offs, increase non-performing loans
and  increased  consumer  loans.  Non-performing  loans  increased  $168,000  to
$665,000 from $497,000 at December 31, 1999.  Consumer  loans also  increased in
the   aggregate  to   approximately   $5.1  million  from   December  31,  1999.
Additionally, for the year ended December 31, 2000 net loan charge-off increased
23,000 to $460,000 from $337,000 for the comparable 1999 period. See "Business
of Peoples Home Savings -- Allowance for Loan Losses and -- Non-Performing Loans
and Problem Assets."


         Non-interest Income.  Non-interest income increased $90,000 to $854,000
for the year ended December 31, 2000,  from $764,000 for the year ended December
31, 1999.  This  increase was  primarily  due to  increased  service  charges on
deposit  accounts of $87,000,  due to increases  in fees which  commenced in the
third  quarter of 1999  coupled  with an increase  in the number of  transaction
accounts.

         Non-interest  Expense.  Non-interest  expense decreased $94,000 to $6.0
million for the year ended  December  31,  2000,  from $6.1 million for the year
ended December 31, 1999. This decrease was primarily due to decreases in deposit
insurance premiums of $67,000 for the year ended December 31, 2000. The decrease
in  deposit  insurance  premiums  was  due  to  the  Federal  Deposit  Insurance
Corporation's assessment rate change in January 2000.

                                       64


         Income Tax Expense.  Income tax expense  increased  $84,000 to $714,000
for the year ended December 31, 2000,  from $630,000 for the year ended December
31, 1999.

Impact of Inflation and Changing Prices.

         The consolidated  financial statements and accompanying notes presented
elsewhere in this  prospectus  have been prepared in accordance  with GAAP which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is reflected in the  increased  cost of our  operations.  As a result,
interest rates have a greater impact on our  performance  than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or, to the same extent, as prices of goods and services.

                     Business of PHSB Financial Corporation

         After  the  conversion,  we will own all of the stock of  Peoples  Home
Savings.  We have  not yet  engaged  in any  significant  business.  Before  the
conversion,  we will not  transact  any  material  business.  We will invest our
initial capital as discussed in the "Use of Proceeds" section. In the future, we
may pursue  other  business  activities,  including  mergers  and  acquisitions,
investment  alternatives and diversification of operations.  There are, however,
no current plans for such  activities.  Initially,  we will not maintain offices
separate  from those of Peoples  Home  Savings or employ any persons  other than
their  officers.  Our  officers  will not be  separately  compensated  for their
service.

                        Business of Peoples Home Savings

General

         We offer a broad range of deposits  and loan  products to  individuals,
families  and  small  businesses  in our  market  area of  Beaver  and  Lawrence
Counties, Pennsylvania. The loan products we offer are traditional mortgage loan
products, commercial business loans, and consumer loans, which primarily consist
of automobile  loans.  In addition,  Peoples Home Savings has offered  telephone
banking  since 1998 and  internet  banking  services  since 2000.  The  internet
banking  services include  disclosure of account  balances,  transferring  money
between accounts and bill paying.

         We attract  deposits  from the  general  public and use these  deposits
primarily  to  originate  loans  and  to  purchase  investment  securities.  The
principal  sources  of  funds  for our  lending  and  investing  activities  are
deposits,  Federal Home Loan Bank advances,  the repayment and maturity of loans
and sale, maturity, and call of securities.  The principal sources of our income
is  interest  on loans and  investment  securities.  The  principal  expense  is
interest paid on deposits and Federal Home Loan Bank advances.

Market Area and Competition

         We are one of the many financial institutions servicing our market area
which  consists  of the  counties  of Beaver,  Lawrence,  Allegheny  and Butler,
Pennsylvania.  The  competition  for deposit  products  comes from other insured
financial  institutions such as commercial banks,  thrift  institutions,  credit
unions, and multi-state  regional banks in our market area. Deposit  competition
also includes a number of insurance products sold by local agents and investment
products such as mutual funds and

                                       65


other securities sold by local and regional  brokers.  Loan  competition  varies
depending  upon  market  conditions  and  comes  from  other  insured  financial
institutions  such as commercial  banks,  thrift  institutions,  credit  unions,
multi-state regional banks, and mortgage bankers.

Lending Activities


         General.  We primarily  originate one- to- four family residential real
estate  loans,  and  automobile  loans,  as well as commercial  business  loans,
commercial real estate loans,  and other consumer loans.  Consumer loans consist
primarily of direct and indirect  automobile  loans, home equity loans and lines
of credit,  and other consumer  purpose loans.  Our commercial real estate loans
consist  primarily of mortgage loans secured by small  commercial  office/retail
space, warehouses and small and medium sized apartment buildings.


                                       66


         Loan Portfolio Composition. The following table present the composition
of our loan portfolio by loan category at the dates indicated.



                                                                               At December 31,
                         At June 30,  --------------------------------------------------------------------------------------------
                           2001              2000               1999               1998               1997              1996
                    ----------------  ------------------  -----------------  -----------------  ----------------   ----------------
                        $        %        $         %         $       %         $         %         $        %        $        %
                    --------   -----  --------    ------  --------  -----    -------    -----    ------    -----   ------    -----
                                                                            (Dollars in Thousands)
                                                                                       
Mortgage loans:
  One-to-four
    Family (1)..... $ 60,351    46.42% $ 57,999    44.58% $ 53,184   44.62% $ 49,084    48.88% $ 45,108    44.94% $41,279    42.93%
                    --------   ------  --------   ------  --------  ------  --------   ------  --------   ------  -------   ------
  Multi-family ....      273      .21       308      .24       388     .33       554      .55       217      .22      353      .37
  Construction.....    2,193     1.69     1,778     1.37     1,614    1.36       326      .32       304      .30      150      .16
  Commercial.......      411      .31       481      .37       541     .45       941      .94     1,378     1.37    1,573     1.64
                    --------   ------  --------   ------  --------  ------  --------   ------  --------   ------  -------   ------
  tal Mortgage
  loans............   63,228    48.63    60,566    46.56    55,727   46.76    50,905    50.69    47,007    46.83   43,355    45.10
Commercial loans...   10,266     7.89     9,815     7.54     4,728    3.97     3,617     3.60     2,464     2.46    1,967     2.04
Consumer loans:
  Automobile.......   44,500    34.23    48,361    37.18    48,026   40.29    36,618    36.47    39,569    39.42   39,215    40.79
  Consumer credit
    line...........    6,007     4.62     6,130     4.71     5,547    4.65     5,288     5.27     5,468     5.45    5,250     5.46
  Other(2).........    6,016     4.63     5,216     4.01     5,161    4.33     3,990     3.97     5,859     5.84    6,352     6.61
                    --------   ------  --------   ------  --------  ------  --------   ------  --------   ------  -------   ------
  Total Consumer
  loans............   56,523    43.48    59,707    45.90    58,734   49.27    45,896    45.71    50,896    50.71   50,817    52.86
Lease financing
  receivables......        -       -          -        -         -       -          -       -         -        -        4        -
                    --------   ------  --------   ------  --------  ------  --------   ------  --------   ------  -------   ------
    Total loans....  130,017  100.00%   130,088  100.00%   119,189  100.00%   100,418  100.00%  100,367   100.00%  96,143   100.00%
                              ======             ======             ======             ======             ======            ======
Less:
  Loans in process.    2,378              1,204                707               219                370               105
  Deferred loan
    fees...........   (1,506)            (1,588)            (1,623)           (1,002)            (1,088)           (1,169)
  Allowance for
    losses on
    loans..........    1,453              1,455              1,360             1,287              1,394             1,434
                    --------           --------           --------           -------            -------           -------
    Total loans,
      net.......... $127,692           $129,017           $118,745           $99,914            $99,691           $95,773
                    ========           ========           ========           =======            =======           =======


--------------------

(1)  Includes home equity and junior lien mortgage loans.
(2)  Consists primarily of student loans held for sale and secured and unsecured
     personal loans.

                                       67



         Loan Maturity  Tables.  The following  table sets forth the maturity of
PHS  Bancorp's  loan  portfolio  at June 30,  2001.  The table does not  include
prepayments  or  scheduled  principal  repayments.   Prepayments  and  scheduled
principal  repayments  on loans  totaled $27.9 million for the period ended June
30,  2001.  Adjustable-rate  mortgage  loans  are  shown  as  maturing  based on
contractual maturities.


                              Due        Due after
                             within      1 through        Due after
                             1 year       5 years          5 years       Total
                             ------       -------          -------       -----
                                               (In Thousands)
One- to- four family......  $    69        $ 7,099        $ 55,376     $ 62,544
Other mortgage loans......        -            279             405          684
Commercial................      346          5,536           4,384       10,266
Consumer..................    6,530         35,178          14,815       56,523
                            -------       --------        --------     --------
Total.....................  $ 6,945       $ 48,092        $ 74,980     $130,017
                            =======       ========        ========     ========

         The following  table sets forth as of June 30, 2001,  the dollar amount
of all loans due after June 30,  2002,  based upon fixed  rates of  interest  or
floating or adjustable interest rates.


                                                    Floating or
                              Fixed Rates       Adjustable Rates      Total
                              -----------       ----------------      -----
                                                  (In Thousands)

One- to- four family.........   $ 61,029            $ 1,446          $ 62,475
Other mortgage loans.........        684                  -               684
Commercial...................      7,520              2,400             9,920
Consumer.....................     49,993                  -            49,993
                                 -------            -------          --------
    Total....................   $119,226            $ 3,846         $ 123,072
                                ========           ========          ========

         One- to- Four Family  Loans.  We  originate  one- to- four family loans
with  fixed  rates of  interest  for  terms of 15 to 30 years  and also  offer a
one-year  adjustable  rate loan with an interest  rate  indexed to the  one-year
Treasury,  with a cap on interest rate  increases of 2% per year and 6% over the
life of the loan. The original  contractual loan repayment period on residential
mortgage loans generally averages 20 years. However, the average life based upon
our experience has been approxi mately 10 to 12 years.

         Pursuant to underwriting  guidelines adopted by the Board of Directors,
our maximum  loan to value ratio is 95% of the lower of sales price or appraised
value.  Private mortgage insurance must be obtained on all residential loans for
which  loan-to-value  ratios exceed 80%. Property  appraisals on the real estate
and  improvements  securing  single-family  residential  loans  are  made  by  a
qualified independ-

                                       68


ent appraiser  approved by the Board of Directors.  Appraisals  are performed in
accordance with applicable  regulations and policies.  We obtain title insurance
policies on all first mortgage real estate loans originated.

         The  majority  of our  one-  to-  four  family  residential  loans  are
underwritten  in  accordance  with the Freddie Mac and Fannie Mae  guidelines to
facilitate  their sale in the  secondary  market  (although  we  usually  retain
residential  mortgages  for  portfolio).  Substantially  all of our  residential
mortgages  include "due on sale"  clauses,  which are  provisions  giving us the
right to declare a loan  immediately  payable if the borrower sells or otherwise
transfers an interest in the property to a third party.

         Included  in our one- to- four family  loan  portfolio  are home equity
loans and second  mortgage  loans.  Home  equity and second  mortgage  loans are
generally  fixed  rate  with  interest  rates  based on  market  rates.  In most
instances,  we hold the first lien on a second mortgage.  At June 30, 2001, such
loans totaled $20.8 million, or 34% of our one- to- four family portfolio.

         Multi-Family  Residential  Real Estate.  Multi-family  residential real
estate loans are  permanent  loans  primarily  secured by  apartment  buildings.
Multi-family  residential  real estate loans can be  originated in amounts up to
75% of the appraised  value of the mortgaged  property.  We make both adjustable
and fixed-rate  multi-family  residential real estate loans. The adjustable rate
loans have  terms of up to 15 years,  the rate of  interest  is tied to the Wall
Street Journal prime rate.

         Construction.  We will  occasionally  originate  loans to  finance  the
construction of one- to four-family  residences.  Constructions  loans typically
are originated directly to the owners of pre-sold  single-family houses that are
being  built,  and  generally  convert to a permanent  loan upon  completion  of
construction.  Construction  loans  require  payment of interest only during the
construction  period  and  are  offered  at  rates  comparable  to our  one-  to
four-family permanent mortgage loan rates.

         Commercial  Real Estate.  Commercial  real estate  loans are  permanent
loans secured by improved property such as office buildings,  retail stores, and
other  non-residential  buildings.  Essentially  all originated  commercial real
estate  loans are within our market  area.  Commercial  real estate loans can be
originated  in  amounts  up to 75%  of  the  appraised  value  of the  mortgaged
property.  We make both adjustable and fixed-rate  commercial real estate loans.
Commercial  real estate loans are primarily  adjustable rate loans with terms of
up to 15 years, with the rate tied to the Wall Street Journal prime rate.


         Commercial  Loans.  Commercial  business loans  generally are deemed to
entail  significantly  greater risk than that which is involved with real estate
lending.  The repayment of commercial  business loans  typically is dependent on
the successful  operations and income stream of the borrower.  Such risks can be
significantly affected by economic conditions.  In addition,  commercial lending
generally   requires   substantially   greater  oversight  efforts  compared  to
residential real estate lending.

         Commercial  business  loans are generally  provided to various types of
closely-held  businesses  located  principally  in our primary  market area. Our
business loans may be structured as term loans or as revolving  lines of credit.
Commercial  business  loans  generally  have  terms of  seven  years or less and
interest  rates  which are  fixed or float in  accordance  with the prime  rate.
Commercial business loans generally are secured by equipment, machinery or other
corporate assets and we generally obtain personal guarantees from the principals
of the borrower.


                                       69



         Consumer Loans. Consumer loans primarily consist of indirect automobile
loans.  Indirect automobile loans are generally originated with terms of up to 6
years depending on the age of the  automobiles.  Indirect  automobile  loans are
underwritten  by us and a fee is  remitted  to the  automobile  dealer  upon the
successful  underwriting and closing of the loan. The fee is rebated to us, on a
pro rata basis, if the loan is repaid within the first six months.  We generally
do not have recourse against the automobile  dealer in the event of a default by
the borrower.  Each  indirect  auto loan is  originated  in accordance  with our
underwriting  standards  and  procedures,  which  are  intended  to  assess  the
applicant's ability to repay the amounts due on the loan and the adequacy of the
financed vehicle as collateral. Indirect automobile loans are secured by the new
or used  automobile.  Loans secured by assets that depreciate  rapidly,  such as
automobiles,  are  generally  considered  to entail  greater  risks than  one-to
four-family residential loans.

         Our other consumer loans include credit card loans,  student loans, and
secured and  unsecured  personal  loans.  Secured  consumer  loans are generally
collateralized by secondary liens on real estate.  Unsecured  consumer loans are
only made up to $20,000.

         Loan  Solicitation and Processing.  Our primary source of mortgage loan
applications is referrals from existing or past customers.  We also solicit loan
applications from real estate brokers, contractors, and call-ins and walk-ins to
our offices. We advertise in local newspapers for first mortgage and home equity
loans.

         Upon receipt of any loan  application  from a prospective  borrower,  a
credit  report and  verifications  are ordered to confirm  specific  information
relating to the loan  applicant's  employment,  income and credit  standing.  An
appraisal of the real estate  intended to secure the proposed loan is undertaken
by an independent fee appraiser.  In connection with the loan approval  process,
the  Bank's  loan  officers  analyze  the  loan  applications  and the  property
involved.  All  residential,   home  equity,   multi-family,   construction  and
commercial  real  estate  loans  are  processed  at our main  office by our loan
servicing department. The Board of Directors approves all loans over $50,000.

         Loan  applicants  are  promptly  notified  of our  decision by a letter
setting forth the terms and conditions of the decision. If approved, these terms
and conditions include the amount of the loan, interest rate basis, amortization
term, a brief  description  of real estate to be mortgaged by us, tax escrow and
the notice of requirement of insurance  coverage to be maintained to protect our
interest.  We  require  title  insurance  on first  mortgage  loans and fire and
casualty  insurance on all properties  securing  loans,  which insurance must be
maintained during the entire term of the loan.

         Loan  Commitments.  We generally  grant  commitments to fund fixed-rate
single-family  mortgage  loans for periods of up to 90 days at a specified  term
and interest  rate.  At June 30, 2001,  total  aggregate  commitments  to extend
credit were $22.5 million.

Non-performing Loans and Problem Assets

         Loan  Delinquencies.  When a mortgage  loan becomes 15 days past due, a
notice of nonpay ment is sent to the  borrower.  If such payment is not received
within 15 days after the initial  notice has been sent, an additional  notice of
nonpayment  is  sent to the  borrower.  After  60  days,  if  payment  is  still
delinquent,  a notice of right to cure default is sent to the borrower giving 30
additional  days to bring the loan current before  foreclosure is commenced.  If
the loan continues in a delinquent  status for 90 days past due and no repayment
plan is in effect,  foreclosure proceedings will be initiated. The customer will
be notified when foreclosure is commenced.

                                       70


         Loans are reviewed on a monthly  basis and are placed on a  non-accrual
status  when the loan  becomes  more  than 90 days  delinquent  or when,  in our
opinion, the collection of additional interest is doubtful. Interest accrued and
unpaid at the time a loan is  placed on  nonaccrual  status is  charged  against
interest income. Subsequent interest payments, if any, are either applied to the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate collectibility of the loan.

         Non-performing  Assets.  The  following  table sets  forth  information
regarding nonaccrual loans and non-performing  loans, as of the dates indicated.
We have no loans categorized as troubled debt restructurings  within the meaning
of the Statement of Financial  Accounting  Standards ("SFAS") 15 and no impaired
loans  within the meaning of SFAS 114, as amended by SFAS 118.  Interest  income
that would have been recorded on loans accounted for on a nonaccrual basis under
the  original  terms of such loans was  $23,000  and  $66,000 for the six months
ended June 30, 2001 and year ended  December  31,  2000,  respectively.  Of such
amounts $5,000 and $30,000 were collected for the six months ended June 30, 2001
and the year ended December 31, 2000, respectively.




                                                 At June 30,                At December 31,
                                                --------------    -------------------------------------
                                                2001      2000      1999      1998      1997      1996
                                                ----      ----      ----      ----      ----      ----
                                                               (Dollars in Thousands)
                                                                            
Loans accounted for on a non-accrual basis:
   Mortgage loans:
      One- to -four family                    $  143    $  201    $  214    $  204    $  347    $  769
      All other mortgage loans                    --        --        --        --        --        --
    Non-mortgage loans:
      Commercial                                 136       206        --        20        33        17
      Consumer                                   149       175       210       168       377       367
                                              ------    ------    ------    ------    ------    ------
Total                                         $  428    $  582    $  424    $  392    $  757    $1,153
                                              ======    ======    ======    ======    ======    ======
Accruing loans which are contractually
past due 90 days or more:
   Mortgage loans:
      One- to -four family                    $   --    $   --    $   --    $   10    $   61    $   65
      All other mortgage loans                    --        --        --        --        --        --
   Non-mortgage loans:
      Commercial                                  --        --        --        --        --        --
      Consumer                                    85        83        73       125        52        65
                                              ------    ------    ------    ------    ------    ------
   Total                                      $   85    $   83    $   73    $  135    $  113    $  130
                                              ======    ======    ======    ======    ======    ======
Total non-performing loans                    $  513    $  665    $  497    $  527    $  870    $1,283
Real estate owned                             $   --    $   --    $   --    $   --    $   33    $   42
                                              ======    ======    ======    ======    ======    ======
Total non-performing assets                   $  513    $  665    $  497    $  527    $  903    $1,325
                                              ======    ======    ======    ======    ======    ======
Total non-performing loans to total loans       0.39%     0.51%     0.42%     0.52%     0.87%     1.33%
                                              ======    ======    ======    ======    ======    ======
Total non-performing loans to total assets      0.18%     0.25%     0.19%     0.22%     0.40%     0.63%
                                              ======    ======    ======    ======    ======    ======



         Classified   Assets.   Management,   in  compliance   with   regulatory
guidelines,  has  instituted an internal loan review  program  whereby loans are
classified as special  mention,  substandard,  doubtful or loss.  When a loan is
classified as substandard or doubtful, management is required to establish a

                                       71


valuation  allowance for loan losses in an amount that is deemed  prudent.  When
management  classifies a loan as a loss asset, an allowance equal to 100% of the
loan  balance is required to be  established  or the loan is to be  charged-off.
This  allowance  for loan losses is composed of an allowance  for both  inherent
risk associated with lending activities and particular problem assets.

         An asset is considered  substandard if it is inadequately  protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full,  highly  questionable  and
improbable,  on the basis of currently existing facts,  conditions,  and values.
Assets classified as loss are those considered  uncollectible and of such little
value that their  continuance  as assets  without  the  establishment  of a loss
allowance is not  warranted.  Assets which do not  currently  expose the insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories  but possess  credit  deficiencies  or potential
weaknesses  are required to be  designated  special  mention by  management.  In
addition,  each  loan  that  exceeds  $500,000  and  each  group of loans to one
borrower that exceeds  $500,000 is monitored more closely due to the potentially
greater losses from such loans.

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory  agencies as part of their examination  process.  At
June 30, 2001 the classified assets were (in Thousands):


                 Special mention...............      $  499
                 Substandard...................         596
                 Doubtful......................          32
                 Loss..........................          --
                                                     ------
                      Total....................      $1,127
                                                     ======

         Allowance  for Loan Losses.  A provision  for loan losses is charged to
operations  based on management's  evaluation of the losses that may be incurred
in our loan portfolio. Such evaluation,  which includes a review of all loans of
which full  collectibility  of  interest  and  principal  may not be  reasonably
assured,  considers our past loan loss  experience,  known and inherent risks in
the portfolio,  adverse  situations  that may affect the  borrower's  ability to
repay,  estimated  value of any  underlying  collateral,  and  current  economic
conditions. See "Management's Discussion and Analysis Of Financial Condition and
Results of Operations - Comparison of Operating Results for the Six Months Ended
June 30, 2001 and June 30, 2000 - Provision for Loan Losses" and "-- -Comparison
of Operating  Results for the Years Ended December 31, 2000 and 1999  -Provision
for Loan Losses".

         The  allowance  for loan  losses is based upon  estimates  of  probable
losses inherent in the loan portfolio.  The amount actually  observed in respect
to the losses can vary significantly from the estimated amounts. Our methodology
includes  several  features that are intended to reduce the differences  between
estimated and actual losses.  The historical loss experience  model that is used
to establish  the loan loss  factors for problem  graded loans is designed to be
self-correcting by taking into account our recent loss experience. Similarly, by
basing  the  past  graded  loss  factors  on  historical  loss  experience,  the
methodology is further designed to take our recent loss experience into account.


                                       72


Pooled loan loss factors are adjusted  quarterly,  if necessary,  based upon the
level of net charge-offs  expected by management.  Furthermore,  our methodology
permits  adjustments  to any loss factor used in the  computation of the formula
allowance in the event that, in management's  judgment,  significant  conditions
which affect the  collectibility  of the portfolio as of the evaluation date are
not reflected in the loss factors.  By assessing the probable  estimated  losses
inherent  in the loan  portfolio  on a  quarterly  basis,  we are able to adjust
specific and inherent loss estimates based upon any more recent information that
becomes available.

The  allowance  also  incorporates  the results of measuring  impaired  loans as
provided  in  Statement  of  Financial  Accounting  Standards  (SFAS)  No.  114,
"Accounting by Creditors for Impairment of a Loan" and SFAS No. 118, "Accounting
by Creditors for Impairment of a Loan-Income Recognition and Disclosures." These
accounting standards prescribe the measurement  methods,  income recognition and
disclosure  related to impaired  loans.  A loan is  considered  impaired when we
determine  that it is probable that we will be unable to collect all amounts due
according to the original contractual terms of the loan agreement. Impairment is
measured  by  the  difference  between  the  recorded  investment  in  the  loan
(including  accrued  interest,  net  deferred  loan fees or costs and  amortized
premium or discount) and the estimated  present value of the collateral,  if the
loan  is  collateral  dependent.   Impairment  is  recognized  by  adjusting  an
allocation of the existing  allowance for loan losses . See Note __ to the Notes
to the Consolidated Statements.

         The allowance for loan losses is maintained at a level that  represents
management's best estimates of losses in the loan portfolio at the balance sheet
date that were both probable and reasonable.  However, there can be no assurance
that the  allowance  for losses will be adequate  to cover  losses  which may be
realized  in the future and that  additional  provisions  for losses will not be
required.


                                       73


                  The following table sets forth information with respect to our
allowance for loan losses at or for the periods ended on the dates indicated:



                                                                                          At December 31,
                                                         At June 30,       --------------------------------------------
                                                     2001        2000        1999        1998        1997        1996
                                                   --------    --------    --------    --------    --------    --------
                                                                           (Dollars in Thousands)
                                                                                           
Total loans outstanding .........................  $130,017    $130,088    $119,189    $100,418    $100,367    $ 96,143
                                                   ========    ========    ========    ========    ========    ========
Average loans outstanding .......................  $128,981    $125,964    $111,050    $ 99,253    $ 99,594    $ 92,834
                                                   ========    ========    ========    ========    ========    ========
Allowance balance (at beginning of period) ......  $  1,455    $  1,360    $  1,287    $  1,394    $  1,434    $  1,274
Provision for loan losses .......................       240         555         410         365         555         455
Charge-offs:
  Mortgage loans (except
    commercial) .................................         -           8          15          23         119          12
  Commercial mortgages ..........................         -           -           -           -           -          21
  Commercial ....................................         -           -           -           9           -           4
  Consumer ......................................       264         503         373         495         533         270
                                                   --------    --------    --------    --------    --------    --------
     Sub-total ..................................       264         511         388         527         652         307
                                                   --------    --------    --------    --------    --------    --------
Recoveries
   Mortgage loans (except commercial) ...........         -           1           1          12           8           1
   Commercial mortgage loans ....................         -           -           -           -           6           -
   Commercial ...................................         -           -           -           -           -           -
   Consumer .....................................        22          50          50          43          43          11
                                                   --------    --------    --------    --------    --------    --------
     Sub-total ..................................        22          51          51          55          57          12
                                                   --------    --------    --------    --------    --------    --------
Net loans charged-off ...........................       242         460         337         472         595         295
                                                   --------    --------    --------    --------    --------    --------
Allowance balance, at end of period .............  $  1,453    $  1,455    $  1,360    $  1,287    $  1,394    $  1,434
                                                   ========    ========    ========    ========    ========    ========
Allowance for loan losses as a percent
  of total loans outstanding ....................      1.12%       1.12%       1.14%       1.28%       1.39%       1.49%
                                                   ========    ========    ========    ========    ========    ========
Net loans charged-off as a percent of
  average loans outstanding .....................      0.19%       0.37%       0.30%       0.48%       0.60%       0.32%
                                                   ========    ========    ========    ========    ========    ========

                                       74



       Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of our allowance for loan losses by loan category and the percent
of  loans  in each  category  to  total  loans  receivable,  net,  at the  dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation allowance applicable to the entire loan portfolio.



                       At June 30,                                          At December 31,
                   -------------------  ------------------------------------------------------------------------------
                           2001              2000               1999               1998              1997               1996
                   -------------------  -----------------  ----------------- ----------------- -------------------  ----------------
                               % of               % of               % of              % of               % of                % of
                             loans in           loans in           loans in          loans in           loans in            loans in
                               each               each               each              each               each                each
                             category           category           category          category           category            category
                             to total           to total           to total          to total           to total            to total
                     Amount   loans     Amount   loans     Amount   loans    Amount   loans     Amount   loans      Amount   loans
                     ------  ---------  ------  ---------  ------  --------- ------  ---------  ------  ---------   ------  --------
                                                                (Dollars in Thousands)
                                                                                        
Mortgage
  loans..........   $   259     48.63%   $  260    46.56%   $  266    46.76%  $  285    50.69%   $  397   46.83%    $  462   45.10%
Commercial
  loans and
  lease
  financing
  receivables......     227      7.90       197     7.54       122      3.97      72     3.60        71     2.46        61     2.04
Consumer loans.....     967     43.47       998    45.90       972     49.27     930    45.71       926    50.71       911    52.86
                      -----    ------     -----   ------     -----    ------   -----   ------     -----   ------     -----   ------
                    $ 1,453    100.00%   $1,455   100.00%   $1,360   100.00%  $1,287   100.00%   $1,394   100.00%   $1,434   100.00%
                     ======    ======     =====   ======     =====   ======    =====   ======     =====   ======     =====   ======


                                       75


Investment Activities

         Peoples Home Savings is required under federal regulation to maintain a
sufficient level of liquid assets (including specified short-term securities and
certain other investments), as determined by management and defined and reviewed
for adequacy by the Federal  Deposit  Insurance  Corporation  during its regular
examinations.  The Federal  Deposit  Insurance  Corporation,  however,  does not
prescribe by regulation a minimum  amount or percentage  of liquid  assets.  The
level of liquid assets varies depending upon several factors, including:


o    the yields on investment alternatives;

o    management's judgment as to the attractiveness of the yields then available
     in relation to other opportunities;

o    expectation of future yield levels; and

o    management's  projections as to the short-term  demand for funds to be used
     in loan origination and other activities.

         Investment  securities,   including  mortgage-backed   securities,  are
classified  at the time of  purchase,  based upon  management's  intentions  and
abilities, as securities held to maturity or securities available for sale. Debt
securities  acquired  with  the  intent  and  ability  to hold to  maturity  are
classified  as held to  maturity  and  are  stated  at  cost  and  adjusted  for
amortization of premium and accretion of discount,  which are computed using the
level yield method and recognized as adjustments of interest  income.  All other
debt  securities are classified as available for sale to serve  principally as a
source of liquidity.  At June 30, 2001, we had no securities of a single issuer,
excluding  U.S.   government  and  agency  securities,   that  exceeded  10%  of
stockholder's equity.


         Current  regulatory  and  accounting  guidelines  regarding  investment
securities  (including  mortgage  backed  securities)  require us to  categorize
securities as "held to maturity,"  "available for sale" or "trading." As of June
30, 2001, we had securities  classified as "held to maturity" and "available for
sale" in the amount of $52.7 million and $83.7 million,  respectively and had no
securities  classified as  "trading."  Securities  classified as "available  for
sale" are reported  for  financial  reporting  purposes at the fair market value
with net  changes  in the  market  value  from  period to period  included  as a
separate  component of  stockholders'  equity,  net of income taxes. At June 30,
2001, our  securities  available for sale had an amortized cost of $82.9 million
and market value of $83.7 million.  The changes in market value in our available
for sale portfolio  reflect normal market conditions and vary, either positively
or negatively,  based  primarily on changes in general levels of market interest
rates  relative  to the yields of the  portfolio.  Additionally,  changes in the
market value of securities  available for sale do not affect our income nor does
it  affect  Peoples  Home  Savings'  regulatory  capital   requirements  or  its
loan-to-one borrower limit.

         At June 30, 2001,  PHS Bancorp's  investment  portfolio  policy allowed
investments in instruments such as:


o    U.S. Treasury obligations;
o    U.S. federal agency or federally sponsored agency obligations;
o    municipal obligations;
o    mortgage-backed securities;
o    banker's acceptances;
o    certificates of deposit;
o    investment grade corporate bonds and commercial paper;
o    real estate mortgage investment conduits; and
o    equity securities.


The Board of Directors may authorize additional investments.

                                       76



         As a source of liquidity and to supplement our lending  activities,  we
have  invested  in  residential  mortgage-backed   securities.   Mortgage-backed
securities can serve as collateral for borrowings and, through repayments,  as a
source  of  liquidity.  Mortgage-backed  securities  represent  a  participation
interest in a pool of  single-family  or other type of mortgages.  Principal and
interest   payments   are  passed  from  the   mortgage   originators,   through
intermediaries (generally  quasi-governmental  agencies) that pool and repackage
the participation  interests in the form of securities,  to investors,  like us.
The  quasi-governmental  agencies,  which include  Ginnie Mae,  Freddie Mac, and
Fannie Mae, guarantee the payment of principal and interest to investors.

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of mortgages (i.e., fixed rate
or adjustable  rate) and the prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying  mortgages.  Expected  maturities will differ from contractual
maturities due to scheduled  repayments and because borrowers may have the right
to  call  or  prepay   obligations   with  or  without   prepayment   penalties.
Mortgage-backed  securities  issued by Ginnie Mae,  Freddie  Mac, and Fannie Mae
make up a majority of the pass-through certificates market.

         PHS Bancorp  also  invests in  mortgage-related  securities,  primarily
collateralized mortgage obligations,  issued or sponsored by Ginnie Mae, Freddie
Mac,  and  Fannie  Mae,  as well as  private  issuers.  Collateralized  mortgage
obligations are a type of debt security that  aggregates  pools of mortgages and
mortgage-backed  securities  and  creates  different  classes of  collateralized
mortgage  obligations   securities  with  varying  maturities  and  amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage backed  securities as opposed to pass through
mortgage  backed  securities  where cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage  backed-securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows  from  the   mortgages   and   mortgage   backed   securities   underlying
collateralized  mortgage obligations are paid in accordance with a predetermined
priority  to  investors   holding   various   tranches  of  such  securities  or
obligations.  A particular  tranche or class may carry prepayment risk which may
be  different  from  that  of the  underlying  collateral  and  other  tranches.
Collateralized  mortgage  obligations  attempt  to  moderate  reinvestment  risk
associated  with   conventional   mortgage-backed   securities   resulting  from
unexpected prepayment activity.

                                       77



Investment and Mortgage-Backed Securities Portfolio

         The following  tables sets forth the carrying  value of our  investment
securities held to maturity,  securities  available for sale,  Federal Home Loan
Bank stock, and interest-bearing deposits and overnight investments at the dates
indicated.



                                                                 At June 30,                   At December 31,
                                                                 -----------       ----------------------------------------
                                                                     2001            2000           1999             1998
                                                                   --------        --------       --------         --------
                                                                                     (In Thousands)
                                                                                                      
Investment and mortgage-backed
securities held to maturity:
  U.S. Government agency securities.........................       $ 15,481        $ 15,221       $ 12,554         $ 13,927
  Corporate obligations.....................................              -               -              -            2,981
  Obligations of states and political
     subdivisions...........................................          2,556           2,555          2,986            1,238
  Mortgage-backed securities................................         34,620          38,780         44,141           48,287
                                                                    -------         -------        -------          -------
     Total investment and mortgage-backed securities........         52,657          56,556         59,681           66,433
  Interest-bearing deposits.................................          7,562           5,094         11,417            9,332
  Federal Home Loan Bank stock..............................          2,615           2,615          2,615            1,545
                                                                    -------         -------        -------          -------
     Total investments......................................        $62,834         $64,265        $73,713          $77,310
                                                                    =======         =======        =======          =======




                                                                  At June 30,                   At December 31,
                                                                 ------------   --------------------------------------------
                                                                     2001          2000             1999             1998
                                                                  ----------    ---------         --------         ---------
                                                                                      (In Thousands)
                                                                                                      
Investment and mortgage-backed
securities available for sale:
  U.S. Government treasury securities.......................        $ 1,021       $ 2,005          $ 4,959          $ 9,132
  U.S. Government agency securities.........................          7,041         7,035            6,000                -
  Real estate mortgage investment conduits..................             40            45               59              102
  Obligations of states and political
    subdivisions............................................         14,674        15,622           16,577           15,963
  Equity Securities.........................................             61           107                -                -
  Mortgage-backed securities................................         60,831        38,415           37,426           32,878
                                                                    -------       -------          -------          -------
     Total..................................................        $83,668       $63,229          $65,021          $58,075
                                                                    =======       =======          =======          =======


                                       78



         Investment and Mortgage-Backed Securities Maturities

         The  following  table  sets forth  certain  information  regarding  the
carrying  values,  weighted  average yields and maturities of our investment and
mortgage-backed  securities  portfolio  at June 30,  2001.  The  table  does not
include  interest-bearing  deposits or Federal Home Loan Bank stock and does not
take into  consideration  the effects of scheduled  repayments or the effects of
possible prepayments.




                                                                                        More than          Total Investment and
                         One Year or Less    One to Five Years   Five to Ten Years      Ten Years       Mortgage-backed Securities
                        ------------------  ------------------  ------------------  ----------------- ------------------------------
                        Carrying  Average   Carrying  Average   Carrying  Average   Carrying Average    Carrying  Average    Market
                         Value    Yield(1)   Value    Yield(1)   Value    Yield(1)    Value  Yield(1)    Value    Yield(1)   Value
                         -----    --------   -----    --------   -----    --------    -----  --------    -----    --------   -----
                                                              (Dollars in Thousands)
                                                                                         
Held to Maturity:
U.S. Government
  agency
  securities..........  $ 6,999     5.30%   $ 4,975     6.02%    $3,507    4.66%   $    --       --%  $ 15,481     5.39%   $ 15,737
Obligations of
  states and
  political
  subdivisions........      292     8.71          -        -        245    7.58       2,019    7.73      2,556     7.83       2,552
Mortgage-backed
  securities..........        -      -            -        -          -       -      34,620    6.92     34,620     6.92      34,536
                        -------     ----    -------     ----    -------    ----    --------    ----   --------     ----    --------
    Total.............  $ 7,291     5.44%   $ 4,975     6.02%   $ 3,752    4.85%   $ 36,639    6.96%  $ 52,657     6.51%   $ 52,825
                        =======     ====    =======     ====    =======    ====    ========    ====   ========     ====    ========

Available
for Sale:
U.S. Government
  treasury............  $    --       --%   $ 1,021     5.61%   $    --      --%   $     --      --%    $1,021     5.61%     $1,021
U.S. Government
  agency
  securities..........       --       --      1,060     7.29      5,981    5.16          --      --      7,041     5.48       7,041
Obligations of
  states and
  political
  subdivisions........    1,929     8.82      2,879     8.68        104    8.08       9,762    8.20     14,674     8.37      14,674
Real estate
  mortgage
  investment
  conduits............       --       --         --       --         --      --          40    4.83         40     4.83          40
Equity securities.....       61     3.76         --       --         --      --          --      --         61     3.76          61
Mortgage-backed
  securities..........        1     6.50         34     8.33      1,906    7.68      58,890    7.00     60,831     7.02      60,831
                        -------     ----    -------     ----    -------    ----    --------    ----   --------     ----    --------
    Total.............  $ 1,991     8.66%   $ 4,994     7.75%   $ 7,991    5.80%   $ 68,692    7.17%  $ 83,668     7.11%   $ 83,668
                        =======     ====    =======     ====    =======    ====    ========    ====   ========     ====    ========


(1)  Average  yields  on tax  exempt  obligations  have been  computed  on a tax
     equivalent basis of 34%.

                                       79


Sources of Funds

Deposits are our major external source of funds for lending and other investment
purposes.  Funds are also  derived  from the  receipt of  payments  on loans and
prepayment of loans and maturities of investment and mortgage-backed  securities
and,  to a  much  lesser  extent,  borrowings  and  operations.  Scheduled  loan
principal  repayments  are a relatively  stable  source of funds,  while deposit
inflows and  outflows  and loan  prepayments  are  significantly  influenced  by
general interest rates and market conditions.  Deposits. Consumer and commercial
deposits are attracted  principally  from within our primary market area through
the offering of a selection of deposit  instruments  including  regular  savings
accounts, money market accounts, and term certificate accounts. IRA accounts are
also  offered.  Deposit  account  terms vary  according  to the minimum  balance
required,  the time period the funds must remain on  deposit,  and the  interest
rate.  The interest rates paid by us on deposits are set weekly at the direction
of the Board of Directors.  Interest rates are determined based on our liquidity
requirements,  interest rates paid by our competitors,  and our growth goals and
applicable regulatory restrictions and requirements. At June 30, 2001, we had no
brokered deposits. For further information,  please refer to footnote ___ to our
consolidated financial statements on page ___.

The  following  table  indicates  the amount of our  certificates  of deposit of
$100,000 or more by time remaining until maturity as of June 30, 2001.


                                                  Certificates
Maturity Period                                   of Deposits
---------------                                   -----------
                                                 (In Thousands)

Within three months                                  $ 1,213
Three through six months                               1,426
Six through twelve months                              3,558
Over twelve months                                     4,797
                                                     -------
                                                     $10,994
                                                     =======

Borrowings

We may  obtain  advances  from the  Federal  Home  Loan  Bank of  Pittsburgh  to
supplement  our supply of lendable  funds.  Advances  from the Federal Home Loan
Bank of Pittsburgh are typically secured by a pledge of our stock in the Federal
Home  Loan Bank of  Pittsburgh  and a portion  of our first  mortgage  loans and
certain  other  assets.  Each Federal Home Loan Bank credit  program has its own
interest rate, which may be fixed or variable,  and range of maturities.  If the
need  arises,  we may also access the Federal  Reserve Bank  discount  window to
supplement  our  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.

                                       80


The following  table sets forth  information  concerning  Federal Home Loan Bank
advances  during the  periods  indicated  (includes  both  short- and  long-term
advances).




                                                  At or For the
                                                 Six Months Ended          At or For the Years
                                                     June 30,               Ended December 31,
                                                 ----------------   ----------------------------------
                                                     2001             2000         1999         1998
                                                 ----------------   --------     --------     --------
                                                                  (Dollars in Thousands)
                                                                                 
FHLB advances:
  Average outstanding.........................         $44,941       $41,692      $39,829      $19,435
  Maximum amount outstanding at any
      month-end during the period.............          51,195        44,295       50,295       30,895
  Weighted average interest rate
     during the period........................           5.52%         5.77%        5.62%        5.89%
  Total FHLB advances at end of period........         $50,195       $36,195      $50,295      $30,895
  Weighted Period End Rate....................           5.45%         5.72%        5.62%        5.59%



Personnel

As of June 30, 2001 we had 73 full-time  employees  and 12 part-time  employees.
The employees are not  represented by a collective  bargaining  unit. We believe
our relationship with our employees is satisfactory.

Legal Proceedings


From time to time,  we are a party to routine  litigation,  which  arises in the
normal  course  of  business,  such as  claims to  enforce  liens,  condemnation
proceedings on properties in which we hold security interests,  claims involving
the making and servicing of real property  loans,  and other issues  incident to
our business. There were no lawsuits pending or known to be contemplated against
us at  June  30,  2001  that  would  have a  material  effect  on our  financial
condition, income, or operations.


Properties

         We  operate  from  our  main  office,   eight  branch  offices  and  an
administrative   office   located  in  the  counties  of  Beaver  and  Lawrence,
Pennsylvania.  All offices are owned except for one branch office. The lease has
an initial term of 10 years,  with a renewal  option for  additional  years.  We
purchased  property located in Center Township,  Pennsylvania for the purpose of
construction of a new branch office.  We have obtained all necessary  regulatory
approvals  related to the new branch and expect to open the branch in the fourth
quarter of 2001.

Regulation

         Set forth below is a brief  description of certain laws relating to the
regulation  of PHSB  Financial  and  Peoples  Home  Savings  after the  proposed
conversion. This description does not purport to be complete and is qualified in
its entirety by reference to applicable laws and regulations.

                                       81


Regulation of PHSB Financial

         General. Upon completion of the conversion,  we will register as a bank
holding company under the Bank Holding  Company Act of 1956, as amended,  and we
will be subject to regulation  and  supervision by the Board of Governors of the
Federal Reserve System and by the  Pennsylvania  Department of Banking.  We will
also be required to file annually a report of our  operations  with, and will be
subject to examination by, the Federal Reserve and the  Pennsylvania  Department
of Banking.  This regulation and oversight is generally  intended to ensure that
we limit our  activities  to those  allowed by law and that we operate in a safe
and sound manner  without  endangering  the financial  health of our  subsidiary
bank.

         Under the Bank Holding  Company Act, we must obtain the prior  approval
of the Federal  Reserve  before we may acquire  control of another  bank or bank
holding company, merge or consolidate with another bank holding company, acquire
all or substantially  all of the assets of another bank or bank holding company,
or acquire  direct or indirect  ownership or control of any voting shares of any
bank or bank  holding  company  if,  after such  acquisition,  the bank  holding
company would directly or indirectly own or control more than 5% of such shares.

         Federal  statutes impose  restrictions on the ability of a bank holding
company and its nonbank  subsidiaries  to obtain  extensions  of credit from its
subsidiary bank, on the subsidiary bank's investments in the stock or securities
of the  holding  company,  and on the  subsidiary  bank's  taking of the holding
company's  stock or securities as collateral  for loans to any borrower.  A bank
holding company and its subsidiaries are also prevented from engaging in certain
tie-in arrangements in connection with any extension of credit, lease or sale of
property, or furnishing of services by the subsidiary bank.

         A bank  holding  company is required to serve as a source of  financial
and  managerial  strength  to its  subsidiary  banks  and  may not  conduct  its
operations in an unsafe or unsound manner. In addition,  it is the policy of the
Federal  Reserve that a bank holding company should stand ready to use available
resources to provide  adequate capital to its subsidiary banks during periods of
financial stress or adversity and should maintain the financial  flexibility and
capital-raising  capacity  to obtain  additional  resources  for  assisting  its
subsidiary  banks. A bank holding  company's  failure to meet its obligations to
serve  as a source  of  strength  to its  subsidiary  banks  will  generally  be
considered by the Federal Reserve to be an unsafe and unsound  banking  practice
or a violation of the Federal Reserve regulations, or both.

         Non-Banking Activities. The business activities of PHSB Financial, as a
bank holding company,  are restricted by the Bank Holding Company Act. Under the
Bank  Holding  Company  Act and  the  Federal  Reserve's  bank  holding  company
regulations,  we may only engage in, or acquire or control voting  securities or
assets of a company engaged in,


o    banking or managing or controlling banks and other subsidiaries  authorized
     under the Bank Holding Company Act; and

o    any Bank Holding Company Act activity the Federal Reserve has determined to
     be so closely  related to banking or managing or controlling  banks to be a
     proper incident thereto.

These include any incidental  activities necessary to carry on those activities,
as well as a lengthy list of activities  that the Federal Reserve has determined
to be so closely related to the business of banking.


                                       82


         Financial  Modernization.  The  Gramm-Leach-Bliley  Act,  which  became
effective in March 2000,  permits greater  affiliation  among banks,  securities
firms,  insurance  companies,  and other companies under a new type of financial
services  company known as a "financial  holding  company." A financial  holding
company  essentially  is a bank  holding  company  with  significantly  expanded
powers.  Financial  holding  companies are  authorized by statute to engage in a
number  of  financial  activities  previously  impermissible  for  bank  holding
companies,  including  securities  underwriting,   dealing  and  market  making;
sponsoring  mutual funds and investment  companies;  insurance  underwriting and
agency;  and  merchant  banking  activities.  The act also  permits  the Federal
Reserve and the Treasury  Department  to  authorize  additional  activities  for
financial holding companies if they are "financial in nature" or "incidental" to
financial  activities.  A bank  holding  company may become a financial  holding
company if each of its subsidiary banks is well capitalized,  well managed,  and
has at least a  "satisfactory"  CRA rating.  A financial  holding  company  must
provide notice to the Federal Reserve within 30 days after commencing activities
previously determined by statute or by the Federal Reserve and Department of the
Treasury to be permissible.  We have not submitted notice to the Federal Reserve
of our intent to be deemed a financial holding company.

         Regulatory  Capital  Requirements.  The  Federal  Reserve  has  adopted
capital  adequacy  guidelines  pursuant  to which it  assesses  the  adequacy of
capital in examining  and  supervising  a bank holding  company and in analyzing
applications  to it under the Bank Holding  Company  Act. The Federal  Reserve's
capital adequacy guidelines are similar to those imposed on Peoples Home Savings
by the Federal  Deposit  Insurance  Corporation.  See  "Regulation of the Bank -
Regulatory Capital Requirements."

         Restrictions on Dividends.  The  Pennsylvania  Banking Code states,  in
part,  that  dividends  may be  declared  and paid only out of  accumulated  net
earnings and may not be declared or paid unless surplus  (retained  earnings) is
at least equal to contributed capital.  Peoples Home Savings has not declared or
paid any  dividends  that have caused its retained  earnings to be reduced below
the amount required.  Finally, dividends may not be declared or paid if the Bank
is in default in payment of any  assessment  due the Federal  Deposit  Insurance
Corporation.

         The  Federal  Reserve has issued a policy  statement  on the payment of
cash dividends by bank holding companies,  which expresses the Federal Reserve's
view that a bank holding  company  should pay cash  dividends only to the extent
that the holding  company's  net income for the past year is sufficient to cover
both the cash dividends and a rate of earnings retention that is consistent with
the holding  company's  capital  needs,  asset  quality  and  overall  financial
condition. The Federal Reserve also indicated that it would be inappropriate for
a  company  experiencing  serious  financial  problems  to  borrow  funds to pay
dividends.  Furthermore, under the federal prompt corrective action regulations,
the  Federal  Reserve  may  prohibit  a bank  holding  company  from  paying any
dividends  if  the  holding   company's   bank   subsidiary   is  classified  as
"undercapitalized."

Regulation of Peoples Home Savings

         General. As a Pennsylvania chartered savings bank with deposits insured
by the  Savings  Association  Insurance  Fund of the Federal  Deposit  Insurance
Corporation,  Peoples  Home  Savings  is  subject to  extensive  regulation  and
examination by the Pennsylvania Department of Banking and by the Federal Deposit
Insurance  Corporation,  which  insures  its  deposits  to  the  maximum  extent
permitted by law. The federal and state laws and regulations applicable to banks
regulate,  among other things,  the scope of their business,  their investments,
the  reserves  required  to  be  kept  against  deposits,   the  timing  of  the
availability  of deposited funds and the nature and amount of and collateral for
certain loans. The laws and regulations governing Peoples Home Savings generally
have been promulgated to protect

                                       83


depositors and not for the purpose of protecting  stockholders.  This regulatory
structure also gives the federal and state banking agencies extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such regulation,  whether by the  Pennsylvania  Department of Banking,
the Federal Deposit Insurance  Corporation or the United States Congress,  could
have a material impact on us and our operations.

         Federal law  provides the federal  banking  regulators,  including  the
Federal Deposit Insurance  Corporation and the Federal Reserve, with substantial
enforcement powers. This enforcement authority includes, among other things, the
ability to assess civil money penalties,  to issue  cease-and-desist  or removal
orders,  and to initiate  injunctive  actions against banking  organizations and
institution-affiliated  parties,  as  defined.  In  general,  these  enforcement
actions may be initiated for  violations of laws and  regulations  and unsafe or
unsound  practices.  Other  actions  or  inactions  may  provide  the  basis for
enforcement  action,   including  misleading  or  untimely  reports  filed  with
regulatory authorities.

         Pennsylvania  Savings Bank Law. The Pennsylvania  Banking Code contains
detailed provisions governing the organization,  location of offices, rights and
responsibilities  of trustees,  officers,  and  employees,  as well as corporate
powers,  savings and  investment  operations  and other  aspects of Peoples Home
Savings and its affairs.  The code  delegates  extensive  rule-making  power and
administrative  discretion to the Pennsylvania Department of Banking so that the
supervision and regulation of state chartered  savings banks may be flexible and
readily responsive to changes in economic  conditions and in savings and lending
practices.


         The code also  provides  state-chartered  savings banks with all of the
powers enjoyed by federal savings and loan  associations,  subject to regulation
by the  Pennsylvania  Department  of  Banking.  The  Federal  Deposit  Insurance
Corporation  Act,  however,  prohibits  a  state-chartered  bank from making new
investments,  loans, or becoming  involved in activities as principal and equity
investments which are not permitted for national banks unless:

o    the  Federal  Deposit  Insurance  Corporation  determines  the  activity or
     investment  does  not  pose a  significant  risk  of  loss  to the  Savings
     Association Insurance Fund; and

o    the bank meets all applicable capital requirements.


Accordingly,  the additional  operating  authority provided to us by the code is
significantly restricted by the Federal Deposit Insurance Act.

         Federal Deposit Insurance. The Federal Deposit Insurance Corporation is
an  independent  federal  agency that  insures the  deposits,  up to  prescribed
statutory  limits,  of  federally  insured  banks and savings  institutions  and
safeguards the safety and soundness of the banking and savings  industries.  The
Federal Deposit Insurance Corporation  administers two separate insurance funds,
the Bank Insurance  Fund,  which  generally  insures  commercial  bank and state
savings  bank  deposits,  and the  Savings  Association  Insurance  Fund,  which
generally insures savings association deposits. Peoples Homes Savings, which was
previously  a  state  savings  association,  remains  a  member  of the  Savings
Association  Insurance Fund and its deposit  accounts are insured by the Federal
Deposit Insurance Corporation, up to prescribed limits.

                                       84


         The Federal  Deposit  Insurance  Corporation is authorized to establish
separate  annual  deposit  insurance  assessment  rates for  members of the Bank
Insurance  Fund and the  Savings  Association  Insurance  Fund,  and to increase
assessment rates if it determines such increases are appropriate to maintain the
reserves of either  insurance fund. In addition,  the Federal Deposit  Insurance
Corporation  is  authorized  to  levy  emergency  special  assessments  on  Bank
Insurance  Fund and Savings  Association  Insurance  Fund  members.  The Federal
Deposit Insurance  Corporation's deposit insurance premiums are assessed through
a risk-based system under which all insured  depository  institutions are placed
into one of nine  categories  and assessed  insurance  premiums based upon their
level of capital  and  supervisory  evaluation.  The Federal  Deposit  Insurance
Corporation  has  set  the  deposit  insurance   assessment  rates  for  Savings
Association  Insurance Fund member institutions for the first six months of 2001
at 0% to .027% of insured deposits on an annualized  basis,  with the assessment
rate for most institutions set at 0%.

         In addition,  all  institutions  with  deposits  insured by the Federal
Deposit  Insurance  Corporation are required to pay assessments to fund interest
payments on bonds issued by the Financing Corporation,  an agency of the Federal
government   established  to   recapitalize   the  predecessor  to  the  Savings
Association  Insurance Fund. The assessment rate for 2001 is approximately .019%
of  insured  deposits.  These  assessments  will  continue  until the  Financing
Corporation bonds mature in 2017.

         Regulatory   Capital   Requirements.   The  Federal  Deposit  Insurance
Corporation has promulgated  capital adequacy  requirements for  state-chartered
banks that, like us, are not members of the Federal Reserve System.  At June 30,
2001, we exceeded all regulatory  capital  requirements  and were  classified as
"well capitalized."

         The  Federal  Deposit  Insurance   Corporation's   capital  regulations
establish a minimum 3% Tier 1 leverage  capital  requirement for the most highly
rated state-chartered,  non-member banks, with an additional cushion of at least
100 to 200 basis points for all other  state-chartered,  non-member banks, which
effectively  increases the minimum Tier 1 leverage ratio for such other banks to
4% to 5% or more. Under the Federal Deposit Insurance Corporation's  regulation,
the highest-rated banks are those that the Federal Deposit Insurance Corporation
determines are not anticipating or experiencing significant growth and have well
diversified  risk,  including no undue  interest rate risk  exposure,  excellent
asset  quality,  high  liquidity,  good  earnings  and,  in  general,  which are
considered a strong banking  organization,  rated  composite 1 under the Uniform
Financial  Institutions  Rating System. Tier 1 or core capital is defined as the
sum of common stockholders' equity (including retained earnings),  noncumulative
perpetual  preferred  stock and  related  surplus,  and  minority  interests  in
consolidated  subsidiaries,  minus all  intangible  assets  other  than  certain
purchased mortgage servicing rights and purchased credit card relationships.

         The Federal Deposit  Insurance  Corporation's  regulations also require
that state-chartered,  non-member banks meet a risk-based capital standard.  The
risk-based  capital standard requires the maintenance of total capital (which is
defined as Tier 1 capital and  supplementary  (Tier 2) capital) to risk weighted
assets of 8%. In determining  the amount of  risk-weighted  assets,  all assets,
plus certain off balance sheet assets,  are multiplied by a risk-weight of 0% to
100%, based on the risks the Federal Deposit Insurance  Corporation believes are
inherent in the type of asset or item.  The components of Tier 1 capital for the
risk-based standards are the same as those for the leverage capital requirement.
The components of supplementary  (Tier 2) capital include  cumulative  perpetual
preferred stock,  mandatory  subordinated  debt,  perpetual  subordinated  debt,
intermediate-term  preferred  stock,  up to 45% of  unrealized  gains on  equity
securities and a bank's allowance for loan and lease losses.  Allowance for loan
and lease losses includable in supplementary capital is limited to a maximum of

                                       85


1.25% of risk-weighted assets. Overall, the amount of supplementary capital that
may be included in total capital is limited to 100% of Tier 1 capital.

         A bank that has less than the minimum leverage  capital  requirement is
subject to various  capital plan and activities  restriction  requirements.  The
Federal  Deposit  Insurance  Corporation's  regulations  also  provide  that any
insured  depository  institution  with a ratio of Tier 1 capital to total assets
that is less  than  2.0% is deemed  to be  operating  in an  unsafe  or  unsound
condition  pursuant to Section  8(a) of the Federal  Deposit  Insurance  Act and
could be subject to potential termination of deposit insurance.

         We are also  subject to  minimum  capital  requirements  imposed by the
Pennsylvania   Department  of  Banking  on   Pennsylvania-chartered   depository
institutions.   Under  the   Pennsylvania   Department   of  Banking's   capital
regulations,  a  Pennsylvania  bank or  savings  bank  must  maintain  a minimum
leverage ratio of Tier 1 capital (as defined under the Federal Deposit Insurance
Corporation's  capital  regulations)  to total  assets of 4%. In  addition,  the
Pennsylvania  Department of Banking has the supervisory  discretion to require a
higher  leverage  ratio  for  any  institutions   based  on  the   institution's
substandard  performance in any of a number of areas. We were in compliance with
both the Federal Deposit Insurance  Corporation and the Pennsylvania  Department
of Banking capital requirements as of June 30, 2001.

         Affiliate  Transaction  Restrictions.  Federal laws strictly  limit the
ability  of banks to engage in  transactions  with their  affiliates,  including
their bank holding  companies.  Such transactions  between a subsidiary bank and
its parent company or the nonbank  subsidiaries  of the bank holding company are
limited to 10% of a bank  subsidiary's  capital and surplus and, with respect to
such parent company and all such nonbank subsidiaries, to an aggregate of 20% of
the bank  subsidiary's  capital and surplus.  Further,  loans and  extensions of
credit generally are required to be secured by eligible  collateral in specified
amounts.  Federal law also requires that all transactions between a bank and its
affiliates  be  on  terms  as  favorable  to  the  bank  as  transactions   with
non-affiliates.

         Federal Home Loan Bank System. We are a member of the Federal Home Loan
Bank of Pittsburgh,  which is one of 12 regional  Federal Home Loan Banks.  Each
Federal  Home Loan Bank  serves as a reserve  or  central  bank for its  members
within its  assigned  region.  It is funded  primarily  from funds  deposited by
member  institutions  and proceeds from the sale of consolidated  obligations of
the Federal Home Loan Bank system. It makes loans to members (i.e., advances) in
accordance with policies and procedures  established by the board of trustees of
the Federal Home Loan Bank.

         As a member,  we are  required to purchase  and  maintain  stock in the
Federal Home Loan Bank of  Pittsburgh in an amount equal to the greater of 1% of
its aggregate  unpaid  residential  mortgage loans,  home purchase  contracts or
similar  obligations  at the  beginning  of each  year or 5% of our  outstanding
advances  from  the  Federal  Home  Loan  Bank.  At June  30,  2001,  we were in
compliance with this requirement.

         Federal  Reserve System.  The Federal  Reserve  requires all depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against their  transaction  accounts  (primarily  checking and NOW accounts) and
non-personal  time  deposits.  The  balances  maintained  to  meet  the  reserve
requirements imposed by the Federal Reserve may be used to satisfy the liquidity
requirements  that are imposed by the  Department.  At June 30, 2001, we met its
reserve requirements.

         Loans to One  Borrower.  Under  Pennsylvania  and federal law,  savings
banks have, subject to certain exemptions,  lending limits to one borrower in an
amount equal to 15% of the institution's

                                       86


capital accounts. An institution's capital account includes the aggregate of all
capital, surplus, undivided profits, capital securities and general reserves for
loan losses. As of June 30, 2001, our loans-to-one  borrower limitation was $4.4
million and we were in compliance with such limitation.

                                    Taxation

Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as amended, in the same general manner as other  corporations.  Prior to certain
changes to the code in 1996,  thrift  institutions  enjoyed a tax advantage over
banks with respect to determining additions to its bad debt reserves. All thrift
institutions, prior to 1996, were generally allowed a deduction for additions to
a reserve for bad debts. In contrast,  only "small banks," the average  adjusted
bases of all assets of such institution equals $500 million or less were allowed
a similar deduction for additions to their bad debt reserves. In addition, while
small banks were only allowed to use the experience  method in determining their
annual addition to a bad debt reserve, all thrift institutions generally enjoyed
a choice between


o    the percentage of taxable income method; and

o    the experience  method,  for  determining  the annual addition to their bad
     debt reserve.


This choice of methods provided a distinct advantage to thrift institutions that
continually  experienced little or no losses from bad debts, over small banks in
a similar  situation,  because thrift  institutions in comparison to small banks
were  generally  allowed a greater  tax  deduction  by using the  percentage  of
taxable  income  method  rather than the  experience  method to determine  their
deductible addition to their bad debt reserves.

         The code was revised in August 1996 to equalize  the taxation of thrift
institutions  and banks,  effective for taxable years  beginning after 1995. All
thrift institutions are now subject to the same provisions as banks with respect
to deductions for bad debts.  Now only thrift  institutions  that are treated as
small  banks  under the code may  continue  to account  for bad debts  under the
reserve method;  however,  such  institutions may only use the experience method
for determining  additions to their bad debt reserve.  Thrift  institutions that
are not treated as small  banks may no longer use the reserve  method to account
for their bad debts but must now use the specific charge-off method.


         The  revisions  to the  code in 1996  also  provided  that  all  thrift
institutions  must generally  recapture any  "applicable  excess  reserves" into
their taxable income,  over a six year period beginning in 1996;  however,  such
recapture  may be  delayed  up to two  years  if a  thrift  institution  meets a
residential-lending  test. Generally,  a thrift institution's  applicable excess
reserves equals the difference between

o    the balance of its bad debt  reserves  as of the close of its taxable  year
     beginning before January 1, 1996; and

o    the  balance  of such  reserves  as of the close of its last  taxable  year
     beginning before January 1, 1988, the pre-1988 reserves.


                                       87



         Peoples Home Savings does not have excess  reserves for which recapture
income was required to be reported in its federal income tax return for calendar
year  1996  and  future  years.  See  note  11  to  our  consolidated  financial
statements.


         In addition,  all thrift  institutions  must  continue to keep track of
their pre-1988  reserves because this amount remains subject to recapture in the
future under the Code. A thrift institution such as Peoples Home Savings,  would
generally be required to recapture into its taxable income its pre-1988 reserves
in the case of certain excess distributions to, and redemptions of Peoples Homes
Savings  stockholders  and in the case of a reduction in Peoples  Homes  Savings
outstanding   loans  when  comparing  loans   currently   outstanding  to  loans
outstanding  at the end of the base year.  For taxable years after  1995,Peoples
Homes  Savings  will  continue  to account  for its bad debts  under the reserve
method.  The balance of Peoples Homes  Savings  pre-1988  reserves  equaled $2.5
million.

         PHSB  Financial  Corporation  may  exclude  from  its  income  100%  of
dividends  received  from Peoples  Home Savings a member of the same  affiliated
group of corporations. A 70% dividends received deduction generally applies with
respect to dividends  received  from  corporations  that are not members of such
affiliated group.

         The  federal  income tax  returns of PHS  Bancorp for the last five tax
years have not been audited by the IRS.

State Taxation

         Peoples Home Savings is subject to the Mutual Thrift  Institutions  Tax
of the Commonwealth of Pennsylvania based on its financial net income determined
in  accordance  with  generally  accepted  accounting  principles  with  certain
adjustments.  Peoples Home Savings' tax rate under the Mutual Thrift Institution
Tax is 11.5%.  Interest on state and federal  obligations  is excluded  from net
income.  An  allocable  portion of net  interest  expense  incurred to carry the
obligations is disallowed as a deduction. Three year carryforwards of losses are
allowed.

         Upon  consummation of the conversion,  PHSB Financial  Corporation will
also be subject to the Corporate Net Income Tax and the Capital Stock Tax of the
Commonwealth of Pennsylvania.

         Peoples Home  Savings'  state tax returns have not been audited for the
past five years.

                    Management of PHSB Financial Corporation

         Our directors consist of the same individuals who serve as directors of
Peoples Home  Savings.  Our articles of  incorporation  and bylaws  require that
directors be divided into three classes,  as nearly equal in number as possible.
Each class of  directors  serves for a  three-year  period,  with  approximately
one-third  of the  directors  elected each year.  Our  officers  will be elected
annually by the board and serve at the board's discretion.

                                       88


                       Management of Peoples Home Savings

Directors and Executive Officers

         The Bylaws  requires that directors be divided into three  classes,  as
nearly equal in number as possible, each class to serve for a three year period,
with  approximately  one-third of the directors  elected each year. The Board of
Directors  currently  consists of eight  members,  each of whom also serves as a
director of PHS Bancorp, M.H.C. and PHS Bancorp.

         The  following  table  sets  forth  information  with  respect  to  the
directors  and executive  officers,  all of whom will continue to serve in their
same capacities after the conversion.



                                      Age at                                                                Current
                                     June 30,                                              Director           Term
             Name                      2001                      Position                  Since(1)         Expires
------------------------------- -------------------  --------------------------------  ----------------     -------
                                                                                                
James P. Wetzel, Jr.                    56           President, Chief Executive              1986             2002
                                                     Officer and Director
Joseph D. Belas                         54           Director                                2000             2002
Howard B. Lenox                         69           Director                                1977             2002
John C. Kelly                           71           Director                                1973             2003
Earl F. Klear                           78           Director                                1968             2003
John M. Rowse                           53           Director and Secretary                  1976             2003
Douglas K. Brooks                       73           Director                                1972             2004
Emlyn Charles                           75           Director                                1977             2004
Richard E. Canonge                      39           Vice President Finance,                  --               --
                                                     C.F.O. and Treasurer
David E. Ault                           53           Vice President - Community               --               --
                                                     Banking, Assistant Secretary
Joseph R. Pollock, III                  45           Vice President - Lending                 -                --
Paul W. Jewell                          56           Vice president - Human                   -                --
                                                     Resources and Business
                                                     Development

-------------------------------

(1)  Refers to the year the  individual  directors  became a director of Peoples
     Home Savings or PHS  Bancorp.  The  business  experience  for the past five
     years of each of the directors and executive officers is as follows:


         James P. Wetzel, Jr., has been President and Chief Executive Officer of
Peoples Home Savings since 1986. He served as Vice President - Operations  prior
to being  appointed to his current  position.  Mr.  Wetzel has been  employed by
Peoples Home Savings since 1977.

         Joseph D. Belas is currently a self-employed consultant. From July 1969
to March 1999,  Mr.  Belas was Senior Vice  President of Economy  Savings  Bank,
Aliquippa,  Pennsylvania.  Economy  Savings  Bank  was  acquired  by Penn  First
Bancorp, Ellwood City,  Pennsylvania,  in March 1994 and merged out of existence
in March 1995.

         Howard  B.  Lenox  is the  retired  manager  and a  former  partner  of
ComputerLand of Beaver, Pennsylvania, a computer products retailer.

         John C. Kelly is the manager and 100% owner of Kelly's,  Beaver  Falls,
Pennsylvania, a hardware, paint and gasoline retailer.

                                       89


         Earl F. Klear  retired as  Executive  Vice  President  of Peoples  Home
Savings in 1985.

         John M. Rowse has been a  pharmacist  at the  Medical  Center,  Beaver,
Pennsylvania,  since June 1992.  Prior to the Medical  Center,  Mr.  Rowse was a
pharmacist at the Beaver Valley Geriatric Center, Beaver, Pennsylvania.

         Douglas  K.  Brooks is retired as  president  and chief  administrative
officer of both John H.  Brooks & Sons,  Inc.,  Beaver  Falls,  Pennsylvania,  a
construction  and  excavation  equipment  rental  company and D&T Brooks,  Inc.,
Beaver Falls,  Pennsylvania,  an industrial and commercial  general  contracting
firm.

         Emlyn Charles  retired as president of P.M. Moore  Company,  Aliquippa,
Pennsylvania, a building materials company, in July, 1993.

Certain Other Executive Officers Who Are Not Directors

         Richard E. Canonge has been employed by Peoples Home Savings since 1987
and as Vice  President-Finance,  Treasurer  and Chief  Financial  Officer  since
January 1990. Prior to his current  positions,  Mr. Canonge,  a certified public
accountant, was employed with S.R. Snodgrass, A.C., Wexford, Pennsylvania.

         David E.  Ault has been Vice  President-Community  Banking  Officer  in
charge of  community  banking and  Assistant  Secretary  of Peoples Home Savings
since  September,  1996.  Mr.  Ault has been a vice  president  of Peoples  Home
Savings since December 1985.

         Joseph R. Pollock, III has been Vice  President-Lending of Peoples Home
Savings  since  September 1, 1997.  Prior to  September  1997,  Mr.  Pollock was
employed by Peoples Home Savings as the Consumer Loan Officer.

         Paul W. Jewell has been Vice  President-Human  Resources  and  Business
Development  in charge of personnel and savings since 1986. He has been employed
with Peoples Home Savings in various capacities since 1976.

Meetings and Committees of the Board of Directors of Peoples Home Savings

         The board of directors  conducts its business  through  meetings of the
board and through  activities of its committees.  During the year ended December
31, 2000, the board of directors held 14 regular meetings.  No director attended
fewer than 75% of the total meetings of the board of directors and committees on
which such director  served during the year ended December 31, 2000. In addition
to other  committees,  as of  December  31,  2000,  Peoples  Home  Savings had a
Nominating  Committee,  a Compensation  Committee,  and an Audit Committee.  The
committees of Peoples Home Savings will become our committees.

         The Nominating  Committee consists of Directors Belas, Lenox, Kelly and
Wetzel. The Nominating  Committee,  which is not a standing committee,  met once
during the 2000 fiscal year.

         The Salary Committee is comprised of Directors Belas, Brooks,  Charles,
Kelly  and  Lenox.  This  standing   committee  meets  annually  to  review  the
compensation  of the officers and employees.  The Committee met twice during the
2000 fiscal year.

                                       90


         The Audit Committee consists of Directors Belas, Brooks, Charles, Lenox
and Kelly.  The Audit  Committee  meets with its  independent  certified  public
accountants to review the results of the annual audit and other related matters.
The audit committee met six times during the year ended December 31, 2000.

Director Compensation

         Non-employee  members of Peoples Home Savings  Board of Directors  were
paid an annual  retainer of $17,266  during the year ended December 31, 2000 and
are  permitted 12 paid excused  absences.  In the year ended  December  31,2000,
Peoples Home Savings held 47 meetings. Members of the board's committees receive
$100 per meeting attended.  Directors do not currently receive  compensation for
their service on the Board of PHS Bancorp. For the year ended December 31, 2000,
total fees paid by the Peoples  Home  Savings to  directors  were  approximately
$125,000.

         Peoples Home  Savings  sponsors a Trustees  Retirement  Plan to provide
retirement  benefits to directors,  who were formerly trustees in mutual form of
Peoples  Home  Savings.  Any director who has served as a trustee of the bank in
mutual form is a  participant  in the plan and payments  under the plan commence
once the trustee  ceases  being a director  of Peoples  Home  Savings.  The plan
provides a retirement benefit based on the number of years of service to Peoples
Home Savings.  Trustees receive 70% of the final average board compensation,  as
defined in the plan, for a period of 120 months following  retirement (after not
less than 15 years of Board service) or upon a termination of service  following
a change in control of Peoples Home  Savings.  At June 30,  2001,  there were no
payments made under the plan.

         Under  the  1998  Stock  Option  Plan,  and the  Peoples  Home  Savings
Restrictive  Stock Plan,  all  directors,  except Mr. Belas,  were granted stock
options and awarded  restricted  stock plan  shares.  As of June 30,  2000,  all
shares  awarded under the Stock Option Plan have been vested.  Restricted  stock
plan shares are exercisable at the rate of 25% per year commencing one year from
the effective date of grant. The remaining unvested restricted stock plan shares
will vest on October 22, 2001.  Under the Stock Option Plan and Restricted Stock
Plan, Mr. Wetzel received 24,840 options and 9,936 restricted stock plan shares.
The non-employee directors,  except Mr. Belas, each received 6,210 option shares
and 2,484  restricted  stock plan shares.  Mr. Belas became a director after the
grant of stock options and awards of restricted stock plan shares. Additionally,
directors  who were  granted  stock  options and awarded  restricted  stock plan
shares also receive  dividends on the restricted  stock plan shares and dividend
equivalent payments on options.

Executive Compensation

         The  following  table  sets  forth the cash and  non-cash  compensation
awarded or earned by the President and Chief  Executive  Officer of Peoples Home
Savings.  Except as set forth below, no other executive  officer of Peoples Home
Savings  had salary and bonus  during the year  ended  December  31,  2000 which
exceeded  $100,000  for  services  rendered in all  capacities  to Peoples  Home
Savings.




                                                                    Long Term
                                 Annual Compensation            Compensation Awards
                                 -------------------    ----------------------------------------
         Name and      Fiscal                           Restricted Stock   Securities Underlying      All Other
   Principal Position   Year     Salary($)  Bonus($)     Award(s) ($)           Options(#)         Compensation ($)
   ------------------   ----     ---------  --------     ------------           ----------         ----------------

                                                                                   
James P. Wetzel, Jr.    2000      154,500   15,850              --                  --                 52,860(3)
President and Chief     1999      154,500       --              --                  --                 54,095
  Executive Officer     1998      154,500       --         139,725(1)           24,840(2)              56,640


--------------------

(footnotes continued on next page.)


                                       91

(1)  Represents  awards of 9,936  shares of Common  Stock  under the  Restricted
     Stock Plan  based  upon the value of such stock of $14.065  per share as of
     the date of such award.  As of December 31, 2000,  value of unvested shares
     of restricted  stock (2,484  shares) was $10.25 per share or $25,461 in the
     aggregate.  Such stock awards become  non-forfeitable  at the rate of 2,484
     shares per year commencing on December 15, 1998. Dividends are paid for all
     shares awarded.
(2)  Represents  award of  options  exercisable  at the rate of 331/3%  per year
     commencing on October 22, 1998.  The exercise price equals the market value
     of  Common  Stock on the date of grant  of  $11.8125.  Dividend  equivalent
     payments are received on the option owned. See " -- Stock Awards."
(3)  Represents  $6,800 employer  contributions  to Peoples Home Savings' 401(k)
     Profit Sharing Plan,  $24,000  Supplemental  Retirement Plan  contributions
     during 2000,  $10,731 of dividends  paid on stock  options,  and 729 shares
     allocated under the Employee Stock  Ownership Plan ("ESOP"),  at an average
     cost of $15.54 per share.  At December 31,  2000,  the market value of such
     ESOP shares was $7,472.


         Stock Awards.  The following table sets forth  information with respect
to previously awarded stock options to purchase the Common Stock granted in 1998
to Mr.  Wetzel and held by him as of  December  31,  2000.  PHS  Bancorp has not
granted to Mr. Wetzel any stock appreciation rights.





              Aggregated Option/SAR Exercises in Last Fiscal Year, and FY-End Option/SAR Values
              ---------------------------------------------------------------------------------
                                                                   Number of Securities  Value of Unexercised
                                                                        Underlying          In-The-Money
                                                                   Unexercised Options          Options
                                                                      at FY-End (#)           at FY-End ($)
                                                                   ------------------      ----------------
                            Shares Acquired                              Exercisable/        Exercisable/
Name                        on Exercise (#)   Value Realized($)(1)      Unexercisable      Unexercisable(1)
----                       -----------------  -------------------- ------------------      ----------------
                                                                               
James P. Wetzel, Jr.             --                   --                   24,840/0           $ -- / $ --



------------------
(1)  Based upon an exercise  price of $11.8125 per share and estimated  price of
     $10.25 at December 31, 2000.

         Employment  Agreement.  Peoples Home Savings  entered into a three-year
employment  agreement  with  James P.  Wetzel,  Jr.,  its  President  and  Chief
Executive  Officer.  The agreement provides that Mr. Wetzel may be terminated by
Peoples Home Savings for "just  cause" as defined in the  agreement.  If Peoples
Home Savings  terminates Mr. Wetzel without just cause, he will be entitled to a
continuation  of salary from the date of termination  through the remaining term
of the  agreement.  The employment  agreement also contains a provision  stating
that in the event of involuntary  termination  of employment in connection  with
any change in control of Peoples Home  Savings,  Mr.  Wetzel will be paid a lump
sum amount equal to 2.99 times his prior five year average compensation.  In the
event of a change of control as of June 30, 2001, Mr. Wetzel would have received
approximately $429,000.

         Supplemental  Executive  Retirement  Plan.  Effective  January 1, 1995,
Peoples Home Savings adopted an unfunded supplemental executive retirement plan,
referred to as the SERP, for the benefit of Mr. Wetzel,  President.  The purpose
of the  SERP  is to  attract  and  retain  executives  by  providing  additional
retirement  benefits to supplement the other retirement benefits provided to all
employees.  The  targeted  level  of  retirement  benefits  under  the  SERP are
calculated as 2.25% of the final average  compensation  (as defined in the SERP)
times years of service,  reduced by payments under Peoples Home Savings' defined
benefit pension plan.  Benefits  payable prior to age 65 are reduced by 2.5% for
each year of  payment  prior to age 65.  The SERP  provides  that  Peoples  Home
Savings  will pay the  benefits  under  the SERP  for a  period  of 120  months.
Benefits under the SERP are immediately  payable upon death or disability of the
participant,  or upon the termination of the participant (other than for cause),
after  obtaining age 55. For the year ended December 31, 2000, Mr. Wetzel had an
accrued SERP benefit of approximately  $150,000, and such benefit under the SERP
was vested.

                                       92



         Employee  Stock  Ownership  Plan.  Peoples  Home  Savings  maintains an
employee stock  ownership plan as part of its retirement  benefit  program.  The
employee stock ownership plan holds 58,260 shares of Common stock for allocation
to employees over the next 6 years. Presently, the employee stock ownership plan
has a debt of $911,000  payable to PHS Bancorp  related to the  purchase of such
Common Stock.  As part of the  conversion,  the plan  anticipates  purchasing an
additional 190,000 shares representing 8.0% of the shares to be offered for sale
at the mid-point of the range.  Such stock purchase will be financed with a loan
from us in the  amount of $1.9  million,  in  addition  to our  refinancing  the
existing plan debt of $911,000.  The stock held by the employee stock  ownership
plan  will  be  allocated  to plan  participants  over  the  next  10  years  as
contributions  are made by Peoples  Home  Savings to this  retirement  plan.  At
present,  Peoples Home Savings anticipates  contributing  approximately $190,000
annually  plus  interest  to  the  plan.  Benefits  under  the  plan  will  vest
immediately upon a change of control of us or Peoples Home Savings.


Stock Benefits

         Stock Option Plan. On October 22, 1998, the stockholders of PHS Bancorp
approved a plan authorizing the issuance of up to 124,200 shares of common stock
upon the exercise of stock  options that may be granted to  directors,  officers
and employees.  At June 30, 2001, 99,200 option shares were vested. Such options
shall be adjusted for the Exchange Ratio.

         Restricted  Stock Plan. On October 22, 1998,  the  stockholders  of PHS
Bancorp  approved a  restricted  stock plan  authorizing  the  issuance of up to
49,608 shares of common stock to directors,  officers and employees. At June 30,
2001,  16,155  restricted  stock plan  shares  remain  unvested.  Such  unvested
restricted stock plan shares shall be adjusted for the Exchange Ratio.

Benefits To Be Considered Following Completion Of The Conversion


         Stock Option Plan.  We intend to submit for  stockholder  approval,  no
earlier than six months to one year after the completion of the conversion,  the
stock option plan for  directors,  officers and employees of us and Peoples Home
Savings. If approved by the stockholders, the stock option plan will reserve 10%
of the  shares  sold in the  offering  to be  issued  when  options  granted  to
directors,  officers,  and  employees are  exercised.  Ten percent of the shares
issued in the offering would amount to 201,875 shares,  237,500 shares,  273,125
shares or 314,094 shares at the minimum, mid-point, maximum and adjusted maximum
of the offering range, respectively. No options would be granted under the stock
option plan until the date on which stockholder approval is received.


         The exercise  price of the options  granted under the stock option plan
will be equal to the fair market value of the shares on the date of grant of the
stock options. If the stock option plan is adopted within one year following the
offering,  options  will  vest at a rate of 20% at the end of each 12  months of
service with Peoples Home Savings after the date of grant. Options granted under
the stock option plan would be adjusted for capital changes such as stock splits
and stock  dividends.  Awards will be 100% vested upon termination of employment
due to death or disability or a change in control of us or Peoples Home Savings.

         The  stock  option  plan  would  be  administered  by  a  committee  of
nonemployee  members of our board of directors.  Options granted under the stock
option plan to employees may be "incentive" stock options, designed to result in
a  beneficial  tax  treatment  to  the  employee  but no  tax  deduction  to us.
Non-qualified  stock  options may also be granted to  employees  under the stock
option plan, and will be granted to the nonemployee  directors who receive stock
options. In the event an option recipient

                                       93


terminated  his  employment  or service as an employee or director,  the options
would terminate during certain specified periods.


         Restricted  Stock  Plan.  We also  intend  to  submit  for  stockholder
approval,  no earlier  than six months to one year after the  completion  of the
conversion,  the restricted stock plan. The restricted stock plan is designed to
encourage  directors,  officers  and  employees to continue  their  service with
Peoples Home Savings by giving them an ownership  interest in us. If approved by
stockholders,  the  restricted  stock plan will reserve 4% of the shares sold in
the offering or 80,750 shares,  95,000 shares,  109,250 shares or 125,637 shares
at the minimum,  midpoint,  maximum and adjusted  maximum of the offering range,
respectively.  In the event the  restricted  stock plan is adopted more than one
year  following the completion of the  conversion,  it would reserve up to 4% of
the  shares  sold  in the  offering  for  awards  to  officers,  directors,  and
employees.  The officers,  directors, and employees will be awarded common stock
under the restricted  stock plan without  having to pay cash for the shares.  No
awards  would be made  under the  restricted  stock plan until the date on which
stockholder approval is received.


         Awards under the  restricted  stock plan would be  nontransferable  and
nonassignable,  and during the lifetime of the recipient could only be earned by
him.  Awards would be adjusted for capital  changes such as stock  dividends and
stock  splits.  Awards would be 100% vested upon  termination  of  employment or
service due to death or disability,  and if the restricted stock plan is adopted
more than one year after the conversion, awards would be 100% vested upon normal
retirement or a change in control of us or Peoples Home  Savings.  If employment
or service  were to  terminate  for other  reasons,  the award  recipient  would
forfeit any nonvested  award.  If employment or service is terminated for cause,
as defined in the restricted stock plan,  shares not already  delivered would be
forfeited.

         The  recipient  of an award  will  recognize  income  equal to the fair
market value of the stock earned,  determined as of the date of vesting,  unless
the  recipient  makes an election  under  Section  83(b) of the Code to be taxed
earlier.  The amount of income recognized by the recipient would be a deductible
expense for our tax purposes. If the restricted stock plan is adopted within one
year following the  conversion,  dividends and other earnings will accrue and be
payable to the award  recipient  when the shares vest. If the  restricted  stock
plan is adopted within one year following the conversion,  shares not yet vested
will be voted by the trustee of the restricted  stock plan,  taking into account
the best  interests of the award  recipients.  If the  restricted  stock plan is
adopted  more than one year  following  the  conversion,  dividends  declared on
unvested  shares  will  be  distributed  to the  recipient  when  paid,  and the
recipient will be entitled to vote the unvested shares.

                                       94


Beneficial Ownership of PHS Bancorp Common Stock

         The following  table includes,  as of June 30, 2001,  information as to
PHS Bancorp  common stock  beneficially  owned by all  directors  and  executive
officers of PHS Bancorp, and by all directors and executive officers as a group.
The business  address of each of the  directors  and  executive  officers is 744
Shenango Road, Beaver Falls, Pennsylvania.



                                   Number of Shares Owned and  Percent of Shares
Name and Address                     Nature of Beneficial       of Common Stock
of Beneficial Owners                     Ownership(4)             Outstanding
--------------------                     ------------             -----------

PHS Bancorp, M.H.C.                        1,518,000                   60%(1)
744 Shenango Road
Beaver Falls, Pennsylvania

Directors:
Joseph D. Belas                               13,700                 1.4%(2)
Douglas K. Brooks                             24,573                 2.4%(2)
Emlyn Charles                                 18,074                 1.8%(2)
Howard B. Lenox                               31,673(3)              3.1%(2)
John C. Kelly                                 47,104(3)              4.6%(2)
Earl F. Klear                                 11,573(3)              1.1%(2)
John M. Rowse                                  7,331(3)               *  (2)
James P. Wetzel, Jr.                          61,542                 5.9%(2)

Executive Officers Who Are Not
Directors:
Richard E. Canonge                            23,450                 2.3%(2)
David E. Ault                                 17,521                 1.7%(2)
Joseph R. Pollock                              9,609                  *  (2)
Paul W. Jewell                                 6,146                  *  (2)

Total shares beneficially owned by
all directors and executive officers
as a group (12 persons)                      272,296                24.5%(2)

-------------------------

(1)  Based on 2,529,600 shares outstanding.
(2)  Based on 1,011,600 shares held by persons other than PHS Bancorp, M.H.C.

(3)  Excludes 67,860 unallocated shares held by the ESOP and also excludes 6,210
     shares  previously  awarded  but subject to  forfeiture  held by the Bank's
     restricted  stock plan over which such  directors,  as trustees to the ESOP
     and the restricted  stock plan,  respectively,  exercise  shared voting and
     investment power. Such individuals  serving as trustees disclaim beneficial
     ownership with respect to such shares.  For Mr. Lenox,  excludes only 6,210
     shares previously awarded under the restricted stock plan.
(4)  The share amounts include shares of common stock that the following persons
     may acquire  through the exercise of stock  options  under the stock option
     plan within 60 days of the June 30, 2001:  Douglas K. Brooks:  6,210, Emlyn
     Charles:  6,210,  Howard B. Lenox:  6,210,  John C. Kelly:  6,210,  Earl F.
     Klear: 6,210, John M. Rowse: 6,210, James P. Wetzel, Jr.: 24,840,


                                       95


     Richard E.  Canonge:  12,917,  David E. Ault:  11,923,  Joseph R.  Pollock:
     7,949, and Paul W. Jewell: 3,974.
*    Less than 1% of the outstanding common stock.

Certain Relationships And Related Transactions

         No directors,  executive  officers or immediate  family members of such
individuals  were engaged in  transactions  with us or any subsidiary  involving
more than $60,000,  other than through a loan,  during the six months ended June
30, 2001 and the year ended December 31, 2000. Furthermore, Peoples Home Savings
had no "interlocking" relationships in which:

o    any  executive  officer  is a member of the board of  directors  of another
     entity,  one of whose  executive  officers  are a member  of  Peoples  Home
     Savings board of directors; or where
o    any executive officer is a member of the compensation  committee of another
     entity, one of whose executive officers is a member of Peoples Home Savings
     board of directors.

         Peoples Home  Savings has  followed the policy of offering  residential
mortgage  loans for the financing of personal  residences  and consumer loans to
its officers,  directors and employees. Loans are made in the ordinary course of
business and also made on substantially the same terms and conditions, including
interest rate and collateral,  as those of comparable transactions prevailing at
the time with other  persons,  and do not  include  more than the normal risk of
collectibility or present other unfavorable features.

Subscriptions By Executive Officers And Directors

         The table below sets forth,  for each of our  directors  and  executive
officers the following information:

          (1)  the number of exchange shares to be held upon consummation of the
               conversion,  based upon their beneficial ownership of PHS Bancorp
               common stock as of June 30, 2001;

          (2)  the  proposed   purchases  of   subscription   shares,   assuming
               sufficient  shares are available to satisfy their  subscriptions;
               and

          (3)  the total amount of our common stock to be held upon consummation
               of the conversion.

                                       96


In each case, it is assumed that subscription shares are sold at the midpoint of
the offering  range.  Because of  limitations  on the  purchase of  subscription
shares,  directors  and  executive  officers  may be precluded  from  purchasing
subscription  shares if the offering is sold at the maximum or the  maximum,  as
adjusted, of the offering range. See "The  Offering--Limitations on Common Stock
Purchases."




                                                  Proposed Purchases of           Total Common Stock
                                                   Conversion Stock(1)                    Held
                                                 ---------------------------    -----------------------
                                   Number
                                    of
                                  Exchange
                                Shares to be     Number of                       Number of       % of
            Name                 Held(2)(3)       Shares          Amount($)        Shares        Total
--------------------------------------------   ------------  --------------   ------------     -------
                                                                                
Joseph D. Belas                   18,939           10,000        100,000           28,939          *
Douglas K. Brooks                 33,970            7,500         75,000           41,470         1.1
Emlyn Charles                     24,985            4,000         40,000           28,985          *
Howard B. Lenox                   43,785            5,000         50,000           48,785         1.3
John C. Kelly                     65,117           10,000        100,000           75,117         2.0
Earl F. Klear                     15,999              500          5,000           16,499          *
John M. Rowse                     10,134              500          5,000           10,634          *
James P. Wetzel, Jr.              85,076            5,000         50,000           90,076         2.4
Richard E. Canonge                32,417            2,000         20,000           34,417          *
David E. Ault                     24,221               --             --           24,221          *
Joseph R. Pollock                 13,283              500          5,000           13,783          *
Paul W. Jewell                     8,496               --             --            8,496          *
                                 -------           ------        -------          -------        ----
         Total                   376,422           45,000        500,000          421,422        10.8%
                                 =======           ======        =======          =======        ====


-------------------
(1)  Includes proposed  subscriptions,  if any, by associates.  Does not include
     the subscription  order by the employee stock ownership plan.  Purchases by
     the employee stock  ownership plan are expected to be 8% of the shares sold
     in the offering.
(2)  Include  shares  underlying  options and shares of restricted  stock.  Such
     option shares and restricted  stock are not  exercisable  within 60 days of
     June 30, 2001. See "-- Beneficial Ownership of PHS Bancorp Common Stock."
(3)  Does not include  stock  options  and awards that may be granted  under our
     stock option plan and restricted  stock plan if these plans are approved by
     stockholders  at an annual meeting or special  meeting of  stockholders  at
     least six months following the conversion. No determinations have been made
     with respect to the plans.

*    Less than 1.0% of the total common shares  outstanding,  at the midpoint of
     the offering range.


Effects of Conversion on Rights of Stockholders

General

         We and PHS  Bancorp  are both  business  corporations  incorporated  in
Pennsylvania  under the  Pennsylvania  Business  Corporation  Law.  Prior to the
conversion,  the rights of PHS Bancorp stockholders are governed by Pennsylvania
corporate law and the articles of incorporation and bylaws

                                       97


of PHS  Bancorp.  Upon  the  completion  of the  conversion,  each  PHS  Bancorp
stockholder  who  converts  his  shares  to  our  common  stock  will  become  a
stockholder  of us.  Accordingly,  after  the  conversion,  the  rights  of such
stockholders  will be governed by our articles of incorporation  and bylaws,  in
addition  to  Pennsylvania  corporate  law.  Since we and PHS  Bancorp  are both
Pennsylvania  corporations,  the differences in the rights of us and PHS Bancorp
stockholders  generally  will consist of differences  found in their  respective
articles of incorporation and bylaws.

Anti-Takeover Provisions

         Generally.  Our articles of  incorporation  and bylaws contain  certain
provisions  designed to assist our board of  directors  in playing a role if any
group or person attempts to acquire control of us so that our board of directors
can  further  protect  the  interests  of us  and  our  stockholders  under  the
circumstances.  These  provisions may help our interests of our  stockholders or
enhance our board of directors'  ability to maximize the value to be received by
the stockholders upon a sale of control of us.

         Although our management  believes that these  provisions are beneficial
to our  stockholders,  they may also tend to discourage some takeover bids. As a
result, our stockholders may be deprived of opportunities to sell some or all of
their shares at prices that represent a premium over  prevailing  market prices.
On the  other  hand,  defeating  undesirable  acquisition  offers  can be a very
expensive  and  time-consuming  process.  To the extent  that  these  provisions
discourage undesirable proposals,  we may be able to avoid those expenditures of
time and money.

         These provisions may also discourage open market purchases by a company
that may desire to acquire us. Those  purchases may increase the market price of
our common stock temporarily,  and enable stockholders to sell their shares at a
price higher than they might otherwise obtain. In addition, these provisions may
decrease  the  market  price  of our  common  stock by  making  the  stock  less
attractive  to  persons  who  invest  in  securities  in  anticipation  of price
increases from potential acquisition  attempts.  The provisions may also make it
more difficult and time consuming for a potential  acquiror to obtain control of
us through  replacing the board of directors and  management.  Furthermore,  the
provisions may make it more difficult for our  stockholders to replace the board
of directors or management,  even if a majority of the stockholders believe that
replacing the board of directors or  management is in the best  interests of us.
Because of these factors,  these provisions may tend to perpetuate the incumbent
board of directors and management.

         Our  articles  of  incorporation  and  bylaws  and that of PHS  Bancorp
contain anti-takeover  provisions that are described below. These provisions may
discourage or prevent  tender or exchange  offers by a corporation or group that
intends  to use  the  acquisition  of a  substantial  number  of  shares  of the
respective  company  to  initiate a  takeover  culminating  in a merger or other
business  combination.  These  provisions may also have the effect of making the
removal of management more difficult.

         Following the  conversion,  pursuant to applicable law and if required,
following the approval by stockholders,  we may adopt  additional  anti-takeover
provisions or other devices  regarding the acquisition of our equity  securities
that would be permitted under Pennsylvania corporate law.

         The  following  summary is not intended to be complete and is qualified
in its entirety by reference to the  Pennsylvania  Business  Corporation Law and
the articles of incorporation  and bylaws of us and PHS Bancorp.  See "Where You
Can Find  Additional  Information"  for  procedures  for obtaining a copy of our
articles and bylaws.

                                       98


Matters With Significant Differences


         Authorized  Capital  Stock.  Our  authorized  capital stock consists of
80,000,0000  shares of common stock,  par value $.10 per share,  and  20,000,000
shares of preferred stock, no par value. PHS Bancorp's  authorized capital stock
consists  of  10,000,000  shares of common  stock,  par value $.10 per share and
5,000,000  shares of  preferred  stock,  no par value . The shares of our common
                                         ==
stock and preferred  stock were  authorized in an amount greater than that to be
issued in the conversion to provide our Board of Directors  with  flexibility to
effect,  among other  transactions,  financing,  acquisitions,  stock dividends,
stock splits and employee stock options.  However,  these additional  authorized
shares  may  also be used by our  Board  of  Directors,  consistent  with  their
fiduciary  duty,  to deter  future  attempts to gain control of us. Our Board of
Directors  also has sole  authority  to  determine  the terms of any one or more
series of preferred  stock,  including  voting  rights,  conversion  rates,  and
liquidation  preferences.  As a result of the ability to fix voting rights for a
series of preferred  stock,  the Board of Directors has the power, to the extent
consistent  with its  fiduciary  duty,  to issue a series of preferred  stock to
persons  friendly to management in order to attempt to block a post tender offer
merger or other  transaction by which a third party seeks  control,  and thereby
assist management to retain its position.  Our Board of Directors  currently has
no plans for the  issuance  of  additional  shares,  other than the  issuance of
additional shares pursuant to stock benefit plans.


         Issuance  of  Capital  Stock.  While  in  the  mutual  holding  company
structure,  PHS Bancorp,  M.H.C.  was required to own at least a majority of the
outstanding  PHS  Bancorp  common  stock.  There  will  be no  such  restriction
applicable to the ownership of our common stock  following  consummation  of the
conversion.

         Our  articles of  incorporation  and that of PHS Bancorp do not contain
restrictions  on the issuance of shares of capital stock to directors,  officers
or controlling persons of us or PHS Bancorp.  Thus,  stock-related  compensation
plans,  such as stock option plans,  could be adopted by us without  stockholder
approval and shares of our capital  stock could be issued  directly to directors
or officers without stockholder  approval.  However,  corporations like ours and
that of PHS Bancorp whose  securities are quoted on the Nasdaq  National  Market
System  generally must obtain  stockholder  approval of most stock  compensation
plans for directors,  officers and key employees of the  corporation.  Moreover,
although   generally  not  required,   stockholder   approval  of  stock-related
compensation  plans may be sought in certain  instances in order to qualify such
plans for  favorable  federal  income tax and  securities  law  treatment  under
current laws and regulations.

         Board of Directors.  Our articles of incorporation  and bylaws and that
of PHS Bancorp each requires  that the Board of Directors  shall be divided into
three classes as nearly equal in number as possible and that the members of each
class shall be elected for a term of three years and until their  successors are
elected and qualified, with one class being elected annually.  Additionally, any
vacancy  occurring on our board of  directors or that of PHS Bancorp,  including
any vacancy created by reason of an increase in the number of directors,  may be
filled by the remaining directors,  and any director so chosen shall hold office
for the  remainder  of the term to which the director has been elected and until
his or her successor is elected and qualified.

         Our bylaws also contain numerous provisions which may prevent a hostile
stockholder  from  nominating  and electing a person to our board of  directors.
Such provisions include:

          o    Number and Power  (Article  4.1) - Each director must reside in a
               county,  city or town within the Commonwealth of Pennsylvania not
               more than thirty-five (35) miles in distance from the main branch
               or nearest branch office location of Peoples Home Savings;

                                       99


          o    Resignation   (Article  4.3).  This  section   provides  for  the
               immediate  involuntary  resignation  of a director in the event a
               board  member  has more  than  three  consecutive  and  unexcused
               absences from regular meetings of the board of directors;

          o    Minimum Share  Requirement  (Article 4.15). Each of our directors
               must be a shareholder  of us and own at least 1,000 shares of our
               common stock;

          o    Affiliations with other Depository Institutions (Article 4.16). A
               person is prohibited from serving as a director if such person is
               also a director or officer of another depository institution;

          o    Eligibility  Requirement  (Article  4.17). A person is prohibited
               from  serving as a  director,  if he or she has been  indicted or
               convicted of an offense involving  dishonesty or breach of trust,
               or is  under a  cease  and  desist  order  by  federal  or  state
               regulators for committing such a violation, or has been nominated
               by a person who has committed  such  violations.  In this regard,
               Article 2.14 (notice for nominations and proposals) requires that
               nominations for directors be accompanied by a certification  that
               such nominee meets the eligibility requirements set forth in this
               Article 4.17.

         The  bylaws  of PHS  Bancorp  do  not  contain  any  of the  provisions
described above.

         Provisions   Affecting   Business   Combinations   and  Control   Share
Acquisitions.  Pennsylvania law contains four anti-takeover  sections that apply
to Pennsylvania corporations relating to


o    control share acquisitions;
o    the disgorgement of profits by certain controlling persons;
o    business combination transactions with interested stockholders; and
o    the  ability  of  stockholders  to put  their  stock  following  a  control
     transaction.

         Pennsylvania law allows  Pennsylvania  corporations to opt-out of these
anti-takeover  sections  and PHS Bancorp  has  elected to do so with  respect to
"control  share  acquisitions,"  while we have not  opted out of any of the four
"anti-takeover" sections.


         Under  Pennsylvania  law, unless a corporation has opted out of certain
statutory provisions,  shares of a corporation whose shares are registered under
the Securities Exchange Act of 1934 acquired in a "control share acquisition" do
not have voting rights unless restored by a resolution approved by a vote of the
disinterested shareholders. Under Pennsylvania law a "control share acquisition"
means an acquisition by any person of voting power of a corporation  that would,
when added to all other voting power of such person, entitle such person to cast
for the first time, the amount of voting power in any of the following ranges:

          o    at least 20% but less than 331/3%;

          o    at least 331/3% but less than 50%; or

          o    more than 50%;

         Our articles of incorporation  and that of PHS Bancorp also require the
approval  of the  holders  of at  least  80% of  ours  or  that  of PHS  Bancorp
outstanding shares of voting stock to approved certain

                                       100


business combinations  involving an interested shareholder except in cases where
the proposed  transaction  has been  approved in advance by  two-thirds of those
members of our board of  directors  or that of PHS Bancorp who are  unaffiliated
with the interested  shareholder  and were directors  prior to the time when the
interested  shareholder became an interested  shareholder.  The term "interested
shareholder" is defined to include any individual,  corporation,  partnership or
other  entity  (other  than us or our  subsidiary  or that of PHS Bancorp or its
subsidiary) which owns beneficially or controls,  directly or indirectly, 20% or
more of ours or that of PHS  Bancorp  outstanding  shares of voting  stock or an
affiliate  of  such  person  or  entity.  This  provision  of  our  articles  of
incorporation  and that of PHS Bancorp  applies to any  "business  combination,"
which is defined to include:

          o    any merger or consolidation of us or PHS Bancorp with or into any
               interested shareholder;

          o    any  sale,  lease,   exchange,   mortgage,   transfer,  or  other
               disposition  of 10% or  more  of ours  (or  that of PHS  Bancorp)
               assets, or combined assets or ours (or that of PHS Bancorp),  and
               our  subsidiaries  (or  that of PHS  Bancorp),  to an  interested
               shareholder;

          o    the  issuance  of  ours  or that  of PHS  Bancorp  shares  or any
               subsidiary  of ours (or that of PHS Bancorp)  with a market value
               of 5% or more of the  aggregate  market  value of all of ours (or
               that of PHS Bancorp's) outstanding shares;

          o    the adoption of a plan of  liquidation by us (or PHS Bancorp) due
               to any agreement or understanding with an interested shareholder;

          o    the  reclassification  of any  securities of ours (or that of PHS
               Bancorp) or any of ours (or that of PHS  Bancorp's)  subsidiaries
               or  recapitalization  of us (or PHS Bancorp) or other transaction
               which  increases  the  interested   shareholder's   proportionate
               ownership of us (or PHS Bancorp); or

          o    any loan, guarantee,  advance or other financial assistance by us
               to  the   interested   shareholder.   PHS  Bancorp   articles  of
               incorporation do not include this provision.

         Amendment of Articles of Incorporation and Bylaws.  Under  Pennsylvania
law, no  amendment  to a  corporation's  articles of  incorporation  may be made
unless it is first  proposed by the board of  directors,  or,  unless  otherwise
provided in the articles of incorporation,  by petition of stockholders entitled
to cast at least 10% of the votes that all stockholders are entitled to cast.

         Our articles of  incorporation  provide  that no amendment  may be made
unless it is first approved by our board of directors and thereafter is approved
by the holders of a majority of the shares of our common stock  entitled to vote
generally in an election of directors,  voting  together as a single  class,  as
well as such additional vote of the preferred stock as may be required, with the
exception of Article 7  (directors),  Article 8 (preemptive  rights),  Article 9
(elimination  of director's  liability),  Article 10  (indemnification,  etc. of
officers, directors, employees and agents), Article 11 (meetings of stockholders
and stockholder  proposals),  Article 12 (certain limitations on voting rights),
Articles 13 and 15 (stockholders approval of business combinations), and Article
14 (evaluation of offers), which may not be amended without the affirmative vote
of the holders of at least 80% of the directors as well as such  additional vote
of the preferred  stock as may be required.  Our board of directors also has the
authority to amend our articles of  incorporation  without  shareholder  vote in
certain circumstances in accordance with Pennsylvania corporate law.

                                       101


         PHS  Bancorp  has  comparable  amendment  language  in its  articles of
incorporation  except that its board of directors does not have the authority to
amend its articles of incorporation.

         Our articles of incorporation  and that of PHS Bancorp provide that our
bylaws  and  that  of PHS  Bancorp  may be  amended  by a  majority  vote of our
directors  or that of PHS Bancorp then in office or by the  affirmative  vote of
the  holders of 80% of the shares of common  stock of us or that of PHS  Bancorp
entitled to vote  generally in an election of  directors,  voting  together as a
single class,  as well as such  additional vote of the preferred stock as may be
required.

Matters With No Significant Differences

         Voting Rights.  Neither our articles of incorporation or bylaws nor PHS
Bancorp's  articles of incorporation or bylaws currently  provide for cumulative
voting in elections of directors.  For additional  information  regarding voting
rights,  see  "--Limitations  on Acquisitions of Voting Stock and Voting Rights"
below.

         Payment of Dividends.  Under Pennsylvania  corporate law, a corporation
is prohibited from making a distribution to shareholders if:

          o    that corporation  would be unable to pay its debts as they become
               due in the usual course of business; or

          o    the total assets of that  corporation  would be less than the sum
               of its total liabilities plus the amount that would be needed, if
               that  corporation  were then dissolved,  to satisfy the rights of
               shareholders having superior preferential rights upon dissolution
               to the shareholders receiving such distribution.  For the purpose
               of valuing the assets of the corporation,  the board of directors
               may base its  determination on one or more of the following:  the
               book value, or the current value, of the corporation's assets and
               liabilities,  unrealized  appreciation  and  depreciation  of the
               corporation's  assets and liabilities or any other method that is
               reasonable in the circumstances.

         Our bylaws and that of PHS Bancorp similarly provide that dividends may
be  declared  by the board and paid by out of its  unreserved  and  unrestricted
earned  surplus  or  out  of  the  unrestricted  capital  surplus,   subject  to
Pennsylvania  corporate law. However,  there are various  statutory  limitations
that will limit the ability of Peoples  Home  Savings to pay  dividends to us or
PHS Bancorp.

         Limitations on Liability. Our articles of incorporation and that of PHS
Bancorp each  provides  that our  directors and that of PHS Bancorp shall not be
personally  liable for monetary damages to us or PHS Bancorp for certain actions
as  directors,   except  for  liabilities  that  involve  a  director's  willful
misconduct or the director's  conscious disregard for the best interest of us or
PHS Bancorp, the authorization of unlawful  distributions,  a director's receipt
of an  improper  personal  benefit  from his or her  position as a director or a
violation of criminal law,  unless the director had reasonable  cause to believe
that his or her conduct was lawful.  This provision might, in certain instances,
discourage or deter  stockholders  or management from bringing a lawsuit against
directors  for a  breach  of  their  duties  even  though  such  an  action,  if
successful, might have benefitted us or PHS Bancorp.

         Indemnification  of  Directors,  Officers,  Employees  and Agents.  Our
officers,   directors,  agents  and  employees  and  that  of  PHS  Bancorp  are
indemnified with respect to certain actions pursuant

                                       102


to our articles of  incorporation  and that of PHS Bancorp,  which complies with
Pennsylvania corporate law regarding indemnification. Pennsylvania corporate law
allows us and PHS Bancorp to indemnify the aforementioned  persons for expenses,
settlements,  judgments  and fines in suits in which such person has been made a
party  by  reason  of the  fact  that he or she is or was an  agent of us or PHS
Bancorp.  No such  indemnification  may be given if such person is liable to the
corporation for an unlawful  distribution,  if such person personally received a
benefit to which he or she was not  entitled,  if such person acted with willful
misconduct or a conscious  disregard for the  corporation's  best interests in a
action by the  corporation  or in a  stockholder  derivative  action,  or if the
person's acts or omissions  constituted a violation of the criminal law,  unless
such person had reasonable cause to believe his or her conduct was lawful or had
no reasonable cause to believe his or her conduct was unlawful.

         Special Meetings of Stockholders. Our articles of incorporation provide
that  special  meetings of our  stockholders  may only be called by the board of
directors  pursuant  to a  resolution  approved  by the  affirmative  vote  of a
majority of directors then in office.  PHS Bancorp's  articles of  incorporation
provides that special  meetings of PHS Bancorp's  stockholders  may be called by
the  Chairman,  the  President  or by  the  board  of  directors  pursuant  to a
resolution  approved by the affirmative vote of a majority of the directors then
in office.

         Stockholder  Nominations and Proposals.  Our articles of  incorporation
and that of PHS Bancorp  provide  that notice of any  stockholder  proposal  and
nomination that are to be presented at any annual meeting of  stockholders  must
be sent so it is  received by us or PHS Bancorp not less than 60 days in advance
of the anniversary date of the previous year's annual meeting.

         Stockholder Action Without a Meeting. Our articles of incorporation and
that of PHS Bancorp  specifically  deny the  authority  of  stockholders  to act
without a meeting.

         Stockholders'   Right  to  Examine  Books  and  Records.   Pennsylvania
corporate law provides  that a stockholder  may inspect books and records if the
stockholder  makes a written  demand in good faith and for a proper purpose that
describes the requested records and the stockholders' purpose and if the records
requested are directly connected to the stockholders' stated purpose.

         Limitations  on  Acquisitions  of Voting Stock and Voting  Rights.  Our
articles of  incorporation  provide that until five years from the completion of
the  conversion of PHS Bancorp,  M.H.C.  no person shall  directly or indirectly
offer to acquire or acquire  the  beneficial  ownership  of more than 10% of the
issued  and  outstanding  shares of any class of our equity  securities.  In the
event a person  acquires our shares in violation of this  provision,  all shares
owned by such  person in excess of 10% will be  considered  "excess  shares" and
will not be able to be  voted.  PHS  Bancorp's  articles  of  incorporation  are
substantially the same.

            Restrictions on Acquisition of PHSB Financial Corporation

         Under applicable  Federal and Pennsylvania  law, no company may acquire
         ===============================================
control of a bank or bank  holding  company  without  the prior  approval of the
Federal Reserve or the  Pennsylvania  Department of Banking,  and no individual,
                ===========================================
acting  directly or  indirectly  or through or in concert with one or more other
persons,  may  acquire  control of a bank  holding  company  unless the  Federal
Reserve or the  Pennsylvania  Department  of Banking  has been given at least 60
        ============================================
days prior written  notice.  Any company that acquires  control  becomes a "bank
holding  company"  subject to  registration,  examination  and regulation by the
Federal Reserve and the Pennsylvania Departmentof Banking.
                    =====================================

                                       103


         Pursuant to federal  regulations,  control is  considered  to have been
acquired when an entity,  among other things,  has acquired more than 25 percent
of any class of voting  stock of the  institution  or the ability to control the
election of a majority of the directors of an institution.  Moreover, control is
presumed to have  occurred,  subject to rebuttal,  upon the  acquisition of more
than 10 percent of any class of voting stock,  or of more than 25 percent of any
class of stock,  of a bank or bank holding  company,  where  certain  enumerated
control  factors are also present in the  acquisition.  The Federal  Reserve may
prohibit an acquisition of control if:

o    it would result in a monopoly or substantially lessen competition;
o    the  financial  condition  of the  acquiring  person might  jeopardize  the
     financial stability of the institution; or
o    the competence,  experience or integrity of the acquiring  person indicates
     that it would not be in the interest of the  depositors or of the public to
     permit the acquisition of control by that person.


          Pennsylvania  law  has a  similar  statute  except,  that  control  is
considered to have been acquired when a person, among other things, has acquired
more than 10 percent (or 5 percent in certain circumstances) of any class of the
outstanding  shares of the  institution or corporation or the ability to control
the election of a majority of the directors of an institution or corporation.

           Description of Capital Stock of PHSB Financial Corporation


         We are authorized to issue 80,000,000 shares of common stock, par value
$0.10 per share,  and 20,000,000  shares of preferred  stock,  no par value.  We
currently  expect to issue in the  conversion  between  2,018,750  and 3,140,937
shares of common  stock , subject  to  adjustment,  and  between  1,188,670  and
1,849,430,  subject to adjustment, in exchange for our publicly held shares. See
"Capitalization."  Upon  payment of the  purchase  price  shares of common stock
issued in the offering will be fully paid and  non-assessable.  The common stock
will represent nonwithdrawable capital, will not be an account of insurable type
and will not be insured by the  Federal  Deposit  Insurance  Corporation  or any
other governmental agency. See also "Dividend Policy."


Voting Rights

         The holders of common stock will possess exclusive voting rights in us.
The holder of shares of common stock will be entitled to one vote for each share
held on all matters  subject to stockholder  vote. See "The Conversion - Effects
on Voting Rights of Members."

Liquidation Rights

         In the event of any liquidation,  dissolution, or winding-up of us, the
holders of the common  stock  generally  would be  entitled  to  receive,  after
payment of all our debts and liabilities, including all debts and liabilities of
Peoples Home Savings,  all of our assets  available for  distribution.  See also
"The Conversion - Effects on Liquidation Rights."

                                       104


Preemptive Rights; Redemption

         Because  the  holders  of the common  stock do not have any  preemptive
rights with respect to any shares we may issue,  the Board of Directors may sell
shares of our capital stock  without first  offering such shares to our existing
stockholders. The common stock will not be subject to any redemption provisions.

Preferred Stock

         We are authorized to issue up to 20,000,000  shares of preferred  stock
and to fix and state voting powers, designations,  preferences, or other special
rights of preferred stock and the  qualifications,  limitations and restrictions
of those  shares as the Board of  Directors  may  determine  in its  discretion.
Preferred  stock  may  be  issued  in  distinctly   designated  series,  may  be
convertible  into  common  stock and may rank  prior to the  common  stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting rights. The issuance of preferred stock could adversely affect the voting
and other rights of holders of common stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

Legal and Tax Opinions


         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the conversion and federal and state taxation will
be passed upon for us by Malizia Spidi & Fisch,  PC.,  Washington,  D.C. Certain
legal  matters will be passed upon for Trident  Securities by Luse Lehman Gorman
Pomerenk & Schick, P.C.


Experts

         The consolidated financial statements of PHS Bancorp as of December 31,
2000 and 1999 and for each of the years in the two year  period  ended  December
31, 2000 have been  included in this  prospectus  in reliance upon the report of
S.R.  Snodgrass,  A.C.,  independent  certified  public  accountants,  appearing
elsewhere in this prospectus,  and upon the authority of said firm as experts in
accounting and auditing.

         RP Financial  has  consented to the  publication  in this document of a
summary of its letter to us setting  forth its opinion as to the  estimated  pro
forma market value of the common stock upon the  conversion  and stock  offering
and its letter setting forth the value of subscription  rights and to the use of
its name and statements with respect to it appearing in this document.

                                       105


                            Registration Requirements

         Our common stock will be  registered  pursuant to Section  12(g) of the
Securities  Exchange Act of 1934. Since our stock will be registered under these
rules,  we will be  subject  to the  information,  proxy  solicitation,  insider
trading   restrictions,   tender  offer  rules,  periodic  reporting  and  other
requirements  of these  rules.  We will not  deregister  our common  stock for a
period of at least three years following the conversion.

                    Where You Can Find Additional Information

         We are  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934 and must file reports and other information with the SEC.

         We have filed with the SEC a registration  statement on Form SB-2 under
the  Securities  Act of 1933,  with respect to the common stock  offered in this
document.  As permitted by the rules and  regulations  of the SEC, this document
does not contain all the  information set forth in the  registration  statement.
Such  information  can  be  examined  without  charge  at the  public  reference
facilities of the SEC located at 450 Fifth Street, N.W., Washington, D.C. 20549,
and copies of such material can be obtained  from the SEC at  prescribed  rates.
You may obtain  information  on the  operation of the Public  Reference  Room by
calling 1-800-SEC-0330. The SEC also maintains a Web site that contains reports,
proxy and information  statements and other information  regarding  registrants,
including  us, that file  electronically  with the SEC. The address for this Web
site is  "http://www.sec.gov."  The statements  contained in this document as to
the contents of any contract or other  document  filed as an exhibit to the Form
SB-2 are, of necessity,  brief  descriptions  and are not necessarily  complete;
each such statement is qualified by reference to such contract or document.

         A copy of the plan of  conversion  is  available  without  charge  from
Peoples Home Savings.

                                       106


                          Index to Financial Statements

                                   PHS Bancorp


                                                                            
Report of Independent Auditors............................................................F-1

Consolidated Balance Sheet at June 30, 2001 (unaudited),
     and December 31, 2000 and 1999.......................................................F-2

Consolidated Statement of Income for the six months ended June 30, 2001
     and 2000 (unaudited) and Consolidated Statement of Income for each
     of the years in the two-year period ended December 31, 2000...........................47

Consolidated Statement of Changes in Stockholders'  Equity for each of
     the years in the two-year period ended December 31, 2000
     and for the six months ended June 30, 2001 (unaudited)...............................F-3

Consolidated  Statement of Cash Flows for the six months ended June 30, 2001
     and 2000 (unaudited) and for each of the years in the two-year period
     ended December 31, 2000..............................................................F-4

Notes to Consolidated Financial Statements.........................................F-5 - F-35



Other  schedules  are omitted as they are not required or are not  applicable or
the required information is shown in the financial statements or related notes.

PHSB  Financial  Statements  have not been  provided  since it has not commenced
operations.

                                       107


                  Snodgrass
                  Certified Public Accountants and Consultants


[LOGO]

                         REPORT OF INDEPENDENT AUDITORS
                         ------------------------------




Board of Directors and Stockholders
PHS Bancorp, Inc.

We have audited the accompanying consolidated balance sheet of PHS Bancorp, Inc.
and  subsidiary as of December 31, 2000 and 1999,  and the related  consolidated
statements of income,  changes in stockholders'  equity, and cash flows for each
of the two  years  in the  period  ended  December  31,  2000.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management  as well as  evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of PHS
Bancorp,  Inc. and  subsidiary as of December 31, 2000 and 1999, and the results
of their operations and their cash flows for each of the two years in the period
ended  December 31, 2000 in  conformity  with  accounting  principles  generally
accepted in the United States of America.


/s/S.R. Snodgrass, A.C.


Wexford, PA
January 12, 2001,  except as to the third and fourth paragraphs of Note 17 as to
which the date is August 16, 2001


S.R. Snodgrass, A.C.
1000 Stonewood Drive, Suite 200, Wexford, PA. 15090-8399. Phone 724-934-0344
Facsimile 724-934-0345

                                      F-1

                                PHS BANCORP, INC.
                           CONSOLIDATED BALANCE SHEET


                                                                          June 30,                   December 31,
                                                                            2001                2000               1999
                                                                      ----------------   -----------------  -----------------
                                                                        (Unaudited)
                                                                                                  
ASSETS
     Cash and amounts due from other institutions                     $      1,556,061   $       1,502,757  $       3,533,452
     Interest-bearing deposits with other institutions                       7,562,181           5,094,404         11,416,781
     Investment securities:
         Available for sale                                                 22,837,473          24,814,065         27,594,897
         Held to maturity (market value $18,289,217,
           $17,917,570, and $15,268,634)                                    18,036,869          17,776,486         15,539,866
     Mortgage-backed securities:
         Available for sale                                                 60,830,680          38,415,158         37,426,028
         Held to maturity (market value $34,536,428,
           $38,471,164, and $42,263,705)                                    34,619,668          38,779,775         44,141,386
     Loans (net of allowance for loan losses of $1,453,312
       $1,454,618, and $1,359,900)                                         127,692,486         129,017,057        118,745,043
     Accrued interest receivable                                             1,662,603           1,625,420          1,538,163
     Premises and equipment                                                  4,545,561           4,637,374          4,295,194
     Federal Home Loan Bank stock                                            2,614,800           2,614,800          2,614,885
     Other assets                                                              947,559           1,052,375          1,794,646
                                                                      ----------------    ----------------   ----------------
             TOTAL ASSETS                                             $    282,905,941    $    265,329,671   $    268,640,341
                                                                      ================    ================   ================
LIABILITIES
     Deposits                                                         $    201,249,510    $    198,241,701   $    189,344,552
     Advances from Federal Home Loan Bank                                   50,194,800          36,194,800         50,294,800
     Other borrowings                                                           52,117              75,315            120,039
     Accrued interest payable and other liabilities                          2,140,385           1,967,621          2,129,613
                                                                      ----------------    ----------------   ----------------
             TOTAL LIABILITIES                                             253,636,812         236,479,437        241,889,004
                                                                      ----------------    ----------------   ----------------

STOCKHOLDERS' EQUITY
     Preferred stock, no par value; ^5,000,000 shares
       authorized; none issued and outstanding                                       -                   -                  -
     Common stock, par value $.10 per share; ^10,000,000
       shares authorized; 2,760,000 issued                                     276,000             276,000            276,000
     Additional paid-in capital                                             10,463,055          10,480,215         10,541,960
     Retained earnings - substantially restricted                           21,310,621          20,756,274         19,496,887
     Accumulated other comprehensive income (loss)                             525,006             456,968           (914,110)
     Unallocated shares held by Employee Stock
       Ownership Plan (ESOP)                                                  (842,673)           (917,283)        (1,066,503)
     Unallocated shares held by Restricted Stock Plan (RSP)                   (121,526)           (185,783)          (314,295)
     Treasury stock, at cost (230,400, 202,750, and
       124,000 shares)                                                      (2,341,354)         (2,016,157)        (1,268,602)
                                                                      ----------------    ----------------   ----------------
             TOTAL STOCKHOLDERS' EQUITY                                     29,269,129          28,850,234         26,751,337
                                                                      ----------------    ----------------   ----------------
             TOTAL LIABILITIES AND STOCKHOLDERS'
                   EQUITY                                             $    282,905,941    $    265,329,671   $    268,640,341
                                                                      ================    ================   ================



See accompanying notes to the consolidated financial statements.

                                       F-2

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


                                            Retained     Accumulated   Unallocated  Unallocated               Total        Compre-
                                Additional  Earnings       Other        Shares        Shares                  Stock-       hensive
                      Common     Paid-in  Substantially Comprehensive  Held by        Held by     Treasury   holders'      Income
                      Stock      Capital   Restricted   Income (Loss)    ESOP           RSP        Stock      Equity       (Loss)
                     --------  ----------- ------------ ------------- -----------  ------------ ----------- ------------ -----------
                                                                                            
Balance,
  December 31, 1998  $276,000  $10,588,940 $18,489,177  $ 1,088,415   $(1,215,723) $  (42,700)  $         - $29,184,109

Net income                                   1,857,890                                                        1,857,890 $ 1,857,890
Other comprehensive
loss:
  Unrealized loss
    on available for
    sale securities,
    net of tax benefit
    of $1,031,604                                        (2,002,525)                                         (2,002,525) (2,002,525)
                                                                                                                        -----------
Comprehensive loss                                                                                                      $  (144,635)
                                                                                                                        ===========
Cash dividends
  declared
  ($.30 per share)                            (743,785)                                                        (743,785)
ESOP shares released               (46,980)                               149,220                               102,240
Treasury stock
  purchased, at cost                                                                             (1,268,602) (1,268,602)
Common stock
  acquired by RSP                             (106,395)                              (400,107)                 (506,502)
RSP shares released                                                                   128,512                   128,512
                     --------  ----------- -----------  -----------   -----------  ----------   ----------- -----------
Balance,
  December 31, 1999   276,000   10,541,960  19,496,887     (914,110)   (1,066,503)   (314,295)   (1,268,602) 26,751,337

Net income                                   2,171,937                                                        2,171,937 $ 2,171,937
Other comprehensive
income:
  Unrealized gain on
    available for sale
    securities, net of
    tax of $706,313                                       1,371,078                                           1,371,078   1,371,078
                                                                                                                        -----------
Comprehensive income                                                                                                    $ 3,543,015
                                                                                                                        ===========
Cash dividends declared
  ($.36 per share)                            (912,550)                                                        (912,550)
ESOP shares released               (61,745)                               149,220                                87,475
Treasury stock
  purchased, at cost                                                                               (747,555)   (747,555)
RSP shares released                                                                   128,512                   128,512
                     --------  ----------- -----------  -----------   -----------  ----------   ----------- -----------
Balance,
  December 31, 2000   276,000   10,480,215  20,756,274      456,968      (917,283)   (185,783)   (2,016,157) 28,850,234

Net income                                   1,063,532                                                      $ 1,063,532 $ 1,063,532
Other comprehensive
income:
  Unrealized gain on
    available for sale
    securities, net of
    tax of $35,050                                           68,038                                              68,038      68,038
                                                                                                                        -----------
Comprehensive income                                                                                                    $ 1,131,570
                                                                                                                        ===========
Cash dividends declared
  ($.20 per share)                            (509,185)                                                        (509,185)
ESOP shares released               (17,160)                                74,610                                57,450
Treasury stock
  purchased, at cost                                                                               (325,197)   (325,197)
RSP shares released                                                                    64,257                    64,257
                     --------  ----------- -----------  -----------   -----------  ----------   ----------- -----------
Balance,
  June 30, 2001
  (Unaudited)        $276,000  $10,463,055 $21,310,621  $   525,006   $  (842,673) $ (121,526)  $(2,341,354)$29,269,129
                     ========  =========== ===========  ===========   ===========  ==========   =========== ===========

                                                                     Six Months Ended June 30,  Year Ended December 31,
                                                                          2001        2000          2000        1999
                                                                      -----------  ----------   ----------- -----------
                                                                                   (Unaudited)
Components of comprehensive income (loss):
  Change in net unrealized gain (loss) on investments held for sale   $   106,396  $  289,903   $ 1,375,906 $(1,989,922)
  Realized gains included in net income, net of tax of
    $19,766, $  -, $2,487, $6,492, and $39,732                            (38,358)          -        (4,828)    (12,603)
                                                                      -----------  ----------   ----------- -----------
Total                                                                 $    68,038  $  289,903   $ 1,371,078 $(2,002,525)
                                                                      ===========   =========   =========== ===========


See accompanying notes to the consolidated financial statements.

                                      F-3

                                               PHS BANCORP, INC.
                                     CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                    Six Months Ended June 30,       Year Ended December 31,
                                                                      2001            2000            2000            1999
                                                                 ------------     -----------     -----------     -----------
                                                                         (Unaudited)
                                                                                                    
OPERATING ACTIVITIES
Net income                                                       $  1,063,532     $ 1,088,239     $ 2,171,937     $ 1,857,890
Adjustments to reconcile net income to net
  cash provided by operating activities:
   Provision for loan losses                                          240,000         255,000         555,000         410,000
   Provision for depreciation                                         328,945         277,038         594,029         518,874
   Amortization of discounts, premiums,
     and loan origination fees                                        543,083         500,995       1,044,622         865,746
   Investment securities gains, net                                   (58,118)              -          (7,315)        (19,095)
   Decrease in loans held for sale                                          -               -               -          48,080
   Increase in accrued interest receivable                            (37,183)        (96,500)        (87,257)        (21,486)
   Increase (decrease) in accrued interest
     payable                                                            5,081         212,310        (108,195)        208,050
   Amortization of ESOP unearned
     compensation                                                      57,450          38,545          87,475         102,240
   Amortization of RSP unearned compensation                           64,257          64,256         128,512         128,512
   Other, net                                                         (47,449)       (199,071)       (389,421)         15,846
                                                                 ------------    ------------    ------------    ------------
           Net cash provided by operating
             activities                                             2,159,598       2,140,812       3,989,387       4,114,657
                                                                 ------------    ------------    ------------    ------------
INVESTING ACTIVITIES
   Investment and mortgage-backed
     securities available for sale:
      Proceeds from sales                                           1,862,276               -       1,337,950       2,142,314
      Proceeds from maturities and
        principal repayments                                        7,337,854       6,678,978      10,494,500      11,514,770
      Purchases                                                   (29,469,367)     (7,779,468)     (7,886,766)    (23,578,542)
   Investment and mortgage-backed securities held to maturity:
      Proceeds from maturities and
        principal repayments                                        9,859,674       2,549,873       6,052,587      33,467,106
      Purchases                                                    (5,997,258)     (2,963,389)     (2,963,389)    (26,634,757)
   Decrease (increase) in loans, net                                  559,370      (9,347,057)    (11,834,673)    (20,320,123)
   Proceeds from sales of repossessed assets                          295,837         175,051         301,221         312,962
   Purchase of premises and equipment                                (237,132)       (134,062)       (936,209)       (312,409)
   Purchase of Federal Home Loan Bank stock                                 -               -               -      (1,070,085)
                                                                 ------------    ------------    ------------    ------------
           Net cash used for investing
             activities                                           (15,788,746)    (10,820,074)     (5,434,779)    (24,478,764)
                                                                 ------------    ------------    ------------    ------------

FINANCING ACTIVITIES
   Increase in deposits, net                                        3,007,809       7,201,176       8,897,149       8,231,988
   Proceeds from advances from Federal
     Home Loan Bank                                                20,000,000               -      13,500,000      19,400,000
   Repayment of advances from Federal
     Home Loan Bank                                                (6,000,000)     (6,000,000)     27,600,000)              -
   Repayment of other borrowings                                      (23,198)        (22,088)        (44,724)     (1,267,579)
   Common stock acquired by RSP                                             -               -               -        (506,502)
   Cash dividends paid                                               (509,185)       (469,837)       (912,550)       (743,785)
   Purchase of treasury stock                                        (325,197)       (220,809)       (747,555)     (1,268,602)
                                                                 ------------    ------------    ------------    ------------
           Net cash provided by (used for)
             financing activities                                  16,150,229         488,442      (6,907,680)     23,845,520
                                                                 ------------    ------------    ------------    ------------
           Increase (decrease) in cash and
             cash equivalents                                       2,521,081      (8,190,820)     (8,353,072)      3,481,413

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                              6,597,161      14,950,233      14,950,233      11,468,820
                                                                 ------------    ------------    ------------    ------------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                                 $  9,118,242    $  6,759,413    $  6,597,161    $ 14,950,233
                                                                 ============    ============    ============    ============


See accompanying notes to the consolidated financial statements.

                                      F-4

                                PHS BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (ALL DATA RELATED TO JUNE 30, 2001 AND THE SIX MONTHS ENDED
                      JUNE 30, 2001 AND 2000 ARE UNAUDITED)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary  of  significant  accounting  and  reporting  policies  applied in the
presentation of the accompanying financial statements follows:

Nature of Operations and Basis of Presentation
----------------------------------------------

PHS  Bancorp,  Inc.  (the  "Company")  is  a  Pennsylvania  corporation  and  is
registered  under the Bank Holding  Company Act. The Company was organized to be
the holding company of Peoples Home Savings Bank (the "Bank"). The Company's and
the  Bank's   principal   sources  of  revenue   emanate  from   investment  and
mortgage-backed   securities,  and  mortgage,   commercial,  and  consumer  loan
portfolios as well as a variety of deposit  services  provided to Bank customers
through nine locations.  The Company is supervised by the Federal Reserve Board,
while the Bank is a  state-chartered  savings  bank  supervised  by the  Federal
Deposit Insurance Corporation and the Pennsylvania Department of Banking.

The consolidated financial statements of the Company include the accounts of the
Bank and its wholly-owned subsidiary, HOMECO. All intercompany transactions have
been eliminated in consolidation. The investment in the subsidiary on the parent
company  financial  statement is carried at the parent  company's  equity in the
underlying assets of the Bank.

The  accounting  principles  followed by the Company and the methods of applying
these principles conform with generally accepted accounting  principles and with
general  practice  within the  banking  industry.  In  preparing  the  financial
statements, management is required to make estimates and assumptions that affect
the reported  amounts of assets and liabilities as of the balance sheet date and
related  revenues  and  expenses  for the period.  Actual  results  could differ
significantly from those estimates.

Investment and Mortgage-backed Securities
-----------------------------------------

Investment  and  mortgage-backed  securities  are  classified  at  the  time  of
purchase,  based upon management's intentions and ability, as securities held to
maturity  or  securities   available  for  sale.  Debt   securities,   including
mortgage-backed  securities,  acquired  with the intent  and  ability to hold to
maturity are  classified as held to maturity and are stated at cost and adjusted
for amortization of premium and accretion of discount which are computed using a
level yield method and  recognized as adjustments  of interest  income.  Certain
other  debt  securities  have been  classified  as  available  for sale to serve
principally  as a source of  liquidity.  Unrealized  holding gains and losses on
available  for  sale  securities  are  reported  as  a  separate   component  of
stockholders' equity, net of tax, until realized.  Realized securities gains and
losses are  computed  using the  specific  identification  method.  Interest and
dividends on investment securities are recognized as income when earned.

Common stock of the Federal Home Loan Bank ("FHLB")  represents  ownership in an
institution which is wholly-owned by other financial  institutions.  This equity
security is accounted for at cost and reported  separately  on the  accompanying
consolidated balance sheet.

Loans
-----

Loans are stated at the principal  amount  outstanding net of deferred loan fees
and the allowance for loan losses. Interest income on loans is recognized on the
accrual method. Accrual of interest on loans is generally discontinued ^after 90
days  when  it  is  determined  that  a  reasonable   doubt  exists  as  to  the
collectibility  of  principal,  interest,  or  both.  When a loan is  placed  on
non-accrual status, unpaid interest is charged against income. Interest

                                      F-5


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans (Continued)
-----


received on  non-accrual  loans is either  applied to  principal  or reported as
interest income,  according to management's judgment as to the collectibility of
principal.  Loans are  returned  to accrual  status  when past due  interest  is
collected, and the collection of principal is probable.


Loan  origination and commitment fees as well as certain direct loan origination
costs are being  deferred and the net amount  amortized as an  adjustment to the
related loan's yield.  These amounts are being  amortized  over the  contractual
lives of the related loans.

Allowance for Loan Losses
-------------------------

The allowance for loan losses  represents the amount which management  estimates
is adequate to provide for potential losses in its loan portfolio. The allowance
method is used in providing  for loan losses.  Accordingly,  all loan losses are
charged to the  allowance,  and all recoveries are credited to it. The allowance
for loan losses is  established  through a provision for loan losses  charged to
operations.  The  provision  for loan losses is based on  management's  periodic
evaluation of individual  loans,  economic  factors,  past loan loss experience,
changes in the  composition  and  volume of the  portfolio,  and other  relevant
factors.  The estimates  used in  determining  the adequacy of the allowance for
loan losses,  including the amounts and timing of future cash flows  expected on
impaired loans, are particularly susceptible to changes in the near term.

Impaired loans are  commercial and commercial  real estate loans for which it is
probable  the Company  will not be able to collect all amounts due  according to
the contractual terms of the loan agreement.  The Company individually evaluates
such  loans  for  impairment  and  does  not  aggregate   loans  by  major  risk
classifications.  The  definition  of  "impaired  loans"  is not the same as the
definition of  "nonaccrual  loans,"  although the two  categories  overlap.  The
Company  may  choose  to  place  a loan  on  nonaccrual  status  due to  payment
delinquency  or  uncertain  collectibility,  while not  classifying  the loan as
impaired.  Factors  considered by management in determining  impairment  include
payment status and collateral value. The amount of impairment for these types of
impaired loans is determined by the difference  between the present value of the
expected cash flows related to the loan,  using the original  interest rate, and
its recorded  value, or as a practical  expedient in the case of  collateralized
loans, the difference  between the fair value of the collateral and the recorded
amount of the loans. When foreclosure is probable,  impairment is measured based
on the fair value of the collateral.

Mortgage loans on one-to-four family properties and all consumer loans are large
groups of  smaller-balance  homogeneous  loans and are measured  for  impairment
collectively.  Loans that experience  insignificant  payment  delays,  which are
defined as 90 days or less, generally are not classified as impaired. Management
determines the  significance  of payment  delays on a case-by-case  basis taking
into  consideration  all  circumstances  surrounding  the loan and the  borrower
including the length of the delay, the borrower's prior payment record,  and the
amount of shortfall in relation to the principal and interest owed.

Premises and Equipment
----------------------

Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation is calculated using the straight-line  method over the useful lives
of the related assets.  Expenditures  for maintenance and repairs are charged to
operations  as  incurred.   Costs  of  major  additions  and   improvements  are
capitalized.

Real Estate Owned
-----------------

Real  estate  acquired  in  settlement  of loans is  stated  at the lower of the
recorded  investment in the property or its fair value minus  estimated costs of
sale.  Prior to foreclosure  the value of the  underlying  collateral is written
down by a charge to the allowance for loan losses if necessary.  Any  subsequent
write-downs are charged against operating  expenses.  Operating expenses of such
properties, net of related income and losses on their disposition,  are included
in other expenses.

                                      F-6


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Income Taxes
------------

The Company and its subsidiary  file a  consolidated  federal income tax return.
Deferred tax assets or liabilities are computed based on the difference  between
financial statement and the income tax basis of assets and liabilities using the
enacted  marginal tax rates.  Deferred income tax expenses or benefits are based
on the changes in the deferred tax asset or liability from period to period.

Earnings Per Share
------------------

The Company provides dual  presentation of basic and diluted earnings per share.
Basic  earnings per share is calculated  utilizing net income as reported as the
numerator and average shares outstanding as the denominator.  The computation of
diluted  earnings per share differs in that the dilutive effects of any options,
warrants, and convertible securities are adjusted for in the denominator.

Employee Benefit Plans
----------------------

The Bank  sponsors a  trusteed,  deferred  benefit  pension  plan  covering  all
eligible employees.  The Bank's funding policy is to make annual  contributions,
as needed, based upon the funding formula developed by the plan's actuary.

Stock Options
-------------

The Company  maintains  a stock  option plan for the  directors,  officers,  and
employees.  When the exercise  price of the  Company's  stock options is greater
than or equal to the  market  price of the  underlying  stock on the date of the
grant,  no  compensation  expense  is  recognized  in  the  Company's  financial
statements. Pro forma net income and earnings per share are presented to reflect
the impact of the stock  option  plan  assuming  compensation  expense  had been
recognized based on the fair value of the stock options granted under this plan.

Comprehensive Income
--------------------

The Company is required to present comprehensive income in a full set of general
purpose  financial  statements for all periods  presented.  Other  comprehensive
income is comprised  exclusively  of unrealized  holding  gains  (losses) on the
available for sale securities  portfolio.  The Company has elected to report the
effects of other  comprehensive  income as part of the  Statement  of Changes in
Stockholders' Equity.

Cash Flow Information
---------------------

The Company has defined cash and cash  equivalents  as cash and amounts due from
depository institutions and interest-bearing deposits with other institutions.

For the years ended  December 31, 2000 and 1999,  the Company made cash payments
for interest of $10,556,919, and $9,075,639, respectively. The Company also made
cash payments for income taxes of $797,748, and $334,500,  respectively,  during
these same periods.

For the six month  periods  ended June 30, 2001 and 2000,  the Company made cash
payments for interest of $5,361,550 and  $4,911,166,  respectively.  The Company
also made cash payments for income taxes of $252,500 and $520,748, respectively,
during these same periods.

                                      F-7


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Accounting Pronouncements
--------------------------------

Financial  Accounting  Standards Board (FASB) Statement No. 133, "Accounting for
Derivative  Instruments and Hedging Activities"  (Statement No. 133), as amended
by FASB Statement No. 138,  "Accounting  for Derivative  Instruments and Hedging
Activities - Deferral of the Effective Date of Statement No. 133" (Statement No.
138), is effective in 2001,  and requires  measuring and recording the change in
fair value of  derivative  instruments.  Statement  No. 133 is not  expected  to
materially affect the Company's financial position or results of operations.

In September 2000, the FASB issued Statement No. 140,  "Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishments  of  Liabilities."  The
Statement replaces FASB Statement No. 125 and provides consistent  standards for
distinguishing  transfers of financial assets that are sales from transfers that
are  secured  borrowings  based  on  a  control-oriented  "financial-components"
approach.  Under this approach,  after a transfer of financial assets, an entity
recognizes the financial and servicing assets it controls and liabilities it has
incurred,  derecognizes  financial  assets when control has been surrendered and
derecognizes liabilities when extinguished.  The provisions of Statement No. 140
are effective for transactions occurring after March 31, 2001. This Statement is
effective for recognition and reclassification of collateral and for disclosures
relating to securitization  trans-actions and collateral for fiscal years ending
after  December 15, 2000. The adoption of the provisions of Statement No. 140 is
not  expected  to have a material  impact on  financial  position  or results of
operations.

In July 2001,  the FASB  issued  Statement  No.  141,  "Business  Combinations,"
effective for all business  combinations  initiated after June 30, 2001, as well
as all  business  combinations  accounted  for by the  purchase  method that are
completed  after June 30, 2001.  The new  statement  requires  that the purchase
method of accounting be used for all business combinations and prohibits the use
of the  pooling-of-interests  method.  The adoption of Statement  No. 141 is not
expected  to have a  material  effect on the  Company's  financial  position  or
results of operations.

In July 2001, the FASB issued Statement No. 142,  "Goodwill and Other Intangible
Assets,"  effective for fiscal years  beginning after December 15, 2001. The new
statement changes the accounting for goodwill from an amortization  method to an
impairment-only  approach.  Thus,  amortization of goodwill,  including goodwill
recorded  in past  business  combinations,  will  cease  upon  adoption  of this
Statement.  The adoption of Statement No. 142 is not expected to have a material
effect on the Company's financial position or results of operations.

Reclassification
----------------

Certain items in the prior year financial  statements have been  reclassified to
conform to the current year presentation.  Such reclassifications did not affect
net income or stockholders' equity.

2.  EARNINGS PER SHARE

There  are no  convertible  securities  which  would  affect  the  numerator  in
calculating  basic and  diluted  earnings  per share;  therefore,  net income as
presented on the Consolidated Statement of Income will be used as the numerator.
The following  table sets forth the composition of the  weighted-average  common
shares   (denominator)  used  in  the  basic  and  diluted  earnings  per  share
computation.

                                      F-8


2.  EARNINGS PER SHARE (Continued)



                                               June 30,                    December 31,
                                           2001          2000          2000          1999
                                        ----------    ----------    ----------    ----------
                                                                     
Weighted-average common shares
     outstanding                         2,760,000     2,760,000     2,760,000     2,760,000

Average treasury stock shares             (217,554)     (138,584)     (157,255)      (43,705)

Average unearned ESOP and
     RSP shares                            (70,073)      (90,863)      (85,645)     (104,629)
                                        ----------    ----------    ----------    ----------
Weighted-average common shares
     and common stock equivalents
     used to calculate basic earnings
     per share                           2,472,373     2,530,553     2,517,100     2,611,666

Additional common stock
     equivalents (stock options)
     used to calculate diluted
     earnings per share
                                                13             -             -             -
                                        ----------    ----------    ----------    ----------
Weighted-average common shares
     and common stock equivalents
     used to calculate diluted
     earnings per share                  2,472,386     2,530,553     2,517,100     2,611,666
                                        ==========    ==========    ==========    ==========


                                      F-9


3.  INVESTMENT SECURITIES

The amortized  cost and  estimated  market value of  investment  securities  are
summarized as follows:



                                                         June 30, 2001
                                    ---------------------------------------------------------
                                                      Gross          Gross         Estimated
                                      Amortized    Unrealized      Unrealized        Market
                                         Cost         Gains          Losses          Value
                                    -----------   ------------   -------------   ------------
                                                                   
Available for Sale
U.S. Treasury securities            $   998,490   $     22,140   $          -    $  1,020,630
U.S. Government agency
  securities                          6,995,084         64,606        (18,720)      7,040,970
Obligations of states and
  political subdivisions             14,254,877        438,398        (19,090)     14,674,185
Real estate mortgage
  investment conduits                    39,991            175              -          40,166
                                    -----------   ------------   ------------    ------------
           Total debt securities     22,288,442        525,319        (37,810)     22,775,951

Equity Securities                        61,522              -              -          61,522
                                    -----------   ------------   ------------    ------------
           Total                    $22,349,964   $    525,319   $    (37,810)   $ 22,837,473
                                    ===========   ============   ============    ============




                                                        December 31, 2000
                                    ---------------------------------------------------------
                                                      Gross          Gross         Estimated
                                      Amortized    Unrealized      Unrealized        Market
                                         Cost         Gains          Losses          Value
                                    -----------   ------------   -------------   ------------
                                                                   
Available for Sale
U.S. Treasury securities            $ 1,997,755   $      9,153   $     (2,218)   $  2,004,690
U.S. Government agency
  securities                          6,994,398         55,912        (15,000)      7,035,310
Obligations of states and
  political subdivisions             15,251,581        406,975        (37,100)     15,621,456
Real estate mortgage
  investment conduits                    45,247             64              -          45,311
                                    -----------   ------------   ------------    ------------
           Total debt securities     24,288,981        472,104        (54,318)     24,706,767

Equity Securities                       107,298           --             --           107,298
                                    -----------   ------------   ------------    ------------

           Total                    $24,396,279   $    472,104   $    (54,318)   $ 24,814,065
                                    ===========   ============   ============    ============


                                      F-10


INVESTMENT SECURITIES (Continued)



                                                        December 31, 1999
                                    ---------------------------------------------------------
                                                      Gross          Gross         Estimated
                                      Amortized    Unrealized      Unrealized        Market
                                         Cost         Gains          Losses          Value
                                    -----------   ------------   -------------   ------------
                                                                   
Available for Sale
U.S. Treasury securities            $ 4,994,727    $    678        $ (36,335)     $ 4,959,070
U.S. Government agency
  securities                          6,000,000           -                -        6,000,000
Obligations of states and
  political subdivisions             16,809,617     203,633         (436,079)      16,577,171
Real estate mortgage
  investment conduits                    58,443         213                -           58,656
                                    -----------    --------        ---------      -----------

           Total                    $27,862,787    $204,524        $(472,414)     $27,594,897
                                    ===========    ========        =========      ===========



                                                          June 30, 2001
                                    ---------------------------------------------------------
                                                      Gross          Gross         Estimated
                                      Amortized    Unrealized      Unrealized        Market
                                         Cost         Gains          Losses          Value
                                    -----------   ------------   -------------   ------------
                                                                   
Held to Maturity
U.S. Government agency
  securities                        $15,481,179   $   255,672    $           -   $15,736,851
Obligations of states and
  political subdivisions              2,555,690        15,848          (19,172)    2,552,366
                                    -----------   -----------    -------------   -----------

           Total                    $18,036,869   $   271,520    $     (19,172)  $18,289,217
                                    ===========   ===========    =============   ===========




                                                        December 31, 2000
                                    ---------------------------------------------------------
                                                      Gross          Gross         Estimated
                                      Amortized    Unrealized      Unrealized        Market
                                         Cost         Gains          Losses          Value
                                    -----------   ------------   -------------   ------------
                                                                   
Held to Maturity
U.S. Government agency
  securities                         $15,221,187   $  177,166     $   (32,670)   $15,365,683
Obligations of states and
  political subdivisions               2,555,299       13,920         (17,332)     2,551,887
                                     -----------   ---------- ---------------     ----------

           Total                     $17,776,486   $  191,086 $   $   (50,002)    17,917,570
                                     ===========   ========== ===============     ==========


                                      F-11


3.  INVESTMENT SECURITIES (Continued)



                                                        December 31, 1999
                                    ---------------------------------------------------------
                                                      Gross          Gross         Estimated
                                      Amortized    Unrealized      Unrealized        Market
                                         Cost         Gains          Losses          Value
                                    -----------   ------------   -------------   ------------
                                                                   
Held to Maturity
U.S. Government agency
  securities                        $12,553,752    $   128,493    $  (235,416)    $12,446,829
Obligations of states and
  political subdivisions              2,986,114         17,617       (181,926)      2,821,805
                                    -----------    -----------    -----------     -----------

           Total                    $15,539,866    $   146,110    $  (417,342)    $15,268,634
                                    ===========    ===========    ===========     ===========



The  amortized  cost and estimated  market value of debt  securities at June 30,
2001, by contractual maturity, are shown below.



                                                 Available for Sale                      Held to Maturity
                                         ------------------------------------  ------------------------------------
                                                               Estimated                              Estimated
                                            Amortized            Market           Amortized             Market
                                               Cost              Value               Cost               Value
                                         ----------------   ----------------   ----------------    ----------------
                                                                                     
Due in one year or less                  $      1,882,998   $      1,928,836   $      7,290,390    $      7,353,205
Due after one year through
  five years                                    4,691,702          4,958,989          4,975,069           5,084,090
Due after five years through
  ten years                                     6,101,433          6,085,672          3,752,400           3,843,134
Due after ten years                             9,612,309          9,802,454          2,019,010           2,008,788
                                         ----------------   ----------------   ----------------    ----------------

      Total                              $     22,288,442   $     22,775,951   $     18,036,869    $     18,289,217
                                         ================   ================   ================    ================


The amortized cost and estimated market value of debt securities at December 31,
2000, by contractual maturity, are shown below.



                                                 Available for Sale                      Held to Maturity
                                         ------------------------------------  -------------------------------------
                                                               Estimated                              Estimated
                                            Amortized            Market           Amortized             Market
                                               Cost              Value               Cost               Value
                                         ----------------   ----------------   ----------------    ----------------
                                                                                     
Due in one year or less                  $      2,097,016   $      2,115,349   $      2,291,571    $      2,292,540
Due after one year through
  five years                                    6,475,398          6,714,626          9,571,755           9,625,940
Due after five years through
  ten years                                     6,101,329          6,089,503          3,894,432           3,987,235
Due after ten years                             9,615,238          9,787,289          2,018,728           2,011,855
                                         ----------------   ----------------   ----------------    ----------------

      Total                              $     24,288,981   $     24,706,767   $     17,776,486    $     17,917,570
                                         ================   ================   ================    ================


                                      F-12






3.  INVESTMENT SECURITIES (Continued)

The following is a summary of proceeds  received,  gross gains, and gross losses
realized on the sale of investment securities available for sale:



                                    For the Six Months Ended                For the Year Ended
                                             June 30,                           December 31,
                                       2001             2000             2000              1999
                                  ---------------  ---------------   --------------   ---------------
                                                                        
     Proceeds from sales          $   1,862,276    $             -   $   1,337,950    $    2,142,314
     Gross gains                         58,118                  -          14,461            21,088
     Gross losses                             -                  -           7,146             1,993


Investment securities with an amortized cost of $3,288,700 and $2,289,326 and an
estimated  market  value of  $3,345,385  and  $2,299,690  were pledged to secure
public deposits at June 30, 2001 and December 31, 2000, respectively. There were
no investment securities pledged at December 31, 1999.

4.  MORTGAGE-BACKED SECURITIES

The amortized cost and estimated market value of mortgage-backed  securities are
summarized as follows:



                                                                       June 30, 2001
                                         --------------------------------------------------------------------------
                                                                 Gross              Gross             Estimated
                                            Amortized          Unrealized         Unrealized            Market
                                               Cost              Gains              Losses              Value
                                         ----------------   ----------------   ---------------     ----------------
                                                                                     
Available for Sale
Government National Mortgage
  Association securities                 $     60,513,069   $        560,041   $      (252,433)    $     60,820,677
Federal Home Loan Mortgage
  Corporation securities                            9,655                348                 -               10,003
                                         ----------------   ----------------   ---------------     ----------------

            Total                        $     60,522,724   $        560,389   $      (252,433)    $     60,830,680
                                         ================   ================   ===============     ================




                                                                     December 31, 2000
                                         --------------------------------------------------------------------------
                                                                 Gross              Gross             Estimated
                                            Amortized          Unrealized         Unrealized            Market
                                               Cost              Gains              Losses              Value
                                         ----------------   ----------------   ---------------     ----------------
                                                                                     
Available for Sale
Government National Mortgage
  Association securities                 $     38,128,786   $        427,220   $      (153,007)    $     38,402,999
Federal Home Loan Mortgage
  Corporation securities
                                                   11,783                376                 -               12,159
                                         ----------------   ----------------   ---------------     ----------------

            Total                        $     38,140,569   $        427,596   $      (153,007)    $     38,415,158
                                         ================   ================   ===============     ================


                                      F-13


4.  MORTGAGE-BACKED SECURITIES (Continued)



                                                                    December 31, 1999
                                         ---------------------------------------------------------------------------
                                                                 Gross              Gross             Estimated
                                            Amortized          Unrealized         Unrealized            Market
                                               Cost              Gains              Losses              Value
                                         ----------------   ----------------   -----------------   ----------------
                                                                                     
Available for Sale
Government National Mortgage
   Association securities                $     38,524,820   $        114,723   $    (1,232,306)    $     37,407,237
Federal Home Loan Mortgage
   Corporation securities
                                                   18,333                470               (12)              18,791
                                         ----------------   ----------------   ---------------     ----------------
            Total                        $     38,543,153   $        115,193   $    (1,232,318)    $     37,426,028
                                         ================   ================   ===============     ================




                                                                       June 30, 2001
                                         ---------------------------------------------------------------------------
                                                                 Gross              Gross             Estimated
                                            Amortized          Unrealized         Unrealized            Market
                                               Cost              Gains              Losses              Value
                                         ----------------   ----------------   -----------------   ----------------
                                                                                     
Held to Maturity
Government National Mortgage
   Association securities                $     30,523,037   $        146,940   $      (352,864)    $     30,317,113
Federal Home Loan Mortgage
   Corporation securities                       1,973,766             50,347                 -            2,024,113
Federal National Mortgage
   Association securities                       2,122,865             72,337                 -            2,195,202
                                         ----------------   ----------------   ---------------     ----------------
            Total                        $     34,619,668   $        269,624   $      (352,864)    $     34,536,428
                                         ================   ================   ===============     ================




                                                                     December 31, 2000
                                         ---------------------------------------------------------------------------
                                                                 Gross              Gross             Estimated
                                            Amortized          Unrealized         Unrealized            Market
                                               Cost              Gains              Losses              Value
                                         ----------------   ----------------   -----------------   -----------------
                                                                                  
Held to Maturity
Government National Mortgage
   Association securities                $     33,720,679   $         58,147   $      (450,388) $        33,328,438
Federal Home Loan Mortgage
   Corporation securities                       2,545,206             39,932            (1,747)           2,583,391
Federal National Mortgage
   Association securities                       2,513,890             46,135              (690)           2,559,335
                                         ----------------   ----------------   -----------------   -----------------
            Total                        $     38,779,775   $        144,214   $      (452,825) $        38,471,164
                                         ================   ================   =================   =================




                                                                     December 31, 1999
                                         --------------------------------------------------------------------------
                                                                 Gross              Gross             Estimated
                                            Amortized          Unrealized         Unrealized            Market
                                               Cost              Gains              Losses              Value
                                         ----------------   ----------------   ---------------     ----------------
                                                                                     
Held to Maturity
Government National Mortgage
   Association securities                $     37,623,016   $          1,710   $    (1,902,028)    $     35,722,698
Federal Home Loan Mortgage
   Corporation securities                       3,020,242             25,370            (7,321)           3,038,291
Federal National Mortgage
   Association securities                       3,498,128             18,994           (14,406)           3,502,716
                                         ----------------   ----------------   ---------------     ----------------
            Total                        $     44,141,386   $         46,074   $    (1,923,755)    $     42,263,705
                                         ================   ================   ===============     ================


                                      F-14



4.  MORTGAGE-BACKED SECURITIES (Continued)

The amortized cost and estimated market value of  mortgage-backed  securities at
June 30, 2001, by contractual maturity,  are shown below. Expected maturities of
securities could differ from contractual  maturities  because borrowers may have
the right to call or prepay obligations with or without prepayment penalties.



                                                 Available for Sale                      Held to Maturity
                                         -----------------------------------   ------------------------------------
                                                               Estimated                              Estimated
                                            Amortized            Market           Amortized             Market
                                               Cost              Value               Cost               Value
                                         ----------------   ----------------   ----------------    ----------------
                                                                                     
Due in one year or less                  $            700   $            708   $              -    $              -
Due after one year through
  five years                                       32,624             34,009                  -                   -
Due after five years through
  ten years                                     1,818,470          1,905,921                  -                   -
Due after ten years                            58,670,930         58,890,042         34,619,668          34,536,428
                                         ----------------   ----------------   ----------------    ----------------

      Total                              $     60,522,724   $     60,830,680   $     34,619,668    $     34,536,428
                                         ================   ================   ================    ================



The amortized cost and estimated market value of  mortgage-backed  securities at
December 31, 2000, by contractual maturity, are shown below. Expected maturities
of securities could differ from  contractual  maturities  because  borrowers may
have  the  right  to call or  prepay  obligations  with  or  without  prepayment
penalties.



                                                 Available for Sale                      Held to Maturity
                                         -----------------------------------   ------------------------------------
                                                               Estimated                              Estimated
                                            Amortized            Market           Amortized             Market
                                               Cost              Value               Cost               Value
                                         ----------------   ----------------   ----------------    ----------------
                                                                                     
Due in one year or less                  $             11   $             11   $              -    $              -
Due after one year through
  five years                                       31,676             32,519                  -                   -
Due after five years through
  ten years                                     2,040,177          2,103,222                  -                   -
Due after ten years                            36,068,705         36,279,406         38,779,775          38,471,164
                                         ----------------   ----------------   ----------------    ----------------

      Total                              $     38,140,569   $     38,415,158   $     38,779,775    $     38,471,164
                                         ================   ================   ================    ================


Mortgage-backed  securities  with an amortized cost of $1,528,469 and $1,621,073
and an  estimated  market value of  $1,539,628  and  $1,626,248  were pledged to
secure  public  deposits at June 30, 2001 and December  31, 2000,  respectively.
There were no mortgage-backed securities pledged at December 31, 1999.

                                      F-15


5.  LOANS

Loans consist of the following:



                                           June 30,                   December 31,
                                             2001               2000                1999
                                       ----------------   ----------------    ----------------
                                                                
     Mortgage loans:
        Residential                    $     60,351,337 $       57,998,525 $        53,183,648
        Multi-family units                      273,082            308,252             388,317
        Construction                          2,193,122          1,777,861           1,613,995
        Commercial real estate                  411,101            481,042             540,695
                                       ----------------   ----------------    ----------------
                                             63,228,642         60,565,680          55,726,655
                                       ----------------   ----------------    ----------------
     Commercial loans                        10,265,692          9,814,834           4,728,297
                                       ----------------   ----------------    ----------------
     Consumer:
        Consumer credit line                  6,007,223          6,129,699           5,547,534
        Automobile                           44,500,096         48,361,011          48,025,794
        Other                                 6,016,270          5,216,121           5,161,230
                                       ----------------   ----------------    ----------------
                                             56,523,589         59,706,831          58,734,558
                                       ----------------   ----------------    ----------------
     Less:
       Loans in process                       2,377,691          1,203,921             707,469
       Deferred loan costs, net              (1,505,566)        (1,588,251)         (1,622,902)
       Allowance for loan losses              1,453,312          1,454,618           1,359,900
                                       ----------------   ----------------    ----------------
                                              2,325,437          1,070,288             444,467
                                       ----------------   ----------------    ----------------
            Total                      $    127,692,486   $    129,017,057    $    118,745,043
                                       ================   ================    ================


Total nonaccrual loans and the related interest are as follows.  In management's
opinion, these loans did not meet the definition of impaired loans.

                                   Six Months Ended             Year Ended
                                        June 30,                December 31,
                                    2001         2000        2000         1999
                                ----------   ----------   ---------   ----------

Principal outstanding           $  427,864   $  389,396   $ 581,706   $  424,244
Contractual interest due            23,200       25,233      66,356       54,285
Interest income recognized           4,632        8,344      29,705       29,522

                                      F-16




5.  LOANS (Continued)

Activity in the allowance for loan losses for the periods ended, is as follows:

                                   Six Months Ended           Year Ended
                                        June 30,              December 31,
                                   2001        2000         2000         1999
                                ----------  ----------  ----------    ----------

Balance, January 1,             $1,454,618  $1,359,900   $1,359,900   $1,287,496
    Add:
       Provisions charged
            to operations          240,000     255,000      555,000      410,000
       Loan recoveries              22,021      30,110       51,016       50,941

    Less loans charged off         263,327     215,619      511,298      388,537
                                ----------  ----------  ----------    ----------

Balance, period end             $1,453,312  $1,429,391  $1,454,618    $1,359,900
                                ==========  ==========  ==========    ==========

The Company's loan  portfolio is  predominantly  made up of  one-to-four  family
first  mortgage  loans and  consumer  loans in the areas of Beaver and  Lawrence
Counties. These loans have been granted in compliance with regulatory guidelines
relating to collateral  requirements and credit  policies.  Although the Company
has a  diversified  loan  portfolio  at June 30, 2001,  December  31, 2000,  and
December 31, 1999, loans outstanding to individuals and businesses are dependent
upon the local conditions in its immediate trade area.

6.  ACCRUED INTEREST RECEIVABLE

Accrued interest receivable consists of the following:



                                                            June 30,         December 31,
                                                              2001         2000         1999
                                                           ---------  -----------   ----------
                                                                         
     Interest-bearing deposits with other institutions    $   14,003   $   14,346   $   37,261
     Investment securities                                   531,308      560,409      503,855
     Mortgage-backed securities                              563,699      468,734      495,337
     Loans                                                   553,593      581,931      501,710
                                                          ----------   ----------   ----------

            Total                                         $1,662,603   $1,625,420   $1,538,163
                                                          ==========   ==========   ==========


                                      F-17


7.  PREMISES AND EQUIPMENT

Premises and equipment consist of the following:



                                                                June 30,                   December 31,
                                                                  2001               2000                1999
                                                            ----------------   ----------------    ----------------
                                                                                        
     Land                                                   $        900,624   $        841,109    $        515,726
     Office buildings                                              4,415,347          4,345,357           4,227,265
     Furniture, fixtures, and equipment                            3,148,425          3,040,798           2,910,239
     Leasehold improvements                                          403,403            403,403             405,798
                                                            ----------------   ----------------    ----------------
                                                                   8,867,799          8,630,667           8,059,028
     Less accumulated depreciation and amortization                4,322,238          3,993,293           3,763,834
                                                            ----------------   ----------------    ----------------

            Total                                           $      4,545,561   $      4,637,374    $      4,295,194
                                                            ================   ================    ================



Depreciation  expense  for the  years  ended  December  31,  2000  and  1999 was
$594,029,  and $518,874,  respectively.  Depreciation expense for the six months
ended June 30, 2001 and 2000 was $328,945 and $277,038, respectively.

8.  DEPOSITS

Comparative details of deposit accounts follow:



                                   June 30,                                          December 31,
                                    2000                                  2000                               1999
                         ------------------------------    ------------------------------     --------------------------------
                                            Percent of                        Percent of                           Percent of
                             Amount         Portfolio           Amount        Portfolio            Amount         Portfolio
                         ---------------    ----------     ----------------   -----------     ----------------    ------------
                                                                                                  
DDA and NOW
   accounts              $    33,596,503          16.7 %   $     31,251,502         15.8  %   $     26,934,968         14.2 %
Money market
  demand accounts             29,521,499          14.7           28,358,712         14.3            27,499,163         14.6
Savings accounts              29,208,617          14.5           27,082,955         13.6            28,006,240         14.8
                         ---------------    ----------     ----------------   ----------      ----------------    ---------
                              92,326,619          45.9           86,693,169         43.7            82,440,371         43.6
                         ---------------    ----------     ----------------   ----------      ----------------    ---------
Time certificates
   of deposit:
     2.01%  -  4.00%          11,784,257           5.9              156,898          0.1             7,652,299          4.0
     4.01%  -  6.00%          59,004,680          29.3           52,665,440         26.6            81,270,806         42.9
     6.01%  -  8.00%          38,133,954          18.9           58,726,194         29.6            17,981,076          9.5
                         ---------------    ----------     ----------------   ----------      ----------------    ---------
                             108,922,891          54.1          111,548,532         56.3           106,904,181         56.4
                         ---------------    ----------     ----------------   ----------      ----------------    ----------

            Total        $   201,249,510         100.0 %   $    198,241,701        100.0  %   $    189,344,552        100.0 %
                         ===============    ==========     ================   ==========      ================    =========


Time deposits  include  certificates of deposit in  denominations of $100,000 or
more. Such deposits aggregated  $10,993,828,  $10,909,799 and $9,798,141 at June
30,  2001,  December  31,  2000,  and  December  31,  1999,  respectively,  with
maturities at June 30, 2001 and December 31, 2000 as follows:

                                      F-18


8.  DEPOSITS (Continued)

                                             June 30, 2001   December 31, 2000

     Within three months                    $    1,212,964    $      794,503
     Beyond three but within six months          1,425,755         2,943,914
     Beyond six but within twelve months         3,558,334         1,532,742
     Beyond one year                             4,796,775         5,638,640
                                            --------------     -------------

            Total                           $   10,993,828    $   10,909,799
                                            ==============     =============

Interest expense by deposit category for the periods ended, is as follows:



                                              Six Months Ended                     Year Ended
                                                 June 30,                          December 31,
                                           2001             2000             2000             1999
                                      --------------   -------------    --------------   --------------
                                                                            
Savings accounts                      $      284,185 $       289,344  $        576,060   $      563,778
NOW and money market
  deposit accounts                           646,234         624,156         1,352,279        1,104,444
Time certificates of deposit               3,195,150       2,952,884         6,108,361        5,320,116
                                      --------------   -------------    --------------   --------------

            Total                     $    4,125,569   $   3,866,384    $    8,036,700   $    6,988,338
                                      ==============   =============    ==============   ==============


9.  ADVANCES FROM FEDERAL HOME LOAN BANK

The following table sets forth  information  concerning both short and long-term
advances from FHLB:



                                                                June 30,                   December 31,
                                                                  2001               2000                1999
                                                            ----------------   ----------------    ----------------

                                                                                        
     Balance at year-end                                    $     50,194,800   $     36,194,800    $     50,294,800
     Average  balance outstanding                                 44,940,656         41,692,341          39,829,047
     Maximum month-end balance                                    51,194,800         44,294,800          50,294,800
     Weighted-average rate at period-end                               5.45%              5.72%               5.62%
     Weighted-average rate during the period                           5.52%              5.77%               5.62%


The scheduled maturities of advances outstanding are as follows:



                                     June 30,                                     December 31,
                                       2001                           2000                              1999
                          ----------------------------     ---------------------------     ----------------------------
                                             Weighted-                       Weighted-                       Weighted-
      Year Ending                            average                         average                         average
     December 31,             Amount          Rate             Amount         Rate             Amount          Rate
------------------------  ---------------   ----------     --------------   ----------     ---------------  -----------
                                                                                          
         2000             $             -           - %    $            -           - %    $    21,600,000        5.84 %
         2001                   2,000,000        5.77           8,000,000        6.46            2,000,000        5.77
         2002                   5,317,000        5.41           3,317,000        5.99            3,317,000        5.99
         2003                   2,377,800        5.77           1,377,800        6.28            1,377,800        6.28
  2004 and thereafter          40,500,000        5.43          23,500,000        5.39           22,000,000        5.31
                          ---------------                  --------------                  ---------------

         Total            $    50,194,800        5.45 %    $   36,194,800        5.72 %    $    50,294,800        5.62 %
                          ===============                  ==============                  ===============


                                      F-19


9.  ADVANCES FROM FEDERAL HOME LOAN BANK (Continued)

Borrowing capacity consists of credit  arrangements with the FHLB of Pittsburgh.
FHLB borrowings are subject to annual renewal, incur no service charges, and are
secured   by  a  blanket   security   agreement   on  certain   investment   and
mortgage-backed  securities,  outstanding residential mortgages,  and the Bank's
investment in FHLB stock. As of December 31, 2000, the Bank's maximum  borrowing
capacity with the FHLB was approximately $133 million.

10. OTHER BORROWINGS

Other  borrowings  at June 30, 2001,  December  31, 2000,  and December 31, 1999
consists  of a loan to finance an  equipment  lease for  $52,117,  $75,315,  and
$120,039.  Terms for the equipment  loan call for a five-year  term at a rate of
4.90 percent with equal monthly payments.

11. INCOME TAXES

The provision for income taxes for the periods ended, consists of:



                                         Six Months Ended                 Year Ended
                                            June 30,                     December 31,
                                              2001                 2000                1999
                                       -------------------   ----------------    ----------------
                                                                      
Currently payable:
     Federal                           $           235,231   $        551,803    $        479,198
     State                                          69,932            112,222              89,226
                                       -------------------   ----------------    ----------------
                                                   305,163            664,025             568,424
Deferred                                            75,019             50,008              61,178
                                       -------------------   ----------------    ----------------

            Total                      $           380,182   $        714,033    $        629,602
                                       ===================   ================    ================


The tax effects of deductible and taxable  temporary  differences that gave rise
to significant  portions of the net deferred tax assets and liabilities,  are as
follows:



                                                                June 30,                   December 31,
                                                                  2001               2000                1999
                                                           -----------------   -----------------   -----------------
                                                                                        
Deferred tax assets:
     Allowance for loan losses                             $         494,126   $        494,570    $        462,366
     Net unrealized loss on securities                                     -                  -             470,905
     Premises and equipment                                           43,972             22,417               3,713
     Accrued employee benefits                                       251,464            279,202             266,418
     Alternative minimum tax credit                                   29,859             96,210             205,817
     Other                                                            11,091             13,132              17,225
                                                            ----------------   ----------------    ----------------
         Total gross deferred tax assets                             830,512            905,531           1,426,444
                                                            ----------------   ----------------    ----------------
Deferred tax liabilities:
     Net unrealized gain on securities                               270,458            235,408                   -
                                                            ----------------   ----------------    ----------------
         Total gross deferred tax liabilities                        270,458            235,408                   -
                                                            ----------------   ----------------    ----------------

         Net deferred tax assets                            $        560,054   $        670,123    $      1,426,444
                                                            ================   ================    ================



No valuation  allowance was established at June 30, 2001, December 31, 2000, and
December 31, 1999 in view of certain tax strategies coupled with the anticipated
future taxable income as evidenced by the Company's earnings potential.

                                      F-20


11. INCOME TAXES (Continued)

The following is a reconciliation  between the actual provision for income taxes
and the amount of income taxes which would have been provided at statutory rates
for the periods ended:



                              Six Months Ended                             Year Ended
                                    June 30,                              December 31,
                                      2001
                                                                  2000                      1999
                              ----------------------     -----------------------    ----------------------
                                             % of                        % of                      % of
                                            Pre-tax                    Pre-tax                    Pre-tax
                                 Amount     Income          Amount      Income         Amount     Income
                              ------------  -------      ------------  --------     ------------  -------
                                                                                  
Provision at
    statutory rate            $    490,863     34.0 %    $    981,230      34.0 %   $    845,747     34.0 %
State income tax
    expense, net of
    federal tax benefit             46,155      3.2            74,067       2.7           58,889      2.4
Tax-exempt interest               (188,255)   (13.0)         (402,284)    (13.9)        (342,447)   (13.8)
Other, net                          31,419      2.1            61,020       1.9           67,413      2.7
                              ------------  -------      ------------  --------     ------------  -------
Actual expense and
  effective rate              $    380,182     26.3 %    $    714,033      24.7 %   $    629,602     25.3 %
                              ============  =======      ============  ========     ============  =======


The Bank is subject to the Pennsylvania  Mutual Thrift Institutions Tax which is
calculated at 11.5 percent of earnings based on accounting  principles generally
accepted in the United States of America with certain adjustments.

12.   EMPLOYEE BENEFITS

Pension Plan
------------

The Bank sponsors a trusteed, defined benefit pension plan covering all eligible
Bank employees and officers.  The plan calls for benefits to be paid to eligible
employees at retirement  based primarily upon years of service and  compensation
rates  near   retirement.   The  Bank's   funding   policy  is  to  make  annual
contributions, if needed, based upon the funding formula developed by the plan's
actuary.

                                      F-21


12.   EMPLOYEE BENEFITS (Continued)

Pension Plan (Continued)

The following table sets forth the change in plan assets and benefit  obligation
at December 31:



                                                                                 2000              1999
                                                                            --------------   ----------------
                                                                                     
     Plan assets at fair value, beginning of year                           $    3,641,427   $      3,328,834
     Actual return on plan assets                                                  251,452            228,319
     Employer contribution                                                         178,765            168,061
     Benefits paid                                                                 (86,619)           (83,787)
                                                                            --------------   ----------------
     Plan assets at fair value, end of year                                      3,985,025          3,641,427
                                                                            --------------   ----------------

     Benefit obligation, beginning of year                                       3,879,242          3,915,765
     Service cost                                                                  189,965            197,002
     Interest cost                                                                 281,366            264,483
     Actuarial gains                                                               (91,747)          (414,221)
     Benefits paid                                                                 (86,619)           (83,787)
                                                                            --------------   ----------------
     Benefit obligation, end of year                                             4,172,207          3,879,242
                                                                            --------------   ----------------

     Funded status                                                                (187,182)          (237,815)
     Transition adjustment                                                        (180,001)          (200,815)
     Unrecognized net loss from past experience
       different from that assumed                                                 195,079            250,939
                                                                            --------------   ----------------

     Accrued pension liability                                              $     (172,104)  $       (187,691)
                                                                            ==============   ================


The plan assets are invested primarily in bonds, stocks, and mortgages under the
control of the plan's trustees as of December 31, 2000.

Assumptions used in determining net periodic pension cost are as follows:


                                                 2000             1999
                                             --------------  ---------------
     Discount rate                               7.00%           7.00%
     Expected return on plan assets              8.00%           8.00%
     Rate of compensation increase               5.00%           5.00%


The plan utilizes the  straight-line  method of  amortization  for  unrecognized
gains and losses.

                                      F-22


12.   EMPLOYEE BENEFITS (Continued)

Pension Plan (Continued)
------------
Net periodic pension cost includes the following components:


                                               2000             1999
                                           -------------   --------------

     Service cost of the current
       period                              $     189,965   $      197,002
     Interest cost on projected
       benefit obligation                        281,366          264,483
     Actual return on plan assets               (251,452)        (228,319)
     Net amortization and deferral               (56,701)         (40,539)
                                           -------------   --------------

     Net periodic pension cost             $     163,178   $      192,627
                                           =============   ==============

Supplemental Retirement Plans
-----------------------------

Board of Directors
------------------

The Bank  maintains a Directors'  Consultation  and  Retirement  Plan to provide
post-retirement  payments over a ten-year  period to non-officer  members of the
Board of Directors who have completed twenty or more years of service.  The plan
was amended on November 6, 1996, to provide post-retirement  payments to members
who have  completed  fifteen or more years of  service.  Expenses  for the years
ended   December  31,  2000,   and  1999,   amounted  to  $24,000  and  $38,580,
respectively,  and are  included as a  component  of other  operating  expenses.
Expenses  for the six month  periods  ended June 30,  2001 and 2000  amounted to
$15,000 and  $14,700,  respectively,  and are  included as a component  of other
operating expenses.

President
---------

The Bank maintains a Supplemental  Retirement Plan for the President of the Bank
for the purpose of providing the  President  with  supplemental  post-retirement
benefits for life in addition to those  provided  under the Bank's  pension plan
for all eligible employees.  Expenses for the years ended December 31, 2000, and
1999,  amounted to $29,400,  and  $31,215,  respectively,  and are included as a
component  of  compensation  and employee  benefits.  Expenses for the six month
periods  ended  June  30,  2001  and  2000  amounted  to  $24,400  and  $12,000,
respectively,  and are  included as a component  of  compensation  and  employee
benefits.

The  assumptions of 7.50 percent and 5.00 percent for the discount rate and rate
of compensation  increase,  respectively,  were used in determining net periodic
post-retirement  costs for the Directors'  Consultation and Retirement Plans and
Supplemental Retirement Plan for the President.

Profit Sharing Plan
-------------------

The Bank maintains a profit  sharing plan covering all employees.  Contributions
to the plan are made  annually  at the  discretion  of the  Board of  Directors.
Contributions  for the years ended  December  31,  2000,  and 1999,  amounted to
$73,582,  and $69,739,  respectively.  Contributions  for the six month  periods
ended June 30, 2001 and 2000 amounted to $38,137 and $35,991, respectively.

                                      F-23


12.   EMPLOYEE BENEFITS (Continued)

Stock Option Plan
-----------------

On October 22, 1998, the Board of Directors  approved and stockholders  ratified
the formation of a stock option plan.  The plan provides for granting  incentive
stock  options  and  nonstatutory  stock  options  for  executive  officers  and
non-employee  directors of the Company.  A total of 124,200 shares of authorized
but  unissued  common stock are  reserved  for  issuance  under the plan,  which
expires  ten  years  from the date of  shareholder  ratification.  The per share
exercise  price of an option  granted  will not be less than the fair value of a
share of common stock on the date the option is granted.

On October 22, 1998, non-statutory stock options for non-employee directors were
granted for the purchase of 37,260 shares. The recipients of these stock options
vest over a four-year period of time. Also, incentive stock options for officers
and employees were granted for the purchase of 86,940 shares.  The recipients of
these stock options vest over a four or five-year period of time.

The following table presents share data related to the outstanding options:



                                              Weighted-                     Weighted-                    Weighted-
                                               average                       average                      average
                                June 30,      Exercise                      Exercise                      Exercise
                                  2001          Price          2000           Price         1999           Price
                               -----------   -----------    -----------    -----------   -----------    ------------
                                                                                    
Outstanding, beginning             124,200   $     11.81        124,200    $     11.81       124,200    $      11.81
  Granted                                -             -              -              -             -               -
  Exercised                              -             -              -              -             -               -
  Forfeited                              -             -              -              -             -               -
                               -----------                  -----------                  -----------

Outstanding, ending                124,200   $     11.81        124,200    $     11.81       124,200    $      11.81
                               ===========                  ===========                  ===========

Exercisable at period-end           97,807   $     11.81         83,835    $     11.81        55,890    $      11.81
                               ===========                  ===========                  ===========


The following table summarizes the  characteristics of stock options at December
31, 2000:



                                                Outstanding                                  Exercisable
                               -----------------------------------------------      -------------------------------
                                                                    Average                              Average
                                                    Average        Exercise                             Exercise
     Exercise price                Shares            Life            Price              Shares            Price
     ----------------------    ---------------    ------------    ------------      ----------------   ------------
                                                                                       
           11.81                     124,200         7.33            11.81                  83,835        11.81


For purposes of computing pro forma results,  the Company  estimated fair values
of stock  options  using  the  Black-Scholes  option-pricing  model.  The  model
requires use of subjective  assumptions  that can  materially  effect fair value
estimates.  Therefore,  the pro  forma  results  are  estimates  of  results  of
operation as if  compensation  expense had been  recognized for the stock option
plans.  The fair value of each stock  option  granted  was  estimated  using the
following weighted-average assumptions for grants in 2001: (1) expected dividend
yield of 1.03 percent; (2) risk-free interest rate of 4.95 percent; (3) expected
volatility of 14 percent; and (4) expected life of eight years.

The Company  accounts for its stock option plans under provisions of APB Opinion
No. 25, "Accounting for Stock Issued to Employees," and related interpretations.
Under this Opinion, no compensation  expense has been recognized with respect to
the plans  because the exercise  price of the Company's  employee  stock options
equals the market price of the  underlying  stock on the grant date.  No options
were granted in 2001, 2000, or 1999.

                                      F-24


12.   EMPLOYEE BENEFITS (Continued)

Stock Option Plan (Continued)
-----------------

Had  compensation  expense  for  the  stock  option  plans  been  recognized  in
accordance with the fair value  accounting  provisions of Statement of Financial
Accounting  Standards No. 123,  "Accounting for Stock-based  Compensation,"  net
income applicable to common stock, basic and diluted net income per common share
for the year ended December 31, would have been as follows:



                                         Six Months Ended                     Year Ended
                                             June 30,                         December 31,
                                      2001             2000            2000             1999
                                  --------------  ---------------  --------------   --------------
                                                                      
Net income applicable to
  common stock:
     As reported                  $   1,063,532   $    1,088,236   $   2,171,937    $   1,857,890
     Pro forma                          996,858        1,068,214       2,131,893        1,768,978
Basic net income per
  common share:
     As reported                  $        0.43   $         0.43   $        0.86    $        0.71
     Pro forma                             0.40             0.42            0.85             0.68
Diluted net income per
  common share:
     As reported                  $        0.43   $         0.43   $        0.86    $        0.71
     Pro forma                             0.40             0.42            0.85             0.68



Employee Stock Ownership Plan ("ESOP")
--------------------------------------

The Company has an ESOP for the benefit of  employees  who meet the  eligibility
requirements which include having completed one year of service with the Company
or its  subsidiaries and attained age 21. The ESOP trust purchased 96,000 shares
of common stock since the date of  conversion  with proceeds from a loan from an
independent third party. During 1999, the Company paid off the loan to the third
party and internally  financed the remaining  loan balance.  The Bank makes cash
contributions  to the ESOP on an annual basis  sufficient  to enable the ESOP to
make the required loan payments to the Company.  The loan bears interest at 8.00
percent with interest  payable  quarterly and principal  payable in equal annual
installments  over ten  years.  The loan is  secured  by the shares of the stock
purchased.

As the debt is repaid,  shares are released from the collateral and allocated to
qualified  employees  based on the  proportion of debt service paid in the year.
Accordingly,  the shares pledged as collateral are reported as unallocated  ESOP
shares  in  the  consolidated   balance  sheet.  As  shares  are  released  from
collateral, the Company reports compensation expense equal to the current market
price of the shares,  and the shares become  outstanding  for earnings per share
computations.  Compensation expense for the ESOP was $57,450 and $38,545 for the
six month  periods ended June 30, 2001 and 2000 and $87,475,  and $102,240,  for
the years ended December 31, 2000, and 1999, respectively.

                                      F-25


12.   EMPLOYEE BENEFITS (Continued)

Employee Stock Ownership Plan ("ESOP") (Continued)
--------------------------------------------------

The following table presents the components of the ESOP shares:



                                                June 30,                        December 31,
                                         2001             2000             2000            1999
                                     -------------    -------------   --------------   -------------
                                                                         
Allocated shares                            32,940           23,340           28,140          18,540

Shares released for allocation               9,600            9,600            9,600

Unreleased shares                           53,460           63,060           58,260          67,860
                                     -------------    -------------   --------------   -------------

Total ESOP shares                           96,000           96,000           96,000          96,000
                                     =============    =============   ==============   =============

Fair value of unreleased
  shares                             $     702,999    $     536,010   $      597,165   $     559,845
                                     =============    =============   ==============   =============


Restricted Stock Plan ("RSP")
-----------------------------

In 1998,  the Board of  Directors  adopted a RSP for  directors,  officers,  and
employees  which was  approved  by  stockholders  at a special  meeting  held on
October 22,  1998.  The  objective of this plan is to enable the Company and the
Bank to retain its corporate officers, key employees, and directors who have the
experience and ability necessary to manage these entities. Directors,  officers,
and key employees who are selected by members of a Board-appointed committee are
eligible to receive  benefits under the RSP. The  non-employee  directors of the
Company and the Bank serve as trustees for the RSP, and have the  responsibility
to invest all funds contributed by the Bank to the Trust created for the RSP.

The Company  acquired and granted a total of 49,680 shares of common  stock,  of
which 11,175 shares became  immediately vested under the plan with the remaining
shares vesting over a four-year period for directors and five years for officers
and employees  beginning  October 22, 1999. A total of 33,525 shares were vested
as of December 31, 2000.  The RSP shares  purchased  initially  will be excluded
from stockholders'  equity. The Company recognizes  compensation  expense in the
amount of fair value of the common stock at the grant date,  pro rata,  over the
years  during  which the shares are payable  and  recorded as an addition to the
stockholders' equity. Directors, officers, and key employees who terminate their
association  with the Company  shall  forfeit the right to any shares which were
awarded but not earned.

Net  compensation  expense  attributable to the RSPs amounted to $64,256 for the
six month  periods ended June 30, 2001 and 2000 and $128,513 for the years ended
December 31, 2000, and 1999.

13. COMMITMENTS

In the  normal  course  of  business,  there  are  outstanding  commitments  and
contingent  liabilities,   such  as  commitments  to  extend  credit,  financial
guarantees,  and letters of credit,  which are not reflected in the accompanying
consolidated financial statements. The Company does not anticipate any losses as
a result of these transactions.  These instruments  involve, to varying degrees,
elements of credit and interest rate risk in excess of the amount  recognized in
the  consolidated  balance  sheet.  The  contract or  notional  amounts of those
instruments  reflect the extent of involvement the Company has in the particular
classes of financial instruments.

                                      F-26


13. COMMITMENTS (Continued)

These commitments  represent financial  instruments with off-balance sheet risk.
Outstanding commitments for the periods ended are as follows:

                                      June 30,              December 31,
                                       2001            2000            1999
                                  -------------   -------------   -------------

     Fixed rate commitments       $  15,949,337   $  12,278,071   $  12,442,414
     Variable rate commitments        6,517,350       6,179,593       6,233,398
                                  -------------   -------------   -------------

          Total                   $  22,466,687   $  18,457,664   $  18,675,812
                                  =============   =============   =============

The range of  interest  rate  residential  mortgage  loan  commitments  was 6.75
percent  to 7.50  percent at June 30,  2001,  7.50  percent  to 8.00  percent at
December 31, 2000, and 7.625 percent to 8.00 percent at December 31, 1999.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash requirements.

14. REGULATORY MATTERS

Loans
-----

Federal law prevents the Company from  borrowing  from the Bank unless the loans
are secured by specific collateral.  Further,  such secured loans are limited in
amount to ten percent of the Bank's common stock and capital surplus.

Dividend Restrictions
---------------------

The Bank is subject to legal  limitations on the amount of dividends that can be
paid to the Company. The Pennsylvania Banking Code restricts the availability of
surplus for dividend  purposes.  At June 30, 2001,  surplus funds of $10,581,437
were not available for dividends.

15. REGULATORY CAPITAL REQUIREMENTS

Federal regulations require the Company and the Bank to maintain minimum amounts
of capital.  Specifically,  each is required to maintain  certain minimum dollar
amounts  and ratios of Total and Tier I capital to  risk-weighted  assets and of
Tier I capital to average total assets.

In  addition  to  the  capital  requirements,   the  Federal  Deposit  Insurance
Corporation  Improvement  Act  ("FDICIA")  established  five capital  categories
ranging from "well  capitalized"  to "critically  undercapitalized."  Should any
institution  fail  to  meet  the  requirements  to  be  considered   "adequately
capitalized,"  it would become subject to a series of  increasingly  restrictive
regulatory actions.

As of June 30,  2001,  December 31,  2000,  and  December 31, 1999,  the Federal
Deposit Insurance Corporation  categorized the Company as well capitalized under
the regulatory  framework for prompt  corrective  action.  To be classified as a
well capitalized financial institution,  Total risk-based, Tier 1 risk-based and
Tier 1 Leverage  capital ratios must be at least ten percent,  six percent,  and
five percent, respectively.

                                      F-27


15. REGULATORY CAPITAL REQUIREMENTS (Continued)

The Company's actual capital ratios are presented in the following tables, which
shows the Company met all regulatory capital requirements.  The capital position
of the Bank does not differ significantly from the Company's.



                                                 June 30,                              December 31,
                                                   2001                     2000                        1999
                                       ------------------------     -----------------------     ------------------------
                                           Amount       Ratio           Amount      Ratio           Amount       Ratio
                                       --------------- --------     --------------- -------     --------------- --------
                                                                                              
Total Capital
  (to Risk-weighted Assets)
---------------------------

Actual                                 $   30,176,140    25.02 %    $   29,822,330   23.37 %    $   28,991,275    23.91 %
For Capital Adequacy Purposes               9,648,104     8.00          10,210,604    8.00           9,698,726     8.00
To Be Well Capitalized                     12,060,130    10.00          12,763,255   10.00          12,123,407    10.00

Tier I Capital
  (to Risk-weighted Assets)
---------------------------

Actual                                 $   28,722,828    23.82 %    $   28,367,712   22.23 %    $   27,631,375    22.79 %
For Capital Adequacy Purposes               4,824,052     4.00           5,105,302    4.00           4,849,363     4.00
To Be Well Capitalized                      7,236,078     6.00           7,657,953    6.00           7,274,044     6.00

Tier I Capital
  (to Average Assets)
---------------------

Actual                                 $   28,722,828    10.18 %    $   28,367,712   10.67 %    $   27,631,375    10.34 %
For Capital Adequacy Purposes              11,284,680     4.00          10,635,641    4.00          10,684,884     4.00
To Be Well Capitalized                     14,105,850     5.00          13,294,552    5.00          13,356,106     5.00



Prior to the  enactment of the Small  Business Job  Protection  Act, the Company
accumulated  approximately  $2,485,000  of retained  earnings,  which  represent
allocations of income to bad debt deductions for tax purposes only.  Since there
is no amount that  represents the  accumulated  bad debt reserves  subsequent to
1987, no provision for federal income tax has been made for such amount.  If any
portion of this amount is used other than to absorb  loan  losses  (which is not
anticipated),  the amount  will be subject to federal  income tax at the current
corporate rate.

                                      F-28


16.   FAIR VALUE DISCLOSURE

      The estimated fair values of the Company's  financial  instruments  are as
follows:



                                                June 30,                                       December 31,
                                                  2001                            2000                            1999
                                    -------------------------------  ------------------------------  ------------------------------
                                        Carrying          Fair          Carrying          Fair          Carrying          Fair
                                         Value            Value           Value           Value           Value           Value
                                    --------------   --------------  --------------  --------------  --------------  --------------
                                                                                                  
Financial assets:
  Cash and amounts due
    from other institutions         $   1,556,061    $   1,556,061   $   1,502,757   $   1,502,757   $   3,533,452   $   3,533,452
  Interest-bearing deposits
    with other institutions             7,562,181        7,562,181       5,094,404       5,094,404      11,416,781      11,416,781
  Investment securities:
    Available for sale                 22,837,473       22,837,473      24,814,065      24,814,065      27,594,897      27,594,897
    Held to maturity                   18,036,869       18,289,217      17,776,486      17,917,570      15,539,866      15,268,634
  Mortgage-backed securities:
    Available for sale                 60,830,680       60,830,680      38,415,158      38,415,158      37,426,028      37,426,028
    Held to maturity                   34,619,668       34,536,428      38,779,775      38,471,164      44,141,386      42,263,705
  Loans, net                          127,692,486      131,105,486     129,017,057     128,167,057     118,745,043     114,749,043
  Federal Home Loan Bank
     stock                              2,614,800        2,614,800       2,614,800       2,614,800       2,614,885       2,614,885
  Accrued interest receivable           1,662,603        1,662,603       1,625,420       1,625,420       1,538,163       1,538,163
                                    -------------    -------------   -------------   -------------   -------------   -------------

       Total                        $ 277,412,821    $ 280,994,929   $ 259,639,922   $ 258,622,395   $ 262,550,501   $ 256,405,588
                                    =============    ==============  =============   =============   =============   =============

Financial liabilities:
  Deposits                          $ 201,249,510    $ 204,261,510   $ 198,241,701   $ 199,475,701   $ 189,344,552   $ 189,000,319
  Advances from Federal
    Home Loan Bank                     50,194,800       51,241,800      36,194,800      36,182,800      50,294,800      49,245,206
  Other borrowings                         52,117           52,117          75,315          75,315         120,039         120,039
  Advances from borrowers
    for taxes and insurance               753,326          753,326         584,723         584,723         585,332         585,332
  Accrued interest payable                394,684          394,684         389,603         389,603         497,798         497,798
                                    -------------    -------------   -------------   -------------   -------------   -------------

       Total                        $ 252,644,437    $ 256,703,437   $ 235,486,142   $ 236,708,142   $ 240,842,521   $ 239,448,694
                                    =============    ==============  =============   =============   =============   =============


                                      F-29



16. FAIR VALUE DISCLOSURE (Continued)

Fair value is defined as the  amount at which a  financial  instrument  could be
exchanged  in a current  transaction  between  willing  parties  other than in a
forced  or  liquidation  sale.  If a  quoted  market  price is  available  for a
financial  instrument,  the estimated fair value would be calculated  based upon
the market price per trading unit of the instrument.

If no readily  available  market exists,  the fair value estimates for financial
instruments are based upon  manage-ment's  judgment  regarding  current economic
conditions,  interest rate risk,  expected cash flows,  future estimated losses,
and other factors as  determined  through  various  option  pricing  formulas or
simulation modeling.  As many of these assumptions result from judgments made by
management  based upon estimates which are inherently  uncertain,  the resulting
estimated values may not be indicative of the amount realizable in the sale of a
particular  financial  instrument.  In addition,  changes in the  assumptions on
which  the  estimated  values  are based  may have a  significant  impact on the
resulting estimated values.

As certain  assets and  liabilities,  such as deferred tax assets,  premises and
equipment,  and  many  other  operational  elements  of  the  Company,  are  not
considered  financial  instruments but have value,  this estimated fair value of
financial instruments would not represent the full market value of the Company.

The Company employed simulation modeling in determining the estimated fair value
of financial instruments for which quoted market prices were not available based
upon the following assumptions:

Cash and Amounts Due from  Depository  Institutions,  Interest-bearing  Deposits
--------------------------------------------------------------------------------
with Other  Institutions,  Accrued  Interest  Receivable,  Advance  Payments  by
--------------------------------------------------------------------------------
Borrowers for Taxes and Insurance, and Accrued Interest Payable
---------------------------------------------------------------

The fair value approximates the current book value.

Investment Securities,  Mortgage-backed  Securities,  and Federal Home Loan Bank
--------------------------------------------------------------------------------
Stock
-----

The fair value of securities  held as investments,  mortgage-backed  securities,
and securities available for sale is equal to the available quoted market price.
If no quoted market price is available, fair value is estimated using the quoted
market price for similar securities. Since the FHLB stock is not actively traded
on a secondary market and held exclusively by member financial institutions, the
estimated fair market value approximates the carrying amount.

Loans, Deposits, Advances from the FHLB, and Other Borrowings
-------------------------------------------------------------

The  estimated  fair values for loans are estimated by  discounting  contractual
cash flows and adjusting for prepayment estimates. Discount rates are based upon
rates  generally  charged for such loans with similar  characteristics.  Demand,
savings,  and money market deposit  accounts are valued at the amount payable on
demand as of year-end.  Fair values for time  deposits,  advances from the FHLB,
and other borrowings are estimated using a discounted cash flow calculation that
applies  contractual costs currently being offered in the existing  portfolio to
current  market rates being offered for deposits and notes of similar  remaining
maturities.

Commitments to Extend Credit
----------------------------

These  financial  instruments  are generally not subject to sale,  and estimated
fair values are not readily  available.  The carrying value,  represented by the
net deferred fee arising from the unrecognized  commitment,  and the fair value,
determined by  discounting  the remaining  contractual  fee over the term of the
commitment  using fees currently  charged to enter into similar  agreements with
similar credit risk, are not considered material for disclosure. The contractual
amounts of unfunded commitments are presented in Note 13.

                                      F-30


17. CORPORATE REORGANIZATION AND STOCK ISSUANCE

On  July  10,  1997,  the  Bank  adopted  a  plan  of   reorganization   into  a
Pennsylvania-chartered mutual holding company. The Bank received the approval of
the Federal  Reserve,  the Department of Banking,  and the FDIC for transactions
contemplated by the plan of  reorganization,  which authorized the Bank to offer
stock in one or more public  stock  offerings up to a maximum of 49.9 percent of
the  issued  and  outstanding  shares of its  common  stock.  As a result of the
offering in July 1997, PHS Bancorp,  M.H.C.  (mutual holding  company)  received
1,518,000  shares (55 percent) of the Bank stock.  Also as a result of the stock
offering,  the Bank received gross proceeds of $12,420,000.  Expenses associated
with the offering totaled  $592,267,  resulting in net capital  additions to the
Bank of  $11,827,733.  The Bank  recorded  common  stock at par of $276,000  and
additional paid-in capital of $11,551,733 from the stock issuance.

On May 21, 1998, the Bank adopted an Agreement and Plan of  Reorganization  (the
"Plan")  whereby the Bank formed the  Company,  an  intermediate  stock  holding
company under  Pennsylvania  law. The Plan received  stockholder  approval as of
October 22, 1998,  and  subsequently  received  all  regulatory  approvals.  The
reorganization  was  completed  on  November  9, 1998.  Upon  completion  of the
reorganization, the Bank became a wholly-owned subsidiary of the Company and the
Company became a majority-owned subsidiary of the M.H.C. The common stock of the
Company replaced the Bank's stock.

On August 16, 2001, the Bank adopted a plan of  reorganization  whereas the Bank
will form a new state stock holding company, PHSB Financial Corporation ("PHSB")
and the  existing  shares of the Company  owned by Public  Stockholders  will be
converted  pursuant to an exchange ratio into shares of PHSB. In connection with
the conversion,  PHSB will offer stock in a subscription offering to acquire the
ownership interest of the mutual holding company.

As a result of the  transaction  the mutual holding company and the Company will
cease to exist and a liquidation  account will be established for the benefit of
depositors as of specific dates. The Bank will become a wholly-owned  subsidiary
of PHSB.  This Plan is subject to approval  of the  Pennsylvania  Department  of
Banking  and the  non-objection  of the FDIC and also  must be  ratified  by the
current  depositors  of the  Bank  and  approved  by  the  holders  of at  least
two-thirds of the shares of the Company's common stock.

                                      F-31


18.      PARENT COMPANY

The following are condensed  financial  statements for the parent  company.  The
investment  in the  subsidiary  on the parent  company  financial  statement  is
carried at the parent company's equity in the underlying asset of the Bank.


                             CONDENSED BALANCE SHEET


                                                                 June 30,                   December 31,
                                                                   2001               2000                1999
                                                             ----------------   ----------------    -----------------
                                                                                         
ASSETS
     Cash and due from banks                                 $        135,085   $        133,657    $         469,689
     Investment securities - available for sale                        61,522            107,298                    -
     Investment in subsidiary bank                                 28,176,579         27,879,419           25,512,528
     Loans receivable - ESOP                                          910,843            910,843            1,060,930
     Other assets                                                     120,437             25,554               34,072
                                                             ----------------   ----------------    -----------------

TOTAL ASSETS                                                 $     29,404,466   $     29,056,771    $      27,077,219
                                                             ================   ================    =================
LIABILITIES AND STOCKHOLDERS' EQUITY
     Other liabilities                                       $        135,338   $        206,537    $         325,882
     Stockholders' equity                                          29,269,128         28,850,234           26,751,337
                                                             -----------------  -----------------   ------------------

TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY                                       $     29,404,466   $     29,056,771    $      27,077,219
                                                             =================  =================   ==================


                          CONDENSED STATEMENT OF INCOME


                                                               For the Six Months Ended              For the Year Ended
                                                                        June 30,                        December 31,
                                                                  2001             2000             2000             1999
                                                             --------------   --------------   --------------   --------------
                                                                                                  
INCOME
      Dividends from subsidiary bank                         $      828,000   $      496,800   $    1,158,100   $    2,566,800
      Interest income                                                38,133           47,334           92,005           53,370
                                                             --------------   --------------   --------------   --------------
                                                                    866,133          544,134        1,250,105        2,620,170

EXPENSES                                                             31,723           38,067           73,981           36,520
                                                             --------------   --------------   --------------   --------------

Income before equity in undistributed
  earnings of subsidiary                                            834,410          506,067        1,176,124        2,583,650

Equity in undistributed earnings
    of subsidiary                                                   229,122          582,172          995,813         (725,760)
                                                             --------------   --------------   --------------   --------------

NET INCOME                                                   $    1,063,532   $    1,088,239   $    2,171,937   $    1,857,890
                                                             ==============   ==============   ==============   ==============


                                      F-32


18.  PARENT COMPANY (Continued)


                        CONDENSED STATEMENT OF CASH FLOWS




                                                                For the Six Months Ended             For the Year Ended
                                                                        June 30,                        December 31,
                                                                  2001             2000             2000             1999
                                                             --------------   --------------   --------------   --------------
                                                                                                  
OPERATING ACTIVITIES
     Net income                                              $    1,063,532   $    1,088,239   $    2,171,937   $    1,857,890
     Adjustments to reconcile net income to net cash
        provided by operating activities:
           Equity in undistributed earnings of subsidiary          (229,122)        (582,172)        (995,813)         725,760
           Other, net                                               (44,376)          (8,851)         105,160          385,517
                                                             --------------   --------------   --------------   --------------
                Net cash provided by operating activities           790,034          497,216        1,281,284        2,969,167
                                                             --------------   --------------   --------------   --------------

INVESTING ACTIVITIES
     Purchases of investment securities                             (61,522)         (73,421)        (107,298)               -
     Sales of investment securities                                 107,298                -                -                -
     Decrease (increase) in loan to ESOP, net                             -                -          150,087         (958,690)
                                                             --------------   --------------   --------------   --------------
                Net cash provided by (used for)
                   investing activities                              45,776          (73,421)          42,789         (958,690)
                                                             --------------   --------------   --------------   --------------

FINANCING ACTIVITIES
     Common stock acquired by RSP                                         -                -                -         (506,502)
      Cash dividends paid                                          (509,185)        (469,837)        (912,550)        (743,785)
      Purchase of treasury stock                                   (325,197)        (220,809)        (747,555)      (1,268,602)
                                                             --------------   --------------   --------------   --------------
                Net cash (used for) investing activities           (834,382)        (690,646)      (1,660,105)      (2,518,889)
                                                             --------------   --------------   --------------   --------------

                Increase (decrease) in cash                           1,428         (266,851)        (336,032)        (508,412)

CASH AT BEGINNING OF PERIOD                                         133,657          469,689          469,689          978,101
                                                             --------------   --------------   --------------   --------------

CASH AT END OF PERIOD                                        $      135,085   $      202,838   $      133,657   $      469,689
                                                             ==============   ==============   ==============   ==============


                                      F-33



19. SELECTED QUARTERLY FINANCIAL DATA (unaudited)



                                                                   Three Months Ended
                                            ----------------------------------------------------------------
                                                  March           June           September       December
                                                  2000            2000             2000            2000
                                              -------------   -------------    -------------   -------------
                                                                                  
Total interest income                         $   4,660,622   $   4,798,024    $   4,796,277   $   4,780,393
Total interest expense                            2,515,933       2,607,543        2,640,051       2,685,197
                                              -------------   -------------    -------------   -------------

Net interest income                               2,144,689       2,190,481        2,156,226       2,095,196
Provision for loan losses                           115,000         140,000          150,000         150,000
                                              -------------   -------------    -------------   -------------
Net interest income after
  provision for loan losses                       2,029,689       2,050,481        2,006,226       1,945,196

Investment securities
  gains, net                                              -               -            7,315               -
Total noninterest income                            181,070         198,096          252,668         214,836
Total noninterest expense                         1,487,911       1,491,062        1,529,085       1,491,549
                                              -------------   -------------    -------------   -------------
Income before income
  taxes                                             722,848         757,515          737,124         668,483
Income taxes                                        192,100         200,024          166,500         155,409
                                              -------------   -------------    -------------   -------------

Net income                                    $     530,748   $     557,491    $     570,624   $     513,074
                                              =============   =============    =============   =============
Per share data:
Net income
     Basic                                    $        0.21   $        0.22    $        0.23            0.21
     Diluted                                           0.21            0.22             0.23            0.21
Weighted-average
   shares outstanding
     Basic                                        2,536,898       2,522,978        2,516,971       2,498,170
     Diluted                                      2,536,898       2,522,978        2,516,971       2,498,170


                                      F-34



19. SELECTED QUARTERLY FINANCIAL DATA (unaudited) (Continued)




                                                    Three Months Ended
                              ---------------------------------------------------------------
                                    March            June          September        December
                                    1999             1999            1999             1999
                              -------------    -------------   -------------    -------------
                                                                    
Total interest income         $   4,178,515    $   4,309,672   $   4,447,759    $   4,574,942
Total interest expense            2,195,307        2,278,937       2,324,419        2,485,026
                              -------------    -------------   -------------    -------------

Net interest income               1,983,208        2,030,735       2,123,340        2,089,916
Provision for loan losses            95,000           90,000         120,000          105,000
                              -------------    -------------   -------------    -------------

Net interest income after
  provision for loan losses       1,888,208        1,940,735       2,003,340        1,984,916

Investment securities
  gains, net                                                                           19,095
                                          -                -               -
Total noninterest income            157,713          159,350         232,844          195,056
Total noninterest expense         1,530,518        1,521,176       1,519,653        1,522,418
                              -------------    -------------   -------------    -------------
Income before income
  taxes                             515,403          578,909         716,531          676,649
Income taxes                        129,747          158,755         190,500          150,600
                              -------------    -------------   -------------    -------------

Net income                    $     385,656    $     420,154   $     526,031    $     526,049
                              =============    =============   =============    =============

Per share data:
Net income
     Basic                    $        0.15    $        0.16   $        0.20    $        0.20
     Diluted                           0.15             0.16            0.20             0.20
Weighted-average
  shares outstanding
     Basic                        2,648,697        2,678,207       2,621,054        2,570,781
     Diluted                      2,655,168        2,678,207       2,621,054        2,570,781



                                      F-35


                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 27.          Exhibits

         The financial statements and exhibits filed as part of this
Registration Statement are as follows:


                     
                  (a)      List of Exhibits:
                   1       Form of Agency Agreement with Trident Securities, A Division of McDonald
                           Investments, Inc.
                   2       Plan of Conversion and Reorganization and Plans of Merger*
                   3(i)    Articles of Incorporation of PHSB Financial Corporation*
                   3(ii)   Bylaws of PHSB Financial Corporation* 4 Specimen Stock
                           Certificate of PHSB Financial Corporation* 5 Opinion of
                           Malizia Spidi & Fisch, PC regarding legality of securities
                           registered*
                   8.1     Federal Tax Opinion of Malizia Spidi & Fisch, PC*
                   8.2     State Tax Opinion of Malizia Spidi & Fisch, PC*
                   8.3     Statement of RP Financial, LC. as to the value of subscription rights*
                  10.1     Form of Employment Agreement between Peoples Home Savings Bank
                            and James P. Wetzel, Jr.*
                  10.2     1998 Restricted Stock Plan**
                  10.3     1998 Stock Option Plan**
                  20.1     Dividend Reinvestment Plan***
                  23.1     Consent of Malizia Spidi & Fisch, PC (included with Exhibit 5)*
                  23.2     Consent of S.R. Snodgrass, A.C.
                  23.3     Consent of RP Financial, LC.*
                  24       Power of Attorney (included with signature page)
                  99.1     Stock Order Form*
                  99.2     Form of Marketing Materials
                  99.3     Appraisal Report****
                  99.4     Form of Proxy Statement of PHS Bancorp, Inc.*


-------------------
*        Previously filed
**       Incorporated by reference to Registrant's Quarterly report on form 10-Q
         for the Quarter Ended September 30, 1998 and filed with the Securities
         and Exchange Commission on November 13, 1998.
***      Incorporated by reference to Registrant's Quarterly report on form 10-Q
         for the Quarter Ended June 30, 1999 and filed with the Securities and
         Exchange Commission on July 23, 1999.
****     Filed in accordance with Rule 202 of Regulation S-T.



                                   SIGNATURES

         In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorized this registration
statement to be signed on its behalf by the undersigned, in the city of Beaver
Falls, Commonwealth of Pennsylvania, on October 23, 2001.

                                           PHSB FINANCIAL CORPORATION


                                           /s/ James P. Wetzel, Jr.
                                           -------------------------------------
                                           James P. Wetzel, Jr.
                                           President, Chief Executive Officer,
                                           and Director
                                           (Duly authorized representative)

         In accordance with the requirements of the Securities Act of 1933, as
amended, this registration statement has been signed below by the following
persons in the capacities indicated as of October 23, 2001.



                                       
/s/ James P. Wetzel, Jr.                    /s/ Richared E. Canonge
------------------------------------------  --------------------------------------------
James P. Wetzel, Jr.                        Richard E. Canonge
President, Chief Executive Officer          Vice President and Treasurer
and Director                                (Principal Financial and Accounting Officer)


       *                                            *
------------------------------------------  --------------------------------------------
Joseph D. Belas                             Douglas K. Brooks
Director                                    Director


       *                                            *
------------------------------------------  --------------------------------------------
Emyln Charles                               John C. Kelly
Director                                    Director


       *                                            *
------------------------------------------  --------------------------------------------
Howard B. Lenox                             Earl F. Klear
Director                                    Director


       *
------------------------------------------
John M. Rowse
Director


*By:     /s/ James.P. Wetzel, Jr.
         ------------------------
         James P. Wetzel, Jr.
         Attorney-in-Fact






                                                                             
================================================================================ ===================================================

You should rely only on the information  contained in this document.
We have not authorized  anyone to  provide  you with  information
that is different. This document does not constitute an offer to sell,
or the solicitation of an offer to buy, any of the securities offered
hereby to any person in any  jurisdiction in which such  offer or
solicitation would be unlawful.  The affairs of PHSB Financial
Corporation may change after the date of this prospectus.  Delivery
of this document and the sales of shares made hereunder does not
mean otherwise.

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Summary ........................................................................
Risk Factors ...................................................................
Selected Financial Highlights ..................................................
The Conversion .................................................................
The Offering ...................................................................
PHSB Financial Corporation .....................................................
Peoples Home Savings ...........................................................
Use of Proceeds ................................................................               PHSB FINANCIAL CORPORATION
Dividend Policy ................................................................
Market for the Common Stock ....................................................
Capitalization .................................................................
Pro Forma Data .................................................................
Historical and Pro Forma Capital Compliance ....................................
PHS Bancorp Consolidated Statements of Earnings ................................                    ------------------
Management's Discussion and Analysis of
 Financial Condition and Results of Operations .................................
Business of PHSB Financial Corporation .........................................                         PROSPECTUS
Business of Peoples Home Savings ...............................................
Regulation .....................................................................
Taxation .......................................................................                    ------------------
Management of PHSB Financial Corporation .......................................
Management of Peoples Home Savings .............................................
Effect of Conversion on Rights of Stockholders..................................
Restrictions on Acquisition of PHSB Financial Corporation ......................                    Trident Securities
Description of Capital Stock of PHSB Financial Corporation......................          A Division of McDonald Investments, Inc.
Legal and Tax Opinions .........................................................
Experts ........................................................................
Registration Requirements ......................................................
Where You Can Find Additional Information ......................................
Index to Financial Statements ..................................................                    _____________ __, 2001

Until the later of  _________  __,  ____ or 25 days  after  commencement
of the offering, all dealers effecting transactions in these securities,
whether or not participating in this offering, may be required to deliver              THESE SECURITIES ARE NOT DEPOSITS OR SAVINGS
a prospectus. This is in addition to the dealers'  obligation  to deliver a            ACCOUNTS AND ARE NOT FEDERALLY INSURED OR
prospectus  when acting as underwriters and with respect to their unsold               GUARANTEED.
allotments or subscriptions.

================================================================================ ===================================================