SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended:   September 30, 2001
                                       ------------------

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

     For the transition period from           to
                                    ---------    ---------

                           SEC File Number: 000-32437
                                            ---------

                               BUCS FINANCIAL CORP
                               -------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                           52-2265986
- -----------------------------------                              ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

10455 Mill Run Circle, Owings Mills, Maryland                     21117
- ---------------------------------------------                   ----------
  (Address of principal executive offices)                      (Zip Code)

                                 (410) 998-5304
                                 ---------------
              (Registrant's telephone number, including area code)

     Check whether the registrant: (1) filed all reports required to be filed by
Sections 13 or 15(d) of the  Securities  Exchange Act of 1934  subsequent to the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.   Yes  X      No
                        ---         ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Number of shares outstanding of common stock as of November 12, 2001:

$0.10 Par Value Common Stock                                     405,085
- ----------------------------                                 ---------------
     Class                                                  Shares Outstanding


            Transitional Small Business Disclosure Format (check one)
                               Yes         No    X
                                    ---         ---


                      BUCS FINANCIAL CORP AND SUBSIDIARIES

                                TABLE OF CONTENTS


                                                                                             Page
                                                                                            ----
                                                                                        
PART I.            FINANCIAL INFORMATION
- -------            ---------------------

Item 1.  Financial Statements

                  Consolidated Balance Sheets as of September 30, 2001 (unaudited)
                  and December 31, 2000 (audited)..............................................1

                  Consolidated Statements of Operations for the three and nine months
                  ended September 30, 2001 and 2000 (unaudited))...............................2

                  Consolidated Statements of Cash Flows for the nine
                  months ended September 30, 2001 and 2000 (unaudited).........................3

                  Notes to Consolidated Financial Statements...................................4

Item 2.     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations..........................................6

PART II.          OTHER INFORMATION
- --------          -----------------

Item 1.     Legal Proceedings.................................................................13
Item 2.     Changes in Securities and Use of Proceeds.........................................13
Item 3.     Defaults Upon Senior Securities...................................................13
Item 4.     Submission of Matters to a Vote of Security-Holders...............................13
Item 5.     Other Information.................................................................13
Item 6.     Exhibits and Reports on Form 8-K..................................................13

Signatures



                   BUCS FINANCIAL CORP AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
              AS OF SEPTEMBER 30, 2001 AND DECEMBER 31, 2000


                                                                                               (Unaudited)
                                                                                               September 30,     December 31,
                                                                                                   2001              2000
                                                                                              -------------     -------------
                                  ASSETS
                                  ------

                                                                                                        
Cash and cash equivalents                                                                      $ 7,955,221       $ 5,354,010
Securities available for sale                                                                   17,357,987        14,350,772
Securities held to maturity                                                                        786,132           958,194
Loans receivable, net                                                                           55,244,835        49,057,095
Accrued interest receivable                                                                        298,070           418,267
Property and Equipment, net                                                                        999,072         1,040,923
Investment required by law - Federal Home Loan Bank Stock                                          930,800           930,800
Prepaid expenses and other assets                                                                  899,247           987,118
                                                                                              -------------     -------------
                Total Assets                                                                  $ 84,471,364      $ 73,097,179
                                                                                              =============     =============

                   LIABILITIES AND SHAREHOLDERS' EQUITY
                   ------------------------------------
Liabilities:
        Deposits                                                                              $ 61,588,722      $ 51,441,086
        Accounts payable and other liabilities                                                     766,869           657,786
        Borrowed funds - Federal Home Loan Bank                                                 12,500,000        15,000,000
                                                                                              -------------     -------------
                                                                                                74,855,591        67,098,872
                                                                                              -------------     -------------
Shareholders' Equity:
        Preferred stock, par value $0.10 per share, 2,000,000 shares
             authorized, 0 shares issued and outstanding                                                 -                 -
        Common stock, par value $0.10 per share, 5,000,000 shares
             authorized, 405,085 shares issued and outstanding at September 30, 2001                40,508                 -
        Additional paid-in capital                                                               3,493,636
        Retained Earnings                                                                        6,306,660         6,026,609
        Unearned ESOP shares                                                                      (324,100)                -
        Accumulated other comprenhensive income (loss)                                              99,069           (28,302)
                                                                                              -------------     -------------
                                                                                                 9,615,773         5,998,307
                                                                                              -------------     -------------
                Total liabilities and shareholders' equity                                    $ 84,471,364      $ 73,097,179
                                                                                              =============     =============

The accompanying notes are an intregal part of these consolidated statements

                                       1

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE NINE AND THREE MONTH PERIODS ENDED
                   SEPTEMBER 30, 2001 AND SEPTEMBER 30, 2000
                                   (Unaudited)



                                                             Nine month periods ended  Three month periods ended
                                                                    September 30             September 30
                                                                 2001         2000         2001         2000
                                                              ----------   ----------   ----------   ----------
                                                                                       
Interest Income
     Loans receivable                                         $3,166,243   $2,900,177   $1,081,426   $1,019,882
     Securities                                                  989,188      952,351      310,808      301,127
                                                              ----------   ----------   ----------   ----------
          Total interest income                                4,155,431    3,852,528    1,392,234    1,321,009
                                                              ----------   ----------   ----------   ----------
Interest expense
     Deposits                                                  1,620,999    1,344,707      526,767      471,513
     Borrowed funds                                              535,620      727,182      157,537      260,460
                                                              ----------   ----------   ----------   ----------
                                                               2,156,619    2,071,889      684,304      731,973
                                                              ----------   ----------   ----------   ----------
          Net interest income                                  1,998,812    1,780,639      707,930      589,036

Provision for loan losses                                        135,000      140,000       45,000       60,000
                                                              ----------   ----------   ----------   ----------
                                                               1,863,812    1,640,639      662,930      529,036
                                                              ----------   ----------   ----------   ----------
Noninterest income
     Fees and service charges                                    882,996      730,520      349,871      274,242
     Investment securities gain                                    4,375            -            -            -
     Fee to process and maintain cash facility                    90,000       90,000       30,000       30,000
     Other                                                       124,422       20,429       29,473        3,590
                                                              ----------   ----------   ----------   ----------
          Total noninterest income                             1,101,793      840,949      409,344      307,832
                                                              ----------   ----------   ----------   ----------
                                                               2,965,605    2,481,588    1,072,274      836,868
                                                              ----------   ----------   ----------   ----------
Noninterest expense
     Compensation and benefits                                 1,142,777      963,311      405,805      320,291
     Professional fees                                           159,774       87,228       71,329       29,659
     Occupancy Expense                                           414,250      396,526      134,448      132,657
     Office Operations                                           496,787      435,814      185,959      148,720
     Other operating expense                                     308,874      347,930      105,830      107,498
                                                              ----------   ----------   ----------   ----------
          Total noninterest expense                            2,522,462    2,230,809      903,371      738,825
                                                              ----------   ----------   ----------   ----------
Income before income taxes                                       443,143      250,779      168,903       98,043
Income taxes                                                     163,092       88,108       62,495       37,410
                                                              ----------   ----------   ----------   ----------
Net income                                                       280,051      162,671      106,408       60,633

Net change in unrealized gains/losses on securities
     available for sale, net of deferred income tax benefit      127,371       83,833   $   15,338   $  117,584
                                                              ----------   ----------   ----------   ----------
Comprehensve income                                           $  407,422   $  246,504   $  121,746   $  178,217
                                                              ==========   ==========   ==========   ==========

Earnings per share - basic and diluted                              0.69          N/A         0.26          N/A
                                                              ----------   ----------   ----------   ----------
Shares used in computing earnings per share                      405,085          N/A      405,085          N/A
                                                              ==========   ==========   ==========   ==========

  The accompanying notes are an integral part of these consolidated statements.

                                       2

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
           FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2001 AND 2000
                                   (Unaudited)


                                                                           2001            2000
                                                                      ------------    ------------
                                                                              
Cash flows from operating activities
   Cash inflows
          Interest income                                             $  4,275,628    $  3,866,449
          Fees and service charges                                         882,996         730,520
          Other income                                                     124,422          20,429
                                                                      ------------    ------------
                                                                         5,283,046       4,617,398
                                                                      ------------    ------------
   Cash outflows
          General and administrative expenses                            2,173,572       1,414,781
          Interest on deposits                                           1,620,999       1,344,707
          Interest on borrowed funds                                       572,670         672,552
          Income taxes                                                      25,591         101,995
                                                                      ------------    ------------
                                                                         4,392,832       3,534,035
                                                                      ------------    ------------
Net cash provided from operating activities                                890,214       1,083,363
                                                                      ------------    ------------
Cash flows from investing activities
   Cash inflows
          Loan principal repayments and loan participations sold        21,585,980      13,894,214
          Proceed from maturities and redemptions of securities
                available for sale                                       9,320,848       2,049,694
          Proceeds from repayments on securities held to maturity           93,948          10,121
                                                                      ------------    ------------
                                                                        31,000,776      15,954,029
                                                                      ------------    ------------
   Cash outflows
          Purchase of securities available for sale                     12,118,203       1,698,421
          Loan disbursements                                            27,908,720      17,062,027
          Purchase of property and equipment                               120,536          63,278
                                                                      ------------    ------------
                                                                        40,147,459      18,823,726
                                                                      ------------    ------------
Net cash used by investing activities                                   (9,146,683)     (2,869,697)
                                                                      ------------    ------------
Cash flows from financing activities
   Cash inflows
          Issuance of common stock                                       3,210,044               -
          Net decreases in borrowed funds from the
              Federal Home Loan Bank                                    (2,500,000)     (3,115,000)
          Net increase in deposits                                      10,147,636       4,483,943
                                                                      ------------    ------------
Net cash provided by financing activities                               10,857,680       1,368,943
                                                                      ------------    ------------
Net increase (decrease) in cash and cash equivalents                     2,601,211        (417,391)
Cash and cash equivalents, beginning of period                           5,354,010       4,870,193
                                                                      ------------    ------------
Cash and cash equivalents, end of period                              $  7,955,221    $  4,452,802
                                                                      ============    ============

Reconciliation of net income to net cash
     provided by operating activities
          Net income                                                  $    280,051    $    162,671
          Investment securities gains                                        4,375               -
          Adjustments for items not providing or not requiring cash
               or cash equivalents
                     Provision for loan losses                             135,000         140,000
                     Depreciation and amortization                         153,637         119,399
          Effects of changes in operating assets and liabilities
                     Accrued interest receivable                           120,197          13,921
                     Prepaid expenses and other assets                      87,871          99,652
                     Accounts payable and other liabilities                109,083         547,720
                                                                      ------------    ------------
Net cash provided by operating activities                             $    890,214    $  1,083,363
                                                                      ============    ============

The accompanying notes are an intregal part of these consolidated statements

                                       3


                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

NOTE 1 - Organization
         ------------

BUCS Financial Corp (the "Company") was incorporated under the laws of the State
of Maryland in October  2000,  primarily to hold all the  outstanding  shares of
capital stock of BUCS Federal Bank (the "Bank").

In  March  2001,  the  Bank  completed  its  mutual  to  stock  conversion  (the
"Conversion").  In  connection  with the  Conversion,  the Company  sold 405,085
shares of its common stock in a subscription  offering at $10.00 per share. Upon
completion of these transactions, the Bank became the wholly owned subsidiary of
the Company.

The Company's  primary  operations are conducted by the Bank, which operates two
offices, one in Owings Mills, Maryland and one in Columbia,  Maryland.  The Bank
is principally  engaged in the business of providing  retail  banking  services,
with an emphasis on residential  mortgage loans and home equity, auto, and other
consumer loans.

NOTE 2 - Summary of Significant Accounting Policies
         ------------------------------------------

Basis of Presentation
- ---------------------

The accompanying  consolidated financial statements include the activity of BUCS
Financial  Corp  and its  wholly-owned  subsidiaries  BUCS  Federal  Bank,  C.U.
Benefits,  Inc.  and Armor  Insurance  Group,  LLC.  All  material  intercompany
transactions have been eliminated in consolidation.

The accompanying  consolidated  financial  statements for September 30, 2001 and
the three and nine month periods ending September 30, 2001 have been prepared by
the  Company,  without  audit,  pursuant  to the  rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with accounting
principles  generally  accepted  in the United  States  have been  condensed  or
omitted  pursuant to such rules and regulations.  However,  the Company believes
that  the  disclosures  are  adequate  to make  the  information  presented  not
misleading.

These consolidated  financial  statements should be read in conjunction with the
financial  statements  and notes  thereto for the year ended  December 31, 2000,
included  in the  Company's  Annual  Report  on  Form  10-KSB,  filed  with  the
Securities  and Exchange  Commission.  The balance sheet as of December 31, 2000
has been derived from the audited financial statements at that date.

The unaudited  consolidated  financial  statements  included  herein reflect all
adjustments (which include only normal, recurring adjustments) which are, in the
opinion of management,  necessary to state fairly the financial  position of the
Company as of September 30, 2001,  the results of its  operations  for the three
month and nine month  periods ended  September 30, 2001,  and cash flows for the
nine month period ended  September 30, 2001. The results of the interim  periods
are not necessarily indicative of the results expected for the full fiscal year.

                                       4


Cash and Cash Equivalents
- -------------------------

Cash and cash equivalents include interest-bearing  deposits in other banks with
original  maturities  of  less  than  three  months,  investments  in  overnight
investment  funds with no stated  maturity  and Federal  funds sold.  Generally,
Federal funds are purchased and sold for one-day periods.

Federal Home Loan Bank Stock
- ----------------------------

Federal Home Loan Bank stock is carried at cost.

Use of Estimates
- ----------------

The preparation of financial statements in accordance with accounting principles
generally  accepted in the United States  requires  management to make estimates
and  assumptions  that affect the reported  amount of assets and liabilities and
disclosure of contingent  assets and liabilities as of the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Note 3 - Earnings
         --------

Earnings  per common  share is  computed by  dividing  net income  (loss) by the
weighted average number of common shares outstanding, less unearned ESOP shares,
during the period.  Diluted net income per common  share is computed by dividing
net income by the weighted  average number of common shares  outstanding  during
the period, including any potential dilutive common shares outstanding,  such as
options  and  warrants.  At  September  30,  2001,  the Company did not have any
potentially dilutive common shares outstanding.

Note 4 - Accounting Pronouncements
         -------------------------

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard ("SFAS") No. 141, Business  Combinations,  and
SFAS No. 142, Goodwill and Other Intangible  Assets.  SFAS 141 requires that the
purchase method of accounting be used for all business combinations initiated or
completed  after June 30,  2001.  SFAS No. 142 will  require  that  goodwill and
intangible  assets with indefinite lives no longer be amortized,  but instead be
tested for impairment at least  annually.  The Company does not expect either of
these  standards  to have a  material  impact  on their  financial  position  or
statement of operations.

                                       5


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         The  Company may from time to time make written or oral forward-looking
statements,  including  statements  contained in the Company's  filings with the
Securities and Exchange  Commission  (including  this  Quarterly  Report on Form
10-QSB),  in its  reports to  stockholders  and in other  communications  by the
Company, which are made in good faith by the Company pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and the strength of the local economy in which the Company conducts  operations;
the effects of, and changes in,  trade,  monetary and fiscal  policies and laws,
including  interest  rate  policies  of the board of  governors  of the  federal
reserve system, inflation, interest rate, market and monetary fluctuations;  the
impact of changes in financial  services' laws and  regulations  (including laws
concerning  taxes,  banking,  securities and  insurance);  competition;  and the
success of the Company at managing the risks involved in the foregoing.

         The Company  cautions that the foregoing  list of important  factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

         The Company's  results of operations  are primarily  dependent upon net
interest income,  which is the difference  between the interest income earned on
interest-earnings  assets,  primarily  loans,   mortgage-backed  securities  and
investments, and the interest expense on interest-bearing liabilities, primarily
deposits and borrowings.  Net interest income may be affected  significantly  by
general economic and competitive conditions and policies of regulatory agencies,
particularly  those  with  respect  to market  interest  rates.  The  results of
operations  are  also  significantly  influenced  by the  level  of  noninterest
expenses such as employee  salaries and benefits,  noninterest  income,  such as
loan related fees and fees on deposit  related  services,  and the provision for
loan losses.

Changes in Financial Condition

         The  Company's  total assets of $84.5  million at  September  30, 2001,
reflects an increase of $11.4  million as compared to $73.1  million at December
31,  2000.  The  increase in total  assets was due in part to the receipt of the
proceeds from the Company's sale of 405,085 shares of common stock at $10.00 per
share in connection with the Bank's mutual to stock conversion  completed during
the first quarter of 2001.  The increase in assets was comprised of increases in
cash and  equivalents  of $2.6  million,  securities  available for sale of $3.0
million, and loans receivable, net, of $6.2 million.

                                       6


         The increase in the Company's liabilities was due primarily to  a $10.1
million increase in deposits. The increase in deposits was partially offset by a
$2.5 million decrease in Federal Home Loan Bank (FHLB) advances.  Changes in the
components of major assets, liabilities and equity are discussed herein.

         Cash and Cash  Equivalents.  Cash and cash  equivalents,  which include
interest-bearing  deposits in other banks with original  maturities of less than
three  months and Liquid  Cash Trust  investments,  totaled  approximately  $8.0
million at September  30, 2001, an increase of $2.6 million or 48.6% as compared
to $5.4 million at December 31, 2000. The increase is due primarily to an inflow
of payroll deposits on the last business day of September, totaling $3.0 million
and the  holding  of funds for  mortgage  loan and  mortgage  backed  securities
commitments  totaling $3.2 million.  The payroll deposit inflow results from the
Bank's past history as a credit union. As is common with credit unions, there is
a strong tie to several  employer groups whose employees use the services of the
employer endorsed financial  institution (credit union or bank). This results in
significant  cash inflows to the Bank on company pay days.  The majority of this
is transaction  account funds and, as a result, a good portion of these deposits
will flow back out during the ensuing two-week pay cycle.

         Securities Available for Sale.  Securities available for sale increased
by $3.0 million or 21.0% to $17.4  million at September  30, 2001 as compared to
$14.4 million at December 31, 2000. This is primarily the result of purchases of
$14.2 million of mortgage  backed  securities  offset by maturities of available
for sale investments and repayments on mortgage backed securities totaling $11.2
million.

         Loans  Receivable,  Net. Net loans  receivable  at  September  30, 2001
totaled $55.2 million,  an increase of $6.2 million or  approximately  12.6%, as
compared to $49.1  million at December 31, 2000.  The increase was primarily due
to originations of $21.9 million, which includes $15.0 million of consumer loans
including   home  equity  loans,   $5.6  million  in  first  mortgage  loans  on
one-to-four-family  residences,  and $1.3 million of commercial loans secured by
real estate in the Bank's prime lending area.

         Deposits. Total deposits,  after interest credited,  increased by $10.1
million or 19.7% to $61.6  million at September  30, 2001,  as compared to $51.4
million at December 31, 2000.  The increase was  primarily  due to strong demand
for certificates of deposit (CDs) and money market accounts,  which increased by
$5.3  million and $1.7  million,  respectively,  as well as growth of  statement
savings accounts and non-interest  bearing checking accounts of $2.4 million and
$1.0  million,  respectively.  This strong  demand is  attributed  to  increased
advertising  by the Bank and to the  movement  of funds  from  stocks and mutual
funds as the value of these declined.

         FHLB  Advances.  FHLB  advances at September  30, 2001,  totaled  $12.5
million,  a decrease of $2.5 million or 16.7%,  as compared to $15.0  million at
December 31, 2000. The Company uses FHLB advances as a supplement to deposits to
fund its  origination of loans and purchase of  investments.  Advances were paid
down  because the large inflow of cash from the sale of common stock and deposit
growth  during the first nine  months of the year made  excess  cash  available,
which could not be immediately invested in loans or favorable term investments.

         Stockholders'  Equity.  Stockholders'  equity  totaled  $9.6 million at
September  30,  2001,  as  compared to $6.0  million at  December  31 2000.  The
increase of $3.6 million or 60.3% was primarily due to the completion during the
nine-month  period  ended  September  30,  2001 of the  Bank's  mutual  to stock
conversion and proceeds from the sale of 405,085 shares of the Company's  stock.
In addition,  earnings for the  nine-month  period ended  September  30, 2001 of

                                       7


approximately  $280,000 and a net increase in the  unrealized  gains (losses) on
securities  available  for sale of  approximately  $127,000  contributed  to the
increase in stockholders' equity.

Results of Operations for the Nine Months Ended September 30, 2001 and 2000

         Net  Income.  The  company  recorded  net  income of  $280,000  for the
nine-month period ended September 30, 2001, as compared to $163,000 for the same
period in 2000,  representing a $117,000 or 72.2% increase.  Net interest income
increased  $218,000 and  noninterest  income  increased  by $260,000,  while the
provision for loan losses decreased by $5,000.  The increases in interest income
and  noninterest  income  were  partially  offset by a $75,000  increase  in the
provision  for income  taxes and a $292,000  increase  in  noninterest  expense.
Changes in the components of income and expense are discussed herein.

         Net Interest Income.  Net interest income  increased  $218,000 or 12.3%
for the  nine-month  period ended  September  30, 2001,  as compared to the same
period in 2000. The average balance of  interest-earning  assets  increased $9.9
million or 15.2%, while the average yield thereon decreased 51 basis points. The
average balance of interest-bearing  liabilities increased $6.4 million or 10.3%
and the average rate paid thereon  decreased  25 basis  points.  The increase in
interest-earning  assets is attributed to the  investment of the proceeds of the
sale of  405,085  shares  of common  stock in  February  and March  2001 and the
investment  of the  increase  in  deposit  volume at both of the  Bank's  office
locations.  The  average  yield on earning  assets  decreased  primarily  due to
several  interest rate reductions by the Federal Reserve  throughout 2001 as the
general  economy  slowed.  The  average  cost  of  interest-bearing  liabilities
decreased by less than the average yield of interest-bearing assets because more
of the increase in deposits came in higher costing money market and  certificate
of  deposit  accounts,  especially  in the first two months of 2001 and again in
late summer of 2001 as general market rates  continued to decline.  The total of
money market and  certificate  of deposit  accounts  equaled  51.6% and 44.4% of
total deposits as of September 30, 2001 and 2000, respectively. The net interest
rate   spread,   which  is  the   difference   between  the  average   yield  on
interest-earning  assets and the average cost of  interest-bearing  liabilities,
decreased to 3.26% for the nine-month period ended September 30, 2001 from 3.52%
for the same period in 2000.  The  decrease in the net  interest  rate spread is
primarily  due to the fact that as general  market  interest  rates have  fallen
interest-earning  assets  have  been  re-pricing  faster  than  interest-bearing
liabilities.

         Interest Income.  Interest income  increased  $303,000 or 7.9% to $4.16
million for the nine-month period ended September 30, 2001, as compared to $3.83
million for the same period in 2000.

         Interest  on  loans  receivable  increased  $266,000  or  9.2%  for the
nine-month  period ended  September  30, 2001, as compared to the same period in
2000.  The increase is mainly the result of a $6.6 million or 14.8%  increase in
the average balance of loans  receivable,  partially  offset by a 42 basis point
reduction in the average yield thereon.

         Interest  income on  securities  increased  by  $37,000 or 3.9% for the
nine-month  period ended  September  30, 2001, as compared to the same period in
2000.  The  increase  is the result of a $3.2  million or 16.4%  increase in the
average balance of securities  partially  offset by a 69 basis point decrease in
the average yield on investment securities.

         The average  yield on  interest-earning  assets was 7.43% and 7.94% for
the nine-month periods ended September 30, 2001 and 2000, respectively.

                                       8


         Interest  Expense.  Interest  expense  totaled  $2.16  million  for the
nine-month period ended September 30, 2001, as compared to $2.07 million for the
same  period in 2000,  an increase  of $85,000 or 4.1%.  The average  balance of
interest-bearing  liabilities  increased  $6.4 million and the average rate paid
thereon decreased by 25 basis points.

         Interest  expense  on  deposits  increased  $276,000  or 20.5%  for the
nine-months  ended  September  30, 2001, as compared to the same period in 2000.
The increase was due to an increase in the total average  balance of deposits of
$10.0 million,  partially  offset by a 3 basis point decline in the average cost
of interest-bearing deposits.

         Interest  on FHLB  advances  decreased  by  $191,000  or 26.3%  for the
nine-month  period ended  September  30, 2001, as compared to the same period in
2000.  The  decrease  was due to a decrease in the  average  balance of advances
outstanding  of $3.6  million  or 22.9% and a  decline  in the  average  cost of
advances of 27 basis points.  The Company uses FHLB advances as a funding source
and has in the past  used  borrowings  to  supplement  deposits,  which  are the
Company's primary source of funds.

         The average cost of  interest-bearing  liabilities  was 4.17% and 4.42%
for the nine-month period ended September 30, 2001 and 2000, respectively.

         Provision for Loan Losses. During the nine-month period ended September
30,  2001 and  2000,  the  Company  established  provisions  for loan  losses of
$135,000 and $140,000,  respectively.  This reflected management's evaluation of
the underlying  credit risk of the loan portfolio and the level of allowance for
loan losses.

         At September 30, 2001, the allowance for loan losses  totaled  $669,000
or 1.19% and 213.7% of total loans and total non-performing loans, respectively,
as compared to $621,000 or 1.31% and 422.4%, respectively at September 30, 2000.
The Company's non-performing loans (non-accrual loans and accruing loans 90 days
or more past due)  totaled  $313,000  and  $147,000  at  September  30, 2001 and
September 30, 2000, respectively,  which represents .6% and .3% of the Company's
total loans, respectively.  The Company's ratio of non-performing loans to total
assets  was  .4%  and  .2%  at  September  30,  2001  and  September  30,  2000,
respectively.  The increase in  non-performing  loans is primarily the result of
one past due mortgage with a balance of $116,000.

         Noninterest  Income.  Total  noninterest  income,  primarily  fees  and
service  charges,  increased  $261,000 or 31.0% for the nine-month  period ended
September  30,  2001,  as  compared  to the same  period in 2000.  The  increase
reflects  an emphasis on charging  appropriate  fees for  services,  such as ATM
fees,  insufficient  funds fees, and interchange  income generated by customers'
use of check cards. In addition,  other  noninterest  income comprised mainly of
commissions on insurance sales by the Company's wholly-owned  subsidiary,  Armor
Insurance Group, LLC, which commenced  operations in 2000, increased to $113,000
for the  nine-month  period ended  September  30, 2001 from $20,000 for the same
period in 2000.

         Noninterest Expense. Total noninterest expense increased by $292,000 or
13.1% for the  nine-month  period ended  September  30, 2001, as compared to the
same period in 2000. This increase was  attributable to increases of $179,000 or
18.6% in compensation and benefits  resulting from addition of employees at both
the Bank and Armor Insurance Group, LLC,  increased cost for employee  insurance
programs, and normal cost of living increases,  $73,000 or 83.2% in professional
fees  resulting from the hiring of an outside  consulting  firm to provide sales
and service  training to employees and the  professional  assistance  associated
with the  conversion

                                       9


of the Bank from mutual to stock form, and $61,000 or 14.0% in office operations
costs  resulting  mainly from  operating  costs  associated  with the  Company's
wholly-owned  subsidiary,  Armor  Insurance  Group,  LLC.  These  increases were
partially  offset by declines in other  noninterest  expenses,  mainly marketing
costs, of $39,000 or 11.2%.  Marketing costs were high in the nine-month  period
ended  September 30, 2000 due to  promotions  in connection  with the Bank's new
Columbia  branch,  which held its grand opening in April 2000.  These costs were
not repeated in the same period in 2001.

         Income Tax Expense. The provision for income taxes totaled $163,000 for
the nine-month  period ended  September 30, 2001, as compared to $88,000 for the
same period in 2000.  The $75,000 or 85.1%  increase is the result of  increased
net taxable income.


Results of Operations for the Three Months Ended September 30, 2001 and 2000

         Net Income. The company recorded net income of $106,000 for the quarter
ended  September  30, 2001, as compared to $61,000 for the same quarter in 2000,
representing a $45,000 or 75.5% increase. Net interest income increased $119,000
and  noninterest  income  increased  by  $102,000,   while  noninterest  expense
increased by $165,000.  The increases in interest income and noninterest  income
were  enhanced by a decrease in provision  for loan losses during the quarter of
$15,000 and partially  offset by a $25,000  increase in the provision for income
taxes. Changes in the components of income and expense are discussed herein.

         Net Interest Income Net interest income increased $119,000 or 20.2% for
the quarter  ended  September 30, 2001, as compared to the same quarter in 2000.
The average balance of interest-earning assets increased $11.9 million or 18.3%,
while the average yield thereon  decreased 89 basis points.  The average balance
of interest-bearing liabilities increased $8.4 million or 13.5%, and the average
rate paid thereon  decreased 83 basis points.  The increase in  interest-earning
assets is  attributed  to the  increase in deposit  volume at both of the Bank's
office locations.  The average yield on interest-earning  assets and the average
cost of interest-bearing liabilities both declined primarily due to several rate
reductions by the Federal Reserve throughout 2001 as the general economy slowed.
The yield on  interest-earning  assets declined slightly faster than the cost of
interest-bearing  liabilities  because  the  Company's  interest-earning  assets
repriced more rapidly than interest-bearing liabilities and because the greatest
amount  of  the  deposit  growth  came  in  higher  yielding  money  market  and
certificate of deposit  accounts.  The total of money market and  certificate of
deposit  accounts  equaled 51.6% and 44.4% of total deposits as of September 30,
2001  and  2000,  respectively.  The net  interest  rate  spread,  which  is the
difference between average yield on interest-earning assets and the average cost
of  interest-bearing  liabilities,  decreased  to 3.34%  for the  quarter  ended
September 30, 2001 from 3.40% for the same quarter in 2000.  The decrease in the
net  interest  rate spread is primarily  due to the fact that as general  market
interest rates have fallen  interest-earning assets have been repricing slightly
faster than interest-bearing liabilities.

         Interest  Income.  Interest income  increased  $71,000 or 5.4% to $1.39
million for the quarter  ended  September 30, 2001, as compared to $1.32 million
for the same quarter in 2000.

         Interest on loans receivable  increased $61,000 or 6.0% for the quarter
ended  September 30, 2001, as compared to the same quarter in 2000. The increase
is mainly the result of a $8.1 million or 17.5% increase in the average  balance
of loans  receivable,  partially  offset by an 86 basis point  reduction  in the
average yield on loans receivable.

                                       10


         Interest  income on  securities  increased  by $10,000  or 3.3% for the
quarter ended  September 30, 2001, as compared to the same quarter in 2000.  The
$10,000  increase  is the  result of a $3.8  million  or 20.4%  increase  in the
average  balance of investment  securities,  partially  offset by 91 basis point
decline in the average yield on these securities.

         The average  yield on  interest-earning  assets was 7.23% and 8.12% for
the quarter ended September 30, 2001 and 2000, respectively.

         Interest  Expense.  Interest  expense totaled  $685,000 for the quarter
ended  September 30, 2001, as compared to $732,000 for the same quarter in 2000,
a  decrease  of  $47,000,  or 6.4%.  The  average  balance  of  interest-bearing
liabilities  increased  $8.4  million or 13.5%,  however,  the average rate paid
thereon decreased by 83 basis points.

         Interest expense on deposits increased $55,000 or 11.7% for the quarter
ended  September 30, 2001, as compared to the same quarter in 2000. The increase
was due to an increase in the  average  balance of deposits of $12.3  million or
26.3% partially  offset by a decline in the average cost of deposits of 47 basis
points.

         Interest  on FHLB  advances  decreased  by  $102,000  or 39.2%  for the
quarter ended  September  30, 2001, as compared to the same period in 2000.  The
decrease was due to a decrease in the average balance of advances outstanding of
$3.9 million or 25.6% and a decline in the average cost of advances of 125 basis
points.  The Company uses FHLB advances as a funding  source and has in the past
used borrowings to supplement  deposits,  which are the Company's primary source
of funds.

         The average cost of  interest-bearing  liabilities  was 3.89% and 4.71%
for the quarters ended September 30, 2001 and 2000, respectively.

         Provision for Loan Losses.  During the quarter ended September 30, 2001
and 2000,  the  Company  established  provisions  for loan losses of $45,000 and
$60,000, respectively.  This reflected management's evaluation of the underlying
credit risk of the loan  portfolio  and the level of allowance  for loan losses.
The decrease in the loan loss provision of $15,000 or 25% reflects  management's
decision  to lower  funding  from the prior  period  based on a  favorable  loss
history in the past several quarters.

         Noninterest  Income.  Total  noninterest  income,  primarily  fees  and
service charges, increased $102,000 or 33.0% for the quarter ended September 30,
2001, as compared to the same quarter in 2000. The increase reflects an emphasis
on charging appropriate fees for services,  such as ATM fees, insufficient funds
fees, and  interchange  income  generated by customers'  use of check cards.  In
addition,  other noninterest income comprised mainly of commissions on insurance
sales by the Company's  wholly-owned  subsidiary,  Armor Insurance  Group,  LLC,
which commenced  operations in 2000,  increased to $52,000 for the quarter ended
September 30, 2001 from $9,000 for the same quarter in 2000.

         Noninterest Expense. Total noninterest expense increased by $165,000 or
22.3% for the quarter ended  September 30, 2001, as compared to the same quarter
in 2000.  This  increase  was  attributable  to increases of $86,000 or 26.7% in
compensation and benefits  resulting from addition of employees at both the Bank
and Armor Insurance Group, LLC, increased cost for employee insurance  programs,
and normal  cost of living  increases,  $42,000 or 140.5% in  professional  fees
resulting  from the hiring of an outside  consulting  firm to provide  sales and

                                       11


service  training to employees and the professional  assistance  associated with
the  conversion  of the Bank from mutual to stock form,  and $37,000 or 25.0% in
office  operations  costs  resulting  primarily from costs  associated  with the
operation of the Company's wholly-owned subsidiary, Armor Insurance Group, LLC.

         Income Tax Expense.  The provision for income taxes totaled $62,000 for
the  quarter  ended  September  30,  2001,  as  compared to $37,000 for the same
quarter in 2000.  The $25,000 or 67.1%  increase is the result of increased  net
taxable income.

Capital Requirements

         The Bank is subject to federal  regulations that impose certain minimum
capital requirements. Quantitative measures, established by regulation to ensure
capital  adequacy,  require the Bank to maintain  amounts and ratios of tangible
and core  capital to adjusted  total assets and of total  risk-based  capital to
risk-weighted assets. On September 30, 2001, the Bank was in compliance with all
of its regulatory capital requirements.

         Management  believes  that  under  current  regulations,  the Bank will
continue to meet its minimum capital  requirements  in the  foreseeable  future.
Events beyond the control of the Bank,  such as changes in market interest rates
or a downturn in the economy in areas in which the Bank operates could adversely
affect  future  earnings  and, as a result,  the ability of the Bank to meet its
future minimum capital requirements.

                                       12



                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.
         -----------------

         The Bank,  from time to time, is a party to routine  litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in  which  the  Bank  holds  security
interests, claims involving the making and servicing of real property loans, and
other  issues  incident  to the  business  of the Bank.  There were no  lawsuits
pending or known to be contemplated  against the Bank at September 30, 2001 that
would have a material effect on the Bank's operations or income.

Item 2.  Changes in Securities and Use of Proceeds.
         -----------------------------------------

         None.

Item 3.  Defaults Upon Senior Securities.
         -------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security-Holders.
         ---------------------------------------------------

         None.

Item 5.  Other Information.
         -----------------

         As reported in the Registrant's  Form 10-QSB for the quarter ended June
30, 2001, the  Registrant is in the process of acquiring two separate  insurance
agencies  which will be merged into the  Registrant's  wholly-owned  subsidiary,
Armor Insurance  Group.  The  consummation of these  acquisitions is expected to
occur in the fourth quarter.  Income generated by the entities to be acquired is
reflected  in the  Registrant's  financial  statements  for  the  quarter  ended
September 30, 2001 pursuant to revenue sharing  arrangements with these entities
begun during the quarter.

         During the quarter ended  September 30, 2001,  the  Registrant  entered
into an agreement to acquire property in Columbia, Maryland to be developed as a
new branch office  located in a new shopping  center to be anchored by a 100,000
square  foot Home  Depot Expo  store.  The  purchase  price of the  property  is
$975,000  and the  construction  expense  and  equipment  expense for the branch
building is expected to be approximately $1.0 million.  The anticipated  opening
of this new branch location is currently late summer or early fall of 2002.

Item 6.  Exhibits and Reports on Form 8-K.
         --------------------------------

         a)   Exhibits:

                  None.

         b)   Reports on Form 8-K:

         On August 1, 2001, the Registrant filed a Current Report on Form 8-K to
report the engagement of new auditors.

                                       13


                                   SIGNATURES



          Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       BUCS FINANCIAL CORP

Date: November 13, 2001                By: /s/ Herbert J. Moltzan
                                           -------------------------------------
                                           Herbert J. Moltzan
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



                                   

/s/ Herbert J. Moltzan                   /s/ Herbert J. Moltzan
- -------------------------------------    --------------------------------------------
Herbert J. Moltzan                       Herbert J. Moltzan
President and Chief Executive Officer    Chief Financial Officer
(Principal Executive Officer)            (Principal Financial and Accounting Officer)

Date: November 13, 2001                  Date: November 13, 2001





                                       14