SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended:   March 31, 2002
                                       --------------

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

     For the transition period from ________ to ________

                           SEC File Number: 000-32437
                                            ---------

                               BUCS FINANCIAL CORP
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                         52-2265986
- -----------------------------------                            ----------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification No.)

10455 Mill Run Circle, Owings Mills, Maryland                  21117
- ---------------------------------------------                ----------
  (Address of principal executive offices)                   (Zip Code)

                                 (410) 998-5304
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


     Check whether the registrant: (1) filed all reports required to be filed by
Sections 13 or 15(d) of the  Securities  Exchange Act of 1934  subsequent to the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.    Yes   X      No
                         ----       ----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Number of shares outstanding of common stock as of May 13, 2002:

$0.10 Par Value Common Stock                              380,285
- ----------------------------                     ------------------------
               Class                                 Shares Outstanding

            Transitional Small Business Disclosure Format (check one)
                             Yes            No    X
                                 ------        -------






                      BUCS FINANCIAL CORP AND SUBSIDIARIES

                                TABLE OF CONTENTS
                                                                         Page

PART I.            FINANCIAL INFORMATION

Item 1.  Financial Statements

            Consolidated Balance Sheets as of March 31, 2002 (unaudited)
            and December 31, 2001 (audited)................................1

            Consolidated Statements of Operations for the three months
            ended March 31, 2002 and 2001 (unaudited)).....................2

            Consolidated Statements of Cash Flows for the three
            months ended March 31, 2002 and 2001 (unaudited)...............3

            Notes to Consolidated Financial Statements.....................4

Item 2.     Management's Discussion and Analysis of Financial
              Condition and Results of Operations..........................6

PART II.    OTHER INFORMATION

Item 1.     Legal Proceedings..............................................11

Item 2.     Changes in Securities and Use of Proceeds......................11

Item 3.     Defaults Upon Senior Securities................................11

Item 4.     Submission of Matters to a Vote of Security-Holders............11

Item 5.     Other Information..............................................11

Item 6.     Exhibits and Reports on Form 8-K...............................11

Signatures





                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                   AS OF MARCH 31, 2002 AND DECEMBER 31, 2001



                                                  (Unaudited)
                                                   March 31,      December 31,
                                                      2002            2001
                                                  ------------    ------------

                                     ASSETS

Cash and cash equivalents                          $10,030,756     $ 2,359,036
Investment securities available for sale            20,194,810      19,103,091
Investment securities held to maturity                 651,378         722,765
Loans receivable, net                               59,222,924      59,360,908
Accrued interest receivable                            304,669         332,433
Property and Equipment, net                          1,020,258         977,991
Investment required by law - Federal
   Home Loan Bank Stock                                930,800         930,800
Goodwill and other intangible assets                   321,659         327,240
Prepaid expenses and other assets                      459,746         445,472
                                                   -----------     -----------
     Total Assets                                  $93,137,000     $84,559,736
                                                   ===========     ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
  Deposits                                         $70,075,097     $61,417,093
  Accounts payable and other liabilities               839,283         925,116
  Borrowed funds - Federal Home Loan Bank           12,500,000      12,500,000
                                                   -----------     -----------
                                                    83,414,380      74,842,209
                                                   -----------     -----------
Stockholders' Equity:
  Preferred stock, par value $0.10 per share,
   2,000,000 shares authorized, 0 shares issued
   and outstanding                                          --              --
  Common stock, par value $0.10 per share,
   5,000,000 shares authorized, 405,085 shares
   issued and outstanding at March 31, 2002 and
   December 31, 2001                                    40,508          40,508
  Additional paid-in capital                         3,508,708       3,508,708
  Retained Earnings                                  6,557,916       6,443,132
  Unallocated common stock held by employee
   stock ownership plan ("ESOP")                      (298,172)       (298,172)
  Accumulated other comprenhensive (loss) income       (86,340)         23,351
                                                  ------------     -----------
                                                     9,722,620       9,717,527
                                                  ------------     -----------

   Total liabilities and stockholders' equity     $ 93,137,000     $84,559,736
                                                  ============     ===========


  The accompanying notes are an intregal part of these consolidated statements


                                       1



                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2002 AND 2001
                                   (Unaudited)


                                                    Three month periods ended
                                                             March 31,
                                                   ----------------------------
                                                       2002            2001
                                                   -----------     ------------
 Interest Income
    Loans receivable                                $1,057,087      $1,058,907
    Investment securities                              299,490         349,804
                                                    ----------      ----------
       Total interest income                         1,356,577       1,408,711
                                                    ----------      ----------
Interest expense
   Deposits                                            479,356         546,318
   Borrowed funds                                      156,106         229,305
                                                    ----------      ----------
      Total interest expense                           635,462         775,623
                                                    ----------      ----------
      Net interest income                              721,115         633,088

Provision for loan losses                               54,000          45,000
                                                    ----------      ----------
      Net interest income after provision
        for loan losses                                667,115         588,088
                                                    ----------      ----------
Noninterest income
   Fees and service charges                            402,860         281,874
   Loss on sale of investment securities                     -          (4,375)
   Fee to process and maintain cash facility            30,000          30,000
   Other                                                80,331          48,277
                                                    ----------      ----------
      Total noninterest income                         513,191         355,776
                                                    ----------      ----------
                                                     1,180,306         943,864
                                                    ----------      ----------
Noninterest expense
   Compensation and benefits                           502,194         350,726
   Professional fees                                    60,882          50,034
   Occupancy Expense                                   135,215         138,350
   Office Operations                                   203,025         159,080
   Other operating expense                              96,690         108,447
                                                    ----------      ----------
      Total noninterest expense                        998,006         806,637
                                                    ----------      ----------

Income before income taxes                             182,300         137,227
Income taxes                                            67,516          48,913
                                                    ----------      ----------
Net income                                             114,784          88,314

Net change in unrealized gains/losses on
 securities available for sale, net of deferred
 income tax benefit                                   (109,691)       113,715
                                                    ----------      ---------
Comprehensve income                                 $    5,093      $ 202,029
                                                    ==========      =========
Earnings per share - basic and diluted                    0.31
                                                    ----------
Shares used in computing earnings per share         $  375,268
                                                    ==========


  The accompanying notes are an integral part of these consolidated statements.


                                       2




                  BUCS FINANCIAL CORP AND SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF CASH FLOWS
        FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2002 AND 2001
                               (Unaudited)

                                                 2002                2001
                                              ----------         ----------
Cash flows from operating activities
  Cash inflows
     Interest income                         $ 1,384,341        $ 1,428,200
     Fees and service charges                    402,860            281,874
     Other income                                 80,331             48,277
                                             -----------        -----------
                                               1,867,532          1,758,351
                                             -----------        -----------
  Cash outflows
     General and administrative expenses         827,907            551,970
     Interest on deposits                        479,356            546,318
     Interest on borrowed funds                  152,106            261,355
     Income taxes                                171,222              1,152
                                             -----------        -----------
                                               1,630,591          1,360,795
                                             -----------        -----------
Net cash provided from operating activities      236,941            397,556
                                             -----------        -----------

Cash flows from investing activities
  Cash inflows
     Loan principal repayments and loan
      participations sold                      5,784,483          7,871,602
     Proceed from maturities and redemptions
      of securities available for sale         1,904,770          3,305,873
     Proceeds from repayments on securities
      held to maturity                            71,387             22,701
                                             -----------        -----------
                                               7,760,640         11,200,176
                                             -----------        -----------
Cash outflows
  Purchase of securities available
   for sale                                    2,996,489          6,813,348
  Loan disbursements                           7,105,875          8,836,603
  Purchase of property and equipment             100,186             10,046
                                             -----------        -----------
                                              10,202,550         15,659,997
                                             -----------        -----------
Net cash used by investing activities         (2,441,910)        (4,459,821)
                                             -----------        -----------

Cash flows from financing activities
  Cash inflows
    Proceeds from sale of  common stock                -          3,223,567
    Net decreases in borrowed funds from
      the Federal Home Loan Bank                       -         (5,000,000)
    Net increase in deposits                   8,658,004          7,282,394
                                             -----------        -----------
                                               8,658,004          5,505,961
                                             -----------        -----------
Cash outflows
  Payments on notes payable                       77,000                  -
                                             -----------        -----------
                                                  77,000                  -
                                             -----------        -----------
Net cash provided from financing
  activities                                   8,581,004          5,505,961

Net increase in cash and cash equivalents      7,671,720          1,443,696
Cash and cash equivalents, beginning of
  period                                       2,359,036          5,354,010
                                             -----------        -----------
Cash and cash equivalents, end of period     $10,030,756        $ 6,797,706
                                             ===========        ===========

Reconciliation of net income to net cash
  provided by operating activities
     Net income                              $   114,784        $    88,314
     Investment securities gains                       -              4,375
     Adjustments for items not providing
       or not requiring cash or cash
       equivalents
        Provision for loan losses                 54,000             45,000
        Depreciation and amortization             63,500             52,706
     Effects of changes in operating assets
       and liabilities
        Accrued interest receivable               27,764             19,489
        Prepaid expenses and other assets        (14,274)            44,654
   Accounts payable and other liabilities         (8,833)           143,018
                                             -----------        -----------
Net cash provided by operating activities    $   236,941        $   397,556
                                             ===========        ===========


  The accompanying notes are an intregal part of these consolidated statements


                                       3






                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

NOTE 1 - Organization

BUCS Financial Corp (the "Company") was incorporated under the laws of the State
of Maryland in October  2000,  primarily to hold all the  outstanding  shares of
capital stock of BUCS Federal Bank (the "Bank").

In  March  2001,  the  Bank  completed  its  mutual  to  stock  conversion  (the
"Conversion").  In  connection  with the  Conversion,  the Company  sold 405,085
shares of its common stock in a subscription  offering at $10.00 per share. Upon
completion of these transactions, the Bank became the wholly owned subsidiary of
the Company.

The Company's  primary  operations are conducted by the Bank, which operates two
offices, one in Owings Mills, Maryland and one in Columbia,  Maryland.  The Bank
is principally  engaged in the business of providing  retail  banking  services,
with an emphasis on residential  mortgage loans and home equity, auto, and other
consumer loans.

NOTE 2 - Summary of Significant Accounting Policies

Basis of Presentation

The accompanying  consolidated financial statements include the activity of BUCS
Financial  Corp  and its  wholly-owned  subsidiaries  BUCS  Federal  Bank,  C.U.
Benefits,  Inc.  and Armor  Insurance  Group,  Inc.  All  material  intercompany
transactions have been eliminated in consolidation.

The accompanying  consolidated  financial  statements for March 31, 2002 and the
three month  periods  ending  March 31, 2002 and 2001 have been  prepared by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included  in  financial   statements  prepared  in  accordance  with  accounting
principles  generally  accepted  in the  United  States  of  America  have  been
condensed  or omitted  pursuant  to such  rules and  regulations.  However,  the
Company  believes  that the  disclosures  are  adequate to make the  information
presented not misleading.

These consolidated  financial  statements should be read in conjunction with the
financial  statements  and notes  thereto for the year ended  December 31, 2001,
included  in the  Company's  Annual  Report  on  Form  10-KSB,  filed  with  the
Securities  and Exchange  Commission.  The balance sheet as of December 31, 2001
has been derived from the audited financial statements at that date.

The unaudited  consolidated  financial  statements  included  herein reflect all
adjustments (which include only normal, recurring adjustments) which are, in the
opinion of management,  necessary to state fairly the financial  position of the
Company as of March 31, 2002,  the results of its operations for the three month
period  ended March 31,  2002,  and cash flows for the three month  period ended
March  31,  2002.  The  results  of the  interim  periods  are  not  necessarily
indicative of the results expected for the full fiscal year.


                                        4



Cash and Cash Equivalents

Cash and cash equivalents include interest-bearing  deposits in other banks with
original  maturities  of  less  than  three  months,  investments  in  overnight
investment  funds with no stated  maturity  and Federal  funds sold.  Generally,
Federal funds are purchased and sold for one-day periods.

Federal Home Loan Bank Stock

Federal Home Loan Bank stock is carried at cost.

Use of Estimates

The preparation of financial statements in accordance with accounting principles
generally  accepted in the United States  requires  management to make estimates
and  assumptions  that affect the reported  amount of assets and liabilities and
disclosure of contingent  assets and liabilities as of the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Note 3 - Earnings

Earnings  per common  share is  computed by  dividing  net income  (loss) by the
weighted average number of common shares outstanding, less unearned ESOP shares,
during the period.  Diluted net income per common  share is computed by dividing
net income by the weighted  average number of common shares  outstanding  during
the period, including any potential dilutive common shares outstanding,  such as
options  and  warrants.  At  March  31,  2002,  the  Company  did not  have  any
potentially dilutive common shares outstanding.

Note 4 - Accounting Pronouncements

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard ("SFAS") No. 141, Business  Combinations,  and
SFAS No. 142, Goodwill and Other Intangible  Assets.  SFAS 141 requires that the
purchase method of accounting be used for all business combinations initiated or
completed  after June 30,  2001.  SFAS No. 142 will  require  that  goodwill and
intangible  assets with indefinite lives no longer be amortized,  but instead be
tested for impairment at least  annually.  The adoption of these  standards will
not have a material impact on the Company's  financial  position or statement of
operations.

                                       5




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

     The  Company  may from time to time make  written  or oral  forward-looking
statements,  including  statements  contained in the Company's  filings with the
Securities and Exchange  Commission  (including  this  Quarterly  Report on Form
10-QSB),  in its  reports to  stockholders  and in other  communications  by the
Company, which are made in good faith by the Company pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.

     These forward-looking  statements involve risks and uncertainties,  such as
statements  of the  Company's  plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and the strength of the local economy in which the Company conducts  operations;
the effects of, and changes in,  trade,  monetary and fiscal  policies and laws,
including  interest  rate  policies  of the board of  governors  of the  federal
reserve system, inflation, interest rate, market and monetary fluctuations;  the
impact of changes in financial  services' laws and  regulations  (including laws
concerning  taxes,  banking,  securities and  insurance);  competition;  and the
success of the Company at managing the risks involved in the foregoing.

     The Company  cautions that the foregoing  list of important  factors is not
exclusive.  The  Company  does  not  undertake  to  update  any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

     The  Company's  results of  operations  are  primarily  dependent  upon net
interest income,  which is the difference  between the interest income earned on
interest-earnings  assets,  primarily  loans,   mortgage-backed  securities  and
investments, and the interest expense on interest-bearing liabilities, primarily
deposits and borrowings.  Net interest income may be affected  significantly  by
general economic and competitive conditions and policies of regulatory agencies,
particularly  those  with  respect  to market  interest  rates.  The  results of
operations  are  also  significantly  influenced  by the  level  of  noninterest
expenses such as employee  salaries and benefits,  noninterest  income,  such as
loan related fees and fees on deposit  related  services,  and the provision for
loan losses.

Changes in Financial Condition

     The  Company's  total assets of $93.1  million at March 31, 2002 reflect an
increase of $8.5 million as compared to $84.6 million at December 31, 2001.  The
increase  in assets  was  comprised  of  increases  in cash and  equivalent  and
investment  securities  available  for sale of $7.7  million,  and $1.1 million,
respectively.

                                        6




     The  increase in the  Company's  liabilities  was due  primarily  to a $8.7
million  increase in deposits  reflecting  the cyclical  nature  Bank's  deposit
levels  resulting  from its status as a former  credit  union.  The  increase in
deposits was  partially  offset by a $100,000  decrease in accounts  payable and
other  liabilities.  Changes in the components of major assets,  liabilities and
equity are discussed herein.

     Cash  and  Cash  Equivalents.  Cash and  cash  equivalents,  which  include
interest-bearing  deposits in other banks with original  maturities of less than
three  months and Liquid Cash Trust  investments,  totaled  approximately  $10.0
million at March 31, 2002,  an increase of $7.7 million or 325.2% as compared to
$2.4 million at December 31, 2001. The increase is due primarily to an inflow of
payroll  deposits on the last business day of March and other  cyclical  deposit
growth  trends  resulting  from  deposit  of  customer  income tax  returns  and
employment bonuses. In addition,  the Bank was holding funds to meet commitments
to make loans and purchase available for sale investments totaling $4.7 million.
The payroll  deposit  inflow  results  from the Bank's past  history as a credit
union.  As is  common  with  credit  unions,  there is a strong  tie to  several
employer  groups  whose  employees  use the  services of the  employer  endorsed
financial  institution  (credit union or bank). This results in significant cash
inflows to the Bank on company pay days.  The  majority  of this is  transaction
account funds and, as a result,  a good portion of these deposits will flow back
out during the ensuing two-week pay cycle.

     Investment  Securities Available for Sale.  Investment securities available
for sale increased by $1.1 million or 5.7% to $20.2 million at March 31, 2002 as
compared to $19.1 million at December 31, 2001.  This is primarily the result of
purchases of $3.0 million of mortgage backed  securities offset by maturities of
available for sale  investments  and  repayments on mortgage  backed  securities
totaling $1.9 million.

     Loans Receivable, Net. Net loans receivable at March 31, 2002 totaled $59.2
million,  a decrease  of  $168,000  or  approximately  .3%, as compared to $59.4
million at December 31, 2001.  Originations of $5.8 million, which includes $4.2
million of  consumer  loans  including  home  equity  loans,  $896,000  in first
mortgage loans on one-to-four-family residences, and $767,000 of commercial real
estate  loans  in the  Bank's  prime  lending  area  were  offset  by  principal
repayments and loan participations sold totaling $5.8 million.

     Deposits.  Total  deposits,  after  interest  credited,  increased  by $8.7
million  or 14.1% to $70.1  million  at March 31,  2002,  as  compared  to $61.4
million at December 31, 2001.  The  increase was  primarily  due to the cyclical
trends  resulting  from the Bank's  former status as a credit union and from the
deposit of income tax refunds and bonuses. This resulted in increases in regular
savings,  non-interest  bearing  checking,  and money market account balances of
$3.7 million, $1.9 million and $2.7 million, respectively.

     FHLB  Advances.  FHLB  advances  totaled  $12.5  million at March 31, 2002,
representing  no change  from the total at  December  31,  2001.  No  additional
borrowing was needed due to the large deposit inflow during the period.

     Stockholders'  Equity.  Stockholders' equity totaled $9.72 million at March
31,  2002,  virtually  unchanged  from $9.72  million at December  31 2001.  The
increase  to equity  provided  by net income of  $114,784  during the period was
almost totally offset by a decrease in accumulated  other  comprehensive  income
(loss) of  $109,691  resulting  from a decline  in the  estimated  fair value of
investment securities available for sale.

                                        7




Results of Operations for the Three Months Ended March 31, 2002 and 2001

     Net Income.  The Company  recorded  net income of $115,000  for the quarter
ended March 31,  2002,  as  compared  to $88,000  for the same  quarter in 2001,
representing a $27,000 or 30.7% increase.  Net interest income increased $88,000
and  noninterest  income  increased  by  $157,000,   while  noninterest  expense
increased by $191,000.  The increases in interest income and noninterest  income
were  partially  offset by an increase in provision  for loan losses  during the
quarter of $9,000 or 20.0% and by a $19,000 or 38.0%  increase in the  provision
for income taxes.  Changes in the components of income and expense are discussed
herein.

     Net Interest Income Net interest income increased  $88,000 or 13.9% for the
quarter  ended March 31,  2002,  as compared  to the same  quarter in 2001.  The
average  balance of  interest-earning  assets  increased $16.9 million or 23.5%,
while the average yield thereon decreased 139 basis points.  The average balance
of interest-bearing liabilities increased $8.7 million or 12.7%, and the average
rate paid thereon decreased 124 basis points.  The increase in  interest-earning
assets is  attributed  to the  increase in deposit  volume at both of the Bank's
office locations.  The average yield on interest-earning  assets and the average
cost of  interest-bearing  liabilities  both declined  primarily due to repeated
rate  reductions by the Federal  Reserve  throughout 2001 as the general economy
slowed.  The yield on  interest-earning  assets declined faster than the cost of
interest-bearing  liabilities  because  the  Company's  interest-earning  assets
repriced  more rapidly  than  interest-bearing  liabilities  and because a large
percentage of the deposit growth during 2001 came in higher costing money market
and  certificate of deposit  accounts.  The total of higher costing money market
and certificate of deposit accounts equaled 50.5% and 45.7% of total deposits as
of March 31, 2002 and 2001, respectively. The net interest rate spread, which is
the difference between average yield on interest-earning  assets and the average
cost of interest-bearing  liabilities,  decreased to 3.15% for the quarter ended
March 31, 2002 from 3.31% for the same quarter in 2001.  The decrease in the net
interest rate spread is primarily due to the fact that  interest-earning  assets
repriced more rapidly then interest earning liabilities

     Interest Income. Interest income decreased $52,000 or 3.7% to $1.36 million
for the quarter  ended March 31, 2002, as compared to $1.41 million for the same
quarter in 2001.

     Interest on loans receivable  decreased $1,800 or .2% for the quarter ended
March 31, 2002, as compared to the same quarter in 2001.  The decrease is mainly
the result of a 147 basis point  decline in the average  yield loans,  partially
offset by a $10.4  million or 20.7%  increase  in the  average  balance of loans
receivable.

     Interest income on investment  securities  decreased by $50,000 or 14.4%for
the quarter ended March 31, 2002,  as compared to the same quarter in 2001.  The
decrease  is the result of a 136 basis  point  decline in the  average  yield on
investment  securities,  partially  offset by a $934,000 or 4.2% increase in the
average balance of investment securities.

     The average  yield on  interest-earning  assets was 6.44% and 7.83% for the
quarter ended March 31, 2002 and 2001, respectively.

     Interest  Expense.  Interest expense totaled $635,000 for the quarter ended
March 31, 2002, as compared to $776,000 for the same quarter in 2001, a decrease
of  $141,000,  or 18.1%.  The average  balance of  interest-bearing  liabilities
increased  $8.7  million  or 12.7%,  however,  the  average  rate  paid  thereon
decreased by 124 basis points.

                                        8




     Interest  expense on  deposits  decreased  $67,000 or 12.3% for the quarter
ended March 31, 2002, as compared to the same quarter in 2001.  The decrease was
due to a decline in the average cost of deposits of 108 basis points,  partially
offset an increase in the average balance of deposits of $10.5 million or 19.5%.

     Interest  on FHLB  advances  decreased  by $73,000 or 31.9% for the quarter
ended March 31, 2002, as compared to the same quarter in 2001.  The decrease was
due to a decrease in the average balance of advances outstanding of $1.7 million
or 11.8% and a decline in the average cost of advances of 141 basis points.  The
Company  uses  FHLB  advances  as a  funding  source  and has in the  past  used
borrowings to supplement  deposits,  which are the Company's  primary  source of
funds.

     The average cost of  interest-bearing  liabilities  was 3.28% and 4.52% for
the quarters ended March 31, 2002 and 2001, respectively.

     Provision  for Loan  Losses.  During the  quarter  ended March 31, 2002 and
2001, the Company established provisions for loan losses of $54,000 and $45,000,
respectively.  This reflected  management's  evaluation of the underlying credit
risk of the loan  portfolio  and the level of  allowance  for loan  losses.  The
increase  in the loan loss  provision  of $9,000  or 20%  reflects  management's
decision to increase  funding from the prior period based on the strong  overall
growth of the loan  portfolio  and the  initiation  of  commercial  real  estate
lending programs.

     At March 31, 2002, the allowance for loan losses totaled  $659,000 or 1.11%
and  210.5% of total  loans and total  non-performing  loans,  respectively,  as
compared to $630,000 or 1.26% or 211.4%, respectively. The Bank's non-performing
loans  (non-accrual  loans and accruing  loans 90 or more days overdue)  totaled
$313,000 and $298,000 at March 31, 2002 and 2001, respectively, which represents
...5% and .6% of the  Bank's  total  loans,  respectively.  The  Bank's  ratio  of
non-performing loans to total assets was .3% and .4% at March 31, 2002 and 2001,
respectively.

     Noninterest Income.  Total noninterest  income,  primarily fees and service
charges,  increased  $157,000 or 44.2% for the quarter  ended March 31, 2002, as
compared  to the same  quarter in 2001.  The  increase  reflects  an emphasis on
charging  appropriate fees for services,  such as ATM fees,  insufficient  funds
fees, and  interchange  income  generated by customers'  use of check cards.  In
addition,  other noninterest income comprised mainly of commissions on insurance
sales by the Company's  wholly-owned  subsidiary,  Armor Insurance  Group,  Inc.
increased  to $80,000 for the quarter  ended March 31, 2002 from $48,000 for the
same quarter in 2001.

     Noninterest  Expense.  Total  noninterest  expense increased by $191,000 or
23.7% for the quarter  ended March 31, 2002,  as compared to the same quarter in
2001.  This  increase  was  attributable  to  increases  of $151,000 or 43.2% in
compensation and benefits  resulting from addition of employees at both the Bank
and Armor Insurance Group, Inc., increased cost for employee insurance programs,
and  normal  cost of living  increases,  $11,000 or 21.7% in  professional  fees
resulting from increased  attorney and accounting  fees  associated with being a
publicly  traded  company,  and  $44,000  or 27.6% in office  operating  expense
resulting  primarily from costs associated with the operation of Armor Insurance
Group, Inc.

     Income Tax Expense.  The provision for income taxes totaled $68,000 for the
quarter  ended March 31,  2002,  as compared to $49,000 for the same  quarter in
2001.  The  $19,000 or 38.0%  increase  is the result of  increased  net taxable
income.

                                        9




Capital Requirements

     The Bank is subject to federal  regulations  that  impose  certain  minimum
capital requirements. Quantitative measures, established by regulation to ensure
capital  adequacy,  require the Bank to maintain  amounts and ratios of tangible
and core  capital to adjusted  total assets and of total  risk-based  capital to
risk-weighted  assets. On March 31, 2002, the Bank was in compliance with all of
its regulatory capital requirements.

     Management believes that under current regulations,  the Bank will continue
to meet its minimum  capital  requirements  in the  foreseeable  future.  Events
beyond the control of the Bank,  such as changes in market  interest  rates or a
downturn  in the  economy in areas in which the Bank  operates  could  adversely
affect  future  earnings  and, as a result,  the ability of the Bank to meet its
future minimum capital requirements.




                                       10




                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.
         ------------------

     The Registrant and its  subsidiaries,  from time to time, may be a party to
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce  liens,  condemnation  proceedings on properties in which BUCS
Federal Bank,  the  wholly-owned  subsidiary of the  Registrant,  holds security
interests, claims involving the making and servicing of real property loans, and
other issues incident to its business.  There were no lawsuits  pending or known
to be  contemplated  at March 31,  2002 that  would  have a  material  effect on
operations or income.

Item 2.  Changes in Securities and Use of Proceeds.
         ------------------------------------------

         None.

Item 3.  Defaults Upon Senior Securities.
         --------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security-Holders.
         ---------------------------------------------------

         None.

Item 5.  Other Information.
         ------------------

     On April 25, 2002, the Registrant entered into a letter of intent providing
for the acquisition of a local insurance agency.  The Registrant is currently in
the process of negotiating a definitive agreement to merge such insurance agency
into the Registrant's  wholly-owned subsidiary,  Armor Insurance Group, Inc., in
exchange for total cash consideration of $90,000, which will be payable in three
equal annual installments. The consummation of these acquisitions is expected to
occur in the second quarter of 2002.

     As reported in the  Registrant's  Form 10-Q for the quarter ended September
30, 2001,  the  Registrant  is in the process of building a new branch office in
Columbia,  Maryland.  The completion of construction and the opening date of the
new office is now anticipated to occur in first quarter 2003.  Costs  associated
with the opening of the new branch  office are now  estimated  at $2.4  million,
including  the purchase  price of the property and  construction  and  equipment
expense.

Item 6.  Exhibits and Reports on Form 8-K.
         ---------------------------------

         a)   Exhibits:

                  None

         b)   Reports on Form 8-K:

               On March 27, 2002, the Registrant  filed a Current Report on Form
               8-K to report the adoption of a plan to  repurchase up to 40,508,
               or 10%, of its outstanding shares in open market purchases.


                                       11



                                   SIGNATURES



     Pursuant to the  requirements  of  Sections  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   BUCS FINANCIAL CORP



Date: May 13, 2002                 By:  /s/ Herbert J. Moltzan
                                        --------------------------------------
                                        Herbert J. Moltzan
                                        President and Chief Executive Officer
                                        (Duly Authorized Representative)


     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


/s/ Herbert J. Moltzan                      /s/ Herbert J. Moltzan
- --------------------------------------      --------------------------------
Herbert J. Moltzan                          Herbert J. Moltzan
President and Chief Executive Officer       Chief Financial Officer
(Principal Executive Officer)               (Principal Financial and Accounting
                                               Officer)

Date: May 13, 2002                          Date: May 13, 2002