As filed with the Securities and Exchange Commission on July 29, 2002
                                                      Registration No. 333-89384

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                          Synergy Financial Group, Inc.
                          -----------------------------
          (Exact name of Small Business Issuer as specified in charter)

       United States                          6035               22-3798677
- ---------------------------------        -----------------   -------------------
(State or other jurisdiction             (Primary SIC No.)    (I.R.S. Employer
of incorporation or organization)                            Identification No.)

                310 North Avenue East, Cranford, New Jersey 07016
                                  800-693-3838
- --------------------------------------------------------------------------------
        (Address and telephone number of principal executive offices and
                          principal place of business)

            Mr. John S. Fiore, President and Chief Executive Officer
                310 North Avenue East, Cranford, New Jersey 07016
                                 (800) 693-3838
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:

       Samuel J. Malizia, Esq.             Richard T. Hills, Esq.
       Tiffany A. Hasselman, Esq.          WOMBLE CARLYLE SANDRIDGE & RICE, PLLC
       MALIZIA SPIDI & FISCH, PC           One Atlantic Center, Suite 3500
       1100 New York Ave., N.W.            1201 West Peachtree Street, N.E.
       Suite 340 West                      Atlanta, Georgia 30309
       Washington, D.C.  20005             (404) 888-7475
       (202) 434-4660


        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration statement number of the earlier registration statement for the same
offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration statement number of the earlier registration statement for the same
offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]



                         CALCULATION OF REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------------
Title of Each                   Shares          Proposed Maximum     Proposed Maximum          Amount of
Class of Securities              to be           Offering Price         Aggregate            Registration
To Be Registered              Registered            Per Unit         Offering Price(1)            Fee
- ------------------------------------------------------------------------------------------------------------
                                                                                
Common Stock,
$0.10 Par Value                   1,454,750         $10.00             $14,547,500             $121.67(2)
Interests of participants
in the 401(k) Plan                  269,653(3)      $10.00             $ 2,696,530                  -- (4)
- ------------------------------------------------------------------------------------------------------------

(1)  Estimated solely for purposes of calculating the registration fee.
(2)  An  additional  132,250  shares  are being  registered  with  this  amended
     registration  statement.  The fee  for the  other  1,322,500  shares  being
     registered was paid  with the  original  filing of the Form SB-2 on May 30,
     2002.
(3)  These shares are included in the 1,454,750 shares being registered.
(4)  The $2,696,530 of participations to be registered are based upon the assets
     of the 401(k) Plan.  Pursuant to Rule 457(h)(2) under the Securities Act of
     1933,  no  additional  fee is required  with  respect to the  interests  of
     participants of the 401(k) Plan.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                               [GRAPHIC OMITTED]

PROSPECTUS



                          SYNERGY FINANCIAL GROUP, INC.
     (Holding Company for Synergy Bank and Synergy Financial Services, Inc.)
                              310 North Avenue East
                           Cranford, New Jersey 07016
                                 (908) 956-4011


                    Up to ^ 1,265,000 Shares of Common Stock



         Synergy Financial Group, Inc. is a federally-chartered corporation that
is offering for sale up to ^ 1,265,000  shares of its common stock at $10.00 per
share. Synergy Financial Group, Inc. is the holding company for Synergy Bank and
Synergy Financial  Services,  Inc. The shares being offered will represent 43.5%
of the  outstanding  common stock of Synergy  Financial  Group,  Inc.  after the
completion of this stock offering.  Synergy, MHC, a  federally-chartered  mutual
holding  company  will own the  remainder  of the  outstanding  common  stock of
Synergy  Financial  Group,  Inc.  Directors  and  executive  officers of Synergy
Financial Group,  Inc.  currently intend to purchase  approximately  8.9% of the
common stock of Synergy Financial Group, Inc. being offered,  assuming 1,100,000
shares are sold.  Shares of common stock  purchased by directors  and  executive
officers  cannot be sold for a period of one year  following the  offering,  and
stock certificates issued to directors and executive officers will bear a legend
restricting their sale.

         The deadline for ordering stock is 12:00 noon, eastern time, on _______
__, 2002,  and may be extended to _______ __, 2002.  The minimum  purchase is 25
shares  (minimum  investment of $250).  All funds submitted shall be placed in a
segregated  deposit  account at Synergy  Bank until the shares are issued or the
funds are returned.  No stock will be sold if Synergy Financial Group, Inc. does
not receive orders for at least ^ 935,000 shares.


         There is currently no public  market for the stock.  Synergy  Financial
Group, Inc. anticipates that the stock will be quoted on the OTC Bulletin Board,
and if so, the trading symbol is expected to be "SFGI." See Market for the Stock
on page __ of this document.

         Trident  Securities  is not  required  to sell any  specific  number or
dollar amount of stock but will use its best efforts to sell the stock offered.

- --------------------------------------------------------------------------------
                                                       MINIMUM          MAXIMUM
                                                       -------          -------

- --------------------------------------------------------------------------------
Number of Shares                                     ^ 935,000        1,265,000
- --------------------------------------------------------------------------------
Total Underwriting Commissions and Expenses           $600,000         $600,000
- --------------------------------------------------------------------------------
Net Proceeds                                       ^$8,750,000      $12,050,000
- --------------------------------------------------------------------------------
Net Proceeds Per Share                                 ^ $9.36            $9.53
- --------------------------------------------------------------------------------



         Based upon market  conditions  and the approval of the Office of Thrift
Supervision,  Synergy  Financial Group,  Inc. may increase the offering by up to
15% of the ^ 1,265,000 shares to be sold, which would bring the number of shares
to be sold to ^  1,454,750  shares.  No notice of an  increase  will be given to
persons who have  subscribed for stock unless the number of shares to be sold is
increased beyond ^ 1,454,750 shares.


Please refer to Risk Factors beginning on page __ of this document.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
governmental agency.

         Neither the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  nor any state  securities  regulator  has approved or  disapproved
these  securities or determined if this prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                        TRIDENT SECURITIES A Division of
                           McDonald Investments, Inc.
               The Date of this Prospectus is ___________ __, 2002



- --------------------------------------------------------------------------------

                                     SUMMARY


This summary  highlights  selected  information  from this  document and may not
contain all the  information  that is important to you. To understand  the stock
offering fully,  you should read this entire document  carefully,  including the
consolidated  financial  statements and the notes to the consolidated  financial
statements of Synergy Financial Group, Inc. ^


                          Synergy Financial Group, Inc.


         Synergy  Financial  Group,  Inc. is a  federally-chartered  corporation
incorporated  in 2001 that was formed for the  purpose of  acquiring  all of the
capital stock that Synergy Bank issued upon its  reorganization  from the mutual
to stock form of ownership in 2001. Synergy Financial Group, Inc. also holds all
of the stock of Synergy  Financial  Services,  Inc.,  a New  Jersey  corporation
incorporated in 1997. Currently,  all of the outstanding common stock of Synergy
Financial  Group,  Inc. is held by Synergy,  MHC, a  federally-chartered  mutual
holding company.


         The shares being offered will represent 43.5% of the outstanding common
stock of  Synergy  Financial  Group,  Inc.  after the  completion  of this stock
offering. Synergy, MHC will own the remainder of the outstanding common stock of
Synergy Financial Group, Inc. The following chart shows the corporate  structure
after completion of the stock offering.


    |------------|     |------------------------------------------------------|
    |Synergy, MHC|     |Minority Stockholders of Synergy Financial Group, Inc.|
    |------------|     |------------------------------------------------------|
            | 56.5%                  | 43.5%
            |                        |
            |------------------------------------------------------|
            |             Synergy Financial Group, Inc.            |
            |------------------------------------------------------|
                         | 100%           | 100%
                 |------------|           |--------------------------------|
                 |Synergy Bank|           |Synergy Financial Services, Inc.|
                 |------------|           |--------------------------------|

         Synergy  Financial  Group,  Inc.  has not  engaged  in any  significant
business since its formation in 2001. Its primary activity is holding all of the
stock of Synergy Bank and Synergy  Financial  Services,  Inc. Synergy  Financial
Group,  Inc. will invest the proceeds of the offering as discussed  under Use of
Proceeds on page __. In the future,  it may pursue  other  business  activities,
including mergers and acquisitions,  investment alternatives and diversification
of operations.  There are, however, no current  understandings or agreements for
these activities.

                                  Synergy, MHC


         Synergy, MHC is a  federally-chartered  mutual holding company that was
formed in 2001 in connection with the mutual holding company  reorganization  of
Synergy Bank. Synergy, MHC has not engaged in any significant business since its
formation in 2001.  Synergy,  MHC currently owns 100% of the outstanding  common
stock of Synergy Financial Group, Inc. So long as Synergy,  MHC is in existence,
it will at all times own at least a majority of the outstanding  common stock of
Synergy  Financial Group, Inc. It is anticipated that the only business activity
of Synergy,  MHC going  forward  will be to own a majority of Synergy  Financial
Group, Inc.'s common stock.


                                  Synergy Bank

         Synergy  Bank is a  federally-chartered  stock  savings  bank  that was
organized in 1952 as a federal credit union. In May 1998, Synergy Bank converted
its  charter  from a credit  union to a federal  mutual  savings  bank and, as a
result, was able to begin serving the general public as well as the employees of
its

- --------------------------------------------------------------------------------
                                        1


- --------------------------------------------------------------------------------

former  credit  union sponsor  corporation.  Synergy Bank conducts a traditional
community bank operation,  offering retail banking services, one- to-four family
residential,  multi-family and non-residential  mortgages, home equity and other
consumer loans. Synergy Bank has undertaken a branch expansion strategy in order
to lessen its  dependence on deposits  primarily  obtained  from branch  offices
located  within the corporate  facilities of its former  corporate  credit union
sponsor corporation.  In recent years,  Synergy Bank has significantly  expanded
loan origination, including automobile, home equity and non-residential mortgage
loans.

Our Use of the Proceeds Raised from the Sale of Stock.

         The  proceeds  from the  sale of  common  stock  will  provide  us with
additional equity capital, which will support future deposit growth and expanded
operations.  While we currently exceed the regulatory capital requirements to be
considered well capitalized, the sale of stock, coupled with the accumulation of
earnings,  less  dividends or other  reductions  in capital,  from year to year,
represents  a means for the orderly  preservation  and  expansion of our capital
base. If our current growth  continues at the same rate and if we expand further
as we  currently  plan,  we will need the  additional  capital  to  remain  well
capitalized under regulatory capital requirements.


         Synergy  Financial Group, Inc. will use at least 50% of the proceeds of
the offering to make a capital  contribution to Synergy Bank.  Synergy Financial
Group,  Inc. will also lend its employee stock ownership plan cash to enable the
plan to buy  8.0%  of the  shares  sold in the  offering.  The  balance  will be
retained as Synergy Financial Group, Inc.'s initial  capitalization and used for
general  business  purposes  which  may  include  investment  in  securities,  ^
repurchasing shares of its common stock or paying cash dividends.


         The funds  received by Synergy  Bank will be used for general  business
purposes,  including originating loans and purchasing  securities.  We intend to
grow our branch office network, which will expand our geographic reach. At March
31, 2002,  Synergy Bank had eleven office locations,  including its main office.
Subsequent to March 31, 2002,  one branch office was closed,  and two new branch
offices were opened in April and May 2002. Two additional new branch offices are
expected to open in the third  locations over the next year.  Although we do not
have  any  current  arrangements,  understandings  or  agreements,  we also  may
consider various diversification opportunities in addition to expanding our core
banking  business  through  internal  growth  and  the  opening  of  new  branch
locations. See Use of Proceeds on page ___.

How We Determined the Offering Range.


         The offering  range is based on an  independent  valuation  prepared by
FinPro,   Inc.,  an  appraisal  firm  experienced  in  appraisals  of  financial
institutions.  FinPro has  determined  that as of July 29, 2002,  our  estimated
aggregate  pro forma market value  ranged from a minimum of ^  $21,494,250  to a
maximum  of ^  $29,080,450,  with a  midpoint  of ^  $25,287,350.  Based on this
valuation  and the $10.00 per share price,  the number of shares of common stock
being issued by Synergy  Financial  Group,  Inc.  will range from ^ 2,149,425 to
2,908,045.  The $10.00 per share price was selected  primarily because it is the
price most  commonly  used in stock  offerings of this type.  Synergy  Financial
Group, Inc. is offering 43.5% of these shares, or between ^ 935,000 shares and ^
1,265,000  shares,  for  purchase by eligible  depositors  of Synergy  Bank in a
subscription  offering and to the general  public if a community or a syndicated
community  offering is held.  The number of shares of Synergy  Financial  Group,
Inc. that  Synergy,  MHC will own after  completion  of the stock  offering will
range from ^ 1,214,425 to 1,643,045.


The  independent  valuation  does not indicate  market  value.  Do not assume or
expect that Synergy  Financial Group,  Inc.'s valuation as indicated above means
that the common stock will trade at or above the $10.00 purchase price after the
stock offering.

- --------------------------------------------------------------------------------
                                        2



- --------------------------------------------------------------------------------

         FinPro's  valuation  contains  an  analysis  of a  number  of  factors,
including but not limited to:

o    our financial condition and results of operations as of March 31, 2002;

o    our operating trends;

o    the competitive environment in which we operate;

o    operating  trends  of  certain  savings  institutions  and  mutual  holding
     companies;

o    relevant economic conditions both nationally and in New Jersey which affect
     the operations of savings institutions;

o    stock market values of certain institutions; and

o    stock market conditions for publicly traded savings institutions and mutual
     holding companies.


         In addition,  FinPro's  valuation  takes into account the effect of the
additional  capital  raised by the sale of the common stock on our estimated pro
forma market  value.  In preparing its  independent  valuation,  FinPro  focused
primarily on the price/earnings and price/book valuation methodologies,  both of
which are discussed in the valuation  report.  See Where You Can Find Additional
Information  on page ___ for how to obtain a copy of the valuation  report.  The
following   table   compares   Synergy   Financial   Group,   Inc.'s  pro  forma
price/earnings and price/book  ratios, on a fully converted  equivalent basis at
the minimum,  midpoint and maximum of the offering  range to the medians for all
publicly traded thrifts, all publicly traded New Jersey thrifts and a comparable
group of twelve  publicly  traded  thrifts  identified in the valuation  report.
Thrift  institutions  not in the mutual holding  company  structure are excluded
from each comparison  group. See Pro Forma Data on page ___ for a description of
the  assumptions  used in  calculating  the  multiples  and ratios  for  Synergy
Financial  Group,  Inc. at the  minimum,  midpoint  and maximum of the  offering
range.




                                                                                                 Price/Core
                                                                                                  Earnings       Price/Book
                                                                                                  Multiple*         Ratio
                                                                                                  ---------         -----
                                                                                                      
Synergy Financial Group, Inc.:
     Minimum^ (935,000 shares sold)..........................................................       11.76x         52.36%
     Midpoint^ (1,100,000 shares sold).......................................................       13.33x         56.98%
     Maximum^ (1,265,000 shares sold)........................................................       15.38x         60.98%
Median for all publicly traded thrifts that underwent a standard conversion..................     ^ 16.26x        118.67%
Median for all publicly traded New Jersey thrifts that underwent a standard conversion.......     ^ 12.46x        143.97%
Median for the comparable group..............................................................     ^ 13.86x        116.44%


___________
*        The pro forma  price/core  earnings  multiples  for  Synergy  Financial
         Group, Inc. presented in the above table are based on core earnings for
         the  trailing  twelve  months  as  required  by  regulatory   appraisal
         guidelines. Therefore, these ratios differ from the ratios presented in
         the tables under Pro Forma Data on page ___.


         The independent  valuation must be updated before we complete the stock
offering. The amount of common stock being offered may be increased by up to 15%
without notice to persons who have  subscribed  for stock,  so that a total of ^
1,454,750  shares would be sold in the  offering.  ^ We received the approval of
the  Office of Thrift  Supervision  ("OTS")  to conduct  the stock  offering  on
_______ __,  2002.  The  updated  independent  valuation  will be subject to the
further approval of the OTS before we can complete the stock


- --------------------------------------------------------------------------------
                                        3


- --------------------------------------------------------------------------------


offering.  If the  updated  independent  valuation  would  result in more than ^
1,454,750  shares being sold,  we  subscribed  and such  persons  would have the
opportunity to change or cancel their subscription orders. See pages ____.



The Amount of Stock You May Purchase.

Minimum purchase           = 25 shares
Maximum purchase           = ^ 10,000 shares

         The  maximum  number  of shares  that any  individual  (or  individuals
through a single account) may purchase is ^ 10,000. The maximum number of shares
that any individual (or individuals  through a single account) together with any
associate or group of persons acting in concert is ^ 15,000 shares.

         The purchase  limitations are set by the plan of stock issuance adopted
by our Board of  Directors.  If  determined  to be necessary or desirable by the
Board of  Directors,  the plan may be amended by a  two-thirds  vote of the full
Board,  with the  concurrence of the OTS.  Thus, the purchase  limitation may be
revised  after  completion  of  the  subscription  offering  without  notice  to
subscribers,  except  that in the  event  the  maximum  purchase  limitation  is
increased, persons who subscribed for the maximum will be notified and permitted
to revise their subscription.


How We Will  Prioritize  Orders if We Receive  Orders for More  Shares  than are
Available.

         You might not  receive  any or all of the  stock you  request.  We have
granted subscription rights in the following order of priority:

o    Priority 1 -  depositors  of Synergy Bank at the close of business on April
     30, 2001 with deposits of at least $50.00.

o    Priority 2 - the tax  qualified  employee  stock  benefit  plans of Synergy
     Financial Group, Inc.

o    Priority 3 -  depositors  of Synergy  Bank at the close of business on June
     30, 2002 with deposits of at least $50.00.

         To the extent that shares  remain  available  and  depending  on market
conditions  at or near  the  completion  of the  subscription  offering,  we may
conduct a community offering and possibly a syndicated  community offering,  and
preference  may be given first to residents of Middlesex,  Monmouth,  Morris and
Union counties, New Jersey, and second to residents of New Jersey. The community
offering, if any, may commence  simultaneously with, during or subsequent to the
completion of the subscription  offering. A syndicated community offering, if we
conduct one, would commence just prior to, or as soon as practicable  after, the
termination of the subscription offering and would be open to the general public
beyond the local community. We will have the right to reject orders, in whole or
in part, in the community or syndicated community offerings, and orders received
in  connection  with a  syndicated  community  offering  would  receive  a lower
priority  than  orders  received  in the  subscription  offering  and  community
offering. See The Stock Offering on page __.


Potential  Conflicts  with  Personal  Interests of Officers and  Directors - Our
Officers,  Directors  and Employees  Will Receive  Additional  Compensation  and
Benefits ^ After the Stock Offering.


         In order to tie our employees' and directors'  interests  closer to our
stockholders'  interests,  we intend to establish certain benefit plans that use
our  stock as  compensation.  Officers,  directors,  and  employees  will not be
required to pay cash in exchange for shares  received  under the employee  stock
ownership plan or shares  received under the restricted  stock plan, but will be
required to pay the exercise price to exercise stock options.

- --------------------------------------------------------------------------------
                                        4




         The following table presents information  regarding the participants in
each plan, the  percentage of total shares sold in the offering,  and the dollar
value of the  stock for our  employee  stock  ownership  plan and  stock-  based
incentive  plans.  The table below assumes the sale of ^ 1,100,000 shares in the
stock offering. It is assumed that the value of the stock in the table is $10.00
per share. Options are given no value because their exercise price will be equal
to the fair market value of the stock on the day the options are  granted.  As a
result,  anyone who  receives an option will only benefit from the option if the
price of the stock rises above the exercise price and the option is exercised.





                                                                                         Percentage of
                                      Individuals                                      Total Shares Sold
                                       Eligible      Estimated          Number          in the Offering
                                      to Receive       Value          of Shares/       Based on Midpoint
                                        Awards       of Shares         Options         of Offering Range
                                        ------       ---------         -------         -----------------
                                                                               
Employee Stock Ownership Plan.....  Employees       ^ $880,000           880,000                8.0%
Restricted Stock Plan Awards......  Officers and
                                    Directors        ^ 440,000          ^ 44,000                4.0
Stock Options.....................  Officers and
                                    Directors                -         ^ 110,000               10.0



         See  pages   _______  for  more   information,   including   regulatory
restrictions  on the  maximum  amount of and the rate at which  benefits  may be
earned under the incentive plans.


         In addition,  Synergy Bank currently  maintains  employment  agreements
with certain of its  executive  officers  which are also  executive  officers of
Synergy Financial Group, Inc. The employment agreements provide compensation for
such persons upon termination of employment. Synergy Bank has also implemented a
supplemental  executive retirement plan on behalf of such executive officers and
a Phantom  Stock Plan on behalf of the  President  and Chief  Executive  Officer
which provide  pension  benefits for such persons.  These plans will continue to
provide  annual  accruals  for  pension  benefits  on behalf of these  executive
officers after the completion of the stock offering.  See Management - Executive
Compensation on page ____.

Directors  are paid a fee of $1,000  per Board  meeting  and $300 per  committee
meeting.  The Chairman  receives an additional  annual fee of $3,000.  The total
fees  paid  to  the  directors  for  the  year  ended  December  31,  2001  were
approximately $155,000. Directors who also serve as employees of Synergy Bank do
not receive compensation as directors. See Management - Director Compensation on
page ____.


Our Policy Regarding Dividends.


         At this time, we ^ do not plan to pay dividends in the immediate future
on the  common  stock of Synergy  Financial  Group,  Inc.  We will in the future
consider  paying cash dividends,  and the timing,  amount and frequency would be
determined  at that  time.  There are also  restrictions  on our  ability to pay
dividends. See Dividend Policy on page ___.

         If we pay dividends to stockholders of Synergy Financial Group, Inc., ^
it is anticipated  that any dividends  payable to Synergy,  MHC would be waived.
Under OTS  regulations,  such  dividend  waivers would not result in dilution to
public stockholders in the event that Synergy, MHC converts to stock form in the
future.  See Regulation - Regulation of Synergy  Financial  Group,  Inc. on page
___.


Deadlines for Purchasing Stock.

         The subscription  offering will terminate at 12:00 noon,  eastern time,
on ________ __, 2002 unless extended.  The subscription offering may be extended
to ________ __, 2002. A community offering and a

- --------------------------------------------------------------------------------
                                        5


- --------------------------------------------------------------------------------

syndicated community offering, if such offerings are conducted, may terminate at
any time  without  notice but no later than  ____________,  2002.  See The Stock
Offering on page __.

How You May Pay for Your Shares.

         In the subscription  offering and the direct community offering you may
pay for your shares by:

          (1)  payment in cash, if delivered in person;

          (2)  personal check, bank draft or money order; or

          (3)  authorizing  us to  withdraw  available  funds from your  deposit
               accounts maintained with Synergy Bank.


         In the case of payments  made in cash,  personal  check,  bank draft or
money  order,  subscription  funds  will be placed in a  segregated  account  at
Synergy Bank.  Interest  will be paid on  subscription  funds at Synergy  Bank's
regular  savings  account  rate from the date the payment is received  until the
offering is either  completed or terminated.  The offering will not be completed
and no stock will be sold unless we receive orders for at least 935,000  shares.
If the offering is not competed for any reason,  all funds submitted pursuant to
the offerings will be promptly  refunded with interest as described  above.  See
The Stock Offering - Ordering and Receiving Common Stock on page ___.

         Any orders  received in the  subscription  or community  offering which
aggregate  $25,000 or more,  if paid by check,  must be paid by official bank or
certified  check.  We will not accept  copies or  facsimiles  of order  forms or
permit wire transfers as payment for shares  ordered for purchase.  Synergy Bank
cannot lend funds to anyone for the purpose of purchasing  shares. See The Stock
Offering ^- Ordering and Receiving Common Stock on page ___.

Once Submitted, Your Stock Order is Irrevocable.

         For your  subscription  to be valid,  you must  return to us a properly
completed  order form with full payment for your shares.  An order form, once we
receive it, may not be modified,  canceled or withdraw  without our consent.  If
the offering is not  completed  by _______ __, 2002,  you will have the right to
modify or withdraw your order and to have your subscription  funds returned with
interest at Synergy Bank's regular  savings account rate. See The Stock Offering
- - Ordering and Receiving Common Stock on page ___.


Your Subscription Rights Are Not Transferable.

         Selling or  transferring  your  right to buy stock in the  subscription
offering is illegal. If you exercise violates this restriction,  your order will
not be filled. You also may be subject to penalties imposed by the OTS.


Purchases by Directors and Executive Officers.

         Synergy Financial Group, Inc.'s directors, executive officers and their
associates are expected to purchase approximately 97,500 shares, or $975,000, of
common stock in the  offering,  which  represents  10.4%,  8.9%,and  7.7% at the
minimum,  midpoint  and  maximum  of  the  offering  range,  respectively.   See
Management - Proposed Stock Purchases by Management on page___.

         In addition,  if stockholders of Synergy  Financial Group, Inc. approve
the  restricted  stock  plan  and  the  stock  option  plan as  described  under
Management - Executive  Compensation  on page ____, and provided that all shares
under the  restricted  stock plan are awarded  and all  options  under the stock
option plan are awarded


- --------------------------------------------------------------------------------
                                        6



- --------------------------------------------------------------------------------

and  exercised,  directors  and  executive  officers  may own up to 22.9% of the
outstanding common stock at the midpoint of the offering range.

         Purchases of common stock in the  offering by directors  and  executive
officers  will be counted  toward the minimum of 935,000  shares  required to be
sold to complete the offering.  Management may, but is not required to, purchase
additional shares in the offering to satisfy the 935,000 share minimum,  subject
to the limitation on the individual  maximum share purchase  limitations and the
requirement  that  directors,  executive  officers and their  associates may not
purchase, in the aggregate, more than 31% of the shares sold in the offering.

         Shares of common stock  purchased by directors and  executive  officers
cannot  be sold for a period  of one year  following  the  offering,  and  stock
certificates  issued to  directors  and  executive  officers  will bear a legend
restricting their sale. See The Stock Offering - Restrictions on Transferability
by Directors and Officers on page____.

         We Do Not Expect that an Active and Liquid Trading Market for the Stock
Will Develop, and the Liquidity and Price of the Stock may be Adversely Affected
by a Limited Trading Market.


         We expect the stock to be traded on the  over-the-counter  market  with
quotations  available on the OTC  Electronic  Bulletin  Board.  The stock is not
expected to meet the listing  requirements  for the Nasdaq  system and it is not
expected that an  application  to the Nasdaq system will be made.  Prior to this
offering, Synergy Financial Group, Inc. has not offered its stock to the public,
and it is highly unlikely that an active and liquid trading market for the stock
will  develop.  The lack of an active and liquid  trading  market may  adversely
affect  the Stock on page ___ . Trident  Securities  intends to make a market in
the stock but is under no obligation to do so.

Possible Conversion of Synergy, MHC to Stock Form.

         In the  future,  Synergy,  MHC may  convert  from the mutual to capital
stock form, in a transaction commonly known as a "second-step  conversion." In a
second-step  conversion,  members of Synergy, MHC would have subscription rights
to purchase common stock of Synergy Financial Group, Inc. or its successor,  and
the public  stockholders of Synergy  Financial Group,  Inc. would be entitled to
exchange  their shares of common stock for an equal  percentage of shares of the
converted  Synergy,  MHC. This  percentage may be adjusted to reflect any assets
owned by Synergy,  MHC.  Synergy  Financial Group,  Inc.'s public  stockholders,
therefore,  would own  approximately the same percentage of the resulting entity
as they owned prior to the second-step conversion. The Board of Directors has no
current plans to undertake a "second-step conversion" transaction.

- --------------------------------------------------------------------------------
                                                           7



                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.


The relatively small amount of stock being offered makes it highly unlikely that
an active  and  liquid  trading  market  for the  stock  will  develop,  and the
liquidity and price of the stock may be adversely  affected by a limited trading
market.

We expect that our common stock will trade on the  over-the-counter  market with
quotations available on the OTC Bulletin Board. Due to the relatively small size
of the offering to the public, an active market for the stock is not expected to
exist after the offering. This means that there will be limited secondary market
liquidity for our stock. This might make it difficult for you to buy or sell the
stock after the initial  offering which may  negatively  affect the price of the
stock or cause significant  volatility in the price of our stock. See Market for
the Stock on page ____.


Increases in market rates of interest could adversely affect our equity.

         At  March  31,   2002,   we  held   approximately   $49.5   million  in
available-for-sale securities. Generally accepted accounting principles ("GAAP")
require  that these  securities  be carried at fair value on our balance  sheet.
Unrealized holding gains or losses on these securities,  that is, the difference
between  the fair  value  and the  amortized  cost of these  securities,  net of
deferred  taxes,  is reflected in our  stockholders'  equity.  If interest rates
increase,  the  fair  value  of  our  available-for-sale   securities  generally
decreases, which also decreases equity.

         Recently, market rates of interest have increased which caused the fair
value of our available-for-sale securities to decrease and also caused equity to
decrease. As of December 31, 2001, our  available-for-sale  securities portfolio
had an  unrealized  loss of  approximately  $39,000.  At  March  31,  2002,  our
available-for-sale  securities portfolio had an unrealized loss of approximately
$445,000.  At March 31, 2002, our  stockholders'  equity included  approximately
$285,000  in  accumulated   other   comprehensive   loss,  which  was  comprised
exclusively  of  net  unrealized  losses  on our  available-for-sale  securities
portfolio.  If market  interest  rates  further  increase,  our equity  could be
further adversely affected.


         As  disclosed  under  Use of  Proceeds,  the  proceeds  from the  stock
offering will be used for general business purposes, including originating loans
and purchasing  securities.  The same risks  described above with respect to the
affect of interest rates on the fair value of our available for sale  securities
will  apply to any new  securities  purchased  with the  proceeds  of the  stock
offering and held as available for sale.

Our return on equity after the offering may be low; this may  negatively  affect
the price of our stock.

         The net proceeds  from the  offering  will  substantially  increase our
equity capital.  It will take a significant  period of time to prudently  invest
this capital. For the year ended December 31, 2001, our return on average equity
was 8.95%. On a pro forma basis assuming that 1,265,000  shares had been sold at
the  beginning  of the year,  our  return on  average  equity for the year ended
December  31,  2001 would be  approximately  6.15%.  As a result,  our return on
equity, which is the ratio of our earnings divided by our equity capital, may be
lower than that of similar companies. To the extent that the stock market values
a  company  based in part on its  return  on  equity,  our low  return on equity
relative to our peer group  could  negatively  affect the  trading  price of our
stock.


                                        8




         We  intend to adopt an  employee  stock  ownership  plan as part of the
stock offering.  We also intend to adopt other  stock-based  benefit plans.  The
money that we use to buy stock to fund our stock-based benefit plans will not be
available for investment and will increase our future expenses. In addition, the
public company costs of preparing reports for stockholders and the SEC will also
cause our  expenses  to be higher  than they would be if we did not  conduct the
stock offering and did not expand our employee benefit plans. See Pro Forma Data
and Management - Executive  Compensation - Employee Stock Ownership Plan on page
___.


Future changes in interest rates may reduce our profits.

         Our  ability  to make a  profit  largely  depends  on our net  interest
income,  which could be negatively  affected by changes in interest  rates.  Net
interest income is the difference between:


o    the interest income we earn on our interest-earning assets, such as ^ loans
     and ^ securities; and

o    the interest expense we pay on our  interest-bearing  liabilities,  such as
     deposits and amounts we borrow.

         The rates we earn on our assets and the rates we pay on our liabilities
are  generally  fixed for a  contractual  period of time.  We, like many savings
institutions,   have  liabilities   that  generally  have  shorter   contractual
maturities  than our assets.  This  imbalance  can create  significant  earnings
volatility,  because  market  interest  rates  change over time.  In a period of
rising interest rates, the interest income earned on our assets may not increase
as rapidly as the  interest  paid on our  liabilities.  In a period of declining
interest  rates,  the interest  income  earned on our assets may  decrease  more
rapidly than the interest paid on our liabilities.  See Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Management of
Interest Rate Risk and Market Risk on page ___.

         In addition,  changes in interest  rates can affect the average life of
loans and mortgage-backed and related securities.  A reduction in interest rates
results  in  increased  prepayments  of loans and  mortgage-backed  and  related
securities, as borrowers refinance their debt in order to reduce their borrowing
cost.  This  causes  reinvestment  risk.  This  means that we may not be able to
reinvest  prepayments at rates that are comparable to the rates we earned on the
prepaid loans or securities.

         A  relatively  large  portion of our total loan  portfolio  consists of
consumer loans,  primarily auto loans, and we intend to increase our origination
of such loans after the offering.  The repayment  risk related to these types of
loans is considered to be greater than the risk related to residential loans.

         At March 31, 2002,  our loan  portfolio  included  approximately  $58.8
million of  consumer  loans,  or 22.35% of our total loan  portfolio,  including
$53.2  million of auto loans.  It is our  intention  to increase the size of the
auto loan portfolio until such loans constitute  approximately  one-third of our
total loan  portfolio.  Consumer  lending is generally  considered  to involve a
higher degree of credit risk than long-term financing of residential  properties
and any  late  payments  or the  failure  to repay  such  loans  would  hurt our
earnings.  See Business of Synergy Bank - Lending Activities - Consumer Loans on
page ____.

         We intend to increase our origination of non-residential mortgage loans
after the offering.  These types of loans traditionally  involve a higher degree
of repayment risk than residential loans.

         At March 31, 2002,  our loan  portfolio  included  approximately  $17.1
million of non-residential mortgage loans, or 6.50% of our total loan portfolio.

                                        9



         Although  non-residential  mortgage loans constitute a relatively small
percentage  of our loan  portfolio,  we intend to increase  our  origination  of
non-residential  mortgage  loans  after  the  offering  to  comprise  a total of
approximately  one-third  of  our  total  loan  portfolio  with  consumer  loans
comprising   another  third  of  our  total  loan   portfolio  and   traditional
single-family  residential  real estate lending  together with home equity loans
comprising the last third of our total loan portfolio.

         Non-residential  lending is  generally  considered  to involve a higher
degree of credit risk than long-term  financing of residential  properties.  The
likelihood  that  non-residential  mortgage  loans will not be repaid or will be
late in paying is generally greater than with residential  loans. Any failure to
pay or late  payments  would hurt our  earnings.  See Business of Synergy Bank -
Lending Activities - Non-residential mortgage Loans on page ___.

We have a relatively high percentage of unseasoned credits, which are considered
to  pose a  potentially  greater  repayment  risk  than  loans  that  have  been
outstanding for a longer period of time.

         As  a  result  of  our   recent   growth,   including   growth  in  our
non-residential  mortgage loans, a significant  portion of our loan portfolio is
represented by new credits.  Generally,  loans that are relatively new, referred
to as unseasoned  loans, do not have sufficient  repayment  history to determine
the likelihood of repayment in accordance with their terms. At March 31, 2002, a
significant percentage of our total loan portfolio consisted of loans that would
be considered unseasoned.

^

We intend to expand our branch  office  network,  and  expenses  related to such
expansion will negatively impact earnings in future periods.

         We intend to increase our branch  presence.  At March 31, 2002,  we had
eleven  office  locations,  including  our main office.  Subsequent to March 31,
2002,  one branch office was closed,  and two new branch  offices were opened in
April and May 2002.  Two  additional  new branch offices are expected to open in
the third quarter of 2002. We currently plan to open four  additional new branch
locations over the next year in an expansion of our geographic  reach. This plan
will result in a tripling of our fixed  assets over such  period.  The  expenses
associated  with opening new branch  offices,  in addition to the  personnel and
operating  costs that we will have once such offices  open,  will  significantly
increase our non-interest expense in future periods, decreasing earnings.

We may not  continue to  experience  the same rate of growth that we have in the
past, and we may not be able to successfully manage our current growth.

         Over the past several years, we have experienced  rapid and significant
growth.  Our total assets have  increased by $169 million,  from $176 million at
December 31, 1997, to $345 million at March 31, 2002.  There can be no assurance
that we will continue to experience  such rapid  growth,  or any growth,  in the
future. If we do experience continued growth, we can not assure you that we will
be able to  adequately  and  profitably  manage such growth or that our earnings
will adequately  provide the necessary capital to maintain  required  regulatory
capital levels.

We have a high  concentration  of loans and deposits  with the  employees of one
company and the majority of our branch  locations  are located on the  corporate
premises of such company.  This concentration of our business with the employees
of a specific  company  exposes us to the risk of a downturn  in such  company's
performance or an acquisition of such company.

                                       10



         Synergy  Bank  was  originally  chartered  as  a  credit  union  for  a
pharmaceutical  research and manufacturing  company.  We converted from a credit
union charter in 1998, and a significant concentration of our loans and deposits
continue to be associated with employees of our former credit union sponsor.  At
March 31, 2002,  approximately  30% of our total loan portfolio was comprised of
loans made to individuals employed by such company, and approximately 40% of our
total deposits were associated  with  individuals  employed by such company.  If
such  company  experienced  difficulties,  it could  affect the  ability of such
employees to repay their loans in a timely manner, and our level of deposits, in
particular, demand deposits, could fall.

         In addition, we currently operate six on-site branch offices located on
various  corporate  premises of the former credit union sponsor  corporation.  A
change  in  the   corporate   ownership  of  such  company   could  affect  this
relationship.

We originate approximately  two-thirds of our auto loans though a single source,
and we would be  unable  to  maintain  the  current  high  volume  of auto  loan
originations if we were no longer able to obtain business though this source.

         In late 1999, we began to originate direct auto loans over the Internet
through an independent online loan referral web site. Currently, we originate an
average of  approximately  $2.5  million of auto  loans per month  through  this
source.  We intend to  continue to grow the auto loan  portfolio  as part of our
plan through  originations  and purchases in order to increase the consumer loan
portfolio to  approximately  one-third of our total loans.  However,  if for any
reason  we lose this  source of  business,  we would be  unable to  maintain  or
increase our level of auto lending.

Strong   competition   within  our   market   area  may  limit  our  growth  and
profitability.

         Competition in the banking and financial  services industry is intense.
We compete with  commercial  banks,  savings  institutions,  mortgage  brokerage
firms, credit unions, finance companies,  mutual funds, insurance companies, and
brokerage and investment banking firms operating locally and elsewhere.  Many of
these competitors have  substantially  greater resources and lending limits than
we do and may  offer  certain  services  that we do not or cannot  provide.  Our
profitability  depends upon our continued ability to successfully compete in our
market area.

We plan to remain  independent  and you should not invest in our common stock if
you are anticipating our sale.

         Over the  past  year,  there  have  occurred  several  acquisitions  of
companies that have a mutual  holding  company form of  organization,  as we do,
with  large  premiums  paid to the  stockholders  of such  companies.  It is our
intention to continue operating as an independent financial institution, and you
are urged not to invest  in our stock if you are  anticipating  a quick  sale of
Synergy  Financial  Group,  Inc.  We do not plan to  undertake a sale of Synergy
Financial Group,  Inc. even if the acquisition  would result in our stockholders
receiving a  substantial  premium over the market price of our stock at the time
of a sale.

         If we are  faced  with  challenges  to  our  independence,  such  as an
election or proxy  contest,  we intend to defend  ourselves.  Our defense  could
significantly  increase  our  expenses  and  reduce our net income and return on
equity, which could negatively impact our stock price.

         The OTS has  recently  stated its  intention  to impose more  stringent
restrictions  on  the  approval  of  acquisitions  of  greater  than  10% of the
outstanding stock in the three years after a thrift holding company's

                                       11



initial  stock  offering  and has stated  that it intends to approve  only those
acquisitions  of control  within  three  years  that  comply  strictly  with the
regulatory  criteria.  The OTS may require as a condition of approving our stock
offering  that we retain our federal  stock charter for a minimum of three years
following  our stock  offering.  In addition,  the charter of Synergy  Financial
Group, Inc. contains provisions which have an anti-takeover  effect and restrict
the ability to purchase our stock.  See  Restrictions  on Acquisition of Synergy
Financial Group, Inc. on page ____.

Persons  who  purchase  stock in the  offering  will own a  minority  of Synergy
Financial  Group,  Inc.'s  common stock and will not be able to exercise  voting
control over most matters put to a vote of stockholders.

         Public  stockholders  will own a minority of the outstanding  shares of
Synergy Financial Group, Inc.'s common stock.  Synergy,  MHC will own a majority
of Synergy  Financial  Group,  Inc's common stock after the  offering.  The same
directors  and officers who manage  Synergy  Financial  Group,  Inc. also manage
Synergy,  MHC.  The  Board of  Directors  of  Synergy,  MHC is also the Board of
Directors of Synergy  Financial Group,  Inc. and will be able to exercise voting
control over most matters put to a vote of stockholders.  For example,  Synergy,
MHC may exercise its voting  control to prevent a sale or merger  transaction in
which  stockholders  could  receive a premium  for  their  shares or to  approve
employee benefit plans.


         ^ In addition,  Synergy Financial Group,  Inc.'s  directors,  executive
officers  and their  associates  are expected to purchase  approximately  97,500
shares in the offering,  which represents  10.4%,  8.9%,and 7.7% at the minimum,
midpoint  and  maximum of the  offering  range,  respectively.  Furthermore,  if
stockholders of Synergy  Financial Group, Inc. approve the restricted stock plan
and the stock option plan,  and  provided  that all shares under the  restricted
stock plan are awarded and all options  under the stock  option plan are awarded
and  exercised,  directors  and  executive  officers  may own up to 22.9% of the
outstanding common stock at the midpoint of the offering range. See Management -
Executive Compensation on page ____ and Management - Proposed Stock Purchases by
Management on page___.


The  implementation  of  stock-based  benefit  plans may dilute  your  ownership
interest in Synergy Financial Group, Inc.

         We intend to adopt a stock  option  plan and a  restricted  stock  plan
following the stock  offering.  These stock benefit plans will be funded through
either open market  purchases  or from the issuance of  authorized  but unissued
shares.  Stockholders  would experience a reduction in ownership interest in the
event newly issued  shares are used to fund stock  options and awards made under
the  restricted  stock plan. The use of newly issued shares of stock to fund the
restricted  stock plan instead of open market  purchases would dilute the voting
interests  of existing  stockholders  by  approximately  3.8%.  The use of newly
issued  shares of stock to fund the stock  option  plan  instead of open  market
purchases  would  dilute  the  voting  interests  of  existing  stockholders  by
approximately 9.1%. See Management - Potential Stock Benefit Plans on page __.


We do not plan in the  immediate  future to pay dividends on the common stock of
Synergy Financial Group, Inc.

         At this time, we do not plan to pay  dividends in the immediate  future
on the  common  stock of Synergy  Financial  Group,  Inc.  We will in the future
consider  paying cash dividends,  and the timing,  amount and frequency would be
determined  at that  time.  There are also  restrictions  on our  ability to pay
dividends. See Dividend Policy on page __.


                                       12




         If we pay dividends to stockholders of Synergy  Financial Group,  Inc.,
it is anticipated  that any dividends  payable to Synergy,  MHC would be waived.
Under OTS  regulations,  such  dividend  waivers would not result in dilution to
public stockholders in the event that Synergy, MHC converts to stock form in the
future.  See Regulation - Regulation of Synergy  Financial  Group,  Inc. on page
___.


We believe that subscription rights have no value and that your tax basis in our
common stock will be the purchase  price,  but the Internal  Revenue Service may
disagree.

         Our tax counsel,  Malizia Spidi & Fisch,  PC,  believes that it is more
likely than not that the non-transferable subscription rights to purchase common
stock  have  no  value  in  the  absence  of  both  an  oversubscription  in the
subscription  offering  and an increase in the market  price of the common stock
upon  commencement of trading  following  completion of the stock offering.  Tax
counsel  expresses no belief as to whether or not the  subscription  rights have
value, if both an oversubscription  in the subscription  offering occurs and the
market  price  of the  common  stock  increases  upon  commencement  of  trading
following  completion of the stock offering,  as the issue of whether or not the
subscription  rights  have  value  is  dependent  upon  all  of  the  facts  and
circumstances  that occur. If the Internal  Revenue  Service ("IRS")  determines
that your subscription rights have ascertainable value, you could be taxed in an
amount equal to the value of those rights.  We are aware of no case in which the
IRS has ever asserted that subscription rights are taxable.

                                 USE OF PROCEEDS


         We are conducting this stock offering  principally to raise  additional
capital to support our  continued  growth.  The net proceeds  will depend on the
expenses  incurred by us in connection with the offering and the total number of
shares of stock  issued in the  offering,  which will depend on the  independent
valuation  and marketing  considerations.  Although the actual net proceeds from
the sale of the  common  stock  cannot  be  determined  until  the  offering  is
completed, we estimate that we will receive net proceeds from the sale of common
stock of between ^ $8.75  million  at the  minimum  and ^ $12.05  million at the
maximum of the offering range.

         Assuming  the sale of ^ $9.35  million,  ^ $11.0  million  and ^ $12.65
million of common stock at the minimum, midpoint and maximum,  respectively,  of
the offering range,  expenses of $600,000,  and the purchase of 8% of the shares
by the employee stock  ownership  plan, the following  table shows the manner in
which we will use the net proceeds:





                                                     MINIMUM                  MIDPOINT                MAXIMUM
                                            ---------------------   ----------------------   ------------------------
                                               $             %          $             %          $              %
                                            ----------    -------   ------------   -------   -----------     --------

                                                                                         
Loan to employee stock ownership plan....   $^ 748,000      8.6%    $ ^ 880,000      8.5%    $1,012,000^       8.4%
Investment in Synergy Bank...............  ^ 4,375,000     50.0     ^ 5,200,000     50.0     ^ 6,025,000      50.0
Synergy Financial Group, Inc.
    working capital......................  ^ 3,627,000     41.4     ^ 4,320,000     41.5     ^ 5,013,000      41.6
                                            ----------    -----     -----------    -----     -----------     -----
         Net Proceeds....................   $8,750,000    100.0%    $10,400,000    100.0%    $12,050,000     100.0%
                                            ==========    =====     ===========    =====     ===========     =====



         We will use at least 50% of the cash received in the offering to make a
capital  contribution  to Synergy  Bank.  We will also lend our  employee  stock
ownership plan cash to enable the plan to buy 8%

                                       13




of the shares sold in the offering.  The balance will be retained as our initial
capitalization  and  used  for  general  business  purposes  which  may  include
investment in securities,  ^ repurchasing  shares of our common stock, or paying
cash dividends.


         The funds  received  by Synergy  Bank from us will be used for  general
business purposes,  including  originating loans and purchasing  securities.  We
intend to grow Synergy Bank's branch network either through opening or acquiring
branch offices. At March 31, 2002, we had eleven office locations, including our
main office. Subsequent to March 31, 2002, one branch office was closed, and two
new branch  offices were opened in April and May 2002. Two additional new branch
offices are expected to open in the third quarter of 2002. We currently  plan to
open four additional new branch locations over the next year.


         An  investment  in  securities  of funds  received  by  either  Synergy
Financial  Group,  Inc. or Synergy Bank would be in  accordance  with our normal
investment  policies,  as described  under Business of Synergy Bank - Securities
Portfolio  on page ___,  which  permit  investment  in  various  types of liquid
assets, including U.S. government and government agency obligations,  securities
of  various  federal  agencies  and  government-sponsored   entities  (including
securities  collateralized  by mortgages),  certificates  of deposits of insured
banks  and  savings  institutions,   municipal  securities  and  corporate  debt
securities.  At March 31, 2002, our securities  portfolio consisted primarily of
mortgage-backed   securities   issued  by  the  Government   National   Mortgage
Association ("GNMA" or "Ginnie Mae"), the Federal Home Loan Mortgage Corporation
("FHLMC" or "Freddie Mac") and the Federal National Mortgage Association ("FNMA"
or "Fannie Mae"). At March 31, 2002, we had no U.S. government obligations.


         If the employee stock  ownership plan does not purchase common stock in
the  offering,  it may  purchase  shares of common stock in the market after the
stock offering. If the purchase price of the common stock is higher than $10 per
share,  the amount of proceeds  required for the purchase by the employee  stock
ownership  plan  will  increase  and the  resulting  stockholders'  equity  will
decrease.

         The net proceeds may vary  significantly  because total expenses of the
stock offering may be significantly  more or less than those estimated.  The net
proceeds  will  also  vary if the  number  of  shares  to be issued in the stock
offering  are  adjusted to reflect a change in the  estimated  pro forma  market
value of Synergy  Financial Group,  Inc. and Synergy Bank. The net proceeds will
also vary if our employee  stock  ownership  plan  purchases  shares in the open
market  at an  average  cost  that is higher or lower  than  $10.00  per  share.
Payments for shares made through  withdrawals  from existing deposit accounts at
Synergy Bank will not result in the receipt of new funds for investment but will
result in a reduction of Synergy Bank's  deposits and interest  expense as funds
are transferred from interest-bearing certificates or other deposit accounts.

                                 DIVIDEND POLICY


         ^ At this time, we do not plan to pay dividends in the immediate future
on the  common  stock of Synergy  Financial  Group,  Inc.  We will in the future
consider  paying cash dividends,  and the timing,  amount and frequency would be
determined  at that time by the Board of Directors of Synergy  Financial  Group,
Inc. In making its decision  regarding the timing,  frequency and initial annual
amount of any dividends,  the Board of Directors will consider  several factors,
including:


          o    financial condition;
          o    results of operations;

                                       14



          o    tax considerations;
          o    alternative investment opportunities available to us;
          o    industry standards; and
          o    general economic conditions.

         There can be no assurance  that  dividends will be paid on the stock or
that, if paid, dividends will not be reduced or eliminated in future periods.

         Synergy  Financial Group,  Inc.'s ability to pay dividends also depends
on the receipt of  dividends  from Synergy Bank which is subject to a variety of
regulatory limitations on the payment of dividends.  See Regulation - Regulation
of Synergy Bank - Dividend and Other Capital  Distribution  Limitations  on page
___. Furthermore,  as a condition to OTS approval of the stock offering, Synergy
Financial Group, Inc. has agreed that it will not initiate any action within one
year of  completion  of the stock  offering in the  furtherance  of payment of a
special  distribution or return of capital to stockholders of Synergy  Financial
Group, Inc.


         If Synergy Financial Group, Inc. pays dividends to its stockholders, it
^ is anticipated that dividends payable to Synergy,  MHC would be waived.  Under
OTS  regulations,  public  stockholders  would not be diluted for any  dividends
waived by Synergy,  MHC in the event that  Synergy,  MHC converts to stock form.
See Regulation - Regulation of Synergy Financial Group, Inc. on page ___.


                              MARKET FOR THE STOCK

         Synergy   Financial  Group,   Inc.  has  never  issued  capital  stock.
Consequently,  there is not, at this time,  any market for the stock.  Following
the completion of the offering,  Synergy Financial Group, Inc.  anticipates that
its stock will be traded on the over-the-counter  market under the symbol "SFGI"
with quotations  available  through the OTC Electronic  Bulletin Board.  Synergy
Financial Group, Inc. expects that Trident  Securities will use its best efforts
to make a market in the stock.  Making a market may include the  solicitation of
potential  buyers and  sellers in order to match buy and sell  orders.  However,
Trident Securities will not be obligated with respect to these efforts.

         The development of an active trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will develop and be maintained  after the
offering.  The  relatively  small amount of stock being issued to the public may
make it  difficult  to buy or sell  our  stock in the  future.  You  could  have
difficulty  disposing  of your  shares  and you  should not view the shares as a
short term investment.  You may not be able to sell your shares at a price equal
to or above the price you paid.

                                       15



                                 CAPITALIZATION

         Set forth below is the historical  capitalization  as of March 31, 2002
and the pro forma  capitalization  of Synergy Financial Group, Inc. after giving
effect to the offering. The table also gives affect to the assumptions set forth
under Pro Forma  Data on page __. A change in the  number of shares  sold in the
offering may affect materially the pro forma capitalization.




                                                                               Pro Forma Capitalization at March 31, 2002
                                                                         -----------------------------------------------------------
                                                                                                                            Maximum,
                                                                             Minimum        Midpoint       Maximum       as adjusted
                                                                           ^ 935,000      ^1,100,000    ^1,265,000       ^ 1,454,750
                                                          Actual, at       Shares at       Shares at     Shares at        Shares at
                                                          March 31,       $10.00 per      $10.00 per    $10.00 per        $10.00 per
                                                            2002             share           share         share          share^(1)
                                                          ----------      -----------     ----------    ----------      -----------
                                                                                      (In thousands)
                                                                                                          
Deposits(2).........................................        $276,762         $276,762       $276,762      $276,762         $276,762
Borrowed funds......................................          41,500           41,500         41,500        41,500           41,500
                                                            --------         --------       --------      --------         --------
Total deposits and borrowed funds...................        $318,262         $318,262       $318,262      $318,262         $318,262
                                                            ========         ========       ========      ========         ========
Stockholders' equity:
Preferred stock, $0.10 par value, 2,000,000
  shares authorized; none to be issued..............        $      -         $      -       $      -      $       -        $      -
 Common stock, $0.10 par value, 18,000,000
    shares authorized, assuming shares
    outstanding as shown(3).........................               -            ^ 215          ^ 253         ^ 291            ^ 334
Additional paid-in capital(3)(4)....................             100          ^ 8,635         10,247        11,859           13,714
Retained earnings...................................          22,824           22,824         22,824        22,824           22,824
Accumulated other comprehensive gain (loss),
    net of tax......................................            (285)            (285)          (285)         (285)            (285)
Less:
  Common stock acquired by employee stock
    ownership plan(5)...............................               -            ^(748)         ^(880)      ^(1,012)         ^(1,164)
  Common stock acquired by restricted stock plan(6).               -            ^(374)          (440)         (506)            (582)
                                                            --------         --------       --------      --------         --------
Total stockholders' equity..........................        $ 22,639        ^$ 30,267       $ 31,719      $ 33,171         $ 34,841
                                                            ========         ========       ========      ========         ========


__________________
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur  due  to  an  increase  in  the  independent  valuation  and a
     commensurate increase in the offering range of up to 15% to reflect changes
     in market and financial  conditions.
(2)  Does not reflect  withdrawals  from  deposit  accounts  for the purchase of
     stock in the offering.  Any withdrawals  would reduce pro forma deposits by
     an amount equal to the withdrawals.
(3)  Includes  shares held at March 31,  2002 by  Synergy,  MHC and shares to be
     held by Synergy, MHC after completion of the stock offering.  No effect has
     been given to the issuance of  additional  shares of stock  pursuant to any
     stock option plan that may be adopted by Synergy  Financial Group, Inc. and
     presented for approval by the  stockholders  after the offering.  An amount
     equal to 10% of the shares of stock sold in the offering  would be reserved
     for  issuance  upon the  exercise of options to be granted  under the stock
     option plan following the stock offering.  See Management - Potential Stock
     Benefit Plans - Stock Options Plan on page __.
(4)  Additional  paid-in capital amounts under pro forma  capitalization are net
     of  stock  offering  expenses.  Actual  capitalization  at March  31,  2002
     consists of the existing  capitalization  of Synergy  Financial Group, Inc.
     and this  amount  is also  included  under pro  forma  capitalization.  (5)
     Assumes that 8.0% of the shares sold in the  offering  will be purchased by
     the employee stock  ownership  plan, and that the funds used to acquire the
     employee  stock  ownership  plan  shares  will  be  borrowed  from  Synergy
     Financial  Group,  Inc.  For an  estimate  of the  impact  of the  loan  on
     earnings,  see Pro Forma  Data on page.__  Synergy  Financial  Group,  Inc.
     intends to make scheduled discretionary contributions to the employee stock
     ownership plan  sufficient to enable the plan to service and repay its debt
     over a ten year period. The amount of shares to be acquired by the employee
     stock ownership plan is reflected as a reduction of  stockholders'  equity.
     See Management - Executive  Compensation - Employee Stock Ownership Plan on
     page __. If the employee  stock  ownership plan is unable to purchase stock
     in the  stock  offering  due to an  oversubscription  in  the  offering  by
     eligible  account holders having first priority,  and the purchase price in
     the open market is greater than the original $10.00 price per share,  there
     will be a corresponding  reduction in stockholders'  equity.  See The Stock
     Offering  -  Subscription  Offering -  Subscription  Rights on page __. (6)
     Assumes  that an  amount  equal to 4% of the  shares  of stock  sold in the
     offering is  purchased by the  restricted  stock plan  following  the stock
     offering.  The stock purchased by the restricted stock plan is reflected as
     a reduction of  stockholders'  equity.  See footnote (2) to the table under
     Pro Forma Data on page __. See Management - Potential Stock Benefit Plans -
     Restricted Stock Plan on page __.

                                       16



                                 PRO FORMA DATA

         The actual net proceeds from the sale of the stock cannot be determined
until the offering is  completed.  However,  investable  net proceeds to Synergy
Financial Group, Inc. are currently  estimated to be between  approximately $7.6
million and $10.5  million (or $12.2  million if the  independent  valuation  is
increased by 15%) based on the following assumptions:

o    an amount equal to the cost of  purchasing  8% of the shares issued will be
     loaned to the employee  stock  ownership plan to fund its purchase of 8% of
     the shares issued;

o    an amount equal to 4% of the shares issued will be awarded  pursuant to the
     restricted  stock plan  adopted no sooner  than six  months  following  the
     offering, funded through open market purchases; and

o    expenses of the offering are estimated to be approximately $600,000.

         We have prepared the following  table,  which sets forth our historical
net income and  stockholders'  equity  prior to the  offering  and our pro forma
consolidated  net income and  stockholders'  equity  following the offering.  In
preparing  this  table  and in  calculating  pro  forma  data,  we have made the
following assumptions:

o    Pro forma earnings have been calculated assuming the stock had been sold at
     the  beginning of the period and the net  proceeds had been  invested at an
     average yield of 2.7% for the three months ended March 31, 2002 and for the
     year ended December 31, 2001, respectively, which approximates the yield on
     a one-year U.S.  Treasury bill on March 31, 2002 and December 31, 2001. The
     yield on a one-year U.S. Treasury bill,  rather than an arithmetic  average
     of the average yield on  interest-earning  assets and the average rate paid
     on deposits, has been used to estimate income on net proceeds because it is
     believed  that the  one-year  U.S.  Treasury  bill rate is a more  accurate
     estimate  of the  rate  that  would be  obtained  on an  investment  of net
     proceeds from the offering.

o    The pro forma  after-tax  yield on the net  proceeds is assumed to be 1.73%
     for the three months  ended March 31, 2002 and for the year ended  December
     31, 2001, based on an effective tax rate of 36% for both periods.

o    We did not include any withdrawals from deposit accounts to purchase shares
     in the offering.

o    Historical and pro forma per share amounts have been calculated by dividing
     historical  and pro  forma  amounts  by the  indicated  number of shares of
     stock,  as adjusted in the pro forma net  earnings per share to give effect
     to the purchase of shares by the employee stock ownership plan.

o    Pro forma stockholders' equity amounts have been calculated as if the stock
     had been sold on March 31, 2002 and December 31, 2001, respectively, and no
     effect has been given to the assumed earnings effect of the transactions.

         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to stockholders if we liquidated  Synergy  Financial Group,
Inc.  The pro forma data does not  predict  how much we will earn in the future.
You should  not use the  following  information  to  predict  future  results of
operations.

                                       17



         The following  table  summarizes  historical data and pro forma data of
Synergy  Financial  Group,  Inc. at or for the three months ended March 31, 2002
based on the assumptions set forth above and in the table and should not be used
as a basis for  projections  of market  value of the stock  following  the stock
offering.  No effect has been  given in the table to the  possible  issuance  of
additional  stock reserved for future  issuance  pursuant to a stock option plan
that may be adopted by the Board of Directors of Synergy  Financial Group,  Inc.
and approved by stockholders  following the stock offering,  nor does book value
give any effect to the  liquidation  account to be  established  or the bad debt
reserve in  liquidation.  See Management - Potential Stock Benefit Plans - Stock
Option Plan on page __.




                                                                       At or For the Three Months Ended March 31, 2002
                                                            ------------------------------------------------------------------
                                                             ^ $9,350,000     ^$11,000,000     ^$12,650,000     ^$14,547,500
                                                              Independent      Independent      Independent      Independent
                                                               Valuation        Valuation        Valuation        Valuation
                                                               ^ 935,000        1,100,000        1,265,000        1,454,750
                                                              Shares ^ at      Shares ^ at      Shares ^ at       Shares at
                                                              $10.00 per       $10.00 per       $10.00 per      ^ $10.00 per
                                                                 share            share            share            share
                                                              ----------     ------------     ------------     ------------
                                                                     (Dollars in thousands, except per share amounts)

                                                                                                 
Gross proceeds.............................................   $  ^ 9,350     $   ^ 11,000     $   ^ 12,650     $   ^ 14,548

Less expenses..............................................         (600)            (600)            (600)            (600)
   Estimated net proceeds..................................      ^ 8,750           10,400           12,050           13,948
Less ESOP funded by Synergy Financial Group, Inc...........        ^(748)            (880)          (1,012)          (1,164)
Less restricted stock plan adjustment......................        ^(374)            (440)            (506)            (582)
                                                              ----------     ------------     ------------     ------------
   Estimated investable net proceeds.......................   $  ^ 7,628     $    ^ 9,080     $   ^ 10,532     $   ^ 12,202
                                                              ==========     ============     ============     ============

Net Income:
   Historical .............................................   $      509     $        509     $        509     $        509
   Pro forma income on net proceeds........................         ^ 33               39               46               53
   Pro forma ESOP adjustments(1)...........................         ^(12)             (14)             (16)             (19)
   Pro forma restricted stock plan adjustment(2)...........         ^(12)             (14)             (16)             (19)
                                                              ----------     ------------     ------------     ------------
   Pro forma net income(1)(3)(4)...........................   $    ^ 518     $        520     $        523     $        524
                                                              ==========     ============     ============     ============

Per share net income:
   Historical .............................................   $   ^ 0.25     $     ^ 0.21     $     ^ 0.18     $     ^ 0.16
   Pro forma income on net proceeds........................         0.02             0.02             0.02             0.02
   Pro forma ESOP adjustments(1)...........................        (0.01)           (0.01)           (0.01)           (0.01)
   Pro forma restricted stock plan adjustment(2)...........        (0.01)           (0.01)           (0.01)           (0.01)
                                                              ----------     ------------     ------------     ------------
   Pro forma net income per share(1)(3)(4).................   $   ^ 0.25  $        ^ 0.21     $     ^ 0.18     $     ^ 0.16
                                                              ==========     ============     ============     ============

Shares used in calculation of income per share (1).........  ^ 2,076,495        2,442,935        2,809,375        3,230,782

Stockholders' equity:
   Historical .............................................   $   22,639     $     22,639     $     22,639     $     22,639
   Estimated net proceeds..................................      ^ 8,750           10,400           12,050           13,948
   Less: Common Stock acquired by the ESOP(1)..............        ^(748)            (880)          (1,012)          (1,164)
   Less: Common Stock acquired by the restricted stock
         plan(2)...........................................        ^(374)           ^(440)           ^(506)           ^(582)
                                                              ----------     ------------     ------------     ------------
   Pro forma stockholders' equity(1)(3)(4).................   $ ^ 30,267     $   ^ 31,719     $   ^ 33,171     $   ^ 34,841
                                                              ==========     ============     ============     ============

Stockholders' equity per share:
   Historical .............................................   $  ^ 10.53     $     ^ 8.95     $     ^ 7.79     $     ^ 6.77
   Estimated net proceeds..................................       ^ 4.07             4.11             4.14             4.17
   Less: Common Stock acquired by the ESOP(1)..............        (0.35)           (0.35)           (0.35)           (0.35)
   Less: Common stock acquired by the restricted stock
         plan(2)...........................................        (0.17)           (0.17)           (0.17)           (0.17)
                                                              ----------     ------------     ------------     ------------
   Pro forma stockholders' equity per share(4).............   $  ^ 14.08     $    ^ 12.54     $    ^ 11.41     $    ^ 10.42
                                                              ==========     ============     ============     ============

Offering price as a percentage of pro forma
  stockholders' equity per share...........................      ^ 71.02%         ^ 79.74%         ^ 87.64%          ^ 95.97%
                                                              ==========     ============     ============     ============
Offering price to pro forma net income per share...........      ^ 10.00 X        ^ 11.90X           13.89X           15.63X
                                                              ==========     ============     ============     ============

Shares used in calculation of stockholders'
   equity per share........................................  ^ 2,149,425        2,528,735        2,908,045        3,344,252


                                                   (Footnotes on following page)
                                       18




_________________
(1)  Assumes  that  8% of the  shares  of  stock  sold in the  offering  will be
     purchased  by the  employee  stock  ownership  plan and that the plan  will
     borrow funds from Synergy  Financial Group,  Inc. The stock acquired by the
     employee stock ownership plan is reflected as a reduction of  stockholder's
     equity.  Synergy Financial Group, Inc. intends to make annual contributions
     to the plan in an  amount  at least  equal to the  principal  and  interest
     requirement of the loan. This table assumes a 10 year amortization  period.
     See Management - Executive  Compensation - Employee Stock Ownership Plan on
     page __. The pro forma net earnings  assumes:  (i) that  Synergy  Financial
     Group,  Inc.'s  contribution  to the employee stock  ownership plan for the
     principal  portion of the debt  service  requirement  for the three  months
     ended March 31, 2002 was made at the end of the period;  (ii) that ^ 1,870,
     2,200, 2,530 and ^ 2,910 shares at the minimum, midpoint,  maximum, and 15%
     above the maximum of the range, respectively, were committed to be released
     during the three months  ended March 31, 2002,  at an average fair value of
     $10.00  per  share  and  were  accounted  for as a  charge  to  expense  in
     accordance with Statement of Position  ("SOP") No. 93-6; and (iii) only the
     employee  stock  ownership  plan  shares  committed  to  be  released  were
     considered   outstanding  for  purposes  of  the  net  earnings  per  share
     calculations.  All employee  stock  ownership  plan shares were  considered
     outstanding   for   purposes   of  the   stockholders'   equity  per  share
     calculations.

(2)  Gives  effect to the  restricted  stock plan that may be adopted by Synergy
     Financial  Group,  Inc.  following  the stock  offering and  presented  for
     approval at a meeting of  stockholders  to be held after  completion of the
     stock  offering.   If  the  restricted   stock  plan  is  approved  by  the
     stockholders,  the  restricted  stock plan would be  expected to acquire an
     amount of stock equal to 4% of the shares of stock sold in the offering, or
     ^ 37,400,  44,000,  50,600 and 58,200 shares of stock  respectively  at the
     minimum,  midpoint,  maximum and 15% above the maximum of the range through
     open market purchases.  Funds used by the restricted stock plan to purchase
     the shares  will be  contributed  to the  restricted  stock plan by Synergy
     Financial Group, Inc. In calculating the pro forma effect of the restricted
     stock plan, it is assumed that the required  stockholder  approval has been
     received, that the shares were acquired by the restricted stock plan at the
     beginning  of the three  months  ended March 31, 2002  through  open market
     purchases,  at $10.00 per share, and that 20% of the amount contributed was
     amortized to expense  during the three  months  ended March 31,  2002.  The
     restricted  stock plan will be  amortized  over 5 years.  The  issuance  of
     authorized  but  unissued  shares  of stock to the  restricted  stock  plan
     instead of open  market  purchases  would  dilute the voting  interests  of
     existing  stockholders by  approximately  3.8% and pro forma net income per
     share for the three  months  ended March 31, 2002 would be ^ $0.25,  $0.21,
     $0.18 and $0.16 at the minimum, midpoint, maximum and 15% above the maximum
     of the range, respectively, and pro forma stockholders' equity per share at
     March 31, 2002 would be ^ $13.84, $12.33, $11.21 and $10.24 at the minimum,
     midpoint,  maximum  and 15% above the  maximum of the range,  respectively.
     There can be no assurance that stockholder approval of the restricted stock
     plan will be obtained,  or the actual  purchase price of the shares will be
     equal to $10.00 per share. See Management - Potential Stock Benefit Plans -
     Restricted Stock Plan on page __.


(3)  The retained  earnings of Synergy  Financial  Group,  Inc. and Synergy Bank
     will continue to be substantially  restricted after the stock offering. See
     Dividend  Policy on page __ and  Regulation - Regulation  of Synergy Bank -
     Dividends and Other Capital Distribution Limitations on page __.


(4)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant to the stock option plan that may be adopted by Synergy  Financial
     Group, Inc. following the stock offering which, in turn, would be presented
     for approval at a meeting of  stockholders  to be held after the completion
     of the stock  offering.  If the stock option plan is presented and approved
     by stockholders,  an amount equal to 10% of the stock sold in the offering,
     or ^ 93,500, 110,000, 126,500 and 145,475 shares at the minimum,  midpoint,
     maximum  and 15% above the  maximum  of the  range,  respectively,  will be
     reserved  for future  issuance  upon the  exercise of options to be granted
     under the stock option plan. The issuance of authorized but unissued shares
     of stock to the stock  option plan instead of open market  purchases  would
     dilute the voting interests of existing stockholders by approximately 9.1%.
     Assuming  stockholder approval of the stock option plan and the exercise of
     all  options  at the end of the period at an  exercise  price of $10.00 per
     share, the pro forma net earnings per share would be ^ $0.24,  $0.20, $0.18
     and ^ $0.16, respectively at the minimum,  midpoint,  maximum and 15% above
     the maximum of the range for the three  months  ended March 31,  2002;  pro
     forma stockholders' equity per share would be ^ $13.91, $12.44, $11.35, and
     $10.40,  respectively at the minimum,  midpoint,  maximum and 15% above the
     maximum of the range at March 31, 2002.  See  Management - Potential  Stock
     Benefit Plans - Stock Option Plan on page __.


                                       19



         The following  table  summarizes  historical data and pro forma data of
Synergy  Financial Group,  Inc. at or for the year ended December 31, 2001 based
on the  assumptions set forth above and in the table and should not be used as a
basis for projections of market value of the stock following the stock offering.
No effect has been given in the table to the  possible  issuance  of  additional
stock reserved for future  issuance  pursuant to a stock option plan that may be
adopted by the Board of Directors of Synergy  Financial Group, Inc. and approved
by stockholders  following the stock offering.  See Management  -Potential Stock
Benefit Plans - Stock Option Plan on page __.




                                                                      At or For the Year Ended December 31, 2001
                                                           ------------------------------------------------------------------
                                                            ^ $9,350,000     ^$11,000,000     ^$12,650,000     ^$14,547,500
                                                             Independent      Independent      Independent     Independent
                                                              Valuation        Valuation        Valuation       Valuation
                                                              ^ 935,000        1,100,000        1,265,000       1,454,750
                                                             Shares ^ at      Shares ^ at      Shares ^ at      Shares at
                                                             $10.00 per       $10.00 per       $10.00 per       $10.00 per
                                                                share            share            share           share
                                                             -----------    -------------   --------------   --------------
                                                                    (Dollars in thousands, except per share amounts)

                                                                                               
Gross proceeds...........................................    $   ^ 9,350    $    ^ 11,000   $     ^ 12,650   $     ^ 14,548

Less expenses............................................           (600)            (600)            (600)            (600)
   Estimated net proceeds................................        ^ 8,750           10,400           12,050           13,948
Less ESOP funded by Synergy Financial Group, Inc.........          ^(748)            (880)          (1,012)          (1,164)
Less restricted stock plan adjustment....................          ^(374)            (440)            (506)            (582)
                                                             -----------    -------------   --------------   --------------
   Estimated investable net proceeds.....................    $   ^ 7,628    $     ^ 9,080   $     ^ 10,532   $     ^ 12,202
                                                             ===========    =============   ==============   ==============

Net Income:
   Historical ...........................................    $     1,902    $       1,902   $        1,902   $        1,902
   Pro forma income on net proceeds......................          ^ 132              157              182              211
   Pro forma ESOP adjustments(1).........................           ^(48)             (56)             (65)             (75)
   Pro forma restricted stock plan adjustment(2).........           ^(48)             (56)             (65)             (75)
                                                             -----------    -------------   --------------   --------------
   Pro forma net income(1)(3)(4).........................    $   ^ 1,938    $     ^ 1,947   $      ^ 1,954   $      ^ 1,963
                                                             ===========    =============   ==============   ==============

Per share net income:
   Historical ...........................................    $   ^ 0. 91    $      ^ 0.78   $       ^ 0.68   $       ^ 0.59
   Pro forma income on net proceeds......................           0.06             0.06             0.06           ^ 0.07
   Pro forma ESOP adjustments(1).........................          (0.02)           (0.02)           (0.02)           (0.02)
   Pro forma restricted stock plan adjustment(2).........          (0.02)           (0.02)           (0.02)           (0.02)
                                                             -----------    -------------   --------------   --------------
   Pro forma net income per share(1)(3)(4)...............    $    ^ 0.93    $      ^ 0.80   $       ^ 0.70   $       ^ 0.62
                                                             ===========    =============   ==============   ==============

Shares used in calculation of income per share (1).......    ^ 2,082,105        2,449,535        2,816,965        3,239,510

Stockholders' equity:
   Historical ...........................................    $    22,390    $      22,390   $       22,390   $       22,390
   Estimated net proceeds................................        ^ 8,750           10,400           12,050           13,948
   Less: Common Stock acquired by the ESOP(1)............          ^(748)            (880)          (1,012)          (1,164)
   Less: Common Stock acquired by the restricted stock
         plan(2).........................................          ^(374)           ^(440)           ^(506)           ^(582)
                                                             -----------    -------------   --------------   --------------
   Pro forma stockholders' equity(1)(3)(4)...............    $  ^ 30,018    $    ^ 31,470   $     ^ 32,922   $     ^ 34,592
                                                             ===========    =============   ==============   ==============

Stockholders' equity per share:
   Historical ...........................................    $   ^ 10.42    $      ^ 8.85   $       ^ 7.70   $       ^ 6.70
   Estimated net proceeds................................         ^ 4.07             4.11             4.14             4.17
   Less: Common Stock acquired by the ESOP(1)............          (0.35)           (0.35)           (0.35)           (0.35)
   Less: Common stock acquired by the restricted stock
         plan(2).........................................          (0.17)           (0.17)           (0.17)           (0.17)
   Pro forma stockholders' equity per share(4)...........    $   ^ 13.97    $     ^ 12.44   $      ^ 11.32   $      ^ 10.35
                                                             -----------    -------------   --------------   --------------
Offering price as a percentage of pro forma
  stockholders' equity per share.........................        ^ 71.58%         ^ 80.39%          ^ 88.34%         ^ 96.62%
                                                             ===========    =============   ==============   ==============
Offering price to pro forma net income per share.........        ^ 10.75X           12.50X           14.29X           16.13X
                                                             ===========    =============   ==============   ==============

Shares used in calculation of stockholders' equity
  per share..............................................    ^ 2,149,425      ^ 2,528,735      ^ 2,908,045      ^ 3,344,252



                                                   (Footnotes on following page)

                                       20



_______________________
(1)  Assumes  that  8% of the  shares  of  stock  sold in the  offering  will be
     purchased  by the  employee  stock  ownership  plan and that the plan  will
     borrow funds from Synergy  Financial Group,  Inc. The stock acquired by the
     employee stock ownership plan is reflected as a reduction of  stockholder's
     equity.  Synergy Financial Group, Inc. intends to make annual contributions
     to the plan in an  amount  at least  equal to the  principal  and  interest
     requirement of the loan. This table assumes a 10 year amortization  period.
     See Management - Executive  Compensation - Employee Stock Ownership Plan on
     page __. The pro forma net earnings  assumes:  (i) that  Synergy  Financial
     Group,  Inc.'s  contribution  to the employee stock  ownership plan for the
     principal  portion of the debt service  requirement for year ended December
     31,  2001  was made at the end of the  period;  (ii)  that ^ 7,480,  8,800,
     10,120 and 11,640 shares at the minimum,  midpoint,  maximum, and 15% above
     the  maximum of the range,  respectively,  were  committed  to be  released
     during the year ended December 31, 2001, at an average fair value of $10.00
     per share and were accounted for as a charge to expense in accordance  with
     Statement of Position  ("SOP") No. 93-6;  and (iii) only the employee stock
     ownership plan shares committed to be released were considered  outstanding
     for purposes of the net earnings per share calculations. All employee stock
     ownership  plan  shares were  considered  outstanding  for  purposes of the
     stockholders' equity per share calculations.

(2)  Gives  effect to the  restricted  stock plan that may be adopted by Synergy
     Financial  Group,  Inc.  following  the stock  offering and  presented  for
     approval at a meeting of  stockholders  to be held after  completion of the
     stock  offering.   If  the  restricted   stock  plan  is  approved  by  the
     stockholders,  the  restricted  stock plan would be  expected to acquire an
     amount of stock equal to 4% of the shares of stock sold in the offering, or
     ^ 37,400,  44,000,  50,600 and 58,200 shares of stock  respectively  at the
     minimum,  midpoint,  maximum and 15% above the maximum of the range through
     open market purchases.  Funds used by the restricted stock plan to purchase
     the shares  will be  contributed  to the  restricted  stock plan by Synergy
     Financial Group, Inc. In calculating the pro forma effect of the restricted
     stock plan, it is assumed that the required  stockholder  approval has been
     received, that the shares were acquired by the restricted stock plan at the
     beginning  of  the  year  ended  December  31,  2001  through  open  market
     purchases,  at $10.00 per share, and that 20% of the amount contributed was
     amortized  to  expense  during  the  year  ended  December  31,  2001.  The
     restricted  stock plan will be  amortized  over 5 years.  The  issuance  of
     authorized  but  unissued  shares  of stock to the  restricted  stock  plan
     instead of open  market  purchases  would  dilute the voting  interests  of
     existing  stockholders by  approximately  3.8% and pro forma net income per
     share for the year ended December 31, 2001 would be ^ $0.92,  $0.78, $0.68,
     and $0.60, at the minimum,  midpoint,  maximum and 15% above the maximum of
     the range,  respectively,  and pro forma stockholders'  equity per share at
     December  31,  2001  would be ^ $13.73,  $12.23,  $11.13  and $10.17 at the
     minimum,  midpoint,  maximum  and  15%  above  the  maximum  of the  range,
     respectively.  There can be no assurance that  stockholder  approval of the
     restricted stock plan will be obtained, or the actual purchase price of the
     shares will be equal to $10.00 per share.  See Management - Potential Stock
     Benefit Plans - Restricted Stock Plan on page __.

(3)  The retained  earnings of Synergy  Financial  Group,  Inc. and Synergy Bank
     will continue to be substantially  restricted after the stock offering. See
     Dividend  Policy on page __ and  Regulation - Regulation  of Synergy Bank -
     Dividends and Other Capital Distribution Limitations on page __.

(4)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant to the stock option plan that may be adopted by Synergy  Financial
     Group, Inc. following the stock offering which, in turn, would be presented
     for approval at a meeting of  stockholders  to be held after the completion
     of the stock  offering.  If the stock option plan is presented and approved
     by stockholders,  an amount equal to 10% of the stock sold in the offering,
     or ^ 93,500, 110,000, 126,500 and 145,475 shares at the minimum,  midpoint,
     maximum  and 15% above the  maximum  of the  range,  respectively,  will be
     reserved  for future  issuance  upon the  exercise of options to be granted
     under the stock option plan. The issuance of authorized but unissued shares
     of stock to the stock  option plan instead of open market  purchases  would
     dilute the voting interests of existing stockholders by approximately 9.1%.
     Assuming  stockholder approval of the stock option plan and the exercise of
     all  options  at the end of the period at an  exercise  price of $10.00 per
     share, the pro forma net earnings per share would be ^ $0.89,  $0.76, $0.66
     and ^ $0.58, respectively at the minimum,  midpoint,  maximum and 15% above
     the maximum of the range for the year ended  December 31,  2001;  pro forma
     stockholders'  equity  per share  would be ^ $13.80,  $12.34,  $11.27,  and
     $10.33,  respectively at the minimum,  midpoint,  maximum and 15% above the
     maximum of the range at December 31, 2001. See Management - Potential Stock
     Benefit Plans - Stock Option Plan on page __.

                                       21


                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE


         The following  table presents  Synergy Bank's  historical and pro forma
capital position relative to its capital  requirements as of March 31, 2002. Pro
forma capital  levels assume  receipt by Synergy Bank of at least 50% of the net
proceeds^.  For a discussion of the assumptions underlying the pro forma capital
calculations presented below, see Use of Proceeds,  Capitalization and Pro Forma
Data on pages __, __ and ___. The definitions of the terms used in the table are
those provided in the capital regulations issued by the OTS. For a discussion of
the capital standards applicable to Synergy Bank, see Regulation - Regulation of
Synergy Bank - Regulatory Capital Requirements on page __.





                                                                          Pro Forma at March 31, 2002
                                             ---------------------------------------------------------------------------------------
                         Actual, at            ^ $9,350,000            ^ $11,000,000        ^ $12,650,000          ^ $14,547,500
                       March 31, 2002            Offering                Offering             Offering (1)           Offering
                     --------------------    ---------------------------------------------------------------------------------------
                           Percentage              Percentage             Percentage             Percentage             Percentage
                     Amount  of Assets(2)    Amount  of Assets(2)   Amount  of Assets(2)   Amount  of Assets(2)  Amount of Assets(2)
                     ------  ------------    ------  ------------   ------  ------------   ------  ------------  ------ ------------
                                                                  (Dollars in thousands)
                                                                                            
GAAP Capital(3)...  $22,484     6.52%       $26,859      7.69%     $27,684      7.91%     $28,509     8.13%     $29,458     8.37%

Tangible Capital:
  Actual or
    Pro Forma.....  $22,769     6.59%       $27,144      7.76%    $27,969       7.98%    $28,794      8.20%     $29,743     8.44%
  Required........    5,179     1.50        ^ 5,245      1.50     ^ 5,257       1.50     ^ 5,269      1.50      ^ 5,284     1.50
                    -------     ----        -------      ----     -------       ----     -------      ----      -------     ----
  Excess..........  $17,590     5.09%       $21,899      6.26%    $22,712       6.48%    $23,525      6.70%     $24,459     6.94%
                    =======     ====        =======      ====     =======       ====     =======      ====      =======     ====
Core Capital:
  Actual or
    Pro Forma.....  $22,769     6.59%       $27,144      7.76%    $27,969       7.98%    $28,794      8.20%     $29,743     8.44%
  Required(4).....   10,358     3.00       ^ 10,489      3.00    ^ 10,514       3.00    ^ 10,539      3.00     ^ 10,567     3.00
                    -------     ----        -------      ----     -------       ----     -------      ----      -------     ----
  Excess..........  $12,411     3.59%       $16,655      4.76%    $17,455       4.98%    $18,255      5.20%     $19,176     5.44%
                    =======     ====        =======      ====     =======       ====     =======      ====      =======     ====
Risk-Based
Capital:
  Actual or
    Pro Forma
    (5)(6)........  $24,387    10.76%       $28,762     12.57%    $29,587      12.90%    $30,412     13.24%     $31,361    13.62%
  Required........   18,135     8.00       ^ 18,310      8.00    ^ 18,343       8.00    ^ 18,376      8.00     ^ 18,414     8.00
                    -------     ----        -------      ----     -------       ----     -------      ----      -------     ----
  Excess..........  $ 6,252     2.76%       $10,452      4.57%    $11,244       4.90%    $12,036      5.24%     $12,947     5.62%
                    =======     ====        =======      ====     =======       ====     =======      ====      =======     ====



_________________
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur due to an  increase  in the  offering  range of up to 15% as a
     result of  regulatory  considerations  or  changes  in  market  or  general
     financial  and  economic  conditions  following  the  commencement  of  the
     offerings.
(2)  Tangible  and  core  capital  levels  are  shown as a  percentage  of total
     adjusted assets.  The risk-based  capital level is shown as a percentage of
     risk-weighted assets.
(3)  GAAP  capital  includes   unrealized  gain  (loss)  on   available-for-sale
     securities, net, which is not included as regulatory capital.
(4)  The current OTS core capital  requirement  for savings banks is 3% of total
     adjusted assets for thrifts that receive the highest supervisory rating for
     safety and soundness and a 4% to 5% core capital ratio  requirement for all
     other  thrifts.  See  Regulation - Regulation  of Synergy Bank - Regulatory
     Capital Requirements on page __.
(5)  Assumes net proceeds are invested in assets that carry a 50% risk-weighing.
(6)  The difference between equity under GAAP and regulatory  risk-based capital
     is attributable to the subtraction of accumulated other  comprehensive loss
     of $285,000.

                                       22




                               RECENT DEVELOPMENTS

         The following  financial  information and other data in this section is
derived from Synergy Financial Group,  Inc.'s unaudited  consolidated  financial
statements for the three and six month periods ended June 30, 2002 and 2001, and
should be read  together  with  Synergy  Financial  Group,  Inc.'s  consolidated
financial  statements  and the  notes  thereto  beginning  on  page  F-2 of this
prospectus.  In the opinion of management,  all adjustments consisting of normal
recurring  adjustments that are necessary for a fair presentation of the interim
periods have been reflected.  The results of operations and other data presented
for the three and six  month  periods  ended  June 30,  2002 do not  necessarily
indicate the results  that may be expected  for the fiscal year ending  December
31, 2002.



                              Selected Financial Highlights
                                 (Dollars in thousands)

Balance Sheet:                                 At                  At
                                            June 30,          December 31,
                                              2002                2001
                                              ----                ----

Assets.................................       $371,391           $296,963
Loans receivable, net..................        290,235            224,689
Securities.............................         56,330             51,047
Cash and cash equivalents..............          3,825              3,708
Deposits...............................        301,735            249,813
FHLB advances..........................         43,200             22,500
Total equity...........................         23,873             22,390






Summary of Operations:                                              For the Three                 For the Six
                                                                    Months Ended                  Months Ended
                                                                      June 30,                      June 30,
                                                                  ---------------------         -------------------
                                                                   2002           2001           2002          2001
                                                                  ------         ------         -------      ------

                                                                                               
Interest income............................................       $5,787         $4,665         $10,902      $9,091
Interest expense...........................................        2,140          2,404           4,119       4,538
Net interest income........................................        3,647          2,261           6,783       4,553
Provision for loan losses..................................          281            150             551         195
Net interest income after provision for loan losses........        3,366          2,111           6,232       4,358
Other income...............................................          566            605             885         958
Operating expense..........................................        2,979          2,327           5,389       4,565
Income before income tax expense...........................          953            389           1,728         751
Income tax expense.........................................          334            131             600         255
Net income.................................................          619            258           1,128         496



                                       23






Selected Financial Ratios                                                   At or For the                 At or For the
                                                                          Three Months Ended            Six Months Ended
                                                                               June 30,                     June 30,
                                                                          -------------------           ------------------
Performance Ratios (1):                                                   2002           2001           2002          2001
                                                                          ----           ----           ----          ----
                                                                                                      
  Return on average assets (net income divided by
     average total assets)...................................             0.69%          0.38%          0.66%         0.38%
  Return on average equity (net income divided by
     average equity).........................................            10.64           4.96           9.82          4.78
  Net interest rate spread...................................             4.28           3.40           4.20          3.54
  Net interest margin on average interest-earning
     assets..................................................             4.32           3.48           4.24          3.68
  Average interest-earning assets to average
     interest-bearing liabilities............................           101.25         103.52         101.64        103.77
  Efficiency ratio (operating expenses divided
     by the sum of net interest income and
     other income)...........................................            70.70          81.20          70.28         82.84
Asset Quality Ratios:
  Non-performing loans to total loans, net...................             0.04           0.09           0.04          0.09
  Non-performing assets to total assets......................             0.03           0.07           0.03          0.07
  Net charge-offs to average loans outstanding...............             0.00           0.03           0.00          0.04
  Allowance for loan losses to total loans...................             0.66           0.62           0.66          0.62
Capital Ratios:
  Average equity to average assets ratios
     (average equity divided by average total assets)........             6.48           7.70           6.77          8.00
  Equity to assets at period end.............................             6.43           7.54           6.43          7.54


________________
(1)  Asset  quality  ratios  and  capital  ratios  are  end  of  period  ratios.
     Performance  ratios for the three and six month periods ended June 30, 2002
     and 2001 are annualized, where appropriate.

Comparison of Financial Condition at June 30, 2002 and December 31, 2001

         Assets.  Total assets  increased  $74.4  million,  or 25.1%,  to $371.4
million at June 30, 2002 from approximately $297.0 million at December 31, 2001.
The increase in total assets resulted primarily from a $65.5 million increase in
net loans receivable and a $5.3 million increase in securities.  The increase in
securities was due primarily to an increase in mortgage backed  securities which
increased by $8.9 million,  in connection with our strategies to  conservatively
leverage capital and invest excess cash flow derived from financing  activities.
The increase in loans primarily resulted from growth in the residential mortgage
loan, auto loan and  non-residential  mortgage loan portfolios of $47.1 million,
$14.1 million and $5.7 million, respectively.

         Residential  loans  increased due to  historically  low interest  rates
resulting in an increased volume of refinancing  activity as well as promotional
efforts aimed at increasing  the  proportion of short to medium term home equity
loans to total loans in our portfolio. Auto loans increased due to a purchase of
$13.7 million of indirect auto loans from a local financial  institution  during
the quarter ended June 30, 2002.


                                       24




         Non-residential  loans  increased  as a result of an effort to  further
diversify the loan portfolio by promoting the product line.

         Liabilities.  Total  liabilities  increased $72.9 million,  or 26.6% to
$347.5  million at June 30, 2002 from $274.6  million at December 31, 2001.  The
increase  in total  liabilities  resulted  primarily  from an  increase of $51.9
million in deposits,  of which $17.9 million was in core  deposits,  and a $20.7
million increase in FHLB advances.  The majority of the deposit growth consisted
of an increase in certificates of deposit, with terms predominantly in excess of
one year,  which were offered at  competitive  rates to lock in  prevailing  low
interest  rates.  The  increase  in  FHLB  advances  was  to  fund  strong  loan
originations  during  the  quarter  and for other  investing  activities.  It is
projected  that the deposit flow from  existing and new branches will be used to
pay down the intermediate FHLB advances.

         Equity.  Total equity  increased  $1.5 million to $23.9 million at June
30,  2002 from $22.4  million at  December  31,  2001.  The  increase  in equity
reflects $1.1 million in net income for the six months ended June 30, 2002,  and
a  net  increase  in  accumulated  other   comprehensive   income  of  $355,000,
attributable to an unrealized gain on available-for-sale securities.

Comparison of Operating Results for Six Months Ended June 30, 2002 and 2001

         Net Income.  Net income  increased  by $632,000 to $1.1 million for the
six months ended June 30, 2002 compared to $496,000 for the same period in 2001,
a 127%  increase.  The  increase  was  attributable  primarily to a $2.2 million
increase in net interest income,  offset by a $356,000 increase in the provision
for loan losses,  a $73,000  decrease in other income,  an $824,000  increase in
operating expenses, and a $345,000 increase in income tax expense.

         Net Interest  Income.  Net interest income grew $2.2 million,  or 49.0%
for the six months  ended June 30,  2002  compared  to the same  period in 2001.
Total  interest  income  increased by $1.8 million to $10.9  million for the six
months ended June 30,  2002,  while total  interest  expense fell by $419,000 to
$4.1 million for the six months ended June 30, 2002.

         The 19.9%  increase in total  interest  income was  primarily  due to a
$72.9 million,  or 29.5%,  increase in the average  balance of  interest-earning
assets, offset by a 54 basis point decrease in the average yield earned thereon.
The decrease in the average  yield was  primarily  attributable  to lower market
interest rates during the 2002 period, offset by a greater growth in the balance
of loans  relative  to the growth in  securities  which  generally  earn a lower
yield.

         The 9.2% decrease in total interest expense  resulted  primarily from a
93 basis point  decrease in the average  cost of  interest-bearing  liabilities,
offset  by a $76.7  million,  or  32.2%,  increase  in the  average  balance  of
interest-bearing   liabilities.   The   decrease   in  the   average   cost   of
interest-bearing liabilities is primarily attributable to our pricing strategies
and lower market interest rates in the 2002 period. The majority of the increase
in the average  balance of  liabilities  for the 2002 period was  comprised of a
$47.5 million  increase in the average balance of  certificates of deposit,  the
cost of which was  offset by a 196  basis  point  decline  in the  average  cost
thereof.

         Provision  for Loan Losses.  We maintain an  allowance  for loan losses
through  provisions  for loan  losses  which  are  charged  to  operations.  The
provision  is made to adjust the total  allowance  for loan  losses to an amount
that represents  management's  best estimate of losses known and inherent in the
loan  portfolio at the balance sheet date that are both probable and  reasonable
to  estimate.  In  estimating  the known and  inherent  loan  losses in the loan
portfolio that are both probable and reasonable to estimate, management


                                       25




considers factors such as internal analysis of credit quality, general levels of
loan  delinquencies,  collateral  values,  Synergy Bank's  historical  loan loss
experience,  changes  in  loan  concentrations  by  loan  category,  peer  group
information  and  economic and market  trends  affecting  our market  area.  See
Business of Synergy Bank -  Non-Performing  Loans and Problem Assets - Allowance
for Loan Losses on page __. The provision established for loan losses each month
reflects  management's  assessment  of these factors in relation to the level of
the  allowance at such time.  Management's  estimation  did not change either in
estimation methods or assumptions during either period.

         The  provision  for loan losses was  $551,000  for the six months ended
June 30,  2002  compared to  $195,000  for the same  period in 2001.  We had net
charge-offs  of $8,000 for the six months  ended June 30,  2002  compared to net
charge-offs  of  $80,000  for the same  period  in  2001.  The  increase  in the
provision  for loan  losses for the 2002  period as  compared to the 2001 period
reflects a  significant  presence of less seasoned  loans at June 30, 2002.  The
total loan portfolio grew to $290.2 million at June 30, 2002 from $206.8 million
at June  30,  2001,  representing  a 40.3%  increase.  The  growth  in the  loan
portfolio included a significant  growth in non-residential  loans, from 4.0% of
the portfolio at June 30, 2001 to 6.7% at June 30, 2002, and this change in loan
concentrations  by loan category was also considered in  management's  loan loss
analysis and its decision to increase the provision for the 2002 period.

         In addition,  the  $551,000  provision  for the 2002 period  reflects a
$65.5 million,  or 29.2%,  increase in the loan portfolio  between  December 31,
2001 and June 30, 2002,  which  includes a $5.7 million,  or 41.5%,  increase in
non-residential  mortgage  loans.  Furthermore,  during the second  quarter  the
institution  acquired  approximately $13.7 million of indirect auto loans from a
local  financial  institution.  The loans acquired  consisted of $9.9 million of
performing  loans,  $2.9 million of loans past due one to  twenty-nine  days and
$867,000 of loans past due thirty to  fifty-nine  days.  Consequently,  a higher
loan loss reserve percentage has been established on these purchased loans.

         Our  allowance  for loan losses  stood at $1.9 million at June 30, 2002
compared to $1.3 million at June 30, 2001. Management allocates the allowance to
various  categories based on its assessment of the risk  characteristics of each
loan category and the relative balances at month end of each loan category.  The
allocation  did not change  materially  from June 30, 2002 to June 30, 2001. See
Business of Synergy Bank -  Non-Performing  Loans and Problem Assets - Allowance
for Loan Losses on page ____,  and  -Allocation  of Allowance for Loan Losses on
page ____.

         Other  Income.  Other  income,  which is primarily  composed of deposit
account fees, ATM fees, loan fees and service  charges,  decreased by $73,000 to
$885,000 for the six months ended June 30, 2002 from $958,000 the same period in
2001. The decrease was primarily due to a $170,000  decrease in commission  fees
from Synergy Financial Group, Inc.'s wholly-owned subsidiary,  Synergy Financial
Services,  Inc., due to lower  commissions  from securities and insurance sales.
The  decrease in  commission  fees was offset by an increase in gain on sales of
mortgages of $60,000 and settlement gains of $74,000 from the sale of the credit
card portfolio  recognized in the quarter ended June 30, 2002.  There was also a
$6,000 loss on the sale of a mortgage-backed security held as available for sale
in the 2002 period as compared to a $6,000 gain on the sale of a mortgage-backed
security held as available for sale in the 2001 period.

         Operating  Expenses.  Operating  expenses increased to $5.4 million for
the six months ended June 30, 2002,  an $824,000  increase  compared to the same
period in 2001.  The increase  resulted  mostly from higher  operating  expenses
associated  with two additional  branch offices opened in the first half of 2002
and record volume of loan originations during the period.


                                       26




         Historically,  we have had a high level of operating expense because of
the large  number of branch  offices  relative to our asset size.  Synergy  Bank
currently  operates six on-site branch offices located on the corporate premises
of its former credit union sponsor.  Although we do not compensate  such company
for the use of this office space,  higher  personnel costs are needed to operate
these facilities along with our independent branch offices and main office.

         We also  expect  increased  expenses  in the  future as a result of the
establishment  of the employee stock  ownership plan,  stock benefit plans,  and
directors'  retirement  plan, as well as increased costs associated with being a
public company, such as periodic reporting, annual meeting materials,  retention
of a transfer agent and professional fees.

         Furthermore,  we  intend to  expand  our  branch  office  network,  and
expenses related to such expansion will impact earnings in future periods.

         Income Tax Expense.  Income tax expense increased by $345,000, or 135%,
during the six months  ended June 30,  2002 as  compared  to the same  period in
2001, reflecting higher income for the 2002 period.



                                       27



                        SELECTED FINANCIAL AND OTHER DATA

         The following  financial  information and other data in this section is
derived from Synergy  Financial  Group,  Inc.'s audited  consolidated  financial
statements  for the  years  ended  December  31,  2001 and  2000  and  unaudited
consolidated  financial statements for the three months ended March 31, 2002 and
2001,  and  should  be  read  together  with  Synergy  Financial  Group,  Inc.'s
consolidated financial statements and the notes thereto beginning on page F-2 of
this  prospectus.  In the opinion of management,  all adjustments  consisting of
normal recurring  adjustments that are necessary for a fair  presentation of the
interim periods have been reflected.


                                   Selected Financial Highlights
                                      (Dollars in thousands)

Balance Sheet:                             At March 31,       At December 31,
                                              2002          2001          2000
                                            --------      --------      --------


Assets ...............................      $344,928      $296,963      $244,742
Loans receivable, net ................       261,434       224,689       189,098
^ Securities .........................        61,636        51,047        38,225
Cash and cash equivalents ............         1,942         3,708         6,139
Deposits .............................       276,762       249,813       191,144
FHLB advances ........................        41,500        22,500        31,500
Total equity .........................        22,639        22,390        20,362






Summary of Operations:                                   For the Three
                                                         Months Ended     For the Years Ended
                                                           March 31,         December 31,
                                                      -----------------   -------------------
                                                        2002      2001      2001        2000
                                                      -------   -------   -------     -------

                                                                       
Interest income ....................................  $ 5,115   $ 4,426   $18,954     $16,960
Interest expense ...................................    1,979     2,134     9,296       7,959
Net interest income ................................    3,136     2,292     9,658       9,001
Provision for loan losses ..........................      270        45       363         480
Net interest income after provision for loan losses.    2,866     2,247     9,295       8,521
Other income .......................................      319       427     2,632       1,930
Operating expense ..................................    2,410     2,315     9,001       8,209
Income before income tax expense ...................      775       359     2,926       2,242
Income tax expense .................................      266       121     1,024         712
Net income .........................................      509       238     1,902       1,530

Actual number (not in thousands):
    Loans...........................................    7,266    11,545     7,029(1)   11,345
    Deposit accounts................................ ^ 40,888    41,595    41,566      42,177
    Full service offices (2)........................       11        11        11          11



________________
(1)  The decrease in the number of loan  accounts is primarily  attributable  to
     the sale of the credit card portfolio in the fourth quarter of 2001,  which
     held 4,222 individual accounts.
(2)  At March 31,  2002,  we had eleven  office  locations,  including  our main
     office. Subsequent to March 31, 2002, one branch office was closed, and two
     new branch  offices were opened in April and May 2002.  Two  additional new
     branch  offices  are  expected  to open in the third  quarter  of 2002.  We
     currently plan to open four  additional new branch  locations over the next
     year.

                                       28







Selected Financial Ratios                                     At or For the           At or For
                                                            Three Months Ended      the Year Ended
                                                                  March 31,          December 31,
                                                            -------------------   ------------------
Performance Ratios (1):                                       2002       2001       2001       2000
                                                              ----       ----       ----       ----
                                                                               
  Return on average assets (net income divided by
     average total assets) ..........................         0.63%      0.38%      0.69%      0.65%
  Return on average equity (net income divided by
     average equity) ................................         9.00       4.61       8.95       7.52
  Net interest rate spread ..........................         4.09       3.72       3.53       3.88
  Net interest margin on average interest-earning
     assets .........................................         4.15       3.88       3.67       4.03
  Average interest-earning assets to average
     interest-bearing liabilities ...................       102.24     104.43     104.17     104.37
  Efficiency ratio (operating expenses divided
     by the sum of net interest income and
     other income) ..................................        69.77      85.15      73.24      75.10
Asset Quality Ratios:
  Non-performing loans to total loans, net ..........         0.18       0.09       0.03       0.10
  Non-performing assets to total assets .............         0.14       0.06       0.02       0.08
  Net charge-offs to average loans outstanding ......         0.01       0.01       0.08       0.17
  Allowance for loan losses to total loans ..........         0.62       0.63       0.61       0.62
Capital Ratios:
  Average equity to average assets ratios
     (average equity divided by average total assets)         7.03       8.31       7.70       8.12
  Equity to assets at period end ....................         6.56       7.97       7.54       8.32




________________
(1)  Asset  quality  ratios  and  capital  ratios  are  end  of  period  ratios.
     Performance  ratios for the three  month  periods  ended March 31, 2002 and
     2001 are annualized, where appropriate.


                                       29



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         Management's discussion and analysis of financial condition and results
of  operations  is  intended  to  provide   assistance  in   understanding   the
consolidated  financial condition and results of operations of Synergy Financial
Group, Inc. The information in this section should be read with the consolidated
financial statements and the notes thereto beginning on page F-2.


         Our results of operations  are primarily  dependent on our net interest
income.  Net  interest  income  is a  function  of the  balances  of  loans  and
investments  outstanding in any one period, the yields earned on those loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding in that same period.  To a lesser extent,  our results of operations
are  also  affected  by the  relative  levels  of our  non-interest  income  and
operating  expenses.  Our  non-interest  income  consists  primarily of fees and
service charges,  dividends on ^ our Federal Home Loan Bank ("FHLB") of New York
stock, and gains on the sale of loans and investments. Our results of operations
are significantly impacted by the amount of provisions for loan losses which, in
turn, are dependent  upon,  among other things,  the size and makeup of the loan
portfolio,  loan  quality  and  loan  trends.  The  operating  expenses  consist
primarily  of  employee  compensation  and  benefits,  occupancy  and  equipment
expenses,  data processing  costs,  marketing costs,  professional  fees, office
supplies,  and  telephone  and  postage  costs.  Our results of  operations  are
affected by general economic,  regulatory and competitive conditions,  including
changes in prevailing interest rates and the policies of regulatory agencies.


Forward - Looking Statements

         This document contains  statements that project our future  operations,
which  involve  risks  and   uncertainties.   Our  actual   results  may  differ
significantly  from the results discussed in these  forward-looking  statements.
Factors that might cause a difference  in results  include,  but are not limited
to, those discussed in "Risk Factors" beginning on page __ of this document.

Business Strategy

         Our  business  strategy  has  been  to  operate  as a  well-capitalized
independent  financial  institution dedicated to providing convenient access and
quality service at competitive  prices.  Generally,  we have sought to implement
this strategy by  maintaining a substantial  part of our assets in loans secured
by one-to  four-family  residential  real estate  located in our market area and
home equity and consumer  loans.  During  recent  years,  we have  significantly
increased our  origination  of  automobile  loans and  non-residential  mortgage
loans. To the extent that new deposits have exceeded loan originations,  we have
invested these deposits primarily in mortgage-backed securities.

         We intend to  continue  to  emphasize  a variety  of  deposit  and loan
products,  with  the  latter  consisting  primarily  of  residential  mortgages,
non-residential  mortgages  and consumer  loans.  We may use the proceeds of the
offering to expand our business  beyond  traditional  retail  banking to include
other financial services such as insurance products,  as well as trust and asset
management  services,  either  through  internal  development  of such  lines of
business,  third party affiliations or through  acquisitions.  We intend to grow
our branch office  network,  which will expand our geographic  reach. We do not,
however,  have any current  understandings,  agreements or arrangements  for the
expansion  of our  business,  other than  opening new branch  office  locations.
Initially, we will invest the proceeds in short term securities.

                                       30



         Synergy Bank  converted its charter in May of 1998 from a credit union,
known as Synergy  Federal Credit Union,  to a federal  savings bank. As a credit
union,  Synergy Bank was limited to serving employees of its former credit union
sponsor corporation and its operations consisted primarily of accepting deposits
and originating  residential  mortgages and consumer loans. Since its conversion
from a credit union, Synergy Bank has implemented a strategy to grow into a full
service financial  institution  offering a variety of financial  products to the
general public. The highlights of this strategy include the following:

o    In May 1998,  Synergy  Bank had nine  offices,  including  its main office,
     eight of which were  located on various  corporate  premises  of its former
     credit union sponsor corporation. Subsequent to its conversion to a federal
     savings bank,  Synergy Bank opened one additional branch office open to the
     general  public in each of the years 1998,  1999,  and 2001.  Subsequent to
     March 31,  2002,  the Bank  opened two new branch  offices in April and May
     2002.  Two  additional  branch  offices  are  expected to open in the third
     quarter of 2002 and four  additional  branch  locations  will open over the
     next year in an expansion of its geographic reach.


o    As a credit  union,  Synergy  Bank's only source of funds was deposits from
     members.  As of December 31, 1997,  the credit union had $158.8  million of
     deposits.  As a result of its conversion to a federal savings bank, Synergy
     Bank is able to  accept  deposits  from the  general  public  and to obtain
     borrowings  from the ^ FHLB.  At March 31,  2002,  Synergy  Bank had $276.8
     million of deposits and $41.5 million of FHLB borrowings.


o    Synergy Bank has actively increased its volume of loan originations and the
     size of its loan portfolios. It began to originate automobile loans through
     an  Internet  source in late 1999 and  began to  originate  non-residential
     mortgage  loans in 2000.  As of March  31,  2002,  Synergy  Bank had  total
     automobile loans of approximately  $53.2 million and total  non-residential
     mortgage  loans  of  approximately  $17.1  million.  Automobile  loans  and
     non-residential  mortgage loans  generally  have higher  interest rates and
     shorter terms than residential mortgages.

o    In order to enhance non-interest income, Synergy Financial Services,  Inc.,
     a subsidiary of Synergy Financial Group, Inc., began operations in 1998 for
     the purpose of providing  securities  brokerage,  insurance and  investment
     services and products,  including mutual funds and annuities,  to customers
     of Synergy Bank and the general public. See Subsidiary Activity on page __.

Analysis of Net Interest Income

         Our earnings have historically been  significantly  affected by our net
interest income, which is the difference between interest income earned on loans
and  investments  ("interest-earning  assets") and interest paid on deposits and
any borrowed  funds  ("interest-bearing  liabilities").  Net interest  income is
affected  by  (a)  the  difference  between  rates  of  interest  earned  on our
interest-earning  assets  and  rates  paid on our  interest-bearing  liabilities
("interest rate spread") and (b) the relative  amounts of our  interest-earnings
assets and interest-bearing liabilities.

Management of Interest Rate Risk and Market Risk


         Qualitative   Analysis.   Because  the   majority  of  our  assets  and
liabilities  are sensitive to changes in interest  rates, a significant  form of
market risk for us is interest rate risk, or changes in interest  rates.  We are
vulnerable to an increase in interest rates to the extent that  interest-bearing
liabilities  mature or reprice more rapidly than  interest-earning  assets.  Our
assets include long-term, fixed rate loans and


                                       31



investments,  while our primary  source of funds is deposits with  substantially
shorter maturities.  Although having  interest-bearing  liabilities that reprice
more frequently  than  interest-earnings  assets is generally  beneficial to net
interest  income during a period of declining  interest  rates,  this type of an
asset/liability  mismatch  is  generally  detrimental  during  periods of rising
interest rates.


         The Board of Directors  has  established  a Budget and  Asset/Liability
Management Committee which consists of Directors Putvinski (Chairman), De Perez,
Fiore,  Scott and Stender.  The Committee  meets  generally  during  October and
November each year with the goal of developing an annual  business and operating
plan for  presentation  to the full Board at the regular  November  meeting.  In
addition,  at least one non-employee  member of the Committee meets monthly with
management  to  review  current  investments^;   average  lives,  durations  and
repricing  frequencies  of loans and  securities;  loan and deposit  pricing and
production  volumes^  and  alternative  funding  sources;   interest  rate  risk
analysis^;  liquidity  and borrowing  needs^;  and a variety of other assets and
liability  management  topics.  The  results  of  the  monthly  meetings  of the
committee are reported to the full Board at its regular monthly meeting.


         To reduce the effect of interest  rate changes on net interest  income,
we have  adopted  various  strategies  to enable us to improve  the  matching of
interest-earning asset maturities to interest-bearing  liability maturities. The
main elements of these strategies include seeking to:


o    market consumer loan type products and originate loans with adjustable rate
     features or fixed rate loans with short maturities;

o    lengthen the maturities of our liabilities  when it would be cost effective
     through the aggressive pricing and promotion of certificates of deposit and
     utilization of FHLB advances;


o    attract low cost checking and  transaction  accounts  which tend to be less
     interest rate sensitive; and


o    purchase intermediate securities and maintain ^ a securities portfolio that
     provides a stable cash flow, thereby providing  investable funds in varying
     interest rate cycles.

         We have ^ made a significant effort to maintain our level of lower cost
deposits  as a method of  enhancing  profitability.  At March 31,  2002,  we had
approximately 51% of deposits in lower cost savings and checking accounts. These
deposits have  traditionally  remained  relatively stable and are expected to be
only moderately affected in periods of rising interest rates.

         Quantitative  Analysis.  Exposure  to  interest  rate risk is  actively
monitored by management.  The Bank's objective is to maintain a consistent level
of  profitability  within  acceptable  risk  tolerances  across a broad range of
potential interest rate environments.  The Bank uses the OTS Net Portfolio Value
("NPV")  Model to monitor its  exposure to interest  rate risk which  calculates
changes in net portfolio value.  Reports generated from assumptions provided and
modified by management are reviewed by the Asset/Liability  Management Committee
and reported to the Board of Directors quarterly.  The Interest Rate Sensitivity
of Net Portfolio Value Report shows the degree to which balance sheet line items
and net  portfolio  value are  potentially  affected by a 100 to 300 basis point
(1/100th  of a  percentage  point)  upward  and  downward  shift  (shock) in the
Treasury yield curve.

         The following  table presents  Synergy Bank's NPV as of March 31, 2002.
The NPV was  calculated  by the OTS,  based on  information  provided by Synergy
Bank.


                                       32






                     Net Portfolio Value     NPV as % of Present Value of Assets
                     -------------------     -----------------------------------
Changes in                                                           Basis Point
   Rates          $ Amount      $ Change      % Change     NPV Ratio     Change
   -----          --------      --------      --------     ---------     ------
                  (Dollars in thousands)
+300 bp             19,587      - 17,336          - 47%       5.78%     - 446 bp
+200 bp             24,865      - 12,058          - 33%       7.20%     - 304 bp
+100 bp             30,571      -  6,352          - 17%       8.67%     - 157 bp
      0 bp          36,923                                   10.24%
- - 100  bp           39,883         2,959          + 8%       10.92%      + 68 bp
- - 200  bp(1)             -             0            0%           0%         0 bp
- - 300  bp(1)             -             0            0%           0%         0 bp

________________
(1)  The  -200bp  and  -300bp  scenarios  are not  shown  due to low  prevailing
     interest rate environment.

         Future interest rates or their effect on NPV or net interest income are
not predictable. Nevertheless, Synergy Bank's management does not expect current
interest  rates to have a material  adverse  effect on Synergy Bank's NPV or net
interest  income in the near  future.  Computations  of  prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates, prepayments, and deposit run-offs, and
should not be relied upon as indicative of actual results.  Certain shortcomings
are  inherent  in  this  type  of  computation.   Although  certain  assets  and
liabilities may have similar maturity or periods of repricing, they may react at
different  times and in  different  degrees to  changes  in the market  interest
rates.  The  interest  rate on  certain  types of  assets  and  liabilities  may
fluctuate in advance of changes in market interest  rates,  while rates on other
types of assets and liabilities may lag behind changes in market interest rates.
Certain assets such as adjustable rate mortgages,  generally have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the asset.  In the event of a change in interest  rates,  prepayments  and early
withdrawal  levels  could  deviate  significantly  from those  assumed in making
calculations set forth above. Additionally,  an increased credit risk may result
as the ability of many borrowers to service their debt may decrease in the event
of an interest rate increase.


Comparison of Financial Condition at March 31, 2002 and December 31, 2001

         Assets.  Total assets  increased  $47.9  million,  or 16.1%,  to $344.9
million at March 31, 2002 from  approximately  $297.0  million at  December  31,
2001.  The  increase in total assets  resulted  primarily  from a $36.7  million
increase in net loans receivable and a $10.6 million increase in securities. The
increase  in  loans  primarily  resulted  from  growth  in the  residential  and
non-residential   mortgage   portfolios  of  $33.1  million  and  $3.3  million,
respectively.


         The increase in residential  loans is  attributable to a combination of
factors:  historically  low interest  rates  leading to an  increased  volume of
refinancing  activity and promotional efforts aimed at increasing the proportion
of short to medium term home equity loans to total loans in our  portfolio.  The
increase  in  non-residential  loans is  primarily  due to our effort to further
diversify  the loan  portfolio  utilizing  experienced  senior loan officers and
business development specialists who focus on promoting the product


                                       33




line.  Finally,  growth in the loan portfolio is also due to increased referrals
from both new borrowers and attorneys.

         The  increase in  securities  was due  primarily to an increase in FNMA
mortgage  backed  securities and CMO/REMIC  securities,  which increased by $6.2
million, or 30.5%, and $3.7 million, or 25%, respectively. The increases in FNMA
mortgage backed securities and CMO/REMIC securities resulted from our strategies
to conservatively leverage capital and invest excess liquidity derived from cash
flows.

         Liabilities.  Total liabilities  increased $47.7 million,  or 17.4%, to
$322.3  million at March 31, 2002 from $274.6  million at December 31, 2001. The
increase  in total  liabilities  resulted  primarily  from an  increase of $26.9
million in deposits and a $19.0 million increase in FHLB advances.  The majority
of the deposit growth consisted of an increase in certificates of deposit,  with
terms  predominantly  in excess of one year,  which were offered at  competitive
rates to lock in prevailing  low interest  rates.  The increase in FHLB advances
was to fund strong loan  originations  during the quarter and in anticipation of
opening new offices. It is projected that the deposit flow from existing and new
branches will be used to pay down the intermediate FHLB advances.


         Equity.  Total equity increased  $249,000 to $22.6 million at March 31,
2002 from $22.4  million at December 31, 2001.  The increase in equity  reflects
$509,000 in net income for the three months  ended March 31,  2002,  offset by a
net increase in accumulated other  comprehensive loss of $260,000,  attributable
to a $406,000 increase in unrealized loss on available-for-sale securities.

Comparison of Financial Condition at December 31, 2001 and 2000

         Assets.  Total assets  increased  $52.3  million,  or 21.3%,  to $297.0
million at December  31, 2001 from $244.7  million at  December  31,  2000.  The
increase was primarily  attributable  to a $35.6  million  increase in net loans
receivable,  and a $12.8 million  increase in securities,  partially offset by a
$2.4  million  decrease  in cash and cash  equivalents.  The  increase  in loans
receivable at December 31, 2001 resulted primarily from a $25.3 million increase
in residential  loans and a $13.5 million increase in  non-residential  mortgage
loans.


         The increase in residential  loans is  attributable to a combination of
factors:  historically  low interest  rates  leading to an  increased  volume of
refinancing  activity and promotional efforts aimed at increasing the proportion
of short to medium term home equity loans to total loans in our  portfolio.  The
increase  in  non-residential  loans is  primarily  due to our effort to further
diversify  the loan  portfolio  utilizing  experienced  senior loan officers and
business  development  specialists  who focus on  promoting  the  product  line.
Finally,  growth in the loan  portfolio is also due to increased  referrals from
both new borrowers and attorneys.

         The  increase in  securities  was due  primarily to an increase in FNMA
mortgage backed  securities and CMO/REMIC  securities,  which increased by $11.3
million, or 170%, and $4.5 million, or 41%, respectively.  The increases in FNMA
mortgage backed securities and CMO/REMIC securities resulted from our strategies
to conservatively leverage capital and invest excess liquidity derived from cash
flows.


         Liabilities.  Total liabilities  increased $50.2 million,  or 22.4%, to
$274.6  million at December  31, 2001 from $224.4  million at December 31, 2000.
The increase in total liabilities was primarily  attributable to a $58.7 million
increase  in  deposits,  partially  offset by a $9.0  million  decrease  in FHLB
advances.  The  majority  of  the  deposit  growth  at  December  31,  2001  was
attributable  to a $46 million  increase in  certificates  of deposit from $75.0
million at December 31, 2000 to $121 million for the same period in

                                       34




2001.  The increase in  certificates  of deposit,  with terms  predominantly  in
excess of one year,  resulted from an effort to offer  competitive rates to lock
in prevailing low interest rates.


         Equity. Stockholders' equity increased $2.0 million to $22.4 million at
December 31, 2001 from $20.4  million for the same period in 2000.  The increase
in stockholders'  equity reflects net income of $1.9 million for 2001 along with
a $227,000 improvement in accumulated other comprehensive loss.

Liquidity and Capital Resources

         We  maintain  liquid  assets  at levels we  consider  adequate  to meet
liquidity needs. The liquidity of a savings institution  reflects its ability to
provide funds to meet loan requests,  accommodate possible outflows in deposits,
fund current and planned expenditures and take advantage of interest rate market
opportunities  in  connection  with asset and liability  management  objectives.
Funding of loan requests,  providing for liability  outflows,  and management of
interest rate  fluctuations  require  continuous  analysis in order to match the
maturities  of earning  assets with specific  types of deposits and  borrowings.
Savings institution  liquidity is normally considered in terms of the nature and
mix of the savings institution's sources and uses of funds.

         Our primary sources of liquidity are deposits,  scheduled  amortization
and prepayment of loans and mortgage-backed  securities.  In addition, we invest
excess funds in overnight federal funds  investments,  which provide  liquidity.
Our cash and cash  equivalents,  defined as cash and deposits in other financial
institutions  with  original   maturities  of  three  months  or  less,  totaled
approximately  $1.9 million at March 31, 2002. To a lesser extent,  the earnings
and funds provided from our operating activities are a source of liquidity.

         For the three  months ended March 31,  2002,  purchases  of  securities
totaled  approximately  $20.0  million,  proceeds from sales of  mortgage-backed
securities  totaled $2.0 million and  principal  repayments  of  mortgage-backed
securities totaled approximately $6.9 million.

         Loan originations,  net of principal repayments,  totaled approximately
$37.5  million for the three  months  ended March 31,  2002.  There were no loan
purchases. Loan sales totaled approximately $500,000.

         For the year ended December 31, 2001,  purchases of securities  totaled
approximately $42.9 million,  proceeds from sales of mortgage-backed  securities
totaled  $1.0  million,   maturities  and  principal  repayments  of  investment
securities  totaled  approximately  $14.5 million,  and principal  repayments of
mortgage-backed securities totaled approximately $14.8 million.


         Loan originations,  net of principal repayments,  totaled approximately
$46.7  million for the year ended  December 31,  2001.  Loan  purchases  totaled
approximately $4.0 million. Loan sales totaled approximately ^ $16.5 million, of
which $6.2 million pertained to the sale of the credit card portfolio.  The sale
of mortgage  loans is part of  management's  strategy to mitigate  interest rate
risk. Management also offers loan participations to local financial institutions
to  mitigate  credit  risk  exposure  on larger  credits  primarily  secured  by
multi-family  properties  and  non-residential  properties.  Approximately  $9.3
million of the loan sales during 2001 consisted of residential  mortgages,  $8.6
million of which were 30 year fixed-rate loans. We may continue to sell loans in
the future when doing so will mitigate interest rate risk.


         For the year ended  December 31, 2001, we experienced a net increase of
deposits of  approximately  $58.7  million,  as  compared  to a net  increase of
approximately $10.2 million for the prior

                                       35



year. At March 31, 2002,  certificates  of deposit of $100,000 or more scheduled
to mature in less than one year totaled  approximately  $16.1 million.  Based on
prior  experience,  management  believes  that a  significant  portion  of  such
deposits will remain with Synergy Bank upon  maturity,  although there can be no
assurance that this will be the case. In addition, the cost of such deposits may
be significantly higher upon renewal in a rising interest rate environment.


         Liquidity management is both a daily and long-term function of business
management.  While scheduled  principal  repayments on loans and mortgage-backed
securities are a relatively  predictable source of funds, deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions, and competition.  If we require funds beyond our ability to generate
them  internally,  we have the ability to obtain  advances from the Federal Home
Loan Bank of New York,  which provides an additional  source of funds.  At March
31, 2002,  our  borrowing  limit with the Federal Home Loan Bank of New York was
approximately  $88.1  million.  See  Business of Synergy Bank - Sources of Funds
- -Borrowings  on page __. At March 31, 2002,  we had $41.5  million of borrowings
outstanding.


         Synergy  Bank is subject to federal  regulations  that  impose  minimum
capital  requirements.  For a discussion on these capital levels, see Historical
and Pro Forma  Capital  Compliance  on page __ and  Regulation -  Regulation  of
Synergy Bank - Regulatory Capital Requirements on page __.

         We are not aware of any trends,  events or uncertainties that will have
or are reasonably likely to have a material effect on our liquidity,  capital or
operations  nor  are  we  aware  of any  current  recommendation  by  regulatory
authorities,  which, if implemented,  would have a material effect on liquidity,
capital or operations.  The total amount of our commitments to extend credit for
mortgage  and  consumer  loans as of March 31,  2002,  was  approximately  $28.1
million,   excluding  commitments  on  unused  lines  of  credit  which  totaled
approximately $9.7 million.

         For  additional  information  about  cash  flows  from  our  operating,
financing,  and investing activities,  see the statements of cash flows included
in the consolidated financial statements beginning on page F-2.

Comparison of Operating Results for Three Months Ended March 31, 2002 and 2001

         Net Income.  Net income increased by $271,000 to $509,000 for the three
months  ended March 31, 2002  compared to the same period in 2001, a nearly 114%
increase. The increase was attributable primarily to an $843,000 increase in net
interest income, offset by a $225,000 increase in the provision for loan losses,
a  $108,000  decrease  in other  income,  and a $95,000  increase  in  operating
expenses.

         Net Interest Income. Net interest income grew $843,000 or 36.8% for the
three  months  ended March 31, 2002  compared to the same period in 2001.  Total
interest income increased by $688,000 to $5.1 million for the three months ended
March 31, 2002,  while total  interest  expense fell by $155,000 to $2.0 million
for the three months ended March 31, 2002.

         The 15.6%  increase in total  interest  income was  primarily  due to a
$66.3 million,  or 28.1%,  increase in the average  balance of  interest-earning
assets, offset by a 73 basis point decrease in the average yield earned thereon.

         The 7.2% decrease in total interest expense  resulted  primarily from a
110 basis point  decrease in the average cost of  interest-bearing  liabilities,
offset  by a $69.6  million,  or  30.8%,  increase  in the  average  balance  of
interest-bearing   liabilities.   The   decrease   in  the   average   cost   of
interest-bearing  liabilities  reflects lower market  interest rates in the 2002
period. The majority of the increase in the average balance

                                       36



of liabilities for the 2002 period was comprised of a $47.5 million  increase in
the  average  balance of  certificates  of deposit,  on which the  average  cost
declined 182 basis points.


         Provision  for Loan Losses.  We maintain an  allowance  for loan losses
through  provisions  for loan  losses  which  are  charged  to  operations.  The
provision  is made to adjust the total  allowance  for loan  losses to an amount
that represents  management's  best estimate of losses known and inherent in the
loan portfolio at the balance sheet date that are both probable and ^ reasonable
to  estimate.  In  estimating  the known and  inherent  loan  losses in the loan
portfolio  that  are  both  probable  and  reasonable  to  estimate,  management
considers factors such as internal analysis of credit quality, general levels of
loan  delinquencies,  collateral  values,  Synergy Bank's  historical  loan loss
experience,  changes  in  loan  concentrations  by  loan  category,  peer  group
information  and  economic and market  trends  affecting  our market  area.  See
Business of Synergy Bank -  Non-Performing  Loans and Problem Assets - Allowance
for Loan Losses on page __. The provision established for loan losses each month
reflects  management's  assessment  of these factors in relation to the level of
the  allowance at such time.  Management's  estimation  did not change either in
estimation methods or assumptions during either period.

         The  provision  for loan losses was $270,000 for the three months ended
March 31, 2002 and $45,000 for the same period in 2001.  We had net  charge-offs
of $24,000 for the three months ended March 31, 2002 compared to net charge-offs
of $28,000 for the same period in 2001.  The increase in the  provision for loan
losses  ^ for the  2002  period  as  compared  to the  2001  period  reflects  a
significant  presence of less seasoned  loans at March 31, 2002.  The total loan
portfolio  grew to  $263.1  million  from  $188.6  million  at March  31,  2001,
representing a 39.5%  increase.  A larger loan  portfolio  resulted in a greater
amount of known and  inherent  loan losses in the loan  portfolio  that are both
probable  and   reasonable  to  estimate,   as  well  as  a  greater  volume  of
non-performing  loans and delinquent  loans.  The growth in the loan portfolio ^
included  a  significant  growth  in  non-residential  loans,  from  1.5% of the
portfolio at March 31, 2001 to 6.5% at March 31,  2002,  and this change in loan
concentrations by loan category contributed to the increase in the provision for
loan losses for the 2002 period.

         In addition,  the  $270,000  provision  for the 2002 period  reflects a
$36.7 million,  or 16.4%,  increase in the loan portfolio  between  December 31,
2001 and March 31, 2002,  which includes a $3.3 million,  or 24.3%,  increase in
non-residential  mortgage loans. ^ The amount of the provision also reflects the
increase in  non-performing  loans from $71,000 at December 31, 2002 to $449,000
at March 31, 2002, an increase of more than 500%.  Excluding one non-residential
mortgage  loan in the amount of $345,000  that was fully  repaid  subsequent  to
March 31, 2002,  non-performing  loans  increased 46.5% during the quarter ended
March 31,  2002.  This  factor was also  considered  when  making  the  $270,000
provision.


         Our  allowance  for loan losses stood at $1.6 million at March 31, 2002
compared to $1.2 million at March 31, 2001.  Management  allocates the allowance
to various  categories  based on its assessment of the risk  characteristics  of
each loan category and the relative balances at month end of each loan category.
The allocation did not change  materially from March 31, 2002 to March 31, 2001.
See  Business  of  Synergy  Bank -  Non-Performing  Loans and  Problem  Assets -
Allowance  for Loan Losses on page ____,  and - Allocation of Allowance for Loan
Losses on page ____.

         Other  Income.  Other  income,  which is primarily  composed of deposit
account fees, ATM fees, loan fees and service charges,  decreased by $108,000 to
$319,000 for the three months ended March 31, 2002 from $427,000 the same period
in 2001. The decrease was primarily due to a $70,000 decrease in commission fees
from Synergy Financial Group, Inc.'s wholly-owned subsidiary,  Synergy Financial
Services, Inc., due to lower commissions from securities and insurance sales. In
addition,  loan servicing fees and dividends on FHLB stock  decreased by $22,000
and $17,000, respectively, and there was a

                                       37




$6,000 loss on the sale of ^ a  mortgage-backed  security  held as available for
sale in the 2002 period, but not present in the 2001 period.


         Operating  Expenses.  Operating  expenses increased to $2.4 million for
the three months ended March 31, 2002, a $95,000  increase  compared to the same
period in 2001. The increase  resulted  mostly from an $81,000  increase in loan
servicing  expenses  associated  with the  management of a larger loan portfolio
during the 2002 period.

         We  expect  increased  expenses  in  the  future  as a  result  of  the
establishment  of the employee stock  ownership  plan,  potential  stock benefit
plans,  and directors'  retirement  plan, as well as increased costs  associated
with  being  a  public  company  such  as  periodic  reporting,  annual  meeting
materials, retention of a transfer agent, and professional fees.

         Furthermore,  we  intend to  expand  our  branch  office  network,  and
expenses related to such expansion will impact earnings in future periods.

         Income Tax Expense.  Income tax expense increased by $145,000, or 120%,
during the three  months  ended March 31, 2002 as compared to the same period in
2001, reflecting higher income for the 2002 period.

Comparison of Operating Results for Years Ended December 31, 2001 and 2000

         Net Income.  Net income for 2001  increased  $371,000  to $1.9  million
compared to net income of $1.5 million for 2000.  This  increase  was  primarily
attributable to a $656,000  increase in net interest income, a $703,000 increase
in other  income,  and a $117,000  decrease in the  provision  for loan  losses,
partially  offset by a $792,000  increase in  operating  expenses and a $312,000
increase in income tax expense.

         Net Interest  Income.  Net interest  income  increased by $656,000,  or
7.3%, to $9.7 million for 2001 compared to $9.0 million for 2000.  This increase
was attributable to a $2.0 million increase in total interest income,  partially
offset by a $1.3 million increase in interest expense.

         Total  interest  income  increased  by 11.8% to $19.0  million for 2001
compared to $17.0  million for 2000 as a result of a $40.0  million  increase in
the average balance of interest-earning  assets,  consisting of a $28.0 million,
or 15.6%,  increase  in the  average  balance of loans and a $12.0  million,  or
27.1%,  increase in the average balance of securities.  Interest income on loans
increased by $1.7  million,  reflecting  the increase in the average  balance of
loans,  offset by a decrease in the average  yield  thereon of 25 basis  points,
from 7.97% for 2000 to 7.72% for 2001.  Interest income on securities  increased
by $265,000,  or 9.8%, for 2001,  reflecting the increase in the average balance
of  securities,  offset by a decrease in the average  yield  thereon of 83 basis
points, from 6.11% for 2000 to 5.28% for 2001.

         Total  interest  expense  increased by 16.8%,  to $9.3 million in 2001,
primarily  as a result of a $38.8  million  increase in the  average  balance of
interest-bearing  liabilities  to $252.5  million for 2001 as compared to $213.7
million for 2000. The majority of this increase was in  certificates of deposit,
the average  balance of which  increased  by 52.4%.  The  average  cost of total
interest-bearing  liabilities  fell 4 basis points to 3.68% for 2001 as compared
to 3.72% for 2000, with the decrease primarily  attributable to a 59 basis point
decrease in the average rate paid on FHLB advances.

                                       38




         Provision  for Loan Losses.  We maintain an  allowance  for loan losses
through  provisions  for loan  losses  which  are  charged  to  operations.  The
provision  is made to adjust the total  allowance  for loan  losses to an amount
that represents  management's  best estimate of losses known and inherent in the
loan portfolio at the balance sheet date that are both probable and ^ reasonable
to  estimate.  In  estimating  the known and  inherent  loan  losses in the loan
portfolio  that  are  both  probable  and  reasonable  to  estimate,  management
considers factors such as internal analysis of credit quality, general levels of
loan  delinquencies,  collateral  values,  Synergy Bank's  historical  loan loss
experience,  changes  in  loan  concentrations  by  loan  category,  peer  group
information  and  economic and market  trends  affecting  our market  area.  See
Business of Synergy Bank -  Non-Performing  Loans and Problem Assets - Allowance
for Loan Losses on page __. The provision established for loan losses each month
reflects  management's  assessment  of these factors in relation to the level of
the  allowance at such time.  Management's  estimation  did not change either in
estimation methods or assumptions during either period.

         The provision for loan losses was $363,000 for the year ended  December
31, 2001 and $480,000  for the same period in 2000.  We had net  charge-offs  of
$167,000 for the year ended  December 31, 2001  compared to net  charge-offs  of
$299,000 for the same period in 2000.  The major  changes in the loan  portfolio
during 2001 were an  increase in loans  secured by real estate from 68% of total
loans  at  December  31,  2000 to 74% at  December  31,  2001  and a drop in our
unsecured  loan  portfolio from 8.2% of total loans at December 31, 2000 to 2.7%
at December 31, 2001 resulting from the sale of the credit card portfolio. ^


         Our  allowance  for loan losses  stood at $1.4  million at December 31,
2001  compared to $1.2 million at December 31, 2000.  Management  allocates  the
allowance  to  various   categories   based  on  its   assessment  of  the  risk
characteristics  of each loan category and the relative balances at month end of
each loan category.  The allocation did not change  materially from December 31,
2001 to December 31, 2000. See Business of Synergy Bank -  Non-Performing  Loans
and Problem  Assets - Allowance  for Loan Losses on page __ and - Allocation  of
Allowance for Loan Losses on page ____.


         Other  Income.  Other  income,  which is primarily  composed of deposit
account fees, ATM fees, loan fees and service charges increased $703,000 to $2.6
million for 2001 from $1.9 million for 2000, primarily  attributable to the gain
on the sale of loans of $888,000 comprised mostly of the sale of the credit card
portfolio,  partially offset by a $345,000 decrease in commissions on securities
and  insurance  sales  through  Synergy  Financial  Group,  Inc.'s  wholly-owned
subsidiary, Synergy Financial Services, Inc. Other income for 2001 also includes
$274,000 in loan servicing fees for 2001 as compared to $256,000 for 2000, and a
$5,000  gain  in  2001  on the  sale  of ^ a  mortgage-backed  security  held as
available for sale.


         Operating Expense.  Operating expense increased  $792,000,  or 9.7%, to
$9.0  million for 2001  compared to $8.2  million for 2000.  This  increase  was
primarily  due to a $425,000,  or 9.6%,  increase in  compensation  and employee
benefits  and a  $385,000,  or 13.8%,  increase in office  operation  and office
occupancy  expenses due primarily to the opening of one new branch and the costs
associated with renovating our main office.

         Historically,  we have had a high level of operating expense because of
the large  number of branch  offices  relative to our asset size.  Synergy  Bank
currently  operates six on-site branch offices located on the corporate premises
of its former credit union sponsor.  Although we do not compensate  such company
for the use of this office space,  higher  personnel costs are needed to operate
these facilities along with our independent branch offices and main office.

                                       39



         We also  expect  increased  expenses  in the  future as a result of the
establishment  of the employee stock  ownership plan,  stock benefit plans,  and
directors'  retirement  plan, as well as increased costs associated with being a
public company, such as periodic reporting, annual meeting materials,  retention
of a transfer agent and professional fees.

         Provision for Income Taxes.  Income tax expense  increased by $312,000,
or 43.9%,  to $1.0 million for 2001  compared to $712,000  for 2000,  reflecting
higher income for 2001.

Recent Accounting Pronouncements

         In July 2001, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards  No. 141,  Business  Combinations,
effective for all business  combinations  initiated after June 30, 2001, as well
as all  business  combinations  accounted  for by the  purchase  method that are
completed  after June 30, 2001.  The new  statement  requires  that the purchase
method of accounting be used for all business combinations and prohibits the use
of the  pooling-of-interests  method.  The adoption of Statement  No. 141 is not
expected  to have a  material  effect on our  financial  position  or results of
operations.

         In July  2001,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 142,  Goodwill and Other Intangible  Assets,  effective for fiscal
years  beginning  after  December  15,  2001.  The  new  statement  changes  the
accounting  for  goodwill  from an  amortization  method  to an  impairment-only
approach.  Thus,  amortization of goodwill,  including goodwill recorded in past
business combinations,  will cease upon adoption of this statement. The adoption
of Statement No. 142 is not expected to have a material  effect on our financial
position or results of operations.

         In June 2001, the FASB issued  Statement No. 143,  Accounting for Asset
Retirement  Obligations,  effective  for fiscal years  beginning  after June 15,
2002. This statement  requires  entities to record the fair value of a liability
for an  asset  retirement  obligation  ("ARO")  in the  period  in  which  it is
incurred.  When the liability is initially  recorded,  the entity  capitalizes a
cost by increasing the carrying  amount of the related  long-lived  asset.  Over
time,  the  liability  is  accreted to its present  value each  period,  and the
capitalized cost is depreciated over the useful life of the related asset.  Upon
settlement of the  liability,  an entity either  settles the  obligation for its
recorded  amount or  incurs a gain or loss  upon  settlement.  The  adoption  of
Statement  No. 143 is not  expected to have a material  effect on our  financial
position or results of operations.

         In October 2001, the FASB issued Statement No. 144,  Accounting for the
Impairment of Long-Lived  Assets,  effective  for fiscal years  beginning  after
December 15, 2001.  This statement  replaces FASB Statement No. 121,  Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of. The primary  objectives of this project were to develop one accounting model
for  long-lived  assets to be  disposed  of by sale and to  address  significant
implementation  issues using the framework established in Statement of Financial
Accounting  Standards ("SFAS") No. 121. The adoption of Statement No. 144 is not
expected  to have a  material  effect on our  financial  position  or results of
operations.


         The FASB  issued  "Statement  of  Financial  Accounting  Standards  No.
145-Recission  of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical  Corrections,"  during April 2002. This statement rescinds
FASB Statement No. 4, "Reporting Gains and Losses from  Extinguishment of Debt,"
and an amendment of that Statement,  FASB Statement No. 64,  "Extinguishments of
Debt Made to Satisfy  Sinking-Fund  Requirements."  This Statement also rescinds
FASB Statement No.


                                       40




44,  "Accounting for Intangible Assets of Motor Carriers." This Statement amends
FASB Statement No. 13,  "Accounting  for Leases," to eliminate an  inconsistency
between the required accounting for sale-leaseback transactions and the required
accounting for certain lease  modifications  that have economic effects that are
similar  to  sale-leaseback  transactions.  This  Statement  also  amends  other
existing  authoritative  pronouncements to make various  technical  corrections,
clarify meanings, or describe their applicability under changed conditions. Most
of the  provisions  of this  Statement  must be applied to financial  statements
issued on or after May 15,  2002,  except  for  certain  provisions  related  to
Statement 13, which are effective for transactions occurring after May 15, 2002,
with early  application  encouraged.  The adoption of  Statement  No. 145 is not
expected  to have a  material  effect on our  financial  position  or results of
operations.


Impact of Inflation and Changing Prices

         The consolidated  financial statements and accompanying notes presented
elsewhere in this  document  have been  prepared in  accordance  with  generally
accepted  accounting  principles  which  generally  require the  measurement  of
financial  position and operating results in terms of historical dollars without
considering the change in the relative  purchasing  power of money over time and
due to inflation.  The impact of inflation is reflected in the increased cost of
our  operations.  As a  result,  interest  rates  have a  greater  impact on our
performance  than do the effects of general levels of inflation.  Interest rates
do not necessarily move in the same direction,  or to the same extent, as prices
of goods and services.

                                       41



         Average  Balance  Sheet.   The  following   tables  set  forth  certain
information  at March 31, 2002 and for the three months ended March 31, 2002 and
2001 and for the years  ended  December  31,  2001,  2000 and 1999.  The average
yields and costs are  derived  by  dividing  income or  expense  by the  average
balance  of assets or  liabilities,  respectively,  for the  periods  presented.
Average balances are derived primarily from month-end balances.  Management does
not believe that the use of month-end balances instead of daily average balances
has caused any material differences in the information presented. The table does
not include  the  allowance  for loan  losses in the  average  balances of loans
receivable.   Management   does  not  believe  that  this  causes  any  material
differences in the information presented.



                                                                             For the Three Months Ended March 31,
                                            At March 31,     -----------------------------------------------------------------
                                               2002                       2002                    2001
                                        -------------------  -----------------------------------------------------------------
                                                              Average              Average       Average             Average
                                        Balance  Yield/Cost   Balance   Interest  Yield/Cost     Balance  Interest  Yield/Cost
                                        -------  ----------   -------   --------  ----------     -------  --------  ----------
                                                                             (Dollars in thousands)
                                                                                             

Interest-earning assets:
 Loans receivable(1)..............     $261,434       7.11%  $243,767     $4,341       7.12 %   $189,471    $3,780       7.98%
 Securities(2)....................       61,636       5.41     58,526        774       5.29       46,562       646       5.56
                                       --------              --------     ------                --------    ------
     Total interest-earning
       assets.....................      323,070       6.79    302,293      5,115       6.77      236,033     4,426       7.50
                                                                          ------                            ------
Non-interest-earning assets.......       21,858                19,850                             12,095
                                       --------              --------                           --------
     Total assets.................     $344,928              $322,143                           $248,128
                                       ========              ========                           ========
Interest-bearing liabilities:
 Checking accounts................     $ 34,963          -   $ 33,114          -       -        $ 29,567         -       -
 Savings and club accounts........       62,274       1.24     58,561        175       1.20       51,615       246       1.91
 Money market accounts............       43,823       1.79     42,555        187       1.76       33,863       279       3.30
 Certificates of deposit..........      135,702       3.73    125,483      1,203       3.83       77,985     1,100       5.65
 FHLB advances....................       41,500       3.77     35,950        414       4.61       33,000       509       6.17
                                       --------              --------                           --------    ------
     Total interest-bearing
       liabilities................      318,262       2.57    295,663      1,979       2.68      226,030     2,134       3.78
                                                                          ------                            ------
Non-interest-bearing
  liabilities.....................        4,027                 3,848                              1,476
                                       --------              --------                           --------
     Total liabilities............      322,289               299,511                            227,506
Stockholders' equity..............       22,639                22,632                             20,622
                                       --------              --------                           --------
     Total liabilities and
       stockholders' equity.......     $344,928              $322,143                           $248,128
                                       ========              ========                           ========
Net interest income...............                                        $3,136                            $2,292
                                                                          ======                            ======
Interest rate spread(3)...........                    4.22%                            4.09%                             3.72%
                                                    ======                           ======                            ======
Net yield on interest-earning
  assets(4).......................                                                     4.15%                             3.88%
                                                                                     ======                            ======
Ratio of average
   interest-earning assets to
   average interest-bearing
   liabilities....................                  101.51%                          102.24%                           104.43%
                                                    ======                           ======                            ======

_______________________________
(1)  Non-accruing  loans have been included in loans receivable,  and the effect
     of such inclusion was not material.
(2)  Includes   U.S.   government   obligations,   mortgage-backed   securities,
     interest-bearing deposits in banks, and FHLB stock.
(3)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       42




                                                                   For the Year Ended December 31,
                                   -------------------------------------------------------------------------------------------------
                                              2001                               2000                             1999
                                    -----------------------------    ------------------------------     ----------------------------
                                    Average              Average     Average               Average      Average            Average
                                    Balance  Interest  Yield/Cost    Balance   Interest  Yield/Cost     Balance  Interest Yield/Cost
                                    -------  --------  ----------    -------   --------  ----------     -------  -------- ----------
                                                                     (Dollars in thousands)
                                                                                               
Interest-earning assets:
 Loans receivable, net(1).......   $206,612  $15,975      7.72%     $178,686    $14,247       7.97%    $147,109   $12,004    8.16%
 Securities(2)..................     56,440    2,979      5.28        44,396      2,713       6.11       59,170     3,424    5.79
                                   --------  -------                --------    -------                --------   -------
     Total interest-earning
       assets...................    263,052   18,954      7.21       223,082     16,960       7.60      206,279    15,428    7.48
                                             -------                            -------                           -------
Non-interest-earning assets.....     12,709                           11,373                              9,289
                                   --------                         --------                           --------
     Total assets...............   $275,761                         $234,455                           $215,568
                                   ========                         ========                           ========
Interest-bearing liabilities:
 Checking accounts .............  $  31,252        -         -      $ 29,070          -          -     $ 26,829       177    0.66
 Savings and club accounts......     54,047      970      1.80        52,414      1,095       2.09       51,023     1,069    2.10
 Money market accounts..........     36,359    1,040      2.86        34,425      1,131       3.29       37,324     1,351    3.62
 Certificates of deposit........    101,488    5,453      5.37        66,610      3,601       5.41       63,809     3,265    5.12
 FHLB advances..................     29,385    1,833      6.24        31,227      2,132       6.83       17,208       968    5.63
                                   --------  -------                --------    -------                --------   -------
     Total interest-bearing
       liabilities..............     252,531   9,296      3.68       213,746      7,959       3.72      196,193     6,830    3.48
                                             -------                            -------                           -------
Non-interest-bearing
  liabilities...................      1,992                            1,676                              1,507
                                   --------                         --------                           --------
     Total liabilities..........    254,523                          215,422                            197,700
Stockholders' equity............     21,238                           19,033                             17,868
                                   --------                         --------                           --------
     Total liabilities and
       stockholders' equity.....   $275,761                         $234,455                           $215,568
                                   ========                         ========                           ========
Net interest income.............              $9,658                            $ 9,001                           $ 8,598
                                              ======                            =======                           =======
Interest rate spread(3).........                          3.53%                               3.88%                          4.00%
                                                        ======                              ======                         ======
Net yield on interest-earning
  assets(4).....................                          3.67%                               4.03%                          4.17%
                                                        ======                              ======                         ======
Ratio of average
  interest-earning assets to
  average interest-bearing
  liabilities...................                        104.17%                             104.37%                        105.14%
                                                        ======                              ======                         ======


_______________________________
(1)  Non-accruing  loans have been included in loans receivable,  and the effect
     of such inclusion was not material.
(2)  Includes   U.S.   government   obligations,   mortgage-backed   securities,
     interest-bearing deposits in banks, and FHLB stock.
(3)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       43


         Rate/Volume Analysis.  The relationship between the volume and rates of
our interest-earning assets and interest-bearing  liabilities influences our net
interest  income.  The following  table reflects the sensitivity of our interest
income and  interest  expense to  changes in volume and in  prevailing  interest
rates during the periods  indicated.  Each category reflects the: (1) changes in
volume (changes in volume  multiplied by old rate); (2) changes in rate (changes
in rate  multiplied by old volume);  (3) changes in rate/volume  (change in rate
multiplied  by the  change  in  volume);  and (4)  net  change.  The net  change
attributable  to the  combined  impact  of  volume  and rate has been  allocated
proportionally to the absolute dollar amounts of change in each.



                                                    For the Three Months Ended                   For the Year Ended
                                                             March 31,                              December 31,
                                             ---------------------------------------    ----------------------------------------
                                                          2002 vs. 2001                             2001 vs. 2000
                                             ---------------------------------------    ----------------------------------------
                                                        Increase (Decrease)                      Increase (Decrease)
                                                              Due to                                    Due to
                                             ---------------------------------------    ----------------------------------------
                                                                    Rate/                                      Rate/
                                              Volume      Rate     Volume       Net     Volume       Rate     Volume        Net
                                             -------   -------    -------    -------    -------    -------    -------    -------
                                                                                 (In thousands)
                                                                                               
Interest and dividend income:
   Loans receivable ......................   $ 1,083   $  (407)   $  (115)   $   561    $ 2,226    $  (447)   $   (51)   $ 1,728
   Investments, mortgage-backed securities
     and other ...........................       166       (31)        (7)       128        736       (368)      (102)       266
                                             -------   -------    -------    -------    -------    -------    -------    -------
      Total interest-earning assets ......   $ 1,249   $  (438)   $  (122)   $   689    $ 2,962    $  (815)   $  (153)   $ 1,994
                                             =======   =======    =======    =======    =======    =======    =======    =======

Interest expense:
   Checking accounts .....................   $     -   $     -    $     -    $     -    $     -    $     -    $     -    $     -
   Savings and club accounts .............        33       (92)       (12)       (71)        34       (152)        (7)      (125)
   Money market accounts .................        72      (130)       (34)       (92)        64       (148)        (7)       (91)
   Certificate accounts ..................       671      (355)      (213)       103      1,887        (27)        (8)     1,852
   FHLB advances .........................        46      (129)       (12)       (95)      (126)      (184)        11       (299)
                                             -------   -------    -------    -------    -------    -------    -------    -------
      Total interest-bearing liabilities .   $   822   $  (706)   $  (271)   $  (155)   $ 1,859    $  (511)   $   (11)   $ 1,337
                                             =======   =======    =======    =======    =======    =======    =======    =======

Change in net interest income ............   $   427   $   268    $   149    $   844    $ 1,103    $  (304)   $  (142)   $   657
                                             =======   =======    =======    =======    =======    =======    =======    =======


                                       44



                            BUSINESS OF SYNERGY, MHC

         Synergy,  MHC is a federal  mutual  holding  company  and is subject to
regulation by the Office of Thrift Supervision. Synergy, MHC currently owns 100%
of the  outstanding  common stock of Synergy  Financial  Group,  Inc. So long as
Synergy,  MHC is in  existence,  it will at all times own at least a majority of
the outstanding common stock of Synergy Financial Group, Inc.

         The only business activity of Synergy, MHC going forward will be to own
a majority of Synergy  Financial  Group,  Inc.'s  common  stock.  Synergy,  MHC,
however,  will be authorized to engage in any other business activities that are
permissible for mutual holding companies under federal law, including  investing
in loans and securities.  Synergy,  MHC does not maintain  offices separate from
those of Synergy Bank or employ any persons other than certain of Synergy Bank's
officers.  Officers of Synergy,  MHC are not  separately  compensated  for their
service.

                    BUSINESS OF SYNERGY FINANCIAL GROUP, INC.

         Synergy  Financial  Group,  Inc. is a federal  mutual  holding  company
subsidiary and is subject to regulation by the Office of Thrift Supervision.  It
was organized for the purpose of acquiring all of the capital stock that Synergy
Bank issued upon its mutual holding  company  reorganization  from the mutual to
stock form of ownership in 2001.  Synergy  Financial Group, Inc. acquired all of
the shares of Synergy Financial Services,  Inc. later in 2001. Synergy Financial
Services, Inc. is engaged in offering insurance and securities products.

         Synergy  Financial  Group,  Inc.  has not  engaged  in any  significant
business to date.  Its  primary  activity is holding all of the stock of Synergy
Bank and Synergy  Financial  Services,  Inc. Synergy  Financial Group, Inc. will
invest the proceeds of the  offering as discussed  under Use of Proceeds on page
__. In the future,  it may pursue other business  activities,  including mergers
and acquisitions,  investment  alternatives and  diversification  of operations.
There  are,  however,   no  current   understandings  or  agreements  for  these
activities.  Synergy  Financial  Group,  Inc. does not maintain offices separate
from those of Synergy  Bank or employ any persons  other than certain of Synergy
Bank's officers.  Officers of Synergy  Financial Group,  Inc. are not separately
compensated for their service.

                            BUSINESS OF SYNERGY BANK

General

         Synergy Bank was  originally  founded in 1952 as a federal credit union
for a pharmaceutical research and manufacturing company.  Synergy Bank undertook
a charter conversion in 1998 to become a federal savings bank and in 2001 became
a  federal  stock  savings  bank  upon  the  completion  of its  mutual  holding
reorganization.  Synergy  Bank's  deposits are federally  insured by the Savings
Association  Insurance  Fund  ("SAIF") as  administered  by the Federal  Deposit
Insurance  Corporation  ("FDIC").  Synergy  Bank is regulated by the OTS and the
FDIC.

         Synergy  Bank  is in  the  business  of  offering  financial  services,
including  offering  retail banking  services,  one- to four-family  residential
mortgage loans, home equity loans,  multi-family and non-residential  loans, and
consumer loan products, including auto and personal loans.

         We attract  deposits from the general  public and borrow money from the
FHLB and use these deposits and FHLB borrowings primarily to originate loans and
to purchase investment, mortgage-backed

                                       45



and other  securities.  Our principal sources of funds for lending and investing
activities are deposits,  FHLB  borrowings,  the repayment and maturity of loans
and the sale, maturity,  and call of securities.  Our principal source of income
is interest on loans and  mortgage-backed  and other  securities.  Our principal
expense is interest paid on deposits and FHLB borrowings.

Market Area

         Our main office is located in  Cranford,  New Jersey,  and our branches
are located in Middlesex,  Monmouth,  Morris and Union counties, New Jersey. Our
primary market area is Essex,  Middlesex,  Monmouth,  Morris, Somerset and Union
counties,  New Jersey. Essex and Union counties are highly urbanized and densely
populated  counties the New York City  metropolitan  area, lying at the heart of
the northeast  corridor,  one of the largest  population and industrial areas in
the country.  The remaining  counties are suburban  areas located in central New
Jersey.  The market areas surrounding each of Synergy Bank's branches are mostly
growth markets,  with population densities and income levels generally above the
average levels for New Jersey.

         Our  business of  attracting  deposits  and making  loans is  primarily
conducted  within our market area. A downturn in the local  economy could reduce
the amount of funds  available for deposit and the ability of borrowers to repay
their loans. As a result, our profitability could be hurt.

Competition

         We face  substantial  competition in our attraction of deposits,  which
are our primary  source of funds for lending,  and in the  origination of loans.
Many of our competitors are significantly  larger  institutions and have greater
financial and managerial  resources.  Our ability to compete  successfully  is a
significant factor affecting our profitability.


         Our competition for deposits and loans historically has come from other
insured  financial  institutions  such as local and regional  commercial  banks,
thrift  institutions,  and credit unions  located in our primary market area. At
June 30, 2001,  we had a 1.56% market  share of  FDIC-insured  deposits in Union
County and a 0.05% market share of  FDIC-insured  deposits in Morris County.  We
also  compete  with  mortgage  banking  companies  for real  estate  loans,  and
commercial  banks  and  savings   institutions  for  consumer  loans;  and  face
competition for funds from investment products such as mutual funds,  short-term
money funds and corporate and government securities.


Lending Activities

         General.  We primarily  originate real estate loans,  including one- to
four-family first mortgage loans,  multi-family and  non-residential  mortgages,
and consumer loans,  comprised  mostly of direct auto loans,  both new and used.
The loan portfolio is predominately comprised of one- to four-family residential
real estate loans, most of which have fixed rates of interest.

                                       46



         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition of the loan portfolio by loan category at the dates indicated.



                                                                               At December 31,
                        At March 31,     -------------------------------------------------------------------------------------------
                           2002               2001               2000               1999               1998               1997
                      ---------------    ----------------   ---------------     ---------------   ---------------     --------------
                      Amount  Percent    Amount   Percent   Amount  Percent     Amount  Percent   Amount  Percent     Amount Percent
                      ------  -------    ------   -------   ------  -------     ------  -------   ------  -------     ------ -------
                                                                          (Dollars in thousands)
                                                                                        
Type of Loans:

Mortgage loans:
  Residential...... $187,192    71.15% $154,107    68.15% $128,845    67.65%  $116,727   70.95% $ 91,746     68.07% $ 70,872  58.69%
  Non-Residential..   17,108     6.50    13,763     6.09       231     0.12          -    -            -         -         -   -
Automobile.........   53,237    20.24    52,206    23.08    45,812    24.06     30,171   18.34    22,475     16.68    23,959  19.84
Credit Card........       21     0.01        30     0.01     6,969     3.66      7,260    4.41     8,093      6.01     8,863   7.34
Other(1)...........    5,526     2.10     6,033     2.67     8,594     4.51     10,363    6.30    12,457      9.24    17,057  14.13
                    --------   ------  --------   ------  --------   ------   --------  ------  --------    ------  -------- ------
     Total loans...  263,084   100.00%  226,139   100.00%  190,451   100.00%   164,521  100.00%  134,771    100.00%  120,751 100.00%
                               ======             ======             ======             ======              ======           ======

Less:
  Deferred loan
    fees and costs.      (32)               (78)              (177)               (353)             (257)               (163)
  Allowance for
   loan losses.....   (1,618)            (1,372)            (1,176)               (995)           (1,148)             (1,041)
                    --------           --------           --------            --------          --------            --------
     Total
       loans, net.. $261,434           $224,689           $189,098            $163,173          $133,366            $119,547
                    ========           ========           ========            ========          ========            ========

________________

(1)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.


                                       47



         Loan Maturity Schedule.  The following table sets forth the maturity or
repricing of the loan portfolio at March 31, 2002. Demand loans, loans having no
stated maturity and overdrafts are shown as due in one year or less.




                                       Residential  Non-Residential                                         Other
                                        Mortgages      Mortgages        Automobile       Credit Card       Consumer(1)       Total
                                        ---------      ---------        ----------       -----------       -----------       -----
                                                                      (In thousands)
                                                                                                      
Amounts Due:
Within 1 Year........................   $    297          $     -          $ 1,383        $      21           $  520      $  2,221
After 1 year:

  1 to 3 years.......................      2,138                -           13,235                -            2,178        17,551
  3 to 5 years.......................      8,677              102           35,514                -            2,734        47,027
  5 to 10 years......................     21,008              332            3,083                -               29        24,452
  10 to 15 years.....................     83,973            4,642                -                -               55        88,670
  Over 15 years......................     71,099           12,032               22                -               10        83,163
     Total due after one year........    186,895           17,108           51,854                -            5,006       260,863
     Total amount due................   $187,192          $17,108          $53,237        $      21           $5,526      $263,084


________________
(1)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.


         The following  table sets forth the dollar amount of all loans at March
31, 2002 due after March 31,  2003,  which have fixed  interest  rates and which
have floating or adjustable interest rates.


                                                  Floating or
                               Fixed Rates      Adjustable Rates       Total
                               -----------      ----------------       -----
                                                  (In thousands)
Mortgage loans:
    Residential............       $140,194           $46,701          $186,895
    Non-Residential........          2,505            14,603            17,108
Other Consumer^(1).........          5,006                 -             5,006
Automobile.................         51,854                 -            51,854
                                  --------           -------          --------
     Total.................       $199,559           $61,304          $260,863
                                  ========           =======          ========
________________
(1)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.


         Residential  Lending.  Our  primary  lending  activity  consists of the
origination of one- to  four-family  mortgage  loans,  the majority of which are
secured by  property  located  in New  Jersey.  We will  generally  originate  a
mortgage loan in an amount up to 80% of the lesser of the appraised value or the
purchase price of a mortgaged  property.  For loans  exceeding  this  guideline,
private mortgage insurance for the borrower is required.

         The majority of our  residential  loans are originated with fixed rates
and have terms of fifteen to thirty years.  Our adjustable rate loans have terms
of fifteen to thirty years and  adjustment  periods of one,  three,  five or ten
years  according to the terms of the loan.  These loans  provide for an interest
rate that is tied to a U.S. treasury security index.

                                       48




         We generally  make fixed rate  mortgage  loans that meet the  secondary
mortgage  market  standards  of  the  Federal  Home  Loan  Mortgage  Corporation
("FHLMC").  In accordance  with our interest rate risk management  policies,  we
occasionally  sell qualifying one- to four-family  residential  mortgages in the
secondary  market to the FHLMC  without  recourse and with  servicing  retained.
During the year ended December 31, 2001, we sold approximately ^ $9.3 million of
residential  mortgages,  ^ $8.6 million of which were 30 year fixed-rate  loans.
The sale of mortgage loans is part of management's strategy to mitigate interest
rate  risk.  We may  continue  to sell  loans in the  future  when doing so will
mitigate interest rate risk.


         Substantially  all of our residential  mortgages  include "due on sale"
clauses,  which are provisions giving us the right to declare a loan immediately
payable if the borrower sells or otherwise transfers an interest in the property
to a third  party.  Property  appraisals  on real  estate  securing  our one- to
four-family   residential   loans  are  made  by  state  certified  or  licensed
independent  appraisers  approved  by the  Board of  Directors.  Appraisals  are
performed in accordance  with applicable  regulations  and policies.  We require
title insurance policies on all first mortgage real estate loans originated. All
property  secured  loans  require  fire and  casualty  insurance.  Loans made on
property  located in  designated  flood zones require  minimum  flood  insurance
coverage based on the amount of the loan.

         Our residential  loan portfolio  includes home equity loans,  which are
originated  in our market area and have  maturities of up to fifteen  years.  At
March 31, 2002, home equity loans totaled $56.0 million, or 21%, of total loans.
Collateral  value is  determined  through the use of an Internet  based  on-line
value  estimator,  a  drive-by  appraisal  or a full  appraisal.  All loans over
$250,000 require a full appraisal and title insurance policy.

         Non-Residential Mortgage Loans. Starting in 2000, we began to originate
non-residential  mortgage  loans,  including  loans on  multi-family  dwellings,
retail/service space, and other income-producing  properties. We require no less
than a 25% down payment or equity position for  non-residential  mortgage loans.
Typically  these loans are made with variable rates of interest with terms of up
to twenty years.  Essentially all of our  non-residential  mortgage loans are on
properties  located  within our market  area and all are within New  Jersey.  We
occasionally  sell  participation  interests in  non-residential  mortgage loans
originated by us that would otherwise exceed our loans-to-one-borrower limit.

         The  non-residential  mortgage  loans  portfolio  grew by $13.5 million
during the year  ended  December  31,  2001.  It is our  intention  to  continue
emphasizing the origination of non-residential  mortgage loans, with the goal of
growing  this   portfolio  to   approximately   one-third  of  our  total  loans
outstanding.

         Non-residential  mortgage  loans  generally  are  considered  to entail
significantly  greater risk than that which is involved with one- to four-family
real estate lending.  The repayment of these loans typically is dependent on the
successful  operations  and income  stream of the real estate and the  borrower.
These risks can be significantly  affected by economic conditions.  In addition,
non-residential  real estate lending generally  requires  substantially  greater
evaluation and oversight efforts compared to residential real estate lending.

         Consumer  Loans.  At  March  31,  2002,   consumer  loans  amounted  to
approximately  $58.8  million,  or 22% of the  total  loan  portfolio,  the vast
majority of which are auto loans.  At March 31, 2002,  auto loans  totaled $53.2
million.

                                       49




         In late 1999, we began to originate direct auto loans over the Internet
through an independent  online loan referral web site. ^ A bank participating in
the referral  program sets certain  criteria with the referral company to select
those borrowers who meet that bank's lending standards. The borrower completes a
qualification form online and submits it via the website. The referral company's
automated system screens the borrower's  qualification  form and if it meets our
preset criteria,  we receive the borrower's  qualification  form. The borrower's
qualification  form is sent to no more than  four of the more  than  two-hundred
participating  banks.  Once we  receive  a  qualification  form,  we  check  the
borrower's credit report by an automated computer system. If the credit check is
alright,  the  automated  system  sends a notice to the  borrower  that they are
pre-approved  and we make the borrower a loan offer.  The borrower  then decides
whether to apply for the loan with us. We pay a fee to the referral  company for
each  qualification  form we receive (even if that borrower does not apply for a
loan with us) and for each loan that is originated.

         Currently,  an average of $2.0 million, or 65% of our monthly auto loan
originations  are generated  from this referral  source.  All of these loans are
made as direct loans through new and used auto dealers. We intend to continue to
grow the auto loan  portfolio as part of our plan to increase the consumer  loan
portfolio to approximately one-third of our total loans outstanding.


         Consumer loans also consist of personal loans  (unsecured)  and savings
secured loans. Consumer loans generally have maturities of up to five years. For
all secured  consumer  loans,  we will  generally lend up to 100% of the account
balance  on a  savings  secured  loan and 100% of the  purchase  price on a new,
leased or used auto loan.

         Consumer loans  generally have shorter terms and higher  interest rates
than residential loans. The consumer loan market can be helpful in improving the
spread between the average loan yield and the cost of funds and at the same time
improve the matching of the rate sensitive assets and liabilities.

         Consumer loans entail greater risks than  residential  mortgage  loans,
particularly  consumer  loans  secured by  rapidly  depreciable  assets  such as
automobiles  or  loans  that are  unsecured.  In these  cases,  any  repossessed
collateral for a defaulted loan may not provide an adequate  source of repayment
of the outstanding loan balance,  since there is a greater likelihood of damage,
loss or  depreciation  of the  underlying  collateral.  Further,  consumer  loan
collections are dependent on the borrower's  continuing  financial stability and
are more  likely to be  adversely  affected  by job loss,  divorce,  illness  or
personal bankruptcy. Finally, the application of various federal laws, including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on consumer loans in the event of a default.

         Our  underwriting  standards for consumer loans include a determination
of the applicant's  credit history and an assessment of the applicant's  ability
to meet existing obligations and payments on the proposed loan. The stability of
the  applicant's  monthly  income may be  determined  by  verification  of gross
monthly income from primary  employment,  and  additionally  from any verifiable
secondary income. Creditworthiness of the applicant is of primary consideration;
however, the underwriting process also includes a comparison of the value of the
collateral in relation to the proposed loan amount.  Certain of our officers are
authorized to approve unsecured consumer loan applications of up to $20,000.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  Accordingly, as of March 31, 2002, our loans to one borrower limit was
approximately $3.4 million, and we had twenty-three borrowers with loan balances
in excess of $500,000.

                                       50



         At March 31, 2002, our largest single borrower had an aggregate balance
of $3.0 million,  representing three  non-residential  mortgage loans secured by
apartment  buildings  located in our market area.  The loans were  originated in
March 2002 with an  original  loan-to-value  ratio of less than 65%.  Our second
largest single borrower had an aggregate  balance of $2.8 million,  representing
two non-residential mortgage loans secured by retail strip mall shopping centers
located in our market area.  The total  balance for these two loans at March 31,
2002 was $3.8 million,  of which we sold a $1.0 million  participation  interest
pursuant to our  loans-to-one-borrower  limit. Our third largest borrower had an
aggregate  balance of  approximately  $2.7 million,  representing  five separate
loans secured by multi-family real estate and non-residential properties located
in our market area. At March 31, 2002, all of these three lending  relationships
were  current  and  performing  in  accordance  with the  terms  of  their  loan
agreements.


         Loan Originations,  Purchases,  Sales, Solicitation and Processing. Our
customary  sources  of  loan  applications  include  repeat  customers,  on-line
applications through Synergy Bank's Internet site, real-estate broker referrals,
and "walk-in" customers.  A significant source for our auto loan originations is
an  independent  online  loan  referral  web site,  through  which we  currently
originate an average of approximately ^ $2.0 million, or 65% of our monthly auto
loan originations.

         ^ Loan originations, net of principal repayments, totaled approximately
$46.7 million for the year ended  December 31,  2001^.  Loan  purchases  totaled
approximately $4.0 million.  Loan sales totaled  approximately $16.5 million, of
which $6.2 million represented the sale of the credit card portfolio ^.

         The sale of mortgage loans is part of management's strategy to mitigate
interest  rate risk.  Approximately  $9.3  million of the loan sales during 2001
consisted  of  residential  mortgages,  $8.6  million  of  which  were  30  year
fixed-rate   loans.   We   occasionally   sell   participation    interests   in
non-residential  mortgage  loans  originated  by us that  are  considered  large
credits to reduce credit  exposure.  We may continue to sell loans in the future
when doing so will mitigate interest rate risk.


         We  generally  sell  loans  on a  non-recourse  basis,  with  servicing
retained and with an average loan servicing fee of 0.25% of the loan balance. At
March 31, 2002,  loans  serviced for the benefit of other lenders  totaled $17.4
million,  which  included  $4.5  million of credit  card loans  which we stopped
servicing in April 2002.

         We occasionally  purchase loans through other  financial  institutions'
participation  programs.  During the year ended  December 31, 2001, we purchased
approximately $4.0 million of loans. At March 31, 2002, we had participations in
three indirect auto loan pools (each a 90% participation  interest).  Two of the
three  indirect  auto loan pools were  purchased  with full recourse and totaled
approximately  $3.9  million  at March 31,  2002.  The third  auto loan pool was
purchased  without  recourse  and at March 31, 2002 had a  remaining  balance of
approximately  $400,000.  On each of these three auto loan  participations,  the
seller  retained  servicing,  however,  we do not pay a  servicing  fee on these
loans.

         Subsequent  to March 31, 2002,  we purchased a $13.7  million  indirect
auto loan portfolio without recourse from a local bank.

         In addition, at March 31, 2002, we had a $990,000  participation in one
non-residential  mortgage loan secured by real estate in our market area,  which
was purchased  without  recourse and on which we pay a servicing fee of 0.25% of
the loan balance.

         Loan Commitments.  We give written commitments to prospective borrowers
on all  residential  and  non-residential  mortgage  loans.  The total amount of
commitments to extend credit for mortgage and

                                       51



consumer loans as of March 31, 2002, was approximately $28.1 million,  excluding
commitments on unused lines of credit of $9.7 million.

         Loan Origination and Other Loan Fees. In addition to interest earned on
loans, we receive  commitment  fees, loan origination fees and points on certain
loans. We also receive other fees and charges relating to existing loans,  which
include late charges, and fees collected in connection with a change in borrower
or other loan  modifications.  These fees and  charges  have not  constituted  a
material source of income.

Non-Performing Loans and Problem Assets

         Collection Procedures.  The borrower is notified by mail when a loan is
ten days delinquent.  If the delinquency continues,  subsequent efforts are made
to contact the delinquent borrower and additional collection notices and letters
are sent. When a loan is ninety days  delinquent,  it is referred to an attorney
for  repossession  or foreclosure.  All reasonable  attempts are made to collect
from  borrowers  prior to  referral to an attorney  for  collection.  In certain
instances, we may modify the loan or grant a limited moratorium on loan payments
to enable the borrower to reorganize his or her financial affairs and we attempt
to work  with  the  borrower  to  establish  a  repayment  schedule  to cure the
delinquency.

         As to mortgage loans, if a foreclosure  action is taken and the loan is
not  reinstated,  paid in full or  refinanced,  the property is sold at judicial
sale at which we may be the buyer if there are no adequate offers to satisfy the
debt.  Any property  acquired as the result of foreclosure or by deed in lieu of
foreclosure  is  classified  as real estate  owned  ("REO")  until it is sold or
otherwise disposed of. When REO is acquired,  it is recorded at the lower of the
unpaid  principal  balance of the  related  loan or its fair  market  value less
estimated selling costs. The initial writedown of the property is charged to the
allowance for loan losses.  Adjustments  to the carrying value of the properties
that result from  subsequent  declines in value are charged to operations in the
period in which the declines  occur.  At March 31, 2002,  we held no real estate
owned.

         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status when they are more than ninety days delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility of the loan. At March 31, 2002, we had approximately  $449,000 of
loans  that were held on a  non-accrual  basis.  Subsequent  to March 31,  2002,
$345,000 of this amount,  attributable to one non-residential mortgage loan, was
repaid in full.

                                       52



         Non-Performing   Assets.  The  following  table  provides   information
regarding our  non-performing  loans and other  non-performing  assets as of the
dates indicated. As of each of the dates indicated, we did not have any troubled
debt  restructurings  within the meaning of SFAS 15 or any impaired loans within
the  meaning  of SFAS 114,  as  amended by SFAS 118.  At March 31,  2002,  loans
accounted for on a non-accrual basis included one non-residential  mortgage loan
in the amount of $345,000. Subsequent to March 31, 2002, this loan was repaid in
full.




                                                                                At December 31,
                                                   At March 31, ------------------------------------------------
                                                      2002       2001     2000       1999       1998       1997
                                                      ----       ----     ----       ----       ----       ----
                                                                               (Dollars in thousands)
                                                                                      
Loans accounted for on a non-accrual basis:

  Residential mortgages............................   $  -       $  -    $  57      $  58      $ 113      $   -
  Non-Residential mortgages........................    345          -        -          -          -          -
  Automobile.......................................     49         32       19         55         45        130
  Credit Card......................................      1         22       32         67         38         73
  Other Consumer(1)................................     54         17       79        112        125        335
                                                      ----       ----    -----      -----      -----      -----
     Total.........................................   $449       $ 71    $ 187      $ 292      $ 321      $ 538
                                                      ====       ====    =====      =====      =====      =====
Accruing loans which are contractually past
  due 90 days or more:

  Residential mortgages............................   $  -       $  -    $   -      $   -          -          -
  Non-Residential mortgages........................      -          -        -          -          -          -
  Automobile.......................................      -          -        -          -          -          -
  Credit Card......................................      -          -        -          -          -          -
  Other Consumer(1)................................      -          -        -          -          -          -
                                                      ----       ----    -----      -----      -----      -----
     Total.........................................   $  -       $  -    $   -      $   -          -          -
                                                      ====       ====    =====      =====      =====      =====

     Total non-performing loans....................   $449       $ 71    $ 187      $ 292      $ 321      $ 538
                                                      ====       ====    =====      =====      =====      =====

Other non-performing assets........................   $  -       $  -        -          -          -          -
                                                      ====       ====    =====      =====      =====      =====

     Total non-performing assets...................   $449       $ 71    $ 187      $ 292      $ 321      $ 538
                                                      ====       ====    =====      =====      =====      =====

     Total non-performing loans to net loans.......   0.17%      0.03%    0.10%      0.18%      0.24%      0.45%
                                                      ====       ====    =====      =====      =====      =====

     Total non-performing loans to total assets....   0.13%      0.02%    0.08%      0.13%      0.16%      0.30%
                                                      ====       ====    =====      =====      =====      =====

     Total non-performing assets to total assets...   0.13%      0.02%    0.08%      0.13%      0.16%      0.30%
                                                      ====       ====    =====      =====      =====      =====


________________
(1)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.


                                       53



         For the year ended December 31, 2001, the amount of interest that would
have been recorded on loans accounted for on a non-accrual  basis if those loans
had been current according to the original loan agreements for the entire period
was $5,000.  This amount was not included in our interest income for the period.
No interest income on loans accounted for on a non-accrual basis was included in
income during the year ended December 31, 2001.

         Classified Assets.  Management, in compliance with OTS guidelines,  has
instituted an internal loan review  program,  whereby  non-performing  loans are
classified as substandard, doubtful or loss. It is our policy to review the loan
portfolio, in accordance with regulatory classification  procedures, on at least
a  monthly  basis.  When  a loan  is  classified  as  substandard  or  doubtful,
management  is required to  establish a valuation  reserve for loan losses in an
amount considered prudent by management. When management classifies a portion of
a loan as loss,  a reserve  equal to 100% of the loss  amount is  required to be
established or the loan is to be charged-off.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full  highly   questionable  and
improbable,  on the basis of currently existing facts,  conditions,  and values.
Assets  classified as loss are those considered  uncollectible  and of so little
value that their  continuance as assets without the  establishment of a specific
loss reserve is not warranted.  Assets which do not currently expose the insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories but which have credit  deficiencies or potential
weaknesses are required to be designated special mention by management.


         Management's ^  classification  of assets and ^ its estimation of the ^
amount of known and  inherent  loan losses in the loan  portfolio is reviewed by
the Board on a regular  basis and by the  regulatory  agencies  as part of their
examination process. At March 31, 2002, classified loans totaled $142,000.  This
amount included $38,000 of loans classified as "substandard."  None of the loans
classified as substandard are included under non-performing  assets, as shown in
the table on page ___. At March 31, 2002, we had approximately $104,000 of loans
classified as "doubtful,"  all of which amount is included under  non-performing
assets,  as shown in the table on page ___. At March 31,  2002,  we had no loans
classified as "loss." At December 31, 2001,  classified loans totaled  $190,000.
This amount included  $136,000 of loans  classified as  "substandard,"  of which
$18,000 is included under  non-performing  assets, as shown in the table on page
___. At December 31, 2001, we had  approximately  $54,000 of loans classified as
"doubtful,"  all of which amount is included  under  non-performing  assets,  as
shown in the table on page ___. At December 31, 2001, we had no loans classified
as "loss."

         Allowance for Loan Losses. The allowance for loan losses is a valuation
account that  reflects our ^ estimation  of the losses known and inherent in our
loan portfolio that are both probable and reasonable to estimate associated both
with  lending  activities  and  particular  problem  assets.  The  allowance  is
maintained  through provisions for loan losses that are charged to income in the
period they are established. We charge losses on loans against the allowance for
loan  losses when we believe  the  collection  of loan  principal  is  unlikely.
Recoveries on loans previously charged-off are added back to the allowance.

         Our ^  estimation  of  known  and  inherent  loan  losses  in the  loan
portfolio includes a separate review of all loans on which the collectibility of
principal  may not be  reasonably  assured.  We evaluate  all  classified  loans
individually  and base our  determination  of a loss factor on the likelihood of
collectibility


                                       54




of principal including  consideration of the value of the underlying  collateral
securing the loan.  Larger loans,  which would  generally  include  multi-family
mortgages and other non-residential mortgage loans, are also generally evaluated
for  impairment  individually.  We also  segregate  loans by loan category ^ and
evaluate homogenous loans as a group.

         Although there may be other factors that also warrant  consideration in
^ estimating the amount of known and inherent loan losses in the loan portfolio,
we consider the following factors in connection with our determination of ^ loss
factors  and as part of our  overall ^  estimation  of the ^ amount of known and
inherent loan losses in the loan portfolio:

          o    our historical loan loss experience;

          o    internal analysis of credit quality;

          o    general levels of non-performing loans and delinquencies;

          o    changes in loan concentrations by loan category;

          o    current estimated collateral values;

          o    peer group information;

          o    ^  analysis  of  credit  quality  conducted  in  bank  regulatory
               examinations; and

          o    economic and market trends impacting our lending area.

         In recent years, our charge-offs have been low and, consequently, ^ our
estimation of the amount of known and inherent loan losses in the loan portfolio
has been more reflective of other factors.

         This ^ estimation is inherently subjective as it requires estimates and
assumptions  that are susceptible to significant  revisions as more  information
becomes available or as future events change.  Future additions to the allowance
for loan losses may be necessary if economic and other  conditions in the future
differ substantially from the current operating  environment.  In addition,  the
OTS as an integral part of its  examination  process,  periodically  reviews our
loan and foreclosed  real estate  portfolios and the related  allowance for loan
losses and valuation  allowance for foreclosed real estate.  The OTS may require
the  allowance for loan losses or the valuation  allowance for  foreclosed  real
estate to be increased based on its review of information  available at the time
of the examination, which would negatively affect our earnings.


                                       55



         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates indicated:




                                            For the Three Months ^                          For the Year Ended
                                               Ended March 31,                                 December 31,
                                           -----------------------  --------------------------------------------------------------
                                              2002         2001        2001          2000         1999         1998          1997
                                              ----         ----        ----          ----         ----         ----          ----
                                                                       (Dollars in thousands)
                                                                                                  
Allowance balance
  (at beginning of period)..............  $  1,372     $  1,176    $  1,176      $    995     $  1,148     $  1,041      $  1,019

Charge-offs:

  Residential mortgages.................         -            -           -             -           35            -            60
  Non-Residential mortgages.............         -            -           -             -            -            -             -
  Automobile............................        30           17          61           101           27          141            93
  Credit Card...........................         4           38         108           127          135          264           266
  Other Consumer(1).....................        44           46         248           267          329          902           974

     Total..............................        78          101         417           495          526        1,307         1,393

Recoveries
  ^ Residential mortgages...............         -            -           2             1            5            -             2
  Non-Residential mortgages.............         -            -           -             -            -            -             -
  Automobile............................        10            7          39            26           36           32             9
  Credit Card...........................         9           23          49            25           25           14            16
  Other Consumer(1).....................        35           43         160           144          182          158           138

     Total..............................        54           73         250           196          248          204           165

Net (charge-offs) recoveries............       (24)         (28)       (167)         (299)        (278)      (1,103)       (1,228)
Provision for loan losses...............       270           45         363           480          125        1,210         1,250

Allowance balance (at end of period)....  $  1,618     $  1,193    $  1,372      $  1,176     $    995     $  1,148      $  1,041

     Total gross loans outstanding
       (at end of period)...............  $263,084     $188,739    $226,139      $190,451     $164,521     $134,771      $120,751


Allowance for loan losses as a
   percent of total loans outstanding...      0.62%        0.63%       0.61%         0.62%        0.60%        0.85%         0.86%
Net loans charged off as a percent of
   average loans outstanding during
   the period...........................      0.01%        0.01%       0.08%         0.17%        0.19%        0.87%         1.04%


________________
(1)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.


                                       56




         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of our allowance for loan losses by collateral and the percent of
loans in each category to total loans  receivable,  net, at the dates indicated.
Management  determines  the allocation of our allowance for loan losses based on
its assessment of the risk characteristics of each loan category.  The change in
allocation  of the  allowance  from period to period also  reflects the relative
balances of each loan category. The portion of the loan loss allowance allocated
to each loan category  does not  represent the total  available for losses which
may occur  within the loan  category  since the total loan loss  allowance  is a
valuation  reserve  applicable to the entire loan  portfolio.  The allocation is
subject to change as management's assessment of the risk characteristics of each
loan category may change from time to time.




                            At March 31,                                         At December 31,
                            At March 31,     ---------------------------------------------------------------------------------------
                                2002               2001              2000             1999              1998             1997
                           ----------------  ---------------- ------------------ ----------------  ----------------  ---------------
                                   Percent           Percent            Percent           Percent           Percent          Percent
                                   of Loans          of Loans           of Loans         of Loans          of Loans         of Loans
                                   to Total          to Total           to Total         to Total          to Total         to Total
                           Amount   Loans    Amount   Loans   Amount     Loans   Amount   Loans    Amount    Loans   Amount   Loans
                           ------   -----    ------   -----   ------     -----   ------   -----    ------    -----   ------   -----
                                                                  (Dollars in thousands)
                                                                                        
At end of period
allocated to:

  Residential mortgages... $  947    71.15%  $  813   68.15%   $ 409     67.65%    $312    70.95%  $  293    68.07%  $   48   58.69%
  Non-Residential
    mortgages.............    163     6.50      105    6.09        8      0.12        -     -           -     -           -    -
  Automobile..............    296    20.24      319   23.08      158     24.06       86    18.34       96    16.68       52   19.84
  Credit Card.............      1     0.01        -    0.01      268      3.66      216     4.41      198     6.01      218    7.34
  Other Consumer(1).......    211     2.10      135    2.67      333      4.51      381     6.30      561     9.24      723   14.13


     Total allowance...... $1,618   100.00%  $1,372  100.00%  $1,176    100.00%    $995   100.00%  $1,148   100.00%  $1,041  100.00%


________________
(1)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.


                                       57



Securities Portfolio

         General. Federally chartered savings banks have the authority to invest
in various types of liquid  assets,  including  U.S.  government  and government
agency    obligations,    securities   of   various    federal    agencies   and
government-sponsored    entities   (including   securities   collateralized   by
mortgages),  certificates of deposits of insured banks and savings institutions,
municipal securities and corporate debt securities.

         SFAS No. 115,  "Accounting  for Certain  Investments in Debt and Equity
Securities,"  requires  that  securities be  categorized  as "held to maturity,"
"trading securities" or "available for sale," based on management's intent as to
the ultimate  disposition of each security.  SFAS No. 115 allows debt securities
to be classified  as "held to maturity" and reported in financial  statements at
amortized cost only if the reporting  entity has the positive intent and ability
to hold these securities to maturity.  Securities that might be sold in response
to changes in market interest rates, changes in the security's  prepayment risk,
increases in loan demand, or other similar factors cannot be classified as "held
to maturity."


         We do not currently use or maintain a trading  account.  Securities not
classified as "held to maturity" are  classified as "available  for sale." These
securities are reported at fair value,  and  unrealized  gains and losses on the
securities are excluded from earnings and reported,  net of deferred taxes, as a
separate component of equity. On occasion, we sell available for sale securities
based on the evaluation of price levels obtained through multiple  dealers.  Our
analysis in selling available for sale securities includes tracking the treasury
yield curve  through  Bloomberg  and  tracking  the price of similar  securities
offered through dealers inventory listing using their individual websites.


         All of our securities  carry market risk insofar as increases in market
rates of interest may cause a decrease in their  market  value.  Investments  in
securities are made based on certain considerations,  which include the interest
rate, tax considerations,  yield,  settlement date and maturity of the security,
our liquidity position,  and anticipated cash needs and sources. The effect that
the  proposed  security  would  have on our credit  and  interest  rate risk and
risk-based  capital  is also  considered.  We  purchase  securities  to  provide
necessary liquidity for day-to-day operations,  and when investable funds exceed
loan demand.

         Our investment policy,  which is established by the Board of Directors,
is designed to foster earnings and liquidity  within prudent  interest rate risk
guidelines,   while  complementing  our  lending  activities.   Generally,   our
investment  policy is to invest funds in various  categories of  securities  and
maturities based upon our liquidity needs,  asset/liability management policies,
investment  quality,  marketability and performance  objectives.  The Budget and
Asset/Liability  Management  Committee  reviews the  securities  portfolio  on a
monthly basis. The results of the committee's monthly review are reported to the
full Board at its regular monthly meeting.

         We do not  participate  in hedging  programs,  interest rate swaps,  or
other activities  involving the use of off-balance  sheet  derivative  financial
instruments.  Further,  we do not  invest  in  securities  which  are not  rated
investment grade.

         Mortgage-backed  Securities.  Mortgage-backed  securities  represent  a
participation  interest  in a  pool  of  one-  to  four-family  or  multi-family
mortgages,  although we focus primarily on mortgage-backed securities secured by
one- to four-family mortgages.

         The mortgage originators use intermediaries  (generally U.S. government
agencies  and  government-sponsored  enterprises)  to  pool  and  repackage  the
participation  interests in the form of  securities,  with  investors such as us
receiving the principal and interest payments on the mortgages. Such

                                       58



U.S. government agencies and government-sponsored entities guarantee the payment
of  principal  and  interest  to  investors.  At  March  31,  2002,  all  of our
mortgage-backed  securities  were issued by either U.S.  government  agencies or
government-sponsored entities.

         Mortgage-backed  securities are typically  issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates  that  are  within  a  specific  range  and  have  varying
maturities.   The  life  of  a   mortgage-backed   pass-through   security  thus
approximates the life of the underlying  mortgages.  The  characteristics of the
underlying pool of mortgages,  i.e.,  fixed-rate or adjustable-rate,  as well as
prepayment  risk,  are  passed  on to the  certificate  holder.  Mortgage-backed
securities are generally referred to as mortgage  participation  certificates or
pass-through  certificates.  Our mortgage-backed securities consist primarily of
securities  issued by the Government  National Mortgage  Association  ("GNMA" or
"Ginnie Mae"), the Federal Home Loan Mortgage  Corporation  ("FHLMC" or "Freddie
Mac") and the Federal National  Mortgage  Association  ("FNMA" or "Fannie Mae").
Mortgage-backed   securities  generally  yield  less  than  the  mortgage  loans
underlying  such  securities  because  of their  payment  guarantees  or  credit
enhancements which offer nominal credit risk to the security holder.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because borrowers may have the right to call or prepay
obligations with and without prepayment penalties.

         Collateralized  Mortgage  Obligations ("CMOs") and Real Estate Mortgage
Investment  Conduits  ("REMICs").  We also invest in CMOs and REMICs,  issued or
sponsored  by GNMA,  FNMA and FHLMC.  CMOs and  REMICs  are  mortgage-derivative
products that aggregate  pools of mortgages and  mortgage-backed  securities and
create different classes of securities with varying  maturities and amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage-backed  securities as opposed to pass through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage-backed  securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the  mortgages and  mortgage-backed  securities  underlying  CMOs and
REMICs are paid in accordance with a predetermined priority to investors holding
various tranches of the securities or obligations. A particular tranche or class
may carry  prepayment  risk which may be different  from that of the  underlying
collateral  and  other  tranches.  Investing  in CMOs and  REMICs  allows  us to
moderate   reinvestment  risk  resulting  from  unexpected  prepayment  activity
associated with conventional  mortgage-backed  securities.  Management  believes
these securities represent attractive alternatives relative to other investments
due to the wide  variety  of  maturity,  repayment  and  interest  rate  options
available.

         At March 31, 2002, we had $18.6 million of CMOs and REMICs.

         Other Securities. In addition, at March 31, 2002 we held an approximate
investment  of $2.6 million in FHLB of New York common stock (this amount is not
shown  in the  securities  portfolio).  As a  member  of the  FHLB of New  York,
ownership of FHLB of New York common shares is required.

                                       59



         The  following  table sets forth the carrying  value of our  securities
portfolio at the dates indicated. For additional information,  see Notes 2 and 3
of the Notes to the Consolidated Financial Statements beginning on page F-8.



                                                                       At December 31,
                                              At March 31,    ---------------------------
                                                 2002            2001      2000      1999
                                                -------       -------   -------   -------
                                                                (In thousands)
                                                                    
Securities Held to Maturity:
- ----------------------------

 U.S. Government Agency and
     Government-Sponsored Entity Securities .   $     -       $     -   $ 2,491   $ 2,490
  Mortgage-Backed Securities ................     8,374         7,153     9,759    11,102
  Collateralized Mortgage Obligations and
     Real Estate Mortgage Investment Conduits     3,724             -         -         -
                                                -------       -------   -------   -------
      Total Securities Held to Maturity .....    12,098         7,153    12,250    13,592
                                                -------       -------   -------   -------
Securities Available for Sale:
- ------------------------------

  U.S. Government Agency and
     Government-Sponsored Entity Securities .         -             -     5,952     7,798
  Mortgage-Backed Securities ................    34,663        28,314     9,370    11,081
  Collateralized Mortgage Obligations and
     Real Estate Mortgage Investment Conduits    14,875        15,580    10,653    13,907
                                                -------       -------   -------   -------
        Total Securities Available for Sale .    49,538        43,894    25,975    32,786
                                                -------       -------   -------   -------
        Total ...............................   $61,636       $51,047   $38,225   $46,378
                                                =======       =======   =======   =======


                                       60



         Carrying Values, Yields and Maturities.  The following table sets forth
certain information  regarding the carrying values,  weighted average yields and
maturities of our investment  and  mortgage-backed  securities  portfolio at the
dates indicated.




                                                                   At March 31, 2002
                            --------------------------------------------------------------------------------------------------------
                            One Year or Less   One to Five Years  Five to Ten Years  More than Ten Years      Total ^ Securities
                            ----------------   -----------------  -----------------  -------------------  --------------------------
                           Carrying   Average  Carrying  Average  Carrying  Average  Carrying  Average    Carrying   Average  Market
                            Value      Yield    Value     Yield    Value     Yield    Value     Yield      Value      Yield   Value
                            -----      -----    -----     -----    -----     -----    -----     -----      -----      -----   -----
                                                                   (Dollars in thousands)
                                                                                           
U.S. Government
  Obligations and
  Government-Sponsored
  Entity Securities.....     $  -          -%  $     -        -%   $      -      -%  $     -        -%    $     -         -% $     -

Mortgage-Backed
   Securities,
   Collateralized
   Mortgage
   Obligations and
   Real Estate
   Mortgage Investment
   Conduits.............      227       5.59    14,980     4.92     26,649    5.35    19,780     5.87      61,636      5.41   61,586
                             ----       ----   -------     ----    -------    ----   -------     ----     -------      ----  -------
     Total..............     $227       5.59%  $14,980     4.92%   $26,649    5.35%  $19,780     5.87%    $61,636      5.41% $61,586
                             ====       ====   =======     ====    =======    ====   =======     ====     =======      ====  =======


                                       61



Sources of Funds


         General.  Deposits  are our major source of funds for lending and other
investment purposes.  In addition, we derive funds from loan and mortgage-backed
securities principal repayments,  and proceeds from the maturity,  call and sale
of mortgage-backed  securities and investment securities.  Loan and ^ securities
payments are a relatively  stable  source of funds,  while  deposit  inflows are
significantly  influenced by general interest rates and money market conditions.
Borrowings  (principally from the FHLB) are also periodically used to supplement
the amount of funds for lending and investment.


         Deposits. Our current deposit products include checking, savings, money
market,  club accounts,  certificates of deposit  accounts ranging in terms from
three months to ten years, and individual retirement accounts ("IRAs").  Deposit
account terms vary,  primarily as to the required  minimum balance  amount,  the
amount of time that the funds must remain on deposit and the applicable interest
rate.

         Deposits are  obtained  primarily  from within New Jersey.  Traditional
methods of advertising are used to attract new customers and deposits, including
print media, radio,  direct mail and inserts included with customer  statements.
We do not utilize the services of deposit  brokers.  Premiums or incentives  for
opening accounts are generally not offered.  Periodically we select a particular
certificate of deposit term for promotion.

         We pay interest rates on  certificates  of deposits that are toward the
high range of rates  offered  by our  competitors.  Rates on  savings  and money
market accounts are generally priced toward the middle range of rates offered in
our  market.  The  determination  of  interest  rates is based  upon a number of
factors,  including:  (1) our  need for  funds  based  on loan  demand,  current
maturities  of  deposits  and other cash flow needs;  (2) a current  survey of a
selected group of competitors' rates for similar products;  (3) our current cost
of funds and yield on assets; and (4) the alternate cost of funds on a wholesale
basis,  in  particular  the cost of advances from the FHLB.  Interest  rates are
reviewed by senior management on at least a weekly basis.

         A significant percentage of our deposits are in certificates of deposit
(49% at March 31, 2002). Our liquidity could be reduced if a significant  amount
of  certificates  of deposit,  maturing  within a short period of time, were not
renewed.  A significant  portion of the  certificates  of deposit remain with us
after they mature and we believe that this will continue.  However,  the need to
retain these time deposits could result in an increase in our cost of funds.

                                       62



         The following table sets forth the  distribution of deposits in Synergy
Bank at the dates indicated and the weighted  average nominal interest rates for
each period on each category of deposits presented.



                          At March 31,                                      At December 31,
                ---------------------------- -----------------------------  ----------------------------
                             2002                      2001                        2000                           1999

                                   Weighted                      Weighted                      Weighted                    Weighted
                         Percent   Average             Percent   Average           Percent     Average            Percent   Average
                         of Total  Nominal             of Total  Nominal           of Total    Nominal            of Total  Nominal
                 Amount  Deposits   Rate      Amount   Deposits    Rate     Amount Deposits      Rate     Amount  Deposits   Rate
                 ------  --------  --------   ------   --------  --------   ------ --------    --------   ------  --------  --------
                                                                   (Dollars in thousands)
                                                                                         
Money market
  accounts.... $ 43,823    15.83%    1.79%  $ 40,811     16.34%    2.00% $  33,596   17.58%      3.35%  $ 37,522    20.74%    3.47%
Savings and
  club
  accounts....   62,274    22.51     1.24     56,816     22.74     1.24     52,257   27.34       1.98     51,409    28.41     2.12
Certificates
  of deposit
  and other
  time
  deposit
  accounts....  135,702    49.03     3.73    121,038     48.45     4.41     74,989   39.23       5.79     65,143    36.00     5.17
Non-interest-
  bearing
  checking
  accounts....   34,963    12.63        -     31,148     12.47        -     30,301   15.85          -     26,868    14.85        -
               --------   ------     ----   --------    ------     ----   --------   ------      ----   --------   ------     ----

   Total
     deposits. $276,762   100.00%    2.39%  $249,813    100.00%    2.74%  $191,143  100.00%      3.40%  $180,942   100.00%    3.18%
               ========   ======     ====   ========    ======     ====   ========  ======       ====   ========   ======     ====



                                       63



         The  following  table sets  forth the time  deposits  in  Synergy  Bank
classified by interest rate as of the dates indicated.


                         At March 31,            At December 31,
                         ------------   ---------------------------------
                            2002           2001       2000        1999
                                             (In thousands)
Interest Rate
2.00-2.99%.............   $ 33,127      $ 11,816      $    95     $     3
3.00-3.99%.............     54,994        26,303          832       1,052
4.00-4.99%.............     35,583        51,783        5,436      27,804
5.00-5.99%.............     11,193        25,626       45,182      32,856
6.00-6.99%.............        783         5,414       23,019       2,865
7.00-7.99%.............         22            96          425         563
                          --------      --------      -------     -------
  Total................   $135,702      $121,038      $74,989     $65,143
                          ========      ========      =======     =======


         The  following  table  sets forth the  amount  and  maturities  of time
deposits at March 31, 2002.



                                                      Amount Due
                        --------------------------------------------------------------------------
                                                                                After
                        March 31, March 31,  March 31,  March 31,  March 31,   March 31,
Interest Rate            2003       2004       2005       2006       2007       2007       Total
- -------------          ---------- ---------  ---------  ---------  ---------  ---------- --------
                                                    (In thousands)
                                                                  
2.00-2.99% .........   $ 33,127   $      -   $      -   $      -   $      -   $      -   $ 33,127
3.00-3.99% .........     19,989     33,438      1,567          -          -          -     54,994
4.00-4.99% .........     19,352     10,277      4,951          -        888        115     35,583
5.00-5.99% .........      7,442      2,310        407        524        410        100     11,193
6.00-6.99% .........        175        179        333         96          -          -        783
7.00-7.99% .........          -         22          -          -          -          -         22
                       --------   --------   --------   --------   --------   --------   --------
  Total ............   $ 80,085   $ 46,226   $  7,258   $    620   $  1,298   $    215   $135,702
                       ========   ========   ========   ========   ========   ========   ========



         The following table shows the amount of our  certificates of deposit of
$100,000 or more by time remaining until maturity as of March 31, 2002.


                                                             Certificates
Remaining Time Until Maturity                                of Deposits
- -----------------------------                                -----------
                                                            (In thousands)

Within three months...................................         $ 5,768
Three through six months..............................           6,810
Six through twelve months.............................           3,509
Over twelve months....................................           8,088
                                                               -------
                                                               $24,175
                                                               =======


         Borrowings. As the need arises or in order to take advantage of funding
opportunities  or to  supplement  our  deposits as a source of funds,  we borrow
funds in the form of advances from the FHLB to supplement our supply of lendable
funds and to meet deposit  withdrawal  requirements.  Advances from the FHLB are
typically  secured  by the FHLB  stock we own and a portion  of our  residential
mortgage loans

                                       64




and may be secured by other assets,  mainly  securities which are obligations of
or guaranteed by the U.S.  government.  We use  convertible  FHLB advances for a
portion of our funding needs.  These borrowings are fixed rate advances that can
be called at the option of the FHLB. At March 31, 2002, our borrowing limit with
the FHLB was approximately $88.1 million.


         At March 31, 2002,  we had a line of credit for $26.0  million from the
FHLB,  maturing  July 2,  2002.  We had draws of $13.0  million  on this line of
credit  at March  31,  2002,  and no  draws  at  December  31,  2001  and  2000,
respectively.  See  Notes 7 and 12 of the  Notes to the  Consolidated  Financial
Statements beginning on page F-8.


         The  following  table  sets forth  certain  information  regarding  our
borrowed funds.



                                                                                         At or for the
                                                         Three Months               Year Ended December 31,
                                                            Ended          --------------------------------------
                                                        March 31, 2002        2001           2000           1999
                                                        --------------        ----           ----           ----
                                                                         (Dollars in thousands)
                                                                                             
FHLB Advances:
Average balance outstanding...................              $35,950         $29,385        $31,227         $17,208
Maximum amount outstanding
  at any month-end during the period..........              $43,150         $34,500        $43,046         $21,700
Balance outstanding at end of period..........              $41,500         $22,500        $31,500         $21,700
Weighted average interest rate during the
   period.....................................                 4.61%           6.24%          6.83%           5.63%
Weighted average interest rate at end of
   period.....................................                 3.77%           6.02%          6.24%           5.99%


Subsidiary Activity

         In addition to Synergy  Bank,  Synergy  Financial  Group,  Inc. has one
service  corporation  subsidiary,  Synergy Financial  Services,  Inc., which was
incorporated  under New Jersey law in June 1997 and began operation in May 1998.
It was organized for the purpose of providing  securities  brokerage,  insurance
and investment services and products,  including mutual funds and annuities,  to
customers  of  Synergy  Bank and the  general  public.  In April  1999,  Synergy
Financial  Services,  Inc.  entered  into an  agreement  with  INVEST  Financial
Corporation  of  Tampa,  Florida,  one  of  the  nation's  largest  full-service
providers of investment and insurance  products through financial  institutions,
and continues to offer services and products through such company.  At March 31,
2002, Synergy Financial Services, Inc. had total assets of $72,000. At March 31,
2002, Synergy Financial Services, Inc. had approximately $17.0 million of assets
under management. For the year ended December 31, 2001, it had commission income
of $270,000, however, it reported a net operating loss of approximately $30,000.

                                       65



Personnel

         As of March 31,  2002,  we had  seventy-nine  full-time  employees  and
thirty-eight  part-time  employees.  The  employees  are  not  represented  by a
collective  bargaining unit. We believe our  relationship  with our employees is
satisfactory.

Properties and Equipment

         Our main  office is located at 310 North  Avenue  East,  Cranford,  New
Jersey. At March 31, 2002, we had eleven  locations,  including our main office.
Subsequent to March 31, 2002, our branch office in Shelby County,  Tennessee was
closed.  Two new branch  offices  were opened in April and May 2002.  All of our
branch offices are located in Middlesex,  Monmouth,  Morris and Union  counties,
New Jersey. We use an outside service company for data processing.

         The  following  table sets forth the  location  of our main  office and
branch offices,  the year the offices were opened and the net book value of each
office.




                                    Year Facility     Leased or       Net Book Value at
Office Location                        Opened           Owned          March 31, 2002
- ---------------                        ------           -----          --------------

                                                             
Main Office                             1991            Owned            $2,572,000
310 North Avenue East
Cranford, New Jersey

Branch Offices:

2000 Galloping Hill Road                1989           Leased(1)               -
Kenilworth, New Jersey
                                                                               -
2000 Galloping Hill Road                1978           Leased(1)
Kenilworth, New Jersey

1011 Morris Avenue                      1952           Leased(1)               -
Union, New Jersey

One Giralda Farms                       1983           Leased(1)               -
Madison, New Jersey

1095 Morris Avenue                      1993           Leased(1)               -
Union, New Jersey

2000 Galloping Hill Road                1993           Leased(1)               -
Kenilworth, New Jersey

15 Market Street                        1998           Leased(2)            686,000
Kenilworth, New Jersey

315 Central Avenue                      1999           Leased(3)            434,000
Clark, New Jersey

225 North Wood Avenue                   2001           Leased(4)            231,000
Linden, New Jersey

1162 Green Street                       2002             Owned             1,645,000
Iselin, New Jersey(5)

168-170 Main Street                     2002             Owned             2,027,000
Matawan, New Jersey(5)




                                       66






                                   Year Facility      Leased or       Net Book Value at
Open Location                         Opened            Owned          March 31, 2002
- -------------                         ------            -----          --------------
                                                              
Land and buildings acquired              N/A            Owned             3,164,000
for future branch sites(6)


________________
(1)  Branch is located  within a  corporate  facility of Synergy  Bank's  former
     credit union sponsor.  Synergy Bank makes no rent payments for such branch.
     These branch  locations are occupied  pursuant to a written  agreement that
     provides for two-year terms that are automatically  renewed upon expiration
     unless written notice of termination is given by either party.
(2)  Lease  term of  fifteen  years to expire in 2013.  Terms  provide  for four
     five-year renewal options.
(3)  Lease term of ten years to expire in 2009.  Terms  provide for one ten-year
     renewal option.
(4)  Lease term of five-years to expire in 2005. Terms provide for one five-year
     renewal option.
(5)  Opened in second quarter of 2002.
(6)  Consists of two branches to be opened in second half of 2002.


Legal Proceedings

         Synergy Financial Group, Inc. and its subsidiaries,  from time to time,
are a party  to  routine  litigation,  which  arises  in the  normal  course  of
business,  such  as  claims  to  enforce  liens,   condemnation  proceedings  on
properties in which Synergy Bank holds security interests,  claims involving the
making and servicing of real property  loans,  and other issues  incident to the
business  of  Synergy  Bank.  There  were no  lawsuits  pending  or  known to be
contemplated  against us at March 31, 2002 that would have a material  effect on
our operations or income.

                                   REGULATION

         Set forth below is a brief  description  of certain laws that relate to
the regulation of Synergy Bank and Synergy Financial Group, Inc. The description
does not purport to be complete and is qualified in its entirety by reference to
applicable laws and regulations.  Synergy Bank and Synergy Financial Group, Inc.
operate  in  a  highly  regulated  industry.  This  regulation  and  supervision
establishes a  comprehensive  framework of activities in which a federal savings
bank may engage and is  intended  primarily  for the  protection  of the deposit
insurance fund and depositors.

         Any change in applicable statutory and regulatory requirements, whether
by the OTS,  the FDIC or the  United  States  Congress,  could  have a  material
adverse  impact on Synergy  Financial  Group,  Inc. and Synergy Bank,  and their
operations.  The adoption of  regulations or the enactment of laws that restrict
the operations of Synergy Bank and/or Synergy  Financial  Group,  Inc. or impose
burdensome   requirements   upon  one  or  both  of  them  could   reduce  their
profitability and could impair the value of Synergy Bank's franchise which could
hurt the trading price of Synergy Financial Group, Inc. common stock.

Regulation of Synergy Bank

         General. As a federally  chartered,  SAIF-insured savings bank, Synergy
Bank is subject to extensive regulation by the OTS and the FDIC. This regulatory
structure gives the regulatory  authorities  extensive  discretion in connection
with their  supervisory  and enforcement  activities and  examination  policies,
including  policies  regarding the classification of assets and the level of the
allowance for loan losses.  The activities of federal  savings banks are subject
to extensive regulation  including  restrictions or requirements with respect to
loans to one borrower,  the percentage of  non-mortgage  loans or investments to
total  assets,  capital  distributions,   permissible  investments  and  lending
activities,  liquidity, transactions with affiliates and community reinvestment.
Federal savings banks are also subject to reserve requirements

                                       67



of the Federal Reserve System.  A federal savings bank's  relationship  with its
depositors and borrowers is regulated by both state and federal law,  especially
in such matters as the ownership of savings accounts and the form and content of
the bank's mortgage documents.

         Synergy Bank must file reports with the OTS and the FDIC concerning its
activities and financial  condition,  and must obtain regulatory approvals prior
to entering into certain  transactions  such as mergers with or  acquisitions of
other  financial  institutions.  The OTS  regularly  examines  Synergy  Bank and
prepares reports to Synergy Bank's Board of Directors on  deficiencies,  if any,
found in its operations.

         Insurance  of  Deposit  Accounts.  The FDIC  administers  two  separate
deposit insurance funds. Generally,  the Bank Insurance Fund ("BIF") insures the
deposits of commercial banks and the Savings Association Insurance Fund ("SAIF")
insures the deposits of savings institutions. The FDIC is authorized to increase
deposit  insurance  premiums if it determines  such increases are appropriate to
maintain the reserves of either the BIF or SAIF or to fund the administration of
the  FDIC.  In  addition,  the  FDIC is  authorized  to levy  emergency  special
assessments  on BIF and SAIF  members.  The  assessment  rate  for most  savings
institutions, including Synergy Bank, is currently 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the FDIC at an annual  rate of  approximately  .0212% of insured
deposits to fund interest payments on bonds issued by the Financing  Corporation
("FICO"),  an agency of the Federal  government  established to recapitalize the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total  adjusted  assets,  (2) "Tier 1" or "core"  capital equal to at
least 4% (3% if the institution has received the highest  possible rating on its
most recent  examination) of total adjusted assets,  and (3) risk-based  capital
equal to 8% of total  risk-weighted  assets.  For Synergy Bank's compliance with
these  regulatory  capital  standards,  see  Historical  and Pro  Forma  Capital
Compliance on page __.

         In addition,  the OTS may require that a savings institution that has a
risk-based  capital  ratio  of less  than  8%,  a ratio  of  Tier 1  capital  to
risk-weighted  assets  of less  than 4% or a ratio  of Tier 1  capital  to total
adjusted  assets of less than 4% (3% if the institution has received the highest
rating on its most recent  examination)  take  certain  action to  increase  its
capital ratios. If the savings  institution's capital is significantly below the
minimum  required  levels of capital or if it is  unsuccessful in increasing its
capital ratios, the OTS may restrict its activities.

         For  purposes  of the OTS  capital  regulations,  tangible  capital  is
defined as core capital less all intangible  assets except for certain  mortgage
servicing  rights.  Tier 1 or core  capital is  defined as common  stockholders'
equity,  non-cumulative perpetual preferred stock and related surplus,  minority
interests  in the equity  accounts  of  consolidated  subsidiaries,  and certain
non-withdrawable  accounts and pledged deposits of mutual savings banks. Synergy
Bank does not have any non-withdrawable accounts or pledged deposits. Tier 1 and
core capital are reduced by an  institution's  intangible  assets,  with limited
exceptions for certain mortgage and non-mortgage  servicing rights and purchased
credit card relationships. Both core and tangible capital are further reduced by
an amount  equal to the savings  institution's  debt and equity  investments  in
"non-includable"  subsidiaries engaged in activities not permissible to national
banks other than  subsidiaries  engaged in  activities  undertaken  as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding companies.

                                       68



         The risk-based capital standard for savings  institutions  requires the
maintenance of total capital of 8% of risk-weighted assets. Total capital equals
the sum of core and  supplementary  capital.  The  components  of  supplementary
capital  include,  among other  items,  cumulative  perpetual  preferred  stock,
perpetual   subordinated   debt,   mandatory   convertible   subordinated  debt,
intermediate-term  preferred stock, the portion of the allowance for loan losses
not  designated  for specific loan losses and up to 45% of  unrealized  gains on
equity  securities.  The  portion  of the  allowance  for loan and lease  losses
includable  in  supplementary  capital  is  limited  to a  maximum  of  1.25% of
risk-weighted assets. Overall,  supplementary capital is limited to 100% of core
capital.  For purposes of  determining  total capital,  a savings  institution's
assets are reduced by the amount of capital instruments held by other depository
institutions  pursuant  to  reciprocal  arrangements  and by the  amount  of the
institution's  equity  investments  (other  than  those  deducted  from core and
tangible   capital)   and  its  high   loan-to-value   ratio   land   loans  and
non-residential construction loans.

         A savings  institution's  risk-based  capital  requirement  is measured
against risk-weighted assets, which equal the sum of each on-balance-sheet asset
and the  credit-equivalent  amount of each  off-balance-sheet  item after  being
multiplied by an assigned risk weight. These risk weights range from 0% for cash
to 100% for delinquent loans, property acquired through foreclosure,  commercial
loans, and other assets.

         OTS rules  require a deduction  from  capital for savings  institutions
with certain levels of interest rate risk. The OTS calculates the sensitivity of
an institution's  net portfolio value based on data submitted by the institution
in a schedule to its quarterly  Thrift  Financial  Report and using the interest
rate risk measurement  model adopted by the OTS. The amount of the interest rate
risk component, if any, deducted from an institution's total capital is based on
the institution's  Thrift Financial Report filed two quarters  earlier.  The OTS
has indefinitely  postponed  implementation of the interest rate risk component,
and Synergy Bank has not been required to determine  whether it will be required
to deduct an interest rate risk component from capital.

         Prompt Corrective  Regulatory  Action.  Under the OTS Prompt Corrective
Action  regulations,  the OTS is required to take  supervisory  actions  against
undercapitalized   institutions,   the  severity  of  which   depends  upon  the
institution's level of capital.  Generally, a savings institution that has total
risk-based  capital  of less than  8.0%,  or a  leverage  ratio or a Tier 1 core
capital ratio that is less than 4.0%, is  considered to be  undercapitalized.  A
savings  institution that has total risk-based  capital less than 6.0%, a Tier 1
core risk-based capital ratio of less than 3.0% or a leverage ratio that is less
than  3.0% is  considered  to be  "significantly  undercapitalized."  A  savings
institution  that has a tangible  capital to assets  ratio equal to or less than
2.0% is deemed  to be  "critically  undercapitalized."  Generally,  the  banking
regulator is required to appoint a receiver or  conservator  for an  institution
that is  "critically  undercapitalized."  The  regulation  also  provides that a
capital  restoration  plan must be filed with the OTS within  forty-five days of
the  date  an  institution  receives  notice  that  it  is   "undercapitalized,"
"significantly  undercapitalized" or "critically undercapitalized." In addition,
numerous  mandatory  supervisory  actions become  immediately  applicable to the
institution,  including, but not limited to, restrictions on growth,  investment
activities, capital distributions,  and affiliate transactions. The OTS may also
take  any  one  of  a  number  of  discretionary   supervisory  actions  against
undercapitalized institutions, including the issuance of a capital directive and
the replacement of senior executive officers and directors.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

                                       69



         A  savings  institution  that is a  subsidiary  of a  savings  and loan
holding company, such as Synergy Bank, must file an application or a notice with
the OTS at least  thirty days before  making a capital  distribution.  A savings
institution   must  file  an  application   for  prior  approval  of  a  capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the OTS; (ii) the total amount of all capital
distributions,  including the proposed capital distribution,  for the applicable
calendar year would exceed an amount equal to the savings  bank's net income for
that year to date plus the  institution's  retained net income for the preceding
two  years;  (iii) it would not  adequately  be  capitalized  after the  capital
distribution;  or (iv) the distribution  would violate an agreement with the OTS
or applicable regulations.

         Synergy Bank will be required to file a capital  distribution notice or
application with the OTS before paying any dividend to Synergy  Financial Group,
Inc.  However,  capital  distributions by Synergy  Financial  Group,  Inc., as a
savings  and loan  holding  company,  will  not be  subject  to the OTS  capital
distribution rules.

         The OTS may  disapprove a notice or deny an  application  for a capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statute,  regulation or agreement.  In addition, a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified  thrift  lender  ("QTL")  test or they become  subject to the business
activity  restrictions  and branching  rules  applicable to national  banks.  To
qualify as a QTL, a savings  institution  must  either (i) be deemed a "domestic
building and loan association" under the Internal Revenue Code by maintaining at
least 60% of its total  assets in  specified  types of assets,  including  cash,
certain  government  securities,  loans  secured by and other assets  related to
residential real property,  educational loans and investments in premises of the
institution or (ii) satisfy the statutory QTL test set forth in the Home Owners'
Loan Act by  maintaining  at least  65% of its  "portfolio  assets"  in  certain
"Qualified Thrift  Investments"  (defined to include  residential  mortgages and
related equity investments,  certain mortgage-related securities, small business
loans,  student  loans and  credit  card  loans,  and 50% of  certain  community
development loans). For purposes of the statutory QTL test, portfolio assets are
defined  as  total  assets  minus  intangible  assets,   property  used  by  the
institution in conducting its business,  and liquid assets equal to 20% of total
assets.  A savings  institution  must  maintain its status as a QTL on a monthly
basis in at least nine out of every twelve months. Synergy Bank met the QTL test
as of March  31,  2002 and in each of the last  twelve  months  and,  therefore,
qualifies as a QTL.

         Transactions with Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institutions as affiliates on a case-by-case
basis.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every insured  depository  institution,  including Synergy Bank, has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire  community,  including low
and moderate income  neighborhoods.  The CRA does not establish specific lending
requirements or programs

                                       70



for  financial  institutions  nor does it limit an  institution's  discretion to
develop the types of products and  services  that it believes are best suited to
its  particular  community.  The CRA requires  the OTS to assess the  depository
institution's  record of meeting the credit needs of its  community  and to take
such record  into  account in its  evaluation  of certain  applications  by such
institution, such as a merger or the establishment of a branch office by Synergy
Bank. An unsatisfactory  CRA examination rating may be used as the basis for the
denial of an application by the OTS.

         Federal Home Loan Bank System.  Synergy Bank is a member of the FHLB of
New York,  which is one of twelve regional FHLBs.  Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from funds deposited by financial  institutions  and proceeds  derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members  pursuant  to  policies  and  procedures  established  by the  board  of
directors of the FHLB.

         As a member, Synergy Bank is required to purchase and maintain stock in
the FHLB of New York in an amount  equal to the  greater of 1% of our  aggregate
unpaid   residential   mortgage  loans,  home  purchase   contracts  or  similar
obligations  at the  beginning  of each year or 5% of FHLB  advances.  We are in
compliance  with this  requirement.  The FHLB  imposes  various  limitations  on
advances  such as limiting  the amount of certain  types of real estate  related
collateral to 30% of a member's capital and limiting total advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository institutions to maintain  non-interest-bearing  reserves at specified
levels against their checking  accounts and non-personal  certificate  accounts.
The balances maintained to meet the reserve  requirements imposed by the Federal
Reserve System may be used to satisfy the OTS liquidity requirements.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

Regulation of Synergy Financial Group, Inc.

         General.  Synergy  Financial  Group,  Inc. is a federal  mutual holding
company  subsidiary within the meaning of Section 10(o) of the Home Owners' Loan
Act. It is required to file  reports  with the OTS and is subject to  regulation
and examination by the OTS. In addition,  the OTS has enforcement authority over
Synergy Financial Group, Inc. and any non-savings institution subsidiaries. This
permits the OTS to restrict or prohibit  activities  that it  determines to be a
serious risk to Synergy  Bank.  This  regulation  is intended  primarily for the
protection of the depositors and not for the benefit of  stockholders of Synergy
Financial Group, Inc.

         Activities  Restrictions.  As a savings and loan holding company formed
after May 4, 1999, Synergy Financial Group, Inc. is not a grandfathered  unitary
savings and loan  holding  company  under the  Gramm-Leach-Bliley  Act (the "GLB
Act").  As  a  result,   Synergy  Financial  Group,  Inc.  and  its  non-savings
institution subsidiaries are subject to statutory and regulatory restrictions on
their  business  activities.  Under the Home Owners' Loan Act, as amended by the
GLB Act, the non-banking activities

                                       71



of Synergy Financial Group, Inc. are restricted to certain activities  specified
by OTS regulation, which include performing services and holding properties used
by a savings institution subsidiary,  activities authorized for savings and loan
holding  companies as of March 5, 1987, and non-banking  activities  permissible
for bank holding companies pursuant to the Bank Holding Company Act of 1956 (the
"BHC Act") or authorized  for financial  holding  companies  pursuant to the GLB
Act.  Furthermore,  no company  may acquire  control of Synergy  Bank unless the
acquiring  company was a unitary savings and loan holding company on May 4, 1999
(or became a unitary savings and loan holding company pursuant to an application
pending as of that date) or the company is only engaged in  activities  that are
permitted  for  multiple  savings and loan holding  companies  or for  financial
holding companies under the BHC Act as amended by the GLB Act.

         Mergers and  Acquisitions.  Synergy  Financial Group,  Inc. must obtain
approval  from the OTS  before  acquiring  more than 5% of the  voting  stock of
another  savings  institution  or savings and loan holding  company or acquiring
such an institution or holding company by merger,  consolidation  or purchase of
its assets.  In evaluating an application for Synergy  Financial Group,  Inc. to
acquire control of a savings  institution,  the OTS would consider the financial
and managerial  resources and future prospects of Synergy  Financial Group, Inc.
and the target  institution,  the effect of the  acquisition  on the risk to the
insurance  funds, the convenience and the needs of the community and competitive
factors.

         Waivers of Dividends by Synergy,  MHC. OTS regulations require Synergy,
MHC to notify the OTS of any proposed  waiver of its receipt of  dividends  from
Synergy  Financial  Group,  Inc. The OTS reviews  dividend  waiver  notices on a
case-by-case basis, and, in general,  does not object to any such waiver if: (i)
the mutual holding  company's board of directors  determines that such waiver is
consistent with such directors' fiduciary duties to the mutual holding company's
members; (ii) for as long as the savings association subsidiary is controlled by
the mutual holding company,  the dollar amount of dividends waived by the mutual
holding company are considered as a restriction on the retained  earnings of the
savings association,  which restriction, if material, is disclosed in the public
financial  statements  of the  savings  association  as a note to the  financial
statements;  (iii) the  amount of any  dividend  waived  by the  mutual  holding
company is available for  declaration as a dividend solely to the mutual holding
company,  and,  in  accordance  with  SFAS  5,  where  the  savings  association
determines  that the payment of such dividend to the mutual  holding  company is
probable, an appropriate dollar amount is recorded as a liability;  and (iv) the
amount of any waived  dividend is  considered as having been paid by the savings
association in evaluating any proposed  dividend under OTS capital  distribution
regulations.

         We anticipate  that Synergy,  MHC will waive  dividends paid by Synergy
Financial Group, Inc. , if any. Under OTS regulations,  our public  stockholders
would not be diluted because of any dividends waived by Synergy, MHC (and waived
dividends would not be considered in determining an appropriate  exchange ratio)
in the event Synergy, MHC converts to stock form.

         Conversion  of  Synergy,  MHC to Stock  Form.  OTS  regulations  permit
Synergy,  MHC to convert  from the mutual  form of  organization  to the capital
stock  form  of  organization  (a  "Conversion  Transaction").  There  can be no
assurance when, if ever, a Conversion  Transaction  will occur, and the Board of
Directors   has  no  current   intention  or  plan  to  undertake  a  Conversion
Transaction.  In a Conversion  Transaction a new holding company would be formed
as the successor to Synergy Financial Group,  Inc. (the "New Holding  Company"),
Synergy,  MHC's corporate existence would end, and certain depositors of Synergy
Bank would  receive  the right to  subscribe  for  additional  shares of the New
Holding Company. In a Conversion Transaction, each share of common stock held by
stockholders  other  than  Synergy,  MHC  ("Minority   Stockholders")  would  be
automatically  converted  into a number of  shares  of  common  stock of the New
Holding Company determined pursuant to an exchange ratio that ensures that

                                       72



Minority Stockholders own the same percentage of common stock in the New Holding
Company as they owned in Synergy Financial Group, Inc.  immediately prior to the
Conversion Transaction.  Under OTS regulations,  Minority Stockholders would not
be diluted because of any dividends waived by Synergy, MHC (and waived dividends
would not be considered in determining an appropriate  exchange  ratio),  in the
event  Synergy,  MHC converts to stock form.  The total number of shares held by
Minority Stockholders after a Conversion  Transaction also would be increased by
any purchases by Minority  Stockholders in the stock offering  conducted as part
of the Conversion Transaction.

                                    TAXATION

Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as amended (the "Code"), in the same general manner as other corporations.

         All thrift institutions are now subject to the same provisions as banks
with respect to deductions for bad debts.  Thrift  institutions that are treated
as "small banks" (the average  adjusted bases for all assets of such institution
equals  $500  million or less) under the Code may account for bad debts by using
the  experience  method for  determining  additions  to their bad debt  reserve.
Thrift  institutions  that  are not  treated  as  small  banks  must now use the
specific charge-off method.

         Synergy  Financial  Group,  Inc.  may  exclude  from its income 100% of
dividends received from Synergy Bank as a member of the same affiliated group of
corporations.  A 70% dividends received deduction generally applies with respect
to dividends  received from corporations that are not members of such affiliated
group.

         Synergy  Financial Group,  Inc.'s and Synergy Bank's federal income tax
returns have not been audited by the IRS during the past five years.

State Taxation

         Synergy  Financial  Group,  Inc. and its  subsidiaries  file New Jersey
income tax  returns  and are  subject to a state  income tax that is  calculated
based on federal taxable income, subject to certain adjustments.

         The state income tax returns of Synergy  Financial Group,  Inc. and its
subsidiaries  have not been audited  during the past five years.  For additional
information,  see Note 10 of the Notes to the Consolidated  Financial Statements
beginning on page F-8.

                                   MANAGEMENT

Directors and Executive Officers of Synergy Financial Group, Inc.

         Synergy Financial Group,  Inc.'s Board of Directors is composed of nine
members each of whom serves for a term of three years.  Synergy Financial Group,
Inc.'s bylaws require that  directors be divided into three  classes,  as nearly
equal in number as  possible,  with  approximately  one-third  of the  directors
elected  each year.  Synergy  Financial  Group,  Inc.'s  executive  officers are
appointed annually by the Board and serve at the Board's discretion.

                                       73



         The  following  table  sets  forth  information  with  respect  to  the
directors and executive officers of Synergy Financial Group, Inc.




                                     Age at                                                              Current
                                   March 31,                                                Director       Term
Name                                  2002      Position                                    Since(1)     Expires
- ----                                  ----      --------                                    --------     -------
                                                                                            
Kenneth S. Kasper                      47       Chairman of the Board                         1993         2005
Nancy A. Davis                         62       Director                                      1977         2003
Magdalena M. De Perez                  51       Director                                      2001         2005
John S. Fiore                          44       President, Chief Executive Officer            2000         2003
                                                and Director
David H. Gibbons, Jr.                  32       Director                                      2001         2004
Paul T. LaCorte                        49       Director                                      2001         2004
George Putvinski                       53       Director                                      1993         2005
W. Phillip Scott                       50       Director                                      1996         2003
Albert N. Stender                      56       Director                                      1999         2004
Kevin M. McCloskey                     44       Senior Vice President and Chief               N/A           N/A
                                                Operating Officer
Kevin A. Wenthen                       47       Senior Vice President ^, Chief                N/A           N/A
                                                Administrative Officer and Secretary
Ralph A. Fernandez                     37       Vice President and Chief Financial            N/A           N/A
                                                Officer



______________________
(1)  Indicates the year the  individual  first became a director of Synergy Bank
     or Synergy Financial Group, Inc. Following the completion of Synergy Bank's
     mutual  holding  company   reorganization  and  the  formation  of  Synergy
     Financial Group, Inc. in 2001, each director of Synergy Bank  automatically
     became a director of Synergy Financial Group, Inc.

         The business experience of each of our directors and executive officers
is set forth below.  Each has held his or her present  position for at least the
past five years, except as otherwise indicated.

         Kenneth S. Kasper has served as Chairman of the Board of  Directors  of
Synergy  Financial  Group,  Inc.  since  its  formation  in 2001.  He has been a
director of Synergy Bank since 1993,  and has served as Chairman of the Board of
Directors of Synergy Bank since 1998.  Mr. Kasper is Director of Corporate  EHST
Audits  for   Schering-Plough   Corporation,   a  pharmaceutical   research  and
manufacturing  company,  a position he has held since 1991.  Prior to that time,
Mr. Kasper was Senior Counsel for  Schering-Plough.  Mr. Kasper is also actively
involved in civic activities,  serving as chairman for the Chester Borough Board
of Adjustment,  Director of the Board of  Environmental  Health & Safety Auditor
Certifications  ("BEAC"),  board  liaison  for the  BEAC  Ethics  Committee  and
Director of the Council of Engineering and Scientific Specialty Boards.

         Nancy A.  Davis  has  served  on the  Board  of  Directors  of  Synergy
Financial Group,  Inc. since its formation in 2001, and Synergy Bank since 1977.
Ms.  Davis  is  employed  as the  Senior  Legal  Assistant  for  Schering-Plough
Corporation. She has been employed by Schering-Plough Corporation since 1965.

         Magdalena  M. De Perez has served on the Board of  Directors of Synergy
Financial  Group,  Inc.  and  Synergy  Bank  since  2001.  Ms.  De Perez is Vice
President  of  Investments  and  a  Quantum  Portfolio  Manager  for  Prudential
Securities Inc. She has worked in the financial services industry since 1983 and
acts as a financial advisor to several community service  organizations in Union
County.

                                       74



         John S. Fiore has been the  President  and Chief  Executive  Officer of
Synergy  Financial  Group,  Inc.  since its  formation in 2001 and has served as
President and Chief Executive Officer of Synergy Bank since 1995. He also serves
as a member of both Boards of  Directors.  He has been  employed by Synergy Bank
since 1989.  Mr.  Fiore also serves as  Chairman  of the Board of  Directors  of
Synergy Financial Services, Inc., a wholly-owned subsidiary of Synergy Financial
Group, Inc. Prior to 2002, Mr. Fiore was Secretary for the Central Jersey County
Savings League.

         David H.  Gibbons,  Jr. has served on the Board of Directors of Synergy
Financial Group, Inc. and Synergy Bank since 2001. Mr. Gibbons is Executive Vice
President and General Counsel of David O. Evans,  Inc., Vestal  Development Co.,
Elberon  Development Co., Gibbons Realty Group,  Inc., and Portview  Properties,
LLC, all of which are  commercial  real estate  companies.  Mr.  Gibbons  joined
Portview  Properties,  LLC in 2001 and Gibbons Realty Group, Inc. in 1999. Since
1999, Mr. Gibbons has been a salesperson with Kay Realty  Services,  LLC, a real
estate brokerage company. Mr. Gibbons is also active in the community and serves
as Chairman of the Board of Directors of Elizabeth Development Co., as a Trustee
for Trinitas Hospital and as a Director of the YMCA of Eastern Union County, the
Union  County  Alliance and  Elizabeth  Chamber of  Commerce.  In addition,  Mr.
Gibbons  serves  as a  Trustee  for  the  National  Association  of  Office  and
Industrial Properties, a commercial real estate trade and lobbying organization.

         Paul T.  LaCorte  has  served  on the  Board of  Directors  of  Synergy
Financial  Group,  Inc.  and Synergy Bank since 2001.  Mr.  LaCorte is currently
President  of  Hamilton  Holding  Company  and V & F, Inc.,  and a partner  with
Ditullio and LaCorte  Associates,  LLC, all of which are real estate  management
service companies. He is currently a member of the Union County Tax Board and is
a member and former Chairman of the Cranford Downtown Management Corporation and
the Union  County  Economic  Development  Corporation.  He is also a member  and
former President of the Cranford Chamber of Commerce.

         George  Putvinski  has  served on the  Board of  Directors  of  Synergy
Financial Group,  Inc. since its formation in 2001, and Synergy Bank since 1993.
Mr.  Putvinski  is  employed  as  the  Director  of  Manufacturing  Finance  for
Schering-Plough Corporation. He has been employed by Schering-Plough Corporation
since 1979.

         W.  Phillip  Scott  has  served on the Board of  Directors  of  Synergy
Financial Group,  Inc. since its formation in 2001, and Synergy Bank since 1996.
Mr.  Scott is  employed  as the Manager of Sales and  Logistics  Accounting  for
Schering-Plough Corporation. He has been employed by Schering-Plough Corporation
since 1980.


         Albert N.  Stender  has  served on the Board of  Directors  of  Synergy
Financial Group,  Inc. since its formation in 2001, and Synergy Bank since 1999.
Mr.  Stender is a partner with the law firm of Stender & Hernandez  where he has
practiced  law since  1985.  He is also a partner in  Mid-October  Company.  Mr.
Stender serves as a Director of the Cranford Chamber of Commerce ^, is municipal
attorney  for the  Township  of  Cranford  and  prosecutor  for the  Boroughs of
Kenilworth and Roselle Park.


         Kevin M.  McCloskey  has  served as  Senior  Vice  President  and Chief
Operating  Officer since 2000.  Prior to that time,  Mr.  McCloskey was the Vice
President and Chief Operating  Officer for Lakeview  Savings Bank. Mr. McCloskey
is a Board member and Treasurer of the YMCA of Eastern Union County, a member of
the Board of Trustees for Union County Economic Development Corporation and is a
Trustee of the Trinitas Health Foundation.

                                       75




         Kevin A.  Wenthen  has  served  as  Senior  Vice  President  and  Chief
Administrative  Officer since 1996 and as Secretary  since 2002.  Mr. Wenthen is
also President and Chief Executive Officer of Synergy Financial Services,  Inc.,
a wholly-owned subsidiary of Synergy Financial Group, Inc. Mr. Wenthen serves on
the  advisory  board of the Center  for Kids and  Family,  a  division  of Union
Hospital.


         Ralph A.  Fernandez has served as Vice  President  and Chief  Financial
Officer for Synergy  Financial  Group,  Inc. and Synergy Bank since 2000 and was
Vice  President of Finance for Synergy Bank from 1999.  Prior to that time,  Mr.
Fernandez was a regional  executive policy  committee  member, a senior examiner
and a senior analyst for the Office of Thrift Supervision.

Meetings and Committees of the Board of Directors

         The Board of Directors  conducts its business  through  meetings of the
Board and through  activities of its committees.  During the year ended December
31, 2001, the Board of Directors met thirteen times. No director  attended fewer
than 75% of the total meetings of the Board of Directors and committees on which
he or she served during the year ended December 31, 2001. The Board maintains an
Audit Committee,  as well as an Executive and Compensation  Committee,  a Budget
and Asset/Liability Management Committee and a Nominating Committee.

         The Audit Committee  consists of Directors  Gibbons (Chair),  Davis, De
Perez, Kasper and LaCorte. This committee typically meets every other month with
the internal auditor and periodically as needed with the external auditors. This
committee's main responsibilities include oversight of the internal and external
auditors and  monitoring of  management  and staff  compliance  with the Board's
audit  policies,  and  applicable  laws and  regulations.  During the year ended
December 31, 2001, this committee met seven times.

         The Executive and Compensation  Committee  consists of Directors Kasper
(Chair),  Gibbons,  Fiore,  Putvinski and Stender.  This committee  serves as an
interim  decision-making  body to address  matters that arise between  regularly
scheduled meetings of the full Board. This committee also makes  recommendations
to the  Board  of  Directors  on  corporate  governance  matters  and  exercises
supervision  of major agenda items for and  periodic  reports  presented at full
Board  meetings.   The   responsibilities  of  this  committee  with  regard  to
compensation  include  appraisal of the chief executive  officer's  performance,
administration  of  management  incentive  compensation  plans and review of the
directors' compensation. During the year ended December 31, 2001, this committee
met five times.

         The  Budget  and  Asset/Liability   Management  Committee  consists  of
Directors Putvinski (Chair), De Perez, Fiore, Scott and Stender.  This committee
oversees Synergy Bank's  investments,  loans,  other assets and its liabilities,
primarily  its  sources  of funds,  for the  purpose of  maintaining  profitable
spreads between the cost of liabilities and the yield on assets  consistent with
prudent risk. This committee  meets  generally  during October and November each
year with the goal of  developing  an annual  business  and  operating  plan for
presentation to the full Board at the regular November meeting. In addition,  at
least one non-employee member of this committee meets monthly with management to
review  investment  policies,  loan and deposit pricing and production  volumes,
interest rate risk  analysis,  liquidity and borrowing  needs,  and a variety of
other asset and liability management topics. The results of each monthly meeting
are presented to the full Board at its regular monthly meeting.  During the year
ended December 31, 2001, this committee met twelve times.

         The Nominating  Committee  consists of Directors  Stender  (Chair),  De
Perez,  Gibbons,  Kasper,  LaCorte  and  Putvinski.  This  committee  recommends
candidates for election to the Board of Directors.

                                       76



         This  committee is not  required to consider  nominees  recommended  by
stockholders.  During the year ended  December 31, 2001,  this committee met one
time.

Director Compensation

         Board Fees. Each director is paid a fee of $1,000 per Board meeting and
$300 per committee meeting for each such meeting attended. The Chairman receives
an additional annual fee of $3,000. The total fees paid to the directors for the
year ended  December 31, 2001 were  approximately  $155,000.  Directors who also
serve as employees of Synergy Bank do not receive compensation as directors.

Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation awarded to or earned by our President and Chief Executive
Officer and certain other  executive  officers for the years ended  December 31,
2001,  2000, and 1999. No other officer received a total annual salary and bonus
in excess of $100,000 during the reporting period.




                                                              Annual Compensation(1)
                                                    ---------------------------------------------------
                                       Fiscal                                           Other Annual         All Other
Name and Principal Position             Year           Salary         Bonus             Compensation(2)     Compensation(3)
- ---------------------------             ----           ------         -----             ---------------     ---------------
                                                                                                 
John S. Fiore, President and            2001          $189,000       $68,040                 $2,069               $19,532
Chief Executive Officer                 2000           175,000        94,500                  1,812                17,133
                                        1999           165,000        75,075                  1,485                     -
Kevin M. McCloskey, Senior              2001          $122,000       $37,820                 $1,198                     -
Vice President and Chief                2000           115,000        42,263                    807                     -
Operating Officer                       1999                 -             -                      -                     -

Kevin A. Wenthen, Senior Vice           2001          $115,000       $35,650                 $1,792                     -
President and Chief                     2000           103,000        49,870                  1,767                     -
Administrative Officer                  1999            95,000        40,850                  1,391                     -

Ralph A. Fernandez, Vice                2001           $88,000       $27,280                      -                     -
President and Chief Financial           2000            80,000        39,200                      -                     -
Officer                                 1999            65,000        27,950                      -                     -


______________
(1)  All compensation set forth in the table was paid by Synergy Bank
(2)  Taxable compensation attributed to personal use of company vehicle.
(3)  Contributions  by Synergy Bank in 2000 and 2001 to the account of Mr. Fiore
     under the Bank's Supplemental Executive Retirement Plan.

         Employment  Agreements.  Synergy  Bank has entered  into an  employment
agreement with Mr. Fiore. Mr. Fiore's base salary under the employment agreement
for the year ended  December  31,  2001 was  $189,000.  Mr.  Fiore's  employment
agreement  has a term of three years and may be  terminated  by Synergy Bank for
"cause" as defined in the  agreement.  If Synergy Bank  terminates  Mr.  Fiore's
employment  without  just cause,  he will be entitled to a  continuation  of his
salary from the date of termination through the remaining term of the agreement.
The  employment  agreement  contains a provision  stating that after Mr. Fiore's
employment is terminated  in connection  with any change in control,  he will be
paid a lump sum amount  equal to 2.99 times his base salary and the highest rate
of bonus  awarded to him during the three  years prior to such  termination.  If
payments had been made under the agreements as

                                       77



of December 31, 2001, the payments would have equaled approximately $660,000. In
addition, the Board has entered into Change in Control Severance Agreements with
Officers  Wenthen,  McCloskey and  Fernandez.  Under such  agreements,  if their
employment  is  terminated  within  eighteen  months of a change in  control  of
Synergy  Bank,  such  individuals  would  receive  severance  benefits  equal to
approximately  three times their average  annual  compensation.  At December 31,
2001,  such  payments  would  have  equaled  $313,000,  $355,500  and  $233,000,
respectively, upon termination following a change in control. All payments to be
made under these  agreements  shall be reduced as may be  necessary so that such
payments  will not exceed the tax  deductible  limits under  Section 280G of the
Code.

401(k) Savings Plan

         Synergy  Financial  Group,   Inc.  sponsors  a  tax-qualified   defined
contribution  savings plan ("401(k)  Plan") for the benefit of its employees and
employees of its  subsidiaries.  Employees become eligible to participate  under
the  401(k)  Plan  on the  first  day  of any  calendar  quarter  following  the
completion  of twelve  months of service.  Under the 401(k) Plan,  employees may
voluntarily  elect to defer  between 1% and 15% of  compensation,  not to exceed
applicable limits under the Code. In calendar year 2001, an employee could defer
up to the lower of $11,000 or 15% of his or her salary. In addition,  the 401(k)
Plan provides for matching  contributions up to a maximum of 5% of such person's
salary for each participant  under the 401(k) Plan.  Employee  contributions are
immediately  fully vested under the 401(k) Plan and matching  contributions  are
vested  at a rate of 20% per year and  completely  vested  after  five  years of
service.  Participants  under  the  401(k)  Plan may  direct  Plan  assets to be
invested  in  company  stock in the  offering.  See  Note 9 of the  Notes to the
Consolidated Financial Statements beginning on page F-8.

         It is intended that the 401(k) Plan will operate in compliance with the
provisions of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  and the requirements of Section 401(a) of the Code. Contributions to
the 401(k) Plan for  employees  may be reduced in the future or  eliminated as a
result  of  contributions  made  to  the  Employee  Stock  Ownership  Plan.  See
Management - Employee Stock Ownership Plan on page __.

         Supplemental  Executive  Retirement  Plan.  Synergy  Bank has adopted a
Supplemental Executive Retirement Plan ("SERP" or "Plan") and Phantom Stock Plan
for the  benefit  of John S.  Fiore,  President  and  Chief  Executive  Officer.
Annually,  the Bank  accrues  an  expense  of  approximately  11% of his  salary
including  projected  increases through his retirement at age 60, plus projected
earnings on prior year  accruals at the rate of 7% per annum.  Such accruals are
projected to furnish Mr. Fiore with an annual pension benefit upon retirement at
age 60 of  $102,366  per year for a period of fifteen  years.  In  addition,  on
January 1, 2002,  Synergy Bank  implemented  a SERP for the benefit of executive
officers  Wenthen,  McCloskey and  Fernandez.  In  accordance  with the Plan for
Messrs. Wenthen, McCloskey and Fernandez, an annual accrual equal to 10% of each
participant's base salary will be credited to the Plan reserve.  The accumulated
deferred  compensation  account  for each  participant  will be  payable to such
participant at anytime  following  termination  of employment  after three years
following Plan  implementation,  the death or disability of the participant,  or
termination of employment  following a change in control of Synergy Bank whereby
Synergy Bank or Synergy  Financial Group,  Inc. is not the resulting  entity. In
addition,  the Bank  previously  adopted a Phantom Stock and Phantom Option Plan
for the benefit of John S. Fiore. Under such plan, Mr. Fiore was awarded phantom
options and phantom stock, the value of which is determined  annually based upon
a  valuation  of Synergy  Financial  Group,  Inc.  assuming  that it was a stock
company.  This plan will terminate upon the stock issuance by Synergy  Financial
Group, Inc. Upon plan  termination,  Mr. Fiore will be paid the accrued value of
his benefits under the Plan of approximately  $36,000  determined as of December
31, 2001.

                                       78



Potential Stock Benefit Plans

         Employee Stock Ownership Plan. We intend to establish an employee stock
ownership plan for the exclusive  benefit of participating  employees of Synergy
Financial  Group,  Inc.  and  its  subsidiaries,  to be  implemented  after  the
completion  of the  offering.  Participating  employees  are  employees who have
completed  one year of service and have  attained the age of 21. An  application
for a letter of  determination  as to the  tax-qualified  status of the employee
stock ownership plan will be submitted to the IRS. Although no assurances can be
given, we expect that the employee stock ownership plan will receive a favorable
letter of determination from the IRS.

         The employee stock ownership plan is to be funded by contributions made
by Synergy Financial Group,  Inc. in cash or common stock.  Benefits may be paid
either in shares of the common stock or in cash. The plan will borrow funds with
which to acquire up to 8% of the common stock to be issued in the offering.  The
employee  stock  ownership  plan intends to borrow funds from Synergy  Financial
Group,  Inc.  The loan is  expected  to be for a term of ten  years at an annual
interest  rate equal to the prime rate as published in The Wall Street  Journal.
Presently it is anticipated that the employee stock ownership plan will purchase
up to 8% of the  common  stock to be  issued in the  offering.  The loan will be
secured by the shares  purchased and earnings of employee  stock  ownership plan
assets.  Shares  purchased with loan proceeds will be held in a suspense account
for allocation among  participants as the loan is repaid. It is anticipated that
all  contributions  will be  tax-deductible.  This loan is  expected to be fully
repaid in approximately ten years.

         Contributions  to the employee stock ownership plan and shares released
from the suspense  account will be allocated among  participants on the basis of
total compensation.  All participants must be employed at least 1,000 hours in a
plan  year,  or  have  terminated  employment  following  death,  disability  or
retirement, in order to receive an allocation. Participant benefits become fully
vested in plan allocations  following five years of service.  Employment  before
the  adoption of the  employee  stock  ownership  plan shall be credited for the
purposes of vesting.  Contributions  to the  employee  stock  ownership  plan by
Synergy Financial Group, Inc. and Synergy Bank are discretionary and may cause a
reduction  in other  forms of  compensation,  including  our 401(k)  Plan.  As a
result, benefits payable under this plan cannot be estimated.

         The Board of Directors has appointed  the  non-employee  directors to a
committee that will  administer the plan and serve as the plan's  trustees.  The
trustees  must vote all  allocated  shares  held in the plan as directed by plan
participants.  Unallocated  shares  and  allocated  shares  for  which no timely
direction is received will be voted as directed by the Board of Directors or the
plan's committee, subject to the trustees' fiduciary duties.

         Stock Option Plan. We intend to adopt a stock option plan for directors
and officers after the offering. Any plan adopted will be subject to stockholder
approval and  applicable  laws.  Up to 10% of the shares of common stock sold in
the  offering  will be reserved for  issuance  under the stock  option plan.  No
determinations  have been made as to the specific terms of, or awards under, the
stock option plan.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers and directors  with a
proprietary  interest  in Synergy  Financial  Group,  Inc.  as an  incentive  to
contribute  to our success and reward  directors  and officers  for  outstanding
performance.  Although  the  terms of the  stock  option  plan have not yet been
determined, it is expected that the stock option plan will provide for the grant
of: (1) options to purchase  the common  stock  intended to qualify as incentive
stock options under the Code (incentive stock options);  and (2) options that do
not so qualify

                                       79



(non-statutory  stock options).  Any stock option plan would be in effect for up
to ten years from the earlier of adoption by the Board of  Directors or approval
by the  stockholders.  Options would expire no later than 10 years from the date
granted and would expire earlier if the option committee so determines or in the
event of termination of employment.  Options would be granted based upon several
factors,   including   seniority,   job  duties  and  responsibilities  and  job
performance.

         Restricted  Stock  Plan.  After  the  passage  of  at  least  one  year
subsequent to the offering,  we also intend to establish a restricted stock plan
to provide our officers and  directors  with a  proprietary  interest in Synergy
Financial  Group,  Inc. The restricted stock plan is expected to provide for the
award of common stock, subject to vesting restrictions, to eligible officers and
directors.


         We expect to contribute  funds to the restricted stock plan to acquire,
in the  aggregate,  up to 4% of the shares of common stock sold in the offering,
provided,  however,  that, pursuant to the regulations of the OTS, the plan will
be limited to up to 3% if Synergy  Bank does not have in excess of 10%  tangible
capital at the time the plan is established.  Shares used to fund the restricted
stock plan may be acquired  through  open  market  purchases  or  provided  from
authorized  but  unissued  shares.  No  determinations  have been made as to the
specific terms of the restricted stock plan.


Transactions with Management and Others

         No directors,  officers or their immediate  family members were engaged
in transactions with Synergy  Financial Group, Inc. or any subsidiary  involving
more than $60,000 (other than through a loan) during the year ended December 31,
2001.

         Synergy Bank makes loans to its  officers,  directors  and employees in
the  ordinary  course  of  business  and on  substantially  the same  terms  and
conditions as those of comparable transactions prevailing at the time with other
persons,  other than a 1% discount on the interest rate paid on loans other than
first mortgages, automobile leases and credit cards, while the person remains an
employee,  and do not  include  more than the normal risk of  collectibility  or
present other unfavorable features. No discounts are offered to directors.

Proposed Stock Purchases by Management


         The following  table sets forth for each of the directors and executive
officers  of  Synergy  Financial  Group,  Inc.   (including  in  each  case  all
"associates" of the directors and officers) the number of shares of common stock
which each  director  and officer  intends to  purchase,  assuming the sale of ^
1,100,000 shares of common stock at $10.00 per share. The table does not include
purchases by the employee  stock  ownership plan (8% of the common stock sold in
the  offering),  and does not take into  account any stock  benefit  plans to be
adopted  following the stock offering.  See Management - Potential Stock Benefit
Plans on page __.


                                                                 Percentage if ^
                             Total Number      Total Dollar      1,100,000 Total
                               of Shares      Amount of Shares   Shares Sold in
             Name          to be Purchased    to be Purchased    the Offering(1)
- ----------------------     ---------------    ---------------    ---------------
Kenneth S. Kasper               10,000           $100,000            0.91%
Nancy A. Davis                  10,000            100,000            0.91
Magdalena M. De Perez            1,000             10,000            0.09
John S. Fiore                 ^ 15,000            150,000            1.4



                                       80




David H. Gibbons, Jr.         ^ 10,000            100,000            0.91
Paul T. LaCorte               ^ 10,000            100,000            0.91
George Putvinski                 5,000             50,000            0.45
W. Phillip Scott                 5,000             50,000            0.45
Albert N. Stender                5,000             50,000            0.45
Kevin McCloskey               ^ 10,000            100,000            0.91
Kevin A. Wenthen                 6,500             65,000            0.59
Ralph A. Fernandez              10,000            100,000            0.91
         Total                ^ 97,500           $975,000            8.9%

_________________
(1)  In the event the stockholders of Synergy  Financial Group, Inc. approve the
     stock benefit plans as discussed in this prospectus  (the restricted  stock
     plan (4% of the common  stock sold in the  offering)  and the stock  option
     plan (10% of the common stock sold in the offering)), and all of the shares
     of common stock  available  for award under the  restricted  stock plan are
     awarded and all of the options  available  under the stock  option plan are
     awarded and exercised, directors and officers would own ^ 251,500 shares or
     ^ 22.9% of the shares of common stock outstanding, or ^ 20.0% if the option
     plan and restricted stock plan were funded with newly issued shares instead
     of shares  acquired  in open  market  purchases.  If fewer than ^ 1,100,000
     shares were publicly  sold,  these  percentage  ownership  estimates  would
     increase. See Management -Potential Stock Benefit Plans on page __.

Security Ownership of Certain Beneficial Owners and Management

         Currently,  all of the  outstanding  common stock of Synergy  Financial
Group,  Inc. is held by Synergy,  MHC, the federal mutual holding company parent
of Synergy  Financial Group,  Inc. After the stock offering,  Synergy,  MHC will
hold 56.5% of the  outstanding  common stock of Synergy  Financial  Group,  Inc.
Information  regarding  the  planned  purchases  of  common  stock in the  stock
offering by directors and executive  officers of Synergy  Financial Group,  Inc.
(including in each case all  "associates"  of the directors and officers) is set
forth above under Proposed Stock  Purchases by Management.  The following  table
sets forth information  regarding Synergy,  MHC's ownership of Synergy Financial
Group, Inc. common stock.



                                                         Percent of Shares of
Name and Address                  Number of Shares     Common Stock Outstanding
- ----------------                  ----------------     ------------------------
of Beneficial Owner

Synergy, MHC
310 North Avenue East                  100                     100%
Cranford, New Jersey  07016


                               THE STOCK OFFERING

         The  Board of  Directors  ^  adopted  the plan  authorizing  the  stock
offering on May 1, 2002,  subject to the  approval  of the OTS. We received  the
approval  of the  Office of Thrift  Supervision  ("OTS")  to  conduct  the stock
offering on _______ __, 2002. OTS approval does not constitute a  recommendation
or endorsement of an investment in our stock by the OTS.


General

         On May 1,  2002,  the  Board  of  Directors  adopted  the plan of stock
issuance,  pursuant to which Synergy  Financial Group, Inc. will sell its common
stock to eligible depositors of Synergy Bank in a subscription  offering and, if
necessary,  to the general public if a community  and/or a syndicated  community
offering  is held.  The Board of  Directors  unanimously  adopted the plan after
consideration  of the advantages and the  disadvantages  of the stock  offering.
After we receive all the required approvals

                                       81



from the OTS, the stock will be issued.  The stock offering will be accomplished
in accordance  with the procedures set forth in the plan,  the  requirements  of
applicable laws and regulations, and the policies of the OTS.


         We  are  offering  between  a  minimum  of  ^  935,000  shares  and  an
anticipated  maximum  of ^  1,265,000  shares  of common  stock in the  offering
(subject to  adjustment  to up to ^ 1,454,750  shares if our estimated pro forma
market value has increased at the conclusion of the offering), which will expire
at 12:00 noon,  eastern time, on ________ __, 2002 unless extended.  The minimum
purchase is 25 shares of common stock (minimum  investment of $250).  Our common
stock is being offered at a fixed price of $10.00 per share in the offering.


         We may hold subscription  funds for up to 45 days after the last day of
the  subscription  offering (as  extended) in order to complete the offering and
thus,  unless waived by us, all orders will be irrevocable  until  _________ __,
2002. In addition,  the offering may not be completed until we receive  approval
from the  OTS.  Approval  by the OTS is not a  recommendation  of the  offering.
Completion of the offering will be delayed, and resolicitation will be required,
if the OTS does not issue a letter of approval within 45 days after the last day
of the subscription offering, or in the event the OTS requires a material change
to the offering  prior to the issuance of its  approval.  If the offering is not
completed by __________ __, 2002,  12:00 noon,  eastern time,  subscribers  will
have the  right to modify  or  rescind  their  subscriptions  and to have  their
subscription  funds  returned with interest at Synergy  Bank's  regular  savings
account rate and all withdrawal authorizations will be canceled.

         We may cancel the offering at any time, and if we do, orders for common
stock already submitted would be canceled.

           In  accordance  with Rule 15c2-4 of the  Securities  Exchange  Act of
1934,  pending  completion or  termination of the offering,  subscription  funds
received  by us will be  invested  only in  investments  permissible  under Rule
15c2-4.

Purposes of the Stock Offering

         Synergy  Financial Group, Inc. is offering for sale its common stock in
the stock offering at an aggregate price based on an independent valuation.  The
proceeds  from the sale of common stock of Synergy  Financial  Group,  Inc. will
provide Synergy Bank with new equity capital,  which will support future deposit
growth and  expanded  operations.  While  Synergy  Bank  currently  exceeds  all
regulatory capital  requirements to be considered well capitalized,  the sale of
stock,  coupled  with the  accumulation  of  earnings,  less  dividends or other
reductions  in capital,  from year to year,  represents  a means for the orderly
preservation and expansion of Synergy Bank's capital base. If our current growth
continues at the same rate,  and if we expand  further as we currently  plan, we
will need the additional  capital to remain well  capitalized  under  regulatory
capital  requirements.  After the stock offering,  Synergy Financial Group, Inc.
may repurchase shares of its common stock. The investment of the net proceeds of
the offering  also will provide  additional  income to further  enhance  Synergy
Bank's future capital position.

Conduct of the Offering

         Subject to the limitations of the plan of stock issuance adopted by our
Board of Directors, shares of common stock are being offered in descending order
of priority in the subscription offering to:

                                       82



o    Eligible Account Holders  (depositors at the close of business on April 30,
     2001 with deposits of at least $50.00);

o    the employee stock ownership plan; and

o    Supplemental  Eligible Account Holders (depositors at the close of business
     on June 30, 2002 with deposits of at least $50.00).

         To the extent that shares  remain  available  and  depending  on market
conditions  at or near  the  completion  of the  subscription  offering,  we may
conduct a community offering and possibly a syndicated  community offering.  The
community  offering,  if  any,  may  commence  simultaneously  with,  during  or
subsequent  to  the  completion  of  the  subscription  offering.  A  syndicated
community offering,  if we conduct one, would commence just prior to, or as soon
as practicable  after,  the  termination of the  subscription  offering.  In any
community offering or syndicated  community offering,  we will first fill orders
for our  common  stock in an  equitable  manner  as  determined  by the Board of
Directors  in  order  to  achieve  a  wide  distribution  of  the  stock.  If an
oversubscription  occurs  in the  offering  by  Eligible  Account  Holders,  the
employee stock  ownership plan may, in whole or in part,  fill its order through
open market purchases subsequent to the closing of the offering,  subject to any
required regulatory approval.

         Shares sold above the maximum of the offering  range may be sold to the
employee stock  ownership plan before  satisfying  remaining  unfilled orders of
Eligible  Account  Holders  to fill  the  plan's  subscription,  or the plan may
purchase  some  or all of the  shares  covered  by its  subscription  after  the
offering in the open market, subject to any required regulatory approval.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for the  purchase  of common  stock  have been  granted  under the plan of stock
issuance to the following persons:


         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the opportunity to purchase up to ^ 10,000 shares, or ^ $100,000,
of common stock  offered in the  subscription  offering;  subject to the overall
limitations  described  under The Stock  Offering - Limitations  on Purchases of
Stock.  See page __. If there are  insufficient  shares available to satisfy all
subscriptions of Eligible Account Holders,  shares will be allocated to Eligible
Account  Holders so as to permit each  subscribing  Eligible  Account  Holder to
purchase a number of shares sufficient to make his or her total allocation equal
to the  lesser of 100  shares  or the  number  of  shares  ordered.  Thereafter,
unallocated shares will be allocated to remaining  subscribing  Eligible Account
Holders whose  subscriptions  remain  unfilled in the same  proportion that each
subscriber's qualifying deposit bears to the total amount of qualifying deposits
of all subscribing  Eligible  Account  Holders,  in each case on April 30, 2001,
whose  subscriptions  remain unfilled.  Subscription rights received by officers
and directors, based on their increased deposits in Synergy Bank in the one year
preceding the eligibility  record date will be subordinated to the  subscription
rights of other eligible account holders.  To ensure proper allocation of stock,
each Eligible  Account Holder must list on his or her order form all accounts in
which he or she had an ownership interest as of the Eligibility Record Date.


         Priority 2: The Employee Plans. The tax qualified employee plans may be
given the opportunity to purchase in the aggregate up to 10% of the common stock
issued in the  subscription  offering.  It is expected  that the employee  stock
ownership  plan  will  purchase  up to 8% of  the  common  stock  issued  in the
offering.  If an  oversubscription  occurs in the  offering by Eligible  Account
Holders, the employee

                                       83



stock  ownership  plan may,  in whole or in part,  fill its order  through  open
market  purchases  subsequent  to the  closing of the  offering,  subject to any
required regulatory approval.


         Priority  3:  Supplemental  Eligible  Account  Holders.  If  there  are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account  Holders and the employee stock  ownership plan and other  tax-qualified
employee stock benefit plans,  each  Supplemental  Eligible Account Holder shall
have the opportunity to purchase up to ^ 10,000 shares, or ^ $100,000, of common
stock offered in the subscription  offering,  subject to the overall limitations
described  under The Stock  Offering - Limitations on Purchases of Common Stock.
See page __. If Supplemental  Eligible Account Holders subscribe for a number of
shares  which,  when  added to the shares  subscribed  for by  Eligible  Account
Holders and the employee stock ownership plan and other  tax-qualified  employee
stock benefit plans,  if any, is in excess of the total number of shares offered
in the offering,  the shares of common stock will be allocated among subscribing
Supplemental  Eligible  Account  Holders first so as to permit each  subscribing
Supplemental  Eligible Account Holder to purchase a number of shares  sufficient
to make his or her total  allocation  equal to the  lesser of 100  shares or the
number of shares ordered.  Thereafter,  unallocated  shares will be allocated to
each subscribing Supplemental Eligible Account Holder whose subscription remains
unfilled in the same proportion that each subscriber's  qualifying deposits bear
to the total  amount of  qualifying  deposits  of all  subscribing  Supplemental
Eligible  Account Holders,  in each case on June 30, 2002,  whose  subscriptions
remain unfilled. To ensure proper allocation of stock each Supplemental Eligible
Account  Holder  must list on his or her order form all  accounts in which he or
she had an ownership interest as of the Supplemental Eligibility Record Date.


         State Securities Laws. We, in our sole discretion, will make reasonable
efforts to comply with the securities  laws of any state in the United States in
which  Synergy  Bank  account  holders  at the  eligibility  record  date or the
supplemental  eligibility  record  date  reside,  and will only offer the common
stock in states in which the offers and sales comply with state securities laws.
However, subject to our discretion, no person will be offered common stock if he
or she  resides in a foreign  country or in a state of the  United  States  with
respect to which:

o    a small number of persons  otherwise  eligible to purchase shares reside in
     that state or foreign country; or

o    the offer or sale of shares of common stock to these  persons would require
     us or our employees to register, under the securities laws of that state or
     foreign country,  as a broker or dealer or to register or otherwise qualify
     its securities for sale in that state or foreign country; or

o    registration or qualification would be impracticable for reasons of cost or
     otherwise.

         Restrictions on Transfer of Subscription Rights and Shares. The plan of
stock issuance prohibits any person with subscription rights, including Eligible
Account Holders and Supplemental  Eligible Account Holders, from transferring or
entering into any agreement or understanding to transfer the legal or beneficial
ownership of the subscription  rights or the shares of common stock to be issued
when  subscription  rights are exercised.  Subscription  rights may be exercised
only by the  person to whom they are  granted  and only for his or her  account.
Each person subscribing for shares will be required to certify that he or she is
purchasing  shares  solely for his or her own  account and that he or she has no
agreement or  understanding  regarding  the sale or transfer of the shares.  The
regulations  also prohibit any person from offering or making an announcement of
an offer or intent to make an offer to purchase subscription rights or shares of
common stock before the completion of the offering.

                                       84



         We will pursue any and all legal and equitable remedies in the event we
become  aware of the transfer of  subscription  rights and will not honor orders
which we determine involve the transfer of subscription rights.

Deadlines for Purchasing Stock

         The subscription  offering will terminate at 12:00 noon,  eastern time,
on ________ __, 2002 unless extended.  The subscription offering may be extended
to ________ __, 2002. A community offering and a syndicated  community offering,
if such offerings are conducted, may terminate at any time without notice but no
later than ________ __, 2002. See The Stock Offering on page ____.

Community Offering and Syndicated Community Offering


         Community  Offering.  If less than the total number of shares of common
stock to be subscribed for in the offering are sold in the subscription offering
and depending on market conditions at or near the completion of the subscription
offering,  shares  remaining  unsubscribed may be made available for purchase in
the community  offering to certain  members of the general  public.  The maximum
amount of common stock that any person may purchase in the community offering is
^ 10,000 shares, or ^ $100,000.  In the community offering,  if any, shares will
be available for purchase by the general public,  and preference may be given to
natural  persons  residing in counties in which Synergy Bank has branch offices,
and second to natural persons  residing in New Jersey.  We will attempt to issue
the shares in a manner that would promote a wide distribution of common stock.


         If purchasers in the community  offering,  whose orders would otherwise
be accepted,  subscribe for more shares than are  available  for  purchase,  the
shares  available to them will be allocated among persons  submitting  orders in
the community offering in an equitable manner we determine.

         The  community  offering,  if any,  may commence  simultaneously  with,
during  or  subsequent  to the  completion  of the  subscription  offering.  The
community  offering,  if any,  must  be  completed  within  45  days  after  the
completion of the subscription offering unless otherwise extended by the OTS.

         We, in our absolute discretion,  reserve the right to reject any or all
orders in whole or in part which are received in the community offering,  at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.

         Syndicated  Community  Offering.  If shares remain  available after the
subscription  offering,  and  depending  on  market  conditions  at or near  the
completion of the subscription offering, we may offer shares to selected persons
through a  syndicated  community  offering  on a  best-efforts  basis  conducted
through  Trident  Securities  in  accordance  with such  terms,  conditions  and
procedures  as may be  determined  by our Board of  Directors.  A  syndicate  of
broker-dealers  (selected  dealers)  may be formed  to assist in the  syndicated
community offering.  A syndicated  community offering,  if we conduct one, would
commence just prior to, or as soon as practicable  after, the termination of the
subscription offering.

         Orders received in connection with the syndicated  community  offering,
if any, will receive a lower priority than orders  received in the  subscription
offering and community offering.  Common stock sold in the syndicated  community
offering will be sold at the same price as all other shares in the  subscription
offering.  A syndicated  community  offering would be open to the general public
beyond the local  community,  however,  we have the right to reject  orders,  in
whole or in part, in our sole discretion

                                       85




in the syndicated  community  offering.  No person will be permitted to purchase
more than ^ 10,000  shares,  or ^ $100,000,  of common  stock in the  syndicated
community offering.


         The date by which orders must be received in the  syndicated  community
offering  will  be set by us at  the  time  the  syndicated  community  offering
commences;  but if the syndicated community offering is extended beyond ________
__, 2002,  each purchaser  will have the  opportunity  to maintain,  modify,  or
rescind his or her order.  In that event,  all funds  received in the syndicated
community  offering will be promptly  returned  with interest to each  purchaser
unless he or she requests otherwise.

Limitations on Purchases of Stock

         The following additional  limitations have been imposed on purchases of
shares of common stock:


          1.   The  maximum  number of  shares  which  may be  purchased  in the
               offering  by any  individual  (or  individuals  through  a single
               account)  shall not exceed ^ 10,000 shares,  or ^ $100,000.  This
               limit  applies to stock  purchases in total in the  subscription,
               community and syndicated community offerings.

          2.   The  maximum  number  of  shares  that  may be  purchased  by any
               individual (or  individuals  through a single  account)  together
               with any  associate  or group of  persons  acting in concert is ^
               15,000  shares,  or ^  $150,000.  This  limit  applies  to  stock
               purchases in total in the subscription,  community and syndicated
               community  offerings.  This limit does not apply to our  employee
               stock benefit plans,  which in the aggregate may subscribe for up
               to 10% of the common stock issued in the offering.


          3.   The  maximum  number of  shares  which  may be  purchased  in all
               categories  in the  offering by our officers  and  directors  and
               their  associates  in the  aggregate  shall not exceed 31% of the
               total number of shares issued in the offering.

          4.   The minimum order is 25 shares, or $250.

          5.   If the number of shares otherwise allocable to any person or that
               person's  associates  would be in excess of the maximum number of
               shares  permitted  as set  forth  above,  the  number  of  shares
               allocated   to  that  person  shall  be  reduced  to  the  lowest
               limitation  applicable  to that  person,  and then the  number of
               shares  allocated to each group  consisting  of a person and that
               person's  associates  shall  be  reduced  so that  the  aggregate
               allocation to that person and his or her associates complies with
               the above  maximums,  and the maximum  number of shares  shall be
               reallocated  among  that  person  and  his or her  associates  in
               proportion to the shares subscribed by each (after first applying
               the maximums applicable to each person, separately).

          6.   Depending on market or financial  conditions,  we may decrease or
               increase  the  purchase  limitations,  provided  that the maximum
               purchase  limitations  may not be increased  to a  percentage  in
               excess of 5% of the offering. If we increase the maximum purchase
               limitations,  we are  only  required  to  resolicit  persons  who
               subscribed for the maximum  purchase  amount and may, in our sole
               discretion, resolicit certain other large subscribers.


                                       86



          7.   If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range of up to 15% (the adjusted  maximum) the additional  shares
               will be used in the following order of priority:  (a) to fill the
               employee  stock  ownership  plan's  subscription  up to 8% of the
               adjusted  maximum;  (b) if  there is an  oversubscription  at the
               Eligible Account Holder level, to fill unfilled  subscriptions of
               Eligible Account Holders exclusive of the adjusted  maximum;  (c)
               if  there is an  oversubscription  at the  Supplemental  Eligible
               Account  Holder  level,   to  fill  unfilled   subscriptions   of
               Supplemental  Eligible Account Holders  exclusive of the adjusted
               maximum;  (d) to fill orders  received  in a  community  offering
               exclusive  of the  adjusted  maximum,  with  preference  given to
               persons who live in the local  community;  and (e) to fill orders
               received in the syndicated  community  offering  exclusive of the
               adjusted maximum.

          8.   No person will be allowed to purchase any stock if that  purchase
               would be illegal under any federal law or state law or regulation
               or  would   violate   regulations   or   policies  of  the  NASD,
               particularly  those  regarding  free riding and  withholding.  We
               and/or  our  representatives  may  ask  for an  acceptable  legal
               opinion from any purchaser regarding the legality of the purchase
               and may refuse to honor any purchase order if that opinion is not
               timely furnished.

          9.   We have the right to reject any order submitted by a person whose
               representations  we  believe  are  untrue  or who we  believe  is
               violating,  circumventing,  or  intends  to  violate,  evade,  or
               circumvent  the  terms  and  conditions  of  the  plan  of  stock
               issuance, either alone or acting in concert with others.

          10.  The above  restrictions also apply to purchases by persons acting
               in  concert  under  applicable  regulations  of  the  OTS.  Under
               regulations  of the OTS, our directors  are not  considered to be
               affiliates  or a group  acting in concert  with  other  directors
               solely as a result of membership on our Board of Directors.

          11.  In addition,  in any community  offering or syndicated  community
               offering,  we must first fill orders for our common stock up to a
               maximum of 2% of the total  shares  issued in the  offering  in a
               manner that will achieve a wide  distribution  of the stock,  and
               thereafter  any  remaining  shares will be  allocated on an equal
               number of shares  per order  basis,  until all  orders  have been
               filled or the shares have been exhausted.

         The  term  "associate"  of a  person  is  defined  in the plan of stock
issuance to mean:

          (1)  any  corporation or  organization of which a person is an officer
               or partner or is, directly or indirectly, the beneficial owner of
               10% or more of any class of equity securities;

          (2)  any  trust or other  estate in which a person  has a  substantial
               beneficial  interest or as to which a person serves as trustee or
               in a similar fiduciary capacity; or

          (3)  any  relative or spouse of a person or any  relative of a spouse,
               who has the same home as that person.

                                       87



         For  example,  a  corporation  for which a person  serves as an officer
would  be an  associate  of  that  person  and  all  shares  purchased  by  that
corporation  would be  included  with the  number of shares  which  that  person
individually could purchase under the above limitations.

         The term "acting in concert" means:

          (1)  knowing  participation  in a  joint  activity  or  interdependent
               conscious  parallel  action  towards a common goal whether or not
               pursuant to an express agreement; or

          (2)  a  combination  or  pooling of voting or other  interests  in the
               securities  of an issuer  for a common  purpose  pursuant  to any
               contract,   understanding,   relationship,   agreement  or  other
               arrangement, whether written or otherwise.

         A person or  company  which  acts in  concert  with  another  person or
company  ("other  party")  shall also be deemed to be acting in concert with any
person or company who is also acting in concert  with that other  party,  except
that any  tax-qualified  employee  stock  benefit  plan will not be deemed to be
acting in concert with its trustee or a person who serves in a similar  capacity
solely for the  purpose of  determining  whether  stock held by the  trustee and
stock held by the plan will be aggregated.  We will presume that certain persons
are acting in concert based upon various facts,  including the fact that persons
have joint account  relationships or the fact that such persons have filed joint
Schedules 13D with the Securities and Exchange  Commission with respect to other
companies.  We reserve  the right to make an  independent  investigation  of any
facts or  circumstances  brought to our attention that indicate that one or more
persons acting  independently  or as a group acting in concert may be attempting
to violate or circumvent the regulatory  prohibition on the  transferability  of
subscription rights.

         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective   purchasers  are   "associates"   or  "acting  in  concert."  These
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be  relevant,  including  joint  account  relationships  or shared
addresses on the records of Synergy Bank.

         Each person  purchasing shares of the common stock in the offering will
be considered to have  confirmed that his or her purchase does not conflict with
the maximum purchase  limitation.  If the purchase limitation is violated by any
person or any associate or group of persons  affiliated  or otherwise  acting in
concert with that person, we will have the right to purchase from that person at
the $10.00 purchase price per share all shares acquired by that person in excess
of that  purchase  limitation  or, if the excess  shares  have been sold by that
person, to receive the difference  between the purchase price per share paid for
the excess  shares and the price at which the  excess  shares  were sold by that
person. Our right to purchase the excess shares will be assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except for shares  purchased by our directors  and officers.  For
certain  restrictions  on  the  common  stock  purchased  by our  directors  and
officers,  see The Stock Offering - Restrictions on Transferability by Directors
and Officers on page __. In addition,  under guidelines of the NASD,  members of
the NASD and  their  associates  are  subject  to  certain  restrictions  on the
transfer of securities  purchased in accordance with subscription  rights and to
certain reporting requirements after the purchase.

                                       88



Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  by mail or in person a  properly  executed  and
completed  order form,  together with full payment of the purchase price for all
shares for which subscription is made; provided,  however,  that if the employee
plans subscribe for shares during the subscription  offering, the employee plans
will not be required to pay for the shares at the time they subscribe but rather
may pay for the shares upon completion of the offering.  All subscription rights
will expire on the expiration  date,  whether or not we have been able to locate
each person entitled to subscription rights. Once tendered,  subscription orders
cannot be revoked without our consent.

         If a stock order form:

o    is not delivered and is returned to us by the United States Postal  Service
     or we are unable to locate the addressee;

o    is not received or is received after the applicable expiration date;

o    is not completed correctly or executed;

o    is not accompanied by the full required  payment for the shares  subscribed
     for,  including  instances where a savings  account or certificate  balance
     from  which  withdrawal  is  authorized  is  unavailable,   uncollected  or
     insufficient to fund the required payment,  but excluding  subscriptions by
     the employee plans; or

o    is not mailed pursuant to a "no mail" order placed in effect by the account
     holder;

then the  subscription  rights for that  person will lapse as though that person
failed to return the completed order form within the time period specified.

         However, we may, but will not be required to, waive any irregularity on
any order  form or  require  the  submission  of  corrected  order  forms or the
remittance of full payment for subscribed  shares by a date that we may specify.
The waiver of an  irregularity  on an order form in no way obligates us to waive
any other  irregularity on any other order form. Waivers will be considered on a
case by case  basis.  We will not  accept  orders  received  on  photocopies  or
facsimile  order forms,  or for which  payment is to be made by wire transfer or
payment  from  private  third  parties.  Our  interpretation  of the  terms  and
conditions of the plan of stock issuance and of the  acceptability  of the order
forms will be final, subject to the authority of the OTS.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to the expiration date or hand delivered any later than two days
prior to the expiration  date.  Execution of the order form will confirm receipt
or delivery in accordance with Rule 15c2-8. Order forms will only be distributed
with a prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date. Employee plans subscribing for shares during the subscription

                                       89





offering may pay for those shares upon  completion of the offering.  Payment for
shares of common stock may be made:

o    in cash, if delivered in person;

o    by check or money order made payable to Synergy Bank; or

o    for shares subscribed for in the subscription offering, by authorization of
     withdrawal from deposit accounts maintained with Synergy Bank.

         Payment  for  subscriptions  of $25,000 or more must be paid by account
withdrawal,  certified or cashier's  check,  or money order.  In accordance with
Rule 15c2-4 of the Securities Exchange Act of 1934,  subscribers' checks must be
made  payable to Synergy  Bank,  and checks  received  by the Stock  Information
Center will be transmitted by noon of the following business day directly to the
segregated deposit account at Synergy Bank established to hold funds received as
payment for shares.

         Appropriate  means by which account  withdrawals  may be authorized are
provided on the order form. Once a withdrawal has been  authorized,  none of the
designated  withdrawal  amount may be used by a subscriber for any purpose other
than to purchase the common stock for which a  subscription  has been made until
the  offering  has  been  completed  or  terminated.  In the  case  of  payments
authorized  to be made  through  withdrawal  from  savings  accounts,  all  sums
authorized  for  withdrawal  will continue to earn interest at the contract rate
until the offering has been  completed or  terminated.  Interest  penalties  for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of  shares,  however,  if a  partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance requirement, the certificate shall be canceled at the
time of  withdrawal,  without  penalty,  and the  remaining  balance  will  earn
interest at the regular savings  account rate  subsequent to the withdrawal.  In
the case of  payments  made in cash or by check or money  order,  funds  will be
placed in a segregated  account and interest will be paid by Synergy Bank at the
regular  savings  account  rate  from the date  payment  is  received  until the
offering is completed or terminated. An executed order form, once we receive it,
may not be  modified,  amended,  or rescinded  without our  consent,  unless the
offering  is  not  completed   within  45  days  after  the  conclusion  of  the
subscription  offering,  in which event subscribers may be given the opportunity
to increase,  decrease,  or rescind their subscription for a specified period of
time.  If the  offering is not  completed  for any reason,  all funds  submitted
pursuant to the offerings  will be promptly  refunded with interest as described
above.

         Owners  of  self-directed  IRAs may use the  assets  of  their  IRAs to
purchase  shares of common stock in the offerings,  provided that their IRAs are
not  maintained  on deposit at Synergy  Bank.  Persons with IRAs  maintained  at
Synergy Bank must have their accounts transferred to an unaffiliated institution
or broker to purchase shares of common stock in the offerings. There is no early
withdrawal or IRS interest penalties for these transfers. Instructions on how to
transfer  self-directed IRAs maintained at Synergy Bank can be obtained from the
Stock Information Center. Depositors interested in using funds in a Synergy Bank
IRA to purchase common stock should contact the Stock Information Center as soon
as possible so that the necessary forms may be forwarded,  executed and returned
prior to the expiration date.

         Federal  regulations  prohibit  Synergy  Bank  from  lending  funds  or
extending credit to any person to purchase the common stock in the offering.

         Stock Information  Center.  Our Stock Information  Center is located at
310 North Avenue East,  Cranford,  New Jersey,  07016. The phone number is (908)
956-4011.

                                       90



         Delivery of Stock Certificates.  Certificates representing common stock
issued in the  offering  will be mailed to the persons  entitled  thereto at the
address noted on the order form, as soon as practicable  following completion of
the offering.  Any  certificates  returned as  undeliverable  will be held until
claimed  by  persons  legally  entitled  thereto  or  otherwise  disposed  of in
accordance  with  applicable  law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Restriction on Sales Activities

         Our  directors,  officers and other  employees may  participate  in the
offering  in  ministerial  capacities  and have been  instructed  not to solicit
offers to purchase  common  stock or provide  advice  regarding  the purchase of
common stock. Questions of prospective purchasers will be directed to registered
representatives of Trident Securities. None of our officers,  directors or other
employees will be compensated in connection with his or her participation in the
offering  by the  payment of  commissions  or other  remuneration  based  either
directly or indirectly on transactions in the common stock.

Restrictions on Repurchase of Shares

         Generally, during the first year following the offering, we will not be
permitted to  repurchase  shares of our stock  unless we can show  extraordinary
circumstances.  If  extraordinary  circumstances  exist  and  if we  can  show a
compelling and valid business  purpose for the  repurchase,  the OTS may approve
repurchases of up to 5% of the outstanding stock during the first year after the
offering.  After the first year  following the offering,  we can  repurchase any
amount  of  stock  so  long as the  repurchase  would  not  cause  us to  become
undercapitalized.  If, in the future,  the rules and  regulations  regarding the
repurchase of stock are  liberalized,  we may utilize the rules and  regulations
then in effect.

Stock Pricing and the Number of Shares to be Offered

         FinPro,  Inc.  which is  experienced  in the valuation and appraisal of
business entities, including savings institutions,  has been retained to prepare
an  independent  valuation of the estimated pro forma market value of the common
stock (the "independent valuation"). This independent valuation will express our
pro forma  market  value in terms of an  aggregate  dollar  amount.  FinPro will
receive fees of $30,000 for its appraisal  services,  including the  independent
valuation  and any  subsequent  update,  and  assistance in  preparation  of our
business plan, plus up to $2,400 for reasonable  out-of-pocket expenses incurred
in connection with the  independent  valuation and business plan. We have agreed
to indemnify FinPro under certain circumstances against liabilities and expenses
arising out of or based on any  misstatement  or untrue  statement of a material
fact contained in the information supplied by us to FinPro,  except where FinPro
is determined to have been  negligent or failed to exercise due diligence in the
preparation of the independent valuation.


         The number of shares of common stock to be offered in the offering will
be based on the  estimated  pro forma  market  value of the common stock and the
purchase price of $10.00 per share.  FinPro has determined that as of ^ July 29,
2002, our estimated aggregate pro forma market value was ^ $25,287,350. Pursuant
to regulations,  this estimate must be included within a range with a minimum of
^ $21,494,250 and a maximum of ^ $29,989,450. We have determined to offer shares
of common stock in the offering at a price of $10.00 per share.  We are offering
a maximum of ^  1,265,000  shares in the  offering,  subject to  adjustment.  In
determining  the  offering  range,  the  Board of  Directors  reviewed  FinPro's
independent  valuation.  The  independent  valuation  contains  an analysis of a
number of factors,  including  but not limited to our  financial  condition  and
results of operations as of March 31, 2002, our operating trends, the


                                       91



competitive environment in which we operate, operating trends of certain savings
institutions  and  savings  and  loan  holding   companies,   relevant  economic
conditions  both  nationally  and in New Jersey which affect the  operations  of
savings  institutions,  stock market values of certain  institutions,  and stock
market conditions for publicly traded savings  institutions and savings and loan
holding companies. In addition, FinPro has advised us that it has considered and
will  consider the effect of the  additional  capital  raised by the sale of the
common stock on the estimated  pro forma market  value.  The Board also reviewed
the methodology and the assumptions  used by FinPro in preparing its independent
valuation.  The  number  of  shares is  subject  to  change  if the  independent
valuation changes at the conclusion of the offering.

         The number of shares and price per share of common stock was determined
by the Board of Directors based on the independent valuation.  The actual number
of  shares to be sold in the  offering  may be  increased  or  decreased  before
completion  of the  offering,  subject to approval  and  conditions  that may be
imposed by the OTS,  to reflect  any change in our  estimated  pro forma  market
value.


         Depending  on  market  and  financial  conditions  at the  time  of the
completion of the offering,  we may increase or decrease the number of shares to
be issued in the offering.  No  resolicitation  of  purchasers  will be made and
purchasers  will not be  permitted  to modify or cancel  their  purchase  orders
unless the change in the number of shares to be issued in the  offering  results
in fewer than ^ 935,000 shares or more than ^ 1,454,750 shares being sold in the
offering at the  purchase  price of $10.00,  in which event we may also elect to
terminate the offering. If we terminate the offering,  purchasers will receive a
prompt refund of their purchase  orders,  together with interest  earned thereon
from  the  date  of  receipt  to  the  date  of  termination  of  the  offering.
Furthermore,  any account withdrawal  authorizations  will be terminated.  If we
receive orders for less than ^ 935,000 shares, at the discretion of the Board of
Directors  and subject to approval of the OTS, we may  establish a new  offering
range and resolicit purchasers.  If we resolicit,  purchasers will be allowed to
modify or cancel their purchase orders.  Any adjustments in our pro forma market
value as a result of market and  financial  conditions  or a  resolicitation  of
prospective purchasers must be approved by the OTS.

         The independent valuation will be updated at the time of the completion
of the offering,  and the number of shares to be issued may increase or decrease
to reflect the changes in market conditions, the results of the offering, or our
estimated  pro  forma  market  value.  If  the  updated  independent   valuation
increases,  we may increase the number of shares sold in the offering to up to ^
1,454,750  shares.  Subscribers  will not be given the  opportunity to change or
withdraw  their  orders  unless  more than ^  1,454,750  shares or fewer  than ^
935,000  shares are sold in the  offering.  Any  adjustment  of shares of common
stock sold will have a corresponding effect on the estimated net proceeds of the
offering and the pro forma capitalization and per share data. An increase in the
total number of shares to be issued  would  decrease a  subscriber's  percentage
ownership  interest  and pro forma net worth (book value) per share and increase
the pro forma net income and net worth (book  value) on an aggregate  basis.  In
the event of a reduction in the valuation,  we may decrease the number of shares
to be issued to reflect  the  reduced  valuation.  A  decrease  in the number of
shares to be issued would increase a subscriber's  percentage ownership interest
and the pro forma net worth (book  value) per share and  decrease  the pro forma
net  income  and net worth on an  aggregate  basis.  For a  presentation  of the
possible  effects  of an  increase  or  decrease  in the  number of shares to be
issued, see Pro Forma Data on page __.


         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing the independent valuation,  FinPro has relied on and assumed
the accuracy and completeness of financial and statistical  information provided
by us. FinPro did not independently verify the consolidated financial statements
and other  information  provided by us, nor did FinPro value  independently  our
assets and

                                       92



liabilities.  The independent valuation considers us only as a going concern and
should not be considered as an indication of our  liquidation  value.  Moreover,
because the  independent  valuation is based on estimates and  projections  on a
number of  matters,  all of which are  subject to change  from time to time,  no
assurance can be given that persons  purchasing the common stock will be able to
sell their shares at a price equal to or greater than the purchase price.

         A copy of the independent valuation report is available for your review
at our main  office.  In  addition,  our  Board of  Directors  does not make any
recommendation as to whether or not the stock will be a good investment for you.


         No sale of shares  of  common  stock  may be  completed  unless  FinPro
confirms  that, to the best of its knowledge,  nothing of a material  nature has
occurred that, taking into account all relevant  factors,  would cause FinPro to
conclude that the independent valuation is incompatible with its estimate of our
pro forma market value at the conclusion of the offering.  Any change that would
result in an aggregate  value of the shares being  offered to the public that is
below ^ $9,350,000 or above ^ $14,547,500  would be subject to OTS approval.  If
confirmation from FinPro is not received, we may extend the offering,  reopen or
commence a new offering,  request a new independent  valuation,  establish a new
offering range and commence a resolicitation of all purchasers with the approval
of the OTS, or take other  action as  permitted  by the OTS in order to complete
the offering.


Plan of Distribution/Marketing Arrangements

         The common  stock will be offered in the  offering  principally  by the
distribution  of this prospectus and through  activities  conducted at our Stock
Information Center. It is expected that a registered  representative employed by
Trident  Securities  will be working at, and  supervising  the operation of, the
Stock  Information  Center.   Trident  Securities  will  provide  assistance  in
responding to questions regarding the offering and processing order forms.

         We have entered into an agency agreement with Trident  Securities under
which Trident Securities will provide financial advisory services and assist, on
a best efforts basis, in the solicitation of  subscriptions  and purchase orders
for the common  stock in the  offering.  Trident  Securities  is a  division  of
McDonald  Investments,  Inc.,  which  is a  broker-dealer  registered  with  the
National  Association  of  Securities  Dealers,   Inc.   Specifically,   Trident
Securities will assist in the offering in the following manner:

o    keeping records of subscriptions and orders for common stock;

o    training and educating our employees regarding the mechanics and regulatory
     requirements of the stock offering process; and

o    providing  other  general  advice and  assistance  as may be  requested  to
     promote the successful completion of the offering.

         Trident Securities will receive, as compensation,  a financial advisory
fee of $25,000,  which was paid when Trident  Securities  was retained.  Trident
Securities  will also  receive a success fee of  $125,000  for stock sold in the
subscription and community offerings.  For stock sold by other NASD member firms
under a selected  dealer  agreement if a syndicate of  broker-dealers  (selected
dealers)  is  formed  to  assist  in  the  syndicated  community  offering,  the
commission  paid to those firms shall not exceed 6%. A syndicate  will be formed
only with our consent.

                                       93



         Trident  Securities  will  also be  reimbursed  up to  $45,000  for its
out-of-pocket expenses, including the fees and expenses of its legal counsel. We
have agreed to indemnify Trident  Securities,  to the extent allowed by law, for
reasonable  costs and expenses in connection with certain claims or liabilities,
including certain liabilities under the Securities Act of 1933, as amended.  See
Pro Forma Data on page __ for  further  information  regarding  expenses  of the
offering.

Restrictions on Transferability by Directors and Officers

         Shares of the common  stock  purchased  by our  directors  or  officers
cannot be sold for a period of one year  following  completion  of the offering,
except for a disposition  of shares after death.  To ensure this  restriction is
upheld,  shares of the common stock issued to directors and officers will bear a
legend  restricting their sale. Any shares issued to directors and officers as a
stock dividend,  stock split, or otherwise with respect to restricted stock will
be subject to the same restriction.

         For a period of three years  following the offering,  our directors and
officers and their  associates  may not,  without the prior approval of the OTS,
purchase  our common stock  except from a broker or dealer  registered  with the
SEC. This prohibition does not apply to negotiated  transactions  including more
than 1% of our  common  stock or  purchases  made for tax  qualified  or non-tax
qualified  employee stock benefit plans which may be  attributable to individual
officers or directors.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Before the  completion  of the  offering,  no depositor may transfer or
enter into an agreement or understanding to transfer any subscription  rights or
the legal or beneficial  ownership of the shares of common stock to be purchased
in the offering. Depositors who submit an order form will be required to certify
that their purchase of common stock is solely for their own account and there is
no agreement or understanding regarding the sale or transfer of their shares. We
intend to pursue any and all legal and equitable  remedies after we become aware
of any  agreement  or  understanding,  and will not honor  orders we  reasonably
believe to involve an agreement or understanding  regarding the sale or transfer
of shares.

Effects of the Stock Offering

         General.  The stock offering will not have any effect on Synergy Bank's
present  business of  accepting  deposits and  investing  its funds in loans and
other  investments  permitted by law. The stock  offering will not result in any
change in the existing  services  provided to depositors  and  borrowers,  or in
existing offices,  management, and staff. After the stock offering, Synergy Bank
will continue to be subject to regulation,  supervision,  and examination by the
OTS and the FDIC.

         Deposits and Loans. Each holder of a deposit account in Synergy Bank at
the time of the stock  offering  will  continue as an account  holder in Synergy
Bank  after the stock  offering,  and the stock  offering  will not  affect  the
deposit  balance,  interest rate, or other terms.  Each deposit  account will be
insured by the FDIC to the same extent as before the stock offering.  Depositors
will continue to hold their existing certificates,  savings records, checkbooks,
and other  evidence of their  accounts.  The stock  offering will not affect the
loans of any borrower from Synergy Bank. The amount,  interest  rate,  maturity,
security for, and obligations under each loan will remain contractually fixed as
they existed prior to the stock offering.

         Voting Rights. As a federally  chartered stock savings bank, all voting
rights  of  Synergy  Bank  are held  solely  by its  sole  stockholder,  Synergy
Financial Group, Inc. All voting rights of Synergy Financial

                                       94



Group,  Inc. are held solely by its sole stockholder,  Synergy,  MHC. All voting
rights  of  Synergy,  MHC are  held by the  depositors  of  Synergy  Bank at the
applicable  record date. After the stock offering,  the voting rights of Synergy
Financial  Group,  Inc. will be held by  stockholders.  Synergy,  MHC will own a
majority of the outstanding  common stock of Synergy Financial Group,  Inc., and
thus the Board of  Directors  of Synergy,  MHC,  which is  comprised of the same
individuals who are directors of Synergy Financial Group, Inc., will control the
affairs of Synergy Financial Group, Inc,  including the election of directors of
Synergy Financial Group, Inc.


         Tax Effects.  We have  received an opinion from Malizia  Spidi & Fisch,
PC,  and  from  Fontanella  and  Babitts  on the  federal  and  New  Jersey  tax
consequences of the stock offering.  The opinion has been filed as an exhibit to
the  registration  statement of which this prospectus is a part and covers those
federal tax matters that are material to the  transaction.  Such opinion is made
in reliance upon various  statements,  representations  and  declarations  as to
matters of fact made by us, as detailed  in the  opinion.  The opinion  provides
that:


          o    we will  recognize  no gain or loss upon the  receipt of money in
               exchange for shares of common stock; and

          o    no gain or loss will be  recognized by Eligible  Account  Holders
               and  Supplemental  Eligible Account Holders upon the distribution
               to them of the  nontransferable  subscription  rights to purchase
               shares of common stock.


         The opinion in the second bullet above is predicated on representations
from Synergy Bank, Synergy Financial Group, Inc. and Synergy, MHC that no person
shall receive any payment, whether in money or property, in lieu of the issuance
of subscription  rights.  The opinion in the second bullet above is based on the
position  that the  subscription  rights to  purchase  shares  of  common  stock
received by Eligible Account Holders and  Supplemental  Eligible Account Holders
have a fair market value of zero. In reaching their opinion stated in the second
bullet above,  Malizia Spidi & Fisch, PC has noted that the subscription  rights
will be granted at no cost to the recipients,  will be legally  non-transferable
and of short  duration,  and will provide the recipients  with the right only to
purchase  shares of common  stock at the same price to be paid by members of the
general public in any community  offering.^  Malizia Spidi & Fisch,  PC believes
that it is more likely than not that the fair market  value of the  subscription
rights to purchase common stock is zero.
^

         If the  non-transferable  subscription  rights to purchase common stock
are subsequently found to have a fair market value,  income may be recognized by
various recipients of the subscription rights (in certain cases,  whether or not
the  rights  are  exercised),  and we may be  taxed on the  distribution  of the
subscription rights.

         We are also  subject to New Jersey  income  taxes and have  received an
opinion from  Fontanella and Babitts that the stock offering will be treated for
New Jersey state tax purposes similar to the treatment of the stock offering for
federal tax purposes.

         Unlike a private  letter ruling from the IRS, the federal and state tax
opinions  have no binding  effect or official  status,  and no assurance  can be
given that the  conclusions  reached in any of those opinions would be sustained
by a court if contested by the IRS or the New Jersey tax  authorities.  Eligible
Account  Holders and  Supplemental  Eligible  Account  Holders are encouraged to
consult with their own tax advisers as to the tax  consequences in the event the
subscription rights are determined to have any market value.

                                       95



Amendment or Termination of the Plan of Stock Offering

         If  determined  to be necessary or desirable by the Board of Directors,
the  plan may be  amended  by a  two-thirds  vote of the  full  Board,  with the
concurrence of the OTS. The plan may be terminated by the Board of Directors, by
a two-thirds vote with the concurrence of the OTS.

Conditions to the Offering

         Completion of the offering is subject to:

1.   the receipt of all the  required  approvals  of the OTS for the issuance of
     common stock in the offering, and

2.   the sale of a minimum of ^ 935,000 shares of common stock.


         If such  conditions  are not met before we complete the  offering,  all
funds received will be promptly returned with interest at Synergy Bank's regular
savings  account rate and all withdrawal  authorizations  will be canceled.  The
stock  purchases of our officers and  directors  will be counted for purposes of
meeting the minimum number of shares.

          RESTRICTIONS ON ACQUISITION OF SYNERGY FINANCIAL GROUP, INC.

General

         The principal federal regulatory  restrictions which affect the ability
of any person,  firm or entity to acquire Synergy Financial Group, Inc., Synergy
Bank or their respective  capital stock are described below.  Also discussed are
certain  provisions in Synergy Financial Group,  Inc.'s charter and bylaws which
may be deemed to  affect  the  ability  of a person,  firm or entity to  acquire
Synergy Financial Group, Inc.

Statutory and Regulatory Restrictions on Acquisition

         The Change in Bank Control Act provides that no person, acting directly
or  indirectly  or  through or in concert  with one or more other  persons,  may
acquire control of a savings institution unless the Office of Thrift Supervision
has been given 60 days prior written notice.  The Home Owners' Loan Act provides
that no company may acquire "control" of a savings institution without the prior
approval of the Office of Thrift  Supervision.  Any company that  acquires  such
control  becomes a savings and loan  holding  company  subject to  registration,
examination  and  regulation  by the Office of Thrift  Supervision.  Pursuant to
federal regulations,  control of a savings institution is conclusively deemed to
have been acquired by, among other things,  the  acquisition of more than 25% of
any class of voting  stock of the  institution  or the  ability to  control  the
election of a majority of the directors of an institution.  Moreover, control is
presumed to have been  acquired,  subject to rebuttal,  upon the  acquisition of
more than 10% of any class of voting stock,  or of more than 25% of any class of
stock of a savings  institution,  where certain enumerated "control factors" are
also present in the acquisition.

         The Office of Thrift Supervision may prohibit an acquisition of control
if:

o    it would result in a monopoly or substantially lessen competition;

                                       96




o    the  financial  condition  of the  acquiring  person might  jeopardize  the
     financial stability of the institution; or

o    the competence,  experience or integrity of the acquiring  person indicates
     that it would not be in the interest of the  depositors or of the public to
     permit the acquisition of control by such person.

         These  restrictions  do not  apply  to  the  acquisition  of a  savings
institution's capital stock by one or more tax-qualified  employee stock benefit
plans, provided that the plans do not have beneficial ownership of more than 25%
of any class of equity security of the savings institution.

         For a period of three years following completion of the stock issuance,
Office of Thrift  Supervision  regulations  generally  prohibit  any person from
acquiring or making an offer to acquire beneficial ownership of more than 10% of
the stock of Synergy  Financial  Group,  Inc. or Synergy Bank without  Office of
Thrift Supervision approval.

Charter and Bylaws of Synergy Financial Group, Inc.

         The  following  discussion  is a summary of certain  provisions  of the
charter and bylaws of Synergy  Financial  Group,  Inc.  that relate to corporate
governance. The description is necessarily general and qualified by reference to
the charter and bylaws.

         Classified  Board of  Directors.  The  Board of  Directors  of  Synergy
Financial  Group,  Inc. is required by the charter and bylaws to be divided into
three staggered classes which are as equal in size as is possible.  One class is
required to be elected annually by stockholders of Synergy Financial Group, Inc.
for  three-year  terms,  and classes are elected in series.  A classified  board
promotes  continuity  and stability of management  of Synergy  Financial  Group,
Inc., but makes it more difficult for  stockholders  to change a majority of the
directors  because it generally takes at least two annual elections of directors
for this to occur.

         Authorized but Unissued  Shares of Capital  Stock.  Following the stock
offering, Synergy Financial Group, Inc. will have authorized but unissued shares
of preferred stock and common stock. See Description of Capital Stock of Synergy
Financial  Group,  Inc. on page __.  Although  these shares could be used by the
Board of Directors of Synergy Financial Group, Inc. to make it more difficult or
to  discourage an attempt to obtain  control of Synergy  Financial  Group,  Inc.
through a merger, tender offer, proxy contest or otherwise,  it is unlikely that
we would use or need to use shares for these purposes since Synergy,  MHC owns a
majority of the common stock.

         Special  Meetings of  Stockholders.  Synergy  Financial  Group,  Inc.'s
charter  provides  that for a period of five years  after  completing  the stock
offering,  special  meetings  of  stockholders  may be  called  only by  Synergy
Financial Group,  Inc.'s Board of Directors,  for matters relating to changes in
control of Synergy Financial Group, Inc. or amendments to its charter.

         How Shares are Voted.  Synergy Financial Group, Inc.'s charter provides
that there will not be  cumulative  voting by  stockholders  for the election of
Synergy  Financial Group,  Inc.'s  directors.  No cumulative voting rights means
that  Synergy,  MHC,  as the holder of a majority  of the shares  eligible to be
voted at a meeting of stockholders, may elect all directors of Synergy Financial
Group,  Inc.  to be  elected  at  that  meeting.  This  could  prevent  minority
stockholder   representation  on  Synergy  Financial  Group,   Inc.'s  Board  of
Directors.

                                       97




         Restrictions on Acquisitions of Shares. Synergy Financial Group, Inc.'s
charter  provides that for a period of five years from the date of completion of
^ this stock offering, no person other than Synergy, MHC may offer to acquire or
acquire  the  beneficial  ownership  of more  than 10% of any  class  of  equity
security of Synergy  Financial Group,  Inc. This provision does not apply to any
tax-qualified  employee benefit plan of Synergy  Financial Group,  Inc. or to an
underwriter or member of an  underwriting  or selling group involving the public
sale or resale of  securities  of Synergy  Financial  Group,  Inc. or any of its
subsidiaries  so long as after the sale or resale,  no  underwriter or member of
the selling group is a beneficial  owner of more than 10% of any class of equity
securities of Synergy Financial Group,  Inc. In addition,  during this five-year
period,  all  shares  owned  over the 10% limit  may not be voted in any  matter
submitted to stockholders for a vote.


         Procedures for Stockholder Nominations. Synergy Financial Group, Inc.'s
bylaws  provide  that  any  stockholder  wanting  to make a  nomination  for the
election  of  directors  or  a  proposal  for  new  business  at  a  meeting  of
stockholders  must send written  notice to the  Secretary  of Synergy  Financial
Group, Inc. at least five days before the date of the annual meeting. The bylaws
further provide that if a stockholder wanting to make a nomination or a proposal
for new business does not follow the  prescribed  procedures,  the proposal will
not be  considered  until  an  adjourned,  special,  or  annual  meeting  of the
stockholders  taking place 30 days or more thereafter.  Management believes that
it  is  in  the  best  interests  of  Synergy  Financial  Group,  Inc.  and  its
stockholders  to provide enough time for management to disclose to  stockholders
information  about a dissident slate of nominations for directors.  This advance
notice  requirement  may also give management time to solicit its own proxies in
an attempt to defeat any dissident slate of nominations if management  thinks it
is in the best interest of stockholders generally.  Similarly,  adequate advance
notice  of  stockholder  proposals  will  give  management  time to  study  such
proposals and to determine  whether to recommend to the  stockholders  that such
proposals be adopted.


         Director  Qualification  Provisions.  Synergy  Financial Group,  Inc.'s
bylaws provide  several  qualification  provisions  applicable to members of its
board of directors which serve to ensure the loyalty and professional  integrity
of each  individual  director.  In  particular,  the  bylaws  provide  that each
director reside, at all times,  within New Jersey in a county where Synergy Bank
maintains an office,  except that such  provision  does not apply to persons who
were serving as director on December 31, 2001. In addition,  the bylaws  provide
that each director be a shareholder of Synergy Financial Group, Inc. and, at all
times, hold a minimum of one thousand shares of its stock.

         Synergy  Financial  Group,  Inc.'s  bylaws also  prohibit  persons from
serving as director if that  individual  is  currently  serving as a  management
official of another  depository  institution or depository  holding company,  as
those terms are defined by the  regulations of the OTS.  Further,  to ensure the
integrity and good character of Synergy Financial Group,  Inc.'s directors,  the
bylaws prohibit,  in part, persons from serving as director,  or from nominating
others to serve as director, individuals who have been subject to conviction for
a  criminal  offense  involving  dishonesty  or breach of trust or who have been
subject to a cease and desist order for similar conduct,  or who have been found
by a regulatory  agency or a court to have breached a fiduciary  duty  involving
personal profit or to have committed certain willful  violations of the law. Any
nominations  for director of Synergy  Financial  Group,  Inc., in the manner set
forth above, must be accompanied by a certification, under oath, before a notary
public, by each nominee, that he meets the eligibility requirements of integrity
and good character to be a director.


         In addition to discouraging a takeover  attempt which a majority of our
public stockholders might determine to be in their best interest or in which our
stockholders  might  receive a premium over the current  market prices for their
shares,  the effect of these provisions may render the removal of our management
more difficult.

                                       98




         Indemnification.  Synergy  Financial  Group,  Inc's bylaws  provide for
indemnification  of its officers,  directors and employees to the fullest extent
authorized by the regulations of the OTS.


                          DESCRIPTION OF CAPITAL STOCK

General


         Synergy  Financial Group, Inc. is authorized to issue 18,000,000 shares
of common  stock,  par value  $0.10  per  share and  2,000,000  shares of serial
preferred  stock, par value $0.10 per share. We currently expect to have between
^ 935,000 and ^ 1,265,000  shares of common  stock,  subject to an increase to ^
1,454,750  shares,  outstanding  after the stock offering,  not including shares
that will be held by Synergy,  MHC. Upon payment of the purchase price shares of
common stock issued in the offering will be fully paid and non-assessable.  Each
share of  common  stock  will  have the same  relative  rights  as,  and will be
identical in all respects  with,  each other share of common  stock.  The common
stock  will  represent  non-withdrawable  capital,  will  not be an  account  of
insurable  type and will not be  insured  by the FDIC or any other  governmental
agency.  The  Board  of  Directors  can,  without  stockholder  approval,  issue
additional shares of common stock,  although  Synergy,  MHC, so long as it is in
existence,  must own a majority of Synergy Financial Group,  Inc.'s  outstanding
shares of common stock.


Common Stock

         Distributions.  Synergy  Financial Group, Inc. can pay dividends if, as
and when  declared  by its  Board  of  Directors,  subject  to  compliance  with
limitations  which are  imposed  by law.  See  Dividend  Policy on page __.  The
holders of common stock of Synergy  Financial  Group,  Inc.  will be entitled to
receive and share  equally in such  dividends as may be declared by the Board of
Directors  of Synergy  Financial  Group,  Inc.  out of funds  legally  available
therefor.  If Synergy  Financial Group, Inc. issues preferred stock, the holders
thereof may have a priority over the holders of the common stock with respect to
dividends.

         Voting  Rights.  The  holders of common  stock will  possess  exclusive
voting rights in Synergy  Financial  Group,  Inc. The holder of shares of common
stock will be entitled to one vote for each share held on all matters subject to
stockholder  vote and will not have any right to cumulate  votes in the election
of directors.

         Liquidation  Rights. In the event of any liquidation,  dissolution,  or
winding-up of Synergy  Financial  Group,  Inc.,  the holders of the common stock
generally  would  be  entitled  to  receive,  after  payment  of all  debts  and
liabilities  of  Synergy  Financial  Group,   Inc.   (including  all  debts  and
liabilities  of  Synergy  Bank),  all assets of Synergy  Financial  Group,  Inc.
available for  distribution.  If preferred stock is issued,  the holders thereof
may have a  priority  over  the  holders  of the  common  stock in the  event of
liquidation or dissolution.

         Preemptive Rights; Redemption.  Because the holders of the common stock
do not have any preemptive  rights with respect to any shares Synergy  Financial
Group,  Inc. may issue,  the Board of Directors may sell shares of capital stock
of Synergy  Financial Group, Inc. without first offering such shares to existing
stockholders. The common stock will not be subject to any redemption provisions.

                                       99



Preferred Stock

         We are authorized to issue up to 2,000,000  shares of serial  preferred
stock and to fix and state voting powers,  designations,  preferences,  or other
special  rights of  preferred  stock  and the  qualifications,  limitations  and
restrictions  of those  shares as the Board of  Directors  may  determine in its
discretion.  Preferred stock may be issued in distinctly  designated series, may
be  convertible  into common  stock and may rank prior to the common stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting rights. The issuance of preferred stock could adversely affect the voting
and other rights of holders of common stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the stock  offering and federal and state taxation
will be passed upon for us by Malizia Spidi & Fisch,  PC,  Washington,  D.C. and
Fontanella and Babitts,  Totowa Boro, New Jersey.  Certain legal matters will be
passed upon for Trident Securities, a Division of McDonald Investments,  Inc. by
Womble Carlyle Sandridge & Rice, PLLC, Atlanta, Georgia.

                                     EXPERTS

         The consolidated  financial statements of Synergy Financial Group, Inc.
at  December  31, 2001 and 2000 and for each of the years in the two year period
ended  December 31, 2001 have been included in this  prospectus in reliance upon
the report of  Fontanella  and  Babitts,  Totowa  Boro,  New  Jersey,  appearing
elsewhere in this prospectus,  and upon the authority of said firm as experts in
accounting and auditing.


         FinPro,  Inc. has  consented to the  publication  in this document of a
summary  of its  letter to  Synergy  Financial  Group,  Inc.  setting  forth its
conclusion  as to the estimated pro forma market value of the common stock and ^
has also  consented  to the use of its name and  statements  with  respect to it
appearing in this document.


                            REGISTRATION REQUIREMENTS

         Our common  stock will be  registered  with the SEC pursuant to Section
12(g) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act").
We will be subject  to the  information,  proxy  solicitation,  insider  trading
restrictions,  tender offer rules,  periodic reporting and other requirements of
the SEC under the Exchange  Act. We will not  deregister  the common stock under
the  Exchange  Act for a period  of at least  three  years  following  the stock
offering.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We have filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document does not contain all the information set forth in the registration

                                       100



statement.  This  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C. 20549,  and copies of the  registration  materials can be obtained from the
SEC at  prescribed  rates.  You may obtain  information  on the operation of the
Public  Reference  Room by calling  1-800-SEC-0330.  The SEC also  maintains  an
Internet  address  ("web site") that  contains  reports,  proxy and  information
statements  and  other  information  regarding  registrants,  including  Synergy
Financial Group,  Inc., that file  electronically  with the SEC. The address for
this web site is "http://www.sec.gov." The statements contained in this document
as to the contents of any contract or other  document filed as an exhibit to the
Form SB-2 are, of necessity, brief descriptions, and each statement is qualified
by reference to the complete contract or document.

         We have filed an  application  for approval of the stock  issuance with
the  OTS.  This  prospectus   omits  certain   information   contained  in  that
application.  That  information  can be  examined  without  charge at the public
reference facilities of the OTS located at 1700 G Street, N.W., Washington, D.C.
20552.

         A copy of our charter and bylaws,  as well as those of Synergy Bank and
Synergy,  MHC, are available  without charge from Synergy  Financial Group, Inc.
Copies of the plan of stock issuance are also available without charge.

                                       101





                          SYNERGY FINANCIAL GROUP, INC.


                   Index to Consolidated Financial Statements




         Independent Auditors' Report                                       F-1

         Consolidated Statements of Financial Condition                     F-2

         Consolidated Statements of Income                                  F-3

         Consolidated Statements of Comprehensive Income                    F-4

         Consolidated Statements of Changes Stockholders' Equity            F-5

         Consolidated Statements of Cash Flows                              F-6

         Notes to Consolidated Financial Statements                         F-8



         Other  schedules  are  omitted  as  they  are not  required  or are not
applicable or the required  information is shown in the  consolidated  financial
statements or related notes.

         Financial  statements of Synergy, MHC have not been provided because it
has conducted no operations.


                                       102






Fontanella and Babitts
CERTIFIED PUBLIC ACCOUNTANTS                            534 Union Boulevard
                                                        Totowa, New Jersey 07512
                                                        Tel:  (973) 595-5300
                                                        Fax:  (973) 595-5890



                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


To the Board of Directors
Synergy Financial Group, Inc. and Subsidiaries

We have audited the accompanying  consolidated statements of financial condition
of Synergy Financial Group,  Inc. and Subsidiaries,  as of December 31, 2001 and
2000, and the related consolidated  statements of income,  comprehensive income,
changes in stockholders'  equity, and cash flows for the years then ended. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an opinion on the  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Synergy Financial
Group, Inc. and Subsidiaries,  as of December 31, 2001 and 2000, and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.

                                                /s/Fontanella and Babitts


January 31, 2002, except for Note 14
  as to which the date is May 21, 2002

                                      F-1

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 ----------------------------------------------



                                                                        March 31,            December 31,
                                                                          2002       ------------------------------
                                                                      (unaudited)          2001             2000
                                                                    -------------    -------------    -------------
                                                                                           
Assets

Cash and amounts due from banks                                     $   1,919,030    $   2,026,535    $   1,688,012
Interest-bearing deposits with banks                                       23,318        1,680,969        4,450,733
                                                                    -------------    -------------    -------------

Cash and cash equivalents                                               1,942,348        3,707,504        6,138,745

Investment securities: (Notes 1 and 2)
    Held to maturity                                                            -                -        2,491,382
    Available for sale                                                          -                -        5,951,626
Mortgage-backed securities: (Notes 1 and 3)
    Held to maturity                                                   12,098,061        7,152,853        9,759,008
    Available for sale                                                 49,537,547       43,894,168       20,023,331
Loans Receivable, net (Notes 1 and 4)                                 261,433,472      224,688,651      189,097,936
Accrued interest receivable (Notes 1 and 5)                             1,374,102        1,150,969        1,142,173
Property and equipment, net (Notes 1 and 6)                            12,146,332       11,639,424        5,155,086
Federal Home Loan Bank of New York stock, at cost (Note 1)              2,605,000        1,550,000        1,985,000
Cash surrender value of officer life insurance                          2,081,942        2,051,079        1,942,200
Deferred income taxes (Notes 1 and 10)                                    522,955          291,062          384,211
Other assets                                                            1,186,485          836,888          671,469
                                                                    -------------    -------------    -------------

        Total Assets                                                $ 344,928,244    $ 296,962,598    $ 244,742,167
                                                                    =============    =============    =============

Liabilities and Equity

Liabilities:
    Deposits (Notes 1 and 7)                                          276,762,123    $ 249,813,341    $ 191,143,505
    Federal Home Loan Bank of New York advances (Note 8)               41,500,000       22,500,000       31,500,000
    Advance payments by borrowers for taxes and insurance               1,387,924        1,045,625          730,695
    Accrued interest payable on advances                                  177,926          174,188          249,612
    Other liabilities                                                   2,460,978        1,039,073          756,225
                                                                    -------------    -------------    -------------

        Total liabilities                                             322,288,951      274,572,227      224,380,037
                                                                    -------------    -------------    -------------

Commitments and Contingencies (Note 12)                                         -                -                -

Stockholders' equity:  (Note 11)
    Preferred stock; $.10 par value, 2,000,000 shares authorized;
      issued and outstanding - none                                             -                -                -
    Common stock; $.10 par value, 18,000,000 shares authorized;
      100 shares issued and outstanding (2001)                                 10               10                -
    Paid-in-capital                                                        99,990           99,990                -
    Retained earnings                                                  22,824,207       22,315,215       20,613,504
    Accumulated other comprehensive (loss) - unrealized loss
      on securities available for sale, net of tax                       (284,914)         (24,844)        (251,374)
                                                                    -------------    -------------    -------------

        Total stockholders' equity                                     22,639,293       22,390,371       20,362,130
                                                                    -------------    -------------    -------------

        Total liabilities and stockholders' equity                  $ 344,928,244    $ 296,962,598    $ 244,742,167
                                                                    =============    =============    =============


See accompanying notes to consolidated financial statements.

                                      F-2

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                       ---------------------------------



                                                               For the Three Months Ended
                                                                        March 31,              For the Year Ended
                                                               --------------------------         December 31,
                                                                  2002           2001       -------------------------
                                                               (unaudited)    (unaudited)      2001          2000
                                                               -----------    -----------   -----------   -----------
                                                                                            
Interest income:
    Loans                                                      $ 4,341,156    $ 3,779,713   $15,974,762   $14,246,605
    Investments                                                          -        129,191       354,583       585,597
    Mortgage-backed securities                                     770,595        468,470     2,240,746     2,103,738
    Other                                                            3,048         48,991       383,721        24,402
                                                               -----------    -----------   -----------   -----------

        Total interest income                                    5,114,799      4,426,365    18,953,812    16,960,342
                                                               -----------    -----------   -----------   -----------

Interest expense:
    Deposits (Note 7)                                            1,565,210      1,624,373     7,463,442     5,827,132
    Borrowed funds                                                 413,952        509,379     1,832,922     2,131,728
                                                               -----------    -----------   -----------   -----------

        Total interest expense                                   1,979,162      2,133,752     9,296,364     7,958,860
                                                               -----------    -----------   -----------   -----------

        Net interest income before provision for loan losses     3,135,637      2,292,613     9,657,448     9,001,482
                                                               -----------    -----------   -----------   -----------

Provision for loan losses (notes 1 and 4)                          269,952         45,000       362,692       480,000
                                                               -----------    -----------   -----------   -----------

        Net interest income after provision for loan losses      2,865,685      2,247,613     9,294,756     8,521,482
                                                               -----------    -----------   -----------   -----------

Other income:
    Gain on sale of loans                                                -              -       888,137             -
    Dividend on FHLB stock                                          17,606         34,856       102,788       159,161
    Gain/(loss) on sale of investments                              (6,250)             -         4,596             -
    Commissions                                                     (1,929)        68,457       270,166       614,683
    Loan servicing fees                                             46,082         67,527       274,269       255,993
    Other fees and service charges                                 222,126        209,570       884,585       753,559
    Insurance investment                                            30,863         28,518        98,979        47,005
    Other                                                           10,346         17,773       108,879        99,260
                                                               -----------    -----------   -----------   -----------

        Total other income                                         318,844        426,701     2,632,399     1,929,661
                                                               -----------    -----------   -----------   -----------

Operating expenses:
    Compensation and employee benefits                           1,227,512      1,174,024     4,843,916     4,418,953
    Office operations                                              582,180        543,034     2,264,544     2,037,306
    Office occupancy                                               260,280        229,755       903,565       746,124
    Professional and outside services                               84,179         82,265       301,086       281,326
    Education and promotion                                         73,438         80,362       363,573       321,907
    Loan servicing                                                 116,127         34,674       128,379       206,031
    Deposit insurance                                               10,859          8,943        37,351        37,002
    Other                                                           55,491        162,461       159,068       160,634
                                                               -----------    -----------   -----------   -----------

        Total operating expenses                                 2,410,066      2,315,518     9,001,482     8,209,283
                                                               -----------    -----------   -----------   -----------

        Income before income tax expense                           774,463        358,796     2,925,673     2,241,860
                                                               -----------    -----------   -----------   -----------

Income tax expense                                                 265,471        120,790     1,023,962       711,628
                                                               -----------    -----------   -----------   -----------

        Net income                                             $   508,992    $   238,006   $ 1,901,711   $ 1,530,232
                                                               ===========    ===========   ===========   ===========


See accompanying notes to consolidated financial statements.

                                      F-3


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                -----------------------------------------------



                                                               For the Three Months Ended
                                                                        March 31,              For the Year Ended
                                                               --------------------------          December 31,
                                                                  2002           2001       -------------------------
                                                                (unaudited)    (unaudited)      2001          2000
                                                                 ----------    ----------   ----------   ----------

                                                                                          
Net income                                                       $  508,992    $  238,006   $1,901,711   $1,530,232

Other comprehensive income:
    Unrealized holding gains (losses) on securities available
        for sale, net of income taxes (benefit) of ($146,162),
        $122,319, $127,312, and $357,268, respectively             (260,070)      217,645      226,530      635,697
                                                                 ----------    ----------   ----------   ----------

Comprehensive income                                             $  248,922    $  455,651   $2,128,241   $2,165,929
                                                                 ==========    ==========   ==========   ==========




See accompanying notes to consolidated financial statements.


                                      F-4


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
           ----------------------------------------------------------



                                                                                               Accumulated
                                                                                                  Other
                                            Common              Paid-In         Retained       Comprehensive
                                             Stock              Capital         Earnings       Income (Loss)      Total Equity
                                        ----------------  ---------------  ----------------  ----------------  ----------------

                                                                                                 
Balance, December 31, 1999                $           -         $      -      $ 19,083,272        $ (887,071)     $ 18,196,201

Net income for the year ended
    December 31, 2000                                 -                -         1,530,232                 -         1,530,232

Change in unrealized loss on
    securities available for sale,
    net of tax                                        -                -                 -           635,697           635,697
                                        ----------------  ---------------  ----------------  ----------------  ----------------

Balance, December 31, 2000                            -                -        20,613,504          (251,374)       20,362,130

Net income for the year ended
    December 31, 2001                                 -                -         1,901,711                 -         1,901,711

Distribution to capitalize
    Mutual Holding Company and
    Stock Holding Company                            10           99,990          (200,000)                -          (100,000)

Change in unrealized loss on
    securities available for sale,
    net of tax                                        -                -                 -           226,530           226,530
                                        ----------------  ---------------  ----------------  ----------------  ----------------

Balance, December 31, 2001                           10           99,990        22,315,215           (24,844)       22,390,371

Net income for the three months ended
    March 31, 2002 (unaudited)                        -                -           508,992                 -           508,992

Change in unrealized loss on
    securities available for sale,
    net of tax (unaudited)                            -                -                 -          (260,070)         (260,070)
                                        ----------------  ---------------  ----------------  ----------------  ----------------

Balance, March 31, 2002 (unaudited)       $          10         $ 99,990      $ 22,824,207        $ (284,914)     $ 22,639,293
                                        ================  ===============  ================  ================  ================




See accompanying notes to consolidated financial statements.

                                      F-5


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     -------------------------------------



                                                                 For the Three Months Ended
                                                                          March 31,                  For the Year Ended
                                                                ----------------------------             December 31,
                                                                    2002           2001         ----------------------------
                                                                 (unaudited)     (unaudited)         2001            2000
                                                                ------------    ------------    ------------    ------------
                                                                                                  
Cash flows from operating activities:
   Net income                                                   $    508,992    $    238,006    $  1,901,711    $  1,530,232
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Depreciation and amortization                                   178,261         170,897         735,525         682,485
     Provision for loan losses                                       269,952          45,000         362,692         480,000
     Deferred income taxes                                           (85,731)          5,893         (34,163)        (33,566)
     Amortization of deferred loan fees                               (2,299)        (12,309)       (123,200)       (201,379)
     Amortization of premiums on investments and
       mortgage-backed securities                                     90,753          17,188          83,292          38,510
     Gain on sale of mortgage-backed securities                       (6,250)              -          (4,596)              -
     Gain on sale of loans                                                 -               -        (888,137)              -
     Increase in accrued interest receivable                        (223,133)         93,140          (8,796)       (129,632)
     Increase (decrease) in other assets                            (349,597)       (362,351)       (165,419)        (34,326)
     Increase (decrease) in other liabilities                      1,421,905        (102,891)        282,848        (474,763)
     Increase in cash surrender value of officer life
       insurance                                                     (30,863)        (28,518)       (108,879)        (99,260)
     Increase (decrease) in accrued interest payable on
       advances                                                        3,738           1,954         (75,424)        120,952
                                                                ------------    ------------    ------------    ------------

       Net cash provided by operating activities                   1,775,728          66,009       1,957,454       1,879,253
                                                                ------------    ------------    ------------    ------------

Cash flows from investing activities:
   Loan originations, net of principal repayments                (37,512,474)      1,677,681     (48,322,208)    (23,192,590)
   Purchase of loans                                                       -               -      (3,998,072)     (3,011,250)
   Purchase of investment securities held to maturity                      -      (1,000,000)     (6,000,000)              -
   Purchase of mortgage-backed securities held to maturity        (5,912,852)              -               -               -
   Purchase of mortgage-backed securities available for sale     (14,066,085)       (990,625)    (36,904,849)              -
   Maturity and principal repayments of investment securities
      held to maturity                                             1,000,000       8,500,000               -
   Maturity and principal repayments of investment securities
      available for sale                                                   -       6,000,000       2,002,640
   Maturity of mortgage-backed securities available for sale               -               -               -       1,000,000
   Principal repayments of mortgage-backed securities held to
      maturity                                                       955,809         955,967       2,557,847       1,323,653
   Principal repayments of mortgage-backed securities
      available for sale                                           5,937,556         447,167      12,290,474       4,779,555
   Purchase of property and equipment                               (685,169)       (406,513)     (7,219,863)       (909,566)
   (Purchase) redemption of FHLB Stock                            (1,055,000)              -         435,000        (635,000)
   Proceeds from sale of mortgage-backed securities                2,006,250               -       1,010,000               -
   Proceeds from sale of loans                                       500,000               -      17,378,810               -
                                                                ------------    ------------    ------------    ------------

       Net cash used in investing activities                     (49,831,965)      1,683,677     (54,273,461)    (18,642,558)
                                                                ------------    ------------    ------------    ------------

Cash flows from financing activities:
   Net increase in deposits                                       26,948,782      12,769,933      58,669,836      10,200,059
   Net change in FHLB overnight lines of credit                    4,850,000               -               -               -
   Advances from FHLB                                             30,250,000       3,000,000       3,000,000      42,000,000
   Repayment of advances from FHLB                               (16,100,000)              -     (12,000,000)    (32,200,000)
   Increases in advance payments by borrowers for taxes
     and insurance                                                   342,299          61,139         314,930          12,883
   Capitalization of Mutual Holding Company                                -        (100,000)       (100,000)              -
                                                                ------------    ------------    ------------    ------------

       Net cash provided by financing activities                  46,291,081      15,731,072      49,884,766      20,012,942
                                                                ------------    ------------    ------------    ------------


See accompanying notes to consolidated financial statements.

                                      F-6


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT'D)
                 ----------------------------------------------



                                                               For the Three Months Ended
                                                                        March 31,                 For the Year Ended
                                                              ----------------------------           December 31,
                                                                  2002          2001        --------------------------
                                                               (unaudited)    (unaudited)        2001            2000
                                                              ------------   ------------   ------------    ----------

                                                                                             
        Net (decrease) increase in cash and cash equivalents    (1,765,156)    17,480,758    (2,431,241)     3,249,637

Cash and cash equivalents at beginning of year                   3,707,504      6,138,745     6,138,745      2,889,108
                                                               -----------    -----------   -----------    -----------

Cash and cash equivalents at end of year                       $ 1,942,348    $23,619,503   $ 3,707,504    $ 6,138,745
                                                               ===========    ===========   ===========    ===========


Supplemental disclosure of cash flow information:

    Cash paid during the year for:

      Income taxes                                             $   169,296    $    79,000   $ 1,058,125    $   918,440
                                                               ===========    ===========   ===========    ===========

      Interest paid on deposits                                $ 1,565,547    $ 1,625,139   $ 7,467,619    $ 5,820,219
                                                               ===========    ===========   ===========    ===========

      Interest paid on borrowed funds                          $   410,214    $   507,425   $ 1,908,346    $ 2,010,776
                                                               ===========    ===========   ===========    ===========


See accompanying notes to consolidated financial statements.

                                      F-7


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


       (ALL DATA RELATED TO MARCH 31, 2002 AND FOR THE THREE MONTHS ENDED
                     MARCH 31, 2002 AND 2001 ARE UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --  ------------------------------------------

Synergy  Financial  Group,  Inc. was  organized in March 2001 for the purpose of
becoming the stock holding  company for Synergy Federal Savings Bank and Synergy
Financial  Services,  Inc.  All of the  outstanding  stock of Synergy  Financial
Group,  Inc. is owned by Synergy MHC, a mutual  holding  company formed in March
2001 for that purpose.

Synergy  Federal  Savings Bank was formerly  Synergy  Federal Credit Union , and
converted from a credit union in May 1998.

Principles of Consolidation
- ---------------------------

The consolidated  financial statements include the accounts of Synergy Financial
Group, Inc. and its wholly-owned subsidiaries,  Synergy Federal Savings Bank and
Synergy Financial Services,  Inc. (collectively the "company").  All significant
intercompany accounts and transactions have been eliminated in consolidation.

Business
- --------

The Company's  primary  business is the operation of the Bank. The Bank provides
the usual  products  and  services  of banking  such as deposits  and  mortgage,
consumer and commercial loans.

Basis of Presentation
- ---------------------

The  consolidated  financial  statements  have been prepared in conformity  with
generally  accepted  accounting   principles.   In  preparing  the  consolidated
financial  statements,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of the
consolidated statements of financial condition and revenues and expenses for the
period. Actual results could differ significantly from these estimates.

Material  estimates that are particularly  susceptible to significant  change in
the near term relate to the  determination of the allowance for loan losses.  In
connection with the  determination of the allowance for loan losses,  management
generally obtains independent appraisals for significant properties.

Interim Financial Statements
- ----------------------------

The financial statements for the three months ended March 31, 2002 and 2001, are
unaudited,  but in the opinion of management such financial statements have been
presented on the same basis as the audited  financial  statements  for the years
ended  December  31,  2001 and 2000.  These  financial  statements  include  all
adjustments,  consisting of normal  recurring  adjustments  necessary for a fair
presentation of the financial  position and results of operations and cash flows
for these  periods.  The results of  operations  presented  in the  accompanying
financial  statements are not  necessarily  representative  of operations for an
entire year.


Cash and Cash Equivalents
- -------------------------

The  Company  considers  all cash on hand and in banks and  highly  liquid  debt
instruments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.

Securities
- ----------

The Company classifies investment securities into the following categories:  (a)
held to maturity, (b) available for sale, or (c) trading securities.  Securities
for which the  Company has the  ability  and intent to hold until  maturity  are
classified as held to maturity.  The securities are stated at cost, adjusted for
amortization  of  premium  and  accretion  of  discount,  using  a  method  that
approximates the level yield method over the term of the investments.

Securities  that may be held for an indefinite  period of time are classified as
available  for sale and reported at market value.  Unrealized  holding gains and
losses  (net of related  tax  effects)  on such  securities  are  excluded  from
earnings, but are included in equity. Upon realization, such gains or losses are
included in earnings using the specific identification method.

                                      F-8

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
- ----------------------------------------------

Securities (cont'd)
- -------------------

Trading  account  securities  are  carried  at market  value.  Gains and  losses
resulting from adjusting trading account securities to market value are included
in earnings.  As of March 31, 2002,  December 31, 2001 and 2000, the Company had
no trading securities.

Loans
- -----

The net amount of all loan  origination  and  commitment  fees, and certain loan
origination  costs, are deferred and recognized over the contractual life of the
related loans as an adjustment of yield.

The Company defines the population of impaired loans to include nonaccrual loans
in excess of $300,000.  Smaller balance  homogeneous loans that are collectively
evaluated for impairment,  such as residential  mortgage loans, are specifically
excluded from the impaired loan portfolio.

Interest  income on loans is accrued and credited to interest  income as earned.
The accrual of income on loans is  discontinued  when certain  factors  indicate
reasonable doubt as to the collectibility of such income.  Income on such loans,
including impaired loans, is recognized only when subsequently collected.  After
principal and interest payment are brought current, and future collectibility is
reasonable assured, loans are returned to accrual status.


Gains  and  losses  on  sales  of  loans  are   recorded   using  the   specific
identification method.

Allowance for Loan Losses
- -------------------------

The  allowance  for loan losses is  established  as losses are estimated to have
occurred  through a provision for loan losses  charged to earnings.  Loan losses
are charged against the allowance when management believes the  uncollectibility
of a loan balance is confirmed.  Subsequent recoveries,  if any, are credited to
the allowance.

The allowance for loan losses is evaluated on a regular basis by management  and
is based upon management's periodic review of the collectibility of the loans in
light of  historical  experience,  the nature and volume of the loan  portfolio,
adverse  situations that may affect the borrower's  ability to repay,  estimated
value of any  underlying  collateral and prevailing  economic  conditions.  This
evaluation  is  inherently   subjective  as  it  requires   estimates  that  are
susceptible to significant revision as more information becomes available.

A non-residential real estate loan is considered impaired when, based on current
information and events,  it is probable that the  Corporation  will be unable to
collect the  scheduled  payments of principal or interest  when due according to
the contractual terms of the loan agreement. Factors considered by management in
determining  impairment  include  payment  status,  collateral  value,  and  the
probability of collecting  scheduled  principal and interest  payments when due.
Loans  that  experience  insignificant  payment  delays and  payment  shortfalls
generally are not classified as impaired. Management determines the significance
of payment delays and payment  shortfalls on a case-by-case  basis,  taking into
consideration  all of the  circumstances  surrounding the loan and the borrower,
including  the length of the delay,  the  reason for the delay,  the  borrower's
prior  payment  record,  and the  amount of the  shortfall  in  relation  to the
principal and interest owed.  Impairment is measured on a loan by loan basis for
commercial and construction loans by either the present value of expected future
cash  flows  discounted  at the  loan's  effective  interest  rate,  the  loan's
obtainable  market  price,  or the fair value of the  collateral  if the loan is
collateral dependent.

Large groups of smaller balance  homogeneous  loans  (residential  mortgages and
consumer   installment   loans)  are  collectively   evaluated  for  impairment.
Accordingly,  the Corporation does not separately  identify  individual consumer
and residential loans for impairment disclosures.


Concentration of Risk
- ---------------------

The lending  activities are concentrated in loans secured by real estate located
in the State of New Jersey.  In addition,  a significant  concentration of loans
and deposits  continue to be  associated  with  employees  of the Bank's  former
credit union sponsor organization,  a pharmaceutical  research and manufacturing
company.  At March 31, 2002,  approximately 30% of the loan portfolio and 40% of
total deposits were associated with individuals employed by this company.

                                      F-9

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
- ----------------------------------------------

Federal Home Loan Bank of New York Stock
- ----------------------------------------

The Company, as a member of the Federal Home Loan Bank of New York ("FHLB"),  is
required to hold shares of capital  stock in the FHLB in an amount  equal to the
greater of 1% of the  outstanding  balance  of  residential  mortgage  loans and
similar obligations or 5% of FHLB borrowings and advances.

Real Estate Acquired in Settlement of Loans
- -------------------------------------------

When  properties  are  acquired  through  foreclosure  or by  deed  in  lieu  of
foreclosure,  they are  transferred  at estimated  fair value,  and any required
write-downs  are charged to the  allowance for loan losses.  Subsequently,  such
properties  are  carried  at the lower of the  adjusted  cost or fair value less
estimated  selling costs.  Estimated fair value of the property is usually based
on an appraisal.  The Company maintains an allowance for real estate acquired in
settlement of loans for  subsequent  declines in estimated  fair value.  Certain
costs  incurred in preparing  properties for sale are  capitalized.  Expenses of
holding foreclosed properties, net of other income, are charged to operations as
incurred.  Gains and losses  from sales of such  properties  are  recognized  as
incurred.


Office properties and equipment
- -------------------------------

Depreciation on office properties and equipment,  exclusive of land, is computed
using the  straight-line  method over the estimated  useful lives of the assets.
Maintenance and repairs are charged to expense,  improvements  are  capitalized,
and gains and losses on disposal are credited or charged to operations.

       Building and improvements                  3 to 40 years
       Leasehold Improvements                     3 to 15 years
       Furnishing and equipment                   3 to 12 years


Income Taxes
- ------------

The Company  utilizes the asset and liability  method of  accounting  for income
taxes. Under this method, deferred tax assets and liabilities are recognized for
the future tax  consequences  attributable to differences  between the financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax  bases.  The tax  ramifications  are  determined  based upon the
enacted  tax laws that will be in effect  when the  applicable  liabilities  are
anticipated  to be  satisfied.  The effect on deferred  taxes of a change in tax
rates is recognized in income in the period that includes the enactment date.

Interest Rate Risk
- ------------------

The Company is principally  engaged in the business of attracting  deposits from
the general public and using these deposits, together with borrowings, and other
funds, to purchase securities and to make loans secured by real estate and, to a
lesser extent,  consumer loans. The potential for interest-rate risk exists as a
result of the  generally  shorter  duration  of  interest-sensitive  liabilities
compared to the generally  longer duration of  interest-sensitive  assets.  In a
rising rate  environment,  liabilities will reprice faster that assets,  thereby
reducing net interest income. For this reason, management regularly monitors the
maturity structure of the Company's interest sensitive assets and liabilities in
order to  measure  its  level  of  interest-rate  risk  and to plan  for  future
volatility.

Financial Statement Presentation
- --------------------------------

Certain  amounts  in  the  2000  consolidated  financial  statements  have  been
reclassified to conform with the 2001 presentation.

                                      F-10

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


2.  INVESTMENT SECURITIES
- --  ---------------------

HELD TO MATURITY:
- ----------------


                                                                                           December 31, 2000
                                                                  ------------------------------------------------------------------
                                                                                           Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------
                                                                                                          
U.S. Government obligations
    Due after five through ten years                                 $ 2,491,382     $           -         $ 28,882      $ 2,462,500
                                                                  ===============  ================ ================ ===============


AVAILABLE FOR SALE:
- ------------------


                                                                                            December 31, 2000
                                                                  ------------------------------------------------------------------
                                                                                            Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------
                                                                                                          
U.S. Government obligations
    Due within one year                                              $ 1,002,503     $           -          $ 1,877      $ 1,000,626
    Due after one through five years                                   2,996,870                 -           19,630        2,977,240
    Due after five through ten years                                   2,000,000                 -           26,240        1,973,760
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                     $ 5,999,373     $           -         $ 47,747      $ 5,951,626
                                                                  ===============  ================ ================ ===============




During the periods ended March 31, 2002,  December 31, 2001 and 2000, there were
no sales of investment securities.

See Note 8 regarding investment securities pledged as collateral.

3.  MORTGAGE-BACKED SECURITIES
- --  --------------------------

HELD TO MATURITY:
- ----------------


                                                                                    March 31, 2002 (unaudited)
                                                                  ------------------------------------------------------------------
                                                                                            Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                           
FNMA                                                                 $ 4,171,709          $ 42,902        $       -      $ 4,214,611
GNMA                                                                   3,185,482            30,355                -        3,215,837
FHLMC                                                                  1,016,817                58                -        1,016,875

CMO/REMIC - FHLMC                                                      3,724,053                 -          122,391        3,601,662
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                    $ 12,098,061          $ 73,315        $ 122,391     $ 12,048,985
                                                                  ===============  ================ ================ ===============




                                                                                          December 31, 2001
                                                                  ------------------------------------------------------------------
                                                                                          Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                           
FNMA                                                                 $ 2,458,294          $ 37,104        $       -      $ 2,495,398
GNMA                                                                   4,694,559            40,381                -        4,734,940
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                     $ 7,152,853          $ 77,485        $       -      $ 7,230,338
                                                                  ===============  ================ ================ ===============


                                      F-11

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


3.  MORTGAGE-BACKED SECURITIES (Cont'd)
- ------------------------------

HELD TO MATURITY:
- ----------------



                                                                                          December 31, 2000
                                                                  ------------------------------------------------------------------
                                                                                          Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                           
FNMA                                                                 $ 2,374,172     $           -         $ 30,368      $ 2,343,804
FHLMC                                                                    820,934                 -           12,082          808,852
GNMA                                                                   6,563,902                 -           92,696        6,471,206
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                     $ 9,759,008     $           -        $ 135,146      $ 9,623,862
                                                                  ===============  ================ ================ ===============



AVAILABLE FOR SALE:
- ------------------
                                                                                        March 31, 2002 (unaudited)
                                                                  ------------------------------------------------------------------
                                                                                           Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                          
FNMA                                                                $ 22,451,110         $  88,931        $ 251,422     $ 22,288,619
FHLMC                                                                 12,440,122            26,872           92,986       12,374,008

CMO/REMIC
    FNMA                                                               2,499,554             3,193           55,343        2,447,404
    FHLMC                                                             12,591,799            51,001          215,284       12,427,516
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                    $ 49,982,585         $ 169,997        $ 615,035     $ 49,537,547
                                                                  ===============  ================ ================ ===============




                                                                                             December 31, 2001
                                                                  ------------------------------------------------------------------
                                                                                             Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                          
FNMA                                                                $ 17,872,477         $ 103,130        $ 158,936     $ 17,816,671
FHLMC                                                                 10,636,551            25,892          165,344       10,497,099

CMO/REMIC
    FNMA                                                               1,451,561            30,540                -        1,482,101
    FHLMC                                                             13,972,386           153,397           27,486       14,098,297
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                    $ 43,932,975         $ 312,959        $ 351,766     $ 43,894,168
                                                                  ===============  ================ ================ ===============




                                                                                            December 31, 2000
                                                                  ------------------------------------------------------------------
                                                                                            Gross Unrealized
                                                                     Carrying      ---------------------------------      Fair
                                                                      Value             Gains           Losses            Value
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                           
FNMA                                                                 $ 6,617,015           $ 6,182         $ 58,806      $ 6,564,391
GNMA                                                                   2,841,894                 -           35,754        2,806,140

CMO/REMIC
    FNMA                                                               7,013,359                 -          179,194        6,834,165
    FHLMC                                                              3,895,965             2,091           79,421        3,818,635
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                    $ 20,368,233           $ 8,273        $ 353,175     $ 20,023,331
                                                                  ===============  ================ ================ ===============


                                      F-12

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


3.  MORTGAGE-BACKED SECURITIES (Cont'd)
- ------------------------------

AVAILABLE FOR SALE:
- ------------------

During the  periods  ended March 31, 2002 and 2001,  and  December  31, 2001 and
2000,  proceeds  from sales of  mortgage-backed  securities  available  for sale
amounted to $2,006,250,$-0-,  $1,010,000 and  $-0-,respectively.  Gross realized
gains amounted to approximately
 $6,250, $-0-, $5,000 and $-0-, respectively.


See Note 8 regarding mortgage-backed securities pledged as collateral.

4.  LOANS RECEIVABLE



                                                                                      March 31,               December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------

Mortgages
                                                                                                        
    1-4 Family                                                                       $ 177,509,320    $ 148,825,720   $ 127,003,753
    5+ Family                                                                            9,682,581        5,281,089       1,841,437
    Non-residential                                                                     17,108,173       13,762,776         230,441
Automobile                                                                              53,236,896       52,206,307      45,812,135
Credit card                                                                                 20,791           30,075       6,968,708
Other loans                                                                              5,525,855        6,032,858       8,594,539
                                                                                   ---------------- ---------------- ---------------

                                                                                       263,083,616      226,138,825     190,451,013

Deferred loan fees and costs                                                               (31,878)         (78,353)       (176,829)
Allowance for loan losses                                                               (1,618,266)      (1,371,821)     (1,176,248)
                                                                                   ---------------- ---------------- ---------------

                                                                                     $ 261,433,472    $ 224,688,651   $ 189,097,936
                                                                                   ================ ================ ===============


A summary of the activity in the allowance for loan losses is as follows:



                                                                        Three Months Ended
                                                                            March 31,                          Year Ended
                                                                  ---------------------------------            December 31,
                                                                       2002             2001        --------------------------------
                                                                   (unaudited)       (unaudited)         2001             2000
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                             
Balance - beginning of period                                        $ 1,371,821       $ 1,176,248      $ 1,176,248       $ 994,941
Provision for loan losses                                                269,952            45,000          362,692         480,000
Recoveries                                                                53,821            72,922          250,256         196,341
Loans charged-off                                                        (77,328)         (101,042)        (417,375)       (495,034)
                                                                  ---------------  ---------------- ---------------- ---------------

Balance - end of period                                              $ 1,618,266       $ 1,193,128      $ 1,371,821     $ 1,176,248
                                                                  ===============  ================ ================ ===============



Loans serviced for the benefit of others  amounted to  $17,404,000,  $2,017,000,
$17,677,000 and $1,858,000 at March 31, 2002 and 2001, and December 31, 2001 and
2000, respectively.


See Note 8 regarding mortgage loans pledged as collateral to secure Federal home
Loan Bank of New York advances.

                                      F-13

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


5.  ACCRUED INTEREST RECEIVABLE
- --  ---------------------------



                                                                                      March 31,               December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------

                                                                                                              
Loans                                                                                  $ 1,049,479      $   872,060      $   780,115
Mortgage-backed securities                                                                 304,787          259,529          164,389
Investment securities                                                                            -                -          163,511
Federal Home Loan Bank Stock                                                                19,836           19,380           34,158
                                                                                   ---------------- ---------------- ---------------

                                                                                       $ 1,374,102      $ 1,150,969      $ 1,142,173
                                                                                   ================ ================ ===============


6.  PROPERTY AND EQUIPMENT
- --  ----------------------




                                                                                      March 31,                December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------

                                                                                                             
Land                                                                                  $    782,370      $   782,370     $   782,370
Building and improvements                                                                2,238,582        2,230,102       2,185,188
Furniture, equipment, and automobiles                                                    4,534,125        4,284,051       3,933,814
Leasehold improvements                                                                   1,886,910        1,886,910       1,616,090
Property held for future office sites                                                    6,980,509        6,553,894               -
                                                                                   ---------------- ---------------- ---------------

                                                                                        16,422,496       15,737,327       8,517,462

Less accumulated depreciation
  and amortization                                                                      (4,276,164)      (4,097,903)     (3,362,376)
                                                                                   ---------------- ---------------- ---------------

                                                                                      $ 12,146,332     $ 11,639,424     $ 5,155,086
                                                                                   ================ ================ ===============


7. DEPOSITS
- -----------




                                                                                             December 31,
                                                March 31, 2002    ------------------------------------------------------------------
                                                 (unaudited)                           2001                               2000
                               ---------------------------------  --------------------------------- --------------------------------
                                                    Weighted                           Weighted                          Weighted
                                    Amount        Average Yield       Amount        Average Yield        Amount       Average Yield
                               ----------------  ---------------  ---------------  ---------------- ---------------- ---------------
                                                                                                      
Demand accounts:
    Non-interest bearing         $  34,963,385          -          $  31,147,966          -           $  30,301,145         -
    Interest-bearing                43,822,867       1.79%            40,810,786        2.00%            33,595,920       3.35%
                               ----------------                   ---------------                   ----------------

                                    78,786,252       1.00%            71,958,752        1.13%            63,897,065       1.76%

Savings and club accounts           62,273,899       1.24%            56,816,270        1.24%            52,257,313       1.98%
Certificates of deposit            135,701,972       3.73%           121,038,319        4.41%            74,989,124       5.79%
                               ----------------                   ---------------                   ----------------

                                 $ 276,762,123       2.39%         $ 249,813,341        2.74%         $ 191,143,502       3.40%
                               ================                   ===============                   ================


                                      F-14


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


7. DEPOSITS (Cont'd)
- --------------------

The scheduled maturities of certificates of deposit are as follows:



                                                                                      March 31,               December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------
                                                                                                    (In thousands)

                                                                                                                
       Within one year                                                                   $  80,085        $  78,845        $  61,494
       After one year to two years                                                          46,226           34,082            8,643
       After two years to three years                                                        7,258            6,316            3,024
       After three years to four years                                                         620              522              941
       After four years to five years                                                        1,298              995              495
       After five years                                                                        215              278              392
                                                                                   ---------------- ---------------- ---------------

                                                                                         $ 135,702        $ 121,038         $ 74,989
                                                                                   ================ ================ ===============


Interest expense on deposits is as follows:



                                                                       Three Months Ended
                                                                             March 31,
                                                                  ---------------------------------             Year Ended
                                                                       2002             2001                    December 31,
                                                                       2002             2001        --------------------------------
                                                                   (unaudited)       (unaudited)         2001             2000
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                                                           

       Demand                                                        $   186,839       $   278,094      $ 1,038,124      $ 1,130,613
       Savings                                                           174,819           246,041          972,501        1,095,182
       Certificates of deposit                                         1,203,552         1,100,238        5,452,817        3,601,337
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                     $ 1,565,210       $ 1,624,373      $ 7,463,442      $ 5,827,132
                                                                  ===============  ================ ================ ===============



The  aggregate  amount of  deposits  with a  balance  of  $100,000  and more was
approximately  $46,994,000,  $32,320,000  and  $21,336,000  at March  31,  2002,
December 31, 2001 and 2000, respectively.  Deposit amounts in excess of $100,000
are generally not federally insured.

8.  FEDERAL HOME LOAN BANK OF NEW YORK ADVANCES
- --  -------------------------------------------



                                                                                              December 31,
                                                                  ------------------------------------------------------------------
                                   March 31, 2002 (unaudited)                  2001                               2000
                               ---------------------------------  --------------------------------- --------------------------------
                                                    Weighted                           Weighted                          Weighted
                                   Balance        Average Rate        Balance        Average Rate       Balance        Average Rate
                               ----------------  ---------------  ---------------  ---------------- ---------------- ---------------

Term advances maturing during the following years:
                                                                                                     
    2001                          $          -          -           $          -          -            $ 10,500,000       6.53%
    2002                             6,000,000       4.05%             7,500,000        6.54%             6,000,000       6.93%
    2003                             6,500,000       5.74%             5,000,000        6.74%             5,000,000       6.74%
    2004                             2,000,000       3.37%                     -           -                      -          -
    2005                             1,000,000       5.92%             1,000,000        5.92%             1,000,000       5.92%
    2007                             4,000,000       3.06%                     -           -                      -          -
    2008                             9,000,000       5.20%             9,000,000        5.20%             9,000,000       5.20%

Overnight line of credit             4,850,000       1.91%                     -           -                      -          -

One-month lines of credit            8,150,000       1.71%                     -           -                      -          -
                               ----------------                   ---------------                   ----------------

                                  $ 41,500,000                      $ 22,500,000                       $ 31,500,000
                               ================                   ===============                   ================


                                      F-15

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


8.  FEDERAL HOME LOAN BANK OF NEW YORK ADVANCES (Cont'd)
- -----------------------------------------------

The advances that mature during 2008 include  provisions that allow the interest
rate to adjust.

The  advances  are  secured by the  assignment  of  mortgage  loans,  investment
securities, and mortgage-backed securities.


9.  BENEFIT PLANS
- --  -------------

Profit Sharing Retirement Plan
- ------------------------------

The Company has in effect a trusteed profit sharing retirement plan which covers
all  eligible   employees  and  includes  and  employees'  thrift  savings  plan
established  under the provisions of the Internal  Revenue Code Section  401(k).
Contributions  to the profit  sharing plan are at the discretion of the Board of
Directors.  The Company's  profit sharing  retirement plan expense  amounted to$
72,000, $61,000, $214,000 and $196,000, for the periods ended March 31, 2002 and
2001, and December 31, 2001 and 2000, respectively.

Supplemental Executive Retirement Plans
- ---------------------------------------

The  company  adopted  a SERP on April  1,  1999 for the  benefit  of its  chief
executive officer. In connection therewith, the company maintains a rabbi trust,
which  purchased  a life  insurance  policy to satisfy  its  benefit  obligation
thereunder. The cash surrender value of the life insurance policy related to the
SERP was $2,082,000,  $2,051,000 and $1,942,000, at March 31, 2002, December 31,
2001 and 2000, respectively. Annual accruals for expense are paid to a trust for
the benefit of the chief executive officer. The present value of future benefits
is being accrued over the term of employment.  SERP expense for the years ended,
December 31, 2001 and 2000 and the three months ended,  March 31, 2002 and 2001,
amounted to $19,532, $17,133, $5,547, and $4,883, respectively.

On April 1, 1999 the company adopted a phantom stock and phantom option plan for
the benefit of its chief executive officer.  Under the plan, the chief executive
was awarded phantom stock and options, the value of which is determined annually
based upon a valuation of the company assuming it was a stock company. This plan
will terminate  upon the issuance of stock by the company.  Plan expense for the
years ended December 31, 2001 and 2000 and the three months ended March 31, 2002
and 2001 amounted to $10,461, $11,487, $3,539 and $2,744, respectively.

On January 1, 2002 the company adopted a SERP for the benefit of other executive
officers.  This plan  requires  an annual  accrual  equal to ten percent of each
participants'  base  salary to be  credited to the plan  reserve.  Plan  expense
amounted to $8,775 for the three months ended March 31, 2002.


10.  INCOME TAXES
- ---  ------------

The components of income taxes are summarized as follows:




                                                                                         Three Months Ended
                                                                                     March 31,                       Year Ended
                                                                  ---------------------------------                  December 31,
                                                                        2002               2001     --------------------------------
                                                                      (unaudited)       (unaudited)         2001             2000
                                                                  ---------------  ---------------- ---------------- ---------------
                                                                                                            
    Current tax expense:
       Federal income                                                  $ 329,807         $ 104,409      $   964,912       $ 667,545
       State income                                                       21,395            10,488           93,213          77,649
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                         351,202           114,897        1,058,125         745,194
                                                                  ---------------  ---------------- ---------------- ---------------

    Deferred tax (benefit) expense:
       Federal income                                                    (82,796)            5,570          (27,132)        (30,455)
       State income                                                       (2,935)              323           (7,031)         (3,111)
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                         (85,731)            5,893          (34,163)        (33,566)
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                         265,471           120,790      $ 1,023,962       $ 711,628
                                                                  ===============  ================ ================ ===============

                                      F-16

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


10.  INCOME TAXES (Cont'd)
- ---  ---------------------

A  reconciliation  of income taxes computed at the statutory  federal income tax
rate (34%) to the reported income tax expense is as follows:



                                                                         Three Months Ended
                                                                              March 31,                        Year Ended
                                                                  ---------------------------------            December 31,
                                                                       2002                2001     --------------------------------
                                                                   (unaudited)       (unaudited)         2001             2000
                                                                  ---------------  ---------------- ---------------- ---------------
                                                                                                            
    Expected federal income tax expense                                $ 263,317         $ 121,991      $   994,729       $ 762,232
    Increase (decrease) in federal income tax
      expense resulting from:
       State income tax, net of federal income tax effect                 12,184             7,135           56,880          49,195
       Other, net                                                        (10,030)           (8,336)         (27,647)        (99,799)
                                                                  ---------------  ---------------- ---------------- ---------------

                                                                       $ 265,471         $ 120,790      $ 1,023,962       $ 711,628
                                                                  ===============  ================ ================ ===============

       Effective rate                                                        34%               34%              35%             32%
                                                                  ===============  ================ ================ ===============


Deferred tax assets and liabilities consisted of the following



                                                                                      March 31,                December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------
                                                                                                                
    Deferred tax assets:
       Deferred loan fees, net of costs                                                  $ (43,281)       $ (26,560)       $ 19,596
       Allowance for loan losses                                                           285,064          196,392         134,588
       Depreciation                                                                        101,782          101,782          89,870
       Unrealized loss on available-for-sale securities                                    160,125           13,963         141,275
       Other                                                                                19,265            5,485          (1,118)
                                                                                   ---------------- ---------------- ---------------

                                                                                         $ 522,955        $ 291,062       $ 384,211
                                                                                   ================ ================ ===============


11.  REGULATORY MATTERS
- ---  ------------------

The Bank is subject to various regulatory capital  requirements  administered by
its primary federal  regulator,  the Office of Thrift  Supervision  (the "OTS").
Failure to meet minimum capital  requirements can initiate  certain  mandatory -
and  possible  additional   discretionary  -  actions  by  regulators  that,  if
undertaken, could have a direct material effect on the Bank and the consolidated
financial  statements.  Under the regulatory capital adequacy guidelines and the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  involve  quantitative  measures of the Bank's
assets,  liabilities,  and certain  off-balance-sheet  items as calculated under
regulatory accounting practices.  The Bank's capital amounts and classifications
under  the  prompt   corrective  action  guidelines  are  also  subject  to  the
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to  maintain  minimum  amounts  and ratios of total  risk-based
capital  and  Tier  1  capital  to  risk-weighted  assets  (as  defined  in  the
regulations), Tier 1 capital (as defined) to adjusted total assets (as defined),
and tangible capital to adjusted total assets (as defined).  Management believes
that the Bank meets all capital adequacy requirements to which it is subject.

As of March 31, 2002,  December 31, 2001 and 2000,  the Bank is considered  well
capitalized  under  regulatory  framework for prompt  corrective  action.  To be
categorized  as  well   capitalized,   the  Bank  must  maintain  minimum  total
risk-based,  Tier 1 risk-based,  and Tier 1 leverage ratios, as set forth in the
table below.  There are no  conditions or events that  management  believes have
changed the institution's prompt corrective action category. The following table
presents a  reconciliation  of capital  per GAAP and  regulatory  capital at the
dates indicated:

                                      F-17

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


11.  REGULATORY MATTERS (Cont'd)
- ---  ---------------------------



                                                                     March 31,                December 31,
                                                                  ---------------  ---------------------------------
                                                                       2002             2001             2000
                                                                  ---------------  ---------------- ----------------
                                                                                            

       GAAP capital                                                 $ 22,484,000      $ 22,196,000     $ 20,362,000
       Less: unrealized loss on debt securities                          285,000            24,000          251,000
                                                                  ---------------  ---------------- ----------------

       Core and tangible capital                                      22,769,000        22,220,000       20,613,000
       Add: general allowance for loan losses                          1,618,000         1,372,000        1,176,000
                                                                  ---------------  ---------------- ----------------

       Total regulatory capital                                     $ 24,387,000      $ 23,592,000     $ 21,789,000
                                                                  ===============  ================ ================



The Bank's actual capital amounts and ratios are as follows:



                                                                          OTS Requirements
                               -----------------------------------------------------------------------------------------------------
                                                                           Minimal Capital                 For Classification
                                           Bank Actual                        Adequacy                     As Well Capitalized
                               ---------------------------------  --------------------------------- --------------------------------
                                    Amount            Ratio           Amount            Ratio            Amount           Ratio
                               ----------------  ---------------  ---------------  ---------------- ---------------- ---------------

March 31, 2002 (unaudited):

                                                                                                         
Total risk-based capital          $ 24,387,000           10.76%     $ 18,135,000             8.00%     $ 22,669,000           10.00%
  (to Risk Weighted Assets)
Tier 1 Capital                      22,769,000           10.04%              N/A               N/A       13,602,000            6.00%
  (to Risk Weighted Assets)
Tier 1 Capital                      22,769,000            6.59%       13,810,000             4.00%       17,263,000            5.00%
  (to Adjusted Total Assets)
Tangible Capital                    22,769,000            6.59%        5,179,000             1.50%              N/A              N/A
  (to Adjusted Total Assets)

December 31, 2001:

Total risk-based capital            23,592,000           12.00%       15,731,000             8.00%       19,663,000           10.00%
  (to Risk Weighted Assets)
Tier 1 Capital                      22,220,000           11.30%              N/A               N/A       11,798,000            6.00%
  (to Risk Weighted Assets)
Tier 1 Capital                      22,220,000            7.48%       11,883,000             4.00%       14,853,000            5.00%
  (to Adjusted Total Assets)
Tangible Capital                    22,220,000            7.48%        4,456,000             1.50%              N/A        N/A
  (to Adjusted Total Assets)

December 31, 2000:

Total risk-based capital            21,789,000           13.63%       12,793,000             8.00%       15,991,000           10.00%
  (to Risk Weighted Assets)
Tier 1 Capital                      20,613,000           12.89%              N/A               N/A        9,595,000            6.00%
  (to Risk Weighted Assets)
Tier 1 Capital                      20,613,000            8.40%        9,821,000             4.00%       12,276,000            5.00%
  (to Adjusted Total Assets)
Tangible Capital                    20,613,000            8.40%        3,683,000             1.50%              N/A              N/A
  (to Adjusted Total Assets)


                                      F-18

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


12.  COMMITMENTS AND CONTINGENCIES
- ---  -----------------------------

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal  course of business  to meet the  financial  needs of its  customers.
These  financial  instruments  include  commitments  to extend credit and unused
lines of credit. The instruments involve, to varying degrees, elements of credit
and  interest  rate risk in excess of the amounts  recognized  in the  financial
statements.

The Company uses the same credit policies and collateral  requirements in making
commitments and conditional obligations as it does for recorded loans.



                                                                                      March 31,               December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------

                                                                                                              
Commitments to grant loans                                                            $ 28,123,000     $ 38,948,000      $ 3,321,000
Unfunded commitments under lines of credit                                               9,704,000        8,767,000       20,841,000
                                                                                   ---------------- ---------------- ---------------

                                                                                      $ 37,827,000     $ 47,715,000     $ 24,162,000
                                                                                   ================ ================ ===============



Total commitments to extend credit at March 31, 2002, December 31, 2001 and 2000
include $4,873,000,  $5,944,000,  and $559,000 in variable rate loan commitments
and  $23,250,000,  $32,005,000  and  $2,762,000 in fixed rate loan  commitments,
respectively.  Fixed rate loan  commitments were at current market rates ranging
from  6.25% to  7.75%,  6.00% to 7.75% and  8.625%  to 15.99% at March  31,2002,
December 31, 2001 and 2000, respectively.


Commitments  to extend  credit are  agreements  to lend to  customers as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since the  commitments may expire without being drawn
upon, the total  commitment  amounts do not  necessarily  represent  future cash
requirements.  The  Company  evaluates  each  customer's  creditworthiness  on a
case-by-case  basis. The amount of collateral  obtained,  if deemed necessary by
the  Company,  upon  extension  of  credit,  is  based  on  management's  credit
evaluation  of the  borrower.  Collateral  held  varies but  primarily  includes
residential properties located in NewJersey and the New York metropolitan area.

Lines of Credit
- ---------------

The  Company  has  available  an  overnight  line of  credit  in the  amount  of
$13,054,250 and a one-month  overnight repricing line of credit in the amount of
$13,054,250  available  from the  Federal  Home Loan Bank of New York.  Advances
under  these  lines of credit  are  subject to the terms and  conditions  of the
FHLB's overnight repricing advance program.  The lines expire July 11, 2002, and
the Company had no outstanding  borrowings,  under these lines of credit,  as of
December 31, 2001.  At March 31, 2002,  the Company had  outstanding  borrowings
against the overnight line of credit and the one-month  overnight repricing line
of credit in the amount of $4,850,000 and $8,150,000, respectively.

Lease Commitments
- -----------------

Rental  expense  under  long-term  operating  leases for the  Company's  offices
amounted to $98,000,  $92,000, $376,000 and $332,000 for the periods ended March
31, 2002 and 2001, and December 31, 2001 and 2000, respectively.

                                      F-19

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


12.  COMMITMENTS AND CONTINGENCIES (Cont'd)
- ---  --------------------------------------

Future minimum lease payments under the lease obligations were as follows:



                                                                                      March 31,                December 31,
                                                                                        2002        --------------------------------
                                                                                     (unaudited)         2001             2000
                                                                                   ---------------- ---------------- ---------------
                                                                                                              
       2001                                                                            $         -      $         -      $   368,406
       2002                                                                                277,519          369,938          369,938
       2003                                                                                378,745          378,745          378,745
       2004                                                                                406,529          406,529          406,529
       2005                                                                                401,957          401,957          401,957
       Thereafter                                                                        2,332,724        2,332,724        2,332,724
                                                                                   ---------------- ---------------- ---------------

                                                                                       $ 3,797,474      $ 3,889,893      $ 4,258,299
                                                                                   ================ ================ ===============



The company  maintains six office locations  within the corporate  facilities of
the company's  former credit union  sponsor  organization.  The company makes no
rental payments for these branch locations.  The locations are occupied persuant
to a written  agreement that provides for two- year terms that are automatically
renewed upon expiration  unless written notice of termination is given by either
party.


The Company also has, in the normal course of business, commitments for services
and  supplies.  Management  does  not  anticipate  any  losses  on any of  these
commitments.

13.  FAIR VALUE OF FINANCIAL INSTRUMENTS
- ---  -----------------------------------

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value of Financial  Instruments" (SFAS 107),  requires that the Company disclose
estimated  fair  values for its  financial  instruments.  Fair value  estimates,
methods  and  assumptions  are  set  forth  below  for the  Company's  financial
instruments.

Cash and Cash Equivalents
- -------------------------

For cash and due from banks, the carrying amount approximates fair value.

Investment Securities and Mortgage-backed Securities
- ----------------------------------------------------

The fair  value of  investment  securities  and  mortgage-backed  securities  is
estimated  based  on  bid  quotations   received  from  securities  dealers,  if
available.  If a quoted market price is not  available,  fair value is estimated
using quoted  market  prices of similar  instruments,  adjusted for  differences
between the quoted instruments and the instruments being valued.

FHLB Stock
- ----------

The fair value for FHLB stock is its  carrying  value,  since this is the amount
for which it could be redeemed.  There is no active  market for this stock,  and
the Company is required to maintain a minimum  balance based upon the greater of
the  unpaid  principal  of home  mortgage  loans or its  Federal  Home Loan Bank
borrowings.

Loans Receivable
- ----------------

The fair value of loans  receivable  is  estimated  by  discounting  future cash
flows,  using the current rates at which  similar  loans with similar  remaining
maturities would be made to borrowers with similar credit ratings.

Deposits
- --------

The fair value of deposits with no stated maturity, such as non-interest-bearing
demand  deposits,  savings,  and money market  accounts,  is equal to the amount
payable on demand.  The fair  value of  certificates  of deposit is based on the
discounted value of contractual cash flows. The discount rate is estimated using
the rates currently offered for deposits with similar remaining maturities.

                                      F-20

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


13.  FAIR VALUE OF FINANCIAL INSTRUMENTS (Cont'd)
- ---  --------------------------------------------

FHLB Borrowings
- ---------------

The fair value of FHLB borrowings is estimated by discounting  future cash flows
using the current rates available for borrowings with similar maturities.

Commitments to Extend Credit and to Purchase or Sell Securities
- ---------------------------------------------------------------

The fair  value of  commitments  to extend  credit is  estimated  using the fees
currently  charged to enter into similar  agreements,  taking into account,  the
remaining  terms  of the  agreements  and the  present  creditworthiness  of the
counterparties.  For fixed rate loan commitments,  fair value also considers the
difference between current levels of interest rates and the committed rates. The
fair value of commitments to purchase or sell  securities is estimated  based on
bid quotations received from securities dealers.

The estimated  carrying and fair values of the Company's  financial  instruments
are presented in the following table:



                                    March 31, 2002 (unaudited)            December 31, 2001                December 31, 2000
                               ---------------------------------  --------------------------------- --------------------------------
                                   Carrying           Fair           Carrying            Fair           Carrying           Fair
                                    Value             Value            Value            Value            Value            Value
                               ----------------  ---------------  ---------------  ---------------- ---------------- ---------------
                                                                                   (in thousands)
                                                                                                       
Financial assets:
    Cash and cash equivalents        $   1,942        $   1,942        $   3,708         $   3,708        $   6,139        $   6,139
    Investment securities                    -                -                -                 -            8,443            8,414
    Mortgage-backed securities          61,636           61,587           51,047            51,125           29,782           29,647
    Loans receivable                   261,433          261,914          224,689           226,290          189,098          189,290
    Accrued interest receivable          1,374            1,374            1,151             1,151            1,142            1,142
    FHLB stock                           2,605            2,605            1,550             1,550            1,985            1,985
    Cash surrender value of
      officer life insurance             2,082            2,082            2,051             2,051            1,942            1,942
                               ----------------  ---------------  ---------------  ---------------- ---------------- ---------------

                                     $ 331,072        $ 331,504        $ 284,196         $ 285,875        $ 238,531        $ 238,559
                               ================  ===============  ===============  ================ ================ ===============

Financial liabilities:
    Deposits                         $ 276,762        $ 277,405        $ 249,813         $ 251,306        $ 191,144        $ 191,232
    FHLB advances                       41,500           40,780           22,500            23,498           31,500           31,573
    Advance payments by
      borrowers for taxes and
      insurance                          1,388            1,388            1,046             1,046              731              731
    Accrued interest payable               178              178              174               174              250              250
                               ----------------  ---------------  ---------------  ---------------- ---------------- ---------------

                                     $ 319,828        $ 319,751        $ 273,533         $ 276,024        $ 223,625        $ 223,786
                               ================  ===============  ===============  ================ ================ ===============

Off-Balance-Sheet financial
  instruments:

    Commitments to extend
      credit                         $  37,827        $  37,827        $  47,715         $  47,715        $  24,162         $ 24,162
                               ================  ===============  ===============  ================ ================ ===============


                                      F-21

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


13.  FAIR VALUE OF FINANCIAL INSTRUMENTS (Cont'd)
- ---  --------------------------------------------

Limitations
- -----------

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale, at one time, the Company's  entire holdings of a particular  financial
instrument.  Because no market exists for a significant portion of the Company's
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment,  and  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

Fair value estimates are based in existing on- and  off-balance-sheet  financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial  assets or  liabilities  include  deferred  tax assets and
premises  and  equipment.  In  addition,  the tax  ramifications  related to the
realization of the unrealized gains and losses can have a significant  effect on
fair value estimates and have not been considered in the estimates.

14.  SUBSEQUENT EVENTS
- ---  -----------------

On April 12,  2002,  Synergy  Federal  Savings  Bank changed its name to Synergy
Bank.

On May 1, 2002, the Board of Directors adopted a plan of stock issuance pursuant
to which Synergy  Financial  Group,  Inc.  will sell a minority  interest of its
common stock to eligible depositors of the Bank in a subscription  offering and,
if  necessary,  to the general  public if a community or a syndicated  community
offering is held. The majority of the common stock will be owned by Synergy MHC.
The plan is subject to approval by the Office of Thrift Supervision.


For the purpose of granting  eligible  members of Synergy Federal Savings Bank a
priority in the event of future liquidation,  Synergy Federal Savings Bank will,
at the time of conversion, establish a liquidation account equal to its retained
income  as of the  date  of  the  latest  consolidated  statement  of  financial
condition used in the final conversion offering circular. In the event of future
liquidation  of  Synergy  Federal  Savings  Bank  (and only in such an event) an
eligible  deposit  account holder who continues to maintain his deposit  account
shall be  entitled  to  receive  a  prorata  distribution  from the  liquidation
account,  based on such  holder's  proportionate  amount  of the  total  current
adjusted  balances  for  deposit  accounts  then  held by all  eligible  account
holders, before any liquidation distribution may be made with respect to capital
stock.

As a condition to OTS approval of the conversion,  Synergy Financial Group, Inc.
has agreed that it will not initiate any action within one year of completion of
the stock offering in the  furtherance of payment of a special  distribution  or
return of capital to stockholders of Synergy Financial Group, Inc.

The OTS imposes  various  restrictions or requirements on the ability of savings
institutions to make capital distributions, including cash dividends.

A  savings  institution  that is a  subsidiary  of a  savings  and loan  holding
company,  such as Synergy  Federal  Savings Bank,  must file an application or a
notice with the OTS at least thirty days before making a capital distribution. A
savings  insitution  must file an  application  for prior  approval of a capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the OTS; (ii) the total amount of all capital
distributions,  including the proposed capital distribution,  for the applicable
calendar year would exceed an amount equal to the savings  bank's net income for
that year to date plus the  insitution's  retained net income for the preceeding
two  years;  (iii) it would not  adequately  be  cpaitalized  after the  capital
distribution;  or (iv) the distribution  would violate an agreement with the OTS
or applicable regulaions.

Synergy  Federal  Savings  Bank will be required to file a capital  distriubtion
notice or  application  with the OTS  before  paying  any  dividend  to  Synergy
Financial Group, Inc. However, capital distributions by Synergy Financial Group,
Inc.,  as a savings  and loan  holding  company,  will not be subject to the OTS
capital distribution rules.

The  OTS  may  disapprove  a  notice  or  deny  an  application  for  a  capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statue,  regulation or agreement.  In addition,  a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.


                                      F-22

                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


14.  SUBSEQUENT EVENTS (Cont'd)
- ---  --------------------------


Costs, including underwriting  discounts, if any, to complete the conversion are
expected to be deferred and deducted  from the proceeds from the sale of capital
stock.  If the conversion does not take place all costs incurred will be charged
to expense.  Deferred costs aggregated $69,907 and $86,040 at March 31, 2002 and
December 31, 2001, respectively.


                                      F-23







                                                                                 
================================================================================        ============================================
You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which the offer or  solicitation  would be  unlawful.  The affairs of Synergy
Financial  Group,  Inc. and its  subsidiaries  may change after the date of this
prospectus.  Delivery of this  document  and the sales of shares made  hereunder                  [GRAPHIC OMITTED]
does not mean otherwise.

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Summary.........................................................................
Risk Factors....................................................................
Use of Proceeds.................................................................R>
Dividend Policy.................................................................              Up to ^ 1,265,000 Shares
Market for the Stock............................................................/R>
Capitalization..................................................................
Pro Forma Data..................................................................
Historical and Pro Forma Capital Compliance.....................................
Recent Developments.............................................................            Synergy Financial Group, Inc.
Selected Financial and Other Data...............................................                                                <
Management's Discussion and Analysis of
   Financial Condition and Results of Operations................................                                                <
Business of Synergy Financial Group, Inc........................................
Business of Synergy, MHC........................................................                     PROSPECTUS
Business of Synergy Bank .......................................................
Regulation......................................................................
Taxation........................................................................
Management......................................................................
The Stock Offering..............................................................
Restrictions on Acquisition of Synergy Financial Group, Inc.....................           TRIDENT SECURITIES A Division of
Description of Capital Stock....................................................              McDonald Investments, Inc.
Legal and Tax Opinions..........................................................
Experts.........................................................................
Registration Requirements.......................................................
Where You Can Find Additional Information.......................................                 __________ __, 2002
Index to Consolidated Financial Statements......................................


Until the later of  ________  __,  2002,  or 90 days after  commencement  of the
offering, all dealers effecting transactions in these securities, whether or not        THESE SECURITIES ARE NOT DEPOSITS OR
participating in this offering, may be required to deliver a prospectus. This is        SAVINGS ACCOUNTS AND ARE NOT FEDERALLY
in addition to the dealers'  obligation  to deliver a prospectus  when acting as        INSURED OR GUARANTEED.
underwriters and with respect to their unsold allotments or subscriptions.


================================================================================        ============================================





                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 27.          Exhibits:

                  The exhibits filed as part of this Registration  Statement are
                  as follows:


                      
                   1       Form of Sales Agency Agreement with Trident Securities, Inc.
                   2       Plan of Stock Issuance of Synergy Financial Group, Inc.
                   3(i)    Charter of Synergy Financial Group, Inc.
                   3(ii)   Form of Bylaws of Synergy Financial Group, Inc.
                   4       Specimen Stock Certificate of Synergy Financial Group, Inc.*
                   5.1     Opinion of Malizia Spidi & Fisch, PC regarding legality of securities registered
                   8.1     Federal Tax Opinion of Malizia Spidi & Fisch, PC
                   8.2     State Tax Opinion of Fontanella and Babitts*
                  10.1     Employment Agreement between Synergy Bank and John S. Fiore*
                  10.2     Supplemental Executive Retirement Income Agreement for John S. Fiore*
                  10.3     Synergy Federal Savings Bank Supplemental Executive Retirement Plan for the
                           Benefit of Senior Officers*
                  21       Subsidiaries of the Registrant
                  23.1     Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits
                           5.1, 8.1 and 8.2)
                  23.2     Consent of Fontanella and Babitts
                  23.3     Consent of FinPro, Inc.
                  24       Power of Attorney (reference is made to the signature page)
                  99.1     Stock Order Form
                  99.2     Marketing Materials
                  99.3     Conversion Valuation Appraisal Report prepared by FinPro, Inc.**

- -----------------------------------------------
                  *        Previously filed.
                  **       Previously filed.  The statistical information included therein filed supplementally
                           in accordance with Rule 202 of Regulation S-T




                                      II-1



                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement to be signed on its behalf by the undersigned, in Cranford, New Jersey
on July 29, 2002.

                                     SYNERGY FINANCIAL GROUP, INC.

                                     By:  /s/ John S. Fiore
                                          --------------------------------------
                                          John S. Fiore
                                          President and Chief Executive Officer
                                          (Duly Authorized Representative)

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of July 29, 2002.



                                                 
/s/ Kenneth S. Kasper*                                /s/ John S. Fiore
- -------------------------------------------           --------------------------------------
Kenneth S. Kasper                                     John S. Fiore
Chairman and Director                                 President, Chief Executive Officer and
Director                                              (Principal Executive Officer)


/s/ Ralph A. Fernandez*                               /s/ Paul T. LaCorte*
- -------------------------------------------           --------------------------------------
Ralph A. Fernandez                                    Paul T. LaCorte
Vice President and Chief Financial Officer            Director
(Principal Accounting Officer)


/s/ Nancy A. Davis*                                   /s/ George Putvinski*
- -------------------------------------------           --------------------------------------
Nancy A. Davis                                        George Putvinski
Director                                              Director


/s/ W. Phillip Scott*                                 /s/ Albert N. Stender*
- -------------------------------------------           --------------------------------------
W. Phillip Scott                                      Albert N. Stender
Director                                              Director


/s/ David H. Gibbons, Jr.*                            /s/ Magdalena M. De Perez*
- -------------------------------------------           --------------------------------------
David H. Gibbons, Jr.                                 Magdalena M. De Perez
Director                                              Director


- -----------------
* Signed pursuant to a Power of Attorney.

                                      II-2