UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended      June 30, 2002
                               -------------------------------------------------


                                       OR

( )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                 to
                               --------------     --------------

                         Commission File Number 0-16668
                                                -------

                           WSFS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                                     22-2866913
- ---------------------------------           ------------------------------------
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)


  838 Market Street, Wilmington, Delaware                           19801
- ------------------------------------------                   -------------------
 (Address of principal executive offices)                         (Zip Code)

                                 (302) 792-6000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X  NO
                                              ---    ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of August 6, 2002:

Common Stock, par value $.01 per share                9,087,882
- --------------------------------------          -------------------
     (Title of Class)                           (Shares Outstanding)



                           WSFS FINANCIAL CORPORATION

                                    FORM 10-Q

                                      INDEX







                         PART I. Financial Information
                                                                                          Page
                                                                                          ----
                                                                              
Item 1.  Financial Statements
         --------------------

           Consolidated Statement of Operations for the Three and Six Months
           Ended June 30, 2002 and 2001 (Unaudited)......................................    3

           Consolidated Statement of Condition as of June 30, 2002
           (Unaudited) and December 31, 2001.............................................    5

           Consolidated Statement of Cash Flows for the Six Months Ended
           June 30, 2002 and 2001 (Unaudited)............................................    6

           Notes to the Consolidated Financial Statements for the Three and Six
           Months Ended June 30, 2002 and 2001 (Unaudited)...............................    8

Item 2.  Management's Discussion and Analysis of Financial Condition
         -----------------------------------------------------------
           and Results of Operations.....................................................   18
           -------------------------

Item 3.  Quantitative and Qualitative Disclosures About Market Risk......................   33
         ----------------------------------------------------------


                           PART II. Other Information


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)   Exhibit 99.1 - Certification pursuant to 18 U.S.C. Section 1350...........   34
         (b)   None.

Signatures ..............................................................................   35


                                       2


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS



                                                            Three months ended June 30,     Six months ended June 30,
                                                          -----------------------------     ----------- ------------
                                                          2002            2001               2002              2001
                                                          ----            ----               ----              ----
                                                                                 (Unaudited)
                                                                       (In Thousands, Except per Share data)
                                                                                            
Interest income:
     Interest and fees on loans......................  $   20,173      $   20,392       $    40,159        $   40,756
     Interest on mortgage-backed securities..........       2,186           2,630             3,817             5,503
     Interest and dividends on investment securities.         218             286               455               582
     Interest on investments in reverse mortgages....       4,103           3,150            11,097             4,934
     Other interest income...........................         201             538               547             1,153
                                                       ----------      ----------       -----------        ----------
                                                           26,881          26,996            56,075            52,928
                                                       ----------      ----------       -----------        ----------
Interest expense:
     Interest on deposits............................       2,896           6,986             6,142            15,040
     Interest on Federal Home Loan Bank advances.....       4,603           3,347             9,131             6,553
     Interest on federal funds purchased and securities
          sold under agreement to repurchase.........         714             835             1,250             1,644
     Interest on Trust Preferred borrowings..........         850             804             1,486             1,768
     Interest on other borrowings ...................         101              85               201               212
                                                       ----------      ----------       -----------        ----------
                                                            9,164          12,057            18,210            25,217
                                                       ----------      ----------       -----------        ----------
Net interest income..................................      17,717          14,939            37,865            27,711
Provision for loan losses............................         504             400             1,211               692
                                                       ----------      ----------       -----------        ----------
Net interest income after provision for loan losses..      17,213          14,539            36,654            27,019
                                                       ----------      ----------       -----------        ----------

Other income:
     Loan servicing fee income ......................         768             770             1,559             1,395
     Deposit service charges.........................       2,186           2,169             4,211             4,101
     Credit/debit card and ATM income ...............       2,052           1,737             3,700             3,210
     Gain on sales of loans .........................      13,750           4,125            25,413             7,001
     Other income....................................         650             572             1,196             1,061
                                                       ----------      ----------       -----------        ----------
                                                           19,406           9,373            36,079            16,768
                                                       ----------      ----------       -----------        ----------
Other expenses:
     Salaries, benefits and other compensation.......      12,590           8,556            24,838            16,076
     Equipment expense...............................       1,201           1,017             2,394             1,883
     Data processing and operations expenses.........         947             903             1,842             1,832
     Occupancy expense...............................       1,217           1,222             2,335             2,426
     Marketing expense...............................         454             398               890               815
     Professional fees...............................       1,254             430             2,128               857
     Net costs of assets acquired through foreclosure          23              27                53                72
     ATM fraud (recovery) loss.......................         (33)            (53)             (231)              368
     In-store branch net write off...................           -           1,114                 -             1,114
     Other operating expense.........................       2,431           3,020             5,111             5,187
                                                       ----------      ----------       -----------        ----------
                                                           20,084          16,634            39,360            30,630
                                                       ----------      ----------       -----------        ----------
Income from continuing operations before
          minority interest, taxes and cumulative effect
          of change in accounting principle                16,535           7,278            33,373            13,157
Less minority interest...............................       3,362               -             6,048                 -
                                                       ----------      -----------      -----------        -----------
Income from continuing operations before taxes and
          cumulative effect of change
          in accounting principle....................      13,173           7,278            27,325            13,157
Income tax provision.................................       4,901           2,327            10,178             4,211
                                                       ----------      ----------       -----------        ----------
Income from continuing operations before cumulative
          effect of change in accounting principle...       8,272           4,951            17,147             8,946
Cumulative effect of change in accounting principle,
          net of $469,000 in  tax....................           -               -               703                 -
                                                      -----------       ---------       -----------        ----------
Income from continuing operations ...................       8,272           4,951            17,850             8,946
Loss on discontinued operations of businesses
          held-for-sale..............................        (351)           (245)             (503)             (520)
                                                       ----------      ----------       -----------        ----------
Net income...........................................  $    7,921      $    4,706       $    17,347        $    8,426
                                                       ==========      ==========       ===========        ==========



                                       3


                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF OPERATIONS (Continued)






                                                       Three months ended June 30,          Six months ended June 30,
                                                       ---------------------------          -------------------------
                                                           2002           2001                2002             2001
                                                           ----           ----                ----             ----
                                                                                 (Unaudited)
                                                                      (In Thousands, Except per Share data)

                                                                                               
Basic earnings per share:
Income from continuing operations before
       cumulative effect of
       change in accounting principle ...............      $   0.91       $   0.51         $   1.88           $   0.90
Cumulative effect of change in accounting principle,
       net of tax....................................             -              -             0.08                  -
                                                           --------       --------         --------           --------
Income from continuing operations ...................          0.91           0.51             1.96               0.90
Loss on discontinued operations of businesses
       held-for-sale.................................         (0.04)         (0.03)           (0.06)             (0.05)
                                                           --------       --------         --------           --------
Net income ..........................................      $   0.87       $   0.48         $   1.90           $   0.85
                                                           ========       ========         ========           ========

Diluted earnings per share:
Income from continuing operations before
       cumulative effect of
       change in accounting principle ...............      $   0.88       $   0.50         $   1.82           $   0.89
Cumulative effect of change in accounting
       principle, net of tax.........................             -              -             0.08                  -
                                                           --------       --------         --------           --------
Income from continuing operations ...................          0.88           0.50             1.90               0.89
Loss on discontinued operations of businesses
       held-for-sale.................................         (0.04)         (0.02)           (0.05)             (0.05)
                                                           --------       --------         --------           --------
Net income ..........................................      $   0.84       $   0.48         $   1.85           $   0.84
                                                           ========       ========         ========           ========


The accompanying notes are an integral part of these financial statements.

                                       4


                           WSFS FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CONDITION



                                                                                    June 30,          December 31,
                                                                                     2002                 2001
                                                                                 ------------         ------------
                                                                                  (Unaudited)
                                                                                            
Assets                                                                                    (In Thousands)
Cash and due from banks................................................           $   134,295         $  104,813
Federal funds sold and securities purchased under agreements to resell.                45,100             65,779
Interest-bearing deposits in other banks...............................                   669             28,360
Investment securities held-to-maturity.................................                11,677             12,396
Investment securities available-for-sale...............................                     -              1,798
Mortgage-backed securities held-to-maturity............................                51,135             70,285
Mortgage-backed securities available-for-sale..........................                91,738            291,439
Investments of businesses held-for-sale................................               288,333                  -
Investment in reverse mortgages, net...................................                36,018             33,939
Loans held-for-sale....................................................                87,168             84,741
Loans, net of allowance for loan losses of $21,283 at June 30, 2002
    and $21,597 at December 31, 2001...................................             1,014,174          1,030,631
Loans of businesses held-for-sale, net of allowance for loan losses
    of $338 at June 30, 2002...........................................                36,330                  -
Stock in Federal Home Loan Bank of Pittsburgh, at cost.................                23,250             28,750
Assets acquired through foreclosure....................................                 1,005                432
Premises and equipment.................................................                14,661             16,438
Accrued interest and other assets......................................                22,102             28,824
Other assets of businesses held-for-sale...............................                 7,414                  -
Loans, operating leases and other assets of discontinued operations....                78,708            115,295
                                                                                  -----------         ----------

Total assets...........................................................           $ 1,943,777         $1,913,920
                                                                                  ===========         ==========

Liabilities and Stockholders' Equity

Liabilities:
Deposits:
    Noninterest-bearing demand.........................................           $   176,605          $ 171,801
    Money market and interest-bearing demand...........................                94,859            327,635
    Savings............................................................               311,541            313,246
    Time...............................................................               246,724            303,059
    Jumbo certificates of deposit - retail.............................                     -              9,695
                                                                                  -----------         ----------
      Total retail deposits............................................               829,729          1,125,436
    Jumbo certificates of deposit - other..............................                12,905             12,334
    Brokered certificates of deposit...................................                     -              8,347
                                                                                  -----------         ----------
      Total deposits excluding businesses held-for-sale................               842,634          1,146,117
    Deposits of businesses held-for-sale...............................               321,356                  -
                                                                                  -----------         ----------
       Total deposits..................................................             1,163,990          1,146,117

Federal funds purchased and securities sold under agreements
    to repurchase......................................................                94,000             45,000
Federal Home Loan Bank advances........................................               460,000            520,000
Trust Preferred borrowings.............................................                50,000             50,000
Other borrowed funds...................................................                36,843             30,480
Accrued expenses and other liabilities.................................                15,930             16,519
Other liabilities of businesses held-for-sale..........................                 1,390                  -
                                                                                  -----------         ----------
Total liabilities......................................................             1,822,153          1,808,116
                                                                                  -----------         ----------

Minority Interest......................................................                 6,531              5,801

Stockholders' Equity:
Serial preferred stock $.01 par value, 7,500,000 shares authorized; none
    issued and outstanding.............................................                     -                  -
Common stock $.01 par value, 20,000,000 shares authorized; issued
    14,829,251 at June 30, 2002 and 14,823,651 at December 31, 2001....                   148                148
Capital in excess of par value.........................................                59,189             59,079
Accumulated other comprehensive income ................................                 2,951              3,146
Retained earnings .....................................................               124,480            107,950
Treasury stock at cost, 5,745,269 shares at June 30, 2002 and 5,677,169
    shares at December 31, 2001 .......................................               (71,675)           (70,320)
                                                                                  -----------         ----------
Total stockholders' equity.............................................               115,093            100,003
                                                                                  -----------         ----------
Total liabilities, minority interest and stockholders' equity..........           $ 1,943,777         $1,913,920
                                                                                  ===========         ==========



The accompanying notes are an integral part of these financial statements.

                                       5


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                                           2002                      2001
                                                                                        -----------              ------------

                                                                                        (Unaudited)
                                                                                                     (In Thousands)
                                                                                                        
Operating activities:
Net income .................................................................           $    17,347                 $    8,426
Adjustments to reconcile net income to net cash provided by (used for)
       operating activities:
    Provision for loan, lease and residual value losses.....................                 1,357                        845
    Depreciation, accretion and amortization ...............................                 3,622                      1,750
    Decrease (increase) in accrued interest receivable and other assets.....                 1,304                     (1,769)
    Increase in accrued interest receivable and other assets of businesses
       held-for-sale........................................................                (1,634)                         -
    Origination of loans held-for-sale......................................              (654,796)                  (227,924)
    Proceeds from sales of loans held-for-sale..............................               647,971                    215,883
    Increase in accrued interest payable and other liabilities..............                   567                      4,289
    Increase in accrued interest payable and other liabilities of
       businesses held-for-sale.............................................                   197                          -
    Increase in reverse mortgage capitalized interest, net .................               (12,263)                    (4,852)
    Minority interest in net income(loss)...................................                 4,355                     (1,500)
    Other, net .............................................................                    76                         71
                                                                                       -----------                 ----------
Net cash provided by or (used for) operating activities.....................                 8,103                     (4,781)
                                                                                       -----------                 ----------

Investing activities:
Net decrease (increase) in interest-bearing deposits in other banks ........                 8,696                     (7,155)
Maturities of investment securities ........................................                   843                     11,429
Sales of investment securities available-for-sale ..........................                 1,485                        500
Repayments of mortgage-backed securities held-to-maturity ..................                18,893                     14,241
Repayments of mortgage-backed securities available-for-sale ................                18,651                     88,376
Purchases of mortgage-backed securities available-for-sale..................               (59,093)                  (151,157)
Net increase in investments of businesses held-for-sale.....................               (30,710)                         -
Repayments of reverse mortgages ............................................                14,564                      8,823
Disbursements for reverse mortgages ........................................                (3,209)                    (3,627)
Sales of loans..............................................................                 5,986                          -
Purchase of loans ..........................................................               (22,868)                    (7,181)
Net increase in loans ......................................................                  (644)                   (18,280)
Net increase  in loans of businesses held-for-sale..........................                  (302)                         -
Net decrease in stock of Federal Home Loan Bank of Pittsburgh...............                 5,500                      8,700
Receipts from investment in real estate ....................................                     -                        270
Sales of assets acquired through foreclosure, net...........................                   288                        481
Premises and equipment, net.................................................                (1,517)                    (1,458)
                                                                                       -----------                 ----------
Net cash used for investing activities......................................               (43,437)                   (56,038)
                                                                                       -----------                 ----------
Financing activities:
Net increase in demand and savings deposits.................................                21,158                    101,059
Net decrease in time deposits ..............................................               (19,965)                   (53,632)
Net increase in deposits of businessess held-for-sale.......................                23,186                          -
Receipts from FHLB borrowings ..............................................               391,000                    165,000
Repayments of FHLB borrowings...............................................              (451,000)                  (120,000)
Receipts from reverse repurchase agreements.................................                95,000                          -
Repayments of reverse repurchase agreements.................................               (80,000)                         -
Net increase in federal funds purchased.....................................                34,000                          -
Repayments of capital leases................................................                  (142)                       (56)
Dividends paid on common stock..............................................                  (817)                      (802)
Issuance of common stock ...................................................                   110                          6
Purchase of treasury stock, net of reissuance...............................                (1,355)                   (12,944)
Minority interest...........................................................                (3,625)                       (27)
                                                                                       -----------                 ----------
Net cash provided by financing activities...................................                 7,550                     78,604
                                                                                       -----------                 ----------

(Decrease) increase in cash and cash equivalents from continuing operations.               (27,784)                    17,785
Change in net assets from discontinued operations ..........................                36,587                     38,800
Cash and cash equivalents at beginning of period ...........................               170,592                     91,349
                                                                                       -----------                 ----------
Cash and cash equivalents at end of period .................................           $   179,395                 $  147,934
                                                                                       ===========                 ==========


                                       6


                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)




                                                                                                Six Months Ended June 30,
                                                                                       --------------------------------------
                                                                                          2002                        2001
                                                                                       -----------                 ----------

                                                                                                          
Supplemental Disclosure of Cash Flow Information:
- -------------------------------------------------
Cash paid for interest .....................................................          $     19,698                 $   29,219
Cash paid for income taxes, net.............................................                10,024                      2,131
Loans transferred to assets acquired through foreclosure ...................                   872                        507
Net change in unrealized (losses) gains on securities available-for-sale,
      net of tax............................................................                  (195)                     2,285
Investments transferred to businesses held-for-sale.........................               260,160                          -
Loans, net of allowance transferred to businesses held-for-sale.............                36,135                          -
Other assets transferred to businesses held-for-sale........................                 5,780                          -
Deposits transferred to businesses held-for-sale............................               298,170                          -
Other liabilities transferred to businesses held-for-sale...................                 1,193                          -


The accompanying notes are an integral part of these financial statements.



                                       7

    WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
                                   (UNAUDITED)


1.  BASIS OF PRESENTATION

     The consolidated  financial  statements  include the accounts of the parent
company,  WSFS Capital  Trust I, WSFS and its  wholly-owned  subsidiaries,  WSFS
Investment Group,  Inc.,  formerly 838 Investment  Group,  Inc., and Star States
Development Company (SSDC) as well as non-wholly-owned,  but majority controlled
subsidiaries,  Wilmington  Finance,  Inc.  (WF),  formerly  Wilmington  National
Finance,  Inc., and CustomerOne  Financial Network,  Inc. (C1FN). See Note 5 for
further discussion of non-wholly-owned subsidiaries.

     As discussed  in Note 3 of the  financial  statements,  the results of WSFS
Credit Corporation (WCC), the Corporation's wholly owned indirect auto financing
and leasing subsidiary,  are presented as discontinued operations, and presented
separately for all periods.

     As  discussed  in  Note  4 of  the  financial  statements,  in  June  2002,
agreements  were signed to sell C1FN and the related  interest in WSFS' Everbank
Division. In addition, in June 2002 WSFS signed an agreement for the sale of its
United Asian Bank Division. In accordance with Statement of Financial Accounting
Standard (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets,  the major classes of assets and liabilities of C1FN/Everbank and United
Asian Bank Division are  presented  separately on the statement of condition for
June 30,  2002,  the  statement  of cash flow for the six months  ended June 30,
2002.  Losses from these  businesses have been presented as Losses of businesses
held-for-sale,  and presented  separately for all periods.  The average  balance
sheet is presented with all major assets and liabilities displayed separately.

     The consolidated  statement of condition at June 30, 2002, the consolidated
statement  of  operations  for the three and six months  ended June 30, 2002 and
2001 and the consolidated  statement of cash flows for the six months ended June
30, 2002 and 2001 are unaudited and include all  adjustments  solely of a normal
recurring   nature  which   management   believes  are   necessary  for  a  fair
presentation. Certain reclassifications have been made to prior year's financial
statements for conformity with the current year's presentation.  All significant
intercompany  transactions  are  eliminated  in  consolidation.  The  results of
operations  for the  three- and  six-month  period  ended June 30,  2002 are not
necessarily indicative of the expected results for the full year ending December
31, 2002.  Such  statements  have been  prepared in accordance  with  accounting
principles  generally accepted in the United States of America and applicable to
the banking industry.  The accompanying unaudited financial statements should be
read in  conjunction  with the audited  financial  statements  and notes thereto
included in the Corporation's 2001 Annual Report.

2.  EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:


                                                                                For the three months  For the six months
                                                                                   ended June 30,        ended June 30,
                                                                                --------------------  ------------------
                                                                                   2002     2001        2002     2001
                                                                                  -------  -------    -------  --------
                                                                                        (Dollars in Thousands)
                                                                                                 
Numerator:
Income from continuing operations  before cumulative effect of change
   in accounting principle..................................................      $8,272   $4,951     $17,147   $8,946
Cumulative effect of change in accounting principle, net of $469,000 in tax.           -        -         703        -
                                                                                  ------   ------     -------  -------
Income from continuing operations...........................................       8,272    4,951      17,850    8,946
Loss on businesses held-for-sale............................................        (351)    (245)       (503)    (520)
                                                                                  ------   ------     -------  -------
Net income .................................................................      $7,921   $4,706     $17,347  $ 8,426
                                                                                  ======   ======     =======  =======
Denominator:
Denominator for basic earnings per share - weighted average shares..........       9,097    9,764       9,115    9,940
Employee stock options......................................................         364       75         286       67
                                                                                  ------   ------     -------  -------
Denominator for diluted earnings per share - adjusted weighted average
   shares and assumed exercise .............................................       9,461    9,839       9,401  $10,007
                                                                                  ======   ======     =======  =======



                                       8





2.  EARNINGS PER SHARE (continued)


                                                                                For the three months  For the six months
                                                                                   ended June 30,        ended June 30,
                                                                                --------------------  ------------------
                                                                                   2002     2001        2002     2001
                                                                                  -------  -------    -------  --------
                                                                                         (Dollars in Thousands)
                                                                                                 
Earnings per share:
- ------------------

Basic:
Income from continuing operations before cumulative effect of change
  in accounting principle...................................................     $ 0.91     $ 0.51     $ 1.88     $ 0.90
Cumulative effect of change in accounting principle, net of tax ............          -       0.08          -          -
                                                                                 ------     ------     ------     ------
Income from continuing operations...........................................       0.91       0.51     $ 1.96       0.90
Loss on businesses held-for-sale............................................      (0.04)     (0.03)     (0.06)     (0.05)
                                                                                 ------     ------     ------     ------
Net income .................................................................     $ 0.87     $ 0.48     $ 1.90     $ 0.85
                                                                                 ======     ======     ======     ======
Diluted:
Income from continuing operations before cumulative effect of change
  in accounting principle...................................................     $ 0.88     $ 0.50     $ 1.82     $ 0.89
Cumulative effect of change in accounting principle, net of tax ............          -          -       0.08          -
                                                                                 ------     ------     ------     ------
Income from continuing operations...........................................       0.88       0.50       1.90       0.89
Loss on businesses held-for-sale............................................      (0.04)     (0.02)     (0.05)     (0.05)
                                                                                 ------     ------     ------     ------
Net income .................................................................     $ 0.84     $ 0.48     $ 1.85     $ 0.84
                                                                                 ======     ======     ======     ======
Outstanding common stock equivalents having no dilutive effect..............          -        464          -        526




3.  Discontinued Operations of a Business Segment

     The  operations  of WSFS  Credit  Corporation  (WCC) were  discontinued  in
December  2000.  Accordingly,  the  results of WCC's  operations  are treated as
Discontinued  Operations of a Business  Segment,  and shown  separately from the
results of continuing operations of the Corporation.  WCC, which had 3,414 lease
contracts  and 1,406 loan  contracts  at June 30,  2002,  no longer  accepts new
applications  but  continues  to service  existing  loans and leases until their
maturity.  Management  estimates that substantially all loan and lease contracts
will mature by the end of December 2004.

     In December 2000, the Corporation established a $6.2 million pretax reserve
to absorb expected future net losses of WCC. As used vehicle values continued to
deteriorate in 2001,  $3.1 million was added to this reserve in December of 2001
for the expected  losses in the business  during its  wind-down  period.  Actual
residual losses for the first six months of 2002 have been reasonably consistent
with the Company's expectations at December 31, 2001.

     Due to the uncertainty of a number of factors,  including  residual values,
interest rates,  credit quality and operating costs, this reserve is reevaluated
quarterly with adjustments, if necessary, recorded as income/losses on wind-down
of  discontinued  operations.  At June 30, 2002,  there were  approximately  $63
million of contract  residuals  outstanding  for which  management has estimated
approximately $9.6 million in future losses.  Management has inherently provided
for these losses through a combination of expected positive operating results of
WCC (excluding  residual losses),  reserves for residual losses and reserves for
discontinued operations.

     The following chart presents the operating  leases,  loans and other assets
of discontinued operations at June 30, 2002 and December 31, 2001:



                                                              At June 30,     At December 31,
                                                                 2002              2001
                                                             ------------      ------------
                                                                       (In Thousands)
                                                                          

    Vehicles under operating leases, net of reserves .....      $ 71,020           $102,288
    Loans ................................................        11,253             16,131
    Other noncash assets .................................         2,180              3,241
    Less:
      Reserve for losses of discontinued operations(1)....         5,745              6,365
                                                                --------           --------
    Loans,  operating leases and other assets  of
      discontinued operations ............................      $ 78,708           $115,295
                                                                ========           ========



(1)  Reduction is due to a $600,000  transfer to the lease residual loss reserve
     to cover current residual losses experienced.


                                       9




     The following  table presents the net income from  discontinued  operations
for the three and six months ended June 30, 2002 and 2001:


                                                For the three months        For the six months
                                                   ended June 30,             ended June 30,
                                             --------------------------   ----------------------
                                                  2002          2001        2002          2001
                                               ---------     ----------   --------      --------
                                                                (In Thousands)

                                                                          

Interest income........................         $  267        $   490        $   569     $ 1,049
Allocated interest expense (1).........            647          2,606          1,402       5,598
                                                ------        -------        -------     -------
Net interest expense...................           (380)        (2,116)          (833)     (4,549)
Loan and lease servicing fee income ...             88             57            220         206
Rental income on operating leases, net.            615          2,308          1,225       4,986
Other income...........................              2              6              6          10
                                                ------        -------        -------     -------
  Net revenues                                     325            255            618         653
  Other operating expenses.............            304            438            638         964
                                                ------        -------        -------     -------
Income (loss) before taxes.............             21           (183)           (20)       (311)
(Credit) charge to reserve  for losses
  on discontinued operations ..........            (21)           273             20         401
Income tax provision ..................              -             90              -          90
                                                ------        -------         ------     -------
Income from discontinued operations....         $    -        $     -         $    -     $     -
                                                ======        =======         ======     =======



(1)  Allocated interest expense for the three and six months ended June 30, 2001
     was based on the Company's  annual  average  wholesale  borrowings  rate of
     5.96% and 6.19%,  respectively,  which approximated a marginal funding cost
     of this  business.  Beginning  in December  2001,  the  allocated  interest
     expense is based on a direct  matched-maturity  funding of the net non-cash
     assets of discontinued operations. The average borrowing rate for the three
     and six months ended June 30, 2002 was 2.79% and 2.78%, respectively.


4.  INVESTMENTS IN NON-WHOLLY-OWNED SUBSIDIARIES

     The Corporation consolidates two non-wholly-owned subsidiaries, CustomerOne
Financial Network, Inc. (C1FN) and Wilmington Finance, Inc. (WF).

     C1FN  provides   direct-to-customer   marketing,   servicing  and  Internet
development and technology  management for branchless financial services.  Since
the fourth  quarter of 1999,  WSFS and C1FN have been  engaged in a joint effort
through a division of WSFS,  Everbank,  to provide branchless financial services
on a national level.  Consistent with the manner in which the segment is managed
and operated, information in this report labelled "C1FN" generally represent the
profoma   combined   results   of  C1FN  and  WSFS'   Everbank   Division   (the
C1FN/Everbank.segment)  WSFS  originally  invested $5.5  million,  which through
cumulative  operating losses,  has diminished to a book value of $1.8 million at
June 30, 2002 including  approximately $1 million in goodwill.  Currently,  WSFS
has a 21%  ownership  interest  in C1FN,  and  warrants  to  acquire  additional
ownership under certain circumstances,  but exercises majority control through a
voting trust.  Therefore,  the results of C1FN are consolidated  into WSFS. C1FN
was  charged a service fee by WSFS of  $940,000  and $1.1  million for the three
months and six months  ended June 30, 2002,  respectively,  compared to $120,000
and $240,000 for the comparable  periods in 2001.  This service fee is partially
eliminated in  consolidation.  Under an agreement  with C1FN,  $500,000 of these
fees as of June 30, 2002 are deferred pending certain events. As a result,  WSFS
has fully  reserved for this amount pending  further  clarity that these amounts
will be received.

     In June 2002,  WSFS entered into an agreement with a privately held holding
company of a federally  chartered  savings bank for the sale of C1FN and related
interests in WSFS' Everbank Division. See Note 9 to the financial statements for
further discussion.

     WF is a 51% owned  subsidiary and began  operations in December 1999.  WSFS
holds   warrants  to  purchase  an  additional   14%   ownership   interest  for
approximately   $850,000.   WF  is  a  mortgage  banker  generally   dealing  in
higher-grade subprime loans. WF solicits and originates its loans primarily as a
result   of   referrals   through   independent   mortgage   brokers,   although
direct-to-consumer   originations   accounted   for   4.9%  and  5.3%  of  total
originations  for the three and six months  ended June 30,  2002,  respectively,
compared to 8.1% and 10.3% for the respective periods in 2001. WF originates all
loans and sells its  originations  to investors,  typically  well known regional
banks or national finance companies, on a whole loan,


                                       10




for cash premiums only (no  securitizations).  Mortgage loans are sold with very
limited recourse beyond the standard market representations and warranties.

     WF has a centralized  secondary  market function which analyzes the product
needs of the various end investors,  consolidates  the  investors'  underwriting
guidelines  into the  product  parameters  that WF  offers  to its  brokers  and
ultimately sells WF's originations to the end investors.  Between the time loans
are  originated  and sold,  they are  warehoused  on WF's  balance  sheet.  WSFS
provides  temporary  financing for the loans through a warehouse  line of credit
with an adjustable  rate generally based on the one-month FHLB Advance rate plus
90 basis  points.  This line is limited to $135 million but can increase to $150
million on a temporary basis. At June 30, 2002, $80.3 million was outstanding on
this line.  The average age of unsold loans at June 30, 2002 was 9 days compared
to 8 days at June 30, 2001.  The  percentage of loans in the warehouse that were
45 days old or greater  were 2.33% at June 30, 2002 and 0.74% at June 30,  2001.
WF's  total  assets  at June 30,  2002 and 2001  were  $95.9  million  and $35.4
million,  respectively.  For the three and six months  ended June 30,  2002,  WF
added $2.2  million  and $3.9  million,  respectively,  to the net income of the
Corporation, compared to $814,000 and $1.0 million for the respective periods in
2001.  At June 30, 2002,  WSFS also held $3.0 million in preferred  stock of WF.
WSFS  purchased  $1.4  million of WF loans  during the six months ended June 30,
2002, as compared to $17.9 million for the same period in 2001.


     The following  table  provides  certain  additional WF production and sales
statistics for the periods indicated:


                                          For the Three Months        For the Six Months
                                              Ended June 30,             Ended June 30,
                                      --------------------------   --------------------------
                                          2002          2001           2002           2001
                                      -----------   ------------    -----------    ----------
                                                       (Dollars in Thousands)

                                                                    

Origination Dollars                    $ 363,206     $ 136,767       $ 639,996     $ 219,332
Origination Units                          3,026         1,093           5,256         1,859
Average mortgage balance               $ 120,257     $ 125,132       $ 121,885     $ 117,783
Weighted average note rate                  8.50%         8.44%           8.50%         8.77%
Weighted average CLTV 1                       83%           79%             82%           80%
Weighted average credit score                630           655             636           648
Percentage of second liens                     9%            7%              8%            8%
Sales                                   $338,444     $ 129,098       $ 629,189     $ 205,442
Sales margin                                4.03%         3.79%           4.02%         3.82%
Average days of loan in warehouse             24            27              25            29




1  Combined  Loan-To-Value  represents the mortgage amount plus any senior liens
   (or junior liens if also  originated by WF) divided by the appraised value of
   the property.


5.  ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING

     The  Corporation  has an  interest-rate  cap with a notional  amount of $50
million,  which limits 3-month LIBOR to 6% for the ten years ending  December 1,
2008.  The cap is being  used to hedge the cash  flows on $50  million  in trust
preferred  floating  rate debt.  The cap was recorded at the date of purchase in
other assets, at a cost of $2.4 million.  The fair market value (FMV),  which at
inception is equal to the cost, has two components:  the intrinsic value and the
time value of the option. The cap is marked-to-market quarterly, with changes in
the intrinsic value of the cap, net of tax, included in a separate  component of
other comprehensive  income and changes in the time value of the option included
directly  in  interest  expense as required  under SFAS 133.  In  addition,  the
ineffective portion, if any, is expensed in the period in which  ineffectiveness
is determined. It has been determined that the hedge is highly effective and can
reasonably be expected to remain so.  Management is not aware of any events that
would result in the reclassification  into earnings of gains and losses that are
currently  reported in  accumulated  other  comprehensive  income except for the
change in the FMV of the interest rate cap,  which pertains to the time value of
the hedging  instrument.  The fair value is  estimated  using a standard  option
model, affirmed by quoted prices for similar instruments.


                                       11




         Everbank enters into short-term  forward exchange  contracts to provide
an effective fair value hedge on the foreign currency  denominated deposits from
fluctuations  that may occur in world  currency  markets.  At June 30,  2002 and
2001,  Everbank had entered into such contracts with a notional  amount of $91.5
million and $53.1  million,  respectively.  During the six months ended June 30,
2002 and 2001, the expense  associated  with these hedging  contracts was almost
entirely  offset by changes in the fair value of the world currency  denominated
deposits. There was no material impact on other income.

     The  following  depicts  the change in fair market  value of the  Company's
derivatives:


                                                  2002                                      2001
                                     ------------------------------     -------------------------------------
                                        At                   At             At                        At
                                     January 1,   Change   June 30,     January 1,     Change       June 30,
                                     ----------  --------  --------     ----------   ----------   ----------
                                                                (In Thousands)
                                                                              

       Interest Rate Cap:
       -----------------

       Intrinsic value (1).........  $    589    $ (544)     $    45(1)  $   193      $   632      $    825(1)
       Time value (2)..............     1,945      (340)(2)    1,605       1,804          200(2)      2,004
                                     --------    ------      -------     -------      -------       -------
       Total.......................   $ 2,534    $ (884)     $ 1,650     $ 1,997      $   832       $ 2,829
                                      =======    ======      =======     =======      =======       =======

       Foreign Exchange Contracts
       --------------------------

       Time Value..................   $  (395)   $4,833      $ 4,438     $ 1,385     $ (2,499)      $(1,114)
                                      =======    ======      =======     =======     ========       =======


(1)  Included  in other  comprehensive  income,  net of taxes.
(2)  Included  in  interest   expense  on  the  hedged  item  (trust   preferred
     borrowings).


     On July 1, 2002, the Corporation  redesignated  the interest rate cap. As a
result,  beginning July 1, 2002, the entire change in market value of the cap is
expected  to  be  recognized  in  other  comprehensive  income  with  a  portion
reclassified into earnings according to the value of the instrument's individual
quarterly  caplets.  Caplets  are  defined  as the series of caps that limit the
interest  rate  of  particular  periods.  This  redesignation  provides  a  more
systematic method for amortizing the cost of the cap against earnings.

6.  COMPREHENSIVE INCOME

     The following schedule reconciles net income to total comprehensive  income
as required by SFAS No. 130:


                                                            For the three months     For the six months
                                                               ended June 30,           ended June 30,
                                                            --------------------     -------------------
                                                              2002       2001          2002       2001
                                                            --------   ---------     --------   --------
                                                                                 


Net income ..........................................       $ 7,921    $ 4,706       $ 17,347   $  8,426

Other Comprehensive Income:

Net unrealized holding gains on securities
    available-for-sale arising during the period,
    net of taxes.....................................           600        170            173      1,874

Net unrealized  holding  (losses) gains arising
    during the period on derivatives used for
    cash flow hedge, net of taxes.....................         (529)       455           (354)       411

Reclassification adjustment for gains included in net
     income, net of taxes..............................         (13)         -            (14)         -
                                                            -------    -------       --------   --------

Total comprehensive income...........................       $ 7,979    $ 5,331       $ 17,152   $ 10,711
                                                            =======    =======       ========   ========



                                       12





7.  TAXES ON INCOME

     The Corporation  accounts for income taxes in accordance with SFAS No. 109,
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes.

     Management has assessed  substantial  valuation  allowances on the deferred
income taxes due to, among other things, limitations imposed by Internal Revenue
Code and  uncertainties,  including the timing of settlement and  realization of
these differences.  The IRS is in the process of finalizing  examinations of the
Corporation's  federal tax  returns for the years  through  December  31,  2000.
Valuation  allowances are evaluated  periodically  based on, among other things,
the occurrence or non-occurence of events,  including results from tax authority
examinations  and  economic  activities,  which impact the  likelihood  that the
deferred tax benefits will be realized.


                                       13






8.  SEGMENT INFORMATION

     Under the  definition  of SFAS No. 131,  Disclosures  About  Segments of an
Enterprise and Related  Information,  the Corporation had two operating segments
during the three and six months ended June 30, 2002 and 2001: WSFS and WF. WF is
not  wholly-owned,  but  is a  majority  controlled  subsidiary.  As a  majority
controlled  subsidiary,  it is included in  consolidated  financial  statements,
including segment reporting.  Generally,  reportable segments are business units
that are managed  separately,  operate  under  different  regulations  and offer
different  services  to  distinct  customer  bases.  The  Corporation  evaluates
performance  based on pretax  ordinary  income and allocates  resources based on
these results.

     The WSFS segment  provides  financial  products to consumer and  commercial
customers within its geographical  footprint  through its branch network.  WF, a
51% owned subsidiary,  is engaged in sub-prime home equity mortgage banking.  WF
conducts  activity on a national level and aggregates  loans  primarily  through
brokers and sells them to  investors.  Because C1FN is  classified as a business
held-for-sale, it is no longer considered a segment. For a further discussion of
C1FN, see Note 9 of the financial statements.


     Segment  information  for the  three and six  months  ended  June 30,  2002
follow:



                                                               For the three months ended June 30,
                                             -----------------------------------------------------------------------
                                                            2002                                 2001
                                             ------------------------------------  ---------------------------------
                                                                         (In Thousands)

                                                 WSFS          WF        Total         WSFS        WF        Total
                                                 ----          --        -----         ----        --        -----
                                                                                      
External customer revenues:
     Interest income                         $   24,905    $   1,976  $   26,881   $   26,182  $     814  $  26,996
     Other income                                 5,735       13,671      19,406        4,815      4,558      9,373
                                             ----------    ---------  ----------   ----------  ---------  ---------
Total external customer revenues                 30,640       15,647      46,287       30,997      5,372     36,369
                                             ----------    ---------  ----------   ----------  ---------  ---------

Intersegment revenues:
     Interest income                                605            5         610          532         22        554
     Other income                                     -           24          24            -        320        320
                                             ----------     --------  ----------    ---------   --------   --------
Total Intersegment revenues                         605           29         634          532        342        874
                                             ----------    ---------  ----------   ----------  ---------  ---------

Total revenue                                    31,245       15,676      46,921       31,529      5,714     37,243

External customer expenses:
     Interest expense                             9,164            -       9,164       12,057          -     12,057
     Other expenses                              11,467        8,057      19,524       12,436      3,749     16,185
     Other depreciation and amortization            910          154       1,064          773         76        849
                                             ----------    ---------  ----------   ----------  ---------  ---------
Total external customer expenses                 21,541        8,211      29,752       25,266      3,825     29,091
                                             ----------    ---------  ----------   ----------  ---------  ---------

Intersegment expenses:
     Interest expense                                 5          605         610           22        532        554
     Other expenses                                  24            -          24          320          -        320
                                             ----------    ---------  ----------   ----------  ---------  ---------
Total Intersegment expenses                          29          605         634          342        532        874

Total expenses                                   21,570        8,816      30,386       25,608      4,357     29,965
                                             ----------    ---------  ----------   ----------  ---------  ---------

Income  before minority interest and taxes   $    9,675   $   6,860   $   16,535   $    5,921  $   1,357  $   7,278
                                             ----------    ---------  ----------   ----------  ---------  ---------

Less minority interest                                                     3,362                                  -

Provision for income taxes                                                 4,901
                                                                                                              2,327

(Loss) from businesses held-for-sale                                        (351)                              (245)
                                                                      ----------                          ---------

Consolidated net income                                               $    7,921                          $   4,706
                                                                      ----------                          ---------



                                       14





                                                          For six months ended June 30,
                                      ----------------------------------------------------------------------
                                                     2002                                2001
                                      ----------------------------------- ----------------------------------
                                                                  (In Thousands)
                                         WSFS          WF       Total          WSFS        WF        Total
                                         ----          --       -----          ----        --        -----
                                                                                
External customer revenues:
     Interest income                   $  52,348   $  3,727   $  56,075       $ 51,527  $  1,401    $ 52,928
     Other income                         10,764     25,315      36,079          9,419     7,349      16,768
                                       ---------   --------   ---------       --------  --------    --------
Total external customer revenues          63,112     29,042      92,154         60,946     8,750      69,696
                                       ---------   --------   ---------       --------  --------    --------

Intersegment revenues:
     Interest income                       1,207         11       1,218            951        36         987
     Other income                              -         78          78              -       320         320
                                       ---------   --------   ---------       --------  --------    --------
Total intersegment revenues                1,207         89       1,296            951       356       1,307
                                       ---------   --------   ---------       --------  --------    --------

Total revenue                             64,319     29,131      93,450         61,897     9,106      71,003

External customer expenses:
     Interest expense                     18,210          -      18,210         25,217         -      25,217
     Other expenses                       23,228     15,294      38,522         23,298     6,337      29,635
     Other depreciation and
      amortization                         1,761        288       2,049          1,543       144       1,687
                                       ---------   --------   ---------       --------  --------    --------
Total external customer expenses          43,199     15,582      58,781         50,058     6,481      56,539
                                       ---------   --------   ---------       --------  --------    --------

Intersegment expenses:
     Interest expense                         11      1,207       1,218             36       951         987
     Other expenses                           78          -          78            320         -         320
                                       ---------   --------   ---------       --------  --------    --------
Total intersegment expenses                   89      1,207       1,296            356       951       1,307
                                       ---------   --------   ---------       --------  --------    --------

Total expenses                            43,288     16,789      60,077         50,414     7,432      57,846

Income (loss) before minority
interest, taxes and cumulative
effect of change in accounting
 principle                             $  21,031   $ 12,342   $  33,373       $ 11,483  $  1,674     $13,157
                                       ---------   --------   ---------       --------  --------    --------

Less minority interest                                            6,048                                    -
Provision for income taxes                                       10,178                                4,211
Cumulative effect of change in accounting
 principle                                                          703                                    -
(Loss) on businesses held for sale                                 (503)                                (520)
                                                              ---------                             --------
Consolidated net income                                       $  17,347                             $  8,426
                                                              =========                             ========


- --------------------------------------------------------------------------------



                                               At June 30, 2002                     At June 30, 2001
                                       ---------------------------------   ---------------------------------
                                                                   (In Thousands)
                                         WSFS          WF       Total         WSFS(1)       WF        Total
                                         ----          --       -----         -------       --        -----

                                                                              
Mortgage backed securities            $  142,873   $      -  $  142,873      $ 159,640   $     -  $  159,640

Investments of businesses held for
 sale                                 $  288,333   $      -     288,333      $ 245,054   $     -  $  245,054

Segment Assets                        $1,937,950   $ 95,908  $2,033,858     $1,833,147   $35,384  $1,868,531
Elimination intersegment receivables                            (90,081)                            (35,159)
                                                             ----------                           ----------
Consolidated assets                                          $1,943,777                           $1,833,372
                                                             ==========                           ==========

                                                             ----------                           ----------
Total  deposits                       $1,163,990   $      -  $1,163,990     $1,167,310   $    -   $1,167,310
                                                             ==========                           ==========

Segment liabilities                   $1,820,791   $ 84,978  $1,905,769     $1,733,393   $33,447  $1,766,840
Elimination intersegment liabilities                            (83,616)                             (31,963)
                                                             ----------                           ----------
Consolidated liabilities                                     $1,822,153                           $1,734,877
                                                             ==========                           ==========

Capital expenditures                  $      242   $    843  $    1,085     $    1,237   $   221  $    1,458



(1). For comparative purposes,  the 2001 balances for C1FN have been included in
     WSFS



                                       15




9.   BUSINESSES HELD FOR SALE

     In June 2002, agreements were signed with a privately-held  holding company
of a federally  chartered  savings  bank for the sale of  CustomerOne  Financial
Network,  Inc.  (C1FN) and related  interests in WSFS'  Everbank  Division  (the
C1FN/Everbank segment). As contemplated,  the transaction would realize a modest
dollar  premium to WSFS' current net  investment in the  C1FN/Everbank  segment,
which  was  $1.8  million  at June 30,  2002.  The  transaction  is  subject  to
regulatory and other approvals as well as closing conditions. The transaction is
expected to close in the fourth  quarter of 2002,  however,  no assurance can be
provided that all conditions to closing will be satisfied.  If a sale of C1FN is
not  consummated  in a timely  manner,  it is  likely  that  impairment  of this
investment and other liquidation  costs will result.  Consistent with the manner
in which the  segment  is  managed  and  operated,  information  in this  report
labelled "C1FN"  generally  represent the profoma  combined  results of C1FN and
WSFS' Everbank Division (the C1FN/Everbank segment).

     Everbank  was  started  with C1FN in the fourth  quarter of 1999 as a joint
initiative in internet and branchless banking. Under the terms of its management
agreement with WSFS,  C1FN had the right to acquire the deposits and business of
Everbank if C1FN obtained its own depository institution charter. In April 2002,
C1FN concluded that it was likely that sufficient capital could not be raised on
a timely basis and withdrew its application to the Office of Thrift  Supervision
(OTS) for a separate thrift charter.  In June 2002, the above agreements of sale
were signed.

     C1FN/Everbank  is currently a relatively  low margin  business for WSFS. If
sold, WSFS would likely experience an improvement in performance  ratios such as
efficiency  ratio, net interest margin and return on average assets,  as well as
capital ratios, but a modest  deterioration in nonperforming  assets ratios as a
result of a low level of loans to assets at C1FN/ Everbank.

     In  addition,  in June 2002 WSFS  signed an  agreement  for the sale of its
United  Asian Bank  Division  (UAB).  UAB was  started in April 2000 as a single
branch to serve the Korean and Asian  communities  of Elkins Park,  Pennsylvania
and the surrounding area.  Approximately $10 million in deposits and $15 million
in loans will be included in the transaction, in addition to branch fixed assets
and the lease  obligations.  The sale,  which  includes an  undisclosed  deposit
premium, is expected to close late in the third quarter of 2002. The transaction
is subject to regulatory approvals and other customary closing conditions.

     These planned sales are consistent with recent strategic actions of WSFS to
simplify its  operations  and better focus  resources  and capital on WSFS' core
bank.

     In accordance with SFAS No. 144,  Accounting for the Impairment or Disposal
of  Long-Lived   Assets,   the  major  classes  of  assets  and  liabilities  of
C1FN/Everbank  and UAB are  presented  separately on the statement of condition,
and the average balance sheet as  held-for-sale.  losses from  C1FN/Everbank and
UAB have been  classified  in a single line item,  Loss of  businesses  held for
sale,  and presented  separately on the statement of operations  for all periods




                                       16





         The following  presents the balance sheet items for businesses held for
sale.  December  2001  information  has been included for  comparative  purposes
only:



                                                              At June 30, 2002                At December 31, 2001
                                                      --------------------------------     ---------------------------------
                                                        C1FN       UAB      Consolidated     C1FN       UAB     Consolidated
                                                      --------   --------   -------------  --------   --------  ------------
                                                                                  (In Thousands)

                                                                                              
Investments of businesses held-for-sale .........     $288,333   $      -     $288,333     $260,160   $      -    $ 260,160
Loans, net of business held-for-sale ............       18,413     17,917       36,330       23,011     13,124       36,135
Other assets of businesses held-for-sale ........        7,143        271        7,414        5,484        296        5,780
                                                      --------   --------     --------     --------   --------     --------

  Total assets of businesses held-for-sale ......     $313,889   $ 18,188     $332,077     $288,655     13,420     $302,075
                                                      ========   ========     ========     ========   ========     ========


Deposits of businesses held-for-sale ............     $311,448   $  9,908     $321,356     $287,450   $ 10,720     $298,170
Other liabilities of businesses held-for sale ...        1,390          -        1,390        1,193          -        1,193
                                                      --------   --------     --------     --------   --------     --------

  Total liabilities of businesses held for sale .     $312,838   $  9,908     $322,746     $288,643   $ 10,720     $299,363
                                                      ========   ========     ========     ========   ========     ========



      The following table presents the net income from businesses  held-for-sale
for the three and six months ended June 30, 2002 and 2001:




                                                             For the Three Months                 For the Three Mnths
                                                              Ended June 30, 2002                 Ended June 30, 2001
                                                      --------------------------------     ---------------------------------
                                                        C1FN       UAB      Consolidated     C1FN       UAB     Consolidated
                                                      --------   --------   -------------  --------   --------  ------------
                                                                                  (In Thousands)

                                                                                              
Interest income.............................         $   2,904    $   329    $   3,233    $   3,783   $    237    $   4,020
Interest expense ...........................             1,421         30        1,451        2,679         58        2,737
                                                     ---------    ---------  ---------    ---------   --------    ---------
  Net interest income.......................             1,483        299        1,782        1,104        179        1,283
Provision for loan losses..................                 77         21           98           52          -           52
                                                     ---------    --------   ---------    ---------   --------    ---------
Net interest income after provision for
    loan losses.............................             1,406        278        1,684        1,052        179        1,231
Other income................................             1,245         19        1,264          655         22          677
Other expenses .............................             4,610        321        4,931        2,767        301        3,068
                                                     ---------    -------    ---------    ---------   --------    ---------
Income before minority interest and taxes...            (1,959)       (24)      (1,983)      (1,060)      (100)      (1,160)
Minority interest ...........................           (1,411)         -       (1,411)        (753)         -         (753)
                                                     ---------    -------    ---------    ---------   --------    ---------
Income before taxes..........................             (548)       (24)        (572)        (307)      (100)        (407)
Taxes........................................             (211)       (10)        (221)        (122)       (40)        (162)
                                                     ---------    -------    ---------    ---------   --------    ---------
Net income...................................        $    (337)   $   (14)   $    (351)   $    (185)  $    (60)   $    (245)
                                                     =========    =======    =========    =========   ========    =========







                                                              For the Six Months                   For the Six Mnths
                                                              Ended June 30, 2002                 Ended June 30, 2001
                                                      --------------------------------     ---------------------------------
                                                        C1FN       UAB      Consolidated     C1FN       UAB     Consolidated
                                                      --------   --------   -------------  --------   --------  ------------
                                                                                  (In Thousands)

                                                                                                
Interest income.......................               $   5,797    $   619    $   6,416    $   7,298   $    408    $   7,706
Interest expense .....................                   2,766         64        2,830        5,270        101        5,371
                                                     ---------    -------    ---------    ---------   --------    ---------
  Net interest income.................                   3,031        555        3,586        2,028        307        2,335
Provision for loan losses............                      107         39          146           95         58          153
                                                     ---------    -------    ---------    ---------   --------    ---------
Net interest income after provision for
    loan losses.......................                   2,924        516        3,440        1,933        249        2,182
Other income..........................                   2,256         43        2,299        1,288         44        1,332
Other expenses .......................                   7,529        725        8,254        5,333        546        5,879
                                                     ---------    -------    ---------    ---------   --------    ---------
Income before minority interest and taxes               (2,349)      (166)      (2,515)      (2,112)      (253)      (2,365)
Minority interest .....................                 (1,692)         -       (1,692)      (1,500)         -       (1,500)
                                                     ---------    --------   ---------    ---------   --------    ---------
Income before taxes....................                   (657)      (166)        (823)        (612)      (253)        (865)
Taxes..................................                   (254)       (66)        (320)        (244)      (101)        (345)
                                                     ---------    --------   ---------    ---------   --------    ---------
Net income                                           $    (403)   $  (100)   $    (503)   $    (368)  $   (152)   $    (520)
                                                     =========    ========   ==========   =========   ========    =========



                                       17







ITEM 2.  WSFS FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -------
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     WSFS Financial  Corporation  (Company or  Corporation)  is a thrift holding
company  headquartered  in  Wilmington,   Delaware.  Substantially  all  of  the
Corporation's  assets  are  held  by its  subsidiary,  Wilmington  Savings  Fund
Society,  FSB  (WSFS).  Founded  in 1832,  WSFS is one of the  oldest  financial
institutions  in the  country.  As a federal  savings  bank  which was  formerly
chartered as a state mutual  savings bank,  WSFS enjoys  broader  revenue powers
than most savings  banks.  WSFS has served the residents of the Delaware  Valley
for 170 years. WSFS is the largest thrift institution  headquartered in Delaware
and among the four largest  financial  institutions in the state on the basis of
total deposits  traditionally  garnered  in-market.  The  Corporation's  primary
market  area  is  the  mid-Atlantic   region  of  the  United  States  which  is
characterized by a diversified  manufacturing and service economy. The long-term
goal of the Corporation is to maintain its  high-performing  financial  services
company  status by  focusing on its core  banking  business  while  occasionally
developing  profitable  niches  in  highly-synergistic  businesses  that  have a
strategic fit.


     WSFS  provides  residential  and  commercial  real estate,  commercial  and
consumer  lending  services,  as  well  as  cash  management  services.  Lending
activities are funded primarily with retail deposit services and borrowings.  At
June 30, 2002 there were 22 retail banking offices located in northern  Delaware
and southeastern  Pennsylvania  through which WSFS conducted banking operations.
In January  2002,  for strategic  reasons,  WSFS had  transferred  five in-store
branch  offices  that were outside of its core  footprint  to another  financial
institution.  Deposits are insured to their legal maximum by the Federal Deposit
Insurance Corporation (FDIC).

     The Corporation has two  consolidated  subsidiaries,  WSFS and WSFS Capital
Trust I, and no  unconsolidated  subsidiaries  or  off-balance  sheet  entities.
Fully-owned subsidiaries of WSFS include WSFS Credit Corporation (WCC), which is
engaged primarily in indirect motor vehicle leasing;  and WSFS Investment Group,
Inc.  (formerly  838  Investment  Group),  which  markets  various  third  party
insurance products and securities through the WSFS' branch system. An additional
subsidiary,  Star States Development Company (SSDC), is currently  inactive.  In
addition to the  wholly-owned  subsidiaries,  the Corporation  consolidates  two
non-wholly-owned  subsidiaries,  CustomerOne  Financial Network, Inc. (C1FN) and
Wilmington  Finance,  Inc. (WF),  formerly  Wilmington National Finance Inc. See
footnote 4 of the financial statements for a further discussion.

     As we have reported previously,  WSFS continues its strategy to refocus its
capital and resources on its core community banking operation,  primarily in the
Delaware  market.  As  a  result,  we  have  regularly   reviewed  our  business
investments and asset portfolios to determine  whether  continued  investment in
those  lines of  business  or assets  are in the best  interest  of WSFS and its
stockholders.  As a  result  of  such  reviews  in  the  recent  past,  we  have
discontinued  the operations of our indirect  automobile  finance business (WSFS
Credit  Corporation),  exited non-core branches in Pennsylvania and entered into
agreements to sell our United Asian bank Division and the C1FN/Everbank national
branchless banking segment. As part of this strategic focus, we will continue to
review our investments in various  businesses,  operating lines, and assets, and
may determine to exit or sell our interest in such  businesses,  operating lines
and assets.  Such  sales,  if they were to occur,  may result in WSFS  incurring
losses or gains, which may be material in amount.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

     Financial Condition

     Total assets increased $29.9 million during the first six months of 2002 to
$1.9  billion  at June  30,  2002.  Asset  growth  included  $288.3  million  in
investments  of  businesses  held-for  sale.  This  category is comprised of the
investments  of C1FN Everbank and the United Asian Bank  Division.  In June 2002
agreements  were signed to sell these  businesses.  In accordance  with SFAS No.
144,  the major  classes of assets and  liabilities  from these  businesses  are
presented separately at June 30, 2002, while at December 31, 2001 the assets and
liabilities  were  displayed  in their  respective  lines.  The majority of this
increase  came from  reclassing  mortgage-backed  securities to  investments  of
businesses  held-for-sale.  As a  result  mortgage-backed  securities  decreased
$218.9 million. In addition, loans (including loans of businesses held-for-


                                       18


sale)  increased  $22.3  million.  These  increases  were  partially  offset  by
decreases  of $36.6  million  in  operating  leases,  loans and other  assets of
discontinued  operations,  due to run-off in the WCC loan and lease  portfolios.
Also, cash and liquid investments decreased by $18.9 million.

     Total  liabilities  increased $14.0 million  between  December 31, 2001 and
June 30, 2002,  to $1.8  billion.  Deposits  (including  deposits of  businesses
held-for-sale)  increased  $17.9  million  during  the first six months of 2002.
Partially  offsetting this increase was the maturity of $8.3 million in brokered
deposits.


Capital Resources

     Stockholders'  equity increased $15.1 million between December 31, 2001 and
June 30, 2002. This increase  reflects net income of $17.3 million for the first
six  months of 2002,  partially  offset  by the  purchase  of  73,100  shares of
treasury stock for $1.4 million  ($19.38 per share  average).  At June 30, 2002,
the Corporation  held 5,745,269  shares of its common stock in its treasury at a
cost of $71.7  million.  In addition,  the  Corporation  declared cash dividends
totaling $820,000 during the six months ended June 30, 2002.

     Below  is a table  presenting  the  Bank's  consolidated  capital  position
relative to the minimum regulatory  requirements as of June 30, 2002 (dollars in
thousands):



                                                                                               To be Well-Capitalized
                                                Consolidated               For Capital         Under Prompt Corrective
                                                Bank Capital            Adequacy Purposes         Action Provisions
                                          ----------------------     ----------------------    -----------------------
                                                           % of                     % of                      % of
                                           Amount         Assets      Amount        Assets      Amount        Assets
                                           ------         ------      ------        ------      ------        ------

                                                                                          
Total Capital
  (to Risk-Weighted Assets) ........      $170,264        13.55%     $100,526       8.00%     $125,657       10.00%
Core Capital (to Adjusted
  Tangible Assets)..................       160,211         8.23        77,900       4.00        97,375        5.00
Tangible Capital (to Tangible
  Assets) ..........................       160,211         8.23        29,212       1.50           N/A         N/A
Tier 1 Capital (to Risk-Weighted
  Assets)...........................       160,211        12.75           N/A        N/A        75,394        6.00




     Under  Office of Thrift  Supervision  (OTS)  capital  regulations,  savings
institutions such as the Bank must maintain  "tangible" capital equal to 1.5% of
adjusted  total assets,  "core"  capital equal to 4.0% of adjusted total assets,
"Tier  1"  capital  equal  to  4.0% of  risk  weighted  assets  and  "total"  or
"risk-based"  capital (a combination of core and "supplementary"  capital) equal
to 8.0% of risk-weighted  assets.  Failure to meet minimum capital  requirements
can initiate certain  mandatory  actions and possibly  additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on the Bank's financial statements.  At June 30, 2002 the Bank was in compliance
with  regulatory  capital  requirements  and  was  deemed  a  "well-capitalized"
institution.

     Liquidity

     In accordance with Thrift Bulletin 77, the OTS requires  institutions  such
as WSFS to maintain  adequate  liquidity to assure safe and sound operation.  At
June  30,  2002,  WSFS'  liquidity  ratio of cash and  qualified  assets  to net
withdrawable  deposits and  borrowings  due within one year was 4.5% compared to
10.8% at December 31, 2001. Liquidity was higher than usual at December 31, 2001
as a result of  prefunding  certain  borrowings  for  January  2002.  Management
monitors  liquidity  daily and  maintains  funding  sources  to meet  unforeseen
changes in cash  requirements.  The Corporation's  primary financing sources are
deposits,  repayments  of loans  and  investment  securities,  sales  of  loans,
borrowings and net earnings. In addition, the Corporation's  liquidity needs can
be met through the use of its borrowing  capacity  from the FHLB of  Pittsburgh,
the sale of certain securities and the pledging of certain loans for other lines
of credit.  Management believes all these sources are sufficient to maintain the
required and prudent levels of liquidity.


                                       19



INVESTMENT IN REVERSE MORTGAGES

     Reverse  mortgage  loans are  contracts  that  require  the  lender to make
monthly advances throughout the borrower's life or until the borrower relocates,
prepays or the home is sold,  at which time the loan  becomes  due and  payable.
Since reverse  mortgages are  nonrecourse  obligations,  the loan repayments are
generally  limited to the sale  proceeds of the  borrower's  residence,  and the
mortgage balance consists of cash advanced, interest compounded over the life of
the loan and a premium which represents a portion of the shared  appreciation in
the home's value, if any, or a percentage of the value of the residence.

     The Corporation had a net investment in reverse  mortgages of $36.0 million
at June 30,  2002.  The  Corporation  accounts  for its  investment  in  reverse
mortgages  in  accordance  with the  October  1, 1992  Securities  and  Exchange
Commission  staff  memorandum  entitled   "Accounting  for  Pools  of  Uninsured
Residential Real Estate Contracts." The memorandum  requires grouping individual
reverse  mortgages  into "pools" and  recognizing  income based on the estimated
effective yield of the pool. The  Corporation's  investment in reverse mortgages
is grouped into two pools based on  geography  and  origination  date (the "1993
Pool" and the "1994  Pool").  In  computing  the  effective  yield of each,  the
Corporation  must project cash flows of the pool using actuarial  projections of
the life  expectancy of the  individual  contract  holders,  other  estimates of
timing of cash flows and changes in the collateral  value of the  residence.  At
each reporting  date, a new economic  forecast is made of the cash flows of each
pool of reverse mortgages.  The effective yield of each pool is recomputed,  and
income is adjusted  retroactively  and prospectively to reflect the revised rate
of return.  Because of this  quasi-market-value-based  accounting,  the recorded
value of reverse  mortgage assets include  significant risk associated with both
estimations  and real estate market  conditions,  and therefore  income can vary
significantly from reporting period to reporting period.

     As  indicated,  a  projection  of future  net cash  flows  requires  making
assumptions and estimates about current values and future  appreciation of house
values,  mortality rates and mobility rates. Assumptions are also made to factor
the time it  takes to  liquidate  the  receivable  after a  maturity  event  has
occurred.  These  assumptions  are  made at a point  in time  and are  based  on
historical experiences and expected economic conditions. It should be noted that
reverse  mortgages  are a relatively  new product and  therefore  only a limited
amount of historical data exists on which to base future  expectations.  As with
any estimates  about the future,  these  assumptions  are  subjective,  and will
change as market conditions or the portfolio experience  dictates.  Accordingly,
actual results may differ materially from the assumptions used in the model.

     Based  on the  estimate  of the  future  net cash  flows  as of the  second
quarter,   an  additional   $1.9  million  of  interest  income  was  recognized
(cumulative  "catch up" adjustment.)  This was due to the actual  experience and
the continued strong performance of the underlying  collateral values as well as
faster  repayment  rates (death and moveout)  than  previously  predicted by the
Corporation's  cash flow model. In the second quarter the Corporation  also made
changes  to  certain  assumptions  regarding  future  repayment  rates  and home
appreciation  rates. These changes were based on an analysis of WSFS' historical
experience  and third party  forecasted  data.  Had these changes not been made,
$3.2  million of  additional  interest  income for the  quarter  would have been
recognized instead of the $1.9 million.

     As discussed,  the book value of reverse mortgages is sensitive to a number
of factors including the Corporation's estimate of the following key variables:

     o    Current Collateral Value
     o    Future Collateral Appreciation Rate
     o    Repayment Rate
     o    Collection Time

     Listed  below is a  discussion  of each factor  impacting  future cash flow
estimates,  noting current assumptions,  historical  experience and management's
best  estimate of the  sensitivity  of the value to a change in the  assumption,
presented in tabular form. The market value sensitivities to combined changes in
the  assumptions  listed  below  may  not  necessarily  be  additive  due to the
interdependency  of the  variables.  Also,  these  sensitivities  may not have a
linear extrapolation  beyond the sensitivities  provided.  Finally,  sensitivity
tables provided herein,  are based on the Corporation's  internal models and, as
such, are subject to risks associated with internally generated models.


                                       20







     Current Collateral Value Estimates

     To assess the current  market value of the  collateral  as of the reporting
date,  the  Corporation  utilizes  an  "18-month   look-back"  approach,   which
calculates the compounded annualized appreciation rates since origination on the
homes that were actually sold and collected during the previous 18-month period.
This rate is used as a proxy for, and is applied to the remaining  houses in the
Pool. The most recent 18-month  look-back  calculated a 3.13% compounded  annual
growth  rate of  appreciation  for the 1994 Pool and a 1.39%  compounded  annual
growth rate of  appreciation  for 1993 Pool. The  Corporation  has experienced a
substantial  improvement  over the last few  quarters in the estimate of current
collateral values from the 18-month look-back approach as a result of the recent
strong residential  housing market. The following table illustrates the proforma
pre-tax change to the carrying value of the reverse  mortgages when the estimate
of collateral values at June 30, 2002 is adjusted by the noted percentages.




                                             Proforma Adjustment to
                                         Reverse Mortgage Carrying Value
                                 -----------------------------------------------
      Change in Current
      Collateral Values            1993 Pool        1994 Pool          Total
- --------------------------------------------------------------------------------
                                              (Dollars in Millions)

             -3%                     $(.5)              $(.6)          $(1.1)
             -2%                      (.3)               (.4)            (.7)
             -1%                      (.2)               (.2)            (.4)
             +1%                       .2                 .2              .4
             +2%                       .3                 .4              .7
             +3%                       .5                 .6             1.1



     Future Collateral Appreciation Rate Estimates

     To  estimate  future home  appreciation  rates,  third party  macroeconomic
forecasting  firms are utilized in addition to the  Corporation's own historical
experience relative to the overall market. Over the long term, the Corporation's
estimates that the 1994 Pool will  appreciate at  approximately  1% per year and
the  1993  Pool  at 0% per  year.  In  the  short  term,  the  Corporation  uses
assessments of the economic  factors that influence  housing prices to determine
appreciation  rates.  Based on current economic factors and outside  forecasting
sources,  the Corporation is currently  forecasting no (0%)  appreciation in the
first year  forward,  a market value decline in year 2 of 5%, and a market value
decline in year 3 of 3% for both pools.  The following  table shows the proforma
adjustments  to  carrying  value when  applying a parallel  shift to the current
appreciation rate estimates in all future years.



                                               Proforma Adjustment to
                                          Reverse Mortgage Carrying Value
                                   ---------------------------------------------
        Change in Annual
       Appreciation Rates           1993 Pool        1994 Pool          Total
- --------------------------------------------------------------------------------
                                                (Dollars in Millions)

             -3%                     $ (2.0)          $ (1.6)         $ (3.6)
             -2%                       (1.4)            (1.1)           (2.5)
             -1%                        (.7)             (.6)           (1.3)
             +1%                         .7               .6             1.3
             +2%                        1.5              1.2             2.7
             +3%                        2.3              1.7             4.0


                                       21



     Repayment Rate Estimates

     Repayment rates are a combination of mortality rates and mobility (moveout)
rates and together  constitute  loan "maturity  events." For mortality rates the
Corporation  uses 85% of the 1980 U.S. Census Bureau  mortality  tables based on
the ages of homeowners in the portfolio.  For the moveout rates, the Corporation
uses its historical  experience.  The Corporation's recent historical experience
(average of last 5 years'  experience)  indicates a 12.9% total annual repayment
rate for the 1993 pool and 11.8% total annual  repayment rate for the 1994 pool.
Based on this experience the Corporation estimates future repayment rates of 13%
and 11.5%,  respectively.  A given change in the annual estimated repayment rate
would result in an adjustment to the carrying value as follows:


                                               Proforma Adjustment to
                                           Reverse Mortgage Carrying Value
                                   ---------------------------------------------
        Change in Annual
         Repayment Rate             1993 Pool        1994 Pool          Total
- --------------------------------------------------------------------------------
                                                (Dollars in Millions)

               -3%                   $ (1.7)          $ (4.5)          $ (6.2)
               -2%                     (1.1)            (2.9)            (4.0)
               -1%                      (.6)            (1.4)            (2.0)
               +1%                       .5              1.4              1.9
               +2%                      1.0              2.7              3.7
               +3%                      1.5              4.0              5.5


     Collection Time Estimates

     Collection  time  represents  the  time it takes to  receive  cash  after a
maturity event. The Corporation's  historical experience,  measured monthly, has
predominantly varied between seven and thirteen months.  Recent experience shows
a favorable  trend as a result of the strong housing market.  The  Corporation's
current  estimates  are eight  months  for the 1994 Pool and ten months for 1993
Pool.  A given  change  in the  estimated  collection  time  would  result in an
adjustment to the carrying value as follows:



                                               Proforma Adjustment to
            Change in                      Reverse Mortgage Carrying Value
                                   ---------------------------------------------
         Collection Time            1993 Pool        1994 Pool          Total
- --------------------------------------------------------------------------------
                                                (Dollars in Millions)

      Unfavorable 3 Months           $ (.3)          $ (1.9)          $ (2.2)
      Unfavorable 2 Months             (.2)            (1.3)            (1.5)
      Unfavorable 1 Months             (.1)             (.7)             (.8)
       Favorable 1 Months               .1               .7               .8
       Favorable 2 Months               .2              1.4              1.6
       Favorable 3 Months               .4              2.0              2.4


                                       22




     Portfolio Cash Flows and Carrying Value

     In addition to the above Corporation estimated variables,  the current book
value of reverse  mortgages is sensitive to the assumed discount rate applied to
expected future cash flows estimated from the reverse mortgage  portfolios.  The
SEC  prescribed  accounting  requires  the  book  value of the  portfolio  to be
determined by discounting all future cash flow estimates by the internal rate of
return (or "Effective  Yield") to be generated by the portfolio (and taking into
account  both past  actual and  future  estimated  portfolio  cash  flows).  The
annualized  Effective Yield for the three months ended June 30, 2002 on the 1993
Pool is  8.14%,  while  the  Effective  Yield on the 1994  Pool is  39.45%.  The
weighted average yield is approximately 26% and is, by definition,  the expected
long-term yield on the portfolio.

     Based on the Corporation's  current estimates of Current  Collateral Value,
Future Collateral  Appreciation Rates, Repayment Rates and Collection Times, the
Corporation's  cash flow model  projects the  following net cash flows to result
from its reverse mortgage portfolios in the periods identified.


                                                       Net Inflows
                                       -----------------------------------------
                                       1993 Pool        1994 Pool          Total
                                       ---------        ---------          -----
                                                   (Dollars in Millions)
Six months ending December 31, 2002     $  2.6          $   3.4          $   6.0
2003.........................              3.0              8.0             11.0
2004.........................              2.1              7.1              9.2
2005.........................              1.9              6.4              8.3
2006.........................              1.8              6.1              7.9
2007-2011....................              7.1             25.6             32.7
2012-2016....................              4.0             16.7             20.7
2017-2021....................              1.7              8.6             10.3
Thereafter...................               .7              4.4              5.1


     The following  table depicts the addition to (reduction of) the $36 million
reverse  mortgage  carrying value that would result were the expected cash flows
estimated from the Corporation's  reverse mortgage portfolios (above) discounted
to  the  present  value  at  discount   rates  other  than  the  SEC  prescribed
methodology.  Market  indications  of a  discount  rate on  similar  instruments
written more recently are estimated to be between 5% and 10%.

                                              Proforma Adjustment to
                                          Reverse Mortgage Carrying Value
                                  ----------------------------------------------
        Assumed
     Discount Rate                1993 Pool         1994 Pool           Total
- --------------------------------------------------------------------------------
                                           (Dollars in Millions)

          25%                      $ (6.4)              $8.3             $1.9
          20%                        (5.2)              12.6              7.4
          15%                        (3.5)              18.7             15.2
          10%                        (1.1)              27.7             26.6
          5%                          2.6               42.1             44.7


     Based on Company  assumptions  about  funding  costs,  direct and  indirect
operating costs and incremental  taxes,  reverse  mortgages had an impact on the
Corporation  of $0.21 per share in the second  quarter of 2002 compared to $0.18
per share for the  second  quarter of 2001.  For the six  months  ended June 30,
2002, reverse mortgages had an impact of $0.61 per share,  compared to $0.25 per
share for the same period in 2001.

     The Corporation is not originating new reverse mortgages.  The average life
of the existing  portfolio is estimated to be 7.6 years under  current cash flow
assumptions.


                                       23




NONPERFORMING ASSETS

     The following table sets forth the Corporation's  nonperforming  assets and
past due loans at the dates indicated  including  businesses  held-for-sale  for
both periods presented.  Past due loans are loans contractually past due 90 days
or more as to principal or interest  payments but which remain on accrual status
because they are considered well secured and in the process of collection.


                                                         June 30,   December 31,
                                                           2002         2001
                                                         --------   ------------
                                                          (Dollars in Thousands)
Nonaccruing loans:
     Commercial ...................................       $2,171       $1,330
     Consumer .....................................          294          306
     Commercial mortgage ..........................          928        1,928
     Residential mortgage .........................        3,507        3,618
     Construction .................................          199          351
                                                          ------       ------

Total nonaccruing loans ...........................        7,099        7,533
Assets acquired through foreclosure ...............        1,005          432
                                                          ------       ------

Total nonperforming assets ........................       $8,104       $7,965
                                                          ======       ======

Past due loans:
     Residential mortgages ........................       $  407       $   88
     Commercial and commercial mortgages ..........          473          767
     Consumer .....................................          252          244
                                                          ------       ------

Total past due loans ..............................       $1,132       $1,099
                                                          ======       ======

Ratios:
     Nonaccruing loans to total loans (1) .........         0.66%        0.72%
     Allowance for loan losses to gross loans (1)..         2.01%        2.05%
     Nonperforming assets to total assets .........         0.42%        0.42%
     Loan loss allowance to nonaccruing loans (2)..       304.56%      277.77%
     Loan and foreclosed asset allowance to total
       nonperforming assets (2) ...................       269.51%      265.48%

(1)   Total loans exclude loans held for sale.
(2)  The applicable allowance represents general valuation allowances only.

     Nonperforming  assets  increased  a modest  $139,000  during the six months
ended June 30, 2002. The largest  increase  occurred in  nonaccruing  commercial
loans  which  increased  $842,000  during the six month  period.  This  increase
reflects the  reclassification  of several small commercial loans to nonaccruing
status.  This  increase  was  partially  offset by  reductions  in the all other
categories of nonaccruing loans. Also during the first half of 2002, an $800,000
nonperforming   commercial   mortgage  was  transferred  to  foreclosed  assets.
Following is an analysis of the change in nonperforming assets:




                                                                 For the Six
                                                                  Months Ended       For the Year Ended
                                                                  June 30, 2002      December 31, 2001
                                                               ----------------      ------------------
                                                                           (In Thousands)
                                                                                  
Beginning balance.........................................       $   7,965                $   8,965
     Additions ...........................................           4,628                    7,386
     Collections..........................................          (2,656)                  (5,596)
     Transfers to accrual/restructured status.............            (581)                  (1,542)
     Charge-offs / write-downs............................          (1,252)                  (1,248)
                                                                ----------                ---------

Ending balance............................................      $    8,104                $   7,965
                                                                ==========                =========



                                       24



     The  timely  identification  of  problem  loans  is a key  element  in  the
Corporation's  strategy  to manage its loan  portfolios.  Timely  identification
enables the Corporation to take appropriate  action and,  accordingly,  minimize
losses.  An asset review system  established to monitor the asset quality of the
Corporation's  loans and investments in real estate  portfolios  facilitates the
identification  of problem assets. In general,  this system utilizes  guidelines
established by federal regulation;  however,  there can be no assurance that the
levels or the categories of problem loans and assets established by the Bank are
the same as those which would result from a regulatory examination.

INTEREST SENSITIVITY

     The matching of maturities or repricing periods of interest  rate-sensitive
assets and  liabilities to ensure a favorable  interest rate spread and mitigate
exposure to fluctuations in interest rates is the Corporation's primary tool for
achieving  its  asset/liability  management  strategies.   Management  regularly
reviews  the  interest-rate  sensitivity  of the  Corporation  and  adjusts  the
sensitivity  within acceptable  tolerance ranges  established by management.  At
June 30, 2002,  interest-earning  assets exceeded  interest-bearing  liabilities
that  mature  within one year  (interest-sensitive  gap) by $80.4  million.  The
Corporation's  interest-sensitive  assets as a percentage of  interest-sensitive
liabilities  within  the  one-year  window  decreased  to 109% at June 30,  2002
compared to 114% at December 31, 2001. Likewise, the one-year interest-sensitive
gap as a  percentage  of total  assets  decreased to 4.13% at June 30, 2002 from
6.09% at  December  31,  2001.  The  change is the  result of the  Corporation's
continuing   effort  to  effectively   manage   interest  rate  risk.   Interest
rate-sensitive  assets of the Corporation  excluded cash flows from discontinued
operations  as well as the interest  rate-sensitive  funding for these assets of
approximately $100 million in FHLB Advances.

     Market risk is the risk of loss from adverse  changes in the market  prices
and rates.  The Company's  market risk arises  primarily from interest rate risk
inherent  in its  lending,  investing,  and  funding  activities.  To that  end,
management  actively  monitors and manages its interest rate risk exposure.  One
measure,  required to be performed by  OTS-regulated  institutions,  is the test
specified by OTS Thrift  Bulletin  No. 13A  "Management  of Interest  Rate Risk,
Investment Securities and Derivative  Activities." This test measures the impact
on the net portfolio value ratio of an immediate change in interest rates in 100
basis  point  increments.  The net  portfolio  value ratio is defined as the net
present  value of the  estimated  cash flows from  assets and  liabilities  as a
percentage  of net  present  value of cash flows  from total  assets (or the net
present value of equity).  The table below is the estimated  impact of immediate
changes in interest rates on the Company's net interest margin and net portfolio
value ratio at the  specified  levels at June 30, 2002 and 2001,  calculated  in
compliance with Thrift Bulletin No. 13A:




                                                      At June 30,
                      --------------------------------------------------------------------------
                                     2002                                   2001
                      ---------------------------------        ---------------------------------

  Change in            % Change in                             % Change in
Interest Rate          Net Interest     Net Portfolio          Net Interest      Net Portfolio
(Basis Points)         Margin (1)      Value Ratio (2)          Margin (1)       Value Ratio (2)
- -------------          ------------    ----------------        -----------       ---------------

                                                                       
      +300                  7%             9.65%                    7%               7.95%
     +200                   5%             9.65%                    4%               8.14%
     +100                   3%             9.59%                    2%               8.33%
        0                   0%             9.46%                    0%               8.50%
     -100                  -3%             9.09%                   -2%               8.57%
 -200 (3)                  N/A               N/A                   -5%               8.63%
 -300 (3)                  N/A               N/A                   -7%               8.70%



(1)  The percentage  difference between net interest margin in a stable interest
     rate  environment  and net interest  margin as projected  under the various
     rate change environments.

(2)  The  net  portfolio  value  of  the  Company  in  a  stable  interest  rate
     environment and the net portfolio value as projected under the various rate
     change environments.

(3)  Sensitivity  indicated  by a decrease  of 200 and 300 basis  points are not
     deemed  meaningful  at June 30, 2002 given the  historically  low  absolute
     level of interest rates at that time.


                                       25



COMPARISON FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001

     Results of Operations

     The  Corporation  recorded  net income of $7.9 million or $0.84 per diluted
share for the second  quarter of 2002.  This compares to $4.7 million,  or $0.48
per diluted  share,  for the same quarter last year.  The results for the second
quarter  of 2002  are  due to the  fundamentally  strong  performance  at  WSFS'
community  bank and WF. WF  provided  $2.2  million  in net  income or $0.23 per
diluted share for the second quarter of 2002 which compares to $814,000 or $0.08
per diluted share for the second  quarter of 2001. In addition,  second  quarter
results include the continued strong  performance of the  Corporation's  reverse
mortgage  portfolio,  providing $1.9 million  pretax,  or $1.1 million after tax
($0.12  per  diluted  share),  more than the  expected  long-term  yield of this
portfolio.

     Net  income for the six months  ended  June 30,  2002 was $17.3  million or
$1.85 per diluted share. This compares to $8.4 million,  or $0.84 per share, for
the  comparable  period last year.  The results for the first six months of 2002
include  the  continued  strong  performance  of the  community  bank and WF. WF
provided  $3.9 million in net income or $0.41 per share for the six months ended
June 30, 2002 which  compares to $1.0 million or $0.10 per diluted share for the
same period in 2001.  Also,  the reverse  mortgage  portfolio  contributed  $6.9
million pretax, or $4.1 million after tax, ($0.44 per diluted share),  more than
the expected  long-term  yield of this portfolio.  In addition,  the Corporation
recognized $703,000,  net of taxes, or $0.08 per share, in income related to the
adoption of Statement of Financial  Accounting  Standards (SFAS) No. 142, in the
first quarter of 2002.


                                       26





Net Interest Income

     The following tables provide  information  concerning the balances,  yields
and rates on interest-earning assets and interest-bearing liabilities during the
periods indicated.




                                                                               Three Months Ended June 30,
                                                  --------------------------------------------------------------------------------
                                                                      2002                                   2001(6)
                                                  -------------------------------------       ------------------------------------
                                                  Average                       Yield/        Average                    Yield/
                                                  Balance        Interest       Rate(1)       Balance      Interest      Rate (1)
                                                  ---------     -----------    --------       -------      --------      ---------
Assets:                                                                    (Dollars in Thousands)
                                                                                                         
Interest-earning assets:
Loans (2) (3):
     Real estate loans (4)....................    $   648,586    $  11,308       6.97%        $   632,156   $   12,666      8.01%
     Commercial loans ........................        196,768        2,882       6.36             146,954        2,817      8.35
     Consumer loans...........................        192,097        3,950       8.25             174,387        4,067      9.35
                                                  -----------    ---------                    -----------   ----------
       Total loans............................      1,037,451       18,140       7.10             953,497       19,550      8.32
Mortgage-backed securities (5)................        151,894        2,186       5.76             168,576        2,630      6.24
Loans held-for-sale (3).......................         76,337        2,033      10.65              34,406          842      9.79
Loans of business held-for-sale...............         40,729          685       6.73              15,665          335      8.55
Investment securities (5).....................         12,328          218       7.07              16,265          286      7.03
Investments of businesses held-for-sale.......        271,854        2,548       3.75             241,143        3,685      6.11
Investment in reverse mortgages...............         35,565        4,103      46.15              32,922        3,150     38.27
Other interest-earning assets ................         26,247          201       3.07              40,781          538      5.29
                                                  -----------    ---------                    -----------   ----------
     Total interest-earning assets............      1,652,405       30,114       7.36           1,503,255       31,016      8.33
                                                                 ---------                                  ----------
Allowance for loan losses.....................        (21,160)                                    (21,486)
Cash and due from banks.......................        113,821                                      74,925
Net assets from discontinued operations.......         86,589                                     171,210
Other assets of businesses held-for-sale......          6,537                                       5,704
Other noninterest-earning assets..............         54,600                                      44,786
                                                  -----------                                ------------
     Total assets.............................    $ 1,892,792                                $  1,778,394
                                                  ===========                                ============
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand.........................    $    88,805          106       0.48        $     82,609          252      1.22
     Savings..................................        311,292          758       0.98             301,631        1,986      2.64
     Retail time deposits ....................        247,302        1,945       3.15             270,308        3,480      5.16
     Jumbo certificates of deposits ..........         12,495           87       2.79              35,388          437      4.95
     Brokered certificates of deposit.........              -            -          -              71,236        1,196      6.73
                                                  -----------    ---------                   ------------   ----------
                                                      659,894        2,896       1.76             761,172        7,351      3.87
     Deposits of businesses held-for-sale             300,909        1,451       1.93             255,665        2,737      4.29
                                                  -----------    ---------                   ------------   ----------
       Total interest-bearing deposits                960,803        4,347       1.81           1,016,837       10,088      3.98
FHLB of Pittsburgh advances...................        453,198        5,250       4.58             351,934        5,105      5.74
Trust preferred borrowings....................         50,000          850       6.73              50,000          804      6.36
Other borrowed funds..........................        117,607          815       2.77              95,230        1,403      5.89
Cost of funding discontinued operations.......                        (647)                                     (2,606)
                                                  -----------    ---------                   ------------   ----------
     Total interest-bearing liabilities.......      1,581,608       10,615       2.68           1,514,001       14,794      3.91
                                                                 ---------                                  ----------
Noninterest-bearing demand deposits...........        161,017                                     135,321
Noninterest bearing demand deposits of
   businesses held-for-sale...................          8,886                                       4,263
Other liabilities of businesses held-for-sale.          1,592                                         881
Other noninterest-bearing liabilities.........         20,232                                      18,688
Minority interest ............................          5,756                                       4,641
Stockholders' equity..........................        113,701                                     100,599
                                                  -----------                                ------------
Total liabilities and stockholders' equity....    $ 1,892,792                                $  1,778,394
                                                  ===========                                ============
Excess (deficit) of interest-earning assets
     over interest-bearing liabilities........    $    70,797                                $    (10,746)
                                                  ===========                                ============
Net interest and dividend income..............                   $  19,499                                  $   16,222
                                                                 =========                                  ==========

Interest rate spread..........................                                   4.68%                                      4.42%
                                                                                =====                                      =====
Net interest margin...........................                                   4.79%                                      4.39%
                                                                                =====                                      =====




(1)  Weighted average yields have been computed on a tax-equivalent basis.
(2)  Nonperforming loans are included in average balance computations.
(3)  Balances are reflected net of unearned income.
(4)  Includes commercial mortgage loans.
(5)  Includes securities available-for-sale
(6)  For comparative purposes,  balances of C1FN and UAB are shown as businesses
     held-for sale in 2001.

                                       27








                                                          2002                                    2001(6)
                                            ----------------------------------       ----------------------------------
                                            Average                   Yield/         Average                     Yield/
                                            Balance       Interest    Rate(1)        Balance       Interest     Rate(1)
                                            ---------     --------    -------       ----------     --------    --------
                                                                         (Dollars in Thousands)
                                                                                            

Assets:
Interest-earning assets:
Loans (2) (3):
     Real estate loans (4)...............  $  651,735    $  22,852       7.01%         $  631,263    $  25,398      8.05%
     Commercial loans ...................     190,420        5,583       6.42             144,797        5,633      8.51
     Consumer loans......................     191,219        7,886       8.32             173,462        8,250      9.59
                                              -------    ---------                     ----------    ---------
       Total loans.......................   1,033,374       36,321       7.14             949,522       39,281      8.39
Mortgage-backed securities (5)...........     132,974        3,817       5.74             173,732        5,503      6.34
Loans held-for-sale (3)..................      73,079        3,838      10.50              29,573        1,475      9.98
Loans of business held-for-sale..........      39,300        1,321       6.72              13,079          544      8.32
Investment securities (5)................      12,964          455       7.02              16,485          582      7.06
Investments of businesses held-for-sale..     264,390        5,095       3.85             226,417        7,162      6.33
Investment in reverse mortgages..........      34,424       11,097      64.47              33,562        4,934     29.40
Other interest-earning assets ...........      33,531          547       3.29              40,269        1,153      5.77
                                           ----------     --------                     ----------    ---------
     Total interest-earning assets.......   1,624,036       62,491       7.77           1,482,639       60,634      8.26
                                                          --------                                    --------
Allowance for loan losses................     (21,159)                                    (21,506)
Cash and due from banks..................     103,839                                      69,444
Net assets from discontinued operations..      95,592                                     180,746
Other assets of businesses held-for-sale.       7,032                                       5,199
Other noninterest-earning assets.........      55,038                                      43,101
                                           ----------                                  ----------
     Total assets........................  $1,864,378                                  $1,759,623
                                           ==========                                  ==========
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand....................  $   87,387          211       0.49         $    79,537          558      1.41
     Savings.............................     311,139        1,571       1.02             299,214        4,541      3.06
     Retail time deposits ...............     250,124        4,187       3.38             269,981        6,981      5.21
     Jumbo certificates of deposits .....      11,459          163       2.87              25,257          654      5.22
     Brokered certificates of deposit....         277           10       7.28             100,686        3,369      6.75
                                           ----------     --------                    -----------     --------
                                              660,386        6,142       1.88             774,675       16,103      4.19
     Deposits of businesses held-for
        -sale............................     293,488        2,830       1.94             237,378        5,371      4.56
                                           ----------     --------                    -------------   --------
       Total interest-bearing deposits...     953,874        8,972       1.90           1,012,053       21,474      4.28
FHLB of Pittsburgh advances..............     459,177       10,533       4.56             343,680       10,103      5.85
Trust preferred borrowings...............      50,000        1,486       5.91              50,000        1,768      7.03
Other borrowed funds.....................      98,859        1,451       2.94              94,816        2,841      5.99
Cost of funding discontinued operations..           -       (1,402)                                     (5,598)
                                           ----------     --------      -----         -----------
     Total interest-bearing liabilities..   1,561,910       21,040       2.69           1,500,549       30,588      4.08
                                                          --------                                    --------
Noninterest-bearing demand deposits......     157,903                                     131,668
Noninterest bearing demand deposits of
   businesses held-for-sale..............       8,867                                       3,055
Other liabilities of businesses held-for
   -sale.................................       1,394                                         671
Other noninterest-bearing liabilities....      18,712                                      18,204
Minority interest .......................       6,000                                       5,005
Stockholders' equity.....................     109,592                                     100,471
                                           ----------                                  ----------
Total liabilities and stockholders'
   equity................................  $1,864,378                                  $1,759,623
                                           ==========                                  ==========
Excess (deficit) of interest-earning
     assets over interest-bearing
     liabilities.........................  $   62,126                                  $  (17,910)
                                           ==========                                  ==========
Net interest and dividend income......                    $ 41,451                                    $  30,046
                                                          ========                                    =========

Interest rate spread..................                                   5.08%                                      4.18%
                                                                         ====                                       ====

Net interest margin...................                                   5.17%                                      4.13%
                                                                         ====                                       ====




(1)  Weighted average yields have been computed on a tax-equivalent basis.
(2)  Nonperforming loans are included in average balance computations.
(3)  are reflected net of unearned income.
(4)  Includes commercial mortgage loans.
(5)  Includes securities available-for-sale
(6)  For comparative purposes,  balances of C1FN and UAB are shown as businesses
     held-for sale in 2001


                                       28





     The following  discussion of net interest income includes  interest income,
interest  expense and its  corresponding  interest  earning  assets and interest
bearing  liabilities  of businesses  held-for-sale  consistent  with the average
balance sheet presentation above.

     Net interest income for the three months ended June 30, 2002 increased $3.3
million compared to the same period in 2001, and the net interest margin for the
three  months  ended  June 30,  2002 was 4.79%  compared  to 4.39% in the second
quarter of 2001.  Total interest income decreased  $902,000  between  comparable
quarters.  Although total  interest-earning  assets  increased by $149.2 million
between  the  quarters,  driven  by an  increase  in  average  loans  and  loans
held-for-sale  of $150.9 million,  the yield on interest earning assets declined
97 basis points between  comparable  quarters,  driven by a series of continuing
interest rate decreases. This was partially offset by an increase in the reverse
mortgage yield from 38.27% to 46.15%  between  comparable  quarters.  Management
expects the long-term  yield of reverse  mortgages in the future to be closer to
25%.  However,   as  in  the  past,   returns  on  reverse  mortgages  can  vary
significantly  between  periods as they are  affected  by actual  and  estimated
housing  prices and the timing of cash  flows.  Total  interest  expense for the
three months ended June 30, 2002 decreased  $4.2 million  compared to the second
quarter of 2001.  The decrease was a result of the lower cost of borrowings  due
mainly to the  continuing  interest  rate  decreases,  as maturing  deposits and
borrowings  were  replaced at lower rates.  Total  interest-bearing  liabilities
actually  increased  by $67.6  million  between  periods.  The rate on  interest
bearing liabilities declined 1.23% between periods.

     Net interest  income for the six months ended June 30, 2002 increased $11.4
million  compared to the same period in 2001.  The increase was due primarily to
lower  borrowing  costs as $100.7  million in higher costing  brokered  deposits
matured and were replaced with lower costing  borrowings as the rates throughout
the last two quarters of 2001. The net interest  margin for the six months ended
June 30,  2002 was 5.17%,  compared  to 4.13% for the six months  ended June 30,
2001. Total interest income increased $1.9 million between  comparable  periods.
This change is  attributed  to the increase in the reverse  mortgage  adjustment
between periods of $6.1 million, offset by a decrease in average mortgage-backed
securities  and  investment  securities  of $40.8  million and the effect of the
aforementioned  interest rate changes.  Total  interest  expense  decreased $9.5
million when  comparing  the six months ended June 30, 2002 with the same period
in 2001.  The decrease was a result of the lower cost of  borrowings  due to the
aforementioned   interest   rate   decreases   and   a   decrease   in   average
interest-bearing  deposits of $58.2 million from June 30, 2001, offset partially
by an  increase  in average  borrowings  of $119.5  million  between  comparable
periods.

     Allowance for Loan Losses

     The Corporation  maintains  allowances for credit losses and charges losses
to these  allowances  when such losses are realized.  The  determination  of the
allowance for loan losses requires  significant  management  judgment reflecting
management's  best  estimate of probable  loan  losses  related to  specifically
identified  loans  as  well  as  probable  loan  losses  in the  remaining  loan
portfolio.  Management's  evaluation is based upon a continuing  review of these
portfolios,  with  consideration  given to examinations  performed by regulatory
authorities.

     Management  establishes  the loan loss  allowance  in  accordance  with the
guidance provided in the Securities and Exchange  Commission's  Staff Accounting
Bulletin 102 (SAB 102). Its methodology for assessing the appropriateness of the
allowance  consists of several key elements which include:  specific  allowances
for identified  problem loans;  formula allowances for commercial and commercial
real estate loans; and allowances for pooled homogenous loans.

     Specific  reserves  are  established  for  certain  loans  in  cases  where
management has identified  significant  conditions or circumstances related to a
specific credit that management  believes  indicate the probability  that a loss
has been incurred.

     The formula  allowances for commercial and commercial real estate loans are
calculated by applying loss factors to  outstanding  loans in each case based on
the internal risk grade of loans.  Changes in risk grades of both performing and
nonperforming loans affect the amount of the formula allowance.  Loss factors by
risk grade have a basis in WSFS'  historical  loss experience for such loans and
may be adjusted for significant factors that, in management's  judgment,  affect
the  collectability  of the portfolio as of the evaluation date. (See discussion
of historical loss adjustment factors below.)

     Pooled  loans are loans that are usually  smaller,  not-individually-graded
and homogenous in nature,  such as consumer  installment  loans and  residential
mortgages.  Pooled loan loss  allowances are based on historical net charge-offs
for six years which management believes  approximates an average business cycle.
The  average  loss  allowance  per  homogenous  pool is based on the  product of
average annual  historical loss rate and the average  estimated  duration of the
pool  multiplied  by the


                                       29




pool balances.  These separate risk pools are then assigned a reserve for losses
based upon this  historical  loss  information,  as adjusted for historical loss
adjustment   factors.   Historical  loss  adjustment   factors  are  based  upon
management's  evaluation of various  current  conditions.  The evaluation of the
inherent  loss with  respect to these more  current  conditions  is subject to a
higher  degree of  uncertainty  because they are not  identified  with  specific
credits.  The  more  current  conditions,   evaluated  in  connection  with  the
adjustment factors, include an evaluation of the following:

>>   General economic and business conditions affecting WSFS' key lending areas,
>>   Credit quality trends (including trends in nonperforming  loans expected to
     result from existing conditions),
>>   Recent loss experience in particular segments of the portfolio,
>>   Collateral values and loan-to-value ratios,
>>   Loan volumes and concentrations, including changes in mix,
>>   Seasoning  of the  loan  portfolio,
>>   Specific industry conditions within portfolio segments,
>>   Bank regulatory examination results, and
>>   Other  factors,  including  changes  in  quality  of the loan  origination,
     servicing and risk management processes.

     WSFS' loan  officers and risk  managers  meet monthly to discuss and review
these  conditions  and  risks  associated  with  individual  problem  loans.  By
assessing  the probable  estimated  losses  inherent in the loan  portfolio on a
monthly basis, management is able to adjust specific and inherent loss estimates
based upon the availability of more recent  information.  The provision for loan
losses  increased from $845,000 for the first six months of 2001 to $1.4 million
for the  first six  months of 2002,  primarily  a result of an  increase  in net
chargeoffs and growth in commercial loans from period to period.

     The  following  table  represents a summary of the changes in the allowance
for loan losses during the periods indicated.


                                               Six Months Ended   Six Months Ended
                                               June 30, 2002(1)   June 30, 2001(1)
                                               ----------------   ----------------
                                                    (Dollars in Thousands)

                                                             

Beginning balance ..........................        $21,597           $21,423
Provision for loan losses (2) ..............          1,357               845

Charge-offs:
     Residential real estate ...............            619                92
     Commercial real estate (3) ............            333                 -
     Commercial.............................            354               300
     Consumer ..............................            860               486
                                                 ----------           -------
        Total charge-offs...................          2,166               878
                                                  ---------           -------
Recoveries:
     Residential real estate ...............             11                 1
     Commercial real estate (3) ............            176                41
     Commercial ............................            410                81
     Consumer...............................            236                53
                                                 ----------           -------
        Total recoveries ...................            833               176
                                                 ----------           -------

Net charge-offs ............................          1,333               702
                                                  ---------           -------
Ending balance..............................        $21,621           $21,566
                                                    =======           =======

Net charge-offs to average gross loans
  outstanding, net of unearned income (4)...           0.25%             0.15%
                                                 ==========           =======



(1)  Includes businesses held for sale
(2)  Includes  the  provision  for loan  losses of  businesses  held for sale of
     $146,000  and  $153,000  for the six months  ended June 30,  2002 and 2001,
     respectively.  These  provisions  are  included in losses  from  businesses
     held-fo- sale on the statement of operations.
(3)  Includes commercial mortgage and construction loans.
(4)  Ratio for the six months ended June 30, 2002 and 2001 is annualized.


                                       30




Other Income

     Other income for the quarter ended June 30, 2002 was $19.4 million compared
to $9.4 million for the second quarter of 2001.  This increase was mainly due to
an  increase  of $9.6  million in gains on the sales of loans  during the second
quarter of 2002 compared to the second quarter of 2001.  This increase  reflects
the continued  expansion of WF's market share within existing regions and growth
due to geographical  expansion into new regions enhanced by the current mortgage
refinance  market.  In  addition,  credit/debit  card and ATM  income  increased
$315,000  over the same period in 2001.  This  reflects  higher credit and debit
card usage and the expansion of the ATM network.

     Other  income for the six  months  ended  June 30,  2002 was $36.1  million
compared  to $16.8  million  for the same  period in 2001.  Consistent  with the
quarter,  this  improvement was mainly due to an $18.4 million increase in gains
on the sale of loans, which was predominantly  attributable to WF. The remainder
of the growth in other income for the six months  ended June 30, 2002  reflected
higher credit and debit card usage, the expansion of the ATM network, and growth
in loans and deposits.

Other Expenses

     Other  expenses for the quarter  ended June 30, 2002 were $20.1  million or
$3.5 million  above the second  quarter of 2001.  The majority of this  increase
resulted  from  a  $4.0  million  increase  in  salaries,   benefits  and  other
compensation expenses, of which $3.6 million related to the production and sales
growth of WF. Professional fees increased $824,000 over the same period of 2001,
which  included  consulting  fees  of  $444,000  related  to  the  Corporation's
Technology,   Organizational   and   Process   Simplification   (TOPS)   process
reengineering  program.  Note however,  that there was a non-cash charge of $1.1
million  recorded in the second  quarter of 2001 in connection  with the exit of
six in-store branch offices in southeastern Pennsylvania.

     Other  expenses for the six months  ended June 30, 2002 were $39.4  million
compared to $30.6 million for the same period of 2001. This increase, consistent
with the  quarter,  was  mainly due to an $8.8  million  increase  in  salaries,
benefits and other compensation  expenses,  of which $7.5 million related to the
production and sales growth of WF. Professional fees increased $1.3 million over
the first six months of 2001.  Consulting fees related to the Corporation's TOPS
process reengineering program were $907,000. As mentioned,  there was a non-cash
charge of $1.1 million  recorded in the second  quarter of 2001,  in  connection
with the exit of six in-store branch offices in southeastern Pennsylvania.

     In addition, under the previously announced Technology,  Organizational and
Process  Simplification  Plan  (TOPS),  an  initiative  designed to simplify the
organization, better integrate technology solutions and re-engineer certain back
office processes,  the Corporation  incurred  $337,000 in expenses,  net of cost
savings,  in the second  quarter of 2002 and $1.1  million  during the first six
months of 2002.  These net expenses  primarily  consisted of consulting fees and
severance charges,  partially offset by personnel cost savings. Net of tax, this
amounted  to  $213,000,  or $.02 per share,  for the second  quarter of 2002 and
$679,000, or $0.07 per share, for the six months ended June 30, 2002. Consistent
with  previous  announcements,  the  projected  savings  coming  from  the  TOPS
initiative  are expected to offset  costs  during the second half of 2002.  When
fully  implemented in mid-2003,  the TOPS program is expected to result in total
annual pre-tax cost savings of  approximately  $3.0 million to $3.5 million,  or
$.19 to $.23 per share, after tax.

Income Taxes

     The Corporation and its subsidiaries file a consolidated federal income tax
return and separate state income tax returns.  Income taxes are accounted for in
accordance  with SFAS No. 109, which  requires the recording of deferred  income
taxes for tax consequences of "temporary  differences." The Corporation recorded
a provision for income taxes during the three and six months ended June 30, 2002
of $4.7  million  and $10.3  million,  respectively,  compared  to an income tax
provision of $2.2 million and $3.8 million,  for the comparable periods of 2001.
The  effective  tax rates for both the three and six months  ended June 30, 2002
was 37% compared to 32% and 31%, for the respective  comparable periods in 2001.
The  increases,  in the  effective  rates are  primarily  a  consequence  of the
increase in taxable  income from the 2002 periods over the 2001  periods.  It is
also the  result of  recognizing  certain  state tax  benefits  in 2001 that had
previously been unrecorded.


                                       31




     The  Corporation  analyzes its  projections of taxable income on an ongoing
basis and makes adjustments to its provision for income taxes accordingly.

Cumulative Effect of a Change in Accounting Principle

     On January 1, 2002 the  Corporation  adopted  SFAS 142,  Goodwill and Other
Intangible Assets.  Statement 142 addresses  financial  accounting and reporting
for acquired goodwill and other intangible assets and supersedes APB Opinion 17,
Intangible  Assets.  It also addresses how  intangible  assets that are acquired
individually  or with a group of other  assets  (i.e.  those not  acquired  in a
business combination) should be accounted for in financial statements upon their
acquisition.  Statement  142 also  addresses  how goodwill and other  intangible
assets should be accounted for after they have been initially  recognized in the
financial  statements.  Under this standard  goodwill can no longer be amortized
but instead must be tested for impairment  and its value  adjusted  accordingly.
Negative  goodwill  is  required  to be taken  into  earnings  immediately  upon
adoption.

     The Corporation had $1.2 million in negative  goodwill  associated with the
1994 purchase of Providential  Home Income Plan, Inc., a former  subsidiary that
was  subsequently  merged into the Bank. As a result of adopting this  standard,
the Corporation  recognized income of $703,000 in the first quarter of 2002 as a
cumulative effect of a change in accounting principle, net of $469,000 in income
tax. Prior to adoption,  the Corporation had been accreting  $36,000 per quarter
into interest income.

     In  addition,  the  Corporation  has  $958,000 in  goodwill  related to its
investment in C1FN. This goodwill has been evaluated and, given the pending sale
of C1FN at a premium to book value, management has determined that no impairment
adjustment is necessary.  However,  if the sale of C1FN is not  consummated in a
timely  manner,  it is likely that  impairment of the C1FN  investment and other
liquidation  costs will result.  Prior to January 1, 2002, the  Corporation  had
been amortizing $19,000 of goodwill per quarter into expense.

RECENT ACCOUNTING PRONOUNCEMENTS

     In  June  2001,  the  FASB  issued  Statement  143,  Accounting  for  Asset
Retirement  Obligations.   Statement  143  addresses  financial  accounting  and
reporting for obligations  associated with the retirement of tangible long-lived
assets and the associated asset retirement  costs.  Statement 143 applies to all
entities.  It applies to legal  obligations  associated  with the  retirement of
long-lived  assets that result from the acquisition,  construction,  development
and  (or) the  normal  operation  of a  long-lived  asset,  except  for  certain
obligations  of lessees.  Statement 143 is effective for fiscal years  beginning
after June 15, 2002.  Management has not yet  determined the impact,  if any, to
earnings, financial condition or equity upon adoption of this statement.

     In August 2001, the FASB issued Statement 144, Accounting for Impairment or
Disposal of Long-Lived Assets.  Statement 144 addresses financial accounting and
reporting for the  impairment or disposal of  long-lived  assets.  Statement 144
supersedes  FASB Statement No. 121,  Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be  Disposed  Of, and the  accounting  and
reporting   provisions   of  APB   Opinion   30,   Reporting   the   Results  of
Operations--Reporting  the Effects of  Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions,  for
the  disposal  of a segment of a  business.  Statement  144 also  amends ARB 51,
Consolidated  Financial Statements,  to eliminate the exception to consolidation
for a subsidiary  for which control is likely to be temporary.  Statement 144 is
effective  for  financial  statements  issued for fiscal years  beginning  after
December 15, 2001 and interim  periods  within those fiscal  years.  Adoption of
this  standard on January 1, 2002 did not have a material  impact,  to earnings,
financial condition or equity of the company.

     In April 2002, the FASB issued SFAS No. 145  "Rescission of FASB Statements
No.  4,  44,  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  This Statement rescinds FASB Statement No. 4, Reporting Gains and
Losses from  Extinguishment  of Debt, and an amendment of that  Statement,  FASB
Statement  No.  64,   Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund
Requirements. This Statement also rescinds FASB Statement No. 44, Accounting for
Intangible  Assets of Motor Carriers.  This Statement  amends FASB Statement No.
13,  Accounting for Leases,  to eliminate an inconsistency  between the required
accounting  for  sale-leaseback  transactions  and the required  accounting  for
certain  lease  modifications  that have  economic  effects  that are similar to
sale-leaseback   transactions.   This   Statement  also  amends  other  existing
authoritative  pronouncements  to make various  technical  corrections,  clarify
meanings, or describe their applicability under changed conditions.


                                       32




     The provisions of this  Statement  related to the rescission of Statement 4
shall be applied in fiscal years  beginning after May 15, 2002. Any gain or loss
on extinguishment of debt that was classified as an extraordinary  item in prior
periods   presented   that  does  not  meet  the  criteria  in  Opinion  30  for
classification as an extraordinary item shall be reclassified. Early application
of the provisions of this Statement  related to the rescission of Statement 4 is
encouraged.

     The  provisions  in  paragraphs  8 and 9(c) of this  Statement  related  to
Statement 13 shall be effective for  transactions  occurring after May 15, 2002,
with early application encouraged.  All other provisions of this Statement shall
be effective  for  financial  statements  issued on or after May 15, 2002,  with
early application encouraged.

     Early  application  of the  provisions  of this  Statement may be as of the
beginning  of the fiscal year or as of the  beginning  of the interim  period in
which this Statement is issued.  Management does not expect the adoption of this
Statement to have an impact on the Corporation's  earnings,  financial condition
or equity.

     In June 2002, the FASB issued SFAS No. 146 "Accounting for Costs Associated
with  Exit  or  Disposal  Activities."  This  Statement  requires  companies  to
recognize  costs  associated  with  exit or  disposal  activities  when they are
incurred  rather than at the date of a commitment  to an exit or disposal  plan.
The  standard  nullifies  Emerging  Issues  Task Force  (EITF)  Issue No.  94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)."

     The provisions of this Statement are to be applied  prospectively  for exit
or disposal  activities  that are initiated  after December 31, 2002, with early
application  encouraged.  Management  does  not  expect  the  adoption  of  this
Statement to have an impact on the Corporation's  earnings,  financial condition
or equity.

FORWARD LOOKING STATEMENTS

     Within  this  report and  financial  statements,  management  has  included
certain "forward  looking  statements"  concerning the future  operations of the
Corporation.  It is  management's  desire to take advantage of the "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  This
statement  is for  the  express  purpose  of  availing  the  Corporation  of the
protections of such safe harbor with respect to all "forward looking statements"
contained in our financial  statements.  Management  has used  "forward  looking
statements" to describe the future plans and strategies  including  expectations
of the Corporation's  future financial results.  Management's ability to predict
results or the effect of future  plans and  strategy  is  inherently  uncertain.
Factors that could affect results include interest rate trends, competition, the
general economic climate in Delaware,  mid-Atlantic  region and the country as a
whole,  loan  delinquency  rates,  and  uncertainty  of estimates and changes in
federal and state  regulation,  among other  factors.  These  factors  should be
considered in evaluating the "forward  looking  statements,"  and undue reliance
should not be placed on such  statements.  Actual results may differ  materially
from management expectations.  WSFS Financial Corporation does not undertake and
specifically  disclaims  any  obligation  to publicly  release the result of any
revisions  that may be made to any  forward-looking  statements  to reflect  the
occurrence of anticipated or  unanticipated  events or  circumstances  after the
date of such statements.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk
           ----------------------------------------------------------

     Incorporated  herein by reference from Item 2, of this quarterly  report on
Form 10-Q.


Part II.   OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

          (a)  Exhibit 99.1 - Certification pursuant to 18 U.S.C. Section 1350

          (b)  None.



                                       33





                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                 WSFS FINANCIAL CORPORATION



Date:  August 14, 2002           /s/ MARVIN N. SCHOENHALS
                                 -----------------------------------------------
                                 Marvin N. Schoenhals
                                 Chairman, President and Chief Executive Officer




Date:  August 14, 2002           /s/ MARK A. TURNER
                                ------------------------------------------------
                                Mark A. Turner
                                Chief Operating Officer and Chief Financial
                                   Officer