SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended:   June 30, 2002
                                       -------------

[ ]  Transition  report  pursuant  to section  13 or 15(d) of the  Securities
     Exchange Act of 1934

         For the transition period from          to
                                        --------    --------

                                            SEC File Number: 000-49980
                                                             ---------

                       SYNERGY FINANCIAL GROUP, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


             United States                                   22-3798671
- --------------------------------------------              ----------------
    (State or other jurisdiction of                       (I.R.S. Employer
     incorporation or organization)                       Identification No.)

    310 North Avenue East, Cranford, New Jersey                  07016
- -------------------------------------------------             -----------
     (Address of principal executive offices)                  (Zip Code)

                                 (800) 693-3838
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


         Check  whether the  registrant:  (1) filed all  reports  required to be
filed by Sections 13 or 15(d) of the Securities  Exchange Act of 1934 subsequent
to the preceding 12 months (or for such shorter  period that the  registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes     No   X
                                      ----    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Number of shares outstanding of common stock as of September 16, 2002:

$0.10 Par Value Common Stock                         100
- ----------------------------                -------------------------
          Class                                Shares Outstanding

            Transitional Small Business Disclosure Format (check one)
                               Yes        No    X
                                  ------     -------



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS



                                                                                                               Page
                                                                                                               ----

                                                                                                  
PART I.            FINANCIAL INFORMATION
- -------            ---------------------

Item 1.           Financial Statements

                  Consolidated Statements of Financial Condition as of June 30, 2002 (unaudited)
                  and December 31, 2001 (audited).................................................................1

                  Consolidated Statements of Income for the three and six months
                  ended June 30, 2002 and 2001 (unaudited)).......................................................2

                  Consolidated Statements of Comprehensive Income for the three and six months
                  ended June 30, 2002 and 2001 (unaudited)).......................................................3

                  Consolidated Statements of Cash Flows for the six
                  months ended June 30, 2002 and 2001 (unaudited).................................................4

                  Notes to Consolidated Financial Statements......................................................5

Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.............................................................6

PART II.          OTHER INFORMATION
- --------          -----------------

Item 1.     Legal Proceedings....................................................................................10

Item 2.     Changes in Securities and Use of Proceeds............................................................10

Item 3.     Defaults Upon Senior Securities......................................................................10

Item 4.     Submission of Matters to a Vote of Security-Holders..................................................10

Item 5.     Other Information....................................................................................10

Item 6.     Exhibits and Reports on Form 8-K.....................................................................10

Signatures






                              SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



                                                                        June 30,
                                                                          2002       December 31,
                                                                      (unaudited)        2001
                                                                    -------------   -------------
                                                                            
Assets

Cash and amounts due from banks                                     $   2,041,371   $   2,026,535
Interest-bearing deposits with banks                                    1,784,008       1,680,969
                                                                    -------------   -------------
Cash and cash equivalents                                               3,825,379       3,707,504

Equity securities:
   Held to maturity                                                            --              --
   Available for sale                                                       9,649              --
Mortgage-backed securities:
   Held to maturity                                                    11,129,868       7,152,853
   Available for sale                                                  45,190,794      43,894,168
Loans Receivable, net                                                 290,235,305     224,688,651
Accrued interest receivable                                             1,527,998       1,150,969
Property and equipment, net                                            13,642,504      11,639,424
Federal Home Loan Bank of New York stock, at cost                       2,850,000       1,550,000
Cash surrender value of officer life insurance                          2,109,956       2,051,079
Deferred income taxes                                                      91,469         291,062
Other assets                                                              777,963         836,888
                                                                    -------------   -------------
            Total assets                                            $ 371,390,885   $ 296,962,598
                                                                    =============   =============

Liabilities and Equity

Liabilities:
   Deposits                                                         $ 301,735,198   $ 249,813,341
    Federal Home Loan Bank of New York advances                        43,200,000      22,500,000
    Advance payments by borrowers for taxes and insurance               1,449,280       1,045,625
    Accrued interest payable on advances                                  157,378         174,188
    Other liabilities                                                     975,999       1,039,073
                                                                    -------------   -------------
            Total liabilities                                         347,517,855     274,572,227
                                                                    -------------   -------------

Commitments and Contingencies                                                  --              --

Stockholders' equity:
    Preferred stock; $.10 par value, 2,000,000 shares authorized;
       issued and outstanding - none                                           --              --
   Common Stock; $.10 par value, 18,000,000 shares authorized;
       100 shares issued and outstanding                                       10              10
   Paid-in-capital                                                         99,990          99,990
   Retained earnings                                                   23,443,624      22,315,215
   Accumulated other comprehensive (loss) - unrealized loss
       on securities available for sale,net of tax                        329,406         (24,844)
                                                                    -------------   -------------
           Total stockholders' equity                                  23,873,030      22,390,371
                                                                    -------------   -------------

            Total liabilities and stockholders' equity              $ 371,390,885   $ 296,962,598
                                                                    =============   =============

                                       1

                                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF INCOME



                                                                For the Six Months Ended         For the Quarter Ended
                                                                         June 30,                      June 30,
                                                               ----------------------------   ---------------------------
                                                                   2002            2001            2002           2001
                                                                (unaudited)     (unaudited)     (unaudited)    (unaudited)
                                                               ------------    ------------   ------------   ------------
                                                                                               
Interest income:

  Loans                                                        $  9,340,165    $  7,641,925   $  4,999,009   $  3,862,209
  Investments                                                             0         253,239              0        124,048
  Mortgaged-backed securities                                     1,557,869         940,118        787,274        471,648
  Other                                                               3,955         256,093            906        207,102
                                                               ------------    ------------   ------------   ------------
        Total interest income                                    10,901,989       9,091,375      5,787,189      4,665,007
                                                               ------------    ------------   ------------   ------------
Interest expense:
  Deposits                                                        3,244,390       3,530,551      1,679,179      1,906,175
  Borrowed funds                                                    873,919       1,007,890        459,967        498,510
                                                               ------------    ------------   ------------   ------------
        Total interest expense                                    4,118,309       4,538,441      2,139,146      2,404,685
                                                               ------------    ------------   ------------   ------------
        Net interest income before provision for loan losses      6,783,680       4,552,934      3,648,043      2,260,322
                                                               ------------    ------------   ------------   ------------
Provision for loan losses                                           550,917         195,000        280,965        150,000
                                                               ------------    ------------   ------------   ------------
        Net interest income after provision for loan losses       6,232,763       4,357,934      3,367,078      2,110,322
                                                               ------------    ------------   ------------   ------------

Other income:
  Gain on sale of loans                                             123,523          14,867        123,523         14,867
  Dividend on FHLB stock                                             49,247          65,558         31,640         30,702
  Gain/(loss) on sale of investments                                 (5,993)              0              0              0
  Commissions                                                        59,557         228,203         61,487        159,746
  Loan servicing fees                                                90,891         138,915         44,809         71,388
  Other fees and service charges                                    474,836         435,812        252,710        226,241
  Insurance investment                                               58,877          55,305         28,014         26,787
  Other                                                              33,985          19,294         23,896          1,522
                                                               ------------    ------------   ------------   ------------
        Total other income                                          884,923         957,954        566,079        531,253
                                                               ------------    ------------   ------------   ------------
Operating expenses:
  Compensation and employee benefits                              2,705,978       2,472,094      1,478,466      1,298,070
  Office operations                                               1,291,600       1,130,206        709,420        587,172
  Office occupancy                                                  558,121         456,446        297,841        226,691
  Professional and outside services                                 163,444         157,694         79,265         75,429
  Education and promotion                                           398,891         165,902        325,453         85,540
  Loan servicing                                                    138,373          49,663         22,246         14,989
  Deposit insurance                                                  21,712          17,823         10,854          8,880
  Other                                                             111,276         115,306         55,785        (47,155)
                                                               ------------    ------------   ------------   ------------
        Total operating expenses                                  5,389,395       4,565,134      2,979,330      2,249,616
                                                               ------------    ------------   ------------   ------------
        Income before income tax expense                          1,728,291         750,754        953,827        391,959
                                                               ------------    ------------   ------------   ------------
Income tax expense                                                  599,882         254,930        334,410        134,141
                                                               ------------    ------------   ------------   ------------
        Net income                                             $  1,128,409    $    495,824   $    619,417   $    257,818
                                                               ============    ============   ============   ============

                                       2



                                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME




                                                               For the Six Months Ended    For the Quarter Ended
                                                                        June 30,                  June 30,
                                                                -----------------------   ------------------------
                                                                    2002          2001         2002        2001
                                                                (unaudited)  (unaudited)  (unaudited)  (unaudited)

                                                                                           
Net Income                                                      $1,128,409   $  495,824   $  619,417   $  257,818

Other comprehensive income:
    Unrealized holding gains (losses) on securities available
     for sale, net of income taxes (benefit) of $199,581,
     $142,581, $345,743, and ($17,650), respectively               354,250      253,698      614,320      (31,405)
                                                                ----------   ----------   ----------   ----------

Comprehensive income                                            $1,482,659   $  749,522   $1,233,737   $  226,413
                                                                ==========   ==========   ==========   ==========

                                       3


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                            For the Six Months Ended
                                                                                   June 30,
                                                                          ---------------------------
                                                                             2002            2001
                                                                           (unaudited)    (unaudited)
                                                                          ---------------------------
                                                                                 
Cash flows from operating activities:
    Net income                                                           $ 1,128,409    $   495,824
    Adjustments to reconcile net income to net cash
     provided by operating activities:
      Depreciation and amortization                                          387,691        385,647
      Provision for loan losses                                              550,917        195,000
      Deferred income taxes                                                       12        (60,910)
      Amortization of deferred loan fees and costs                            62,671        (41,500)
      Amortization of premiums on investments
       and mortgage-backed securities                                        118,730         35,482
      Loss (gain) on sale of mortgage-backed securities                        5,993           --
      Gain (loss) on sale of loans                                          (123,523)       (14,867)
      (Increase) decrease in accrued interest receivable                    (377,029)         3,767
      Decrease (increase) in other assets                                     58,925        (61,193)
      (Decrease) increase in other liabilities                               (63,074)      (310,655)
      (Increase) in cash surrender value of officer life insurance           (58,877)       (55,305)
      Increase (decrease) in accrued interest payable on FHLB advances       (16,810)       (11,485)
                                                                         -----------    -----------
         Net cash provided by operating activities                         1,674,035        559,805
                                                                         -----------    -----------
Cash flows from investing activities:
    Loan originations, net of principal repayments                       (57,642,463)   (20,948,438)
    Purchase of loans                                                    (13,716,682)    (1,000,000)
    Purchase of investment securities                                        (10,950)    (5,000,000)
    Purchase of mortgaged-backed securities                              (19,978,937)   (11,209,008)
    Maturity and principal repayments of investment securities                  --        5,000,000
    Maturity and principal repayments of mortgage-backed securities       13,110,080      4,792,419
    Purchase of property and equipment                                    (2,390,771)      (527,812)
    Redemption (purchase) of FHLB stock                                   (1,300,000)          --
    Proceeds from sale of mortgage-backed securities                       2,025,625           --
    Proceeds from sale of loans                                            5,322,426      4,058,478
                                                                         -----------    -----------
         Net cash used in investing activities                           (74,581,672)   (24,834,361)
                                                                         -----------    -----------
Cash flows from financing activities:
    Net increase in deposits                                              51,921,857     33,683,095
    Net change in FHLB overnight lines of credit                           5,600,000           --
    Advances from FHLB                                                    20,100,000      3,000,000
    Repayment of advances from FHLB                                       (5,000,000)    (3,500,000)
    Increase (decrease) in advance payments by borrowers for
     taxes and insurance                                                     403,655        192,872
    Capitalization of Mutual Holding Company                                    --         (100,000)
                                                                         -----------    -----------
         Net cash provided by financing activities                        73,025,512     33,275,967
                                                                         -----------    -----------

         Net increase (decrease) in cash and cash equivalents                117,875      9,001,411

    Cash and cash equivalents at beginning of year                         3,707,504      6,138,745
                                                                         -----------    -----------
    Cash and cash equivalents at end of period                           $ 3,825,379    $15,140,156
                                                                         ===========    ===========

    Supplemental disclosure of cash flow information:

      Cash paid during the year for:

         Income taxes                                                    $   719,939    $   319,000
                                                                         ===========    ===========

         Interest paid on deposits                                       $ 3,244,860    $ 3,532,546
                                                                         ===========    ===========

         Interest paid on borrowed funds                                 $   885,404    $ 1,024,700
                                                                         ===========    ===========

                                       4


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)



NOTE 1 -  Principles of Consolidation
          ---------------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Synergy  Financial Group,  Inc. (the "Company") and its wholly-owned
subsidiaries,  Synergy Bank and Synergy Financial Services, Inc. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
The Company's  primary  business is the operation of the Bank. The Bank provides
the usual  products  and  services  of banking  such as deposits  and  mortgage,
consumer and non-residential loans, including multi- family credits.

NOTE 2 -  Basis of Presentation and Interim Financial Statements
          ------------------------------------------------------

These unaudited  statements  have been prepared in accordance with  instructions
for Form 10-QSB.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial   statements.   However,   such  information  presented  reflects  all
adjustments  (consisting  solely of normal recurring  adjustments) which are, in
the opinion of the Company's  management,  necessary for a fair  presentation of
the  financial  position  and  results  of  operations  and cash flows for these
periods.

The results of  operations  for the three and six months ended June 30, 2002 are
not  necessarily  indicative  of the results to be expected  for the year ending
December 31, 2002 or any other  period.  The  unaudited  consolidated  financial
statements  and notes  thereto  should be read in  conjunction  with the audited
financial statements and notes thereto for the year ended December 31, 2001.

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities as of the date of the consolidated statements of financial condition
and  revenues  and  expenses  for  the  period.   Actual  results  could  differ
significantly from these estimates.

Material  estimates that are particularly  susceptible to significant  change in
the near term relate to the  determination of the allowance for loan losses.  In
connection with the  determination of the allowance for loan losses,  management
generally obtains independent appraisals for significant properties.

                                        5



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         Management's discussion and analysis of financial condition and results
of  operations  is  intended  to  provide   assistance  in   understanding   our
consolidated  financial condition and results of operations.  The information in
this section should be read with the consolidated  interim financial  statements
and the notes thereto included in this Form 10-QSB.

         Our results of operations  are primarily  dependent on our net interest
income.  Net  interest  income  is a  function  of the  balances  of  loans  and
investments  outstanding in any one period, the yields earned on those loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding in that same period.  To a lesser extent,  our results of operations
are  also  affected  by the  relative  levels  of our  non-interest  income  and
operating  expenses.  Our  non-interest  income  consists  primarily of fees and
service  charges,  dividends on our Federal Home Loan Bank  ("FHLB") of New York
stock,  and gains on the sale of loans and investments.  The operating  expenses
consist primarily of employee compensation and benefits, occupancy and equipment
expenses,  data processing  costs,  marketing costs,  professional  fees, office
supplies,  and telephone and postage  costs.  Our results of operations are also
significantly  impacted by the amount of provisions  for loan losses  which,  in
turn, are dependent  upon,  among other things,  the size and makeup of the loan
portfolio, loan quality and loan trends.

         The  Management's  Discussion and Analysis  section of this Form 10-QSB
contains  certain  forward-  looking  statements  (as  defined  in  the  Private
Securities  Litigation  Reform Act of 1995).  These forward- looking  statements
project our future operations, which involve risks and uncertainties. Our actual
results  may  differ   significantly   from  the  results   discussed  in  these
forward-looking  statements.  Our results of operations  are affected by general
economic, regulatory and competitive conditions, including changes in prevailing
interest rates and the policies of regulatory agencies and state and federal tax
authorities.

Comparison of Financial Condition at June 30, 2002 and December 31, 2001

         Assets.  Total assets  increased  $74.4  million,  or 25.1%,  to $371.4
million at June 30, 2002 from approximately $297.0 million at December 31, 2001.
The increase in total assets resulted primarily from a $65.5 million increase in
net loans receivable and a $5.3 million increase in securities.  The increase in
securities was due primarily to an increase in mortgage backed  securities which
increased by $8.9 million,  in connection with our strategies to  conservatively
leverage capital and invest excess cash flow derived from financing  activities.
The increase in loans primarily resulted from growth in the residential mortgage
loan, auto loan and  non-residential  mortgage loan portfolios of $47.1 million,
$14.1 million and $5.7 million, respectively.

         Residential  loans  increased due to  historically  low interest  rates
resulting in an increased volume of refinancing  activity as well as promotional
efforts aimed at increasing  the  proportion of short to medium term home equity
loans to total loans in our portfolio. Auto loans increased due to a purchase of
$13.7 million of indirect auto loans from a local financial  institution  during
the quarter ended June 30, 2002. Non- residential  loans and multi-family  loans
increased as a result of an effort to further  diversify  the loan  portfolio by
promoting these types of credits.

                                        6


         Liabilities.  Total  liabilities  increased $72.9 million,  or 26.6% to
$347.5  million at June 30, 2002 from $274.6  million at December 31, 2001.  The
increase  in total  liabilities  resulted  primarily  from an  increase of $51.9
million in deposits,  of which $17.9 million was in core  deposits,  and a $20.7
million increase in FHLB advances.  The majority of the deposit growth consisted
of an increase in certificates of deposit, with terms predominantly in excess of
one year,  which were offered at  competitive  rates to lock in  prevailing  low
interest  rates.  The  increase  in  FHLB  advances  was  to  fund  strong  loan
originations  during  this  period  and for other  investing  activities.  It is
projected  that the deposit flow from  existing and new branches will be used to
fund our loan demand and possibly pay down the intermediate FHLB advances.

         Equity.  Total equity  increased  $1.5 million to $23.9 million at June
30,  2002 from $22.4  million at  December  31,  2001.  The  increase  in equity
reflects $1.1 million in net income for the six months ended June 30, 2002,  and
a  net  increase  in  accumulated  other   comprehensive   income  of  $354,000,
attributable to an unrealized gain on available-for-sale securities.

Comparison of Operating Results for Six Months Ended June 30, 2002 and 2001

         Net Income.  Net income  increased  by $633,000 to $1.1 million for the
six months ended June 30, 2002 compared to $496,000 for the same period in 2001,
a 128%  increase.  The  increase  was  attributable  primarily to a $2.2 million
increase in net interest income,  offset by a $356,000 increase in the provision
for loan losses,  a $73,000  decrease in other income,  an $824,000  increase in
operating expenses, and a $345,000 increase in income tax expense.

         Net Interest  Income.  Net interest income grew $2.2 million,  or 49.0%
for the six months  ended June 30,  2002  compared  to the same  period in 2001.
Total  interest  income  increased by $1.8 million to $10.9  million for the six
months ended June 30,  2002,  while total  interest  expense fell by $420,000 to
$4.1 million for the six months ended June 30, 2002.

         The 19.9%  increase in total  interest  income was  primarily  due to a
$72.9 million,  or 29.5%,  increase in the average  balance of  interest-earning
assets, offset by a 54 basis point decrease in the average yield earned thereon.
The decrease in the average  yield was  primarily  attributable  to lower market
interest rates during the 2002 period, offset by a greater growth in the balance
of loans  relative  to the growth in  securities  which  generally  earn a lower
yield.

         The 9.3% decrease in total interest expense  resulted  primarily from a
93 basis point  decrease in the average  cost of  interest-bearing  liabilities,
offset  by a $76.7  million,  or  32.2%,  increase  in the  average  balance  of
interest-bearing   liabilities.   The   decrease   in  the   average   cost   of
interest-bearing liabilities is primarily attributable to our pricing strategies
and lower market interest rates in the 2002 period. The majority of the increase
in the average  balance of  liabilities  for the 2002 period was  comprised of a
$47.5 million  increase in the average balance of  certificates of deposit,  the
cost of which was  offset by a 196  basis  point  decline  in the  average  cost
thereof.

         Provision  for Loan Losses.  We maintain an  allowance  for loan losses
through  provisions  for loan  losses  which  are  charged  to  operations.  The
provision  is made to adjust the total  allowance  for loan  losses to an amount
that represents  management's  best estimate of losses known and inherent in the
loan  portfolio at the balance sheet date that are both probable and  reasonable
to  estimate.  In  estimating  the known and  inherent  loan  losses in the loan
portfolio  that  are  both  probable  and  reasonable  to  estimate,  management
considers factors such as internal analysis of credit quality, general levels of
loan delinquencies, collateral

                                        7



values,  Synergy  Bank's  historical  loan  loss  experience,  changes  in  loan
concentrations by loan category,  peer group information and economic and market
trends affecting our market area. The provision established for loan losses each
month reflects management's assessment of these factors in relation to the level
of the allowance at such time.  Management's estimation did not change either in
estimation methods or assumptions during either period.

         The  provision  for loan losses was  $551,000  for the six months ended
June 30,  2002  compared to  $195,000  for the same  period in 2001.  We had net
charge-offs  of $8,000 for the six months  ended June 30,  2002  compared to net
charge-offs  of  $80,000  for the same  period  in  2001.  The  increase  in the
provision  for loan  losses for the 2002  period as  compared to the 2001 period
reflects a  significant  amount of new loan growth of which the majority is less
seasoned  credits.  The total loan  portfolio grew to $290.2 million at June 30,
2002 from $206.8 million at June 30, 2001,  representing a 40.3%  increase.  The
growth in the loan portfolio  included a significant  growth in multi-family and
non-residential  loans,  from 4.0% of the  portfolio at June 30, 2001 to 6.7% at
June 30, 2002, and this change in loan  concentrations by loan category was also
considered in  management's  loan loss analysis and its decision to increase the
provision for the 2002 period.

         In addition,  the  $551,000  provision  for the 2002 period  reflects a
$65.5 million,  or 29.2%,  increase in the loan portfolio  between  December 31,
2001 and June 30, 2002,  which  includes a $5.7 million,  or 41.5%,  increase in
non-residential  mortgage  loans.  Furthermore,  during the second  quarter  the
institution  acquired  approximately $13.7 million of indirect auto loans from a
local  financial  institution.  The loans acquired  consisted of $9.9 million of
performing  loans,  $2.9 million of loans past due one to  twenty-nine  days and
$867,000  of loans  past due  thirty to  fifty-nine  days.  These  credits  were
acquired at different  price  levels to provide us an  estimated  rate of return
given the level of risk  inherent with these types of credits.  Consequently,  a
higher loan loss reserve  percentage  has been  established  on these  purchased
loans.

         Our  allowance  for loan losses  stood at $1.9 million at June 30, 2002
compared to $1.3 million at June 30, 2001. Management allocates the allowance to
various  categories  based  on  its  classified  assets,  historical  loan  loss
experience, and its assessment of the risk characteristics of each loan category
and the relative balances at month end of each loan category. The allocation did
not change materially from June 30, 2002 to June 30, 2001.

         Other  Income.  Other  income,  which is primarily  composed of deposit
account fees, ATM fees, loan fees and service  charges,  decreased by $73,000 to
$885,000 for the six months ended June 30, 2002 from $958,000 the same period in
2001. The decrease was primarily due to a $169,000  decrease in commission  fees
from Synergy Financial Group, Inc.'s wholly-owned subsidiary,  Synergy Financial
Services,  Inc., due to lower  commissions  earned from securities and insurance
sales.  The  decrease  in  commission  fees was offset by an increase in gain on
sales of mortgages of $60,000 and  settlement  gains of $74,000 from the sale of
the credit card portfolio  recognized in the quarter ended June 30, 2002.  There
was  also a  $6,000  loss on the  sale  of a  mortgage-backed  security  held as
available  for sale in the 2002  period as compared to a $6,000 gain on the sale
of a mortgage-backed security held as available for sale in the 2001 period.

         Operating  Expenses.  Operating  expenses increased to $5.4 million for
the six months ended June 30, 2002,  an $824,000  increase  compared to the same
period in 2001.  The increase  resulted  mostly from higher  operating  expenses
associated  with two additional  branch offices opened in the first half of 2002
and record volume of loan originations during the period.


                                        8



         Historically,  we have had a high level of operating expense because of
the large number of branch offices relative to our asset size. At June 30, 2002,
Synergy  Bank  operated  six on-site  branch  offices  located on the  corporate
premises  of its former  credit  union  sponsor.  Although  we do not incur rent
expense for these facilities, higher personnel costs are needed to operate these
facilities along with our independent branch offices and main office.

         We also  expect  increased  expenses  in the  future as a result of the
establishment  of the employee stock  ownership plan,  stock benefit plans,  and
directors'  retirement  plan, as well as increased costs associated with being a
public company, such as periodic reporting, annual meeting materials,  retention
of a transfer agent and professional fees.

         Furthermore,  we  intend to  expand  our  branch  office  network,  and
expenses related to such expansion will impact earnings in future periods.

         Income Tax Expense.  Income tax expense increased by $345,000, or 135%,
during the six months  ended June 30,  2002 as  compared  to the same  period in
2001, reflecting higher income for the 2002 period.

         Synergy  Financial  Group,  Inc. and its  subsidiaries  file New Jersey
income tax  returns  and are  subject to a state  income tax that is  calculated
based on federal taxable income,  subject to certain adjustments.  In July 2002,
New Jersey eliminated the 3% tax rate formerly applicable to thrift institutions
located in New Jersey,  and such institutions are now subject to the 9% tax rate
applicable to New Jersey corporations.  Such change is retroactive to January 1,
2002. The net effect of the retroactive tax increase on Synergy Financial Group,
Inc. is not  material,  however,  the  increased tax rate will have an effect on
future tax periods.

Regulatory Capital Requirements

         The Bank is subject to federal  regulations that impose certain minimum
capital requirements. Quantitative measures, established by regulation to ensure
capital  adequacy,  require the Bank to maintain  amounts and ratios of tangible
and core capital to adjusted  total assets and of total  risk-basked  capital to
risk- weighted assets.  On June 30, 2002, the Bank was in compliance with all of
its regulatory capital requirements.



                                        9




                           PART II - OTHER INFORMATION

 Item 1. Legal Proceedings.
         ------------------

         The Company and its subsidiaries,  from time to time, may be a party to
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce liens, condemnation proceedings on properties in which Synergy
Bank, the  wholly-owned  subsidiary of the Company,  holds  security  interests,
claims  involving  the making and servicing of real  property  loans,  and other
issues incident to its business.  There were no lawsuits  pending or known to be
contemplated  at  June  30,  2002  that  would  have a  material  effect  on its
operations or income.

Item 2.  Changes in Securities and Use of Proceeds.
         ------------------------------------------

         None.

Item 3.  Defaults Upon Senior Securities.
         --------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security-Holders.
         ---------------------------------------------------

         None.

Item 5.  Other Information.
         ------------------

         On September 17, 2002, the Company  completed a minority stock offering
and  issuance of 43.5% of its  outstanding  common  stock.  A total of 1,454,750
shares were sold, at $10.00 per share, to eligible depositors of Synergy Bank in
a subscription offering. The majority of shares continue to be owned by Synergy,
MHC,  the  Company's  mutual  holding  company  parent,  which owned 100% of the
outstanding stock of the Company prior to the minority  offering.  The Company's
stock  commenced  trading on the OTC Electronic  Bulletin Board under the symbol
"SYNF" on September 18, 2002.

Item 6.  Exhibits and Reports on Form 8-K.
         --------------------------------

     a)   Exhibits:

          99.1 Certification  pursuant to 18 U.S.C.ss.1350,  as adopted pursuant
               to ss.906 of the Sarbanes-Oxley Act of 2002

     b)   Reports on Form 8-K:

               None.


                                       10



                                   SIGNATURES


          Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       SYNERGY FINANCIAL GROUP, INC.



Date: September 23, 2002             By:/s/John S. Fiore
                                        ----------------------------------------
                                        John S. Fiore
                                        President and Chief Executive Officer
                                        (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.




                                      
/s/John S. Fiore                             /s/Ralph A. Fernandez
- -------------------------------------        -------------------------------------------
John S. Fiore                                Ralph A. Fernandez
President and Chief Executive Officer        Vice President and Chief Financial Officer
(Principal Executive Officer)                (Principal Financial and Accounting Officer)



Date: September 23, 2002                     Date: September 23, 2002




                                       11



                            SECTION 302 CERTIFICATION


     I,  John S.  Fiore,  President  and  Chief  Executive  Officer  of  Synergy
Financial Group, Inc., certify that:

1.   I have reviewed this quarterly  report on Form 10-QSB of Synergy  Financial
     Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.       The  registrant's  other  certifying  officer and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         have:

          (a)  designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          (b)  evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          (c)  presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

5.       The registrant's other certifying  officer and I have disclosed,  based
         on our most recent  evaluation,  to the  registrant's  auditors and the
         audit  committee  of  registrant's   board  of  directors  (or  persons
         performing the equivalent functions):

          (a)  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          (b)  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

6.       The registrant's  other certifying officer and I have indicated in this
         quarterly  report  whether there were  significant  changes in internal
         controls or in other factors that could  significantly  affect internal
         controls  subsequent  to  the  date  of  our  most  recent  evaluation,
         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.



Date:  September 23, 2002             /s/John S. Fiore
                                      --------------------------------------
                                      John S. Fiore
                                      President and Chief Executive Officer






                            SECTION 302 CERTIFICATION


     I,  Ralph A.  Fernandez,  Vice  President  and Chief  Financial  Officer of
Synergy Financial Group, Inc., certify that:

1.   I have reviewed this quarterly  report on Form 10-QSB of Synergy  Financial
     Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date:  September 23, 2002          /s/Ralph A. Fernandez
                                   --------------------------------------------
                                   Ralph A. Fernandez
                                   Vice President and Chief Financial Officer