UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended              September 30, 2002
                                        ----------------------------------------
or

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                         Commission File Number 0-25342

                              Wells Financial Corp.
             ------------------------------------------------------
             (Exact name of Registrant as Specified in Its Charter)

          Minnesota                                         41-1799504
- ----------------------------------                      -------------------
(State or Other Jurisdiction of                           (I.R.S. Employer
 Incorporation or Organization)                          Identification No.)

                53 1st Street S.W., P.O. Box 310, Wells MN 56097
             ------------------------------------------------------
                    (Address of principal executive offices)

                                 (507) 553-3151
             ------------------------------------------------------
              (Registrant's Telephone Number, including Area Code)

                                       N/A
              (Former name, former address and former fiscal year,
             ------------------------------------------------------
                         if changed since last report)

Indicate  by check by |X|  whether  the  registrant  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. |X| Yes |_| No

The number of shares outstanding of each of the issuer's classes of common stock
as of November 1, 2002:

                  Class                                         Outstanding
                  -----                                         -----------
$.10 par value per share, common stock                       1,203,069 Shares


================================================================================

                      WELLS FINANCIAL CORP. and SUBSIDIARY

                                [OBJECT OMITTED]



                                   FORM 10-QSB
                                      INDEX



         PART I - FINANCIAL INFORMATION:                                    Page
         -------------------------------                                    ----


         Item 1.  Consolidated Financial Statements (Unaudited)

                  Consolidated Statements of Financial Condition               1
                  Consolidated Statements of Income                            2
                  Consolidated Statements of Comprehensive Income              3
                  Consolidated Statement of Stockholders' Equity               4
                  Consolidated Statements of Cash Flows                      5-6
                  Notes to Consolidated Financial Statements                 7-8



         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations             9-14

         Item 3.  Controls and Procedures                                     15

         PART II - OTHER INFORMATION
         ---------------------------

         Item 1.  Legal Proceedings                                           16

         Item 2.  Changes in Securities                                       16

         Item 3.  Defaults upon Senior Securities                             16

         Item 4.  Submission of Matters to a Vote of Security Holders         16

         Item 5.  Other Information                                           16

         Item 6.  Exhibits and Reports on Form 8-K                            16

         Signatures

================================================================================


                      WELLS FINANCIAL CORP. and SUBSIDIARY
                 Consolidated Statements of Financial Condition
                    September 30, 2002 and December 31, 2001
                             (Dollars in Thousands)
                                   (Unaudited)



ASSETS
                                                                 2002         2001
                                                              ---------    ---------
                                                                   
Cash, including interest-bearing accounts
  September 30, 2002 $27,425; December 31, 2001 $36,830       $  28,660    $  38,070
Certificates of deposit                                             200          200
Securities available for sale, at fair value                     21,906       15,863
Loans held for sale                                              12,533       10,155
Loans receivable, net                                           155,233      160,513
Accrued interest receivable                                       1,779        1,529
Foreclosed real estate                                              237          252
Premises and equipment                                            2,189        1,801
Other assets                                                      2,550        2,025
                                                              ---------    ---------
TOTAL ASSETS                                                  $ 225,287    $ 230,408
                                                              =========    =========

LIABILITIES AND STOCKHOLDERS'  EQUITY

LIABILITIES
   Deposits                                                   $ 172,418    $ 180,999
   Borrowed funds                                                23,000       23,000
   Advances from borrowers for taxes and insurance                1,841        1,371
   Income taxes:
      Current                                                        --           --
      Deferred                                                    1,305        1,224
   Accrued interest payable                                         227           75
   Accrued expenses and other liabilities                           532          167
                                                              ---------    ---------
            TOTAL LIABILITIES                                   199,323      206,836
                                                              ---------    ---------

STOCKHOLDERS' EQUITY:
   Preferred stock, no par value; 500,000 shares
      Authorized; none outstanding                                   --           --
   Common stock, $.10 par value; authorized 7,000,000
      Shares; issued 2,187,500 shares                               219          219
   Additional paid-in capital                                    16,954       16,932
   Retained earnings, substantially restricted                   23,544       21,792
   Accumulated other comprehensive income                           745          745
   Unearned ESOP shares                                             (60)        (155)
   Unearned compensation restricted stock awards                   (159)        (128)
   Treasury stock, at cost, 984,431 shares at September 30,
      2002, and 1,022,399 shares at December 31, 2001           (15,279)     (15,833)
                                                              ---------    ---------
            TOTAL STOCKHOLDERS' EQUITY                           25,964       23,572
                                                              ---------    ---------


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                    $ 225,287    $ 230,408
                                                              =========    =========


                (See Notes to Consolidated Financial Statements)

                                       1

                                      WELLS FINANCIAL CORP. and SUBSIDIARY
                                        Consolidated Statements of Income
                                  (Dollars in thousands, except per share data)
                                                   (Unaudited)



                                                            Three Months Ended      Nine Months Ended
                                                              September 30,           September 30,
                                                        ------------------------  -----------------------
                                                            2002         2001         2002         2001
                                                        ----------   ----------   ----------   ----------
                                                                                 
Interest and dividend income
   Loans receivable:
      First mortgage loans                              $    2,253   $    2,948   $    6,951   $    8,910
      Consumer and other loans                                 829          913        2,395        2,702
   Investment securities and other
       interest bearing deposits                               387          268        1,198          812
                                                        ----------   ----------   ----------   ----------
                    Total interest income                    3,469        4,129       10,544       12,424
                                                        ----------   ----------   ----------   ----------
Interest Expense
   Deposits                                                  1,211        1,793        3,890        5,715
   Borrowed funds                                              314          314          931        1,037
                                                        ----------   ----------   ----------   ----------
                    Total interest expense                   1,525        2,107        4,821        6,752
                                                        ----------   ----------   ----------   ----------
                    Net interest income                      1,944        2,022        5,723        5,672
Provision for loan losses                                       --           45           23          105
                                                        ----------   ----------   ----------   ----------
     Net interest income after provision for
           loan losses                                       1,944        1,977        5,700        5,567
                                                        ----------   ----------   ----------   ----------
Noninterest income
   Gain  on sale of loans originated for sale                  319          349        1,074          635
   Loan origination and commitment fees                        426          310          926          829
   Loan servicing fees                                         171          118          490          330
   Insurance commissions                                       120          111          300          310
   Fees and service charges                                    177          176          579          460
   Other                                                        26           11           60           23
                                                        ----------   ----------   ----------   ----------
                    Total noninterest income                 1,239        1,075        3,429        2,587
                                                        ----------   ----------   ----------   ----------
Noninterest expense
   Compensation and benefits                                   848          711        2,517        2,195
   Occupancy and equipment                                     211          204          659          654
   Data processing                                             101           97          338          294
   Advertising                                                  62           51          162          142
   Other                                                       538          358        1,383        1,097
                                                        ----------   ----------   ----------   ----------
                    Total noninterest expense                1,760        1,421        5,059        4,382
                                                        ----------   ----------   ----------   ----------
                    Income  before taxes                     1,423        1,631        4,070        3,772

Income tax expense                                             577          672        1,687        1,569
                                                        ----------   ----------   ----------   ----------
                    Net Income                          $      846   $      959   $    2,383   $    2,203
                                                        ==========   ==========   ==========   ==========
Earnings  per share
      Basic earnings per share                          $     0.72   $     0.85   $     2.02   $     1.91
                                                        ==========   ==========   ==========   ==========
      Diluted earnings per  share                       $     0.70   $     0.81   $     1.97   $     1.83
                                                        ==========   ==========   ==========   ==========

Weighted average number of common shares outstanding:
           Basic                                         1,182,522    1,131,202    1,178,437    1,153,496
                                                        ==========   ==========   ==========   ==========
           Diluted                                       1,213,478    1,184,441    1,212,180    1,203,838
                                                        ==========   ==========   ==========   ==========


                (See Notes to Consolidated Financial Statements)

                                       2


                      WELLS FINANCIAL CORP. and SUBSIDIARY
                 Consolidated Statements of Comprehensive Income
                             (Dollars in Thousands)
                                   (Unaudited)

                                     Three Months Ended    Nine Months Ended
                                       September 30,         September 30,
                                     ------------------    -----------------
                                      2002       2001       2002      2001
                                     -------    -------    -------   -------
Net Income                           $   846    $   959    $ 2,383   $ 2,203
Other comprehensive income:
   Unrealized appreciation on
     securities available for sale       (15)       143         --       301
   Related deferred income taxes           6        (59)        --      (123)
                                     -------    -------    -------   -------
Comprehensive income                 $   837    $ 1,043    $ 2,383   $ 2,381
                                     =======    =======    =======   =======


                (See Notes to Consolidated Financial Statements)

                                       3


                                      WELLS FINANCIAL CORP. and SUBSIDIARY
                                 Consolidated Statement of Stockholders' Equity
                                      Nine Months Ended September 30, 2002
                                             (Dollars in Thousands)
                                                   (Unaudited)



                                                                     Accumu-      Unearned
                                                                     lated        Employee      Unearned
                                                                     Other         Stock      Compensation                Total
                                            Additional              Compre-       Ownership    Restricted                 Stock-
                                    Common   Paid-In   Retained     hensive        Plan          Stock       Treasury    holders'
                                     Stock   Capital    Earnings     Income        shares        Awards       Stock       Equity
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Balance, December 31, 2001       $  219     $ 16,932   $ 21,792      $ 745         $ (155)        $  (128)   $ (15,833)   $ 23,572

Net income for the nine months
   ended September 30, 2002           -            -      2,383          -              -               -           -        2,383

Net change in unrealized
   appreciation  on securities
   available for sale, net of
   related deferred taxes             -            -          -          -              -               -           -            -

Treasury stock purchases              -            -          -          -              -               -        (172)        (172)

Options exercised                     -         (262)         -          -              -               -         658          396

Tax benefit related to
   exercised options                  -          128          -          -              -               -           -          128

Amortization of unearned
   compensation                       -           24          -          -              -             (31)         68           61

Cash dividends declared ($0.54
   per share)                         -            -       (631)         -              -               -           -         (631)

Allocated employee stock
   ownership plan shares              -          132          -          -             95               -           -          227
                                 -------------------------------------------------------------------------------------------------

Balance September 30, 2002       $  219     $ 16,954   $ 23,544      $ 745         $  (60)        $  (159)  $ (15,279)    $ 25,964
                                 =================================================================================================


                                (See Notes to Consolidated Financial Statements)

                                       4


                      WELLS FINANCIAL CORP. and SUBSIDIARY
                      Consolidated Statements of Cash Flow
                  Nine Months Ended September 30, 2002 and 2001
                             (Dollars in Thousands)
                                   (Unaudited)



                                                                         2002        2001
                                                                       --------    --------
                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                                          $  2,383    $  2,203
   Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
         Provision for loan losses                                           23         105
         (Gain) on the sale of loans originated for sale                 (1,074)       (635)
         Compensation on allocation of ESOP shares                          227         199
         Amortization of restricted stock awards                             61          92
         Tax benefit from exercised options                                 128          --
         Gain on the sale of foreclosed real estate                          (7)         --
         Write-down of foreclosed real estate                                30          --
         Deferred income taxes                                               81         165
         Depreciation and amortization on premises and equipment            173         181
         Amortization of deferred loan origination fees                     (96)        (53)
         Amortization of excess servicing fees, mortgage servicing
            rights and bond premiums and discounts                          464         243
         Loans originated for sale                                      (93,228)    (69,372)
         Proceeds from the sale of loans originated for sale             90,982      66,327
         Changes in assets and liabilities:
            Accrued interest receivable                                    (250)       (126)
            Other assets                                                    (32)        226
            Accrued expenses and other liabilities                          345         225
                                                                       --------    --------
         Net cash provided by (used in) operating activities                210        (220)
                                                                       --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Net decrease in loans                                             $  5,117    $ 11,916
     Purchase of certificates of deposit                                   (100)     (1,500)
     Purchase of securities available for sale                          (17,287)     (6,462)
     Proceeds from the maturities of certificates of deposit                100       1,500
     Proceeds from the maturities of securities available for sale       11,229       7,357
     Proceeds from the sale and redemption of foreclosed real estate        234          --
     Purchase of premises and equipment                                    (389)       (182)
     Investment in foreclosed real estate                                    (6)         (3)
                                                                       --------    --------

         Net cash provided by (used in) investment activities            (1,102)     12,626
                                                                       --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
        Net increase  (decrease) in deposits                           $ (8,581)   $  9,806
        Net increase in advances from borrowers
           for taxes and insurance                                          470         742
        Options exercised                                                   396         144
        Repayments of borrowed funds                                         --     (10,500)
        Purchase of treasury stock                                         (172)     (2,006)
        Dividends on common stock                                          (631)       (555)
                                                                       --------    --------
         Net cash (used in) financing activities                         (8,518)     (2,369)
                                                                       --------    --------
      Net increase (decrease) in cash and cash equivalents               (9,410)     10,037

CASH:
   Beginning                                                             38,070       7,606
                                                                       --------    --------
   Ending                                                              $ 28,660    $ 17,643
                                                                       ========    ========


                        (See Notes to Consolidated Financial Statements)

                                               5


                      WELLS FINANCIAL CORP. and SUBSIDIARY
                Consolidated Statements of Cash Flow (continued)
                  Nine Months Ended September 30, 2002 and 2001
                             (Dollars in Thousands)
                                   (Unaudited)



                                                                               2002     2001
                                                                              ------   ------
                                                                               
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash payments for:
     Interest on deposits                                                     $3,738   $5,539
     Interest on borrowed funds                                                  931    1,068
     Income taxes                                                              1,501    1,079
                                                                              ======   ======

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
FINANCING ACTIVITIES:
     Transfers from loans to foreclosed real estate                           $  236   $  111
     Allocation of ESOP shares to participants                                    95      102
     Net change in unrealized appreciation on securities available for sale       --      178
     Building costs in accounts payable                                          172       --
                                                                              ======   ======


                        (See Notes to Consolidated Financial Statements)

                                              6


                      WELLS FINANCIAL CORP. and SUBSIDIARY
                   Notes to Consolidated Financial Statements
                             (Dollars in thousands)
                                   (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

         The foregoing consolidated financial statements are unaudited. However,
in the opinion of management, all adjustments (which consist of normal recurring
accruals)  necessary  for a  fair  presentation  of the  consolidated  financial
statements  have  been  included.   Results  for  any  interim  period  are  not
necessarily  indicative  of results to be  expected  for the year.  The  interim
consolidated  financial statements include the accounts of Wells Financial Corp.
(Company),   its  subsidiary,   Wells  Federal  Bank  (Bank),   and  the  Bank's
subsidiaries, Greater Minnesota Mortgage, Inc. and Wells Insurance Agency, Inc.


NOTE 2.  REGULATORY CAPITAL

         The following table presents the Bank's regulatory  capital amounts and
percents at September 30, 2002 and December 31, 2001.

                             September 30, 2002               December 31, 2001
                             Amount     Percent               Amount     Percent
             -------------------------------------------------------------------
                                           (Dollars in Thousands)
Tier 1 (Core) Capital
     Required               $ 8,778       4.00%              $ 9,052       4.00%
     Actual                  19,423       8.85%               18,474       8.16%
     Excess                  10,645       4.85%                9,422       4.16%

Risk-based Capital
     Required                11,773       8.00%               11,403       8.00%
     Actual                  20,351      13.83%               19,425      13.63%
     Excess                   8,578       5.83%                8,022       5.63%



                                       7



                      WELLS FINANCIAL CORP. and SUBSIDIARY
              Notes to Consolidated Financial Statements Continued
                                   (Unaudited)


NOTE 3.  EARNINGS PER SHARE

         Earnings per share are calculated and presented in accordance with FASB
Statement No. 128,  Earnings per Share. The Statement  requires the presentation
of earnings per share by all entities that have common stock or potential common
stock, such as options,  warrants and convertible  securities,  outstanding that
trade in a public market. Those entities that have only common stock outstanding
are required to present basic earnings per-share amounts. All other entities are
required  to present  basic and  diluted  earnings  per-share  amounts.  Diluted
per-share  amounts assume the conversion,  exercise or issuance of all potential
common stock  instruments  unless the effect is to reduce a loss or increase the
income per common share from continuing operations.

         A  reconciliation  of  the  common  stock  share  amounts  used  in the
calculation  of  basic  and  diluted  earnings  per  share is  presented  in the
following chart.



                                                          Number of Shares
                                    Three months ended                       Nine months ended
                                        September 30,                           September 30,
                                 --------------------------             --------------------------
                                      2002             2001                  2002             2001
                                 --------------------------             --------------------------
                                                                           
Basic EPS                        1,182,522        1,131,202             1,178,437        1,153,496
Effect of dilutive securities:
   Stock options                    30,956           53,239                33,743           50,342
                                 --------------------------             --------------------------
Diluted EPS                      1,213,478        1,184,441             1,212,180        1,203,838
                                 ==========================             ==========================




NOTE 4.  SELECTED FINANCIAL DATA



                                                                                 For the nine months ended
                                                                                       September 30,
                                                                                  2002               2001
                                                                             --------------------------------
                                                                                           
Return on assets
   (ratio of net income to average total assets) (1)                              1.39%               1.34%

Return on equity
   (ratio of net income to average equity) (1)                                   12.80%              13.40%

Equity to assets ratio
   (ratio of average equity to average total assets)                             10.87%               9.96%

Net interest margin
   (ratio of net interest income to average interest earning assets) (1)          3.45%               3.61%



        (1)  Net income and net interest income have been annualized.


                                       8


                     WELLS FINANCIAL CORP. and SUBSIDIARIES
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations

General:

         Wells Financial Corp.  (Company) was incorporated under the laws of the
State of  Minnesota  in  December  1994 for the  purpose  of  owning  all of the
outstanding  stock of Wells  Federal  Bank,  fsb (Bank)  issued in the mutual to
stock  conversion of the Bank. On April 11, 1995,  the  conversion was completed
and $8.4 million of the net proceeds from the sale of the stock were provided to
the Bank in exchange for all of the Bank's  stock.  The  consolidated  financial
statements  included herein are for the Company,  the Bank and the Bank's wholly
owned subsidiaries, Greater Minnesota Mortgage, Inc. and Wells Insurance Agency,
Inc. The Bank will have another  subsidiary,  Wells Real Estate Investment Trust
(Wells REIT),  which will begin  operations  during the fourth  quarter of 2002.
Wells REIT will invest in real estate loans acquired from the Bank.

         The income of the Company is derived  primarily  from the operations of
the Bank and the  Bank's  subsidiaries,  and to a lesser  degree  from  interest
income from securities and  certificates of deposit with other banks. The Bank's
net income is primarily  dependent upon the  difference (or spread)  between the
average yield earned on loans,  investments and  mortgage-backed  securities and
the  average  rate paid on  deposits  and  borrowings,  as well as the  relative
amounts of such assets and liabilities.  The interest rate spread is affected by
regulatory, economic and competitive factors that influence interest rates, loan
demand and deposit  flows.  Net income is also  affected by, among other things,
provision for loan losses, gains on the sale of interest earning assets, service
charges,  servicing fees, subsidiary activities,  operating expenses, and income
taxes.

         The Bank has eight full service offices  located in Faribault,  Martin,
Blue Earth, Nicollet, Freeborn and Steele Counties,  Minnesota. During the third
quarter of 2002 the Bank leased a facility and opened a loan origination  office
in Dakota County, Minnesota.

         The Company may from time to time make written or oral "forward-looking
statements"   including  statements  contained  in  this  report  and  in  other
communications by the Company which are made in good faith pursuant to the "safe
harbor"  provisions  of the Private  Securities  Litigation  Reform Act of 1995.
These  forward-looking  statements,  such as statements of the Company's  plans,
objectives,  estimates and intentions,  involve risks and  uncertainties and are
subject to change based on various  important  factors (some of which are beyond
the Company's  control).  The following factors,  among others,  could cause the
Company's financial performance to differ materially from the plans, objectives,
expectations,   estimates  and  intentions  expressed  in  such  forward-looking
statements:  the  strength  of the United  States  economy  in  general  and the
strength of the local economies in which the Company  conducts  operations;  the
effects  of, and changes  in,  trade,  monetary  and fiscal  policies  and laws,
including  interest  rate  policies  of the Board of  Governors  of the  Federal
Reserve System, inflation, interest rate, market and monetary fluctuations;  the
timely development of and acceptance of new products and services of the Company
and the perceived overall value of the products and services by users, including
the  features,  pricing  and  quality  compared  to  competitor's  products  and
services;  the  willingness  of users to  substitute  competitors'  products and
services for the Company's products and services;  the success of the Company in
gaining  regulatory  approval of its products and services,  when required;  the
impact of changes in financial  services' laws and  regulations  (including laws
concerning taxes,  banking,  securities and insurance);  technological  changes;
acquisitions;  changes in consumer spending and savings habits;  and the success
of the Company at managing the risks involved in the foregoing.

         The Company  cautions that the foregoing  list of important  factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

                                       9


Critical Accounting Estimates:

         The consolidated financial statements include amounts that are based on
informed  judgments of management.  These estimates and judgments are the result
of  management's  need to  estimate  the effect of matters  that are  inherently
uncertain. Therefore, actual results could vary significantly from the estimates
used.  Management  considers the following  items to be the critical  accounting
estimates contained in the consolidated financial statements.

         Allowance  for Loan  Loss.  The  allowance  for  loan  loss is based on
management's  periodic review of the loan portfolio.  In evaluating the adequacy
of the allowance for loan loss, management considers factors including,  but not
limited to, specific loan impairment,  historical loss experience,  the size and
composition  of the loan  portfolio and current  economic  conditions.  Although
management  believes  that the  allowance  for  loan  loss is  maintained  at an
adequate  level,  there can be no assurance  that further  additions will not be
made to the allowance and that losses will not exceed the estimated amounts.

         Mortgage  Servicing Rights.  Mortgage  servicing rights are capitalized
and then amortized  over the period of estimated  servicing  income.  Management
periodically evaluates its capitalized mortgage servicing rights for impairment.
The  valuation of mortgage  servicing  rights is based on  estimated  prepayment
speeds and ancillary  income  received from servicing the loans.  Changes in the
prepayment  speeds  and  ancillary  income  from the  estimates  used may have a
material  effect on the  valuation of the mortgage  servicing  rights.  Although
management  believes  that the  assumptions  used to determine  the value of the
mortgage  servicing  rights are reasonable,  future material  adjustments may be
necessary if economic  conditions  vary from those used to estimate the value of
the mortgage servicing rights.

                                       10



Comparison of Financial Condition at September 30, 2002 and December 31, 2001:

         Total assets decreased by $5,121,000, from $230,408,000 at December 31,
2001 to  $225,287,000  at September 30, 2002.  Loans held for sale  increased by
$2,378,000  from  December 31, 2001 to  September  30,  2002.  Loans  receivable
decreased  by  $5,280,000  during  the  first  nine  months  of 2002  due to the
continued   refinance  market.  Due  to  lower  interest  rates  on  residential
mortgages,  management continued to sell to the secondary market the majority of
the residential mortgage loans that were originated during the first nine months
of 2002.  Included in the loans that were  originated  and sold during the first
nine  months of 2002 were loans from the  Company's  residential  mortgage  loan
portfolio that were  refinanced  resulting in the decrease in loans  receivable.
Partially  offsetting  the  decrease in  residential  mortgage  loans was a $3.7
million  increase in commercial  real estate and operating loans including loans
totaling $3.3 million  secured by commercial real estate,  equipment,  inventory
and farm real estate to one  borrower.  Cash  received  from the decrease in the
loan  portfolio  was  used to  purchase  securities  resulting  in a  $6,043,000
increase in securities during the first nine months of 2002.

         In accordance with the Bank's internal classification of assets policy,
management  evaluates  the loan  portfolio on a quarterly  basis to identify and
determine the adequacy of the allowance for loan losses.  Management's  periodic
evaluation of the adequacy of the allowance is based on the Company's  past loan
loss experience,  known and inherent risks in the portfolio,  adverse situations
that  may  affect  the  borrower's  ability  to  repay,  estimated  value of any
underlying collateral, and current economic conditions. As of September 30, 2002
and  December  31, 2001 the  balances in the  allowance  for loan losses and the
allowance  for loan  losses as a  percentage  of total loans were  $928,000  and
$952,000 and 0.55% and 0.56%, respectively.

         Activity in the Company's allowance for loan losses for the nine months
ended September 30, 2002 and 2001 is summarized as follows:

                                          2002                  2001
                                       ---------             ---------

Balance on January 1,                  $ 951,862             $ 833,248
  Provision for loan losses               22,500               105,000
  Charge-offs                            (64,827)              (59,904)
  Recoveries                              18,567                15,824
                                       ---------             ---------
Balance on September 30,               $ 928,102             $ 894,168
                                       =========             =========


         Loans on which the accrual of interest has been  discontinued  amounted
to  $496,000  and  $408,000  at  September  30,  2002  and  December  31,  2001,
respectively.  The effect of nonaccrual loans was not significant to the results
of operations.  The Company  includes all loans  considered  impaired under FASB
Statement  No. 114 in  nonaccrual  loans.  The amount of impaired  loans was not
material at September 30, 2002 and December 31, 2001.

         Liabilities  decreased by $7,513,000 from  $206,836,000 at December 31,
2001 to  $199,323,000 at September 30, 2002. This decrease is primarily due to a
$8,581,000 decrease in deposits.

         Equity increased by $2,392,000 from $23,572,000 at December 31, 2001 to
$25,964,000  at September  30, 2002.  The increase in equity was  primarily  the
result of net  income  for the first nine  months of 2002 of  $2,383,000  and an
increase  in equity of  $396,000  which  resulted  from the  exercise  of 49,480
options being partially  offset by the payment of $631,000 in cash dividends and
by the purchase of 8,860 shares of treasury  stock at a cost of $172,000  during
the nine month  period.  On October  22,  2002,  the Board of  Directors  of the
Company declared a $0.18 per share cash dividend to be paid on November 18, 2002
to stockholders of record on November 4, 2002. Subject to the Company's earnings
and capital requirements, it is the current intention of the Company to continue
to pay regular quarterly cash dividends.

                                       11


Comparison  of  Operating  Results for the Three and  Nine-Month  Periods  Ended
September 30, 2002 and September 30, 2001.

         Net  Income.  Net  income  decreased  by  $113,000,  or  11.8%  for the
three-month  period ended  September  30, 2002 when  compared to the same period
during  2001.  The  decrease  in net income was  primarily  due an  increase  in
noninterest  expense for the three months ended September 30, 2002 when compared
to the same period in 2001.

         Net income for the nine months ended  September  30, 2002  increased by
$180,000, or 8.2%, when compared to the first nine months of 2001. This increase
in net income was  primarily  the result of increases of $842,000 and $51,000 in
noninterest income and net interest income, respectively, being partially offset
by a $677,000 increase in noninterest expense.

         Interest Income.  Interest income decreased by $660,000 and $1,880,000,
or 16.0% and 15.1%,  for the three and  nine-month  periods ended  September 30,
2002,  respectively,  when compared to the same periods in 2001 due to decreases
in interest income from the Company's loan  portfolio.  The decrease in interest
income from the Company's loan portfolio  resulted  primarily from a decrease in
the average amount of loans receivable during the first nine months of 2002 when
compared  to the same  period in 2001.  Partially  offsetting  the  decrease  in
interest  income from the loan portfolio were increases in interest  income from
investments of $119,000 and $386,000, or 44.4% and 47.5%, for the three and nine
months ended September 30, 2002, respectively, when compared to the same periods
in 2001.

         Interest  Expense.  Total  interest  expense  decreased by $582,000 and
$1,931,000,  or 27.6% and 28.6%, for the quarter and nine months ended September
30, 2002 when  compared to the same  periods in 2001.  The  decrease in interest
expense was  primarily  the result of the downward  repricing  of the  Company's
deposits due to lower market interest rates and a decrease in the average amount
of  deposits  and  borrowed  funds  during  the first  nine  months of 2002 when
compared to the first nine months of 2001.

         Net Interest income. Net interest income decreased by $78,000,  or 3.9%
for the quarter  ended  September  30, 2002 when  compared to the same period in
2001  and  increased  by  $51,000,  or 0.9%,  for the  nine-month  period  ended
September  30, 2002 when  compared to the same period in 2001 due to the changes
in interest income and interest expense described above.

         Provision for loan losses.  The provision for loan losses  decreased by
$45,000 and $82,000 for the  quarter and nine months  ended  September  30, 2002
when compared to the same periods in 2001.  Management  evaluates the quality of
the loan  portfolio on a quarterly  basis to identify and determine the adequacy
of the  allowance  for loan loss.  Classified  loans were 1.1% and 1.1% of total
loans at September  30, 2002 and December  31,  2001,  respectively.  Nonaccrual
loans were  $496,000 and  $408,000 at September  30, 2002 and December 31, 2001,
respectively.  The provision reflects  management's  monitoring of the allowance
for loan losses in relation  to the size and quality of the loan  portfolio  and
adjusts the  provision  for loan losses to  adequately  provide for loan losses.
Management  determines  the  amounts  of the  allowance  for  loan  losses  in a
systematic  manner  that  includes  self-correcting  policies  that  adjust loss
estimation  methods  on a  periodic  basis.  While  the  Company  maintains  its
allowance  for loan  losses at a level  that is  considered  to be  adequate  to
provide for potential  losses,  there can be no assurance that further additions
will not be made to the loss allowance and that losses will not exceed estimated
amounts.

         Noninterest  Income.  Noninterest  income  increased  by  $164,000  and
$842,000,  or 15.3%  and  32.5%,  for the  three and  nine-month  periods  ended
September 30, 2002, respectively, when compared to the same periods in 2001. The
increase in  noninterest  income for the quarter  ended  September  30, 2002 was
primarily due to increases in loan  origination  and commitment fees and in loan
servicing  fees.  The increase in noninterest  income for the nine-month  period
ended  September  30, 2002 was primarily due to increases in the gain on sale of
loans  originated  for  sale,  loan  servicing  fees  and loan  origination  and
commitment fees. Due to low interest rates on residential  mortgage loans during
the first nine months of 2002, the Company sold to the secondary market a larger
volume of loans  during that  period  when  compared to the same period in 2001,
resulting in increases in the gain on sale of loans originated for sale and loan
origination and commitment fees recognized immediately in income.

                                       12


         Noninterest  Expense.  Noninterest  expense  increased  by $339,000 and
$677,000,  or 23.9% and 15.4%, for the three and nine months ended September 30,
2002, respectively,  when compared to the same periods during 2001 primarily due
to increases in other noninterest expense and in compensation and benefits.  The
increase in other  noninterest  expense was  primarily due to an increase in the
amortization of mortgage  servicing  rights.  The increase in  compensation  and
benefits resulted from annual compensation adjustments, increases in commissions
paid to loan  officers  for the  origination  of loans  and an  increase  in the
accrual for employee  bonuses.  Also affecting  compensation and benefits was an
increase in the Employee  Stock  Ownership  Plan expense that  resulted from the
appreciation of the Company's stock.

         Income  Tax  Expense.  Income tax  expense  decreased  by  $95,000  and
increased by $118,000 for the three and nine-month  periods ended  September 30,
2002, respectively, when compared to the same periods in 2001. These changes are
proportionate  to the change in income  before  income taxes for the quarter and
nine months ended September 30, 2002 when compared to the same periods in 2001.

         Non-performing  Assets.  The following table sets forth the amounts and
categories of non-performing assets at September 30, 2002 and December 31, 2001.



                                            September 30, 2002    December 31, 2001
                                            ---------------------------------------
                                                     (Dollars in Thousands)
                                                             
Non-accruing loans
    One to four family real estate              $     425             $     194
    Agricultural real estate                           --                    --
    Commercial                                         --                    --
    Consumer                                           71                   214
                                                ---------             ---------
Total                                           $     496             $     408
                                                ---------             ---------

Accruing loans which are contractually
past due 90 days or more
    One to four family real estate              $     200             $     224
    Commercial real estate                             --                    --
                                                ---------             ---------
Total                                           $     200             $     224
                                                ---------             ---------


Total non-accrual and accruing loans
past due 90 days or more                        $     696             $     632
                                                =========             =========

Repossessed and non-performing assets
   Repossessed property                         $     237             $     252
   Other non-performing assets                         --                    --
                                                ---------             ---------
Total repossessed and non-performing assets     $     237             $     252
                                                ---------             ---------

Total non-performing assets                     $     933             $     884
                                                =========             =========

Total non-accrual and accruing loans
past due 90 days or more to total loans              0.41%                 0.39%
                                                =========             =========

Total non-accrual and accruing loans
past due 90 days or more to total assets             0.31%                 0.27%
                                                =========             =========

Total nonperforming assets to total assets           0.41%                 0.38%
                                                =========             =========


                                       13


         Financial  Standards Board  Statement No. 114,  Accounting by Creditors
for  Impairment of a Loan,  and  Statement No. 118,  Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures, require that impaired
loans  within the scope of these  Statements  be  measured  based on the present
value of expected future cash flows discounted at the loan's effective  interest
rate; or as a practical expedient,  either at the loan's observable market price
or the fair value of the  collateral  if the loan is  collateral  dependent.  At
September  30,  2002 and  December  31,  2001,  the value of loans that would be
classified as impaired under these Statements is considered to be immaterial.

Liquidity and Capital Resources:

         The Bank's  primary  sources  of funds are  deposits,  borrowed  funds,
amortization  and prepayment of loans,  maturities of investment  securities and
funds provided from operations. While scheduled loan repayments are a relatively
predictable   source  of  funds,   deposit  flows  and  loan   prepayments   are
significantly  influenced by general  interest  rates,  economic  conditions and
competition.  If  needed,  the  Bank's  source of funds can be  supplemented  by
wholesale funds obtained through additional  advances from the Federal Home Loan
Bank system. The Bank invests excess funds in overnight deposits, which not only
serve as liquidity, but also earn interest income until funds are needed to meet
required loan funding.

         On December 21, 2000, the Company  approved a stock buy back program in
which up to 125,000 shares of the common stock of the Company could be acquired.
During  the first  three  months  of 2002 the  Company  completed  this buy back
program.

         The Company  paid a cash  dividend  of $0.18 per share on February  15,
2002, May 13, 2002 and August 15, 2002. On October 22, 2002 the Company declared
a cash dividend of $0.18 per share payable on November 18, 2002 to  stockholders
of record on November 4, 2002. Subject to the Company's earnings and capital, it
is the current  intention  of the  Company to continue to pay regular  quarterly
cash dividends.

         Savings  institutions  like the Bank are  required  to meet  prescribed
regulatory  capital  requirements.  If a  requirement  is  not  met,  regulatory
authorities may take legal or administrative actions,  including restrictions on
growth  or  operations  or,  in  extreme  cases,  seizure.  Institutions  not in
compliance  may  apply  for an  exemption  from the  requirements  and  submit a
recapitalization  plan.  At September  30, 2002,  the Bank  exceeded all current
capital requirements.

         The  Office of Thrift  Supervision  (OTS)  has  adopted a core  capital
requirement for savings institutions  comparable to the requirement for national
banks.  The OTS core capital  requirement  for the Bank is 4% of adjusted assets
for  thrifts  that  receive  the  highest  supervisory  rating  for  safety  and
soundness. The Bank had core capital of 8.85% at September 30, 2002.

         During the second  quarter of 2002 the Bank entered into  agreements to
purchase a tract of land and to construct a full service bank facility that will
replace the Bank's office currently located in the Madison East Center, Mankato,
Minnesota.  Total cost for this project, including land, building and equipment,
is estimated at $1.3 million of which $363,000 has been incurred and capitalized
as of September  30, 2002.  Completion  of this project is scheduled for January
2003.

                                       14



                     WELLS FINANCIAL CORP. and SUBSIDIARIES


Item 3. Controls and Procedures.
- -------------------------------

     (a)  Evaluation  of  disclosure  controls  and  procedures.  Based on their
          evaluation  as of a date  within  90 days of the  filing  date of this
          Quarterly Report on Form 10-QSB, the Registrant's  principal executive
          officer  and  principal  financial  officer  have  concluded  that the
          Registrant's  disclosure  controls and procedures (as defined in Rules
          13a-14(c)  under the  Securities  Exchange Act of 1934 (the  "Exchange
          Act"))  are  effective  to  ensure  that  information  required  to be
          disclosed by the Company in reports that it files or submits under the
          Exchange Act is recorded,  processed,  summarized and reported  within
          the time periods specified in Securities and Exchange Commission rules
          and forms.


     (b)  Changes in internal controls. There were no significant changes in the
          Registrant's   internal   controls   or  other   factors   that  could
          significantly  affect these  controls  subsequent to the date of their
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.


                                       15


                     WELLS FINANCIAL CORP. and SUBSIDIARIES
                               September 30, 2002

                                   FORM 10-QSB


PART II. OTHER INFORMATION
- --------------------------


Item 1.           Legal Proceedings
                  -----------------

                  None

Item 2.           Changes in Securities
                  ---------------------

                  None

Item 3.           Defaults upon Senior Securities
                  -------------------------------

                  None

Item 4.           Submission of Matters to a Vote of Security Holders
                  ---------------------------------------------------

                  None

Item 5.           Other information
                  -----------------

                  None

Item 6.           Exhibits and Reports of Form 8-K
                  --------------------------------

                    a.   Exhibits:  99.1  Certification  pursuant  to 18  U.S.C.
                         Section 1350 as adopted  pursuant to Section 906 of the
                         Sarbanes-Oxley Act of 2002.

                    b.   A  report  on Form  8-K was  filed  on  July  30,  2002
                         pursuant to a press  release  issued by the  Registrant
                         announcing  that  the  Registrant  revised  its  second
                         quarter earnings  previously released for the three and
                         six-month periods ended June 30, 2002.


No other information is required to be filed under Part II of the form


                ================================================

                                       16


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



WELLS FINANCIAL CORP.




By:  /s/ Lonnie R. Trasamar                            Date:    November 1, 2002
     ---------------------------------------------              ----------------
     Lonnie R. Trasamar
     President and Chief Executive Officer


By:  /s/ James D. Moll                                 Date:    November 1, 2002
     ---------------------------------------------              ----------------
     James D. Moll
     Treasurer and Principal Financial & Accounting Officer



                            SECTION 302 CERTIFICATION


         I, Lonnie R. Trasamar,  President and Chief Executive  Officer of Wells
Financial Corp., certify that:

1.   I have reviewed  this  quarterly  report on Form 10-QSB of Wells  Financial
     Corp.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date:  November 1, 2002                    /s/Lonnie R. Trasamar
                                           -------------------------------------
                                           Lonnie R. Trasamar
                                           President and Chief Executive Officer






                            SECTION 302 CERTIFICATION


         I, James D. Moll,  Treasurer  and Principal  Financial  and  Accounting
Officer of Wells Financial Corp., certify that:

1.   I have reviewed  this  quarterly  report on Form 10-QSB of Wells  Financial
     Corp.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     (b)  evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date: November 1, 2002  /s/James D. Moll
                        --------------------------------------------------------
                        James D. Moll
                        Treasurer and Principal Financial and Accounting Officer