PRESS RELEASE

FOR IMMEDIATE RELEASE
Contact:  Charles G. Urtin,
President / CEO
Telephone:  724-863-3100
www.irwinbank.com
- -----------------

                                IBT Bancorp, Inc.
        Announces Operating Results for the Fourth Quarter and Year Ended
                                December 31, 2002

Irwin, Pennsylvania,  February 10, 2003: IBT Bancorp, Inc., (the "Company"), the
holding  company of Irwin Bank & Trust Company,  today  announced its results of
operations  for the three months and year ended December 31, 2002. The Company's
net income for the three months ended  December 31, 2002  increased  $240,000 to
$2,072,000,  or $ .69 per diluted earnings per share, from $1,832,000,  or $ .61
per diluted earnings per share, for the comparable 2001 quarter.  Net income for
the year ended December 31, 2002 increased $1,472,000,  to $8,937,000, or $ 2.99
per diluted earnings per share,  from $7,465,000,  or $2.49 per diluted earnings
per share, for the comparable 2001 period.

President  and CEO  Charles G. Urtin  stated  "We are  pleased to report  record
earnings  for the year ended  December  31,  2002.  A  favorable  interest  rate
environment coupled with record loan volume,  increases in non-interest  income,
and a commitment to controlling non-interest expenses produced these results."

Total assets of the Company  increased  $59,991,000 to  $584,035,000 at December
31, 2002 as compared to $524,044,000  at December 31, 2001.  Total loans reached
$359,872,000  at December 31, 2002 from  $315,132,000  at December 31, 2001,  an
increase of $44,740,000 or 14%. Investments increased as well to $186,718,000 at
December 31, 2002 as compared to  $162,968,000 at December 31, 2001, an increase
of  $23,750,000  or 14%.  Strong deposit growth funded the expansion of the loan
portfolio and the increase in the investment  portfolio.  Total deposits reached
$468,257,000  at December 31, 2002 as compared to total deposits of $422,462,000
at December 31, 2001.  The increase in deposits was  primarily the result of the
growth in interest bearing deposits,  which increased $41,578,000 over the prior
year.  Such increase was primarily  attributed to the  competitive  market rates
paid on these  products.  The Company also took  advantage  of favorably  priced
advances from the Federal Home Loan Bank of Pittsburgh.  Outstanding advances at
December 31, 2002 were $40,000,000 compared to $35,000,000 at December 31, 2001.




Irwin Bank & Trust Company is a state  chartered  commercial  bank that conducts
its business from its main office  located in Irwin,  Pennsylvania,  five branch
offices, a loan center, a trust division,  and five supermarket branches located
in the Pennsylvania counties of Westmoreland and Allegheny.  The Bank's deposits
are insured up to the maximum  legal  amount by the  Federal  Deposit  Insurance
Corporation.  The  Company's  common stock is traded on the OTC  Bulletin  Board
under the symbol "IBTB".


IBT Bancorp, Inc.
Selected Financial Data (Unaudited)

(Dollars in Thousands, except per share data)

                                            December 31,      December 30,
                                       -----------------  -----------------
                                              2002              2001
                                       -----------------  -----------------
Total Assets                            $       584,035    $      524,044
Securities available for sale           $       186,718    $      162,968
Total loans, net                        $       359,872    $      315,132
Total liabilities                       $       527,884    $      474,319
Interest bearing deposits               $       393,918    $      352,340
Non-interest bearing deposits           $        74,339    $       70,122
FHLB advances                           $        40,000    $       35,000
Shareholders' equity                    $        56,151    $       49,725



                                       Three Months Ended   Twelve Months Ended
                                                      December 31,
                                       -----------------------------------------
                                         2002       2001       2002       2001
                                       -------      -----     ------     ------

Interest Income                        $ 8,485      8,563     33,560     35,184
Interest Expense                         3,226      3,824     12,829     16,958
                                       -------    -------    -------    -------
     Net interest income                 5,259      4,739     20,731     18,226

Provision for loan losses                  300        235      1,100        500
                                       -------    -------    -------    -------
Net interest income after
     provision for loan losses           4,959      4,504     19,631     17,726
Non-interest income                      1,420      1,141      5,317      4,009
Non-interest expense                     3,546      3,121     12,831     11,284
                                       -------    -------    -------    -------

Income before income taxes               2,833      2,524     12,117     10,451
Income tax expense                         761        692      3,180      2,986
                                       -------    -------    -------    -------

Net income                             $ 2,072    $ 1,832    $ 8,937    $ 7,465
                                       =======    =======    =======    =======

Per Share Data:

Basic earnings per share               $  0.70    $  0.61    $  3.00    $  2.49
Diluted earnings per share             $  0.69    $  0.61    $  2.99    $  2.49
Dividends per share                    $  0.30    $  0.26    $  1.20    $  1.04

Selected Ratios (annualized):
Return on Average Assets                  1.42%      1.39%      1.61%      1.45%
Return on Average Equity                 14.81%     14.53%     16.95%     15.57%
Net Interest Spread                       3.29%      3.01%      3.39%      2.85%
Net Interest Margin                       3.82%      3.75%      3.95%      3.68%


                                          December 31,       December 31,
                                         --------------     ----------------
Additional Per Share Data:                      2002              2001
                                         --------------     ----------------
Shares Outstanding                           2,977,655          2,985,695
Book Value per Share                      $      18.86       $      16.65