SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

     For  the fiscal year ended   December 31, 2002.
                                ----------------------

OR   [X]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE  ACT OF 1934

     For  the transition period from ___________ to ___________.

                           Commission File No. 0-20957

                                Sun Bancorp, Inc.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

New Jersey                                                        52-1382541
- ------------------------------------                         -------------------
(State or Other Jurisdiction of                              (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

226 Landis Avenue, Vineland, New Jersey                                 08360
- -----------------------------------------                             ----------
(Address of Principal Executive Offices)                              (Zip Code)

Registrant's telephone number, including area code:   (856) 691-7700
                                                     ----------------

Securities registered pursuant to Section 12(b) of the Exchange Act:       None
                                                                          ------
Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, $1.00 par value
                          -----------------------------
                                (Title of Class)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X  NO   .
                                             ---   ---

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). YES X  NO   .
                                        ---   ---

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant,  based on the closing price of the registrant's  Common Stock on
June 28, 2002, was approximately $98.3 million.

     As of March 21, 2003, there were issued and outstanding  11,185,561  shares
of the registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Shareholders  for the Fiscal Year Ended
     December 31, 2002.  (Parts I, II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  2003  Annual   Meeting  of
     Shareholders. (Part III)






                                     PART I

     SUN BANCORP,  INC.  (THE  "COMPANY")  MAY FROM TIME TO TIME MAKE WRITTEN OR
ORAL  "FORWARD-LOOKING   STATEMENTS,"  INCLUDING  STATEMENTS  CONTAINED  IN  THE
COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING THIS
ANNUAL  REPORT  ON FORM  10-K  AND  THE  EXHIBITS  HERETO),  IN ITS  REPORTS  TO
SHAREHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

     THESE FORWARD-LOOKING  STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH AS
STATEMENTS  OF THE  COMPANY'S  PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN,  MONETARY  AND FISCAL  POLICIES AND
LAWS,  INCLUDING INTEREST RATE POLICIES OF THE BOARD OF GOVERNORS OF THE FEDERAL
RESERVE SYSTEM, INFLATION, INTEREST RATE, MARKET AND MONETARY FLUCTUATIONS;  THE
TIMELY DEVELOPMENT OF AND ACCEPTANCE OF NEW PRODUCTS AND SERVICES OF THE COMPANY
AND THE  PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS  AND  SERVICES  BY  USERS,
INCLUDING THE FEATURES,  PRICING AND QUALITY  COMPARED TO COMPETITORS'  PRODUCTS
AND SERVICES;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND REGULATIONS
(INCLUDING  LAWS   CONCERNING   TAXES,   BANKING,   SECURITIES  AND  INSURANCE);
TECHNOLOGICAL  CHANGES;  ACQUISITIONS;  CHANGES IN CONSUMER  SPENDING AND SAVING
HABITS;  AND THE SUCCESS OF THE COMPANY AT  MANAGING  THE RISKS  INVOLVED IN THE
FOREGOING.

     THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS NOT
EXCLUSIVE.  THE  COMPANY  DOES  NOT  UNDERTAKE  TO  UPDATE  ANY  FORWARD-LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

Item 1.  Business
- -----------------

General

     The  Company,  a  New  Jersey  corporation,   is  a  bank  holding  company
headquartered in Vineland, New Jersey. The Company's principal subsidiary is Sun
National Bank (the "Bank").  At December 31, 2002,  the Company had total assets
of $2.1 billion,  total deposits of $1.7 billion

                                        2


and  total  shareholders'  equity of $145.6  million.  Substantially  all of the
Company's  deposits are federally  insured by the Bank  Insurance  Fund ("BIF"),
which is administered by the Federal Deposit Insurance Corporation ("FDIC"). The
Company's  remaining  deposits are federally insured by the Savings  Association
Insurance  Fund  ("SAIF"),  administered  by the FDIC.  The Company's  principal
business is to serve as a holding  company for the Bank.  As a  registered  bank
holding company, the Company is subject to the supervision and regulation of the
Board of Governors of the Federal Reserve System (the "Federal Reserve").

     Through the Bank,  the  Company  provides  consumer  and  business  banking
services through five Regional  Banking Groups and 75 Community  Banking Centers
in Southern and Central New Jersey,  in the  contiguous New Castle County market
in Delaware,  and in Philadelphia,  Pennsylvania.  The Bank offers comprehensive
lending, depository and financial services to its customers and marketplace. The
Bank's lending  services to businesses  include  commercial and industrial loans
and commercial real estate loans. The Bank's commercial deposit services include
checking accounts and cash management products such as electronic banking, sweep
accounts,  lockbox  services,   Internet  banking,  PC  banking  and  controlled
disbursement   services.  The  Bank's  lending  services  to  consumers  include
residential  mortgage loans, home equity loans and installment loans. The Bank's
consumer  services include checking  accounts,  savings  accounts,  money market
deposits,  certificates of deposit and individual retirement accounts. Through a
third  party  arrangement,   the  Bank  also  offers  mutual  funds,  securities
brokerage,  annuities and  investment  advisory  services.  The Bank also offers
equipment  leasing and SBA loans and is a designated  Preferred  Lender with the
New Jersey Economic Development Authority.

     The  Company's  website  address is  www.sunnb.com.  The  Company's  annual
reports on Form 10-K,  quarterly  reports on Form 10-Q,  current reports on Form
8-K and other  documents  filed by the Company with the  Securities and Exchange
Commission  are  available  free of charge on the  Company's  website  under the
Investor Relations menu.

Market Area

     The Bank provides a wide variety of financial services through 75 Community
Banking Centers in five Regional  Banking Groups that  strategically  define its
market  area.  The  Bank's  Southern  Region  consists  of  Atlantic,  Cape May,
Cumberland  and Salem  Counties in  southern  New  Jersey;  the  Eastern  Region
includes  Ocean and Monmouth  Counties;  the Northern  Region  includes  Mercer,
Middlesex,  Somerset and Hunterdon  Counties in central New Jersey;  the Western
Region consists of Burlington,  Camden and Gloucester Counties in New Jersey and
Philadelphia,  Pennsylvania;  and the  Delaware  Region is New Castle  County in
Delaware.  Together these counties  constitute the Bank's "primary market area."
The Bank's  deposit  gathering  base and  lending  area is  concentrated  in the
communities surrounding its offices.

     The Bank is headquartered  in Cumberland  County,  New Jersey.  The city of
Vineland is approximately 30 miles southeast of Philadelphia,  Pennsylvania, and
30 miles southeast of Camden, New Jersey. The Philadelphia International Airport
is approximately 45 minutes from Vineland.

                                        3





     The central and  southern  New Jersey  areas are among the fastest  growing
population  areas  in New  Jersey  and  have a  significant  number  of  retired
residents  who have  traditionally  provided  the Bank  with a stable  source of
deposit  funds.  The economy of the Bank's  primary  market area is based upon a
mixture of the agriculture,  transportation,  manufacturing  and tourism trade -
including a substantial casino industry in Atlantic City, New Jersey and support
businesses  throughout the Bank's primary market area. These areas are also home
to commuters  working in New Jersey suburban areas and in Atlantic City, as well
as in New York and Philadelphia.

     Of the Bank's Delaware branches, three are in Wilmington, Delaware which is
approximately 25 miles southwest of Philadelphia, Pennsylvania. The Philadelphia
International Airport is approximately 30 minutes from Wilmington.

     In addition to its relatively affluent and steadily  increasing  population
base, New Castle County,  Delaware also contains a very  significant and diverse
employment  base.  Employment is  concentrated  in the services,  manufacturing,
retail trade,  finance,  insurance and real estate  sectors of the economy.  The
county contains a disproportionate share of the state's employment and payroll.

     Management   considers  the  Bank's   strategic   positioning   to  be  the
decentralizing  of management and authority into five Regional  Banking  Groups.
Regional teams of experienced  managers,  lenders and relationship officers from
the Bank's three divisions,  Commercial,  Small Business and Community  Banking,
are headquartered  within each region and are empowered with resources and local
decision-making  authority.  They work together as a team, in  partnership  with
local  Community  Banking  Centers in the region,  to coordinate a high level of
service to local consumer,  business,  government and  institutional  customers.
Each Regional Banking Group operates  essentially as a local community bank with
a local  community  focus on serving  the  specific  needs of the local area and
building lasting relationships with customers.

Lending Activities

     General.  The principal  lending activity of the Bank is the origination of
commercial real estate loans,  commercial  business and industrial  loans,  home
equity loans,  mortgage loans and, to a much lesser extent,  installment  loans.
Substantially all loans are originated in the Bank's primary market area.

     Commercial  and  Industrial  Loans.  The Bank  originates  several types of
commercial,  industrial,  and small business  loans.  Included as commercial and
small business loans are short- and long-term  business loans,  lines of credit,
non-residential  mortgage and small business loans and real estate  construction
loans.  The Bank's  Commercial  Banking  division  serves  companies with annual
revenue in excess of $5 million and credit needs over $1.5  million.  The Bank's
Small Business Banking division serves business with annual revenues of up to $5
million and credit needs up to $1.5  million.  The Bank's  primary  focus is the
origination  of  commercial  loans  secured by real estate.  The majority of the
Bank's customers for these loans are small- to medium-sized  businesses  located
in the southern and central parts of New Jersey and New Castle County, Delaware.


                                        4





     A significant  portion of the Bank's  commercial and  industrial  loans are
concentrated in the hospitality,  entertainment and leisure industries.  Many of
these  industries are dependent upon seasonal  business and other factors beyond
the control of the industries,  such as weather and beach  conditions  along the
New Jersey  seashore.  Any  significant  or prolonged  adverse  weather or beach
conditions  along the New Jersey  seashore  could have an adverse  impact on the
borrowers'  ability  to repay  loans.  In  addition,  because  these  loans  are
concentrated  in  southern  and  central  New  Jersey,  a decline in the general
economic  conditions  of  southern  or  central  New  Jersey  and the  impact on
discretionary  consumer  spending  could have a material  adverse  effect on the
Company's financial condition, results of operations and cash flows.

     Commercial  Real  Estate  Loans.  Loans  secured by  commercial  properties
generally  involve a greater degree of risk than residential  mortgage loans and
carry larger loan balances.  This  increased  credit risk is a result of several
factors,  including the  concentration of principal in a limited number of loans
and borrowers,  the effects of general economic  conditions on income- producing
properties and the greater  difficulty of evaluating and monitoring  these types
of loans.  A  significant  portion  of the  Bank's  commercial  real  estate and
commercial  and  industrial  loan  portfolios  includes  a  balloon  payment  or
repricing  feature.  A number of factors may affect a borrower's ability to make
or refinance a balloon  payment,  including  without  limitation  the  financial
condition of the borrower at the time, the prevailing local economic conditions,
and the  prevailing  interest rate  environment.  There can be no assurance that
borrowers will be able to make or refinance balloon payments when due.

     Furthermore,  the repayment of loans  secured by commercial  real estate is
typically dependent upon the successful  operation of the related real estate or
commercial project. If the cash flow from the project is reduced, the borrower's
ability to repay the loan may be impaired. This cash flow shortage may result in
the failure to make loan payments.  In such cases,  the Bank may be compelled to
modify the terms of the loan.  In  addition,  the nature of these  loans is such
that they are  generally  less  predictable  and more  difficult to evaluate and
monitor.  As a result,  repayment  of these  loans may be  subject  to a greater
extent than residential loans to adverse conditions in the real estate market or
economy.

     Home Equity Loans. The Bank originates home equity loans,  secured by first
or second mortgages owned or being purchased by the loan applicant.  Home equity
loans are consumer  revolving lines of credit. The interest rate charged on such
loans is usually a floating rate related to the prime lending rate.  Home equity
loans may  provide  for  interest  only  payments  for the first two years  with
principal  payments to begin in the third year.  A home equity loan is typically
originated  as a  fifteen-year  note that  allows the  borrower to draw upon the
approved line of credit during the same period as the note.  The Bank  generally
requires  a  loan-to-value  ratio in the  range  of 70% to 80% of the  appraised
value, less any outstanding mortgage.

     Residential Real Estate Loans. The Bank uses outside loan correspondents to
originate residential mortgages. These loans are originated using the Investor's
underwriting  standards,  rates and terms,  and are  approved  according  to the
Purchaser/Investor's lending policy prior to origination.  Prior to closing, the
Bank usually has commitments to sell these loans,  at par and without  recourse,
in the secondary market. Secondary market sales are generally scheduled to close
shortly after the origination of the loan.

                                        5





     The  majority of the Bank's  residential  mortgage  loans  consist of loans
secured by owner- occupied,  single-family residences.  The Bank's mortgage loan
portfolios  consist of both  fixed-rate  and  adjustable-rate  loans  secured by
various types of collateral as discussed below.  Management generally originates
residential   mortgage  loans  in  conformity  with  Federal  National  Mortgage
Association  ("FNMA")  standards  so that the loans will be eligible for sale in
the secondary market.  Management expects to continue offering mortgage loans at
market interest rates,  with  substantially  the same terms and conditions as it
currently offers.

     The Bank's  residential  mortgage  loans  customarily  include  due-on-sale
clauses,  which  are  provisions  giving  the Bank the  right to  declare a loan
immediately due and payable in the event, among other things,  that the borrower
sells or  otherwise  disposes of the real  property  serving as security for the
loan.  Due-on-sale  clauses are an important means of adjusting the rates on the
Bank's  fixed-rate  mortgage  portfolios.  The Bank usually  exercises its right
under these clauses.

     Installment  Loans. The Bank also originates  installment or consumer loans
secured  by a  variety  of  collateral,  such as new and  used  automobiles.  At
December 31, 2002, the Bank had $6,151,519 of unsecured installment loans.

     Third Party Consumer  Portfolio.  The Bank has a Modular Housing  Portfolio
with $25,623,683 in loans  outstanding as of December 31, 2002. This activity is
generated  through a third party  arrangement,  which began in 1990. These loans
are originated using the Bank's underwriting standards,  rates and terms and are
approved according to the Bank's policies.

     The Bank has a mature  portfolio  from previous  third party  relationships
that are no longer active in generating  new business.  These loans are centered
in manufactured homes,  campgrounds and recreational  vehicles.  At December 31,
2002, the Bank had $3,886,639 of loans outstanding.

     Loan  Solicitation  and Processing.  Loan  originations  are derived from a
number of sources such as loan officers, customers, borrowers and referrals from
real estate brokers, accountants, attorneys and regional advisory boards.

     Upon receipt of a loan application, a credit report is ordered and reviewed
to   verify   specific    information   relating   to   the   loan   applicant's
creditworthiness.  For residential  mortgage  loans,  written  verifications  of
employment  and deposit  balances are  requested by the Bank.  The Bank requires
that an  appraisal of the real estate  intended to secure the  proposed  loan is
undertaken  by a  certified  independent  appraiser  approved  by the  Bank  and
licensed by the state.  After all of the required  information  is  obtained,  a
credit  decision is made.  Depending on the type,  collateral  and amount of the
credit  request,  various  levels of  approval  may be  necessary.  The Bank has
implemented  a Loan Approval  Matrix (LAM) which was devised to  facilitate  the
timely approval of commercial loans in an environment that promotes  responsible
use of  lending  authority  by  groups  of loan and  credit  officers  acting in
concert. In terms of control,  the LAM is structured to provide for at least two
signatures for every action.

     On an annual basis,  the Chief Executive  Officer  presents to the Board of
Directors  the  recommended  structure  of the LAM in  terms of the  amounts  of
lending authority granted to combining levels. On that same occasion,  the Chief
Executive Officer also recommends levels of

                                        6





lending  authority  within the matrix for individual  loan and credit  officers.
Between the annual reviews of lending authorities by the Board of Directors, the
Chief Executive  Officer assigns interim lending  authorities  within the LAM to
individual  loan and credit  officers  and reports his actions to the Board in a
timely fashion.

     Levels  of  individual  lending  authority  are  based  on  the  functional
assignment  of a loan  officer  as  well as the  officer's  perceived  level  of
expertise and areas of experience.

     The positions of credit officer (CO) and senior credit officer (SCO) are an
integral  feature of the LAM  process.  CO's and SCO's are  granted  substantial
levels  of  authority  but do not  carry  a  portfolio.  These  individuals  are
collectively responsible for maintaining the quality and soundness of the Bank's
loan portfolio.

     Title  insurance  policies  are  generally  required on all first  mortgage
loans.  Hazard insurance  coverage is required on all properties  securing loans
made by the Bank. Flood insurance is also required, when applicable.

     Loan applicants are notified of the credit decision by letter.  If the loan
is approved,  the loan  commitment  specifies  the terms and  conditions  of the
proposed loan including the amount,  interest rate,  amortization  term, a brief
description of the required collateral, and the required insurance coverage. The
borrower  must  provide  proof of  fire,  flood  (if  applicable)  and  casualty
insurance  on the  property  serving  as  collateral,  which  insurance  must be
maintained during the full term of the loan.

     Loan  Commitments.  When a commercial  loan is approved,  the Bank issues a
written  commitment to the loan  applicant.  The  commitment  indicates the loan
amount,  term  and  interest  rate  and is  valid  for  approximately  45  days.
Approximately  90% of the Bank's  commitments  are  accepted  or rejected by the
customer before the expiration of the commitment. At December 31, 2002, the Bank
had approximately $215.0 million in commercial loan commitments outstanding.

     Credit Risk, Credit  Administration and Loan Review. Credit risk represents
the possibility  that a customer or  counterparty  may not perform in accordance
with  contractual  terms. The Bank incurs credit risk whenever it extends credit
to, or enters into other transactions with, customers. The risks associated with
extensions  of credit  include  general  risk,  which is inherent in the lending
business,  and risk specific to individual borrowers.  The credit administration
department is responsible  for the overall  management of the Bank's credit risk
and the development,  application and enforcement of uniform credit policies and
procedures  the  principal  purpose  of  which is to  minimize  such  risk.  One
objective of credit  administration  is to identify and, to the extent feasible,
diversify   extensions   of  credit  by   industry   concentration,   geographic
distribution  and the type of  borrower.  Loan review and other loan  monitoring
practices  provide a means for  management to ascertain  whether  proper credit,
underwriting and loan documentation policies, procedures and practices are being
followed by the Bank's loan  officers  and are being  applied  uniformly.  While
management  continues to review these and other related  functional areas, there
can be no assurance that the steps the Bank has taken to date will be sufficient
to enable it to identify, measure, monitor and control all credit risk.


                                        7





Investment Securities Activities

     General.  The  investment  policy  of the  Bank is  established  by  senior
management  and  approved  by the Board of  Directors.  It is based on asset and
liability  management  goals and is  designed  to  provide a  portfolio  of high
quality  investments that optimize  interest income within  acceptable limits of
safety and liquidity. The Bank's investments consist primarily of federal funds,
securities issued or guaranteed by the United States Government or its agencies,
states and political subdivisions and corporate bonds.

Sources of Funds

     General.  Deposits are the major source of the Bank's funds for lending and
other investment purposes. In addition to deposits,  the Bank derives funds from
the amortization,  prepayment or sale of loans, maturities or sale of investment
securities, borrowings and operations. Scheduled loan principal repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments are  significantly  influenced by general  interest rates and market
conditions.

     Deposits.  Consumer and commercial deposits are attracted  principally from
within the Bank's primary market area through the offering of a broad  selection
of  deposit  instruments  including  checking,  regular  savings,  money  market
deposits, term certificate accounts and individual retirement accounts.  Deposit
account terms vary according to the minimum balance  required,  the time periods
the funds must remain on deposit and the interest rate, among other factors. The
Bank  regularly  evaluates the internal cost of funds,  surveys rates offered by
competing  institutions,  reviews the Bank's cash flow  requirements for lending
and liquidity and executes rate changes when deemed  appropriate.  The Bank does
not obtain funds through brokers nor does it solicit funds outside the States of
New Jersey, Delaware, or Pennsylvania.

     Borrowings.  Deposits are the primary source of funds of the Bank's lending
and investment  activities and for its general business  purposes.  The Bank may
obtain  advances  from the  Federal  Home Loan Bank (the  "FHLB") of New York to
supplement  its supply of lendable  funds.  Such  advances  must be secured by a
pledge of a portion of the Bank's mortgage-backed  securities and first mortgage
loans.  The Bank, if the need arises,  may also access the Federal  Reserve Bank
discount  window to supplement  its supply of lendable funds and to meet deposit
withdrawal  requirements.  At December 31, 2002,  the Bank had $142.0 million in
secured FHLB advances.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Borrowings"  in the Company's  2002 Annual
Report to Shareholders (the "Annual Report").

     Repurchase  Agreements.  The Bank  also  obtains  funds  through  overnight
repurchase  agreements  with  customers  pursuant  to which the Bank  sells U.S.
Treasury  securities to customers under an agreement to repurchase them, at par,
on the next business day. At December 31, 2002,  the amount of securities  under
agreements to repurchase with customers totaled $61.9 million. See "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Borrowings"  in  the  Annual  Report.  For  additional   information   regarding
repurchase  agreements,  refer to Note 12 of the Notes to Consolidated Financial
Statements included in the Annual Report.

                                        8





Cash Management Services

     The Bank  offers a menu of cash  management  services  designed to meet the
more sophisticated needs of commercial  customers and enhance customers' overall
relationships  with the Bank. The cash management  department  offers additional
products  and services  such as  electronic  banking,  sweep  accounts,  lockbox
services,  Internet banking,  PC banking and controlled  disbursement  services.
Many of these services are provided  through  third-party  vendors with links to
the Bank's data center.

Competition

     The Bank faces substantial  competition both in attracting  deposits and in
lending  funds.  The  States  of New  Jersey  and  Delaware  and the  county  of
Philadelphia,  Pennsylvania have high densities of financial institutions,  many
of which are branches of significantly  larger  institutions  which have greater
financial  resources than the Bank, all of which are  competitors of the Bank to
varying  degrees.  In order to  compete  with  the many  financial  institutions
serving its primary market area, the Bank's  strategy is to focus on providing a
superior  level  of  personalized  service  to  local  business  and  individual
customers  in local  communities  through  its  Regional  Banking  Groups - as a
springboard to building long-term, profitable relationships with those customers
in its primary market area.

     The   competition   for  deposits   comes  from  other  insured   financial
institutions such as commercial banks, thrift  institutions,  credit unions, and
multi-state  regional  and  money  center  banks  in  the  Bank's  market  area.
Competition for funds also includes a number of insurance products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions  and  comes  from  other  insured  financial   institutions  such  as
commercial banks, thrift institutions,  credit unions,  multi-state regional and
money center banks, and mortgage-bankers many of whom have far greater resources
than the Bank. Non-bank  competition,  such as investment  brokerage houses, has
intensified  in  recent  years  for all banks as  non-bank  competitors  are not
subject to the same regulatory burdens.

Personnel

     At  December  31,  2002,  the Company had 592  full-time  and 79  part-time
employees.   The  Company's  employees  are  not  represented  by  a  collective
bargaining  group. The Company believes that its relationship with its employees
is good.

                           SUPERVISION AND REGULATION

Introduction

     Bank  holding  companies  and banks are  extensively  regulated  under both
federal and state law. The  description of statutory  provisions and regulations
applicable to banking institutions and their holding companies set forth in this
Form 10-K does not purport to be a complete description

                                        9





of such statutes and  regulations and their effects on the Bank and the Company.
The  discussion  is qualified  in its  entirety by  reference to all  particular
statutory or regulatory provisions.

     The  Company  is a legal  entity  separate  and  distinct  from  the  Bank.
Accordingly,  the right of the Company,  and consequently the right of creditors
and  shareholders  of the Company,  to  participate in any  distribution  of the
assets or earnings  of the Bank is  necessarily  subject to the prior  claims of
creditors  of the Bank,  except to the extent  that claims of the Company in its
capacity as creditor may be recognized.  The principal  sources of the Company's
revenue and cash flow are management fees and dividends from the Bank. There are
legal  limitations  on the  extent to which a  subsidiary  bank can  finance  or
otherwise supply funds to its parent holding company.

The Company

     General.  As a registered  bank holding  company,  the Company is regulated
under the Bank Holding  Company Act of 1956, as amended  ("BHCA") and is subject
to supervision and regular inspection by the Federal Reserve.

     Recent Legislation to Curtail Corporate Accounting Irregularities.  On July
30, 2002,  President  Bush signed into law the  Sarbanes-Oxley  Act of 2002 (the
"Act").  The  Securities  and Exchange  Commission  (the "SEC") has  promulgated
certain regulations  pursuant to the Act and will continue to propose additional
implementing  or clarifying  regulations as necessary in furtherance of the Act.
The  passage  of the Act  and the  regulations  implemented  by the SEC  subject
publicly-traded   companies  to  additional   and  more   cumbersome   reporting
regulations   and  disclosure.   Compliance  with  the  Act  and   corresponding
regulations may increase the Company's expenses.

     Financial   Modernization.   The  Gramm-Leach-Bliley  Act  ("GLB")  permits
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other activities that are financial in nature. GLB defines "financial in nature"
to include securities underwriting, dealing and market making; sponsoring mutual
funds and investment  companies;  insurance  underwriting  and agency;  merchant
banking activities; and activities that the Federal Reserve Board has determined
to be closely  related to banking.  A qualifying  national bank also may engage,
subject to  limitations  on  investment,  in  activities  that are  financial in
nature,   other  than  insurance   underwriting,   insurance  company  portfolio
investment,  real  estate  development,  and real estate  investment,  through a
financial  subsidiary of the bank. GLB also prohibits new unitary thrift holding
companies from engaging in nonfinancial  activities or from  affiliating  with a
nonfinancial entity.

     Capital  Requirements.  The Federal Reserve has adopted  risk-based capital
guidelines for bank holding companies, such as the Company. The required minimum
ratio of total capital to  risk-weighted  assets  (including  off-balance  sheet
activities, such as standby letters of credit) is 8%. At least half of the total
capital is  required to be "Tier 1 capital,"  consisting  principally  of common
shareholders'  equity,  noncumulative  perpetual  preferred  stock and  minority
interests in the equity  accounts of consolidated  subsidiaries,  less goodwill.
The remainder ("Tier 2 capital") may consist of a limited amount of subordinated
debt and intermediate-term preferred stock, certain hybrid

                                       10





capital instruments and other debt securities,  perpetual preferred stock, and a
limited amount of the general loan loss allowance.

     In addition  to the  risk-based  capital  guidelines,  the Federal  Reserve
established  minimum  leverage  ratio (Tier 1 capital to average  total  assets)
guidelines for bank holding  companies.  These guidelines  provide for a minimum
leverage  ratio of 3% for those bank  holding  companies  which have the highest
regulatory  examination  ratings  and  are  not  contemplating  or  experiencing
significant  growth or expansion.  All other bank holding companies are required
to maintain a leverage  ratio of at least 1% to 2% above the 3% stated  minimum.
At December 31, 2002, the Company was in compliance with these requirements. The
Bank is also subject to similar capital  requirements adopted by the OCC and was
in compliance  with such  requirements  at December 31, 2002. See Note 22 of the
Notes to Consolidated Financial Statements included in the Annual Report.

     The risk-based  capital  standards are required to take adequate account of
interest   rate   risk,   concentration   of  credit   risk  and  the  risks  of
non-traditional activities.

     State  Regulation  of Bank Holding  Companies.  Bank holding  companies are
exclusively  state  chartered  corporations  and as such  are  subject  to state
regulation.  Under ss.375 to Article 48 of the New Jersey Banking Statutes,  the
Commissioner of Banking of New Jersey has the right to examine any company which
controls a bank, the cost of which  examination may be assessed against and paid
by the company.  Such examination may be conducted  jointly,  concurrently or in
lieu of examinations made by a federal or other state bank regulatory agency. As
a bank holding company located in New Jersey,  the Company may acquire a bank or
bank  holding  company  located in any state  other than New  Jersey,  provided,
however,  that such  acquisition  is permitted by  applicable  law of the United
States or any other state.

     Source of Strength  Policy.  Under Federal Reserve  policy,  a bank holding
company is  expected to serve as a source of  financial  strength to each of its
subsidiary banks and to commit  resources to support each such bank.  Consistent
with its "source of strength"  policy for subsidiary  banks, the Federal Reserve
has  stated  that,  as a matter  of  prudent  banking,  a bank  holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available  to  common  shareholders  has  been  sufficient  to  fund  fully  the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent  with the  corporation's  capital  needs,  asset  quality and overall
financial condition.

The Bank

     General.  The Bank is subject to supervision and examination by the OCC. In
addition, the Bank is insured by and subject to certain regulations of the FDIC.
The Bank is also subject to various  requirements and restrictions under federal
and state law,  including  requirements to maintain  reserves against  deposits,
restrictions on the types,  amount and terms and conditions of loans that may be
granted and  limitations  on the types of  investments  that may be made and the
types of services that may be offered.  Various  consumer  laws and  regulations
also affect the operations of the Bank.


                                       11





     Dividend  Restrictions.  Dividends  from the Bank  constitute the principal
source of income to the Company.  The Bank is subject to various  statutory  and
regulatory  restrictions  on its ability to pay dividends to the Company.  Under
such restrictions,  the amount available for payment of dividends to the Company
by the Bank totaled $14.7 million at December 31, 2002. In addition, the OCC has
the  authority to prohibit the Bank from paying  dividends,  depending  upon the
Bank's financial condition, if such payment is deemed to constitute an unsafe or
unsound  practice.  The  ability of the Bank to pay  dividends  in the future is
presently,  and could be further,  influenced by bank regulatory and supervisory
policies.

     Affiliate  Transaction  Restrictions.  The Bank is subject to federal  laws
that limit the  transactions  by a subsidiary bank to or on behalf of its parent
company and to or on behalf of any nonbank subsidiaries.  Such transactions by a
subsidiary  bank to its parent company or to any nonbank  subsidiary are limited
to 10% of a bank  subsidiary's  capital and surplus  and,  with  respect to such
parent company and all such nonbank subsidiaries, to an aggregate of 20% of such
bank subsidiary's capital and surplus.  Further,  loans and extensions of credit
generally  are  required  to be  secured by  eligible  collateral  in  specified
amounts.  Federal law also prohibits banks from purchasing  "low-quality" assets
from affiliates.

     Acquisitions.  The Bank has the ability,  subject to certain  restrictions,
including  state  opt- out  provisions,  to  acquire  by  acquisition  or merger
branches outside its home state. The establishment of new interstate branches is
possible in those states with laws that expressly permit it. Interstate branches
are subject to certain laws of the states in which they are located.

         FDIC Insurance Assessments. Substantially all of the deposits of the
Bank are insured by the BIF and the remaining deposits are insured by the SAIF,
all of which are subject to FDIC insurance assessments. The amount of FDIC
assessments paid by individual insured depository institutions is based on their
relative risk as measured by regulatory capital ratios and certain other
factors.

     Enforcement  Powers of Federal Banking  Agencies.  Federal banking agencies
possess broad powers to take corrective and other  supervisory  action as deemed
appropriate for an insured depository  institution and its holding company.  The
extent of these  powers  depends on  whether  the  institution  in  question  is
considered "well  capitalized,"  "adequately  capitalized,"  "undercapitalized,"
"significantly  undercapitalized" or "critically  undercapitalized." At December
31, 2002,  the Bank  exceeded the required  ratios for  classification  as "well
capitalized." The classification of depository institutions is primarily for the
purpose of applying the federal banking  agencies' prompt  corrective action and
other  supervisory  powers  and  is  not  intended  to  be,  and  should  not be
interpreted as, a representation of the overall financial condition or prospects
of any financial institution.

     Under the OCC's prompt corrective action  regulations,  the OCC is required
to take certain supervisory actions against undercapitalized  institutions,  the
severity of which depends upon the institution's degree of  undercapitalization.
Generally, a bank is considered "well capitalized" if its ratio of total capital
to  risk-weighted  assets is at least 10%, its ratio of Tier 1 (core) capital to
risk-weighted  assets is at least 6%, its ratio of core  capital to total assets
is at least 5%, and it is not  subject to any order or  directive  by the OCC to
meet a specific capital level. A bank generally

                                       12





is  considered  "adequately  capitalized"  if its  ratio  of  total  capital  to
risk-weighted  assets is at least  8%,  its  ratio of Tier 1 (core)  capital  to
risk-weighted  assets is at least 4%,  and its  ratio of core  capital  to total
assets is at least 4% (3% if the institution receives the highest CAMEL rating).
A bank that has lower ratios of capital is  categorized  as  "undercapitalized,"
"significantly  under capitalized," or "critically  undercapitalized."  Numerous
mandatory   supervisory   actions   become   immediately    applicable   to   an
undercapitalized   institution,   including,   but  not  limited  to,  increased
monitoring by regulators and restrictions on growth,  capital  distributions and
expansion.

     The OCC's prompt corrective action powers can include,  among other things,
requiring an insured depository  institution to adopt a capital restoration plan
which cannot be approved unless guaranteed by the institution's  parent company;
placing  limits  on asset  growth  and  restrictions  on  activities;  including
restrictions on transactions with affiliates;  restricting the interest rate the
institution  may pay on  deposits;  prohibiting  the  payment  of  principal  or
interest  on  subordinated  debt;  prohibiting  the  bank  from  making  capital
distributions  without prior regulatory approval and,  ultimately,  appointing a
receiver for the  institution.  Among other  things,  only a "well  capitalized"
depository  institution may accept brokered  deposits  without prior  regulatory
approval and only an "adequately  capitalized" depository institution may accept
brokered  deposits with prior regulatory  approval.  The OCC could also take any
one of a number of discretionary supervisory actions,  including the issuance of
a capital  directive  and the  replacement  of  senior  executive  officers  and
directors.

     Capital Guidelines.  Under the risk-based capital guidelines  applicable to
the Company and the Bank,  the minimum  guideline for the ratio of total capital
to risk-weighted  assets  (including  certain  off-balance  sheet activities) is
8.00%.  At least  half of the total  capital  must be "Tier 1" or core  capital,
which primarily includes common  shareholders'  equity and qualifying  preferred
stock,  less  goodwill  and  other  disallowed  intangible  assets.  "Tier 2" or
supplementary  capital  includes,  among other  items,  certain  cumulative  and
limited-life preferred stock, qualifying subordinated debt and the allowance for
credit  losses,  subject to certain  limitations,  less  required  deductions as
prescribed by regulation.

     In addition, the federal bank regulators established leverage ratio (Tier 1
capital to total adjusted  average  assets)  guidelines  providing for a minimum
leverage  ratio of 3% for bank  holding  companies  and  banks  meeting  certain
specified criteria, including that such institutions have the highest regulatory
examination  rating and are not contemplating  significant  growth or expansion.
Institutions  not meeting these  criteria are expected to maintain a ratio which
exceeds the 3% minimum by at least 100 to 200 basis  points.  The  federal  bank
regulatory  agencies  may,  however,   set  higher  capital   requirements  when
particular  circumstances  warrant.  Under the federal banking laws,  failure to
meet the  minimum  regulatory  capital  requirements  could  subject a bank to a
variety of enforcement remedies available to federal bank regulatory agencies.

     At December 31, 2002, the Bank's total and Tier 1 risk-based capital ratios
and leverage ratios exceeded the minimum  regulatory capital  requirements.  See
Note 22 of the Notes to Consolidated Financial Statements included in the Annual
Report.


                                       13





Item 2. Properties
- ------------------

     The Company  operates  from its main office in Vineland,  New Jersey and 75
community  banking  centers.  The Bank leases its main  office and 37  community
banking centers. The remainder of the community banking centers are owned by the
Bank.

Item 3. Legal Proceedings
- -------------------------

     The  Company or the Bank is  periodically  involved  in various  claims and
lawsuits,  such  as  claims  to  enforce  liens,   condemnation  proceedings  on
properties  in which the Bank holds  security  interests,  claims  involving the
making and servicing of real property  loans,  and other issues  incident to the
Company's and the Bank's  business.  In the opinion of  management,  no material
loss is expected from any of such pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

     No matter was  submitted  to a vote of security  holders  during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Registrant's Common Equity and Related Stockholder Matters
- -------------------------------------------------------------------------------

     The  information  contained  under the caption "Price Range of Common Stock
and  Dividends" in the Company's  2002 Annual Report to  Shareholders,  filed as
Exhibit 13 to this Report  (the  "Annual  Report"),  is  incorporated  herein by
reference.

Item 6.  Selected Financial Data
- --------------------------------

     The information  contained under the caption  "Selected  Financial Data" in
the Company's Annual Report is incorporated herein by reference.

Item  7.  Management's Discussion and Analysis of Financial Condition and
          Results of Operations
- -------------------------------------------------------------------------

     The information  contained under the caption  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  in the  Company's
Annual Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

     The information  contained under the caption  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations -- Gap Analysis" in
the Company's Annual Report is incorporated herein by reference.


                                       14





Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

     The  Consolidated  Financial  Statements  of  Sun  Bancorp,  Inc.  and  the
Summarized  Quarterly Financial Data included in the notes thereto,  included in
the Annual Report filed as Exhibit 13, are incorporated herein by reference.

Item  9.  Changes in and Disagreements With Accountants On Accounting and
          Financial Disclosure
- -------------------------------------------------------------------------

     Not applicable.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

     The  information   contained  under  the  sections  captioned   "Additional
Information  About Directors and Executive  Officers - Section 16(a)  Beneficial
Ownership Reporting  Compliance" and "Proposal I - Election of Directors" in the
Company's  Proxy  Statement  for its 2003 Annual  Meeting of  Shareholders  (the
"Proxy Statement") is incorporated herein by reference.

Item 11.  Executive Compensation
- --------------------------------

     The  information  contained  under  the  section  captioned  "Director  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     (a)  Security Ownership of Certain Beneficial Owners

          Information  required by this item is incorporated herein by reference
          to the section  captioned  "Voting  Securities  and Principal  Holders
          Thereof" in the Proxy Statement.

     (b)  Security Ownership of Management

          Information  required by this item is incorporated herein by reference
          to the first  table  under  the  caption  "Proposal  I -  Election  of
          Directors" in the Proxy Statement.

     (c)  Changes in Control

          Management of the Registrant knows of no  arrangements,  including any
          pledge by any person of securities of the Registrant, the operation of
          which may at a  subsequent  date  result in a change in control of the
          Registrant.

     (d)  Securities Authorized for Issuance Under Equity Compensation Plans

          Set forth below is information as of December 31, 2002 with respect to
          compensation plans under which equity securities of the Registrant are
          authorized for issuance.

                                       15





                                             EQUITY COMPENSATION PLAN INFORMATION

                                                        (a)                  (b)                       (c)
                                                     Number of           Weighted-           Number of securities
                                                 securities to be     average exercise        remaining available
                                                    issued upon           price of            for future issuance
                                                    exercise of         outstanding              under equity
                                                    outstanding           options,            compensation plans
                                                 options, warrants        warrants           (excluding securities
                                                    and rights          and rights         reflected in column (a))
                                                    -----------         -----------        ------------------------
                                                                                      

Equity compensation plans
  approved by shareholders(1)..............           2,610,865          10.69                    37,299
Equity compensation plans
  not approved by shareholders(2)..........                  --             --                        --
                                                      ---------          -----                    ------
     TOTAL................................            2,610,865         $10.69                    37,299
                                                      =========          =====                    ======


- -------------
(1)  Plans approved by shareholders include the 1995 Stock Option Plan, the 1997
     Stock Option Plan and the 2002 Stock Option Plan.
(2)  Not Applicable.


Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

     The  information   contained  under  the  section   captioned   "Additional
Information About Directors and Executive  Officers - Certain  Relationships and
Related   Transactions"  in  the  Proxy  Statement  is  incorporated  herein  by
reference.

Item 14.  Controls and Procedures
- ---------------------------------

     (a)  Evaluation  of  disclosure  controls  and  procedures.  Based on their
evaluation  as of a date within 90 days of the filing date of this Annual Report
on Form  10-K,  the  Registrant's  principal  executive  officer  and  principal
financial officer have concluded that the Registrant's  disclosure  controls and
procedures  (as defined in Rules  13a-14(c) and 15d-14(c)  under the  Securities
Exchange  Act of 1934  (the  "Exchange  Act"))  are  effective  to  ensure  that
information  required to be disclosed by the Company in reports that it files or
submits under the Exchange Act is recorded,  processed,  summarized and reported
within the time periods  specified in Securities and Exchange  Commission  rules
and forms.

     (b) Changes in internal controls.  There were no significant changes in the
Registrant's  internal  controls or in other  factors  that could  significantly
affect these controls subsequent to the date of their evaluation,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.


                                       16




                                     PART IV


Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
- -------------------------------------------------------------------------

     (a) The following documents are filed as a part of this report:

          (1)  The following consolidated financial statements and the report of
               independent   auditor   of  the   Registrant   included   in  the
               Registrant's  Annual  Report  to  Shareholders  are  incorporated
               herein by reference and also in Item 8 hereof.

               Independent Auditors' Report

               Consolidated Statements of Financial Condition as of December 31,
               2002 and 2001

               Consolidated  Statements  of Income  for the Years Ended
               December  31,  2002,  2001 and 2000

               Consolidated  Statements  of Shareholders' Equity for the Years
               Ended December 31, 2002, 2001 and 2000

               Consolidated  Statements  of  Cash  Flows  for  the  Years  Ended
               December 31, 2002, 2001 and 2000

               Notes to Consolidated Financial Statements

          (2)  There are no financial  statements schedules that are required to
               be included in Part II, Item 8.

          (b)  During the quarter ended December 31, 2002, there were no Current
               Reports on Form 8-K filed.

          (c)  Exhibits

          The  following exhibits are filed as part of this report:

          3(i) Amended and Restated Certificate of Incorporation of Sun Bancorp,
               Inc.(1)
          3(ii) Amended and Restated Bylaws of Sun Bancorp, Inc.(2)
          10.1 1995 Stock Option Plan(3)
          10.2 Amended and Restated 1997 Stock Option Plan(4)
          10.3 2002 Stock Option Plan(5)
          10.4 Directors Stock Purchase Plan(6)
          10.5 Form of Change in Control Severance Agreement(7)
          10.6 Severance  Agreement  between  Thomas A. Bracken and Sun National
               Bank(7)
          11   Computation regarding earnings per share(8)
          13   2002 Annual Report to Shareholders
          21   Subsidiaries of the Registrant
          23   Consent of Deloitte & Touche LLP
          99   Certification  Pursuant  to 18 U.S.C.  Section  1350,  as adopted
               pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


                                       17





     ---------------------
(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-3 (File No. 333-62223) filed with the SEC on August 25, 1998.
(2)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended December 31, 1997 (File No. 0-20957).
(3)  Incorporated  by  reference  to the Form 10 filed  with the SEC on June 28,
     1996 (File No. 0-20957).
(4)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended December 31, 1999 (File No. 0-20957).
(5)  Incorporated  by reference to Appendix A to the Company's  Proxy  Statement
     for the 2003 Annual Meeting of Shareholders filed with the SEC on April 16,
     2002 (File No. 0-20957).
(6)  Incorporated by reference to Exhibit 4.3 to the  Registrant's  Registration
     Statement  on Form S-8,  filed  with the SEC on  August  1, 1997  (File No.
     333-32681).
(7)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended December 31, 2000 (File No. 0-20957).
(8)  Incorporated by reference to Note 21 of the Notes to Consolidated Financial
     Statements of the Company included in Exhibit 13 hereto.



                                       18




                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized as of March 26, 2003.

                             SUN BANCORP, INC.


                             By: /s/ Thomas A. Bracken
                                 -----------------------------------------------
                                 Thomas A. Bracken
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)


     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated as of March 26, 2003.



/s/ Bernard A. Brown                       /s/ Thomas A. Bracken
- ----------------------------------         -------------------------------------
Bernard A. Brown                           Thomas A. Bracken
Chairman of the Board of Directors         President, Chief Executive Officer
                                           and Director

/s/ Ike Brown                              /s/ Sidney R. Brown
- ----------------------------------         -------------------------------------
Ike Brown                                  Sidney R. Brown
Director                                   Vice Chairman, Secretary and
                                           Treasurer


/s/ Jeffrey S. Brown                       /s/ Peter Galetto, Jr.
- ----------------------------------         -------------------------------------
Jeffrey S. Brown                           Peter Galetto, Jr.
Director                                   Director


/s/ Linwood C. Gerber                      /s/ Douglas J. Heun
- ----------------------------------         -------------------------------------
Linwood C. Gerber                          Douglas J. Heun
Director                                   Director


/s/ Anne E. Koons                          /s/ Vito J. Marseglia
- ----------------------------------         -------------------------------------
Anne E. Koons                              Vito J. Marseglia
Director                                   Director

/s/ Alfonse M. Mattia                      /s/ George A. Pruitt
- ----------------------------------         -------------------------------------
Alfonse M. Mattia                          George A. Pruitt
Director                                   Director


/s/ Anthony Russo, III                     /s/ Edward H. Salmon
- ----------------------------------         -------------------------------------
Anthony Russo, III                         Edward H. Salmon
Director                                   Director


/s/ John D. Wallace                        /s/ Dan A. Chila
- ----------------------------------         -------------------------------------
John D. Wallace                            Dan A. Chila
Director                                   Executive Vice President and Chief
                                             Financial Officer
                                           (Principal Accounting Officer)


                                       19




                      Certification Pursuant to Section 302
                        of the Sarbanes-Oxley Act of 2002

     I, Thomas A. Bracken, President and Chief Executive Officer of Sun Bancorp,
Inc. (the "Company"), hereby certify that:

1.   I have reviewed the Annual Report on Form 10-K for the year ended  December
     31, 2002 of the Company;

2.   Based on my knowledge,  the report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made, not misleading with respect to the period covered by the report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in the report, fairly present in all material respects
     the  financial  condition,  results  of  operations  and cash  flows of the
     Company as of, and for, the periods presented in the report;

4.   The  Company's  other   certifying   officer  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rule 13a-14(c)) for the Company and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material   information   relating  to  the  Company,   including   its
          consolidated  subsidiaries,  is made known to me by others  within the
          Company,  particularly  during the period in which the report is being
          prepared;

     (b)  evaluated the effectiveness of the Company's  disclosure  controls and
          procedures as of a date within 90 days prior to the filing date of the
          report (the "Evaluation Date"); and

     (c)  presented in the report my conclusions  about the effectiveness of the
          disclosure  controls and  procedures  based on my evaluation as of the
          Evaluation Date;

5.   The Company's other certifying  officer and I have disclosed,  based on our
     most recent  evaluation,  to the Company's auditors and the audit committee
     of Company's board of directors:

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls which could adversely affect the Company's ability to record,
          process,  summarize and report  financial data and have identified for
          the Company's  auditors any material  weaknesses in internal controls;
          and

     (b)  any fraud, whether or not material,  that involves management or other
          employees  who  have a  significant  role  in the  Company's  internal
          controls; and

6.   The Company's other  certifying  officer and I have indicated in the report
     whether  there were  significant  changes in internal  controls or in other
     factors that could significantly affect internal controls subsequent to the
     date of our most recent  evaluation,  including any corrective actions with
     regard to significant deficiencies and material weaknesses.


Date:  March 26, 2003                           /s/Thomas A. Bracken
                                                --------------------------------
                                                Thomas A. Bracken, President and
                                                Chief Executive Officer

                                       20





                      Certification Pursuant to Section 302
                        of the Sarbanes-Oxley Act of 2002

     I, Dan A. Chila,  Executive Vice President and Chief  Financial  Officer of
Sun Bancorp, Inc. (the "Company"), hereby certify that:

1.   I have reviewed the Annual Report on Form 10-K for the year ended  December
     31, 2002 of the Company;

2.   Based on my knowledge,  the report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made, not misleading with respect to the period covered by the report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in the report, fairly present in all material respects
     the  financial  condition,  results  of  operations  and cash  flows of the
     Company as of, and for, the periods presented in the report;

4.   The  Company's  other   certifying   officer  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rule 13a-14(c)) for the Company and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material   information   relating  to  the  Company,   including   its
          consolidated  subsidiaries,  is made known to me by others  within the
          Company,  particularly  during the period in which the report is being
          prepared;

     (b)  evaluated the effectiveness of the Company's  disclosure  controls and
          procedures as of a date within 90 days prior to the filing date of the
          report (the "Evaluation Date"); and

     (c)  presented in the report my conclusions  about the effectiveness of the
          disclosure  controls and  procedures  based on my evaluation as of the
          Evaluation Date;

5.   The Company's other certifying  officer and I have disclosed,  based on our
     most recent  evaluation,  to the Company's auditors and the audit committee
     of Company's board of directors:

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls which could adversely affect the Company's ability to record,
          process,  summarize and report  financial data and have identified for
          the Company's  auditors any material  weaknesses in internal controls;
          and

     (b)  any fraud, whether or not material,  that involves management or other
          employees  who  have a  significant  role  in the  Company's  internal
          controls; and

6.   The Company's other  certifying  officer and I have indicated in the report
     whether  there were  significant  changes in internal  controls or in other
     factors that could significantly affect internal controls subsequent to the
     date of our most recent  evaluation,  including any corrective actions with
     regard to significant deficiencies and material weaknesses.



Date:  March 26, 2003                   /s/Dan A. Chila
                                        ----------------------------------------
                                        Dan A. Chila, Executive Vice President
                                          and Chief Financial Officer


                                       21