PHSB Financial Corporation Contact: James P. Wetzel, Jr. Beaver Falls, Pennsylvania President and Chief Executive Officer Richard E. Canonge Chief Financial Officer (724) 846-7300 FOR IMMEDIATE RELEASE April 11, 2003 PHSB FINANCIAL CORPORATION ANNOUNCES CASH DIVIDEND AND MARCH 31, 2003 OPERATING RESULTS Beaver Falls, Pennsylvania (Nasdaq National Market - "PHSB") PHSB Financial Corporation (the "Company"), announced today that the Company's Board of Directors has declared a quarterly cash dividend of $ .10 per share. The cash dividend will be paid to stockholders of record as of April 24, 2003, on or about May 5, 2003. President Wetzel stated that the cash dividend is a result of the continued profitability of the Company and the Bank and our commitment to enhance stockholder value. In addition, the Company repurchased 109,203 treasury shares during the quarter, at an average cost of $16.89 per share. The Company also announced today operating results for the three months ended March 31, 2003. Net income for the three months ended March 31, 2003 was $652,000, or $.24 basic and $.23 diluted earnings per share, compared to $662,000 or $.20 basic and diluted earnings per share, for the three months ended March 31, 2002. Total assets at March 31, 2003 of $343.5 million represented a decrease of $2.0 million or 0.6% from December 31, 2002. This decrease was primarily due to a decrease in investment and mortgage-backed securities of $6.0 million, partially offset by increases in cash and interest-bearing deposits of $2.0 million and loans, net of $1.3 million. The Company's wholly owned subsidiary, Peoples Home Savings Bank, operates through its administrative office and ten full service offices in Beaver and Lawrence Counties, Pennsylvania. Statements contained in this news release, which are not historical facts, are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. PHSB FINANCIAL CORPORATION CONSOLIDATED BALANCE SHEET (UNAUDITED) March 31, December 31, 2003 2002 ------------ ------------- ASSETS Cash and amounts due from other institutions $ 8,195,465 $ 6,938,217 Interest - bearing deposits with other institutions 2,116,696 1,283,752 Investment securities: Available for sale 19,218,944 27,233,227 Held to maturity (market value $ 14,020,460 and $19,611,078) 13,689,778 19,274,753 Mortgage - backed securities: Available for sale 36,182,303 44,137,225 Held to maturity (market value $ 87,345,531 and $71,826,914) 85,923,044 70,346,358 Loans (net of allowance for loan losses of $1,703,691 and $1,683,596) 167,013,612 165,668,214 Accrued interest receivable 2,237,790 1,998,773 Premises and equipment 4,502,177 4,604,005 Federal Home Loan Bank stock 3,874,300 3,620,300 Other assets 565,276 431,881 ------------ ------------ TOTAL ASSETS $343,519,385 $345,536,705 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY Deposits $237,410,353 $232,366,672 Advances from Federal Home Loan Bank 56,257,800 61,007,800 Accrued interest payable and other liabilities 2,977,312 2,802,061 ------------ ------------ Total liabilities 296,645,465 296,176,533 ------------ ------------ Preferred stock, 20,000,000 shares authorized, none issued - - Common stock, $.10 par value 80,000,000 shares authorized, 3,497,109 shares issued 349,711 349,711 Additional paid in capital 32,289,744 32,329,518 Retained earnings - substantially restricted 23,920,381 23,571,132 Accumulated other comprehensive income 1,890,419 2,197,377 Unallocated ESOP shares (208,634 and 214,595 shares) (2,212,880) (2,276,111) Unallocated RSP shares (45,650 shares) (708,032) - Treasury stock, at cost (580,560 and 471,357 shares) (8,655,423) (6,811,455) ------------ ------------ Total stockholders' equity 46,873,920 49,360,172 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $343,519,385 $345,536,705 ============ ============ March 31, December 31, 2003 2002 ------------ ------------ Other Financial Condition Data: Stockholders equity to total assets 13.65% 14.29% Book value per share $ 16.07 $ 16.31 Non-performing assets $ 611,819 $ 443,452 Non-performing loans to total loans 0.37% 0.27% PHSB FINANCIAL CORPORATION CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 ---------- ---------- INTEREST AND DIVIDEND INCOME Loans: Taxable $2,600,235 $2,623,227 Exempt from federal income tax 310,414 99,911 Investment securities: Taxable 238,908 374,829 Exempt from federal income tax 188,596 285,931 Mortgage - backed securities 1,440,659 1,450,762 Interest - bearing deposits with other institutions 10,169 68,024 ---------- ---------- Total interest income 4,788,981 4,902,684 ---------- ---------- INTEREST EXPENSE Deposits 1,601,447 1,640,847 Advances from Federal Home Loan Bank 736,841 729,558 ---------- ---------- Total interest expense 2,338,288 2,370,405 ---------- ---------- Net interest income 2,450,693 2,532,279 PROVISION FOR LOAN LOSSES 190,000 180,000 ---------- ---------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,260,693 2,352,279 ---------- ---------- NONINTEREST INCOME Service charges on deposit accounts 160,220 144,249 Investment securities gains, net 176,144 5,399 Rental income, net 25,500 23,327 Other income 68,381 59,534 ---------- ---------- Total noninterest income 430,245 232,509 ---------- ---------- NONINTEREST EXPENSE Compensation and employee benefits 1,064,011 909,116 Occupancy and equipment costs 358,918 351,590 Data processing costs 48,010 49,158 Other expenses 402,175 378,856 ---------- ---------- Total noninterest expense 1,873,114 1,688,720 ---------- ---------- Income before income taxes 817,824 896,068 Income taxes 166,000 234,000 ---------- ---------- NET INCOME $ 651,824 $ 662,068 ========== ========== Earnings Per Share Basic $ 0.24 $ 0.20 Diluted $ 0.23 $ 0.20 Weighted average number of shares outstanding Basic 2,746,632 3,254,892 Diluted 2,823,985 3,298,347 Financial ratios (annualized) Return on average assets 0.76% 0.82% Return on average equity 5.39% 4.97% Net interest margin 2.92% 3.23%