PRESS RELEASE
                                                                  April 29, 2003


For more information, contact:
Walter G. Kelly, President
Skibo Financial Corp.
242 East Main Street
Carnegie, PA 15106
(412)276-2424

      Skibo Financial Corp. Announces 4th Quarter and Fiscal Year Earnings

Carnegie,  Pennsylvania - (Nasdaq "SKBO") - Walter G. Kelly,  President of Skibo
Financial  Corp.  announced today earnings of $432,000 or $.13 per diluted share
for the year ended March 31,  2003,  as compared to earnings of $550,000 or $.17
per diluted share for the year ended March 31, 2002.  This represents a decrease
of $118,000 or 21.5% in earnings compared to the same period in 2002.

The decrease in earnings  for the year ended March 31, 2003,  as compared to the
prior fiscal  year,  can be  attributed  primarily to a decrease in net interest
income,  offset by an increase in other income,  and decreases in other expenses
and the provision for income taxes.  Net interest income  decreased  $412,000 or
12.7%  primarily  due to a 20 basis  point  decrease  in the net  interest  rate
spread, resulting from loan payoffs and refinancings at lower rates of interest,
and the proceeds from the call of government  agency securities being reinvested
into mortgage-backed securities,  which generally have lower yields. Total other
income  increased  $159,000  or 92.4%  primarily  due to  increases  in the cash
surrender  values  of  insurance  policies  held  on  the  participants  of  the
Supplemental  Employee Retirement Plan ("SERP") and the proceeds of a nontaxable
death benefit from an insurance  policy held on a director  under the Director's
Retirement Plan ("DRP"), paid to the Bank upon the death of the director.  Total
other expenses decreased $17,000 or 0.6% during the fiscal year ending March 31,
2003,  as compared to the prior fiscal year.  The decrease was  attributable  to
decreases of $5,000 in compensation and employee  benefits  expense,  $14,000 in
premises and occupancy  expense,  due to the full  amortization of furniture and
fixtures  purchased seven years ago for the remodeling of the executive  offices
at the Carnegie office and the relocation of the Kennedy  office,  and $1,000 in
federal insurance  premiums,  partially offset by an increase of $3,000 in other
operating expenses.

Earnings  for the three  months  ended March 31, 2003 were  $201,000 or $.06 per
diluted  share as compared  to  $100,000  or $.03 per diluted  share in the same
period in 2002. This  represents a 101.0% increase in earnings.  The increase in
earnings for the quarter  ended March 31, 2003 was primarily due to the proceeds
of a nontaxable  death benefit from an insurance policy held on a director under
the DRP, paid to the Bank upon the death of the director.

Skibo  Financial  Corp.  had assets of $157.3  million  and total  stockholders'
equity of $23.5 million on March 31, 2003.  Skibo  Financial  Corp. is listed on
the Nasdaq SmallCap market,  traded under the symbol of "SKBO" and listed in The
Wall Street Journal as "SkiboFn".




                              SKIBO FINANCIAL CORP.
                        SELECTED FINANCIAL AND OTHER DATA



Financial Condition (In thousands)               March 31,         March 31,
                                                  2003(1)           2002(1)
                                                -----------      -----------

Assets                                           $ 157,259        $ 155,118
Loans receivable, net                               39,672           45,865
Mortgage-backed securities                          95,305           78,064
Investment securities                                8,356           17,421
Cash and cash equivalents                            4,628            4,577
Savings deposits                                    81,842           78,520
Federal Home Loan Bank advances                     48,000           48,000
Stockholders' equity                                23,477           24,611






Summary of Operations (In thousands)    Three months ended March 31,     Fiscal year ended March 31,
                                        ----------------------------     ---------------------------
                                            2003             2002          2003(1)        2002(1)
                                          --------        ---------      ---------      -----------

                                                                             
Interest income                            $1,937           $2,184        $8,191            $9,160
Interest expense                            1,285            1,408         5,360             5,917
                                           ------           ------        ------            ------
Net interest income                           652              776         2,831             3,243
Provision for loan losses                      --               --            --                 -
                                           ------           ------        ------            ------
Net interest income after provision
  for loan losses
    for loan losses                           652              776         2,831             3,243
Total other income                            183               60           331               172
Total other expense                           650              690         2,628             2,645
                                           ------           ------        ------            ------
Income before income tax                      185              146           534               770
  of change in accounting principle
Provision for income taxes                   (16)               46           102               220
                                           ------           ------        ------            ------
Net income                                 $ 201            $  100        $  432            $  550
                                           ======           ======        ======            ======





Other Selected Data                           Three months ended     Fiscal year ended
                                                 March 31,               March 31,
                                             --------------------    -------------------
(Annualized where appropriate)                 2003       2002        2003(1)    2002(1)
                                             --------   ---------    --------   --------
                                                                  


Return on average assets                         .51%        .26%       .28%       .36%
Return on average equity                        3.43        1.62       1.81       2.21
Average equity to average assets               14.91       15.96      15.29      16.25
Stockholders' equity to
    assets at period end                       14.93       15.87      14.93      15.87
Net interest rate spread                        1.18        1.43       1.28       1.48
Net yield on average interest earning
assets                                          1.74        2.11       1.90       2.22
Non-performing assets to total assets            .05         .07        .05        .07
Loan loss allowance to total loans, net         1.06         .92       1.06        .92
(net)
Non-performing loans to total loans, net         .12         .25        .12        .25
Stockholders' equity per share(2)             $ 7.45      $ 7.84     $ 7.45     $ 7.84
Basic earnings per share(2)                   $ 0.06      $ 0.03     $ 0.14     $ 0.18
Diluted earnings per share(2)                 $ 0.06      $ 0.03     $ 0.13     $ 0.17



- -----------------
(1)  Derived from March 31, 2003 and 2002 audited financial statements.
(2)  Includes  1,897,500  shares  owned  by  Skibo  Bancshares,   M.H.C.,  Skibo
     Financial Corp.'s majority stockholder and mutual holding company.