UNITED STATES OF AMERICA
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended  March 31, 2003
                                --------------

                                       OR

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from           to
                               ---------    ---------

                         Commission File Number 0-16668
                                                -------

                           WSFS FINANCIAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Delaware                                  22-2866913
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


838 Market Street, Wilmington, Delaware                     19801
- ---------------------------------------     ------------------------------------
(Address of principal executive offices)                  (Zip Code)


                                 (302) 792-6000
          ----------------------------------------------------
          (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  YES  X    NO
                                               ---      ---

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2).  YES (X)    NO ( )

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of May 5, 2003:

Common Stock, par value $.01 per share                      7,725,442
- --------------------------------------                      ---------
          (Title of Class)                              (Shares Outstanding)




                           WSFS FINANCIAL CORPORATION

                                    FORM 10-Q

                                      INDEX


                          PART I. Financial Information


                                                                          Page
                                                                          ----
Item 1.  Financial Statements
         --------------------

         Consolidated Statement of Operations for the Three Months Ended
           March 31, 2003 and 2002 (Unaudited)............................   3

         Consolidated Statement of Condition as of March 31, 2003
         (Unaudited) and December 31, 2002................................   5

         Consolidated Statement of Cash Flows for the Three Months Ended
         March 31, 2003 and 2002 (Unaudited)..............................   6

         Notes to the Consolidated Financial Statements for the Three
         Months Ended March 31, 2003 and 2002 (Unaudited).................   8

Item 2.  Management's Discussion and Analysis of Financial Condition
         -----------------------------------------------------------
         and Results of Operations........................................  16
         -------------------------

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.......  25
         ----------------------------------------------------------

Item 4.  Disclosure Controls and Procedures ..............................  25
         ----------------------------------


                           PART II. Other Information

Item 1.  Legal Proceedings................................................  26
         -----------------

Item 2.  Changes in Securities and Uses of Proceeds.......................  26
         ------------------------------------------

Item 3.  Defaults upon Senior Securities..................................  26
         -------------------------------

Item 4.  Submission of Matters to a Vote of Security Holders..............  26
         ---------------------------------------------------

Item 5.  Other Information................................................  27
         -----------------

Item 6.  Exhibits and Reports on Form 8-K.  ..............................  27
         --------------------------------

Signatures ...............................................................  28

Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 .  29

                                       2


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS




                                                                         Three months ended March 31,
                                                                         ----------------------------
                                                                              2003        2002
                                                                              ----        ----
                                                                                (unaudited)
                                                                          (Dollars in Thousands)
                                                                             
Interest income:
Interest and fees on loans ............................................   $ 17,862    $ 18,227
Interest on mortgage-backed securities ................................      3,482       1,630
Interest and dividends on investment securities .......................        251         239
Interest on investments in reverse mortgages ..........................        (77)      6,994
Other interest income .................................................        389         346
                                                                          --------    --------
                                                                            21,907      27,436
                                                                          --------    --------
Interest expense:
Interest on deposits ..................................................      2,479       3,248
Interest on Federal Home Loan Bank advances ...........................      4,481       4,528
Interest on federal funds purchased and securities sold under
  agreements to repurchase ............................................        140         536
Interest on trust preferred borrowings ................................        496         636
Interest on other borrowings ..........................................         96         100
Cost of funding businesses held-for-sale ..............................       --          (568)
                                                                          --------    --------
                                                                             7,692       8,480
                                                                          --------    --------
Net interest income ...................................................     14,215      18,956
Provision for loan losses .............................................        775         707
                                                                          --------    --------
Net interest income after provision for loan losses ...................     13,440      18,249
                                                                          --------    --------

Noninterest income:
Loan servicing fee income .............................................        672         791
Deposit service charges ...............................................      1,905       2,025
Credit/debit card and ATM income ......................................      2,173       1,648
Gain on sale of loans .................................................        404          19
Other income ..........................................................        656         541
                                                                          --------    --------
                                                                             5,810       5,024
                                                                          --------    --------
Noninterest expenses:
Salaries, benefits and other compensation .............................      6,819       6,342
Equipment expense .....................................................        933       1,023
Data processing and operations expense ................................        677         895
Occupancy expense .....................................................        988         941
Marketing expense .....................................................        407         314
Professional fees .....................................................        501         820
Other operating expenses ..............................................      2,645       1,691
                                                                          --------    --------
                                                                            12,970      12,026
                                                                          --------    --------
Income from continuing operations before taxes and cumulative effect of
  change in accounting principle ......................................      6,280      11,247
Income tax provision ..................................................      2,199       4,160
                                                                          --------    --------
Income from continuing operations before cumulative effect of change in
  accounting principle ................................................      4,081       7,087
Cumulative effect of change in accounting principle, net of taxes .....          -         703
                                                                          --------    --------
Income from continuing operations .....................................      4,081       7,790
Income on discontinued operations of businesses held-for-sale,
  net of taxes ........................................................          -       1,636
Gain on sale of businesses held-for-sale, net of taxes ................     41,181           -
                                                                          --------    --------

Net income ............................................................   $ 45,262    $  9,426
                                                                          ========    ========


                                       3


CONSOLIDATED STATEMENT OF OPERATIONS (continued)



                                                                                   Three Months Ended March 31,
                                                                                   ----------------------------
                                                                                          2003       2002
                                                                                          ----       ----
                                                                                            (unaudited)
                                                                                          
Earnings per share:
  Basic:
     Income from continuing operations before cumulative effect of change in
        accounting principle, net of tax benefit ...............................       $  0.49    $  0.77
     Cumulative effect of change in accounting principle, net of tax benefit ...             -       0.08
                                                                                       -------    -------
     Income from continuing operations .........................................          0.49       0.85
     Income on discontinued operations of businesses held-for-sale, net of taxes             -       0.18
     Gain on sale of businesses held-for-sale, net of taxes ....................          4.92          -
                                                                                       -------    -------
         Net income ............................................................       $  5.41    $  1.03
                                                                                       =======    =======

  Diluted:
     Income from continuing operations before cumulative effect of change in
       accounting principle, net of tax benefit ................................       $  0.46    $  0.76
     Cumulative effect of change in accounting principle, net of tax benefit ...             -       0.08
                                                                                       -------    -------
     Income from continuing operations .........................................          0.46       0.84
     Income on discontinued operations of businesses held-for-sale, net of taxes             -       0.17
     Gain on sale of businesses held-for-sale, net of taxes ....................          4.62          -
                                                                                       -------    -------
         Net income ............................................................       $  5.08    $  1.01
                                                                                       =======    =======



The accompanying notes are an integral part of these Financial Statements.

                                       4


                           WSFS FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CONDITION



                                                                                       March  31,    December 31,
                                                                                         2003            2002
                                                                                      -----------    -----------
                                                                                      (Unaudited)
                                                                                           (In Thousands)
                                                                                             
Assets
Cash and due from banks ...........................................................   $   135,061    $   162,258
Federal funds sold and securities purchased under agreements to resell ............             -         64,045
Interest-bearing deposits in other banks ..........................................         1,180          7,476
Investment securities held-to-maturity ............................................        10,664         10,724
Investment securities available-for-sale ..........................................        11,009         11,053
Mortgage-backed securities held-to-maturity .......................................        30,299         39,157
Mortgage-backed securities available-for-sale .....................................       495,927         98,081
Mortgage-backed securities trading ................................................        11,165         11,000
Investment in reverse mortgages, net ..............................................           779          1,131
Loans held-for-sale ...............................................................         2,439          3,516
Loans, net of allowance for loan losses of $21,941 at March 31, 2003 and
  $21,452 at December 31, 2002 ....................................................     1,136,239      1,075,870
Loans of businesses held-for-sale .................................................             -        117,646
Stock in Federal Home Loan Bank of Pittsburgh, at cost ............................        31,993         21,979
Assets acquired through foreclosure ...............................................           942            904
Premises and equipment ............................................................        13,375         13,838
Accrued interest receivable and other assets ......................................        20,948         15,116
Other assets of businesses held-for-sale ..........................................             -          3,810
Loans, operating leases and other assets of discontinued operations ...............        36,086         47,396
                                                                                      -----------    -----------
Total assets ......................................................................   $ 1,938,106    $ 1,705,000
                                                                                      ===========    ===========

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
  Noninterest-bearing demand ......................................................   $   185,946    $   182,957
  Money market and interest-bearing demand ........................................       112,794        109,259
  Savings .........................................................................       304,846        292,917
  Time ............................................................................       219,401        236,793
  Jumbo certificates of deposit - retail ..........................................        43,889         50,146
                                                                                      -----------    -----------
          Total retail deposits ...................................................       866,876        872,072
  Jumbo certificates of deposit - non-retail ......................................        32,844         26,324
                                                                                      -----------    -----------
Total deposits ....................................................................       899,720        898,396

Federal funds purchased and securities sold under agreements to repurchase ........        85,175         25,925
Federal Home Loan Bank advances ...................................................       626,463        403,500
Trust preferred borrowings ........................................................        50,000         50,000
Other borrowed funds ..............................................................        40,592         36,581
Accrued expenses and other liabilities ............................................        38,833         37,219
Other liabilities of businesses held-for-sale .....................................             -         57,862
                                                                                      -----------    -----------
Total liabilities .................................................................     1,740,783      1,509,483
                                                                                      -----------    -----------

Minority Interest .................................................................             -         12,845

Stockholders' Equity:
Serial preferred stock $.01 par value, 7,500,000 shares authorized; none issued and
outstanding .......................................................................             -              -
Common stock $.01 par value, 20,000,000 shares authorized; issued 14,873,311
  at March 31, 2003, and 14,859,721 at December 31, 2002 ..........................           149            149
Capital in excess of par value ....................................................        60,079         59,789
Accumulated other comprehensive income ............................................          (575)           904
Retained earnings .................................................................       252,188        207,358
Treasury stock at cost, 7,046,869 shares at March 31, 2003 and 6,162,269
  shares at December 31, 2002 .....................................................      (114,518)       (85,528)
                                                                                      -----------    -----------
Total stockholders' equity ........................................................       197,323        182,672
                                                                                      -----------    -----------
Total liabilities, minority interest and stockholders' equity .....................   $ 1,938,106    $ 1,705,000
                                                                                      ===========    ===========


The accompanying notes are an integral part of these Financial Statements.

                                       5


                                             WSFS FINANCIAL CORPORATION
                                       CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                                              Three Months Ended March 31,
                                                                                              ----------------------------
                                                                                                    2003         2002
                                                                                                    ----         ----
                                                                                                       (Unaudited)
                                                                                                     (In Thousands)
                                                                                                    
Operating activities:
Net income .................................................................................   $  45,262    $   9,426
Adjustments to reconcile net income to net cash (used for) provided by operating activities:
Provision for loan losses ..................................................................         775          707
Depreciation, accretion and amortization ...................................................       2,021        1,136
Increase in accrued interest receivable and other assets ...................................      (5,401)      (7,412)
Origination of loans held-for-sale .........................................................     (15,096)    (300,952)
Proceeds from sales of loans held-for-sale .................................................      19,998      317,659
Increase in accrued interest payable and other liabilities .................................       1,574        5,650
Gain on sale of segment held-for-sale ......................................................     (64,749)           -
Decrease (increase) in reverse mortgage capitalized interest, net ..........................         829       (8,165)
Minority interest in net income ............................................................           -        2,405
Other, net .................................................................................         (93)          33
                                                                                               ---------    ---------
Net cash (used for) provided by operating activities .......................................     (14,880)      20,487
                                                                                               ---------    ---------

Investing activities:
Net decrease in interest-bearing deposits in other banks ...................................       6,296       13,263
Maturities of investment securities ........................................................         105          807
Repayments of mortgage-backed securities held-to-maturity ..................................       8,807       10,885
Repayments of mortgage-backed securities available-for-sale ................................      39,660       71,466
Purchases of mortgage-backed securities available-for-sale .................................    (440,937)    (128,875)
Repayments on reverse mortgages ............................................................         920        9,386
Disbursements for reverse mortgages ........................................................      (1,441)      (1,681)
Sales of loans .............................................................................           -        5,986
Sale of segments held-for-sale .............................................................     128,343            -
Purchase of loans ..........................................................................      (3,539)     (13,664)
Net increase in loans ......................................................................     (61,235)     (13,747)
Net (increase) decrease in stock of Federal Home Loan Bank of Pittsburgh ...................     (10,014)       5,250
Sales of assets acquired through foreclosure, net ..........................................         191          166
Premises and equipment, net ................................................................        (399)        (603)
                                                                                               ---------    ---------

Net cash used for investing activities .....................................................    (333,243)     (41,361)
                                                                                               ---------    ---------

Financing activities:
Net increase in demand and savings deposits ................................................      22,463        6,869
Net decrease in time deposits ..............................................................     (17,129)        (938)
Receipts from FHLB borrowings ..............................................................     564,200      170,000
Repayments of FHLB borrowings ..............................................................    (341,236)    (235,000)
Receipts from reverse repurchase agreements ................................................      78,475            -
Repayments of reverse repurchase agreements ................................................     (78,225)           -
Net increase in federal funds purchased ....................................................      59,000            -
Net decrease in obligations under capital lease ............................................           -          (36)
Dividends paid on common stock .............................................................        (432)        (362)
Issuance of common stock ...................................................................         290           57
Purchase of treasury stock, net of re-issuance .............................................     (28,990)        (579)
Minority interest ..........................................................................     (12,845)      (3,196)
                                                                                               ---------    ---------

Net cash provided by (used for) financing activities .......................................     245,571      (63,185)
                                                                                               ---------    ---------
Decrease in cash and cash equivalents from continuing operations ...........................    (102,552)     (84,059)
Change in net assets from discontinued operations ..........................................      11,310       18,542
Cash and cash equivalents at beginning of period ...........................................     226,303      170,592
                                                                                               ---------    ---------
Cash and cash equivalents at end of period .................................................   $ 135,061    $ 105,075
                                                                                               =========    =========



                                       6



                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)




                                                                           Three Months Ended March 31,
                                                                           ----------------------------
                                                                                 2003        2002
                                                                                 ----        ----

                                                                                 
Supplemental Disclosure of Cash Flow Information:
- -------------------------------------------------
Cash paid for interest ...................................................   $  7,143    $ 10,106
Cash paid for income taxes, net ..........................................     23,186       3,528
Loans transferred to assets acquired through foreclosure .................        168          40
Net change in other comprehensive income .................................     (1,479)       (253)


The accompanying notes are an integral part of these financial statements


                                       7


                           WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                   (UNAUDITED)


1.  BASIS OF PRESENTATION

     The consolidated  Financial  Statements  include the accounts of the parent
company (WSFS Financial  Corporation),  WSFS Capital Trust I, Wilmington Savings
Fund Society,  FSB (WSFS) and its  wholly-owned  subsidiaries,  WSFS  Investment
Group, Inc. , WSFS Reit, Inc. and WSFS Credit Corporation (WCC). As discussed in
Note 4 of the Financial Statements, the results of WSFS Credit Corporation,  the
Corporation's  wholly owned indirect auto financing and leasing subsidiary,  are
presented as discontinued  operations.  In addition,  the consolidated Financial
Statements  include the not wholly-owned,  but majority  controlled,  Wilmington
Finance, Inc. (WF) and CustomerOne Financial Network, Inc. (C1FN). C1FN was sold
in  November  2002 and WF was sold in  January  2003.  These  subsidiaries  were
classified as  businesses  held-for-sale  and the  Statement of  Operations  was
retroactively  restated  for  all  periods  presented.  WF was  classified  as a
business  held-for-sale  on the Statement of Condition at December 31, 2002. See
Note  5 of  the  Financial  Statements  for  further  discussion  of  Businesses
Held-for-Sale.

     WSFS Capital Trust I was formed in 1998 to sell Trust Preferred Securities.
The Trust  invested  all of the  proceeds  from the sale of the Trust  Preferred
Securities in Junior Subordinated Debentures of the Corporation. The Corporation
used the proceeds from the Junior Subordinated  Debentures for general corporate
purposes, including the redemption of higher rate debt.

     WSFS  Investment  Group,  Inc.  markets various  third-party  insurance and
securities products to Bank customers through WSFS' branch system.

     WSFS Reit,  Inc. is a real estate  investment  trust formed in 2002 to hold
qualifying  real  estate  assets  and may be used in the  future as a vehicle to
raise capital.

     Certain  reclassifications  have been made to the  prior  years'  Financial
Statements to conform them to the current year's  presentation.  All significant
intercompany  transactions  are eliminated in  consolidation.  The  accompanying
unaudited  financial  statements  should be read in conjunction with the audited
financial statements and notes thereto included in the Corporation's 2002 Annual
Report.

                                       8



2.  EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:



                                                                                            Three months ended March 31,
                                                                                            ----------------------------
                                                                                                    2003        2002
                                                                                                 -------     -------
                                                                                                (In Thousands, Except
                                                                                                      Per Share Data)
                                                                                                     
     Numerator:
              Income from continuing operations before cumulative effect
                of change in accounting principle, net of tax benefit ........................      $ 4,081     $ 7,087
              Cumulative effect of change in accounting principle, net of tax benefit ........            -         703
                                                                                                    -------     -------
              Income from continuing operations ..............................................        4,081       7,790
              Income from discontinued operations of businesses held-for-sale, net of taxes...            -       1,636
              Gain on sale of businesses held-for-sale, net of taxes .........................       41,181           -
                                                                                                    -------     -------
              Net income .....................................................................      $45,262     $ 9,426
                                                                                                    =======     =======

     Denominator:
             Denominator for basic earnings per share -
               weighted average shares .......................................................        8,370       9,133
             Effect of dilutive employee stock options .......................................          536         183
                                                                                                    -------     -------
             Denominator for diluted earnings per share -adjusted weighted average
               shares and assumed exercise ...................................................        8,906       9,316
                                                                                                    =======     =======

     Earnings per share:
     Basic:
              Income from continuing operations before cumulative effect
                of change in accounting principle, net of tax benefit ........................      $  0.49     $  0.77
              Cumulative effect of change in accounting principle, net of tax benefit ........            -        0.08
                                                                                                    -------     -------
              Income from continuing operations ..............................................         0.49        0.85
              Income from discontinued operations of businesses held-for-sale, net of taxes...            -        0.18
              Gain on sale of businesses held-for-sale, net of taxes .........................         4.92           -
                                                                                                    -------     -------
              Net income .....................................................................      $  5.41     $  1.03
                                                                                                    =======     =======

     Diluted:
              Income from continuing operations before cumulative effect
                of change in accounting principle, net of tax benefit ........................      $  0.46     $  0.76
              Cumulative effect of change in accounting principle, net of tax benefit ........            -        0.08
                                                                                                    -------     -------
              Income from continuing operations ..............................................         0.46        0.84
              Income from discontinued operations of businesses held-for-sale, net of taxes...            -        0.17
              Gain on sale of businesses held-for-sale, net of taxes .........................         4.62           -
                                                                                                    -------     -------
              Net income .....................................................................      $  5.08     $  1.01
                                                                                                    =======     =======

Outstanding common stock equivalents having no dilutive effect, in thousands .................          105          54



3.  VALUATION OF STOCK OPTION GRANTS

     At  March  31,  2003,  the  Corporation   had  two   stock-based   employee
compensation  plans.  The  Corporation   accounts  for  these  plans  under  the
recognition  and  measurement  principles of APB Opinion No. 25,  Accounting for
Stock Issued to Employees, and Related Interpretations.  No stock-based employee
compensation  cost is reflected in the net income,  as all options granted under
those  plans had an  exercise  price at least  equal to the market  value of the
underlying  common stock on the date of grant.  The following table  illustrates
the effect on net income and earnings per share had the company applied the fair
value  recognition   provision  of  FASB  Statement  No.  123,   Accounting  for
Stock-Based Compensation, to stock-based employee compensation.

                                       9




                                                                                    Three months ended March 31,
                                                                                    ----------------------------
                                                                                            2003      2002
                                                                                            ----      ----
                                                                                       (In Thousands, Except
                                                                                          Per Share Data)

                                                                                             
Income from continuing operations, as reported ........................................   $4,081    $7,790
   Less: Total stock-based employee compensation expense determined under fair value
         based methods for all awards, net of related tax effects .....................     (196)     (202)
                                                                                          ------    ------
Pro forma income from continuing operations ...........................................   $3,885    $7,588
                                                                                          ======    ======

Earnings per share:
 Basic:
 ------
 Income from continuing operations, as reported .......................................   $ 0.49    $ 0.85
   Less: Total stock-based employee compensation expense determined under fair value
         based methods for all awards, net of related tax effects .....................    (0.02)   $(0.02)
                                                                                          ------    ------
 Pro forma income from continuing operations ..........................................   $ 0.47    $ 0.83
                                                                                          ======    ======

 Diluted:
 --------
 Income from continuing operations, as reported .......................................   $ 0.46    $ 0.84
   Less: Total stock-based employee compensation expense determined under fair value
         based methods for all awards, net of related tax effects .....................    (0.02)    (0.02)
                                                                                          ------    ------
 Pro forma income from continuing operations ..........................................   $ 0.44    $ 0.82
                                                                                          ======    ======


4.       Discontinued Operations of a Business Segment

     WSFS Financial Corporation discontinued the operations of WCC in 2000. WCC,
which had 1,775 lease  contracts  and 919 loan  contracts at March 31, 2003,  no
longer  accepts new  applications  but continues to service  existing  loans and
leases until their maturities.  Management estimates that substantially all loan
and lease contracts will mature by the end of 2004.

     In accordance with APB 30, which was the authoritative  literature in 2000,
accounting  for  discontinued  operations  of a  business  segment  at that time
required that the Company forecast  operating  results over the wind-down period
and accrue any expected net losses.  The historic  results of WCC's  operations,
the accrual of expected losses to be incurred over the wind-down period, and the
future  reported  results of WCC are  required  to be  treated  as  Discontinued
Operations of a Business  Segment,  and shown in a summary form  separately from
the  Company's  results of  continuing  operations  in  reported  results of the
Corporation.

     As a result,  the  Corporation has established a reserve to absorb expected
future  net  losses  of WCC.  Due to the  uncertainty  of a number  of  factors,
including residual values,  interest rates,  credit quality and operating costs,
this reserve is re-evaluated quarterly with adjustments, if necessary,  recorded
as  income/losses  on wind-down of discontinued  operations.  At March 31, 2003,
there were  approximately  $29.9 million of contract  residuals  outstanding for
which  management  has estimated  approximately  $6.3 million in future  losses.
Management  has  inherently  provided for these losses  through a combination of
expected  operating  results of WCC (excluding  residual  losses),  reserves for
residual losses and reserves for discontinued operations.

     The following table presents the operating  leases,  loans and other assets
of discontinued operations at March 31, 2003 and December 31, 2002:



                                                              At March 31,   At December 31,
                                                                   2003           2002
                                                               ------------   --------------
                                                                    (In Thousands)
                                                                         
         Vehicles under operating leases, net of reserves.....  $32,794          $44,693
         Loans ...............................................    5,745            7,285
         Other noncash assets ................................    2,621            2,367
         Less:
             Reserve for losses of discontinued operations....    5,074            6,949
                                                                -------          -------
         Loans,  operating leases and other assets  of
           discontinued operations ...........................  $36,086          $47,396
                                                                =======          =======


                                       10


     The following  table presents the net income from  discontinued  operations
for the three months ended March 31, 2003 and 2002:



                                               For the three months ended March 31,
                                               ------------------------------------
                                                      2003           2002
                                                      ----           ----
                                                         (In Thousands)

                                                            
Interest income ............................         $ 144          $ 302
Allocated interest expense (1) .............           400            755
                                                     -----          -----
Net interest expense .......................          (256)          (453)
                                                     -----          -----

Loan and lease servicing fee income ........           111            132
Rental income on operating leases, net .....           141            610
Other income ...............................             1              4
                                                     -----          -----
Noninterest income .........................           253            746

Noninterest expenses .......................           180            334
                                                     -----          -----
Income (loss) before taxes .................          (183)           (41)
(Credit) charge to reserve  for losses on
   discontinued operations .................           183             41
Income tax provision .......................             -              -
                                                     -----          -----
Income from discontinued operations ........         $   -          $   -
                                                     =====          =====



(1)  Allocated  interest  expense for the three  months ended March 31, 2003 and
     2002 was a direct  matched-maturity  funding of the net non-cash  assets of
     discontinued  operations.  The average borrowing rates for the three months
     ended March 31, 2003 and 2002 were 3.36% and 2.88%, respectively.


5.   BUSINESSES HELD FOR SALE

     In September 2002, WSFS sold its United Asian Bank Division (UAB).  UAB was
started in 2000 as a single branch to serve the Korean and Asian  communities of
Elkins Park,  Pennsylvania  and the  surrounding  area.  The sale resulted in an
after tax gain of $737,000  and  included  $8.6  million in  deposits  and $15.8
million in loans in addition to branch fixed assets and the lease obligations.

     In November  2002, the  Corporation  completed the sale of C1FN and related
interests in its  Everbank  Division to Alliance  Capital  Partners,  Inc.,  the
privately  held parent  company of First  Alliance  Bank, a federally  chartered
savings  bank.  Everbank was started with C1FN in 1999 as a joint  initiative in
Internet and branchless banking. Consistent with the manner in which the segment
was managed and operated,  information in this report  labeled "C1FN"  generally
represents  the pro forma combined  results of C1FN and WSFS' Everbank  Division
(the  C1FN/Everbank  segment).  The sale included total assets of $342.8 million
and deposits of $340.1  million.  WSFS recorded an after tax gain of $187,000 on
this sale.

     Under a provision of the agreement between sellers and buyers, certain sale
consideration   was  withheld  in  two  separate  escrow  accounts  pending  the
resolution  of certain  events.  WSFS' portion of these escrow  amounts  totaled
approximately  $786,000.  These amounts were not  recognized by WSFS at December
31, 2002, as their receipt is not assured  beyond a reasonable  doubt.  In March
2003,  management received $175,000 of the $786,000 held in escrow. As a result,
management recorded the $175,000 ($117,000 after taxes) as a gain on the sale of
businesses  held-for-sale  in the  first  quarter  of  2003.  See Note 10 of the
Financial Statements for further discussion.

     Also in November  2002,  WSFS signed a definitive  agreement  with American
General  Finance,  Inc.  for  the  sale  of  WSFS'  majority-owned   subsidiary,
Wilmington Finance,  Inc. (WF). WF is engaged in sub-prime  residential mortgage
banking. WF conducts activity on a national level and aggregates loans primarily
through  brokers  and sells  them to  investors.  The WF sale was  completed  on
January 2, 2003 for an after tax gain of $41.1 million.

     In accordance with SFAS No. 144,  Accounting for the Impairment or Disposal
of  Long-Lived  Assets,  income  (losses)  from  these  three  businesses  (UAB,
C1FN/Everbank  and WF)  have  been  presented  as  income/losses  of  businesses
held-for-sale, and presented separately for all periods presented.

     The  gains  realized  on the  sale  of  C1FN  and WF are  presented  on the
statement of operations, net of tax. The average balance sheet is presented with
total assets and liabilities of businesses held-for-sale displayed separately.

                                       11


     The following table presents the net income from  businesses  held-for-sale
for the three  months  ended March 31,  2002.  No activity  other than the $41.1
million after tax gain on the sale of WF and the $117,000  additional  after tax
gain on C1FN was recorded in the first quarter of 2003:



                                             For the Three Months Ended March 31, 2002
                                             -----------------------------------------
                                                 WF1       C1FN       UAB       Total
                                               -------   -------    -------    -------
                                                         (In Thousands)
                                                                 
Net interest income .......................   $ 1,183   $ 1,548    $   265    $ 2,996
Provision for loan losses .................         -        30         18         48
                                               -------   -------    -------    -------
Net interest income after provision .......     1,183     1,518        247      2,948
Noninterest income ........................    11,649     1,011         24     12,684
                                               -------   -------    -------    -------
Total revenues ............................    12,832     2,529        271     15,632
Noninterest expenses ......................     7,371     2,799        403     10,573
                                               -------   -------    -------    -------

Income before taxes and minority interest..     5,461      (270)      (132)     5,059
Minority interest .........................     2,686      (281)         -      2,405
                                               -------   -------    -------    -------
Income before taxes .......................     2,775        11       (132)     2,654
Provision for income taxes ................     1,068         3        (53)     1,018
                                               -------   -------    -------    -------

Income from businesses held-for-sale ......   $ 1,707   $     8    $   (79)   $ 1,636
                                               =======   =======    =======    =======


(1) Includes  $568,000 in  interest  expense  allocated  to fund the average net
    assets of $71.2  million of businesses  held-for-sale.  The rate of 3.19% is
    based  on  the  weighted  average  rate  on  other  borrowed  funds,   which
    approximates the marginal funding rate for this niche business.


6.   ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING

     The  Corporation  has an  interest-rate  cap with a notional  amount of $50
million,  which limits 3-month LIBOR to 6% for the ten years ending  December 1,
2008.  The cap is being  used to hedge the cash  flows on $50  million  in Trust
Preferred  floating  rate debt.  The cap was recorded at the date of purchase in
other assets, at a cost of $2.4 million.

     The fair market value (FMV) of the cap has two  components:  the  intrinsic
value  and the time  value of the  option.  Prior to July 1,  2002,  the cap was
marked-to-market  quarterly, with changes in the intrinsic value of the cap, net
of tax,  included  as a separate  component  of other  comprehensive  income and
changes in the time value of the option included directly as interest expense as
required under SFAS 133. In addition,  the  ineffective  portion,  if any, would
have been expensed in the period in which ineffectiveness was determined.

     On July 1, 2002,  as a result of a change in the guidance from the FASB for
implementation of Statement 133, the Corporation  dedesignated the original cash
flow hedge and  redesignated  the interest rate cap so that the entire change in
the market value of the cap now is included in other  comprehensive  income.  As
part of  redesignating  the  new  cash  flow  hedge,  the  method  of  assessing
effectiveness  was changed.  It is now based on the total change to the interest
rate cap's cash flows,  and not only the change to intrinsic  value,  as was the
basis of  assessing  effectiveness  under the prior  hedging  designation.  As a
result of the change in the methodology for assessing effectiveness, the hedging
relationship  is  considered  to be perfectly  effective  and can  reasonably be
expected to remain so. Therefore,  the full change to the fair value of interest
rate cap is recorded in other comprehensive income. The fair value of the cap is
estimated  using a standard  option  model and quoted  market  prices of similar
instruments.

     At  July  1,  2002,  the  inception  date  of  the   redesignated   hedging
relationship,  the fair value of the interest  rate cap was $1.6  million.  This
amount was allocated to the respective multiple "caplets" on a fair value basis.
The  change  in  each  caplet's  respective   allocated  fair  value  amount  is
reclassified  out of other  comprehensive  income and into interest expense when
each of the quarterly interest payments is made on the Trust Preferred debt. The
redesignation  of the  cash  flow  hedge  has the  effect  of  providing  a more
systematic method for amortizing the cost of the cap against earnings.

     Except for those  discussed  above,  management  is not aware of any events
that would result in the reclassification of gains and losses into earnings that
are currently reported in accumulated other comprehensive income.

     Everbank entered into short-term  forward exchange  contracts to provide an
effective  fair value hedge on the foreign  currency  denominated  deposits from
fluctuations  that may  occur in world  currency  markets.  At March  31,  2002,
Everbank had entered into such contracts with notional amounts of $66.2 million.
During the three months ended March 31, 2002, the expense

                                       12


associated with these hedging contracts was almost entirely offset by changes in
the fair value of the world currency denominated deposits. There was no material
impact on noninterest  income.  WSFS sold  C1FN/Everbank on November 5, 2002 and
therefore had no foreign exchange contracts at March 31, 2003.

     Related to its sale of reverse mortgages,  in November 2002 the Corporation
acquired a series of  options  to acquire up to 49.9% of Class "O"  certificates
issued  in  connection  with  mortgage-backed  security  SASCO  RM-1  2002.  The
aggregate  exercise price of the series of options is $1.0 million.  Because the
net present value of the  estimated  cash flows coming from WSFS' options on the
highly  illiquid  Class "O"  certificates  is  significantly  less than the $1.0
million exercise price,  WSFS has valued the option at $0 at March 31, 2003. The
option will be evaluated quarterly for any changes in the estimated valuation.

     The following  depicts the change in the fair market value of the Company's
derivatives:



                                                                2003                                      2002
                                                  ---------------------------------      -------------------------------------
                                                     At                      At             At                          At
                                                  January 1,   Change     March 31,      January 1,      Change      March 31,
                                                  ----------   ------     ---------      ----------      ------      ---------
                                                                               (In Thousands)
                                                                                                  
Interest Rate Cap:
Intrinsic value - dedesignated cap ..........      $     -    $     -       $     -       $   589       $   269       $   858(1)
Time value - dedesignated cap ...............            -          -             -         1,945           (58)(2)     1,887
Redesignated cap ............................        1,012        (39)          973(1)          -             -             -
                                                   -------    -------       -------       -------       -------       -------
Total........................................      $ 1,012    $   (39)      $   973       $ 2,534       $   211       $ 2,745
                                                   =======    =======       =======       =======       =======       =======
Foreign Exchange Contracts
Time Value ..................................          N/A        N/A           N/A       $  (395)      $ 1,396       $ 1,001
                                                                                          =======       =======       =======

Options on class "O" Certificates of MBS.....      $     -    $     -       $     -           N/A           N/A           N/A


(1)  Included in other comprehensive income, net of taxes.
(2)  Included  in  interest   expense  on  the  hedged  item  (trust   preferred
     borrowings).


7. COMPREHENSIVE INCOME

     The following schedule reconciles net income to total comprehensive  income
as required by SFAS No. 130:



                                                           For the Three Months ended March 31,
                                                           ------------------------------------
                                                                      2003        2002
                                                                      ----        ----
                                                                     (In Thousands)

                                                                      
Net income ....................................................   $ 45,262    $  9,426

Other Comprehensive Income:
  Net unrealized holding losses on securities
    available-for-sale arising during the period,
    net of taxes ..............................................     (1,452)       (427)
  Net unrealized holding (losses) gains arising during the
    period on derivatives used for cash flow hedge,
    net of taxes ..............................................        (27)        175
  Reclassification adjustment for gains included in net income,
     net of taxes .............................................          -          (1)
                                                                  --------    --------
Total comprehensive income ....................................   $ 43,783    $  9,173
                                                                  ========    ========



                                       13



8.   TAXES ON INCOME

     The Corporation  accounts for income taxes in accordance with SFAS No. 109,
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes.  Management has assessed  valuation  allowances on the deferred income
taxes due to, among other things,  limitations  imposed by Internal Revenue Code
and  uncertainties,  including the timing of settlement and realization of these
differences.


9.   SEGMENT INFORMATION

     Under the  definition  of SFAS No. 131,  Disclosures  About  Segments of an
Enterprise and Related  Information,  the Corporation  consists only of its core
community  banking  operations and has no other operating  segments.  Generally,
reportable  segments are  business  units that are managed  separately,  operate
under different  regulations and offer different  services to distinct  customer
bases.  Previously,  WCC,  C1FN and WF were  classified  as operating  segments,
however,  as a result of the discontinuance of WCC, the sale of C1FN in November
of  2003  and the  sale  of WF in  2003  these  businesses  were  classified  as
discontinued  operations or businesses  held-for-sale  and no longer  considered
segments.  For  a  further  discussion  see  Notes  4  and  5 of  the  Financial
Statements.


 10.  INDEMNIFICATIONS

     Sale of  C1FN/Everbank  Segment.  On  November 5, 2002,  the  C1FN/Everbank
segment  of WSFS was sold by WSFS and  other  shareholders  of C1FN to  Alliance
Capital  Partners,  Inc. and its subsidiary,  First Alliance Bank,  F.S.B. As is
customary in the sale of a  privately-held  business,  certain  indemnifications
were  provided  by the  sellers  in the event of  costs,  losses,  damages,  etc
(collectively,  "Damages")  incurred and  successfully  claimed by the buyer for
breaches of sellers' representations and warranties, sellers' failure to perform
under the transaction  agreements,  and the sellers'  ownership and operation of
the business prior to sale, generally speaking. This indemnification extends for
one year from the sale date and is capped at $1,750,000 in the aggregate,  which
has been  placed in escrow.  Buyer's  damages  must exceed  $200,000  before any
initial  claims  may be made.  WSFS'  share of this  indemnification  escrow  is
$611,000,  which  may be  received  by  WSFS  in the  future  if no  claims  are
successfully  made against the  indemnification.  WSFS has not  recognized  this
portion of the sale  consideration,  as receipt  of this  amount is not  assured
beyond a reasonable doubt. This amount, or portions thereof,  will be recognized
if and when such assurance level is reached.

     In  addition  to  the  above  indemnification,   WSFS  separately  provided
indemnification  to the buyer for  Damages,  if any,  that may result  from C1FN
shareholders  bringing  claims  against  the buyer as a result  of the  Services
Agreement and amendments (collectively,  "Services Agreements") between WSFS and
C1FN over the life of those arrangements.  This  indemnification was provided by
WSFS  purely  to  facilitate  the  timely  sale  of  C1FN/Everbank,  and  is not
specifically  related  to a change in an  underlying  asset or  liability.  This
indemnification  extends  for two  years  from the sale  date and is  capped  at
approximately  $8.2  million.  WSFS  is not  aware  of  any  claims  under  this
indemnification,  and given the facts  and  circumstances  surrounding  both the
Services  Agreements  and the  sale of C1FN,  management  of WSFS  believes  the
likelihood of any payments under this separate  indemnification  is very remote.
As  a  result  of  these   circumstances,   and  the   general   nature  of  the
indemnification,  no  provision  for  loss  has  been  made in  WSFS'  Financial
Statements at March 31, 2003.

     Sale of Wilmington  Finance,  Inc. On January 2, 2003,  Wilmington Finance,
Inc. (WF), WSFS' majority-owned subsidiary was sold to American General Finance,
Inc.  As  is  customary  in  the  sale  of a  privately-held  business,  certain
indemnifications  were provided by WSFS and the other  shareholders of WF to the
buyer.

     Indemnifications   provided  by  the  sellers  Damages   incurred  by,  and
successfully  claimed  by the buyer and fall into 4 separate  categories.  These
include:  (1)  indemnification  for sellers'  ownership,  which  indemnification
extends  indefinitely and is uncapped in amount;  (2)  indemnification  for tax,
environmental,  and benefit plan related issues,  all of which  indemnifications
extend for their  respective  statute of limitations and are uncapped in amount;
(3) breaches of sellers'  representations  and  warranties  and covenants in the
sale agreement (sellers' breaches indemnification),  which extends for 18 months
from the sale date and are  capped at the  purchase  price  (approximately  $123
million); and (4) protection to the buyer in the event of successful third-party
claims that result from the  operation  of the  business  prior to the sale date
(third-party claims  indemnification).  This third-party claims  indemnification
includes time limits and dollar  limits as follows:  (i) for the first 12 months
after the sale the dollar limit is $57  million;  (ii) from months 13 through 18
the dollar limit is $52 million;  and (iii) from months 19 through 30 the dollar
limit is $32  million.  Buyer must incur $2 million of damages  and  exhaust any
related reserves  provided in the closing balance sheet before an initial dollar
claim may be made  against the sellers for any  third-party

                                       14


claims and sellers' breaches indemnifications.  Dollar liability is uncapped for
the indemnifying party if damages are due to willful  misconduct,  fraud, or bad
faith.

     Generally speaking,  WSFS is proportionately liable for its ownership share
of WF (which is 65%,  after the  exercise of its warrant  just prior to sale) of
the related successful claims under indemnification provisions,  except that, in
order to facilitate the sale,  WSFS agreed to assume a portion of the management
shareholders'   indemnification  obligations.  This  additional  indemnification
totals as much as  approximately  $13 million and was assumed in exchange  for a
payment of $225,000 from the management shareholders.  Because such payment acts
like an  insurance  premium,  WSFS will  accrete the $225,000 to income over the
life of the 30-month arrangement.

     WSFS is not aware of any claims to date made  under the WF  indemnification
provisions that could result in payment.  Further,  indemnifications provided in
the WF sale agreement are general in nature and not specifically  related to the
changes in an underlying  asset or liability.  Any potential  claims  related to
indemnification  on repurchased loans in the normal course of business have been
provided  for in the closing  balance  sheet and are  further  subject to the $2
million indemnification  threshold.  Therefore,  given these circumstances,  any
amounts  that may be paid under these  indemnifications  provisions  are neither
probable nor reasonably estimable,  or have a  probability-weighted  net present
value of zero. As such,  no additional  provision for losses or deferral of sale
consideration, other than the amounts above, are contemplated as of this date.

     There   can  be  no   assurances   that   payments,   if  any,   under  all
indemnifications  provided  by the  Corporation  will not be  material or exceed
reserves that the Company may have established for such contingencies.

                                       15



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

GENERAL

     WSFS Financial  Corporation  (the "Company" or  "Corporation")  is a thrift
holding company headquartered in Wilmington,  Delaware. Substantially all of the
Corporation's  assets  are  held  by its  subsidiary,  Wilmington  Savings  Fund
Society,  FSB  (Bank  or  WSFS).  Founded  in  1832,  WSFS is one of the  oldest
financial  institutions  in the country.  As a federal  savings bank,  which was
formerly  chartered  as  a  state  mutual  savings  bank,  WSFS  enjoys  broader
investment  powers than most other financial  institutions.  WSFS has served the
residents  of the  Delaware  Valley for 171 years.  WSFS is the  largest  thrift
institution  headquartered  in  Delaware  and among  the  three or four  largest
financial institutions in the state on the basis of total deposits traditionally
garnered  in-market.  The Corporation's  primary market area is the Mid-Atlantic
region  of  the  United  States,   which  is   characterized  by  a  diversified
manufacturing and service economy.  The long-term strategy of the Corporation is
to  improve  its  status as a  high-performing  financial  services  company  by
focusing on its core community banking business.

     WSFS  provides  residential  and  commercial  real estate,  commercial  and
consumer  lending  services,  as well as  retail  deposit  and  cash  management
services.  Lending  activities  are funded  primarily  with retail  deposits and
borrowings.  Deposits are insured to their legal maximum by the Federal  Deposit
Insurance  Corporation (FDIC).  WSFS conducted  operations from its main office,
two  operations  centers  and 21 retail  banking  offices  located  in  northern
Delaware and southeastern Pennsylvania.

     The Corporation has two  consolidated  subsidiaries,  WSFS and WSFS Capital
Trust I. The Corporation has no unconsolidated subsidiaries or off-balance sheet
entities.  Fully-owned and consolidated subsidiaries of WSFS include WSFS Credit
Corporation (WCC), which is engaged primarily in indirect motor vehicle leasing;
WSFS Investment Group, Inc. which markets various third-party insurance products
and securities  through WSFS' branch system;  and WSFS Reit,  Inc.,  which holds
qualifying real estate assets and may be used in the future to raise capital.

     WCC, which  discontinued  operations in 2000, had 1,775 lease contracts and
919 loan contracts at March 31, 2003. It no longer accepts new  applications but
continues  to  service  existing  loans  and  leases  until  their   maturities.
Management estimates that substantially all loan and lease contracts will mature
by the end of 2004.  For a  detailed  discussion,  see  Note 4 to the  Financial
Statements.

     In addition to the wholly owned  subsidiaries,  WSFS had  consolidated  two
non-wholly owned subsidiaries,  CustomerOne  Financial Network,  Inc. (C1FN) and
Wilmington Finance,  Inc. (WF). C1FN, a 21% owned subsidiary engaged in Internet
and  branchless  banking,  was  sold in  November  2002.  WF, a  majority  owned
subsidiary,  engaged in sub-prime  residential  mortgage banking and was sold in
January 2003. For a further discussion, see Note 5 to the Financial Statements.

CRITICAL ACCOUNTING POLICIES

     The  discussion  and  analysis of the  financial  condition  and results of
operations  are  based  on the  Consolidated  Financial  Statements,  which  are
prepared in conformity  with  accounting  principles  generally  accepted in the
United States of America. The preparation of these financial statements requires
management to make estimates and assumptions  effecting the reported  amounts of
assets, liabilities,  revenue and expenses. Management evaluates these estimates
and  assumptions on an ongoing basis,  including  those related to the allowance
for loan  losses,  the reserve for  discontinued  operations  and income  taxes.
Management  bases its  estimates  on  historical  experience  and various  other
factors  and  assumptions   that  are  believed  to  be  reasonable   under  the
circumstances.  These form the bases for making  judgments on the carrying value
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

     The   following  are  critical   accounting   policies  that  involve  more
significant judgments and estimates:

     Allowance for Loan Losses

     The Corporation  maintains  allowances for credit losses and charges losses
to these allowances when realized.  The  determination of the allowance for loan
losses requires  significant  judgment reflecting  management's best estimate of
probable loan losses related to specifically  identified  loans as well as those
in the  remaining  loan  portfolio.  Management's  evaluation  is  based  upon a
continuing review of these portfolios,  with consideration  given to evaluations
resulting from examinations performed by regulatory authorities.

                                       16

     Reserve for Discontinued Operations

     The Corporation  discontinued  the operations of WCC in 2000. In accordance
with APB 30, which was the  authoritative  literature  in 2000,  accounting  for
discontinued operations of a business segment required that the Company forecast
operating  results over the wind-down period and accrue any expected net losses.
As a result, the Corporation has established a reserve to absorb expected future
net losses of WCC.  Due to the  uncertainty  of a number of  factors,  including
residual  values,  interest  rates,  credit  quality and operating  costs,  this
reserve is re-evaluated  quarterly with adjustments,  if necessary,  recorded as
income/losses on wind-down of discontinued operations.

     Income Taxes

     The Corporation  accounts for income taxes in accordance with SFAS No. 109,
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. Management has assessed the Company's valuation allowances on deferred
income taxes resulting from, among other things, limitations imposed by Internal
Revenue  Code  and  uncertainties,   including  the  timing  of  settlement  and
realization of these differences.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

Financial Condition

      Total assets  increased  $233.1  million  during the first three months of
2003 to $1.9  billion  at March 31,  2003.  The  investment  in  mortgage-backed
securities  increased  $389.2  million  during the  quarter  as the  Corporation
redeployed  some  of  its  excess  capital  into  high  quality  mortgage-backed
securities.  In addition,  loans grew $60.4 million  during the first quarter of
2003 to $1.1  billion.  This volume  reflects  the  continued  strong  growth in
commercial and commercial real estate loans of $29.9 million.  Residential  real
estate loans grew by $28.9 million during the same period.  These increases were
partially  offset  by a  decrease  of  $117.6  million  in loans  of  businesses
held-for-sale  resulting  from the first quarter 2003 sale of the  Corporation's
subprime  mortgage  banking  subsidiary,  WF, Inc.  Cash and Federal  funds sold
decreased $91.2 million due to re-directing these liquid investments into higher
yielding  assets.  Loans,  operating  leases  and other  assets of  discontinued
operations  decreased $11.3 million,  due to a continued run-off in the WCC loan
and lease portfolios.

     Total  liabilities  increased  $231.3 million between December 31, 2002 and
March 31,  2003,  to $1.7  billion.  This  increase  was  mainly due to a $223.0
million  increase in Federal Home Loan Bank advances,  primarily  needed to fund
the increase in assets.  Deposits  increased  by $1.3  million  during the first
quarter of 2003, to $899.7 million.

Capital Resources

     Stockholders'  equity increased $14.7 million between December 31, 2002 and
March 31, 2003. This increase reflects net income of $45.3 million for the first
three  months of 2003,  partially  offset by the  purchase of 889,600  shares of
treasury stock for $29.1 million ($32.67 per share average).  At March 31, 2003,
the Corporation  held 7,046,869  shares of its common stock in its treasury at a
cost of $114.5 million.  In addition,  the Corporation  declared a cash dividend
totaling  $432,000 during the three months ended March 31, 2003. The increase in
stockholders'  equity was also partially  offset by a decline of $1.5 million in
other  comprehensive  income  resulting  primarily  from the decline in the fair
value of  mortgage-backed  securities  available-for-sale  and the interest rate
cap.  See Note 6 to the  Financial  Statements  for  further  discussion  of the
interest rate cap.

     Below is a table comparing the Bank's consolidated  capital position to the
minimum regulatory requirements as of March 31, 2003 (dollars in thousands):


                                                                                       To be Well-Capitalized
                                                Consolidated         For Capital       Under Prompt Corrective
                                                Bank Capital       Adequacy Purposes      Action Provisions
                                                ------------       -----------------      -----------------
                                                        % of                   % of                    % of
                                               Amount   Assets    Amount     Assets       Amount      Assets
                                               ------   ------    ------     ------       ------      ------
                                                                                 
Total Capital
  (to Risk-Weighted Assets) ........         $253,249   21.11%     $95,952    8.00%     $119,939      10.00%
Core Capital (to Adjusted
  Tangible Assets)..................          243,499   12.50       77,914    4.00        97,393       5.00
Tangible Capital (to Tangible
  Assets) ..........................          243,499   12.50       29,218    1.50           N/A        N/A
Tier 1 Capital (to Risk-Weighted
  Assets)...........................          243,499   20.30          N/A     N/A        71,964       6.00


                                       17


     Under  Office of Thrift  Supervision  (OTS)  capital  regulations,  savings
institutions such as the Bank must maintain  "tangible" capital equal to 1.5% of
adjusted  total assets,  "core"  capital equal to 4.0% of adjusted total assets,
"Tier  1"  capital  equal  to  4.0% of  risk  weighted  assets  and  "total"  or
"risk-based"  capital (a combination of core and "supplementary"  capital) equal
to 8.0% of risk-weighted  assets.  Failure to meet minimum capital  requirements
can initiate certain  mandatory  actions and possibly  additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on the Bank's financial statements. At March 31, 2003 the Bank was in compliance
with  regulatory  capital  requirements  and  was  deemed  a  "well-capitalized"
institution.

     Liquidity

     In accordance with Thrift Bulletin 77, the OTS requires institutions,  such
as WSFS,  to maintain  adequate  liquidity  to assure safe and sound  operation.
WSFS' liquidity ratio of cash and qualified assets to net withdrawable  deposits
and borrowings due within one year was 4.3% at March 31, 2003, compared to 13.3%
at December 31, 2002.  The December 31, 2002 liquidity was unusually high due to
the sale of the reverse  mortgage  portfolio,  from which cash proceeds  totaled
$128 million.  Management monitors liquidity daily and maintains funding sources
to meet  unforeseen  changes in cash  requirements.  The  Corporation's  primary
funding  sources  are  operating  earnings,  deposits,  repayments  of loans and
investment  securities,   sales  of  loans  and  borrowings.  In  addition,  the
Corporation's  liquidity  requirements  can be satisfied  through the use of its
borrowing  capacity from the FHLB of Pittsburgh and other  sources,  the sale of
certain  securities and the pledging of certain loans for other lines of credit.
Management  believes  these sources are  sufficient to maintain the required and
prudent levels of liquidity.

NONPERFORMING ASSETS

     The following table sets forth the Corporation's  nonperforming  assets and
past due loans at the dates indicated  including  businesses  held-for-sale  for
December 31, 2002.  Past due loans are loans  contractually  past due 90 days or
more as to  principal or interest  payments  but which remain on accrual  status
because they are considered well secured and in the process of collection.



                                                            March 31,       December 31,
                                                               2003            2002
                                                            ---------        --------
                                                              (Dollars in Thousands)
                                                                             
Nonaccruing loans:
     Commercial .......................................     $   2,839        $  2,242
     Consumer .........................................           505             516
     Commercial mortgage ..............................           467             326
     Residential mortgage .............................         2,824           3,246
     Construction .....................................           199             199
                                                            ---------        --------
Total nonaccruing loans ...............................         6,834           6,529
Assets acquired through foreclosure ...................           942             904
                                                            ---------        --------

Total nonperforming assets ............................     $   7,776        $   7,433
                                                            =========        =========

Past due loans:
     Residential mortgages ............................     $      47        $    346
     Commercial and commercial mortgages ..............            43              95
     Consumer .........................................           121              88
                                                            ---------        --------
Total past due loans ..................................     $     211        $    529
                                                            =========        ========

Ratios:
     Nonaccruing loans to total loans (1)..............          0.59%           0.60%
     Allowance for loan losses to gross loans (1)......          1.89%           1.95%
     Nonperforming assets to total assets .............          0.40%           0.44%
     Loan loss allowance to nonaccruing loans (2)......        317.16%         324.49%
     Loan and foreclosed asset allowance to total
       nonperforming assets (2) .......................        278.74%          285.03%


(1) Total loans exclude loans held for sale.
(2) The applicable allowance represents general valuation allowances only.

                                       18


     Nonperforming assets increased $343,000 between March 31, 2003 and December
31,  2002.  The  increase  resulted   primarily  from  a  $738,000  increase  in
nonaccruing  commercial  and  commercial  mortgage loans offset by a decrease of
$422,000 in nonaccruing  residential mortgages. An analysis of the change in the
balance of nonperforming assets is presented below:



                                                     For the Three
                                                       Months Ended   For the Year Ended
                                                     March 31, 2003   December 31, 2002
                                                     --------------   -----------------
                                                              (In Thousands)
                                                                 
Beginning balance...................................     $    7,433      $   7,965
     Additions .....................................          1,922          8,442
     Collections....................................           (926)        (4,854)
     Transfers to accrual/restructured status.......           (430)        (1,762)
     Charge-offs / write-downs......................           (223)        (2,358)
                                                         ----------      ---------
Ending balance......................................     $    7,776      $   7,433
                                                         ==========      =========



     The  timely  identification  of  problem  loans  is a key  element  in  the
Corporation's  strategy  to manage its loan  portfolios.  Timely  identification
enables the Corporation to take appropriate  action and,  accordingly,  minimize
losses.  An asset review system  established to monitor the asset quality of the
Corporation's  loans and investments in real estate  portfolios  facilitates the
identification  of problem assets. In general,  this system utilizes  guidelines
established by federal regulations;  however, there can be no assurance that the
levels or the categories of problem loans and assets established by the Bank are
the same as those, which would result from a regulatory examination.


INTEREST SENSITIVITY

     The matching of maturities or repricing periods of interest  rate-sensitive
assets and  liabilities to ensure a favorable  interest rate spread and mitigate
exposure to fluctuations in interest rates is the Corporation's primary tool for
achieving  its  asset/liability  management  strategies.   Management  regularly
reviews  the  interest-rate  sensitivity  of the  Corporation  and  adjusts  the
sensitivity  within acceptable  tolerance ranges  established by management.  At
March 31, 2003,  interest-earning  liabilities exceeded  interest-bearing assets
(interest-sensitive  gap) that  mature  within  one year by $78.2  million.  The
Corporation's  interest-sensitive  assets as a percentage of  interest-sensitive
liabilities  within one year decreased to 91% at March 31, 2003 compared to 133%
at  December  31,  2002.  Likewise,  the  one-year  interest-sensitive  gap as a
percentage of total assets decreased to -4.04% from 11.11% at December 31, 2002.
The change is the result of the  Corporation's  continuing effort to effectively
manage  interest rate risk.  Interest  rate-sensitive  assets exclude cash flows
from discontinued  operations as well as the interest rate-sensitive funding for
these assets of approximately $50 million in FHLB advances.

     Market risk is the risk of loss from adverse  changes in market  prices and
rates.  The  Company's  market risk arises  primarily  from  interest  rate risk
inherent  in its  lending,  investing,  and  funding  activities.  To that  end,
management  actively  monitors and manages its interest rate risk exposure.  One
measure is the test  specified  by OTS Thrift  Bulletin No. 13A  "Management  of
Interest Rate Risk, Investment Securities and Derivative  Activities." This test
measures the impact on the net portfolio  value ratio of an immediate  change in
interest rates in 100 basis point  increments.  The net portfolio value ratio is
defined as the net  present  value of the  estimated  cash flows from assets and
liabilities as a percentage of net present value of cash flows from total assets
(or the net present value of equity). The table below is the estimated impact of
immediate changes in interest rates on the Company's net interest margin and net
portfolio  value  ratio at the  specified  levels  at March  31,  2003 and 2002,
calculated in compliance with Thrift Bulletin No. 13A:

                                       19


                                          March 31,
                 --------------------------------------------------------------
                           2003                            2002
                 -------------------------------  -----------------------------
  Change in      % Change in                      % Change in
Interest Rate    Net Interest  Net Portfolio      Net Interest  Net Portfolio
(Basis Points)   Margin (1)      Value Ratio (2)   Margin (1)   Value Ratio (2)
- --------------   ----------      ---------------   ----------   ---------------

     +300          -5%            10.81%              6%             9.16%
     +200          -3%            11.05%              4%             9.26%
     +100          -1%            11.24%              2%             9.32%
        0           0%            11.18%              0%             9.38%
     -100          -1%            10.78%             -3%             9.17%
     -200 (3)      -6%            10.66%             -8%             8.96%
     -300 (3)     -14%            11.16%            -16%             8.92%

(1)  The percentage  difference between net interest margin in a stable interest
     rate  environment  and net interest  margin as projected  under the various
     rate change environments.

(2)  The net  portfolio  value  ratio of the Company in a stable  interest  rate
     environment  and the net  portfolio  value  ratio as  projected  under  the
     various rate change environments.

(3)  Sensitivity  indicated  by a decrease  of 200 and 300 basis  points are not
     deemed  meaningful  at March 31, 2003 and 2002 given the  historically  low
     absolute level of interest rates at that time.


COMPARISON FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002

     Results of Operations

     The  Corporation  recorded net income of $45.3 million or $5.08 per diluted
share for the first quarter of 2003.  This compares to $9.4 million or $1.01 per
diluted share for the same quarter last year.  The results for the first quarter
of 2003 include a $41.1 million gain on the sale of the  Corporation's  subprime
mortgage banking subsidiary,  Wilmington Finance,  Inc. (WF). Excluding gains on
the sale of businesses,  income from continuing  operations was $4.1 million, or
$0.46 per diluted share compared to $7.8 million,  or $0.84 per diluted share in
2002. The first quarter of 2002, however, included $7.0 million in pretax income
from reverse  mortgages.  Substantially all of WSFS' reverse mortgages were sold
effective October 1, 2002 at a significant pretax gain of $101.5 million.

                                       20


     Net Interest Income

     The following table provides  information  concerning the balances,  yields
and rates on interest-earning assets and interest-bearing liabilities during the
periods indicated.


                                                                   Three Months Ended March 31,
                                           ------------------------------------------------------------------------------
                                                             2003                                     2002 (1)
                                           -------------------------------------       ----------------------------------
                                            Average                    Yield/           Average                  Yield/
                                            Balance        Interest    Rate (2)         Balance       Interest   Rate (2)
                                            -------        --------    --------         -------       --------   --------
                                                                         (Dollars in Thousands)
                                                                                                
Assets:
Interest-earning assets:
Loans: (3) (4)
     Real estate loans (5)............    $   726,378    $  11,318       6.23%        $   654,929    $  11,539      7.05%
     Commercial loans ................        213,764        2,983       6.11             183,975        2,703      6.49
     Consumer loans...................        185,067        3,480       7.63             190,058        3,930      8.39
                                           ----------    ---------                     ----------    ---------
       Total loans....................      1,125,209       17,781       6.42           1,028,962       18,172      7.17
Mortgage-backed securities (6)........        338,040        3,482       4.12             113,843        1,630      5.73
Loans held-for-sale (3)...............          5,460           81       5.93               3,325           55      6.62
Investment securities (6).............         21,662          251       4.63              13,607          239      7.03
Investment in reverse mortgages.......          1,108          (77)    (27.08)             33,269        6,994     84.09
Other interest-earning assets ........         80,078          389       1.97              40,896          346      3.42
                                           ----------    ---------                     ----------    ---------
     Total interest-earning assets....      1,571,557       21,907       5.65           1,233,902       27,436      8.98
                                                         ---------                                   ---------
Allowance for loan losses.............        (21,592)                                    (21,159)
Cash and due from banks...............        130,004                                      93,746
Loans, operating leases and other assets
  of discontinued operations..........         41,911                                     104,695
Assets of businesses held-for-sale....              -                                     377,022
Other noninterest-earning assets......         33,590                                      47,442
                                           ----------                                  ----------
     Total assets.....................     $1,755,470                                  $1,835,648
                                           ==========                                  ==========
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand.................     $  102,500     $    106       0.42%       $     85,951     $    107      0.50%
     Savings..........................        299,737          480       0.65             310,655          812      1.06
     Retail time deposits ............        276,375        1,788       2.63             253,120        2,243      3.59
     Jumbo certificates of deposits ..         22,197          105       1.92              10,411           76      2.96
     Brokered certificates of deposit.             -             -          -                 556           10      7.29
                                           ----------    ---------                     ----------    ---------
       Total interest-bearing deposits        700,809        2,479       1.44             660,693        3,248      1.99
FHLB of Pittsburgh advances...........        482,410        4,977       4.13             465,222        5,283      4.54
Trust preferred borrowings............         50,000          496       3.97              50,000          636      5.09
Other borrowed funds..................         81,274          236       1.16              82,098          636      3.10
Cost of funding discontinued operations...          -         (496)                                       (755)
Cost of funding businesses held-for-sale...                                 -                             (568)
                                           ----------    ---------                     ----------    ---------
     Total interest-bearing liabilities     1,314,493        7,692       2.34           1,258,013        8,480      2.70
                                                         ---------                                   ---------
Noninterest-bearing demand deposits...        170,266                                     154,763
Liabilities of businesses held-for-sale             -                                     297,303
Other noninterest-bearing liabilities.         47,632                                      13,885
Minority interest ....................              -                                       6,247
Stockholders' equity..................        223,079                                     105,437
                                           ----------                                  ----------
Total liabilities and stockholders' equity $1,755,470                                  $1,835,648
                                           ==========                                  ==========
Excess (deficit) of interest-earning assets
     over interest-bearing liabilities     $  257,064                                  $  (24,111)
                                           ==========                                  ==========
Net interest and dividend income......                   $  14,215                                  $   18,956
                                                         =========                                  ==========

Interest rate spread..................                                   3.31%                                      6.28%
                                                                         ====                                       ====

Net interest margin...................                                   3.69%                                      6.24%
                                                                         ====                                       ====


(1)  For comparative purposes,  balances of C1FN and UAB are shown as businesses
     held-for sale in 2002.
(2)  Weighted average yields have been computed on a tax-equivalent basis.
(3)  Nonperforming loans are included in average balance computations.
(4)  Balances are reflected net of unearned income.
(5)  Includes commercial mortgage loans.
(6)  Includes securities available-for-sale

                                       21

     Net interest  income for the first quarter of 2003 was $14.2 million.  This
compares  to $19.0  million  for the same  quarter in 2002;  however,  the first
quarter  of  2002  included  $7.0  million  in  interest  income  from  reverses
mortgages.  Substantially  all of WSFS' reverse  mortgages  were sold  effective
October 1, 2002 at a pretax gain of $101.5  million.  The net interest margin of
3.69% for the first quarter of 2003 declined from 6.24% for the first quarter of
2002.  The decrease in net  interest  margin was  significantly  affected by the
above-mentioned sale of reverse mortgages.  In addition, the net interest margin
was  adversely  impacted  by  liquidity  generated  by the sales of the  reverse
mortgage  portfolio and Wilmington  Finance,  Inc., share  repurchases,  and the
interest rate environment in which loan and investment rates are able to reprice
down by  more  than  funding  costs.  This  was  partially  mitigated  by  WSFS'
significant growth in loans and the continuing  positive effect of the change in
WSFS'  deposit mix to  nininterest  demand  accounts and lower rate money market
accounts.

     Allowance for Loan Losses

     The Corporation  maintains  allowances for credit losses and charges losses
to these  allowances  when such losses are realized.  The  determination  of the
allowance for loan losses requires  significant  management  judgment reflecting
management's  best  estimate of probable  loan  losses  related to  specifically
identified  loans  as  well  as  probable  loan  losses  in the  remaining  loan
portfolio.  Management's  evaluation is based upon a continuing  review of these
portfolios,  with  consideration  given to examinations  performed by regulatory
authorities.

     Management   establishes   the  loan  loss  allowance  in  accordance  with
accounting  principles  generally  accepted in the United  States of America and
guidance provided in the Securities and Exchange  Commission's  Staff Accounting
Bulletin 102 (SAB 102). The methodology for assessing the appropriateness of the
allowance  consists of several key elements which include:  specific  allowances
for identified  problem loans;  formula allowances for commercial and commercial
real estate loans; and allowances for pooled homogenous loans.

     Specific  reserves are established  for certain loans where  management has
identified  significant conditions or circumstances related to a specific credit
that management believes the probability of a loss has been incurred.

     The formula  allowances for commercial and commercial real estate loans are
calculated by applying loss factors to  outstanding  loans based on the internal
risk  grade  of each  loan.  Changes  in risk  grades  of  both  performing  and
nonperforming loans affect the amount of the formula allowance.  Loss factors by
risk grade have a basis in WSFS'  historical  loss experience for such loans and
may be adjusted for significant factors that, in management's  judgment,  affect
the  collectability  of the portfolio as of the evaluation date. (See discussion
of historical loss adjustment factors below.)

     Pooled  loans are loans that are usually  smaller,  not-individually-graded
and homogenous in nature,  such as consumer  installment  loans and  residential
mortgages.  Pooled loan loss  allowances are based on historical net charge-offs
for seven years which, in management's opinion, approximates an average business
cycle. The average loss allowance per homogenous pool is based on the product of
average annual  historical loss rate and the average  estimated  duration of the
pool  multiplied  by the pool  balances.  These  separate  risk  pools  are then
assigned a reserve for losses based upon this  historical loss  information,  as
adjusted for historical  loss  adjustment  factors.  Historical  loss adjustment
factors are based upon  management's  evaluation of various current  conditions.
The  evaluation  of the  inherent  loss  with  respect  to  these  more  current
conditions  is subject to a higher  degree of  uncertainty  because they are not
identified  with specific  credits.  The more current  conditions,  evaluated in
connection with the adjustment factors, include an evaluation of the following:

o    General economic and business conditions affecting WSFS' key lending areas,
o    Credit quality trends (including trends in nonperforming  loans expected to
     result from existing conditions),
o    Recent loss experience in particular segments of the portfolio,
o    Collateral values and loan-to-value ratios,
o    Loan volumes and concentrations, including changes in mix,
o    Seasoning of the loan portfolio,
o    Specific industry conditions within portfolio segments,
o    Bank regulatory examination results, and
o    Other  factors,  including  changes  in  quality  of the loan  origination,
     servicing and risk management processes.

     WSFS' loan  officers and risk  managers  meet monthly to discuss and review
these  conditions and risks  associated  with  individual  problem loans. By the
monthly  assessment  of the  probable  estimated  losses  inherent  in the  loan
portfolio,  management is able to adjust  specific and inherent  loss  estimates
based upon the availability of more recent  information.  The provision for loan
losses from  continuing  operations  increased from $707,000 for the first three
months of 2002 to  $775,000  for the first  three  months of 2003,  primarily  a
result of growth in commercial loans from period to period.

                                       22


     The Corporation  maintains  allowances for credit losses and charges losses
to these allowances when such losses are realized. The allowances for losses are
maintained at a level which management  considers adequate to provide for losses
based  upon an  evaluation  of  known  and  inherent  risks  in the  portfolios.
Management's evaluation is based upon a continuing review of the portfolios.

     The  following  table  represents a summary of the changes in the allowance
for loan losses during the periods indicated.



                                                Three Months Ended      Three Months Ended
                                                 March 31, 2003          March 31, 2002
                                                 --------------          --------------
                                                         (Dollars in Thousands)

                                                                     
Beginning balance .................................   $21,452                $21,597
Provision for loan losses of continuing operations        775                    707
Provision for loan losses, businesses held-for-sale         -                     48

Charge-offs:
     Residential real estate ......................        66                    598
     Commercial real estate (1) ...................         -                    284
     Commercial ...................................       105                    145
     Consumer .....................................       197                    430
                                                      -------                -------
        Total charge-offs .........................       368                  1,457
                                                      -------                -------
Recoveries:
     Residential real estate ......................         -                      -
     Commercial real estate (1) ...................        40                     21
     Commercial ...................................        21                     10
     Consumer .....................................        21                     69
                                                      -------                -------
        Total recoveries ..........................        82                    100
                                                      -------                -------
Net charge-offs ...................................       286                  1,357
                                                      -------                -------
Ending balance ....................................   $21,941                $20,995
                                                      =======                =======

Net charge-offs to average gross loans
  outstanding, net of unearned income (2) .........      0.10%                  0.51%
                                                      =======                =======


(1)  Includes commercial mortgage and construction loans.
(2)  Ratios for the three  months  ended  March 31,  2003 and March 31, 2002 are
     annualized.


     Noninterest Income

     Noninterest  income for the quarter  ended March 31, 2003 was $5.8  million
compared to $5.0 million for the first quarter of 2002. This increase was mainly
due to a $525,000  increase in credit/debit  card and ATM income which reflected
higher card usage  combined with the expansion of the ATM network.  In addition,
gains on the sales of loans increased  $385,000 during the first quarter of 2003
compared to the first  quarter of 2002.  The first  quarter 2003 gains  resulted
from the sales of $19.6 million in residential  mortgages and were the result of
the high level of mortgage refinancing.

     Noninterest Expense

     Noninterest  expenses  for the  quarter  ended  March 31,  2003 were  $13.0
million or $944,000  above the $12.0  million for the same period of 2002.  This
increase  included $1.3 million of expenses incurred in connection with the sale
of WF,  which  included  $663,000  of  expenses  related  to  special  Associate
compensation  and a $660,000  contribution to the WSFS charitable  foundation to
benefit the  communities  WSFS serves.  The increase in noninterest  expense was
partially   offset  by  cost   savings   from  the   Corporation's   Technology,
Organizational and Process Simplification Plan (TOPS).

     During the first quarter of 2003, the Corporation  completed the previously
announced  TOPS program,  an initiative  designed to simplify the  organization,
better  integrate  technology  solutions  and  re-engineer  certain  back office
processes.  The net benefit (costs savings generated less expenses  incurred) of
the program in the first quarter 2003 was $609,000 and was comprised of $876,000
in  savings  less   $267,000  in  costs   incurred.   Because  the  program  was
substantially  completed in the first quarter of 2003,  future program costs are
expected to be nominal.

                                       23


     Income Taxes

         The Corporation and its subsidiaries file a consolidated Federal income
tax return and separate state income tax returns. Income taxes are accounted for
in accordance with SFAS No. 109, which requires the recording of deferred income
taxes for tax consequences of "temporary  differences." During the first quarter
of 2003, the  Corporation  recorded a provision for income taxes from continuing
operations of $2.2 million compared to $4.2 million for the same period in 2002.
The effective tax rates from continuing operations for the first quarter of 2003
and 2002 were 35% and 37%, respectively.

     The effective tax rates reflect the  recognition of certain tax benefits in
the financial  statements  including  those  benefits from  tax-exempt  interest
income  and  from a  fifty-percent  interest  income  exclusion  on a loan to an
Employee Stock Ownership Plan.  While the income from continuing  operations has
decreased for the comparable  periods,  the tax benefits have remained constant,
thereby reducing the Corporation's effective tax rate.

         The  Corporation  analyzes  its  projections  of  taxable  income on an
ongoing  basis  and  makes   adjustments  to  its  provision  for  income  taxes
accordingly.


     Cumulative Effect of a Change in Accounting Principle

     On January 1, 2002 the  Corporation  adopted  SFAS 142,  Goodwill and Other
Intangible Assets.  Statement 142 addresses  financial  accounting and reporting
for acquired goodwill and other intangible assets and supersedes APB Opinion 17,
Intangible  Assets.  It also  addresses the  accounting  treatment of intangible
assets,  acquired  individually or with a group of other assets (i.e.  those not
acquired  in  a  business  combination),  in  financial  statements  upon  their
acquisition.  Statement 142 also addresses the accounting  treatment of goodwill
and other  intangible  assets after they have been  initially  recognized in the
financial statements.  Under this standard,  goodwill can no longer be amortized
but  instead  be  tested  for  impairment  and its value  adjusted  accordingly.
Negative  goodwill  was  required  to be taken into  earnings  immediately  upon
adoption.

     The Corporation had $1.2 million in negative  goodwill  associated with the
1994 purchase of Providential  Home Income Plan, Inc., a former  subsidiary that
was  subsequently  merged into the Bank. As a result of adopting this  standard,
the Corporation  recognized income of $703,000 in the first quarter of 2002 as a
cumulative effect of a change in accounting principle, net of $469,000 in income
tax.


RECENT ACCOUNTING PRONOUNCEMENTS

     In  June  2001,  the  FASB  issued  Statement  143,  Accounting  for  Asset
Retirement  Obligations.   Statement  143  addresses  financial  accounting  and
reporting for obligations  associated with the retirement of tangible long-lived
assets and their associated asset retirement costs. Statement 143 applies to all
entities.  It applies to legal  obligations  associated  with the  retirement of
long-lived  assets that result from the acquisition,  construction,  development
and  (or) the  normal  operation  of a  long-lived  asset,  except  for  certain
obligations of lessees.  Statement 143 was effective for fiscal years  beginning
after June 15, 2002.  The adoption of this  statement on January 1, 2003 did not
have a  material  impact  on  earnings,  financial  condition  or  equity of the
Corporation.

     In June 2002,  the FASB  issued  Statement  No. 146,  Accounting  for Costs
Associated with Exit or Disposal  Activities.  This Statement requires companies
to recognize  costs  associated  with exit or disposal  activities when they are
incurred  rather than at the date of a commitment  to an exit or disposal  plan.
The  standard  nullifies  Emerging  Issues  Task Force  (EITF)  Issue No.  94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)."  The
provisions of this Statement are applied to exit or disposal activities that are
initiated after December 31, 2002. The adoption of this Statement did not have a
material impact on the Corporation's earnings, financial condition or equity.

     In  November  2002,  the FASB  issued  Interpretation  No.  45,  Guarantors
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others. This  Interpretation  requires a guarantor
to  include  disclosure  of  certain  obligations,  and  if  applicable,  at the
inception of the  guarantee,  recognize a liability  for the fair value of other
certain  obligations   undertaken  in  issuing  a  guarantee.   The  recognition
requirement  is effective for  guarantees  issued or modified after December 31,
2002.  The  application  of this  Interpretation  did not have an  impact on the
Corporation's earnings, financial condition, or equity.

                                       24

     In  December  2002,  the FASB issued  Statement  No.  148,  Accounting  for
Stock-Based   Compensation--Transition  and  Disclosure--an  amendment  of  FASB
Statement No. 123. This Statement amends FASB Statement No. 123,  Accounting for
Stock-Based  Compensation,  to provide  alternative  methods of transition for a
voluntary  change to the fair value based method of accounting  for  stock-based
employee  compensation.  In  addition,  this  Statement  amends  the  disclosure
requirements  of Statement 123 to require  prominent  disclosures in both annual
and interim financial  statements about the method of accounting for stock-based
employee  compensation  and the effect of the method used on  reported  results.
This  Statement  is effective  for fiscal years ending after  December 15, 2002,
except for financial  reports  containing  condensed  financial  statements  for
interim  periods for which  disclosure is effective for periods  beginning after
December 15, 2002.  The adoption of this Statement did not have an impact on the
Corporation's earnings, financial condition, or equity.

     In January 2003, the FASB issued  Interpretation  No. 46,  Consolidation of
Variable Interest  Entities.  This  Interpretation  clarifies the application of
Accounting  Research  Bulletin  No. 51 and applies  immediately  to any variable
interest  entities  created  after  January 31,  2003 and to  variable  interest
entities for which ownership  interest is obtained after that date.  Application
of this  Interpretation  did not have an impact on the  Corporation's  earnings,
financial condition, or equity.

     In April 2003,  the FASB issued  Statement No. 149,  Amendment of Statement
133 on Derivative Instruments and Hedging Activities.  This Statement amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred to as derivatives) and for hedging activities under FASB
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities.
With some exceptions,  this Statement is effective for contracts entered into or
modified  after June 30, 2003.  The Company does not expect the adoption of this
Statement to have an impact on its earnings, financial condition, or equity.

FORWARD-LOOKING STATEMENTS

     Within  this  report and  financial  statements,  management  has  included
certain  "forward-looking  statements"  concerning the future  operations of the
Corporation.  It is  management's  desire to take advantage of the "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  This
statement  is for  the  express  purpose  of  availing  the  Corporation  of the
protections of such safe harbor with respect to all "forward-looking statements"
contained in our  financial  statements.  Management  has used  "forward-looking
statements" to describe the future plans and strategies  including  expectations
of the Corporation's  future financial results.  Management's ability to predict
results or the effect of future  plans and  strategy  is  inherently  uncertain.
Factors that could affect results include interest rate trends, competition, the
general economic climate in Delaware, the mid-Atlantic region and the country as
a whole,  loan delinquency  rates,  operating risk,  uncertainty of estimates in
general,  and changes in federal  and state  regulations,  among other  factors.
These  factors   should  be  considered  in  evaluating   the   "forward-looking
statements," and undue reliance should not be placed on such statements.  Actual
results may differ  materially  from  management  expectations.  WSFS  Financial
Corporation does not undertake,  and specifically  disclaims any obligation,  to
publicly  release  the  result  of  any  revisions  that  may  be  made  to  any
forward-looking   statements  to  reflect  the   occurrence  of  anticipated  or
unanticipated events or circumstances after the date of such statements.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk
           ----------------------------------------------------------

           Incorporated  herein by reference to Item 2, of this quarterly report
           on Form 10-Q.

Item 4.    Disclosure Controls and Procedures
           ----------------------------------

          (a)  Evaluation of disclosure controls and procedures.  Based on their
               evaluation as of a date within 90 days of the filing date of this
               Quarterly  Report  on  Form  10-Q,  the  Registrant's   principal
               executive officer and principal  financial officer have concluded
               that the  Registrant's  disclosure  controls and  procedures  (as
               defined in Rules 13a-14(c)  under the Securities  Exchange Act of
               1934  (the   "Exchange   Act"))  are  effective  to  ensure  that
               information  required to be  disclosed  by the Company in reports
               that it files or  submits  under the  Exchange  Act is  recorded,
               processed,  summarized  and  reported  within  the  time  periods
               specified in Securities and Exchange Commission rules and forms.

               Changes in internal controls.  There were no significant  changes
               in the Registrant's internal controls or other factors that could
               significantly  affect these  controls  subsequent  to the date of
               their evaluation, including any corrective actions with regard to
               significant deficiencies and material weaknesses.

                                       25


Part II.   OTHER INFORMATION

Item 1.    Legal Proceedings
           -----------------

           On March 25, 2003, a Demand for Arbitration  (the "Demand") was filed
           against  Wilmington  Savings  Fund  Society,  FSB (the  "Bank"),  the
           Company's wholly-owned  subsidiary,  in the Northeast Case Management
           Center of the American Arbitration  Association by American Homestead
           Mortgage Corp.  ("AHMC").  AHMC seeks an award of approximately  $8.0
           million under a 1994  agreement  pursuant to which the Bank purchased
           certain reverse  mortgages from AHMC. AHMC claims it is entitled to a
           portion  of the net cash  flow  received  by the  Bank  once the Bank
           achieved a specified  minimum return on its  investment.  The Company
           believes  that  it  achieved  the  specified  minimum  return  on its
           investment  when it sold  such  loans as a part of the sale of a much
           larger  portfolio of reverse  mortgage  loans in November  2002.  The
           dispute  relates  to the  price at  which  the  AHMC  portion  of the
           portfolio of reverse  mortgage loans was sold.  Without  admitting or
           denying any liability to AHMC, the Company  believes that AHMC may be
           entitled  to less  than  $2.0  million  under  the  terms of the 1994
           agreement  with AHMC,  based on the actual  price at which such loans
           were  sold,  currently,  and  potentially  more at a later  date when
           certain  non-cash  proceeds  from the sale are received in cash.  The
           Company has accrued for its expected payments under its contract with
           AHMC. The Company  believes that the Demand is without merit and that
           the ultimate  disposition of the arbitration will not have a material
           adverse  effect on the financial  condition and results of operations
           of the Company  taken as a whole.  The Company  intends to vigorously
           defend against the Demand.

           The  Company is not  engaged in any legal  proceedings  of a material
           nature at March 31, 2003.  From time to time, the Company is party to
           legal  proceedings  in the  ordinary  course of  business  wherein it
           enforces its security interest in loans.

Item 2.    Changes in Securities and Uses of Proceeds
           ------------------------------------------

           Not applicable

Item 3.    Defaults upon Senior Securities
           -------------------------------

           Not applicable

Item 4.    Submission of Matters to a Vote of Security Holders
           ---------------------------------------------------

           At the Corporation's Annual Stockholder's  Meeting (the Meeting) held
           on April 24, 2003,  all of the nominees for director  proposed by the
           Corporation  were  elected.  The votes cast for each  nominee were as
           follows:

                                             For        Withheld
                                             ---        --------
           Linda C. Drake................  7,509,220     105,971
           David E. Hollowell............  7,510,623     104,568
           Claiborne D. Smith............  7,510,598     104,593
           Eugene W. Weaver..............  7,509,161     106,030

           In  addition,   at  the  Meeting,   the  shareholders   ratified  the
           appointment  of KPMG,  LLP as  independent  auditors  for fiscal year
           ending December 31, 2003. The votes cast were as follows:

                       For              Against             Abstain
                       ---              -------             -------

                    7,528,698           80,027               6,366

          Also, at the Meeting 2003, the shareholders approved amendments to the
          1997 Stock Option Plan. The votes cast were as follows:

                       For              Against             Abstain
                       ---              -------             -------

                    4,809,480         1,274,489             22,661

                                       26



Item 5.    Other Information
           -----------------

           Not applicable

Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

(a)      Exhibit 99.1 - Certification pursuant to 18 U.S.C. Section 1350
(b)      Reports on 8-K

          (i)  On January 3, 2003 the  Registrant  filed a Form 8-K  pursuant to
               items  5  and  7  announcing  it  had  completed  the  previously
               announced  sale  of  its  majority-owned  subsidiary,  Wilmington
               Finance, Inc., an originator and seller of non-conforming loans.

          (ii) On April 22,  2003 the  Registrant  file a Form 8-K  pursuant  to
               items 5 and 7 announcing earnings for the first quarter of 2003.

                                       27



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           WSFS FINANCIAL CORPORATION





Date:  May 14, 2003                         /s/ MARVIN N. SCHOENHALS
                                            ------------------------------------
                                            Marvin N. Schoenhals
                                            Chairman and President






Date:  May 14, 2003                         /s/ MARK A. TURNER
                                            ------------------------------------
                                            Mark A. Turner
                                            Chief Operating Officer and Chief
                                              Chief Financial Officer


                                       28


                           WSFS FINANCIAL CORPORATION
                              Wilmington, Delaware

                                  CERTIFICATION
                             Pursuant to Section 302
                                     of the
                           Sarbanes-Oxley Act of 2002

     I, Marvin N. Schoenhals, Chairman, President and Chief Executive Officer of
WSFS Financial Corporation (the "Company"), hereby certify that:

1.   I have  reviewed  the Report on Form 10-Q for the  quarter  ended March 31,
     2003, of the Company;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the Company as of, and for, the periods presented in this report;

4.   The  Company's  other  certifying   officers  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rule 13a-14(c)) for the Company and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material   information   relating  to  the  Company,   including   its
          consolidated subsidiaries,  is made known to us by others within those
          entities, particularly during the period in which this report is being
          prepared;

     (b)  evaluated the effectiveness of the Company's  disclosure  controls and
          procedures  as of a date  within 90 days prior to the  filing  date of
          this report (the "Evaluation Date"); and

     (c)  presented in this report our conclusions  about the  effectiveness  of
          the disclosure  controls and procedures  based on our evaluation as of
          the Evaluation Date;

5.   The Company's other certifying  officer and I have disclosed,  based on our
     most recent  evaluation,  to the Company's auditors and the audit committee
     of Company's board of directors:

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls which could adversely affect the Company's ability to record,
          process,  summarize and report  financial data and have identified for
          the Company's  auditors any material  weaknesses in internal controls;
          and

     (b)  any fraud, whether or not material,  that involves management or other
          employees  who  have a  significant  role  in the  Company's  internal
          controls; and

6.   The Company's other certifying  officer and I have indicated in this report
     whether  there were  significant  changes in internal  controls or in other
     factors that could significantly affect internal controls subsequent to the
     date of our most recent  evaluation,  including any corrective actions with
     regard to significant deficiencies and material weaknesses.


Date: May 14, 2003                           /s/  MARVIN N. SCHOENHALS
                                             -----------------------------------
                                             Marvin N. Schoenhals
                                             Chairman and President


                                       29



                           WSFS FINANCIAL CORPORATION
                              Wilmington, Delaware
                                  CERTIFICATION
                             Pursuant to Section 302
                                     of the
                           Sarbanes-Oxley Act of 2002

     I, Mark A. Turner,  Chief Operating Officer and Chief Financial Officer, of
WSFS Financial Corporation (the "Company"), hereby certify that:

1.   I have  reviewed  the Report on Form 10-Q for the  quarter  ended March 31,
     2003, of the Company;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  Financial  Statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the Company as of, and for, the periods presented in this report;

4.   The  Company's  other  certifying   officers  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rule 13a-14(c)) for the Company and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material   information   relating  to  the  Company,   including   its
          consolidated  subsidiaries,  is made known to us by others  within the
          those entities, particularly during the period in which this report is
          being  prepared;

     (b)  evaluated the effectiveness of the Company's  disclosure  controls and
          procedures  as of a date  within 90 days prior to the  filing  date of
          this report (the "Evaluation Date"); and

     (c)  presented in this report our conclusions  about the  effectiveness  of
          the disclosure  controls and procedures  based on our evaluation as of
          the Evaluation Date;

5.   The Company's other certifying  officer and I have disclosed,  based on our
     most recent  evaluation,  to the Company's auditors and the audit committee
     of Company's board of directors:

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls which could adversely affect the Company's ability to record,
          process,  summarize and report  financial data and have identified for
          the Company's  auditors any material  weaknesses in internal controls;
          and

     (b)  any fraud, whether or not material,  that involves management or other
          Associates  who  have a  significant  role in the  Company's  internal
          controls; and

6.   The Company's other certifying  officer and I have indicated in this report
     whether  there were  significant  changes in internal  controls or in other
     factors that could significantly affect internal controls subsequent to the
     date of our most recent  evaluation,  including any corrective actions with
     regard to significant deficiencies and material weaknesses.

Date: May 14, 2003                           /s/ MARK A. TURNER
                                             -----------------------------------
                                             Mark A. Turner
                                             Chief Operating Officer and
                                               Chief Financial Officer

                                       30