PHSB Financial Corporation Contact: James P. Wetzel, Jr. Beaver Falls, Pennsylvania President and Chief Executive Officer Richard E. Canonge Chief Financial Officer (724) 846-7300 FOR IMMEDIATE RELEASE July 11, 2003 PHSB FINANCIAL CORPORATION ANNOUNCES CASH DIVIDEND AND JUNE 30, 2003 OPERATING RESULTS Beaver Falls, Pennsylvania (Nasdaq National Market - "PHSB") PHSB Financial Corporation (the "Company"), announced today that the Company's Board of Directors has declared a quarterly cash dividend of $ .10 per share. The cash dividend will be paid to stockholders of record as of July 24, 2003, on or about August 7, 2003. President Wetzel stated that the cash dividend is a result of the continued profitability of the Company and the Bank and our commitment to enhance stockholder value. In addition, the Company repurchased 122,703 treasury shares during the six month period ended June 30, 2003, at an average cost of $16.98 per share. The Company also announced today operating results for the six months ended June 30, 2003. Net income for the six months ended June 30, 2003 was $1,318,000, or $.49 basic and $.47 diluted earnings per share, compared to $1,387,000 or $.43 basic and diluted earnings per share, for the six months ended June 30, 2002. Total assets at June 30, 2003 of $320.8 million represented a decrease of $24.7 million or 7.1% from December 31, 2002. This decrease was primarily due to decreases in loans and securities of $17.9 million and $12.2 million, partially offset by an increase in cash and interest-bearing deposits of $6.2 million. The Company's wholly owned subsidiary, Peoples Home Savings Bank, operates through its administrative office and ten full service offices in Beaver and Lawrence Counties, Pennsylvania. Statements contained in this news release, which are not historical facts, are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. PHSB FINANCIAL CORPORATION CONSOLIDATED BALANCE SHEET (UNAUDITED) June 30, December 31, 2003 2002 -------------- ------------- ASSETS Cash and amounts due from other institutions $ 9,492,805 $ 6,938,217 Interest-bearing deposits with other institutions 4,886,056 1,283,752 -------------- ------------- Cash and cash equivalents 14,378,861 8,221,969 Investment securities: Available for sale 36,115,478 27,233,227 Held to maturity (market value $ 9,256,437 and $19,611,078) 8,911,722 19,274,753 Mortgage - backed securities: Available for sale 27,711,463 44,137,225 Held to maturity (market value $ 77,342,473 and $71,826,914) 76,092,985 70,346,358 Loans (net of allowance for loan losses of $1,712,428 and $1,683,596) 147,840,533 165,668,214 Accrued interest receivable 1,293,867 1,998,773 Premises and equipment 4,413,124 4,604,005 Federal Home Loan Bank stock 3,380,600 3,620,300 Other assets 658,245 431,881 -------------- ------------- TOTAL ASSETS $ 320,796,878 $ 345,536,705 ============== ============= LIABILITIES AND STOCKHOLDERS' EQUITY Deposits $ 218,167,426 $ 232,366,672 Advances from Federal Home Loan Bank 52,880,000 61,007,800 Accrued interest payable and other liabilities 2,404,964 2,802,061 -------------- ------------- Total liabilities 273,452,390 296,176,533 -------------- ------------- Preferred stock, 20,000,000 shares authorized, none issued - - Common stock, $.10 par value 80,000,000 shares authorized, 3,515,388 and 3,497,109 shares issued 351,539 349,711 Additional paid in capital 32,513,681 32,329,518 Retained earnings - substantially restricted 24,294,631 23,571,132 Accumulated other comprehensive income 1,873,605 2,197,377 Unallocated ESOP shares (202,673 and 214,595 shares) -2,149,649 -2,276,111 Unallocated RSP shares (41,580 shares) -644,906 - Treasury stock, at cost 594,060 and 471,357 shares) -8,894,413 -6,811,455 -------------- ------------- Total stockholders' equity 47,344,488 49,360,172 -------------- ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 320,796,878 $ 345,536,705 ============== ============= June 30, December 31, 2003 2002 -------------- ------------- Other Financial Condition Data: Stockholders equity to total assets 14.76% 14.29% Book value per share 16.21 16.31 Non-performing assets $ 609,900 $ 443,452 Non-performing loans to total loans 0.41% 0.27% PHSB FINANCIAL CORPORATION CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 ------------ ----------- ------------- ----------- INTEREST AND DIVIDEND INCOME Loans: Taxable $ 2,506,679 $ 2,590,386 $ 5,106,914 $ 5,213,613 Exempt from federal income tax 314,660 103,223 625,074 203,134 Investment securities: Taxable 203,899 437,576 442,807 812,405 Exempt from federal income tax 149,640 301,257 338,236 587,188 Mortgage - backed securities 1,280,670 1,516,097 2,721,329 2,966,859 Interest - bearing deposits with other institutions 16,068 31,715 26,237 99,739 ---------- ---------- ----------- ----------- Total interest and dividend income 4,471,616 4,980,254 9,260,597 9,882,938 ---------- ---------- ----------- ----------- INTEREST EXPENSE Deposits 1,555,383 1,590,163 3,156,830 3,231,010 Advances from Federal Home Loan Bank 717,378 794,439 1,454,219 1,523,997 ---------- ---------- ----------- ----------- Total interest expense 2,272,761 2,384,602 4,611,049 4,755,007 ---------- ---------- ----------- ----------- Net interest income 2,198,855 2,595,652 4,649,548 5,127,931 PROVISION FOR LOAN LOSSES 180,000 180,000 370,000 360,000 ---------- ---------- ----------- ----------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,018,855 2,415,652 4,279,548 4,767,931 ---------- ---------- ----------- ----------- NONINTEREST INCOME Service charges on deposit accounts 184,083 152,954 344,303 297,203 Investment securities gains, net 366,820 44,561 542,964 49,960 Rental income, net 25,500 18,156 51,000 41,483 Other income 68,206 71,403 136,587 130,937 ---------- ---------- ----------- ----------- Total noninterest income 644,609 287,074 1,074,854 519,583 ---------- ---------- ----------- ----------- NONINTEREST EXPENSE Compensation and employee benefits 1,016,776 931,234 2,080,787 1,840,350 Occupancy and equipment costs 309,265 354,997 668,183 706,587 Data processing costs 50,657 48,860 98,667 98,018 Other expenses 434,307 399,609 836,482 778,465 ---------- ---------- ----------- ----------- Total noninterest expense 1,811,005 1,734,700 3,684,119 3,423,420 ---------- ---------- ----------- ----------- Income before income taxes 852,459 968,026 1,670,283 1,864,094 Income taxes 186,554 243,000 352,554 477,000 ---------- ---------- ----------- ----------- NET INCOME $ 665,905 $ 725,026 $ 1,317,729 $ 1,387,094 ========== ========== =========== =========== Earnings Per Share Basic $ $0.25 $ $0.23 $ $0.49 $ $0.43 Diluted $ $0.24 $ $0.23 $ $0.47 $ $0.43 Weighted average number of shares outstanding Basic 2,671,320 3,130,855 2,708,768 3,192,531 Diluted 2,757,061 3,180,441 2,784,040 3,239,314 Financial ratios (annualized) Return on average assets 0.78% 0.88% 0.77% 0.85% Return on average equity 5.64% 5.60% 5.52% 5.28% Net interest margin 2.65% 3.22% 2.79% 3.22%