SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended June 30, 2003
                                    -------------
                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                       to
                                --------------------    ------------------------

Commission file number   0-28366
                         -------

                             Norwood Financial Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

   Pennsylvania                                         23-2828306
- -------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. employer identification no.)
incorporation or organization)

717 Main Street, Honesdale, Pennsylvania                  18431
- --------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code   (570)253-1455
                                                     -------------

                                      N/A
- --------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                          if changed since last report.

         Indicated by check (x) whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  [x]      No  [ ]
                                              -----        -----

         Indicate by check mark whether the registrant is an  accelerated  filer
(as defined in Rule 12b-2 of the Exchange Act) Yes        No   X
                                                   -----     -----

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

                Class                         Outstanding as of August 12, 2003
 ---------------------------------------                ---------
 common stock, par value $0.10 per share                2,670,825



                             NORWOOD FINANCIAL CORP.
                                    FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 2003
                                      INDEX

                                                                           Page
                                                                          Number

Part I -   CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD
           FINANCIAL CORP.

Item 1.    Financial Statements                                                3
Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          11
Item 3.    Qualitative and Quantitative Disclosures about Market Risk         23
Item 4.    Controls and Procedures                                            23

Part II -  OTHER INFORMATION

Item 1.    Legal Proceedings                                                  24
Item 2.    Changes in Securities and Use of Proceeds                          24
Item 3.    Defaults upon Senior Securities                                    24
Item 4.    Submission of Matters to a Vote of Security Holders                24
Item 5.    Other Information                                                  24
Item 6.    Exhibits and Reports on Form 8-K                                   25

Signatures                                                                    26

                                       2


PART I.  FINANCIAL INFORMATION
Item 1. Financial Statements
- ----------------------------
NORWOOD FINANCIAL CORP.
Consolidated Balance Sheets (unaudited)
(dollars in thousands, except per share data)



                                                              June 30,    December 31,
                                                                 2003         2002
                                                              ---------    ---------
                                                                   
ASSETS
    Cash and due from banks                                   $  12,196    $   9,579
    Interest bearing deposits with banks                             62          230
    Federal funds sold                                            7,050        6,435
                                                              ---------    ---------
       Cash and cash equivalents                                 19,308       16,244

    Securities available for sale                               120,282      114,843
    Securities held to maturity, fair value 2003
      $6,516, 2002 $6,504                                         6,173        6,204
    Loans receivable (net of unearned income)                   225,222      217,970
    Less: Allowance for loan losses                               3,294        3,146
                                                              ---------    ---------
    Net loans receivable                                        221,928      214,824
    Investment in FHLB Stock                                      1,865        1,637
    Bank premises and equipment, net                              5,740        5,986
    Foreclosed real estate                                           11           21
    Accrued interest receivable                                   1,644        1,799
    Other assets                                                  5,650        5,910
                                                              ---------    ---------
       TOTAL ASSETS                                           $ 382,601    $ 367,468
                                                              =========    =========

LIABILITIES
    Deposits:
      Non-interest bearing demand                             $  40,699    $  33,453
      Interest-bearing                                          266,493      258,399
                                                              ---------    ---------
          Total deposits                                        307,192      291,852
    Short-term borrowings                                         7,589        9,016
    Long-term debt                                               23,000       23,000
    Accrued interest payable                                      1,362        1,654
    Other liabilities                                             1,725        1,821
                                                              ---------    ---------
TOTAL LIABILITIES                                               340,868      327,343

STOCKHOLDERS' EQUITY
    Common Stock, $.10 par value, authorized 10,000,000 shares
        Issued 2003:  2,705,715, 2002: 1,803,824 shares             270          180
    Surplus                                                       4,776        4,762
    Retained earnings                                            35,485       34,082
    Treasury stock, at cost: 2003: 42,750 shares,
          2002:  31,506 shares                                     (593)        (640)
    Unearned ESOP shares                                           (650)        (750)
    Accumulated other comprehensive income                        2,445        2,491
                                                              ---------    ---------
      TOTAL STOCKHOLDERS' EQUITY                                 41,733       40,125
                                                              ---------    ---------
      TOTAL LIABILITIES AND
         STOCKHOLDERS' EQUITY                                 $ 382,601    $ 367,468
                                                              =========    =========


See accompanying notes to the unaudited consolidated financial statements

                                       3


NORWOOD FINANCIAL CORP.Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)




                                              Three Months Ended   Six Months Ended
                                              ------------------   ----------------
                                                    June 30           June 30
                                                    -------           -------
                                                 2003      2002      2003      2002
                                               -------   -------   -------   -------
                                                               
INTEREST INCOME
   Loans receivable, including fees            $ 3,627   $ 3,913   $ 7,263   $ 7,953
   Securities                                    1,157     1,432     2,413     2,835
   Other                                            32        78        65       117
                                               -------   -------   -------   -------
       Total interest income                     4,816     5,423     9,741    10,905
INTEREST EXPENSE
   Deposits                                      1,222     1,559     2,527     3,230
   Short-term borrowings                            25        49        50        81
   Long-term debt                                  321       321       638       650
                                               -------   -------   -------   -------
       Total interest expense                    1,568     1,929     3,215     3,961
                                               -------   -------   -------   -------
NET INTEREST INCOME                              3,248     3,494     6,526     6,944
PROVISION FOR LOAN LOSSES                          165       150       330       330
                                               -------   -------   -------   -------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES                        3,083     3,344     6,196     6,614

OTHER INCOME
   Service charges and fees                        460       430       902       849
   Income from fiduciary activities                 54        44       104       107
   Net realized gains on sales of securities       243       333       386       344
   Gain on sale of loans                            33         2       173        58
   Other                                           132       122       245       271
                                               -------   -------   -------   -------
       Total other income                          922       931     1,810     1,629

OTHER EXPENSES
   Salaries and employee benefits                1,219     1,210     2,449     2,456
   Occupancy, furniture & equipment, net           359       328       715       638
   Data processing related                         134       131       278       263
   Losses on lease residuals                        25       430        25       610
   Taxes, other than income                         88        78       170       156
   Professional fees                                79        43       128       102
   Other                                           571       636     1,176     1,199
                                               -------   -------   -------   -------
       Total other expenses                      2,475     2,856     4,941     5,424
                                               -------   -------   -------   -------

INCOME BEFORE INCOME TAXES                       1,530     1,419     3,065     2,819
INCOME TAX EXPENSE                                 408       378       833       749
                                               -------   -------   -------   -------
NET INCOME                                     $ 1,122   $ 1,041   $ 2,232   $ 2,070
                                               =======   =======   =======   =======

BASIC EARNINGS PER SHARE                       $  0.43   $  0.41   $  0.86   $  0.81
                                               =======   =======   =======   =======

DILUTED EARNINGS PER SHARE                     $  0.42   $  0.40   $  0.85   $  0.80
                                               =======   =======   =======   =======

Dividends per share                            $  0.16   $  0.15   $  0.32   $  0.30
                                               =======   =======   =======   =======


See accompanying notes to the unaudited consolidated financial statements.

                                       4



NORWOOD FINANCIAL CORP.
Consolidated Statement of Changes in Stockholders' Equity (unaudited)
(dollars in thousands)




                                                                                         Accumulated
                                                                               Unearned     Other
                                      Common              Retained   Treausry    ESOP    Comprehensive
                                       Stock    Surplus   Earnings    Stock     Shares       Income        Total
                                       -----    -------   --------    -----     ------       ------        -----
                                                                                  
Balance December 31, 2001               $180     $4,687    $31,265   ($1,066)     ($952)     $1,002      $35,116
Comprehensive Income:
 Net Income                                                  2,070                                        $2,070
 Change in unrealized gains (losses)
  on securities available for sale, net
   of reclassification adjustment and
   tax effects                                                                                1,035        1,035
                                                                                                         -------
Total comprehensive income                                                                                 3,105
                                                                                                         -------
Cash dividends declared, $.30 per share                                 (746)                               (746)
Stock options exercised                   (7)                   51                                            44
Tax benefit of stock options exercised                5                                                        5
Acquisition of treasury stock                                             (8)                                 (8)
Release of earned ESOP shares                        66                              52                      118
                                        ----     ------    -------   -------      -----      ------      -------

Balance, June 30, 2002                  $180     $4,751    $32,589   ($1,023)     ($900)     $2,037      $37,634
                                        ====     ======    =======   =======      =====      ======      =======




                                                                                         Accumulated
                                                                               Unearned     Other
                                      Common              Retained   Treausry    ESOP    Comprehensive
                                       Stock    Surplus   Earnings    Stock     Shares       Income        Total
                                       -----    -------   --------    -----     ------       ------        -----
                                                                                  
Balance, December 31, 2002              $180     $4,762    $34,082     ($640)     ($750)     $2,491      $40,125

Comprehensive Income:
  Net Income                                                 2,232                                         2,232
Change in unrealized gains (losses)
 on securities available for sale,
 net of reclassification
 adjustment and tax effects                                                                     (46)         (46)
                                                                                                         -------
Total comprehensive income                                                                                 2,186
                                                                                                         -------
Cash dividend declared $.32 per share                         (829)                                         (829)
Three for two stock split in the
  form of a 50% stock dividend            90        (91)                                                      (1)
Stock options exercised                               1                   93                                  94
Tax benefit of stock options exercised                9                                                        9
Acquisition of treasury stock                                            (46)                                (46)
Release of earned ESOP shares                        95                             100                      195
                                        ----     ------    -------     -----      -----      ------      -------

Balance, June 30, 2003                  $270     $4,776    $35,485     ($593)     ($650)     $2,445      $41,733
                                        ====     ======    =======     =====      =====      ======      =======


See accompanying notes to unaudited consolidated financial statements

                                       5



NORWOOD FINANCIAL CORP.
Consolidated Statements of Cashflows (Unaudited)
(dollars in thousands)



                                                                      Six Months Ended June 30,
                                                                      -------------------------
                                                                          2003        2002
                                                                        --------    --------
                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                                              $  2,232    $  2,070
Adjustments to reconcile net income to net cash provided
  By operating activities:
   Provision for loan losses                                                 330         330
   Depreciation                                                              315         298
   Amortization of intangible assets                                          57          89
  Deferred income taxes                                                     (521)       (584)
  Net amortization of securities premiums and discounts                      277          72
  Net realized gain on sales of securities                                  (386)       (344)
  Earnings on life insurance policy                                          (97)       (108)
  Loss on sale of foreclosed real estate, net                                  -          (3)
  Net gain on sale of mortgage loans                                        (173)        (58)
  Mortgage loans originated for sale                                      (4,821)     (4,234)
  Proceeds from sale of mortgage loans                                     4,994       4,292
  Release of ESOP shares                                                     195         166
  Decrease (increase) in accrued interest receivable and other assets        762        (287)
  Increase in accrued interest payable and other liabilities                 158         326
                                                                        --------    --------
    Net cash provided by operating activities                           $  3,322    $  2,025

CASH FLOWS FROM INVESTING ACTIVITIES
Securities available for sale:
         Proceeds from sales                                            $ 11,941    $  4,344
         Proceeds from maturities and principal reductions on
           mortgage-backed securities                                     40,362      17,716
         Purchases                                                       (57,700)    (27,957)
Securities held to maturity Proceeds                                          35          30
(Increase) decrease in investment in FHLB stock                             (228)        250
Net (increase) decrease in loans                                          (7,742)      1,243
Purchase of bank premises and equipment, net                                 (69)       (387)
Proceeds from sales of foreclosed real estate                                 10          46
                                                                        --------    --------
    Net cash used in investing activities                               $(13,391)   $ (4,715)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits                                                $ 15,340    $  7,482
Net increase (decrease) in short term borrowings                          (1,427)      3,367
Repayments of long-term debt                                                   -      (2,000)
Stock options exercised                                                       94          44
Acquisition of treasury stock                                                (46)         (8)
Repurchase of ESOP shares                                                      -         (48)
Cash dividends paid                                                         (828)       (745)
                                                                        --------    --------
   Net cash provided by financing activities                            $ 13,133       8,092
                                                                        --------    --------
   Increase in cash and cash equivalents                                $  3,064       5,402
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                            16,244      17,336
                                                                        --------    --------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                $ 19,308    $ 22,738
                                                                        ========    ========


See accompanying notes to the unaudited consolidated financial statements

                                       6


Notes to Unaudited Consolidated Financial Statements
- ----------------------------------------------------
1.       Basis of Presentation
         ---------------------
         The consolidated  financial  statements include the accounts of Norwood
Financial Corp. (Company) and its wholly-owned subsidiary, Wayne Bank (Bank) and
the Bank's wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp.
and  WTRO  Properties.  All  significant  intercompany  transactions  have  been
eliminated in consolidation.

2.       Estimates
         ---------
         The  financial   statements  have  been  prepared  in  conformity  with
generally accepted accounting principles. In preparing the financial statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amounts of assets and  liabilities as of the date of the balance sheet
and revenues and expenses for the period. Actual results could differ from those
estimates.  The financial statements reflect, in the opinion of management,  all
normal, recurring adjustments necessary to present fairly the financial position
of the Company.  The operating results for the three and six month month periods
ended June 30, 2003 are not  necessarily  indicative  of the results that may be
expected  for the year  ending  December  31, 2003 or any other  future  interim
period.

         These  statements  should be read in conjunction  with the consolidated
financial  statements and related notes which are  incorporated  by reference in
the Company's Annual Report on Form 10-K for the year-ended December 31, 2002.

3.       Accounting Policies
         -------------------
         The  accounting  policies  of the  Company as  applied  in the  interim
financial  statements  presented are substantially the same as those followed on
an annual  basis as  presented  in the  Annual  Report  on Form 10-K of  Norwood
Financial Corp. filed for the year ended December 31, 2002.

         The Company  accounts for stock option plans under the  recognition and
measurement  principles of APB opinion No. 25,  "Accounting  For Stock Issued to
Employees",  and related  interpretations.  No stock-based employee compensation
cost is reflected in net income, as all options granted under those plans had an
exercise price equal to the market value of the  underlying  common stock on the
date of the grant. The following table  illustrates the effect on net income and
earnings  per  share if the  Company  had  applied  the fair  value  recognition
provisions of FASB Statement No. 123 "Accounting for Stock-Based  Compensation",
to stock based employee compensation.

                                       7




(in thousands, except for per share data)



                                                           Three Months Ended         Six Months Ended
                                                         ----------------------    ----------------------
                                                                June 30                   June 30
                                                         ----------------------    ----------------------
                                                            2003         2002         2003         2002
                                                         ---------    ---------    ---------    ---------
                                                                                  
Net income as reported                                   $   1,122    $   1,041    $   2,232    $   2,070

Total stock-based employee compensation
  determined under fair value based method for all
  awards, net of taxes                                         (15)         (22)         (30)         (44)
                                                         ---------    ---------    ---------    ---------
                                                         $   1,107    $   1,019    $   2,193    $   2,033
                                                         =========    =========    =========    =========
Earnings per share (basic)
  As Reported                                            $     .43    $     .41    $     .86    $     .81
  Pro forma                                                    .43          .40          .85          .80
Earnings per share (assuming dilution)
  As Reported                                                  .42          .40          .85          .80
  Pro forma                                                    .42          .39          .84          .79


During 2003,  directors  and officers  exercised  stock options to acquire 6,750
shares of stock at a weighted average exercise price of $13.95 per share.


4.       Stock Dividend and Earnings Per Share
         -------------------------------------

         On April 8, 2003, the Board of Directors declared a three-for-two stock
split in the form of a 50% stock dividend on common stock  outstanding,  payable
June 16,  2003 to  shareholders  of record  on May 30,  2003.  The  stock  split
resulted in the issuance of 901,912 additional common shares. All per share data
has been adjusted for the effect of the stock split.

         Basic  earnings  per  share  represents   income  available  to  common
stockholders divided by the weighted average number of common shares outstanding
during the period.  Diluted earnings per share reflects additional common shares
that would have been  outstanding if dilutive  potential  common shares had been
issued,  as well as any  adjustment to income that would result from the assumed
issuance.  Potential  common  shares  that may be issued by the  Company  relate
solely to outstanding  stock options and are determined using the treasury stock
method.

                                       8




                                For the Three Months Ended   For the Six Months Ended
                                --------------------------   ------------------------
                                        June 30                       June 30
                                --------------------------   ------------------------
                                    2003         2002             2003         2002
                                   -----        -----            -----        -----
                                      (In Thousands)              (In Thousands)
                                                                
Basic EPS weighted average
    Shares outstanding             2,593        2,545            2,591        2,542
Dilutive effect of stock options      46           42               41           39
                                   -----        -----            -----        -----
Diluted EPS weighted average
     Shares outstanding            2,639        2,587            2,632        2,581
                                   =====        =====            =====        =====


5.       Cash Flow Information
         ---------------------
         For the purposes of  reporting  cash flows,  cash and cash  equivalents
include cash on hand,  amounts due from banks,  interest-bearing  deposits  with
banks and federal funds sold.

         Cash  payments for interest for the period ended June 30, 2003 and 2002
were $3,508,000 and $4,691,000  respectively.  Cash payments for income taxes in
2003 were $898,000 compared to $1,613,000 in 2002.  Non-cash  investing activity
for 2003 and 2002 included  foreclosed  mortgage loans transferred to foreclosed
real estate and repossession of other assets of $308,000 and $692,000.

6.       Comprehensive Income
         --------------------
         Accounting   principles  generally  require  that  recognized  revenue,
expenses,  gains and losses be included in net income.  Although certain changes
in assets and liabilities  such as unrealized  gains and losses on available for
sale securities,  are reported as a separate  component of the equity section of
the  balance  sheet,  such  items,  along with net  income,  are  components  of
comprehensive  income. The components of other comprehensive  income and related
tax effects are as follows.



(in thousands)                      Three Months Ended June 30     Six Months Ended June 30
                                    --------------------------     ------------------------
                                          2003       2002                2003       2002
                                        -------    -------             -------    -------
                                                                    

Unrealized holding gains/(losses)
  on available for sale securities      $   669    $ 2,187             $   323    $ 1,918
Reclassification adjustment for gains
   realized in income                      (243)      (333)               (386)      (344)
                                        -------    -------             -------    -------
Net Unrealized gains/(losses)               426      1,854                 (63)     1,574
Income tax (benefit)                        148        634                 (17)       539
                                        -------    -------             -------    -------
Other comprehensive income              $   278    $ 1,220             $   (46)   $ 1,035
                                        =======    =======             =======    =======



                                       9


7.       Reclassification of Comparative Amounts
         ---------------------------------------
         Certain comparative amounts for the prior period have been reclassified
to conform to the current period's presentation.  Such reclassifications did not
affect net income.

8.       Recent Accounting Standards
         ---------------------------
In November 2002, the Financial  Accounting  Standards  Board (FASB) issued FASB
Interpretation  No.  45  (FIN  45),   "Guarantor's   Accounting  and  Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others." This  Interpretation  expands the disclosures to be made by a guarantor
in its financial  statements about its obligations under certain  guarantees and
requires  the  guarantor  to  recognize  a  liability  for the fair  value of an
obligation  assumed under  certain  specified  guarantees.  FIN 45 clarifies the
requirements  of FASB  Statement  No.  5,  "Accounting  for  Contingencies."  In
general,  FIN  45  applies  to  contracts  or  indemnification  agreements  that
contingently  require the  guarantor to make  payments to the  guaranteed  party
based on changes in an  underlying  that is  related to an asset,  liability  or
equity security of the guaranteed  party,  which would include financial standby
letters  of credit.  Certain  guarantee  contracts  are  excluded  from both the
disclosure and recognition requirements of this Interpretation, including, among
others, guarantees related to commercial letters of credit and loan commitments.
The disclosure  requirements  of FIN 45 require  disclosure of the nature of the
guarantee,  the maximum  potential  amount of future payments that the guarantor
could be required  to make under the  guarantee  and the  current  amount of the
liability,  if any, for the  guarantor's  obligations  under the guarantee.  The
accounting recognition requirements of FIN 45 are to be applied prospectively to
guarantees  issued or modified after  December 31, 2002.  Adoption of FIN 45 did
not  have  any  impact  on the  Company's  financial  condition  or  results  of
operations.

Outstanding letters of credit written are conditional  commitments issued by the
Company to  guarantee  the  performance  of a  customer  to a third  party.  The
Company's  exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for standby  letters of credit is represented
by the  contractual  amount of those  instruments.  The Company had  $811,000 of
standby  letters of credit as of June 30,  2003.  The Bank uses the same  credit
policies  in making  conditional  obligations  as it does for  on-balance  sheet
instruments.

The majority of these  standby  letters of credit  expire within the next twelve
months. The credit risk involved in issuing letters of credit is essentially the
same as that involved in extending other loan commitments.  The Company requires
collateral and personal guarantees  supporting these letters of credit as deemed
necessary.  Management believes that the proceeds obtained through a liquidation
of  such  collateral  and  the  enforcement  of  personal  guarantees  would  be
sufficient to cover the maximum  potential  amount of future  payments  required
under the  corresponding  guarantees.  The current amount of the liability as of
June 30,  2003 for  guarantees  under  standby  letters of credit  issued  after
December 31, 2002 is not material.

                                       10



In April 2003, the Financial  Accounting  Standards Board issued  Statement No.,
149, "Amendment of Statement No. 133, Accounting for Derivative  Instruments and
Hedging Activities". This statement clarifies the definition of a derivative and
incorporates  certain  decisions  made by the  Board as part of the  Derivatives
Implementation Group process.  This statement is effective for contracts entered
into or modified,  and for hedging relationships  designated after June 30, 2003
and should be applied prospectively. The provisions of the Statement that relate
to implementation issues addressed by the Derivatives  Implementation Group that
have been  effective  should  continue  to be applied in  accordance  with their
respective effective dates.  Adoption of this standard is not expected to have a
significant  impact on the  Corporation's  financial  condition  or  results  of
operations.

In  January  2003,  the  Financial   Accounting   Standards  Board  issued  FASB
Interpretation  No.  46,   "Consolidation  of  Variable  Interest  Entities,  an
Interpretation of ARB No. 51". This interpretation provides new guidance for the
consolidation of variable interest entities (VIEs) and requires such entities to
be  consolidated  by  their  primary   beneficiaries  if  the  entities  do  not
effectively  disperse risk among parties involved.  The interpretation also adds
disclosure  requirements  for investors  that are involved  with  unconsolidated
VIEs. The disclosure requirements apply to all financial statements issued after
January  31,  2003.  The  consolidation  requirements  apply  to  all  financial
statements  issued after January 31, 2003 and are effective for the first fiscal
year or interim period  beginning  after June 15, 2003 for VIEs acquired  before
February 1, 2003. The adoption of this interpretation did not have any impact on
the Company's financial condition or results of operations.

In May 2003, the Financial  Accounting Standards Board issued Statement No. 150,
"Accounting  for Certain  Financial  Instruments  with  Characteristics  of Both
Liabilities  and Equity."  This  Statement  requires  that an issuer  classify a
financial  instrument  that is within  its scope as a  liability.  Many of these
instruments were previously  classified as equity.  This Statement was effective
for  financial  instruments  entered into or modified  after May 31,  2003,  and
otherwise was effective  beginning  July 1, 2003.  The adoption of this standard
did not have any  impact on the  Company's  financial  condition  or  results of
operations.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Forward Looking Statements
- --------------------------

         The Private  Securities  Litigation  Reform Act of 1995  contains  safe
harbor  provisions  regarding  forward-looking  statements.  When  used  in this
discussion, the words "believes,  "anticipates,"  "contemplates," "expects," and
similar expressions are intended to identify  forward-looking  statements.  Such
statements  are  subject to certain  risks and  uncertainties  which could cause
actual  results to differ  materially  from  those  projected.  Those  risks and
uncertainties  include  changes in interest  rates,  risks  associated  with the
effect of opening a new branch,  the ability to control costs and expenses,  and
general economic conditions.

Critical Accounting Policies
- ----------------------------

         Note 2 to the Company's consolidated financial statements (incorporated
by reference in Item 8 of the 10-K) lists significant  accounting  policies used
in the development and presentation of its

                                       11


financial statements.  This discussion and analysis,  the significant accounting
policies,  and other financial  statement  disclosures  identify and address key
variables and other qualitative and quantitative  factors that are necessary for
an understanding and evaluation of the Company and its results of operations.

         The most  significant  estimates in the  preparation  of the  Company's
financial  statements  are for the allowance for loans losses and accounting for
stock  options.  Please refer to the discussion of the allowance for loan losses
calculation under  "Non-performing  Assets and Allowance for Loan Losses" in the
"Financial Condition" section below. The Company accounts for their stock option
plans under the recognition  and  measurement  principles of APB Opinion No. 25,
"Accounting  for Stock Issued to  Employees,"  and related  Interpretations.  No
stock-based  employee  compensation  is reflected in net income,  as all options
granted had an exercise price equal to the market value of the underlying common
stock on the grant date. The Company currently has no intentions of adopting the
expense  recognition  provisions of SFAS No. 123,  "Accounting  for  Stock-Based
Compensation."

Changes in Financial Condition
- ------------------------------

General
- -------
         Total  assets at June 30, 2003 were $382.6  million  compared to $367.5
million at year-end 2002.

Securities
- ----------
         The fair value of  securities  available  for sale at June 30, 2003 was
$120.3 million, compared to $114.8 million at December 31, 2002. Total purchases
for  the  period  were  $57.7  million  with  securities  called  and  principal
reductions  of $40.3  million and sales of $11.9  million.  The  purchases  were
principally  obligations  of  U.S.  Government  sponsored  agencies,   including
callable bonds and mortgage-backed-securities.

Loans
- -----
         Total loans  receivable were $225.2 million at June 30, 2003,  compared
to $218.0  million at December 31, 2002.  The  increase was  principally  due to
growth in the commercial  real estate  portfolio which increased $9.2 million or
11.6%. The Company sold $5.0 million of 30-year fixed rate residential mortgages
into the secondary market, at a gain of $173,000,  included in other income. The
Company saw a continued decline in its indirect automobile  portfolio,  included
in consumer loans, which declined $4.9 million to $34.5 million. The decrease is
due to competition from larger banks,  automakers,  finance companies and a slow
down in the auto market.

         The Company no longer originates  automobile  leases,  and as a result,
the portfolio  declined  $816,000 from December 31, 2002 to $776,000 at June 30,
2003,  which  includes  residual value of $690,000.  The Company  liquidates its
returned  off-lease  vehicles  through  various used car dealers and  automobile
auction  centers.  At June 30, 2003 the Company had an  inventory of vehicles to
liquidate  of $132,000,  declining  from  $166,000 at December  31, 2002.  Total
provision for losses incurred on off-lease vehicles,  included in other expense,
was $25,000 for the six months  ended June 30,  2003,  compared to $610,000  for
June 30 2002.  The  Company's  reserve  for  future  residual  value  losses was
$118,000 at June 30, 2003 compared to $213,000 at December 31, 2002.

                                       12


Set  forth  below is  selected  data  relating  to the  composition  of the loan
portfolio at the dates indicated:

Types of loans
(dollars in thousands)



                                               June 30, 2003          December 31, 2002
                                          --------------------       -------------------
                                               $            %             $           %
                                          ---------       ----       ---------      ----
                                                                      
Real Estate-Residential                   $  70,416       31.2%      $  69,040      31.6%
                  Commercial                 88,847       39.4          79,623      36.5
                 Construction                 3,839        1.7           4,109       1.9
Commercial, financial and agricultural       18,257        8.1          15,074       6.9
Consumer  loans to individuals               43,536       19.3          48,951      22.4
Lease financing, net of unearned income         776         .3           1,592       0.7
                                          ---------      -----       ---------     -----
         Total loans                        225,671      100.0%        218,389     100.0%
Less:
  Unearned income and deferred fees            (449)                      (419)
  Allowance for loan losses                  (3,294)                    (3,146)
                                          ---------                  ----------
Total loans, net                          $ 221,928                  $  214,824
                                          =========                  ==========


Allowance for Loan Losses and Non-performing Assets
- ---------------------------------------------------

         Following is a summary of changes in the  allowance for loan losses for
the periods indicated:

                                          Three                   Six
(dollars in thousands)             Months Ended June 30   Months Ended June 30
                                  ---------------------   --------------------
                                    2003        2002        2003        2002
                                   -------     -------     -------     -------
Balance, beginning                 $ 3,212     $ 3,272     $ 3,146     $ 3,216
Provision for loan losses              165         150         330         330
Charge-offs                           (119)       (188)       (252)       (341)
Recoveries                              36          26          70          55
                                   -------     -------     -------     -------
  Net charge-offs                      (83)       (162)       (182)       (286)
                                   -------     -------     -------     -------
Balance, ending                    $ 3,294     $ 3,260     $ 3,294     $ 3,260
                                   =======     =======     =======     =======

Allowance to total loans              1.46%       1.54%       1.46%       1.54%
Net charge-offs to average loans
    (annualized)                       .15%        .31%        .16%        .27%

           The allowance for loan losses totaled $3,294,000 at June 30, 2003 and
represented  1.46% of total  loans,  compared to  $3,146,000  at  year-end,  and
$3,260,000 at June 30, 2002. Net charge-offs for the six month period ended June
30, 2003,  totaled  $182,000 and consisted  principally of losses on the sale of
repossessed automobiles. The Company's loan review process assesses the adequacy
of the allowance for loan losses on a quarterly  basis.  The process includes an
analysis of the risks inherent in the loan portfolio. It includes an analysis of
impaired  loans and an historical  review of credit  losses by loan type.  Other
factors  considered  include:  concentration  of credit in specific  industries;
economic  and  industry  conditions;  trends  in  delinquencies,   large  dollar
exposures and loan

                                       13


growth.  Management considers the allowance adequate at June 30, 2003 based upon
the  factors  in the  analysis.  However,  there  can be no  assurance  that the
allowance for loan losses will be adequate to cover significant  losses, if any,
that might be incurred in the future.

           At June 30, 2003,  non-performing  loans totaled  $403,000,  which is
..18% of total loans compared to $221,000, or .10% of total loans at December 31,
2002 and $688,000 and .32% as of June 30, 2002.  The increase  from  year-end is
due to a credit  secured  by  automobiles,  with the  collateral  scheduled  for
liquidation in the third  quarter.  The following  table sets forth  information
regarding non-performing loans and foreclosed real estate at the date indicated:

(dollars in thousands)                       June 30, 2003    December 31, 2002
                                             -------------    -----------------
Loans accounted for on a non-accrual basis:
     Commercial and all other                    $220                $  -
     Real Estate                                  174                 213
     Consumer                                       1                   3
                                                 ----                ----
  Total                                           395                 216

Accruing loans which are contractually
  past due 90 days or more                          8                   5
                                                 ----                ----
  Total non-performing loans                     $403                $221
Foreclosed real estate                             11                  21
                                                 ----                ----
  Total non-performing assets                    $414                $242
                                                 ====                ====
Allowance for loan losses as a
  percent of non-performing loans               817.4%            1,423.5%
Non-performing loans to total loans               .18%                .10%
Non-performing assets to total assets             .11%                .07%

Deposits
- --------
           Total  deposits  at June 30,  2003 were  $307.2  million  compared to
$291.9 million at December 31, 2002.  Non-interest bearing demand deposits at as
of June 30, 2003 were $40.7  million  compared to $33.5  million at December 31,
2002.  The  increase  is  due  in  part  to  new  commercial  relationships  and
seasonality of certain commercial  customers.  Time deposits in denominations of
$100,000 or more were $28.1  million at June 30, 2003  compared to $29.5 million
at December 31, 2002.  Retail savings  accounts  increased $4.2 million to $55.8
million.  The Company,  as of June 30, 2003, had $7.1 million of commercial cash
management accounts included in short-term  borrowings,  which represents excess
funds  invested  in  overnight  securities,  which the  Company  considers  core
funding.

                                       14


  The following table sets forth deposit balances as of the dates indicated.

(dollars in thousands)              June 30, 2003            December 31, 2002
                                    -------------            -----------------

Non-interest bearing demand           $ 40,699                   $ 33,453
Interest bearing demand                 41,944                     40,407
Money Market                            41,630                     38,908
Savings                                 55,803                     51,629
Time                                   127,116                    127,455
                                      --------                   --------
         Total                        $307,192                   $291,852
                                      ========                   ========

Stockholders' Equity and Capital Ratios
- ---------------------------------------
           At June 30, 2003,  total  stockholders' equity totaled $41.7 million,
a net  increase of  $1,608,000  from  December  31,  2002.  The net  increase in
stockholders'  equity was primarily  due to  $2,232,000 in net income,  that was
partially  offset  by  $829,000  of  cash  dividends   declared.   In  addition,
accumulated  other  comprehensive  income decreased $46,000 due to a decrease in
fair value of securities in the available for sale  portfolio.  This decrease in
fair value is the result of a change in interest  rates,  which may  unfavorably
impact the value of the  securities.  Because of interest rate  volatility,  the
Company's   accumulated  other  income  comprehensive  income  could  materially
fluctuate for each interim and year-end period.

A comparison of the Company's regulatory capital ratios is as follows:

                                           June 30, 2003       December 31, 2002
                                           -------------       -----------------
Tier 1 Capital
    (To average assets)                        10.44%                 10.13%
Tier 1 Capital
    (To risk-weighted assets)                  15.30%                 15.06%
Total Capital
    (To risk-weighted assets)                  16.79%                 16.57%

           The minimum capital  requirements imposed by the FDIC on the Bank for
leverage, Tier 1 and Total Capital are 4%, 4% and 8%, respectively.  The Company
has  similar  capital  requirements  imposed  by the Board of  Governors  of the
Federal  Reserve  System  (FRB).  The  Bank is also  subject  to more  stringent
Pennsylvania  Department of Banking (PDB) guidelines.  The Bank's capital ratios
do not differ  significantly from the Company's ratios.  Although not adopted in
regulation form, the PDB utilizes capital standards  requiring a minimum of 6.5%
leverage  capital  and 10%  total  capital.  The  Company  and the Bank  were in
compliance  in FRB,  FDIC and PDB  capital  requirements  at June  30,  2003 and
December 31, 2002.

                                       15


Results of Operation
NORWOOD FINANCIAL CORP.
Consolidated Average Balance Sheets with Resultant Interest and Rates
(Tax-Equivalent Basis, dollars in thousands)



                                                                         Three Months Ended June 30,
                                                  -----------------------------------------------------------------------
                                                                    2003                             2002
                                                  ------------------------------------  ---------------------------------
                                                    Average                    Average        Average                  Average
                                                    Balance      Interest        Rate         Balance     Interest      Rate
                                                    -------      --------        ----         -------     --------      ----
                                                       (2)          (1)          (3)            (2)         (1)          (3)
                                                                                                    
Assets
Interest-earning assets:
   Federal funds sold                             $  10,566     $      31        1.21%       $ 18,391    $      77      1.67%
   Interest bearing deposits with banks                 117             1        3.42             180            1      2.22
   Securities held-to-maturity                        6,196           136        8.78           6,220          138      8.87
   Securities available for sale:
     Taxable                                        100,808           869        3.45          85,877        1,178      5.49
     Tax-exempt                                      16,778           297        7.08          13,622          247      7.25
                                                  ---------     ---------                    --------    ---------
        Total securities available for sale (1)     117,586         1,166        3.97          99,499        1,425      5.73

     Loans receivable (4) (5)                       223,938         3,645        6.51         211,955        3,923      7.40
                                                  ---------     ---------                    --------    ---------
        Total interest earning assets               358,403         4,979        5.56         336,245        5,564      6.62

Non-interest earning assets:
   Cash and due from banks                            8,983                                     8,321
   Allowance for loan losses                         (3,260)                                   (3,283)
   Other assets                                      12,891                                    14,340
                                                  ---------                                 ---------
        Total non-interest earning assets            18,614                                    19,378
                                                  ---------                                 ---------
Total Assets                                      $ 377,017                                 $ 355,623
                                                  =========                                 =========
Liabilities and Shareholders' Equity
Interest bearing liabilities:
   Interest bearing demand and money market       $  80,453           136        0.68%       $ 73,002          189      1.04%
   Savings                                           54,504           130        0.95          47,531          167      1.41
   Time                                             129,176           956        2.96         127,644        1,203      3.77
                                                  ---------     ---------                    --------    ---------

        Total interest bearing deposits             264,133         1,222        1.85         248,177        1,559      2.51

   Short-term borrowings                              8,684            25        1.15           9,635           49      2.03
   Long-term debt                                    23,000           321        5.58          23,000          321      5.58
                                                  ---------     ---------                    --------    ---------
        Total interest bearing liabilities          295,817         1,568        2.12         280,812        1,929      2.75
                                                                ---------                                ---------

Non-interest bearing liabilities:
   Demand deposits                                   36,928                                    34,502
   Other liabilities                                  3,059                                     3,777
                                                  ---------                                 ---------
      Total non-interest bearing liabilities         39,987                                    38,279
   Stockholders' equity                              41,213                                    36,532
                                                  ---------                                 ---------
Total Liabilities and Stockholders' Equity        $ 377,017                                 $ 355,623
                                                  =========                                 =========

Net interest income (tax equivalent basis)                          3,411        3.44%                       3,635      3.87%
                                                                                =====                                   ====
Tax-equivalent basis adjustment                                      (163)                                    (141)
                                                                ---------                                ---------
Net interest income                                             $   3,248                                $   3,494
                                                                =========                                =========
Net interest margin (tax equivalent basis)                                       3.81%                                  4.32%
                                                                                 ====                                   ====


(1)  Interest  and  yields  are  presented  on a  tax-equivalent  basis  using a
     marginal tax rate of 34%.
(2)  Average balances have been calculated based on daily balances.
(3)  Annualized
(4)  Loan balances include non-accrual loans and are net of unearned income.
(5)  Loan yields  include the effect of  amortization  of deferred  fees, net of
     costs.

                                       16


Rate/Volume  Analysis.  The following  table shows the fully taxable  equivalent
effect of changes in volumes and rates on interest income and interest expense.



                                                                       Increase/(Decrease)
                                                                       -------------------
                                                              Three Months Ended June 30, 2003 Compared to
                                                                  Three Months Ended June 30, 2002
                                                                        Variance due to
                                                                        ---------------
                                                                    Volume      Rate        Net
                                                                 --------------------------------
                                                                      (dollars in thousands)
                                                                             
Assets
Interest earning assets:
 Federal funds sold                                               $   (28)   $   (18)   $   (46)
 Interest bearing deposits with banks                                  (2)         2          -
 Securities held to maturity                                           (1)        (1)        (2)
 Securities available for sale:
    Taxable                                                         1,018     (1,327)      (309)
    Tax-exempt securities                                              88        (38)        50
                                                                  -------    -------    -------
       Total securities                                             1,106     (1,365)      (259)
 Loans receivable                                                   1,121     (1,399)      (278)
                                                                  -------    -------    -------
       Total interest earning assets                                2,196     (2,781)      (585)

Interest bearing liabilities:
  Interest-bearing demand deposits                                    107       (160)       (53)
  Savings                                                             123       (160)       (37)
  Time                                                                 96       (343)      (247)
                                                                  -------    -------    -------
       Total interest bearing deposits                                326       (663)      (337)
  Short-term borrowings                                                (4)       (20)       (24)
  Long-term debt                                                        -          -          -
                                                                  -------    -------    -------
       Total interest bearing liabilities                             322       (683)      (361)
                                                                  -------    -------    -------
Net interest income (tax-equivalent basis)                        $ 1,874    $(2,098)   $  (224)
                                                                  =======    =======    =======



(1)  Changes in net interest income that could not be specifically identified as
     either a rate or volume change were allocated proportionately to changes in
     volume and changes in rate.


                                       17


Comparison  of  Operating  Results for Three Months Ended June 30, 2003 and June
- --------------------------------------------------------------------------------
30, 2002
- --------

General
- -------
           For  the  three  months  ended  June  30,  2003  net  income  totaled
$1,122,000  or $.43 per share  basic,  and $.42 per share  diluted  compared  to
$1,041,000,  or $.41 per share  basic  and $.40  diluted  earned  in the  second
quarter of 2002.  The resulting  return on average  assets and return on average
equity for the quarter were 1.19% and 10.92% respectively  compared to 1.17% and
11.43% respectively for the corresponding period in 2002.

Net Interest Income
- -------------------

           Net interest  income,  on a fully taxable  equivalent basis (fte) for
the three months ended June 30, 2003 totaled  $3,411,000  compared to $3,635,000
in 2002, a decrease of $224,000.  The resultant fte net interest  spread and net
interest margin were 3.44% and 3.81%, respectively, compared to 3.87% and 4.32%,
respectively, for the 2002 period.

           Interest  income (fte) totaled  $4,979,000  with a yield of 5.56% for
the period in 2003,  compared to $5,564,000  and 6.62% in 2002.  The decrease in
yield was due in part to lower interest rates in 2003,  with prime rate at 4.00%
and Federal  Funds rate at 1.00% as of June 30 ,2003,  declining  from 4.75% and
1.75%,  respectively,  as of June 30,  2002.  The  earning  asset yield was also
unfavorably  impacted by increased  cash flows and  maturities in the investment
portfolio, as well as in loans, which was reinvested at lower yields.

           Interest  expense for the three  months  ended June 30, 2003  totaled
$1,568,000  at a cost of 2.12%,  compared to $1,929,000  and 2.75% in 2002.  All
categories of liability costs decreased in the lower interest rate environments.
Average  interest-bearing  deposits  increased $15.9 million,  with the proceeds
principally invested in commercial and residential real estate loans.

Other Income
- ------------

           Other  income  totaled  $922,000  for the three months ended June 30,
2003  compared  to  $931,000  for the  period  in 2002.  Net  realized  gains on
securities transactions were $243,000 for the second quarter of 2003 compared to
$333,000 in 2002, with the gains  principally due to the sale of equity holdings
and corporate  bonds.  Gains on the sale of long-term  mortgages was $33,000 for
2003, compared to $2,000 in 2002.

Other Expense
- -------------

           Other  expense  for the three  months  ended  June 30,  2003  totaled
$2,475,000,  a decrease of $381,000 from  $2,856,000  for the three months ended
June 30,  2002.  The  decrease  was  principally  due to lower  losses  on lease
residuals with $25,000,  for the second quarter of 2003, compared to $430,000 in
the similar period in 2002, as more cars needed to be liquidated in 2002.

                                       18



Income Tax Expense
- ------------------
           Income tax expense  totaled  $408,000  for an  effective  tax rate of
26.7% for the period ending June 30, 2003, compared to $378,000 and 26.6% in the
second  quarter  of 2002.  The  effective  tax  rate is less  than  34%,  due to
tax-exempt income on municipal securities and loans.

                                       19


Results of Operation
NORWOOD FINANCIAL CORP.
Consolidated Average Balance Sheets with Resultant Interest and Rates
(Tax-Equivalent Basis, dollars in thousands)



                                                                            Six Months Ended June 30,
                                                  -------------------------------------------------------------------------
                                                                    2003                             2002
                                                  ------------------------------------  -----------------------------------
                                                    Average                  Average     Average                    Average
                                                    Balance      Interest      Rate      Balance     Interest        Rate
                                                    -------      --------      ----      -------     --------        ----
                                                       (2)          (1)         (3)      (2)        (1)            (3)
                                                                                                  
Assets
Interest-earning assets:
   Federal funds sold                             $  10,832     $      64      1.18%   $  13,924    $     116         1.67%
   Interest bearing deposits with banks                 154             1      1.30          167            1         1.20
   Securities held-to-maturity                        6,201           272      8.77        6,223          274         8.81
   Securities available for sale:
     Taxable                                         99,285         1,851      3.73       83,365        2,334         5.60
     Tax-exempt                                      15,716           573      7.29       13,365          485         7.26
                                                  ---------     ---------              ---------    ---------
        Total securities available for sale (1)     115,001         2,424      4.22       96,730        2,819         5.83
     Loans receivable (4) (5)                       221,217         7,296      6.60      214,079        7,969         7.44
                                                  ---------     ---------              ---------    ---------
        Total interest earning assets               353,405        10,057      5.69      331,123       11,179         6.75

Non-interest earning assets:
   Cash and due from banks                            8,459                                7,879
   Allowance for loan losses                         (3,233)                              (3,273)
   Other assets                                      13,051                               14,143
                                                  ---------                            ---------
   Total non-interest earning assets                 18,277                               18,749
                                                  ---------                            ---------
Total Assets                                      $ 371,682                            $ 349,872
                                                  =========                            =========
Liabilities and Shareholders' Equity
Interest bearing liabilities:
   Interest bearing demand and money market       $  78,303           277      0.71%    $ 70,223          367         1.05%
   Savings                                           53,524           264      0.99       46,416          324         1.40
   Time                                             129,673         1,986      3.06      129,328        2,539         3.93
                                                  ---------     ---------              ---------    ---------

      Total interest bearing deposits               261,500         2,527      1.93      245,967        3,230         2.63

   Short-term borrowings                              8,240            50      1.21        7,791           81         2.08
   Long-term debt                                    23,000           638      5.55       23,464          650         5.54
                                                  ---------     ---------              ---------    ---------
      Total interest bearing liabilities            292,740         3,215      2.20      277,222        3,961         2.86
                                                                ---------                           ---------
Non-interest bearing liabilities:
   Demand deposits                                   34,904                               32,390
   Other liabilities                                  3,195                                4,099
                                                  ---------                            ---------
      Total non-interest bearing liabilities         38,099                               36,489
   Stockholders' equity                              40,843                               36,161
                                                  ---------                            ---------
Total Liabilities and Stockholders' Equity        $ 371,682                            $ 349,872
                                                  =========                            =========

Net interest income (tax equivalent basis)                          6,842      3.49%                    7,218         3.89%
                                                                               ====                                   ====
Tax-equivalent basis adjustment                                      (316)                               (274)
                                                                ---------                           ---------
Net interest income                                             $   6,526                           $   6,944
                                                                =========                           =========

Net interest margin (tax equivalent basis)                                     3.87%                                  4.36%
                                                                               ====                                   ====


(1)  Interest  and  yields  are  presented  on a  tax-equivalent  basis  using a
     marginal tax rate of 34%.
(2)  Average balances have been calculated based on daily balances.
(3)  Annualized
(4)  Loan balances include  non-accrual loans and are net of unearned income.
(5)  Loan yields  include the effect of  amortization  of deferred  fees, net of
     costs.

                                       20


Rate/Volume  Analysis.  The following  table shows the fully taxable  equivalent
effect of changes in volumes and rates on interest income and interest expense.


                                                     Increase/(Decrease)
                                                     -------------------
                                          Six Months Ended June 30, 2003 Compared to
                                               Six Months Ended June 30, 2002
                                                      Variance due to
                                                      ---------------
                                                 Volume       Rate        Net
                                                -------------------------------
                                                     (dollars in thousands)
                                                             
Assets
Interest earning assets:
 Federal funds sold                             $   (23)   $   (29)   $   (52)
 Interest bearing deposits with banks                 -          -          -
 Securities held to maturity                         (1)        (1)        (2)
 Securities available for sale:
    Taxable                                         959     (1,442)      (483)
    Tax-exempt securities                            86          2         88
                                                -------    -------    -------
       Total securities                           1,045     (1,440)      (395)
 Loans receivable                                   671     (1,344)      (673)
                                                -------    -------    -------
       Total interest earning assets              1,692     (2,814)    (1,122)

Interest bearing liabilities:
  Interest-bearing demand deposits                  101       (191)       (90)
  Savings                                           110       (170)       (60)
  Time                                               19       (572)      (553)
                                                -------    -------    -------
       Total interest bearing deposits              230       (933)      (703)
  Short-term borrowings                              13        (44)       (31)
  Long-term debt                                    (15)         3        (12)
                                                -------    -------    -------
       Total interest bearing liabilities           228       (974)      (746)
Net interest income (tax-equivalent basis)      $ 1,464    $(1,840)   $  (376)
                                                =======    =======    =======



(1)  Changes in net interest income that could not be specifically identified as
     either a rate or volume change were allocated proportionately to changes in
     volume and changes in rate.

                                       21


Comparison of Operating  Results for Six Months Ended June 30, 2003 and June 30,
- -----------------------  -------------------------------------------------------
2002.
- -----


General
- -------
           For the six months ended June 30, 2003 net income totaled  $2,232,000
with basic eps of $.86 and diluted  eps of $.85.  This  compares  to  $2,070,000
earned for the  corresponding  period in 2002 with basic eps of $.81 and diluted
of $.80. The resulting return on average assets (ROA) was 1.21% for 2003, with a
return on equity (ROE) of 11.02%  compared to an ROA of 1.19% in 2002 and ROE of
11.54%.

Net Interest Income
- -------------------
           Net interest income on a fully taxable equivalent basis (fte) for the
six months ended June 30, 2003 was $6,842,000 decreasing from $7,218,000 for the
same period in 2002.

           The  resultant  fte net interest  spread and net interest  margin for
2003 were 3.49% and 3.87% respectively, compared to 3.89% and 4.36% in 2002. The
decrease in net interest  income was due to asset yields  declining  faster than
the cost of  funds.  This is due in part to the  increase  in cash flow from the
investment and loan portfolio, with the proceeds reinvested at lower yields. Net
interest income was also unfavorably affected by the asset mix with a lower loan
to deposit ratio of 74.6% in 2003  compared to 76.9% in 2002.  The Company had a
higher percentage of investments in 2003, which generally have lower yields than
loans.

           Interest  income (fte) for the six months ended June 30, 2003 totaled
$10,057,000 compared to $11,179,000 in 2002. The decrease was principally due to
the lower  interest rate  environment,  with average prime rate of 4.21% in 2003
compared to 4.75% in 2002.  Treasury rates were also considerably lower in 2003,
which impacted the reinvestment yield on the investment  portfolio.  The earning
asset yield for the 2003 period was 5.69% compared to 6.75% in 2002.

           Interest  expense  for  2003  was  $3,215,000  with a cost  of  2.20%
compared  to  $3,961,000  and 2.86% in 2002.  All  deposit  categories  showed a
decrease  in costs with total  interest-bearing  deposits  at 1.93%  compared to
2.63% in 2002.  Interest-bearing  deposits increased $15.5 million. The proceeds
were used in part to fund loan growth, $7.1 million, with the remainder invested
in short-term securities available for sale.

Other Income
- ------------
           Other  income  totaled  $1,810,000  for the six months ended June 30,
2003  compared  to  $1,629,000  for the 2002  period.  Service  charges and fees
increased  $53,000 to $902,000 due in part to loan activity and increased  debit
card  revenues.  Other  income  included  $173,000  on  gains  on  the  sale  of
longer-term  mortgages  compared  to  $58,000  in  2002.  The  gains on sales of
securities were $386,000,  and consisted principally of sales of equity holdings
in other financial  institutions  and corporate  bonds,  compared to $344,000 in
similar gains in 2002.

Other Expense
- -------------
           Other  expense  for six months  ended June 30,  2003 was  $4,941,000,
decreasing  from $5,424,000 in 2002. The decrease was principally due to a lower
level of losses on lease  residuals,  as a result of a decrease in the number of
leases, $25,000 in 2003 compared to $610,000 in 2002.

                                       22


Income Tax Expense
- ------------------
           Income  tax  expense  for the six  months  ended  June  30,  2003 was
$833,000  for an effective  tax rate of 27.2%  compared to $749,000 and 26.6% in
2002.


Item 3:  Quantitative and Qualitative Disclosures about Market Risk

Market Risk
- -----------
           There were no  significant  changes for the six months ended June 30,
2003 from the information presented in the Form 10-K for the year-ended December
31, 2002.

Item 4:  Controls and Procedures

           The Company's  management  evaluated,  with the  participation of the
Company's Chief Executive Officer and Chief Financial Officer, the effectiveness
of the Company's disclosure controls and procedures, as of the end of the period
covered by this report.  Based on that evaluation,  the Chief Executive  Officer
and the Chief Financial Officer concluded that the Company's disclosure controls
and procedures are effective to ensure that information required to be disclosed
by the  Company in the  reports  that it files or submits  under the  Securities
Exchange Act of 1934 is recorded, processed,  summarized and reported within the
time periods  specified in the  Securities and Exchange  Commission's  rules and
forms.

           There  were  no  changes  in  the  Company's  internal  control  over
financial  reporting that occurred during the Company's last fiscal quarter that
have materially  affected,  or are reasonably likely to materially  affect,  the
Company's internal control over financial reporting.

                                       23



Part II.  Other Information

Item 1. Legal Proceedings

Not applicable

Item 2. Changes in Securities and Use of Proceeds

Not applicable

Item 3.  Defaults Upon Senior Securities

Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders

The Annual  Meeting of  Shareholders  of the Company was held on April 22, 2003.
The following  incumbent  directors were nominated and duly elected to the Board
of Directors for a three-year term expiring in 2006.

                                               FOR                WITHHELD
                                               ---                --------

Charles E. Case                             1,458,109.59           23,010
William W. Davis, Jr.                       1,452,469.52           28,650
John E. Marshall                            1,438,583.52           42,536

Ratify the appointment of Beard Miller Company LLP as independent  accountant of
the Company for the fiscal year ending December 31, 2003.

                                               FOR                AGAINST
                                               ---                -------
                                           1,469,151.07            3,445

Item 5.  Other Information

None


                                       24




Item 6.  Exhibits and Reports on Form 8-K


         
(a)    3(i)    Articles of  Incorporation  of Norwood  Financial  Corp*
       3(ii)   Bylaws of Norwood Financial Corp.*
       4.0     Specimen Stock Certificate of Norwood Financial Corp.*
      10.1     Amended Employment Agreement with William W. Davis, Jr.***
      10.2     Amended Employment Agreement with Lewis J. Critelli ***
      10.3     Form of Change-In-Control Severance Agreement with seven key employees of the Bank*
      10.4     Consulting Agreement with Russell L. Ridd**
      10.5     Wayne Bank Stock Option Plan*
      10.6     Salary Continuation Agreement between the Bank and William W. Davis, Jr.***
      10.7     Salary Continuation Agreement between the Bank and Lewis J. Critelli***
      10.8     Salary Continuation Agreement between the Bank and Edward C. Kasper***
      10.9     1999 Directors Stock Compensation Plan***
      31.1     Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer)
      31.2     Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer)
      32.1     Section 1350 Certification


         (b) Reports on Form 8-K

               On April  23,  2003,  the  Registrant  filed a report on Form 8-K
         reporting  under Item 9 the  announcement  of earnings  for the quarter
         ended March 31, 2003 and the  declaration of a 50% stock  dividend.  No
         financial statements were filed with this report.

- ---------------------------

*        Incorporated herein by reference into the identically numbered exhibits
         of the Registrant's Form 10 Registration Statement initially filed with
         the Commission on April 29, 1996.

**       Incorporated herein by reference into the identically numbered exhibits
         of the  Registrant's  Form 10-K filed with the  Commission on March 31,
         1997.

***      Incorporated herein by reference into the identically numbered exhibits
         of the  Registrant's  Form 10-K filed with the  Commission on March 20,
         2000.

                                       25


Signatures
- ----------

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     NORWOOD FINANCIAL CORP.

Date:    August 13, 2003             By:  /s/William W. Davis, Jr.
                                          --------------------------------------
                                          William W. Davis, Jr.
                                          President and Chief Executive Officer
                                          (Principal Executive Officer)

Date:    August 13, 2003             By:  /s/Lewis J. Critelli
                                          --------------------------------------
                                          Lewis J. Critelli
                                          Executive Vice President and
                                          Chief Financial Officer
                                          (Principal Financial Officer)


                                       26