UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)
(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended                June 30, 2003
                               -------------------------------------------------

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
              EXCHANGE ACT OF 1934

For the transition period from                             to
                               ---------------------------    ------------------


                         Commission File Number 0-16668
                                                -------

                           WSFS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                     22-2866913
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
      incorporation or organization)


  838 Market Street, Wilmington, Delaware                 19801
- ------------------------------------------         -----------------------------
   (Address of principal executive offices)             (Zip Code)


                                 (302) 792-6000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X    NO
                                              ---      ---

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Exchange Act Rule 12b-2).  YES  X    NO
                                              ---      ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of August 8, 2003:

Common Stock, par value $.01 per share                   7,488,412
- --------------------------------------                   ---------
         (Title of Class)                          (Shares Outstanding)




                           WSFS FINANCIAL CORPORATION

                                    FORM 10-Q

                                      INDEX


                          PART I. Financial Information




                                                                                                           Page
                                                                                                           ----
                                                                                                       
Item 1.  Financial Statements
         --------------------

           Consolidated Statement of Operations for the Three and Six Months
           Ended June 30, 2003 and 2002 (Unaudited)...........................................                3

           Consolidated Statement of Condition as of June 30, 2003
           (Unaudited) and December 31, 2002..................................................                5

           Consolidated Statement of Cash Flows for the Six Months Ended
           June 30, 2003 and 2002 (Unaudited).................................................                6

           Notes to the Consolidated Financial Statements for the Three and Six
           Months Ended June 30, 2003 and 2002 (Unaudited)....................................                8

Item 2.  Management's Discussion and Analysis of Financial Condition
         -----------------------------------------------------------
           and Results of Operations..........................................................                17
           -------------------------

Item 3.  Quantitative and Qualitative Disclosures About Market Risk...........................                28
         ----------------------------------------------------------

Item 4.  Controls and Procedures .............................................................                29
         -----------------------


                           PART II. Other Information


Item 1.  Legal Proceedings....................................................................                29
         -----------------

Item 2.  Changes in Securities and Uses of Proceeds...........................................                29
         ------------------------------------------

Item 3.  Defaults upon Senior Securities......................................................                29
         -------------------------------

Item 4.  Submission of Matters to a Vote of Security Holders..................................                29
         ---------------------------------------------------

Item 5.  Other Information ...................................................................                29
         -----------------

Item 6.  Exhibits and Reports on Form 8-K.....................................................                29
         --------------------------------

Signatures ....................................................................................               30

Exhibit 31 Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


                                       2


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS



                                                             Three months ended June 30,   Six months ended June 30,
                                                             ---------------------------   -------------------------
                                                                  2003        2002             2003        2002
                                                                --------   --------          --------    --------
                                                                                   (Unaudited)
                                                                                  (In Thousands)
                                                                                          
Interest income:
     Interest and fees on loans .............................   $ 17,915   $ 18,205         $ 35,777    $ 36,432
     Interest on mortgage-backed securities .................      4,065      2,186            7,547       3,816
     Interest and dividends on investment securities ........        205        218              456         457
     Interest on investments in reverse mortgages ...........         50      4,103              (27)     11,097
     Other interest income ..................................        235        201              624         547
                                                                --------   --------         --------    --------
                                                                  22,470     24,913           44,377      52,349
                                                                --------   --------         --------    --------
Interest expense:
     Interest on deposits ...................................      2,112      2,896            4,591       6,144
     Interest on Federal Home Loan Bank advances ............      4,945      4,603            9,426       9,131
     Interest on federal funds purchased and securities
       sold under agreements to repurchase ..................        225        714              365       1,250
     Interest on trust preferred borrowings .................        493        850              989       1,486
     Interest on other borrowings ...........................         92        101              188         201
     Cost of funding businesses held-for-sale ...............          -       (502)               -      (1,070)
                                                                --------   --------         --------    --------
                                                                   7,867      8,662           15,559      17,142
                                                                --------   --------         --------    --------
Net interest income .........................................     14,603     16,251           28,818      35,207
Provision for loan losses ...................................        725        504            1,500       1,211
                                                                --------   --------         --------    --------
Net interest income after provision for loan losses .........     13,878     15,747           27,318      33,996
                                                                --------   --------         --------    --------

Noninterest income:
     Loan servicing fee income ..............................        757        768            1,429       1,559
     Deposit service charges ................................      2,369      2,186            4,274       4,211
     Credit/debit card and ATM income .......................      2,529      2,052            4,702       3,700
     Securities gains .......................................        189         21              189          23
     Gains on sales of loans ................................        757         79            1,161          98
     Other income ...........................................        699        622            1,355       1,161
                                                                --------   --------         --------    --------
                                                                   7,300      5,728           13,110      10,752
                                                                --------   --------         --------    --------
Noninterest expenses:
     Salaries, benefits and other compensation ..............      6,767      6,016           13,586      12,358
     Equipment expense ......................................        923      1,079            1,856       2,102
     Data processing and operations expenses ................        690        947            1,367       1,842
     Occupancy expense ......................................        984        926            1,972       1,867
     Marketing expense ......................................        414        313              821         627
     Professional fees ......................................        864      1,140            1,365       1,960
     Other operating expense ................................      1,717      1,891            4,362       3,582
                                                                --------   --------         --------    --------
                                                                  12,359     12,312           25,329      24,338
                                                                --------   --------         --------    --------
Income from continuing operations before taxes and cumulative
   effect of change in accounting principle .................      8,819      9,163           15,099      20,410
Income tax provision ........................................      3,183      3,356            5,382       7,516
                                                                --------   --------         --------    --------
Income from continuing operations before cumulative effect of
   change in accounting principle ...........................      5,636      5,807            9,717      12,894
Cumulative effect of change in accounting principle,
   net of  taxes ............................................          -          -                -         703
                                                                --------   --------         --------    --------
Income from continuing operations ...........................      5,636      5,807            9,717      13,597
Income from discontinued operations of businesses
  held-for-sale, net of taxes ...............................          -      2,114                -       3,750
Gain on sale of businesses held-for-sale, net of taxes ......        208          -           41,389           -
                                                                --------   --------         --------    --------
Net income ..................................................   $  5,844   $  7,921         $ 51,106    $ 17,347
                                                                ========   ========         ========    ========


                                       3


                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF OPERATIONS (Continued)



                                                             Three months ended June 30,   Six months ended June 30,
                                                             ---------------------------   -------------------------
                                                                    2003      2002             2003      2002
                                                                  -------   --------         -------    -------

                                                                                 (Unaudited)
                                                                                           
Earnings per share:
   Basic:
Income from continuing operations before cumulative effect
   of change in accounting principle, net of tax benefit ..       $  0.73   $   0.64          $  1.21    $  1.41
Cumulative effect of change in accounting principle, net of
   tax benefit ............................................             -          -                -       0.08
                                                                  -------   --------          -------    -------
Income from continuing operations .........................          0.73       0.64             1.21       1.49
Income from discontinued operations of businesses
   held-for-sale, net of taxes ............................             -       0.23                -       0.41
Gain on sale of businesses held-for-sale, net of taxes ....          0.02          -             5.13          -
                                                                  -------   --------          -------    -------
Net income ................................................       $  0.75   $   0.87          $  6.34    $  1.90
                                                                  =======   ========          =======    =======


Diluted:
Income from continuing operations before cumulative effect
 of change in accounting principle, net of tax benefit ....       $  0.68   $   0.62          $  1.13    $  1.37
Cumulative effect of change in accounting principle, net of
   tax benefit ............................................             -          -                -       0.08
                                                                  -------   --------          -------    -------
Income from continuing operations .........................          0.68       0.62             1.13       1.45
Income from discontinued operations of businesses
   held-for-sale, net of taxes ............................             -       0.22                -       0.40
Gain on sale of businesses held-for-sale, net of taxes ....          0.02          -             4.81          -
                                                                  -------   --------          -------    -------

Net income ................................................       $  0.70   $   0.84          $  5.94    $  1.85
                                                                  =======   ========          =======    =======


The accompanying notes are an integral part of these Financial Statements.

                                       4



                           WSFS FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CONDITION




                                                                           June 30,     December 31,
                                                                             2003           2002
                                                                       ------------------------------
                                                                        (Unaudited)
Assets                                                                      (In Thousands)
                                                                             
Cash and due from banks ...........................................   $   144,982    $   162,258
Federal funds sold and securities purchased under
    agreements to resell ..........................................        15,000         64,045
Interest-bearing deposits in other banks ..........................           680          7,476
Investment securities held-to-maturity ............................        10,710         10,724
Investment securities available-for-sale ..........................         2,028         11,053
Mortgage-backed securities held-to-maturity .......................        22,083         39,157
Mortgage-backed securities available-for-sale .....................       498,268         98,081
Mortgage-backed securities trading ................................        11,289         11,000
Investment in reverse mortgages, net ..............................           466          1,131
Loans held-for-sale ...............................................         5,391          3,516
Loans, net of allowance for loan losses of $22,459 at June 30, 2003
  and $21,452 at December 31, 2002 ................................     1,197,700      1,075,870
Loans of businesses held-for-sale .................................             -        117,646
Stock in Federal Home Loan Bank of Pittsburgh, at cost ............        39,763         21,979
Assets acquired through foreclosure ...............................           983            904
Premises and equipment ............................................        12,835         13,838
Accrued interest receivable and other assets ......................        27,433         15,116
Other assets of businesses held-for-sale ..........................             -          3,810
Loans, operating leases and other assets of discontinued operations        23,566         47,396
                                                                      -----------    -----------

Total assets ......................................................   $ 2,013,177    $ 1,705,000
                                                                      ===========    ===========

Liabilities and Stockholders' Equity

Liabilities:
Deposits:
    Noninterest-bearing demand ....................................   $   202,021    $   182,957
    Money market and interest-bearing demand ......................       110,420        109,259
    Savings .......................................................       315,895        292,917
    Time ..........................................................       209,549        236,793
    Jumbo certificates of deposit - retail ........................        43,433         50,146
                                                                      -----------    -----------
      Total retail deposits .......................................       881,318        872,072
    Jumbo certificates of deposit - non-retail ....................        21,956         26,324
                                                                      -----------    -----------
        Total deposits ............................................       903,274        898,396

Federal funds purchased and securities sold under
    agreements to repurchase ......................................        50,000         25,925
Federal Home Loan Bank advances ...................................       743,408        403,500
Trust preferred borrowings ........................................        50,000         50,000
Other borrowed funds ..............................................        40,398         36,581
Accrued expenses and other liabilities ............................        30,122         37,219
Other liabilities of businesses held-for-sale .....................             -         57,862
                                                                      -----------    -----------
Total liabilities .................................................     1,817,202      1,509,483
                                                                      -----------    -----------

Minority Interest .................................................             -         12,845

Stockholders' Equity:
Serial preferred stock $.01 par value, 7,500,000 shares authorized;
    none issued and outstanding ...................................             -              -
Common stock $.01 par value, 20,000,000 shares authorized; issued
    14,885,031 at June 30, 2003 and 14,859,721 at December 31, 2002           149            149
Capital in excess of par value ....................................        60,401         59,789
Accumulated other comprehensive (loss) income .....................           (77)           904
Retained earnings .................................................       257,639        207,358
Treasury stock at cost, 7,257,869 shares at June 30, 2003 and
    6,162,269 shares at December 31, 2002 .........................      (122,137)       (85,528)
                                                                      -----------    -----------
Total stockholders' equity ........................................       195,975        182,672
                                                                      -----------    -----------
Total liabilities, minority interest and stockholders' equity .....   $ 2,013,177    $ 1,705,000
                                                                      ===========    ===========


The accompanying notes are an integral part of these Financial Statements.

                                       5


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                               Six months ended June 30,
                                                                               -------------------------
                                                                                  2003           2002
                                                                                  ----           ----
                                                                                   (Unaudited)
                                                                                  (In Thousands)
                                                                                   
Operating activities:
Net income ..............................................................   $    51,106    $    17,347
Adjustments to reconcile net income to net cash (used for)
provided by operating activities:
    Provision for loan losses ...........................................         1,500          1,211
    Depreciation, accretion and amortization ............................         5,430          3,622
    (Increase) decrease in accrued interest receivable and other assets .       (12,298)         1,304
    Increase in accrued interest receivable and other assets of
      businesses held-for-sale ..........................................             -         (1,634)
    Origination of loans held-for-sale ..................................       (32,373)      (654,796)
    Proceeds from sales of loans held-for-sale ..........................        46,224        647,971
    (Decrease) increase in accrued interest payable and other liabilities        (7,177)           567
    Increase in accrued interest payable and other liabilities of
      businesses held-for-sale ..........................................             -            197
    Gain on businesses held-for-sale ....................................       (65,073)             -
    Decrease (increase) in reverse mortgage capitalized interest, net ...           911        (12,263)
    Minority interest in net income .....................................             -          4,355
    Other, net ..........................................................           144            222
                                                                            -----------    -----------
Net cash (used for) provided by operating activities ....................       (11,606)         8,103
                                                                            -----------    -----------

Investing activities:
Net decrease in interest-bearing deposits in other banks ................         6,796          8,696
Maturities of investment securities .....................................           105            843
Sales of investment securities available-for-sale .......................        10,957          1,485
Sales of mortgage-backed securities available-for-sale ..................        12,929              -
Repayments of mortgage-backed securities held-to-maturity ...............        16,972         18,893
Repayments of mortgage-backed securities available-for-sale .............       140,309         18,651
Purchases of investment securities available-for-sale ...................        (2,031)             -
Purchases of mortgage-backed securities available-for-sale ..............      (558,211)       (59,093)
Net increase in investments of businesses held-for-sale .................             -        (30,710)
Repayments of reverse mortgages .........................................         2,237         14,564
Disbursements for reverse mortgages .....................................        (2,648)        (3,209)
Sales of loans ..........................................................         1,166          5,986
Sale of segments held-for-sale ..........................................       128,667              -
Purchase of loans .......................................................        (6,678)       (22,868)
Net increase in loans ...................................................      (134,016)          (644)
Net increase in loans of businesses held-for-sale .......................             -           (302)
Net (increase) decrease in stock of Federal Home Loan Bank of Pittsburgh.       (17,784)         5,500
Sales of assets acquired through foreclosure, net .......................           356            288
Premises and equipment, net .............................................          (682)        (1,517)
                                                                            -----------    -----------
Net cash used for investing activities ..................................      (401,556)       (43,437)
                                                                            -----------    -----------

Financing activities:
Net increase in demand and savings deposits .............................        47,019         21,158
Net decrease in time deposits ...........................................       (38,325)       (19,965)
Net increase in deposits of businesses held-for-sale ....................             -         23,186
Receipts from FHLB borrowings ...........................................     1,607,503        391,000
Repayments of FHLB borrowings ...........................................    (1,267,594)      (451,000)
Receipts from reverse repurchase agreements .............................       339,444         95,000
Repayments of reverse repurchase agreements .............................      (365,369)       (80,000)
Net increase in federal funds purchased .................................        50,000         34,000
Repayments of capital leases ............................................             -           (142)
Dividends paid on common stock ..........................................          (825)          (817)
Issuance of common stock ................................................           612            110
Purchase of treasury stock, net of reissuance ...........................       (36,609)        (1,355)
Minority interest .......................................................       (12,845)        (3,625)
                                                                            -----------    -----------
Net cash provided by financing activities ...............................       323,011          7,550
                                                                            -----------    -----------

Decrease in cash and cash equivalents from continuing operations ........       (90,151)       (27,784)
Change in net assets from discontinued operations .......................        23,830         36,587
Cash and cash equivalents at beginning of period ........................       226,303        170,592
                                                                            -----------    -----------
Cash and cash equivalents at end of period ..............................   $   159,982    $   179,395
                                                                            ===========    ===========

                                       6



                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)





                                                                              Six months ended June 30,
                                                                              -------------------------
                                                                                  2003         2002
                                                                                  ----         ----
                                                                                   (Unaudited)
                                                                                 (In Thousands)
                                                                                  
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest ...................................................   $  14,125    $  19,698
Cash paid for income taxes, net ..........................................      47,622       10,024
Loans transferred to assets acquired through foreclosure .................         350          872
Net change in other comprehensive income .................................        (981)        (195)
Investments transferred to businesses held-for-sale ......................           -      260,160
Loans, net of allowance transferred to businesses held-for-sale ..........           -       36,135
Other assets transferred to businesses held-for-sale .....................           -        5,780
Deposits transferred to businesses held-for-sale .........................           -      298,170
Other liabilities transferred to businesses held-for-sale ................           -        1,193


The accompanying notes are an integral part of these Financial Statements

                                       7


                           WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (UNAUDITED)


1.  BASIS OF PRESENTATION

         The  consolidated  Financial  Statements  include  the  accounts of the
parent company (WSFS  Financial  Corporation),  WSFS Capital Trust I, Wilmington
Savings  Fund  Society,  FSB  (WSFS)  and its  wholly-owned  subsidiaries,  WSFS
Investment Group, Inc.,  WSFS Reit, Inc. and WSFS Credit  Corporation  (WCC). As
discussed  in Note 4 of the  Financial  Statements,  the  results of WSFS Credit
Corporation,  the Corporation's wholly owned indirect auto financing and leasing
subsidiary,   are  presented  as  discontinued  operations.   In  addition,  the
consolidated  Financial  Statements  include the not wholly-owned,  but majority
controlled,  Wilmington  Finance,  Inc. (WF) and CustomerOne  Financial Network,
Inc.  (C1FN).  C1FN was sold in November  2002 and WF was sold in January  2003.
These subsidiaries were classified as businesses held-for-sale and the Statement
of  Operations  was  retroactively  restated for all periods  presented.  WF was
classified as a business held-for-sale on the Statement of Condition at December
31, 2002.  See Note 5 of the  Financial  Statements  for further  discussion  of
Businesses Held-for-Sale.

         WSFS  Capital  Trust I was  formed  in 1998  to  sell  Trust  Preferred
Securities.  The Trust  invested all of the proceeds  from the sale of the Trust
Preferred Securities in Junior Subordinated  Debentures of the Corporation.  The
Corporation  used the  proceeds  from the  Junior  Subordinated  Debentures  for
general corporate purposes, including the redemption of higher rate debt.

         WSFS Investment Group, Inc. markets various  third-party  insurance and
securities products to Bank customers through WSFS' branch system.

         WSFS Reit,  Inc. is a real estate  investment  trust  formed in 2002 to
hold qualifying real estate assets and may be used in the future as a vehicle to
raise capital.

         Certain  reclassifications have been made to the prior years' Financial
Statements to conform them to the current year's  presentation.  All significant
intercompany  transactions  are eliminated in  consolidation.  The  accompanying
unaudited  financial  statements  should be read in conjunction with the audited
financial statements and notes thereto included in the Corporation's 2002 Annual
Report.

                                       8

2.  EARNINGS PER SHARE

         The  following  table sets forth the  computation  of basic and diluted
earnings per share:


                                                                                       For the three months     For the six months
                                                                                          ended June 30,          ended June 30,
                                                                                      ----------------------   ---------------------
                                                                                          2003        2002         2003      2002
                                                                                       ---------   ---------   ----------   -------
                                                                                          (In Thousands, Except Per Share Data)
                                                                                                              
Numerator:
- ----------
Income from continuing operations before cumulative effect of change
   in accounting principle, net of tax benefit .........................               $   5,636   $   5,807   $    9,717   $12,894
Cumulative effect of change in accounting principle, net of tax benefit                        -           -            -       703
                                                                                       ---------   ---------   ----------   -------
Income from continuing operations ......................................                   5,636       5,807        9,717    13,597
Income from discontinued operations of businesses held-for-sale,
  net of taxes..........................................................                       -       2,114            -     3,750
Gain on sale of businesses held-for-sale, net of taxes .................                     208           -       41,389         -
                                                                                       ---------   ---------   ----------   -------
Net income .............................................................               $   5,844   $   7,921   $   51,106   $17,347
                                                                                       =========   =========   ==========   =======
Denominator:
- ------------
Denominator for basic earnings per share - weighted average shares .....                   7,756       9,097        8,061     9,115
Effect of dilutive employee stock options ..............................                     563         364          547       286
                                                                                       ---------   ---------   ----------   -------
Denominator for diluted earnings per share - adjusted weighted average
   shares and assumed exercise .........................................                   8,319       9,461        8,608     9,401
                                                                                       =========   =========   ==========   =======
Earnings per share:
- -------------------

Basic:
Income from continuing operations before cumulative effect of change
  in accounting principle, net of tax benefit ..........................               $    0.73   $    0.64   $     1.21   $  1.41
Cumulative effect of change in accounting principle, net of tax benefit                        -           -            -      0.08
                                                                                       ---------   ---------   ----------   -------
Income from continuing operations ......................................                    0.73        0.64         1.21      1.49
Income from discontinued operations of  businesses
  held for sale, net of taxes ..........................................                       -        0.23            -      0.41
Gain on sale of businesses held-for-sale, net of taxes .................                    0.02           -         5.13         -
                                                                                       ---------   ---------   ----------   -------
Net income .............................................................               $    0.75   $    0.87   $     6.34   $  1.90
                                                                                       =========   =========   ==========   =======
Diluted:
Income from continuing operations before cumulative effect of change
  in accounting principle, net of tax benefit ..........................               $    0.68   $    0.62   $     1.13   $  1.37
Cumulative effect of change in accounting principle, net of tax benefit.                       -           -            -       .08
                                                                                       ---------   ---------   ----------   -------
Income from continuing operations ......................................                    0.68        0.62         1.13      1.45
Income from discontinued operations of  businesses
    held for sale, net of taxes ........................................                       -        0.22            -      0.40
Gain on sale of businesses held-for-sale, net of taxes .................                    0.02           -         4.81         -
                                                                                       ---------   ---------   ----------   -------
Net income .............................................................               $    0.70   $    0.84   $     5.94   $  1.85
                                                                                       =========   =========   ==========   =======
Outstanding common stock equivalents having no dilutive effect .........                       -           -            -         -


3.        VALUATION OF STOCK OPTION GRANTS

         At  June  30,  2003,  the  Corporation  had  two  stock-based  employee
compensation  plans.  The  Corporation   accounts  for  these  plans  under  the
recognition  and  measurement  principles of APB Opinion No. 25,  Accounting for
Stock Issued to Employees, and Related Interpretations.  No stock-based employee
compensation  cost is reflected in the net income,  as all options granted under
those  plans had an  exercise  price at least  equal to the market  value of the
underlying  common stock on the date of grant.  The following table  illustrates
the effect on net income and earnings per share had the company applied the fair
value  recognition   provision  of  FASB  Statement  No.  123,   Accounting  for
Stock-Based Compensation, to stock-based employee compensation.

                                       9




                                                                           For the three months       For the six months
                                                                              ended June 30,            ended  June 30,
                                                                         ------------------------- --------------------------
                                                                              2003         2002         2003          2002
                                                                         ------------ ------------ ------------ -------------

                                                                                   (In Thousands, Except Per Share Data)
                                                                                                  
Income from continuing operations, as reported .......................   $   5,636    $   5,807    $   9,717    $   13,597
   Less : Total stock-based employee compensation expense determined
          under fair value based methods for all awards,
          net of related tax effects .................................         186          193          382           395
                                                                         ------------ ------------ ------------ -------------
Pro forma income from continuing operations ..........................   $   5,450    $   5,614    $   9,335    $   13,202

Earnings per share:
- -------------------
Basic:
- ------
Income from continuing operations, as reported .......................   $       0.73 $       0.64 $       1.21 $     1.49
     Less : Total stock-based employee compensation expense determined
            under fair value based methods for all awards,
            net of related tax effects ...............................          (0.02)       (0.02)       (0.05)     (0.04)
                                                                         ------------ ------------ ------------ ----------
Pro forma income from continuing operations ..........................   $       0.71 $       0.62 $       1.16 $     1.45
                                                                         ============ ============ ============ ==========

Diluted:
- --------
Income from continuing operations, as reported .......................   $       0.68 $       0.62 $       1.13 $     1.45
     Less : Total stock-based employee compensation expense determined
            under fair value based methods for all awards,
            net of related tax  effects ..............................          (0.02)       (0.02)       (0.04)     (0.04)
                                                                         ------------ ------------ ------------ ----------
Pro forma income from continuing operations ..........................   $       0.66 $       0.60 $       1.09 $     1.41
                                                                         ============ ============ ============ ==========



4.       Discontinued Operations of a Business Segment

         WSFS Financial Corporation  discontinued the operations of WCC in 2000.
WCC, which had 1,118 lease contracts and 786 loan contracts at June 30, 2003, no
longer  accepts new  applications  but continues to service  existing  loans and
leases until their maturities.  Management estimates that substantially all loan
and lease contracts will mature by the end of 2004.

         In accordance  with APB 30, which was the  authoritative  literature in
2000, accounting for discontinued  operations of a business segment at that time
required that the Company forecast  operating  results over the wind-down period
and accrue any expected net losses.  The historic  results of WCC's  operations,
the accrual of expected losses to be incurred over the wind-down period, and the
future  reported  results of WCC are  required  to be  treated  as  Discontinued
Operations of a Business  Segment,  and shown in a summary form  separately from
the  Company's  results of  continuing  operations  in  reported  results of the
Corporation.

         As a result,  the  Corporation  has  established  a  reserve  to absorb
expected  future  net  losses  of WCC.  Due to the  uncertainty  of a number  of
factors, including residual values, interest rates, credit quality and operating
costs, this reserve is re-evaluated  quarterly with  adjustments,  if necessary,
recorded as income/losses on wind-down of discontinued  operations.  At June 30,
2003, there were approximately  $20.2 million of contract residuals  outstanding
for which management has estimated  approximately $4.2 million in future losses.
Management  has  inherently  provided for these losses  through a combination of
expected  operating  results of WCC (excluding  residual  losses),  reserves for
residual losses and reserves for discontinued operations.

         The  following  table  presents the operating  leases,  loans and other
assets of discontinued operations at June 30, 2003 and December 31, 2002:


                                                        At June 30,  At December 31,
                                                            2003           2002
                                                          -------        -------
                                                               (In Thousands)

                                                                 
    Vehicles under operating leases, net of reserves...   $19,190        $44,693
    Loans .............................................     4,368          7,285
    Other noncash assets ..............................     2,774          2,367
    Less:
        Reserve for losses of discontinued operations..     2,766          6,949
                                                          -------        -------
    Loans,  operating leases and other assets  of
      discontinued operations .........................   $23,566        $47,396
                                                          =======        =======

                                       10


         The  following   table  presents  the  net  income  from   discontinued
operations for the three and six months ended June 30, 2003 and 2002:



                                               For the three months ended June 30,       For the six months ended June 30,
                                               -----------------------------------    -------------------------------------
                                                 2003                  2002                  2003               2002
                                                 ----                  ----                  ----              -----
                                                                           (In Thousands)

                                                                                      
Interest income........................         $   116             $    267             $    260        $      569
Allocated interest expense (1).........             295                  647                  695             1,402
                                                -------             --------             --------        ----------
Net interest expense...................            (179)                (380)                (435)             (833)
Loan and lease servicing fee income ...              74                   88                  185               220
Rental income on operating leases, net.            (191)                 615                  (50)            1,225
Other income...........................               1                    2                    2                 6
                                                -------             --------             --------        ----------
  Net revenues.........................            (295)                 325                 (298)              618
Noninterest expenses...................             185                  304                  365               638
                                                -------             --------             --------        ----------
(Loss) income before taxes.............            (480)                  21                 (663)              (20)
Charge (credit) to reserve  for losses on
   discontinued operations ............             480                  (21)                 663                20
Income tax provision ..................               -                    -                    -                 -
                                                -------             --------             --------        ----------
Income from discontinued operations....         $     -             $    -               $      -        $        -
                                                =======             ========             ========        ==========



(1)Allocated  interest  expense for the three and six months ended June 30, 2003
   and 2002 was a direct  matched-maturity  funding  of the  non-cash  assets of
   discontinued  operations.  The average  borrowing rates for the three and six
   months  ended June 30,  2003 was 3.44% and 3.39%  compared to 2.79% and 2.78%
   for the respective comparable periods in 2002.


5.   BUSINESSES HELD FOR SALE

         In September 2002, WSFS sold its United Asian Bank Division (UAB).  UAB
was started in 2000 as a single branch to serve the Korean and Asian communities
of Elkins Park,  Pennsylvania and the surrounding  area. The sale resulted in an
after tax gain of $737,000  and  included  $8.6  million in  deposits  and $15.8
million in loans in addition to branch fixed assets and the lease obligations.

         In  November  2002,  the  Corporation  completed  the  sale of C1FN and
related interests in its Everbank  Division to Alliance Capital Partners,  Inc.,
the privately held parent company of First Alliance Bank, a federally  chartered
savings  bank.  Everbank was started with C1FN in 1999 as a joint  initiative in
Internet and branchless banking. Consistent with the manner in which the segment
was managed and operated,  information in this report  labeled "C1FN"  generally
represents  the pro forma combined  results of C1FN and WSFS' Everbank  Division
(the  C1FN/Everbank  segment).  The sale included total assets of $342.8 million
and deposits of $340.1  million.  WSFS recorded an after tax gain of $187,000 on
this sale.

         Under a provision of the agreement between sellers and buyers,  certain
sale  consideration  was withheld in two separate  escrow  accounts  pending the
resolution  of certain  events.  WSFS' portion of these escrow  amounts  totaled
approximately  $786,000.  These amounts were not  recognized by WSFS at December
31, 2002, as their receipt was not assured beyond a reasonable  doubt.  In March
2003,  WSFS  received  $175,000  of the  $786,000  held in escrow.  As a result,
management recorded the $175,000 ($117,000 after taxes) as a gain on the sale of
businesses  held-for-sale  in the  first  quarter  of  2003.  See Note 10 of the
Financial Statements for further discussion.

         Also in November 2002, WSFS signed a definitive agreement with American
General  Finance,  Inc.  for  the  sale  of  WSFS'  majority-owned   subsidiary,
Wilmington Finance,  Inc. (WF). WF is engaged in sub-prime  residential mortgage
banking.  The WF sale was  completed on January 2, 2003 for an after tax gain of
$41.1 million in the first quarter 2003.

         Under a provision of the agreement between sellers and buyers,  certain
sale  consideration  was  withheld  in a separate  escrow  account  pending  the
resolution of certain  events.  In the second  quarter  2003,  WSFS received the
entire  amount  held  in  escrow.  As a  result,  management  recorded  $325,000
($208,000 after taxes) as a gain on the sale of businesses  held-for-sale in the
second  quarter of 2003.  See Note 10 of the  Financial  Statements  for further
discussion.

         In  accordance  with SFAS No. 144,  Accounting  for the  Impairment  or
Disposal of Long-Lived  Assets,  income/losses from these three businesses (UAB,
C1FN/Everbank  and WF)  have  been  presented  as  income/losses  of  businesses
held-for-sale, and presented separately for all periods presented.

         The  gains  realized  on the sale of C1FN and WF are  presented  on the
statement of operations, net of tax. The average balance sheet is presented with
total assets and liabilities of businesses held-for-sale displayed separately.

                                       11


         The   following   table   presents  the  net  income  from   businesses
held-for-sale  for the three months ended June 30, 2002. No activity  other than
the $208,000  additional after tax gain on WF was recorded in the second quarter
of 2003:



                                           For the Three Months Ended June 30, 2002
                                           ----------------------------------------
                                              WF(1)     C1FN        UAB      Total
                                            -------   -------    -------    -------
                                                     (In Thousands)
                                                              
Net interest income .....................   $ 1,473   $ 1,483    $   292    $ 3,248
Provision for loan losses ...............         -        77         21         98
                                            -------   -------    -------    -------
Net interest income after provision .....     1,473     1,406        271      3,150
Noninterest income ......................    13,678     1,245         19     14,942
                                            -------   -------    -------    -------
Total revenues ..........................    15,151     2,651        290     18,092
Noninterest expenses ....................     8,212     4,170        321     12,703
                                            -------   -------    -------    -------

Income before taxes and minority interest     6,939    (1,519)       (31)     5,389
Minority interest .......................     3,362    (1,411)         -      1,951
                                            -------   -------    -------    -------
Income before taxes .....................     3,577      (108)       (31)     3,438
Provision for income taxes ..............     1,378       (42)       (12)     1,324
                                            -------   -------    -------    -------

Income from businesses held-for-sale ....   $ 2,199   $   (66)   $   (19)   $ 2,114
                                            =======   =======    =======    =======



(1) Includes  $502,000 in  interest  expense  allocated  to fund the average net
    assets of $72.5  million of businesses  held-for-sale.  The rate of 2.77% is
    based  on  the  weighted  average  rate  on  other  borrowed  funds,   which
    approximates the marginal funding rate for this niche business.

         The   following   table   presents  the  net  income  from   businesses
 held-for-sale  for six months ended June 30, 2002.  No activity  other than the
 $41.3  million  after  tax gain on the sale of WF and the  $117,000  additional
 after tax gain on C1FN was recorded in the six moths ended June 2003:



                                             For the Six Months Ended June 30, 2002
                                             --------------------------------------
                                               WF(1)    C1FN       UAB       Total
                                            -------   -------    -------    -------
                                                       (In Thousands)
                                                              
Net interest income .....................   $ 2,656   $ 3,031    $   557    $ 6,244
Provision for loan losses ...............      --         107         39        146
                                            -------   -------    -------    -------
Net interest income after provision .....     2,656     2,924        518      6,098
Noninterest income ......................    25,327     2,256         43     27,626
                                            -------   -------    -------    -------
Total revenues ..........................    27,983     5,180        561     33,724
Noninterest expenses ....................    15,583     6,969        724     23,276
                                            -------   -------    -------    -------

Income before taxes and minority interest    12,400    (1,789)      (163)    10,448
Minority interest .......................     6,048    (1,692)      --        4,356
                                            -------   -------    -------    -------
Income before taxes .....................     6,352       (97)      (163)     6,092
Provision for income taxes ..............     2,446       (39)       (65)     2,342
                                            -------   -------    -------    -------

Income from businesses held-for-sale ....   $ 3,906   $   (58)   $   (98)   $ 3,750
                                            =======   =======    =======    =======



(1) Includes $1.1 million in interest expense  allocated to fund the average net
    assets of $71.8  million of businesses  held-for-sale.  The rate of 2.98% is
    based  on  the  weighted  average  rate  on  other  borrowed  funds,   which
    approximates the marginal funding rate for this niche business.

                                       12


6.       ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING

         On May 7,  2003,  WSFS  entered  into a Pledge and  Security  Agreement
(Agreement)  that provides for the  assumption of credit and market risk by WSFS
for the benefit of one party (Secured  Party) in a four party swap  transaction.
The Agreement  guarantees  payment upon the occurrence of an event of default by
the other party to the  transaction.  WSFS'  obligation  in the  Agreement is in
conjunction with its participation in an underlying credit. WSFS' exposure under
the Agreement is defined as the amount payable to the Secured Party by the other
party, under the swap agreements, if the swap agreements were terminated on such
date by the  Secured  Party due to an event of default by the other  party.  The
terms of the  performance  guarantees  range from three to eleven years for this
transaction.  As of June 30,  2003,  WSFS  estimates  the  maximum  undiscounted
exposure on this  agreement at $1.3  million.  The total  carrying  value of the
liability  associated  with this  commitment  was $5,000 at June 30,  2003.  The
underlying credit at June 30, 2003 was $13.1 million.

         The Corporation has an interest-rate  cap with a notional amount of $50
million,  which limits 3-month LIBOR to 6% for the ten years ending  December 1,
2008.  The cap is being  used to hedge the cash  flows on $50  million  in trust
preferred  floating  rate debt.  The cap was recorded at the date of purchase in
other assets, at a cost of $2.4 million.

         The  fair  market  value  (FMV)  of the  cap has  two  components:  the
intrinsic value and the time value of the option. Prior to July 1, 2002, the cap
was marked-to-market  quarterly, with changes in the intrinsic value of the cap,
net of tax, included as a separate component of other  comprehensive  income and
change in the time value of the option included  directly as interest expense as
required under SFAS 133. In addition,  the  ineffective  portion,  if any, would
have been expensed in the period in which ineffectiveness was determined.

         On July 1, 2002,  as a result of a change in the guidance from the FASB
for  implementation of Statement 133, the Corporation  redesignated the original
cash flow hedge and redesignated the interest rate cap so that the entire change
in the market value of the cap now is included in other comprehensive income. As
part of  redesignating  the  new  cash  flow  hedge,  the  method  of  assessing
effectiveness  was changed.  It is now based on the total change to the interest
rate cap's cash flows,  and not only the change to intrinsic  value,  as was the
basis of  assessing  effectiveness  under the prior  hedging  designation.  As a
result of the change in the methodology for assessing effectiveness, the hedging
relationship  is  considered  to be perfectly  effective  and can  reasonably be
expected to remain so. Therefore,  the full change to the fair value of interest
rate cap is recorded in other comprehensive income. The fair value of the cap is
estimated using a standard option model. The fair value of the interest rate cap
at June 30, 2003 was $886,000.

         On  July 1,  2002,  the  inception  date  of the  redesignated  hedging
relationship,  the fair value of the interest  rate cap was $1.6  million.  This
amount was allocated to the respective multiple "caplets" on a fair value basis.
The  change  in each  "caplet's"  respective  allocated  fair  value  amount  is
reclassified  out of other  comprehensive  income and into interest expense when
each of the quarterly interest payments is made on the trust preferred debt. The
redesignation  of the  cash  flow  hedge  has the  effect  of  providing  a more
systematic method for amortizing the cost of the cap against earnings.

         Except for those  above,  management  is not aware of any  events  that
would  result in the  reclassification  of gains and losses  that are  currently
reported in accumulated other comprehensive income.

         Everbank entered into short-term  forward exchange contracts to provide
an effective fair value hedge on the foreign currency  denominated deposits from
fluctuations that may occur in world currency markets. At June 30, 2002 Everbank
had entered into such contracts with notional  amounts of $56.6 million.  During
the six months ended June 30, 2002,  the expense  associated  with these hedging
contracts was almost  entirely  offset by changes in the fair value of the world
currency  denominated  deposits.  There was no  material  impact on  noninterest
income. WSFS sold C1FN/Everbank on November 5, 2002 and therefore had no foreign
exchange contracts at June 30, 2003.

         Related  to its  sale  of  reverse  mortgages,  in  November  2002  the
Corporation  acquired  a series of  options  to acquire up to 49.9% of Class "O"
certificates issued in connection with mortgage-backed security SASCO RM-1 2002.
The aggregate  exercise price of the series of options is $1.0 million.  Because
the net present  value of the  estimated  cash flows coming from WSFS' option on
the highly illiquid Class "O" certificates is  significantly  less than the $1.0
million  exercise price,  WSFS has valued the option at $0 at June 30, 2003. The
option will be evaluated quarterly for any changes in the estimated valuation.

                                       13



         The following  depicts the change in fair market value of the Company's
derivatives:



                                                             2003                                    2002
                                            ----------------------------------     ---------------------------------------
                                               At                       At             At                             At
                                            January 1,      Change    June 30,     January 1,       Change        June 30,
                                            ----------      ------    --------     ----------       ------        --------
                                                                          (In Thousands)
                                                                                              
       Interest Rate Cap:

       Intrinsic value - dedesignated cap    $      -       $     -    $    -        $    589     $   (544)       $    45  (1)
       Time value - dedesignated cap....            -             -         -           1,945         (340) (2)     1,605
       Redesignated cap..................       1,012          (126)      886 (1)           -            -              -
                                             --------       -------    ------        --------     --------        -------

       Total.............................    $  1,012       $  (126)   $  886        $  2,534     $   (884)       $ 1,650
                                             ========       =======    ======        ========     ========        =======

       Foreign Exchange Contracts

       Time Value..................               N/A           N/A       N/A        $   (395)     $ 4,833        $ 4,438
                                                                                     ========      =======        =======
       Options on Class "O"
         Certificates of MBS.......          $      -       $     -    $    -             N/A          N/A            N/A


(1)  Included in other comprehensive income, net of taxes.
(2)  Included  in  interest   expense  on  the  hedged  item  (trust   preferred
     borrowings).


7. COMPREHENSIVE INCOME

         The following  schedule  reconciles  net income to total  comprehensive
income as required by SFAS No. 130:



                                                      For the three months    For the six months
                                                        ended June 30,          ended June 30,
                                                      --------------------    --------------------
                                                        2003        2002        2003        2002
                                                      --------    --------    --------    --------
                                                                     (In Thousands)
                                                                            
Net income ........................................   $  5,844    $  7,921    $ 51,106    $ 17,347

Other Comprehensive Income:

Net unrealized holding gains (losses) on securities
    available-for-sale arising during the period,
    net of taxes ..................................        673         600        (779)        173

Net unrealized  holding losses arising during the
    period on derivatives used for cash flow hedge,
    net of taxes ..................................        (58)       (529)        (85)       (354)

Reclassification adjustment for gains
     included in net income, net of taxes .........       (117)        (13)       (117)        (14)
                                                      --------    --------    --------    --------

Total comprehensive income ........................   $  6,342    $  7,979    $ 50,125    $ 17,152
                                                      ========    ========    ========    ========



8.   TAXES ON INCOME

         The  Corporation  accounts for income taxes in accordance with SFAS No.
109, which requires the recording of deferred  income taxes that reflect the net
tax effects of temporary  differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes.  Management has assessed  valuation  allowances on the deferred income
taxes due to, among other things,  limitations  imposed by Internal Revenue Code
and  uncertainties,  including the timing of settlement and realization of these
differences.

                                       14


9.   SEGMENT INFORMATION

         Under the definition of SFAS No. 131,  Disclosures About Segments of an
Enterprise and Related  Information,  the Corporation  consists only of its core
community  banking  operations and has no other operating  segments.  Generally,
reportable  segments are  business  units that are managed  separately,  operate
under different  regulations and offer different  services to distinct  customer
bases.  Previously,  WCC,  C1FN and WF were  classified  as operating  segments,
however,  as a result of the discontinuance of WCC, the sale of C1FN in November
of  2002  and the  sale  of WF in  2003  these  businesses  were  classified  as
discontinued operations or businesses held-for-sale and are no longer considered
segments.  For  a  further  discussion  see  Notes  4  and  5 of  the  Financial
Statements.


 10.  INDEMNIFICATIONS

         Secondary Market Loan Sales. In the normal course of business, WSFS and
its  subsidiaries  sell loans in the secondary  market.  As is customary in such
sales, WSFS provides  indemnification to the buyer under certain  circumstances.
This  indemnification may include the repurchase of loans by WSFS. In most cases
repurchases and losses are rare, and no provision is made for losses at the time
of sale.  When  repurchase  and losses are  probable and  reasonably  estimable,
provision is made in the Financial Statements for such estimated losses.

         Sale of C1FN/Everbank  Segment.  On November 5, 2002, the C1FN/Everbank
segment  of WSFS was sold by WSFS and  other  shareholders  of C1FN to  Alliance
Capital  Partners,  Inc. and its subsidiary,  First Alliance Bank,  F.S.B. As is
customary in the sale of a  privately-held  business,  certain  indemnifications
were  provided  by the  sellers  in the event of  costs,  losses,  damages,  etc
(collectively,  "Damages")  incurred and  successfully  claimed by the buyer for
breaches of sellers' representations and warranties, sellers' failure to perform
under the transaction  agreements,  and the sellers'  ownership and operation of
the business prior to sale, generally speaking. This indemnification extends for
one year from the sale date and is capped at $1,750,000 in the aggregate,  which
has been  placed in escrow.  Buyer's  damages  must exceed  $200,000  before any
initial  claims  may be made.  WSFS'  share of this  indemnification  escrow  is
$611,000,  which  may be  received  by  WSFS  in the  future  if no  claims  are
successfully  made against the  indemnification.  WSFS has not  recognized  this
portion of the sale  consideration,  as receipt  of this  amount is not  assured
beyond a reasonable doubt. This amount, or portions thereof,  will be recognized
if and when such assurance level is reached.

         In  addition to the above  indemnification,  WSFS  separately  provided
indemnification  to the buyer for  Damages,  if any,  that may result  from C1FN
shareholders  bringing  claims  against  the buyer as a result  of the  Services
Agreement and amendments (collectively,  "Services Agreements") between WSFS and
C1FN over the life of those arrangements.  This  indemnification was provided by
WSFS  purely  to  facilitate  the  timely  sale  of  C1FN/Everbank,  and  is not
specifically  related  to a change in an  underlying  asset or  liability.  This
indemnification  extends  for two  years  from the sale  date and is  capped  at
approximately  $8.2  million.  WSFS  is not  aware  of  any  claims  under  this
indemnification,  and given the facts  and  circumstances  surrounding  both the
Services  Agreements  and the  sale of C1FN,  management  of WSFS  believes  the
likelihood of any payments under this separate  indemnification  is remote. As a
result of these circumstances, and the general nature of the indemnification, no
provision for loss has been made in WSFS' Financial Statements at June 30, 2003.

         Sale of  Wilmington  Finance,  Inc.  On  January  2,  2003,  Wilmington
Finance, Inc. (WF), WSFS' majority-owned subsidiary was sold to American General
Finance, Inc. As is customary in the sale of a privately-held business,  certain
indemnifications  were provided by WSFS and the other  shareholders of WF to the
buyer.

         Indemnifications  provided by the  sellers,  damages  incurred  by, and
successfully  claimed by the buyer,  fall into four separate  categories.  These
include:  (1)  indemnification  for sellers'  ownership,  which  indemnification
extends  indefinitely and is uncapped in amount;  (2)  indemnification  for tax,
environmental,  and benefit plan related issues,  all of which  indemnifications
extend for their  respective  statute of limitations and are uncapped in amount;
(3) breaches of sellers'  representations  and  warranties  and covenants in the
sale agreement (sellers' breaches indemnification),  which extends for 18 months
from the sale date and are  capped at the  purchase  price  (approximately  $123
million); and (4) protection to the buyer in the event of successful third-party
claims that result from the  operation  of the  business  prior to the sale date
(third-party claims  indemnification).  This third-party claims  indemnification
includes time limits and dollar  limits as follows:  (i) for the first 12 months
after the sale the dollar limit is $57  million;  (ii) from months 13 through 18
the dollar limit is $52 million;  and (iii) from months 19 through 30 the dollar
limit is $32  million.  Buyer must incur $2 million of damages  and  exhaust any
related reserves  provided in the closing balance sheet before an initial dollar
claim may be made  against the sellers for any  third-party  claims and sellers'
breaches  indemnifications.  Dollar  liability is uncapped for the  indemnifying
party if damages are due to willful misconduct, fraud, or bad faith.

         Generally  speaking,  WSFS is proportionately  liable for its ownership
share of WF (which was 65%,  after the  exercise  of its  warrant  just prior to
sale) of the related successful claims under indemnification provisions,  except
that,  in order to facilitate  the sale,  WSFS agreed to assume a portion of the
management   shareholders'    indemnification   obligations.   This   additional
indemnification  totals as

                                       15



much as  approximately  $13 million and was assumed in exchange for a payment of
$225,000  from the  management  shareholders.  Because such payment acts like an
insurance premium, WSFS will accrete the $225,000 to income over the life of the
30-month arrangement.

         WSFS  is  not  aware  of  any   claims  to  date  made   under  the  WF
indemnification    provisions   that   could   result   in   payment.   Further,
indemnifications provided in the WF sale agreement are general in nature and not
specifically  related to the changes in an underlying  asset or  liability.  Any
potential claims related to  indemnification  on repurchased loans in the normal
course of business have been  provided for in the closing  balance sheet and are
further subject to the $2 million indemnification  threshold.  Therefore,  given
these  circumstances,  any amounts that may be paid under these  indemnification
provisions   are  neither   probable  nor  reasonably   estimable,   or  have  a
probability-weighted net present value of zero. As such, no additional provision
for losses or deferral of sale consideration,  other than the amounts above, are
contemplated as of this date.

         There  can  be  no  assurances   that  payments,   if  any,  under  all
indemnifications  provided  by the  Corporation  will not be  material or exceed
reserves that the Company may have established for such contingencies.

                                       16



ITEM 2.  WSFS FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- ------   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

         WSFS Financial Corporation (the "Company" or "Corporation") is a thrift
holding company headquartered in Wilmington,  Delaware. Substantially all of the
Corporation's  assets  are  held  by its  subsidiary,  Wilmington  Savings  Fund
Society,  FSB  (Bank  or  WSFS).  Founded  in  1832,  WSFS is one of the  oldest
financial  institutions  in the country.  As a federal  savings bank,  which was
formerly  chartered  as  a  state  mutual  savings  bank,  WSFS  enjoys  broader
investment  powers than most other financial  institutions.  WSFS has served the
residents  of the  Delaware  Valley for 171 years.  WSFS is the  largest  thrift
institution  headquartered  in  Delaware  and among  the  three or four  largest
financial institutions in the state on the basis of total deposits traditionally
garnered  in-market.  The Corporation's  primary market area is the Mid-Atlantic
region  of  the  United  States,   which  is   characterized  by  a  diversified
manufacturing and service economy.  The long-term strategy of the Corporation is
to  improve  its  status as a  high-performing  financial  services  company  by
focusing on its core community banking business.

         WSFS provides  residential and commercial  real estate,  commercial and
consumer  lending  services,  as well as  retail  deposit  and  cash  management
services.  Lending  activities  are funded  primarily  with retail  deposits and
borrowings.  Deposits are insured to their legal maximum by the Federal  Deposit
Insurance  Corporation  (FDIC). At June 30, 2003 WSFS conducted  operations from
its main office, two operations centers and 21 retail banking offices located in
northern Delaware and southeastern Pennsylvania.

         The  Corporation  has two  consolidated  subsidiaries,  WSFS  and  WSFS
Capital  Trust  I.  The  Corporation  has  no  unconsolidated   subsidiaries  or
off-balance  sheet entities.  Fully-owned and consolidated  subsidiaries of WSFS
include WSFS Credit  Corporation  (WCC),  which is engaged primarily in indirect
motor vehicle  leasing;  WSFS  Investment  Group,  Inc.  which  markets  various
third-party  insurance  products and securities through WSFS' branch system; and
WSFS Reit,  Inc.,  which holds  qualifying real estate assets and may be used in
the future to raise capital.

         WCC, which  discontinued  operations in 2000, had 1,118 lease contracts
and 786 loan contracts at June 30, 2003. It no longer  accepts new  applications
but  continues  to service  existing  loans and leases  until their  maturities.
Management estimates that substantially all loan and lease contracts will mature
by the end of 2004.  For a  detailed  discussion,  see  Note 4 to the  Financial
Statements.

         In addition to the wholly owned subsidiaries, WSFS had consolidated two
non-wholly owned subsidiaries,  CustomerOne  Financial Network,  Inc. (C1FN) and
Wilmington Finance,  Inc. (WF). C1FN, a 21% owned subsidiary engaged in Internet
and  branchless  banking,  was  sold in  November  2002.  WF, a  majority  owned
subsidiary,  engaged in sub-prime  residential  mortgage banking and was sold in
January 2003. For a further discussion, see Note 5 to the Financial Statements.

         CRITICAL ACCOUNTING POLICIES

         The discussion  and analysis of the financial  condition and results of
operations  are  based  on the  Consolidated  Financial  Statements,  which  are
prepared in conformity  with  accounting  principles  generally  accepted in the
United States of America. The preparation of these financial statements requires
management to make estimates and assumptions  effecting the reported  amounts of
assets, liabilities,  revenue and expenses. Management evaluates these estimates
and  assumptions on an ongoing basis,  including  those related to the allowance
for loan  losses,  the reserve for  discontinued  operations  and income  taxes.
Management  bases its  estimates  on  historical  experience  and various  other
factors  and  assumptions   that  are  believed  to  be  reasonable   under  the
circumstances.  These form the bases for making  judgments on the carrying value
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

         The  following  are  critical  accounting  policies  that  involve more
significant judgments and estimates:

         Allowance for Loan Losses

The  Corporation  maintains  allowances  for credit losses and charges losses to
these  allowances  when realized.  The  determination  of the allowance for loan
losses requires  significant  judgment reflecting  management's best estimate of
probable loan losses related to specifically  identified  loans as well as those
in the  remaining  loan  portfolio.  Management's  evaluation  is  based  upon a
continuing review of these portfolios,  with consideration  given to evaluations
resulting from examinations performed by regulatory authorities.

         Reserve for Discontinued Operations

         The  Corporation  discontinued  the  operations  of  WCC  in  2000.  In
accordance  with  APB  30,  which  was the  authoritative  literature  in  2000,
accounting for  discontinued  operations of a business segment required that the
Company  forecast  operating  results over the  wind-down  period and accrue any
expected net losses.  As a result,  the Corporation has established a reserve to
absorb

                                       17



expected  future  net  losses  of WCC.  Due to the  uncertainty  of a number  of
factors, including residual values, interest rates, credit quality and operating
costs, this reserve is re-evaluated  quarterly with  adjustments,  if necessary,
recorded as income/losses on wind-down of discontinued operations.

         Contingencies (Including Indemnifications)

         In the  ordinary  course of  business,  the  Corporation,  Bank and its
subsidiaries  are subject to legal  actions  which  involve  claims for monetary
relief.  Based upon information  presently  available to the Corporation and its
counsel,  it  is  the  Corporation's   opinion  that  any  legal  and  financial
responsibility  arising from such claims will not have a material adverse effect
on the Corporation's results of operations.

         The Bank, as successor to  originators of reverse  mortgages,  may from
time to time be involved in arbitration or litigation with the borrowers or with
the heirs of  borrowers.  Because  reverse  mortgages  are a relatively  new and
uncommon  product,  there  can be no  assurances  regarding  how the  courts  or
arbitrators  may apply  existing  legal  principles  to the  interpretation  and
enforcement  of  the  terms  and  conditions  of  the  Bank's  reverse  mortgage
obligations.


         Income Taxes

         The  Corporation  accounts for income taxes in accordance with SFAS No.
109, which requires the recording of deferred  income taxes that reflect the net
tax effects of temporary  differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. Management has assessed the Company's valuation allowances on deferred
income taxes resulting from, among other things, limitations imposed by Internal
Revenue  Code  and  uncertainties,   including  the  timing  of  settlement  and
realization of these differences.

         FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

         Financial Condition

         Total assets  increased  $308.2  million during the first six months of
2003 to $2.0  billion  at June  30,  2003.  The  investment  in  mortgage-backed
securities increased $383.4 million during the six months ended June 30, 2003 as
the  Corporation  redeployed  some of its  capital  into  agency  and AAA  rated
mortgage-backed  securities.  In addition,  loans grew $121.8 million during the
first six months of 2003 to $1.2  billion.  This volume  reflects the  continued
strong growth in commercial and  commercial  real estate loans of $81.4 million.
Residential real estate loans also grew by $34.7 million during the same period.
These  increases were partially  offset by a decrease of $117.6 million in loans
of businesses  held-for-sale  resulting  from the first quarter 2003 sale of the
Corporation's  subprime mortgage banking  subsidiary,  WF, Inc. Cash and Federal
Funds Sold decreased $66.3 million due to re-directing  these liquid investments
into  higher  yielding  assets.  Loans,  operating  leases  and other  assets of
discontinued  operations  decreased $23.8 million, due to a continued run-off in
the WCC loan and lease portfolios.

         Total  liabilities  increased  $307.7 million between December 31, 2002
and June 30, 2003,  to $1.8  billion.  This  increase was mainly due to a $339.9
million  increase in Federal Home Loan Bank advances,  primarily  needed to fund
the increase in assets.  Deposits increased by $4.9 million during the first six
months of 2003,  to $903.3  million.  This  included a $9.2 million  increase in
retail  deposits  partially  offset  by a $4.3  million  decline  in  non-retail
deposits.

         Capital Resources

         Stockholders'  equity increased $13.3 million between December 31, 2002
and June 30, 2003.  This  increase  reflects net income of $51.1 million for the
first six months of 2003, partially offset by the purchase of 1.1 million shares
of treasury  stock for $36.7  million  ($33.33 per share  average).  At June 30,
2003, the Corporation  held 7,257,869 shares of its common stock in its treasury
at a cost of $122.1  million.  In  addition,  the  Corporation  declared  a cash
dividends  totaling  $825,000  during the six months  ended June 30,  2003.  The
increase in stockholders'  equity was also partially offset by a decline of $1.0
million in other  comprehensive  income resulting  primarily from the decline in
the  fair  values  of  mortgage-backed  securities  available-for-sale  and  the
interest rate cap. See Note 6 to the Financial Statements for further discussion
of the interest rate cap.

                                       18



Below is a table comparing the Bank's consolidated  capital position relative to
the minimum regulatory requirements as of June 30, 2003 (dollars in thousands):



                                                                                             To be Well-Capitalized
                                                 Consolidated          For Capital           Under Prompt Corrective
                                                 Bank Capital       Adequacy Purposes          Action Provisions
                                            ---------------------  ---------------------     --------------------------
                                                           % of                   % of                      % of
                                              Amount      Assets      Amount      Assets       Amount       Assets
                                              ------      ------      ------      ------       ------       ------
                                                                                        
Total Capital
  (to Risk-Weighted Assets) ........         $238,044      18.77%    $101,445      8.00%      $126,806      10.00%
Core Capital (to Adjusted
  Tangible Assets)..................          227,436      11.27       80,734      4.00        100,917       5.00
Tangible Capital (to Tangible
  Assets) ..........................          227,436      11.27       30,275      1.50            N/A        N/A
Tier 1 Capital (to Risk-Weighted
  Assets)...........................          227,436      17.94          N/A       N/A         76,083       6.00


         Under Office of Thrift Supervision (OTS) capital  regulations,  savings
institutions such as the Bank must maintain  "tangible" capital equal to 1.5% of
adjusted  total assets,  "core"  capital equal to 4.0% of adjusted total assets,
"Tier  1"  capital  equal  to  4.0% of  risk  weighted  assets  and  "total"  or
"risk-based"  capital (a combination of core and "supplementary"  capital) equal
to 8.0% of risk-weighted  assets.  Failure to meet minimum capital  requirements
can initiate certain  mandatory  actions and possibly  additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on the Bank's financial statements.  At June 30, 2003 the Bank was in compliance
with  regulatory  capital  requirements  and  was  deemed  a  "well-capitalized"
institution.

    Liquidity

         In accordance with Thrift  Bulletin 77, the OTS requires  institutions,
such as WSFS, to maintain adequate liquidity to assure safe and sound operation.
WSFS' liquidity ratio of cash and qualified assets to net withdrawable  deposits
and borrowings due within one year was 10.7% at June 30, 2003, compared to 13.3%
at December 31, 2002.  The December 31, 2002  liquidity was high due to the sale
of the  reverse  mortgage  portfolio,  from which  cash  proceeds  totaled  $128
million.  Management  monitors  liquidity daily and maintains funding sources to
meet unforeseen changes in cash requirements.  The Corporation's primary funding
sources are operating  earnings,  deposits,  repayments of loans and  investment
securities,  sales of loans  and  borrowings.  In  addition,  the  Corporation's
liquidity  requirements  can be  satisfied  through  the  use  of its  borrowing
capacity  from the FHLB of  Pittsburgh  and other  sources,  the sale of certain
securities  and the  pledging  of  certain  loans  for  other  lines of  credit.
Management  believes  these sources are  sufficient to maintain the required and
prudent levels of liquidity.

                                       19



NONPERFORMING ASSETS

         The following table sets forth the Corporation's  nonperforming  assets
and past due loans at the dates indicated including businesses held-for-sale for
December 31, 2002.  Past due loans are loans  contractually  past due 90 days or
more as to  principal or interest  payments  but which remain on accrual  status
because they are considered well secured and in the process of collection.

                                                    June 30,        December 31,
                                                      2003             2002
                                                      ----             ----
                                                        (In Thousands)
Nonaccruing loans:
     Commercial .................................   $3,823            $2,242
     Consumer ...................................      448               516
     Commercial mortgage ........................      444               326
     Residential mortgage .......................    2,604             3,246
     Construction ...............................     --                 199
                                                    ------            ------

Total nonaccruing loans .........................    7,319             6,529
Assets acquired through foreclosure .............      983               904
                                                    ------            ------

Total nonperforming assets ......................   $8,302            $7,433
                                                    ======            ======

Past due loans:
     Residential mortgages ......................   $   76            $  346
     Commercial and commercial mortgages ........      230                95
     Consumer ...................................       68                88
                                                    ------            ------

Total past due loans ............................   $  374            $  529
                                                    ======            ======

Ratios:
     Nonaccruing loans to total loans (1) .......     0.60%             0.60%
     Allowance for loan losses to gross loans (1)     1.83%             1.95%
     Nonperforming assets to total assets .......     0.41%             0.44%
     Loan loss allowance to nonaccruing loans (2)   303.22%           324.49%
     Loan and foreclosed asset allowance to total
       nonperforming assets (2) .................   267.32%           285.03%

(1) Total loans exclude loans held for sale.
(2) The applicable allowance represents general valuation allowances only.

                                       20


         Nonperforming  assets  increased  $869,000  during the six months ended
June 30, 2003.  The increase was  primarily  due to one $1.9 million  commercial
business  loan being  placed on  nonaccrual  status  during the second  quarter.
Commercial  and  consumer  additions  were  partially  offset by $2.4 million of
collections  and  $419,000 in  charge-offs.  Residential  non-accruals  declined
$642,000  primarily due to $398,000 of collections and $625,000 of various loans
returned  to accrual  status.  The  following  is an  analysis  of the change in
nonperforming assets:



                                                      For the Six
                                                      Months Ended      For the Year Ended
                                                      June 30, 2003     December 31, 2002
                                                   ----------------     ------------------
                                                                (In Thousands)
                                                                     
Beginning balance..................................     $    7,433           $   7,965
     Additions ....................................          4,356               8,442
     Collections...................................         (2,443)             (4,854)
     Transfers to accrual/restructured status......           (625)             (1,762)
     Charge-offs / write-downs.....................           (419)             (2,358)
                                                        ----------           ---------

Ending balance.....................................     $    8,302           $   7,433
                                                        ==========           =========


         The  timely  identification  of problem  loans is a key  element in the
Corporation's  strategy  to manage its loan  portfolios.  Timely  identification
enables the Corporation to take appropriate  action and,  accordingly,  minimize
losses.  An asset review system  established to monitor the asset quality of the
Corporation's  loans and investments in real estate  portfolios  facilitates the
identification  of problem assets. In general,  this system utilizes  guidelines
established by federal regulation;  however,  there can be no assurance that the
levels or the categories of problem loans and assets established by the Bank are
the same as those which would result from a regulatory examination.

INTEREST SENSITIVITY

         The  matching  of   maturities   or   repricing   periods  of  interest
rate-sensitive assets and liabilities to ensure a favorable interest rate spread
and mitigate  exposure to  fluctuations  in interest rates is the  Corporation's
primary tool for achieving its asset/liability management strategies. Management
regularly reviews the  interest-rate  sensitivity of the Corporation and adjusts
the sensitivity within acceptable tolerance ranges established by management. At
June 30, 2003,  interest-bearing  liabilities exceeded  interest-bearing  assets
that mature  within one year  (interest-sensitive  gap) by $132.4  million.  The
Corporation's  interest-sensitive  assets as a percentage of  interest-sensitive
liabilities  within  the  one-year  window  decreased  to 86% at June  30,  2003
compared to 133% at December 31, 2002. Likewise, the one-year interest-sensitive
gap as a percentage of total assets  decreased to negative  6.58% from 11.11% at
December 31, 2002. However,  given the historically low-level of interest rates,
certain liabilities, while they have the contractual right to reprice lower, may
not have the  practical  ability  to  reprice  as  quickly or as much as earning
assets.  Conversely,  should  interest  rates  increase,  certain  core  funding
liabilities may increase at a slower pace or not as much as earning assets.  The
change in  sensitivity  since  December  31,  2002 is the result of the  current
interest rate environment and the Corporation's continuing effort to effectively
manage  interest rate risk.  Interest  rate-sensitive  assets of the Corporation
excluded  cash  flows  from  discontinued  operations  as well  as the  interest
rate-sensitive  funding for these  assets of  approximately  $30 million in FHLB
advances.

                                       21


         Market  risk is the risk of loss from  adverse  changes  in the  market
prices and rates.  The Company's market risk arises primarily from interest rate
risk inherent in its lending,  investing,  and funding activities.  To that end,
management  actively  monitors and manages its interest rate risk exposure.  One
measure,  required to be performed by  OTS-regulated  institutions,  is the test
specified by OTS Thrift  Bulletin  No. 13A  "Management  of Interest  Rate Risk,
Investment Securities and Derivative  Activities." This test measures the impact
on the net portfolio value ratio of an immediate change in interest rates in 100
basis  point  increments.  The net  portfolio  value ratio is defined as the net
present  value of the  estimated  cash flows from  assets and  liabilities  as a
percentage  of net  present  value of cash flows  from total  assets (or the net
present value of equity).  The table below is the estimated  impact of immediate
changes in interest rates on the Company's net interest margin and net portfolio
value ratio at the  specified  levels at June 30, 2003 and 2002,  calculated  in
compliance with Thrift Bulletin No. 13A:



                                                 At June 30,
                       -----------------------------------------------------------------
                                  2003                               2002
                       -------------------------------   -------------------------------
    Change in          % Change in                       % Change in
  Interest Rate        Net Interest    Net Portfolio     Net Interest    Net Portfolio
  (Basis Points)       Margin (1)      Value Ratio (2)    Margin (1)     Value Ratio (2)
  -------------        ------------    ---------------   ------------    ---------------

                                                           
       +300                 -5%            10.03%               7%           9.65%
       +200                 -3%            10.25%               5%           9.65%
       +100                 -1%            10.43%               3%           9.59%
          0                  0%            10.50%               0%           9.46%
       -100                 -2%            10.10%              -3%           9.09%
       -200 (3)             -7%            10.09%              -9%           8.81%
       -300 (3)            -18%            11.03%             -18%           8.69%


(1)  The percentage  difference between net interest margin in a stable interest
     rate  environment  and net interest  margin as projected  under the various
     rate change environments.

(2)  The net  portfolio  value  ratio of the Company in a stable  interest  rate
     environment  and the net  portfolio  value  ratio as  projected  under  the
     various rate change environments.

(3)  Sensitivity  indicated  by a decrease  of 200 and 300 basis  points are not
     deemed meaningful at June 30, 2003 and June 30, 2002 given the historically
     low absolute level of interest rates at that time.


COMPARISON FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003 AND 2002

     Results of Operations

         The  Corporation  recorded  net  income  of $5.8  million  or $0.70 per
diluted share for the second  quarter of 2003.  This compares to $7.9 million or
$0.84 per diluted share for the same quarter last year.  Income from  continuing
operations was $5.6 million,  or $0.68 per diluted  share,  for the three months
ended June 30, 2003. This compares to $5.8 million,  or $0.62 per diluted share,
for the second  quarter of 2002. The second  quarter of 2002,  however  included
$4.1 million in pretax income from reverse mortgages. Substantially all of WSFS'
reverse  mortgages were sold effective  October 1, 2002 at a significant  pretax
gain of $101.5 million.

         Net income for the six months ended June 30, 2003 was $51.1  million or
$5.94 per diluted  share.  This  compares to $17.3  million or $1.85 per diluted
share for  comparable  period last year. The results for the first six months of
2003  include a $41.3  million  gain on the sale of the  Corporation's  subprime
mortgage banking subsidiary,  Wilmington Finance,  Inc. (WF). Excluding gains on
the sale of businesses,  income from continuing  operations was $9.7 million, or
$1.13 per diluted share compared to $13.6 million, or $1.45 per diluted share in
2002.  The first six months of 2002,  however,  included $11.1 million in pretax
income from reverse mortgages. Substantially all of WSFS' reverse mortgages were
sold effective October 1, 2002 at a significant pretax gain of $101.5 million.

                                       22


Net Interest Income

         The  following  tables  provide  information  concerning  the balances,
yields and rates on  interest-earning  assets and  interest-bearing  liabilities
during the periods indicated.



                                                                    Three Months Ended June 30,
                                              ----------------------------------------------------------------------------
                                                           2003                                       2002(1)
                                              --------------------------------            --------------------------------
                                              Average                  Yield/             Average                  Yield/
                                              Balance     Interest     Rate(2)            Balance     Interest    Rate (2)
                                              -------     --------     -------            -------     --------    --------
Assets:                                                                 (Dollars in Thousands)
                                                                                               
Interest-earning assets:
Loans (3) (4):
     Real estate loans (5)...............  $  762,804      $11,330       5.94%         $  648,586     $ 11,315      6.98%
     Commercial loans ...................     242,476        3,115       5.54             196,768        2,882      6.36
     Consumer loans......................     185,462        3,394       7.34             191,604        3,950      8.27
                                           ----------      -------                     ----------     --------
       Total loans.......................   1,190,742       17,839       6.09           1,036,958       18,147      7.11
Mortgage-backed securities (6)...........     531,584        4,065       3.06             151,894        2,186      5.76
Loans held-for-sale (4)..................       3,683           76       8.25               3,466           58      6.69
Investment securities (6)................      14,176          205       5.78              12,328          218      7.07
Investment in reverse mortgages..........         989           50      20.22              35,565        4,103     46.15
Other interest-earning assets ...........      41,672          235       2.26              26,247          201      3.07
                                           ----------      -------                     ----------     --------
     Total interest-earning assets.......   1,782,846       22,470       5.10           1,266,458       24,913      7.96
                                                          --------                                    --------
Allowance for loan losses................     (22,096)                                    (21,160)
Cash and due from banks..................     131,777                                     113,821
Loans, operating leases and other
  assets of discontinued operations......      29,529                                      86,589
Assets of businesses held-for-sale.......           -                                     397,741
Other noninterest-earning assets.........      29,050                                      49,343
                                           ----------                               -------------
     Total assets........................  $1,951,106                                  $1,892,792
                                           ==========                                  ==========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand....................  $  104,959     $     83       0.32%        $    88,862      $   106      0.48%
     Savings.............................     311,521          448       0.58             311,666          758      0.98
     Retail time deposits ...............     255,919        1,469       2.30             247,198        1,945      3.16
     Jumbo certificates of deposits .....      28,688          112       1.57              12,495           87      2.79
                                           ----------      -------                     ----------     --------
       Total interest-bearing deposits...     701,087        2,112       1.21             660,221        2,896      1.76
FHLB of Pittsburgh advances..............     677,074        5,240       3.06             453,198        5,250      4.58
Trust preferred borrowings...............      50,000          493       3.90              50,000          850      6.73
Other borrowed funds.....................     109,107          317       1.16             118,698          815      2.75
Cost of funding discontinued operations..                     (295)                                       (647)
Cost of funding businesses held-for-sale.                        -                                        (502)
                                           ----------      -------                     ----------     --------
     Total interest-bearing liabilities..   1,537,268        7,867       2.05           1,282,117        8,662      2.70
                                                           -------                                    --------
Noninterest-bearing demand deposits......     185,123                                     160,714
Liabilities of businesses held-for-sale..           -                                     315,921
Other noninterest-bearing liabilities....      29,763                                      14,583
Minority interest .......................           -                                       5,756
Stockholders' equity.....................     198,952                                     113,701
                                           ----------                             ---------------
Total liabilities and
  stockholders' equity...................  $1,951,106                                  $1,892,792
                                           ==========                                  ==========
Excess (deficit) of interest-earning
     assets over interest-bearing
     liabilities.........................  $  245,578                               $      (15,659)
                                           ==========                              ==============
Net interest and dividend income......                   $  14,603                                  $   16,251
                                                         =========                                  ==========

Interest rate spread..................                                   3.05%                                      5.26%
                                                                         =====                                      =====

Net interest margin...................                                   3.34%                                      5.22%
                                                                         =====                                      =====


(1)  For comparative purposes,  balances of C1FN and UAB are shown as businesses
     held-for-sale in 2002.
(2)  Weighted average yields have been computed on a tax-equivalent basis.
(3)  Nonperforming loans are included in average balance computations.
(4)  Balances are reflected net of unearned income.
(5)  Includes commercial mortgage loans.
(6)  Includes securities available-for-sale

                                       23




                                                                      Six Months Ended June 30,
                                              ----------------------------------------------------------------------------
                                                           2003                                       2002(1)
                                              --------------------------------            --------------------------------
                                              Average                  Yield/             Average                  Yield/
                                              Balance     Interest     Rate(2)            Balance     Interest    Rate (2)
                                              -------     --------     -------            -------     --------    --------
Assets:                                                                 (Dollars in Thousands)
                                                                                               
Interest-earning assets:
Loans (3) (4):
     Real estate loans (5)............     $  744,693      $22,648       6.08%         $  651,735      $22,851      7.01%
     Commercial loans ................        228,199        6,098       5.80             190,420        5,583      6.42
     Consumer loans...................        185,265        6,873       7.48             191,219        7,886      8.32
                                           ----------      -------                     ----------      -------
       Total loans....................      1,158,157       35,619       6.25           1,033,374       36,320      7.14
Mortgage-backed securities (6)........        435,347        7,547       3.47             132,974        3,816      5.74
Loans held-for-sale (4)...............          4,566          158       6.92               3,400          112      6.59
Investment securities (6).............         17,898          456       5.10              12,964          457      7.05
Investment in reverse mortgages.......          1,123          (27)     (4.81)             34,424       11,097     64.47
Other interest-earning assets ........         60,769          624       2.07              33,531          547      3.29
                                           ----------      -------                     ----------      -------
     Total interest-earning assets....      1,677,860       44,377       5.36           1,250,667       52,349      8.46
                                                           -------                                     -------
Allowance for loan losses.............        (21,846)                                    (21,159)
Cash and due from banks...............        130,896                                     103,839
Loans, operating leases and other
  assets of discontinued operations...         35,686                                      95,592
Assets of businesses held-for-sale....              -                                     387,039
Other noninterest-earning assets......         31,233                                      48,400
                                           ----------                                  ----------
     Total assets.....................     $1,853,829                                  $1,864,378
                                           ==========                                  ==========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand.................     $  103,736      $   187       0.36%         $   87,387      $   213      0.49%
     Savings..........................        305,661          928       0.61             311,139        1,570      1.02
     Retail time deposits ............        266,090        3,259       2.47             250,124        4,188      3.38
     Jumbo certificates of deposits ..         25,460          217       1.72              11,459          163      2.87
     Brokered certificates of deposit.              -            -          -                 277           10      7.28
                                           ----------      -------                     ----------      -------
       Total interest-bearing
         deposits.....................        700,947        4,591       1.32             660,386        6,144      1.88
FHLB of Pittsburgh advances...........        580,280       10,121       3.47             459,177       10,533      4.56
Trust preferred borrowings............         50,000          989       3.93              50,000        1,486      5.91
Other borrowed funds..................         95,268          553       1.16             100,500        1,451      2.89
Cost of funding discontinued
  operations..........................                        (695)                                     (1,402)
Cost of funding businesses
  held-for-sale.......................              -                                                   (1,070)
                                           ----------      -------                     ----------      -------
     Total interest-bearing
       liabilities....................      1,426,495       15,559       2.18           1,270,063       17,142      2.70
                                                           -------                                     -------
Noninterest-bearing demand deposits...        177,736                                     157,903
Liabilities of businesses held-for-sale             -                                     306,585
Other noninterest-bearing liabilities.         38,657                                      14,235
Minority interest ....................              -                                       6,000
Stockholders' equity..................        210,941                                     109,592
                                           ----------                                   ---------
Total liabilities and stockholders'
  equity..............................     $1,853,829                                   $1,864,378
                                           ==========                                   ==========
Excess (deficit) of interest-earning
  assets over interest-bearing
  liabilities.........................     $  251,365                                   $  (19,396)
                                           ==========                                   ==========
Net interest and dividend income......                     $28,818                                     $35,207
                                                           =======                                     =======

Interest rate spread..................                                   3.18%                                      5.76%
                                                                         =====                                      =====

Net interest margin...................                                   3.50%                                      5.72%
                                                                         =====                                      =====

(1)  For comparative purposes,  balances of C1FN and UAB are shown as businesses
     held-for-sale in 2002.
(2)  Weighted average yields have been computed on a tax-equivalent basis.
(3)  Nonperforming loans are included in average balance computations.
(4)  Balances are reflected net of unearned income.
(5)  Includes commercial mortgage loans.
(6)  Includes securities available-for-sale

                                       24


         Net interest  income for the second  quarter of 2003 was $14.6 million.
This compares to $16.3 million for the same quarter in 2002; however, the second
quarter of 2002 included $4.1 million in interest income from reverse mortgages.
Substantially  all of WSFS' reverse mortgage were sold effective October 1, 2002
at a pretax gain of $101.5  million.  The net  interest  margin of 3.34% for the
second  quarter of 2003 declined from 5.22% for the second  quarter of 2002. The
decrease   in  net   interest   margin  was   significantly   affected   by  the
above-mentioned  sale of reverse  mortgages.  The  decrease in the net  interest
margin was also  negatively  affected by the interest rate  environment in which
loan and  investment  rates are able to  reprice  down by more than the  funding
cost.  Lastly,  the net interest  margin was  negatively  impacted by the active
share   repurchase   program   and  the   purchase   of  agency  and  AAA  rated
mortgage-backed securities (MBS).

         Net  interest  income for the six months  ended June 30, 2003 was $28.8
million.  This  compares  to $35.2  million  for the same  period  in 2002.  Net
interest  income in 2002 included $11.1 million in interest  income from reverse
mortgages.  The net  interest  margin of 3.50% for the six months ended June 30,
2003  declined  from  5.72% for the same  period in 2002.  The  decrease  in net
interest  margin  was  significantly  affected  by the  above-mentioned  sale of
reverse  mortgages.  The decrease in the net interest margin was also negatively
affected  by the  aforementioned  interest  rate  environment  in which loan and
investment  rates are able to reprice down by more than the funding cost as well
as  the  purchase  of  mortgage-backed  securities  and  share  repurchases,  as
described above.

     Allowance for Loan Losses

         The  Corporation  maintains  allowances  for credit  losses and charges
losses to these allowances when such losses are realized.  The  determination of
the  allowance  for  loan  losses  requires   significant   management  judgment
reflecting  management's  best  estimate  of  probable  loan  losses  related to
specifically  identified  loans as well as probable loan losses in the remaining
loan  portfolio.  Management's  evaluation is based upon a continuing  review of
these  portfolios,   with  consideration  given  to  examinations  performed  by
regulatory authorities.

         Management  establishes  the loan loss  allowance  in  accordance  with
accounting principles generally accepted in the United States of America and the
guidance provided in the Securities and Exchange  Commission's  Staff Accounting
Bulletin 102 (SAB 102). Its methodology for assessing the appropriateness of the
allowance  consists of several key elements which include:  specific  allowances
for identified  problem loans;  formula allowances for commercial and commercial
real estate loans; and allowances for pooled homogenous loans.

         Specific  reserves  are  established  for certain  loans in cases where
management has identified  significant  conditions or circumstances related to a
specific credit that management  believes  indicate the probability  that a loss
has been incurred.

         The formula  allowances for commercial and commercial real estate loans
are calculated by applying loss factors to outstanding  loans in each case based
on the internal risk grade of loans.  Changes in risk grades of both  performing
and nonperforming loans affect the amount of the formula allowance. Loss factors
by risk grade have a basis in WSFS'  historical  loss  experience for such loans
and may be adjusted for  significant  factors  that, in  management's  judgment,
affect the  collectability  of the  portfolio as of the  evaluation  date.  (See
discussion of historical loss adjustment factors below.)

         Pooled     loans    are    loans    that    are    usually     smaller,
not-individually-graded  and homogenous in nature, such as consumer  installment
loans  and  residential  mortgages.  Pooled  loan loss  allowances  are based on
historical  net   charge-offs   for  seven  years  which   management   believes
approximates  an  average   business  cycle.  The  average  loss  allowance  per
homogenous  pool is based on the product of average annual  historical loss rate
and the average estimated  duration of the pool multiplied by the pool balances.
These separate risk pools are then assigned a reserve for losses based upon this
historical loss information, as adjusted for historical loss adjustment factors.
Historical loss  adjustment  factors are based upon  management's  evaluation of
various current conditions.  The evaluation of the inherent loss with respect to
these more  current  conditions  is subject  to a higher  degree of  uncertainty
because  they  are not  identified  with  specific  credits.  The  more  current
conditions,  evaluated in connection  with the  adjustment  factors,  include an
evaluation of the following:

o    General economic and business conditions affecting WSFS' key lending areas,
o    Credit quality trends (including trends in nonperforming  loans expected to
     result from existing conditions),
o    Recent loss experience in particular segments of the portfolio,
o    Collateral values and loan-to-value ratios,
o    Loan volumes and concentrations, including changes in mix,
o    Seasoning of the loan portfolio,
o    Specific industry conditions within portfolio segments,
o    Bank regulatory examination results, and
o    Other  factors,  including  changes  in  quality  of the loan  origination,
     servicing and risk management processes.

                                       25

         WSFS' loan  officers  and risk  managers  meet  monthly to discuss  and
review these conditions and risks  associated with individual  problem loans. By
assessing  the probable  estimated  losses  inherent in the loan  portfolio on a
monthly basis, management is able to adjust specific and inherent loss estimates
based upon the availability of more recent  information.  The provision for loan
losses from continuing  operations increased from $1.2 million for the first six
months of 2002 to $1.5  million  for the first six months of 2003,  primarily  a
result of growth in commercial loans from period to period.

         The  Corporation  maintains  allowances  for credit  losses and charges
losses to these  allowances  when such losses are realized.  The  allowances for
losses are maintained at a level which management  considers adequate to provide
for  losses  based  upon an  evaluation  of  known  and  inherent  risks  in the
portfolios.  Management's  evaluation  is based upon a continuing  review of the
portfolios.

         The  following  table  represents  a  summary  of  the  changes  in the
allowance for loan losses during the periods indicated.



                                                               Six months ended    Six months ended
                                                                  June 30, 2003     June 30, 2002
                                                                  -------------     -------------
                                                                       (Dollars in Thousands)
                                                                               
Beginning balance ..........................................      $21,452              $21,597
Provision for loan losses of continuing operations..........        1,500                1,211
Provision for loan losses, businesses held-for-sale ........            -                  146

Charge-offs:
     Residential real estate ...............................          197                  619
     Commercial real estate (1) ............................           29                  333
     Commercial.............................................          222                  354
     Consumer ..............................................          454                  860
                                                                  -------              -------
        Total charge-offs...................................          902                2,166
                                                                  -------              -------
Recoveries:
     Residential real estate ...............................            -                   11
     Commercial real estate (1) ............................          230                  176
     Commercial ............................................           71                  410
     Consumer...............................................          108                  236
                                                                  -------              -------
        Total recoveries ...................................          409                  833
                                                                  -------              -------

Net charge-offs ............................................          493                1,333
                                                                  -------              -------
Ending balance..............................................      $22,459              $21,621
                                                                  =======              =======
Net charge-offs to average gross loans
  outstanding, net of unearned income (2)...................         0.09%                0.25%
                                                                  =======              =======

(1)  Includes commercial mortgage and construction loans.
(2)  Ratio for the six months ended June 30, 2003 and 2002 is annualized.

Noninterest Income

         Noninterest income for the quarter ended June 30, 2003 was $7.3 million
compared  to $5.7  million for the second  quarter of 2002.  This  increase  was
mainly due to an increase of $678,000 in gains on the sales of loans compared to
second quarter of 2002. The second quarter 2003 gains resulted from the sales of
$27.8 in residential mortgages and were the result of the high level of mortgage
refinancing.  In addition,  credit/debit card and ATM income increased  $477,000
over the same period in 2002.  This reflects  higher credit and debit card usage
combined with the expansion of the ATM network.

         Noninterest  income  for the six months  ended June 30,  2003 was $13.1
million  compared to $10.8 million for the same period in 2002.  Consistent with
the quarter,  this  improvement was mainly due to an increase of $1.1 million in
gains on the sales of loans.  The remainder of the growth in noninterest  income
for the six months ended June 30, 2003 was in credit/debit  card and ATM income,
which increased $1.0 million over the same period in 2002.

Noninterest Expense

         Noninterest  expenses  for the  quarter  ended June 30, 2003 were $12.4
million,  which was relatively flat in comparison to the second quarter of 2002.
Salaries,  benefits and other compensation  expenses increased $751,000 over the
comparable   period  in  2002.  This  was  due  to  higher  levels  of  variable
compensation,  which was a direct  result  of the  profitable  mortgage  banking
activity,  commercial

                                       26


loan growth and the ATM business growth experienced recently. Professional fees,
data processing and equipment  expenses  decreased as a result of the successful
completion  of  the  organization's   Technology,   Organizational  and  Process
Simplification Plan (TOPS) in the first quarter of 2003.

         Noninterest  expenses for the six months ended June 30, 2003 were $25.3
million or $991,000  above the $24.3  million for the same period of 2002.  This
increase  included $1.3 million of expenses incurred in connection with the sale
of WF,  which  included  $663,000  of  expenses  related  to  special  Associate
compensation  and a $660,000  contribution to the WSFS charitable  foundation to
benefit  communities WSFS serves.  Consistent with the quarter,  these increases
were partially offset by cost savings form the TOPS program.

         During  the  first  quarter  of 2003,  the  Corporation  completed  the
previously  announced  TOPS  program,  an  initiative  designed to simplify  the
organization, better integrate technology solutions and re-engineer certain back
office processes.

Income Taxes

         The Corporation and its subsidiaries file a consolidated Federal income
tax return and separate state income tax returns. Income taxes are accounted for
in accordance with SFAS No. 109, which requires the recording of deferred income
taxes for tax consequences of "temporary  differences." The Corporation recorded
a provision for income taxes from continuing operations during the three and six
months  ended June 30,  2003 of $3.2  million  and $5.4  million,  respectively,
compared to an income tax provision from  continuing  operations of $3.4 million
and $7.5  million,  for the same periods in 2002.  The  effective tax rates from
continuing  operations  for the three and six months ended June 30, 2003 was 36%
compared to 37% for the respective comparable periods in 2002.

         The effective tax rates reflect the recognition of certain tax benefits
in the financial  statements  including those benefits from tax-exempt  interest
income  and  from a  fifty-percent  interest  income  exclusion  on a loan to an
Employee Stock Ownership Plan.  While the income from continuing  operations has
decreased for the comparable  periods,  the tax benefits have remained constant,
thereby reducing the Corporation's effective tax rate.

         The  Corporation  analyzes  its  projections  of  taxable  income on an
ongoing  basis  and  makes   adjustments  to  its  provision  for  income  taxes
accordingly.

Cumulative Effect of a Change in Accounting Principle

         On January 1, 2002 the Corporation adopted SFAS 142, Goodwill and Other
Intangible Assets.  Statement 142 addresses  financial  accounting and reporting
for acquired goodwill and other intangible assets and supersedes APB Opinion 17,
Intangible  Assets.  It also  addresses the  accounting  treatment of intangible
assets,  acquired  individually or with a group of other assets (i.e.  those not
acquired  in  a  business  combination),  in  financial  statements  upon  their
acquisition.  Statement 142 also addresses the accounting  treatment of goodwill
and other  intangible  assets after they have been  initially  recognized in the
financial statements.  Under this standard,  goodwill can no longer be amortized
but  instead  be  tested  for  impairment  and its value  adjusted  accordingly.
Negative  goodwill  was  required  to be taken into  earnings  immediately  upon
adoption.

         The Corporation had $1.2 million in negative  goodwill  associated with
the 1994 purchase of Providential  Home Income Plan,  Inc., a former  subsidiary
that was  subsequently  merged  into the  Bank.  As a result  of  adopting  this
standard,  the Corporation recognized income of $703,000 in the first quarter of
2002 as a cumulative effect of a change in accounting principle, net of $469,000
in income tax.


RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001,  the FASB  issued  Statement  143,  Accounting  for Asset
Retirement  Obligations.   Statement  143  addresses  financial  accounting  and
reporting for obligations  associated with the retirement of tangible long-lived
assets and their associated asset retirement costs. Statement 143 applies to all
entities.  It applies to legal  obligations  associated  with the  retirement of
long-lived  assets that result from the acquisition,  construction,  development
and  (or) the  normal  operation  of a  long-lived  asset,  except  for  certain
obligations of lessees.  Statement 143 was effective for fiscal years  beginning
after June 15, 2002.  The adoption of this  statement on January 1, 2003 did not
have a  material  impact  on  earnings,  financial  condition  or  equity of the
Corporation.

         In June 2002, the FASB issued  Statement No. 146,  Accounting for Costs
Associated with Exit or Disposal  Activities.  This Statement requires companies
to recognize  costs  associated  with exit or disposal  activities when they are
incurred  rather than at the date of a commitment  to an exit or disposal  plan.
The  standard  nullifies  Emerging  Issues  Task Force  (EITF)  Issue No.  94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)."  The
provisions of this Statement are applied to exit or disposal activities that are
initiated after December 31, 2002. The adoption of this Statement did not have a
material impact on the Corporation's earnings, financial condition or equity.

                                       27


         In November 2002,  the FASB issued  Interpretation  No. 45,  Guarantors
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others. This  Interpretation  requires a guarantor
to  include  disclosure  of  certain  obligations,  and  if  applicable,  at the
inception of the  guarantee,  recognize a liability  for the fair value of other
certain  obligations   undertaken  in  issuing  a  guarantee.   The  recognition
requirement  is effective for  guarantees  issued or modified after December 31,
2002. The application of this  Interpretation  did not have a material impact on
the Corporation's earnings, financial condition, or equity.

         In December  2002,  the FASB issued  Statement No. 148,  Accounting for
Stock-Based   Compensation--Transition  and  Disclosure--an  amendment  of  FASB
Statement No. 123. This Statement amends FASB Statement No. 123,  Accounting for
Stock-Based  Compensation,  to provide  alternative  methods of transition for a
voluntary  change to the fair value based method of accounting  for  stock-based
employee  compensation.  In  addition,  this  Statement  amends  the  disclosure
requirements  of Statement 123 to require  prominent  disclosures in both annual
and interim financial  statements about the method of accounting for stock-based
employee  compensation  and the effect of the method used on  reported  results.
This  Statement  is effective  for fiscal years ending after  December 15, 2002,
except for financial  reports  containing  condensed  financial  statements  for
interim  periods for which  disclosure is effective for periods  beginning after
December 15, 2002.  The adoption of this Statement did not have an impact on the
Corporation's earnings, financial condition, or equity.

         In January 2003, the FASB issued  Interpretation No. 46,  Consolidation
of Variable Interest Entities. This Interpretation  clarifies the application of
Accounting  Research  Bulletin  No. 51 and applies  immediately  to any variable
interest  entities  created  after  January 31,  2003 and to  variable  interest
entities for which ownership  interest is obtained after that date.  Application
of this  Interpretation  did not have an impact on the  Corporation's  earnings,
financial condition, or equity.

         In  April  2003,  the FASB  issued  Statement  No.  149,  Amendment  of
Statement 133 on Derivative  Instruments and Hedging Activities.  This Statement
amends  and  clarifies   financial   accounting  and  reporting  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts  (collectively  referred to as derivatives) and for hedging activities
under FASB Statement No. 133, Accounting for Derivative  Instruments and Hedging
Activities.  With some  exceptions,  this  Statement is effective  for contracts
entered into or modified  after June 30,  2003.  The Company does not expect the
adoption  of this  Statement  to  have  an  impact  on its  earnings,  financial
condition, or equity.

         In May 2003, the FASB issued Statement No. 150,  Accounting for Certain
Financial  Instruments with Characteristics of both Liabilities and Equity. This
Statement  establishes  standards  for how an  issuer  classifies  and  measures
certain  financial  instruments  with  characteristics  of both  liabilities and
equity.  It  requires  that an issuer  classify a financial  instrument  that is
within  its  scope as a  liability  (or an asset  in some  circumstances).  This
Statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period  beginning  after  June  15,  2003,  except  for  mandatorily  redeemable
financial  instruments  of nonpublic  entities.  The Company does not expect the
adoption  of this  Statement  to  have  an  impact  on its  earnings,  financial
condition, or equity.


FORWARD-LOOKING STATEMENTS

         Within this report and financial  statements,  management  has included
certain  "forward-looking  statements"  concerning the future  operations of the
Corporation.  It is  management's  desire to take advantage of the "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  This
statement  is for  the  express  purpose  of  availing  the  Corporation  of the
protections of such safe harbor with respect to all "forward-looking statements"
contained in our  financial  statements.  Management  has used  "forward-looking
statements" to describe the future plans and strategies  including  expectations
of the Corporation's  future financial results.  Management's ability to predict
results or the effect of future  plans and  strategy  is  inherently  uncertain.
Factors that could affect results include interest rate trends, competition, the
general economic climate in Delaware, the mid-Atlantic region and the country as
a whole,  loan delinquency  rates,  operating risk,  uncertainty of estimates in
general,  and changes in federal  and state  regulations,  among other  factors.
These  factors   should  be  considered  in  evaluating   the   "forward-looking
statements," and undue reliance should not be placed on such statements.  Actual
results may differ  materially  from  management  expectations.  WSFS  Financial
Corporation does not undertake,  and specifically  disclaims any obligation,  to
publicly  release  the  result  of  any  revisions  that  may  be  made  to  any
forward-looking   statements  to  reflect  the   occurrence  of  anticipated  or
unanticipated events or circumstances after the date of such statements.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

         Incorporated  herein by reference from Item 2, of this quarterly report
on Form 10-Q.

                                       28


Item 4.   Controls and Procedures
          -----------------------

     (a)  Evaluation  of  disclosure  controls  and  procedures.  Based on their
          evaluation of the Company's  disclosure  controls and  procedures  (as
          defined in Rules 13a-15(e)  under the Securities  Exchange Act of 1934
          (the "Exchange Act")), the Company's  principal  executive officer and
          the principal  financial  officer have concluded that as of the end of
          the  period  covered  by  this  Quarterly  Report  on Form  10-Q  such
          disclosure  controls  and  procedures  are  effective  to ensure  that
          information required to be disclosed by the Company in reports that it
          files or  submits  under  the  Exchange  Act is  recorded,  processed,
          summarized  and  reported   within  the  time  periods   specified  in
          Securities and Exchange Commission rules and forms.

     (b)  Changes in  internal  control  over  financial  reporting.  During the
          quarter  under report,  there was no change in the Company's  internal
          control over financial reporting that has materially  affected,  or is
          reasonably likely to materially affect, the Company's internal control
          over financial reporting.


Part II.   OTHER INFORMATION

Item 1.    Legal Proceedings
           -----------------

           On March 25, 2003, a Demand for Arbitration  (the "Demand") was filed
           against  Wilmington  Savings  Fund  Society,  FSB (the  "Bank"),  the
           Company's wholly-owned  subsidiary,  in the Northeast Case Management
           Center of the American Arbitration  Association by American Homestead
           Mortgage Corp.  ("AHMC").  AHMC seeks an award of approximately  $8.0
           million under a 1994  agreement  pursuant to which the Bank purchased
           certain reverse  mortgages from AHMC. AHMC claims it is entitled to a
           portion  of the net cash  flow  received  by the  Bank  once the Bank
           achieved a specified  minimum return on its  investment.  The Company
           believes  that  it  achieved  the  specified  minimum  return  on its
           investment  when it sold  such  loans as a part of the sale of a much
           larger  portfolio of reverse  mortgage  loans in November  2002.  The
           dispute  relates  to the  price at  which  the  AHMC  portion  of the
           portfolio of reverse  mortgage loans was sold.  Without  admitting or
           denying any liability to AHMC, the Company  believes that AHMC may be
           entitled  to less  than  $2.0  million  under  the  terms of the 1994
           agreement  with AHMC,  based on the actual  price at which such loans
           were  sold,  currently,  and  potentially  more at a later  date when
           certain  non-cash  proceeds  from the sale are received in cash.  The
           Company has accrued for its expected payments under its contract with
           AHMC. The Company  believes that the Demand is without merit and that
           the ultimate  disposition of the arbitration will not have a material
           adverse  effect on the financial  condition and results of operations
           of the Company  taken as a whole.  The Company  intends to vigorously
           defend against the Demand.

           The  Company is not  engaged in any legal  proceedings  of a material
           nature at June 30, 2003.  From time to time,  the Company is party to
           legal  proceedings  in the  ordinary  course of  business  wherein it
           enforces its security interest in loans.

Item 2.    Changes in Securities and Uses of Proceeds
           ------------------------------------------

           Not applicable

Item 3.    Defaults upon Senior Securities
           -------------------------------

           Not applicable

Item 4.    Submission of Matters to a Vote of Security Holders
           ---------------------------------------------------

           Not applicable

Item 5.    Other Information
           -----------------

           Not applicable

Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

          (a)  Exhibit  31 -  Certification  pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002
          (b)  Exhibit  32 -  Certification  pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002
          (c)  Reports on 8-K
               (1)  On July 23, 2003 the Registrant filed a Form 8-K pursuant to
                    items 5 and 7 announcing  earnings for the second quarter of
                    2003.
               (2)  On August 8, 2003 the  Registrant  filed a Form 8-K pursuant
                    to items 5 and 7 announcing an  authorization  to repurchase
                    an additional 10% of its outstanding shares of common stock.

                                       29



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                             WSFS FINANCIAL CORPORATION





Date:  August 14, 2003       /s/MARVIN N. SCHOENHALS
                             --------------------------------------------------
                             Marvin N. Schoenhals
                             Chairman and President






Date:  August 14, 2003       /s/MARK A. TURNER
                             ---------------------------------------------------
                             Mark A. Turner
                             Chief Operating Officer and Chief Financial Officer


                                       30