[LOGO] GFSB BANCORP, INC - -------------------------------------------------------------------------------- FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT: - --------------------- -------------------------------- August 13, 2003 Jerry R. Spurlin, Chief Financial Officer (505) 726-6500 GFSB BANCORP, INC. ANNOUNCES EARNINGS Gallup, New Mexico - GFSB Bancorp, Inc. (NASDAQ SmallCap: GUPB) parent holding company of Gallup Federal Savings Bank, Gallup, New Mexico, today announced earnings for year ended June 30, 2003 of $1,690,000 compared to $1,611,000 for the year ended June 30, 2002, a $79,000 or 4.9% increase. The increase in earnings is primarily the result of an increase in net interest earnings of $552,000, a $233,000 increase in non-interest income and a $156,000 decrease in the provision for income taxes partially offset by a $232,000 increase in the provision for loan losses and a $630,000 increase in non-interest expense. Total non-interest income increased by $233,000 or 59.7% from $390,000 for the year ended June 30, 2002 to $623,000 for the year ended June 30, 2003. This increase was primarily due to an increase in service charge income of $139,000, an increase in net gains from sales of loans of $96,000, and an increase in miscellaneous income of $8,000 partially offset by a $10,000 decrease in net gains from sales of available-for-sale securities. The increase in service charge income is primarily due to increased insufficient funds fees collected on NOW and checking accounts. The increase in miscellaneous income is primarily due to a $5,000 gain on the sale of other real estate owned. Total non-interest expense increased $630,000 or 16.8% from $3,740,000 for the year ended June 30, 2002 to $4,370,000 for the year ended June 30, 2003. The increase in non-interest expense was primarily attributable to increases in compensation and benefits, occupancy costs, advertising, stationery, printing and office supplies, professional fees, data processing, insurance and other operating expenses, offset by a decrease in stock services. A substantial portion of the increase in non-interest expense is directly related to costs associated with operating the Bank's new branch in Farmington, New Mexico. At June 30, 2003, the Company's capital to asset ratio was 7.7%, with assets and stockholders' equity of $230 million and $17.7 million, respectively. This release may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and, therefore, readers should not place undue reliance on any forward-looking statements. The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. - -------------------------------------------------------------------------------- P.O. BOX 820 - 221 WEST AZTEC - GALLUP, NM 87301 GFSB BANCORP, INC. Selected Financial Information (Unaudited) (dollars in thousands, except per share data) CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION At Period End --------------------- 06/30/03 06/30/02 --------------------- Cash and investments 37,208 31,030 Mortgage-backed securities 38,517 27,290 FHLB stock 4,333 4,219 Loans receivable, net 146,396 143,681 Premises and equipment 2,314 2,511 Prepaid and other assets 1,187 1,347 ------- ------- TOTAL ASSETS 229,955 210,078 ======= ======= Deposits 129,759 110,349 Advances from FHLB 76,642 76,386 Other secured borrowings 3,658 3,933 Repurchase agreements 585 1,235 Accrued expenses and other liabilities 1,567 1,792 Stockholders' equity 17,744 16,383 ------- ------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 229,955 210,078 ======= ======= CONDENSED CONSOLIDATED STATEMENT OF EARNINGS Three Months Ended Fiscal Year Ended -------------------------------------- 06/30/03 06/30/02 06/30/03 06/30/02 -------------------------------------- Interest earnings 3,318 3,296 12,743 13,504 Interest expense 1,520 1,644 6,162 7,475 -------------------------------------- NET INTEREST EARNINGS 1,798 1,652 6,581 6,029 Provision for loan losses 237 100 452 220 -------------------------------------- NET INTEREST EARNINGS AFTER PROVISION FOR LOAN LOSSES 1,561 1,552 6,129 5,809 Non-interest income 160 108 623 390 Non-interest expense 1,186 1,130 4,370 3,740 -------------------------------------- EARNINGS BEFORE INCOME TAXES 535 530 2,382 2,459 Provision for income taxes 62 216 692 848 NET EARNINGS 473 314 1,690 1,611 Weighted average number of 1,118 1,110 1,115 1,105 shares outstanding- basic Earnings per common share-basic 0.42 0.28 1.52 1.46 Weighted average number of 1,166 1,153 1,160 1,144 shares outstanding- diluted Earnings per common share-diluted 0.41 0.27 1.46 1.41