SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended September 30, 2003
                                    ------------------
                                                OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                          to
                                -----------------------    ---------------------

Commission file number   0-28366
                         -------

                             Norwood Financial Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        Pennsylvania                                    23-2828306
- -------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. employer identification no.)
incorporation or organization)

717 Main Street, Honesdale, Pennsylvania                                18431
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code   (570)253-1455
                                                  ----------------

                                      N/A
- --------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                          if changed since last report.

         Indicate by check (x) whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]

         Indicate by check mark whether the registrant is an  accelerated  filer
(as defined in Rule 12b-2 of the Exchange Act)
Yes               No  X
    ---              ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

                 Class                       Outstanding as of November 10, 2003
- ---------------------------------------                   2,681,979
common stock, par value $0.10 per share                   ---------



                             NORWOOD FINANCIAL CORP.
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2003
                                      INDEX

                                                                          Page
                                                                          Number
                                                                          ------
Part I  -  CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD
           FINANCIAL CORP.

Item 1.    Financial Statements                                                3
Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          11
Item 3.    Qualitative and Quantitative Disclosures about Market Risk         22
Item 4.    Controls and Procedures                                            22

Part II -  OTHER INFORMATION

Item 1.    Legal Proceedings                                                  23
Item 2.    Changes in Securities and Use of Proceeds                          23
Item 3.    Defaults upon Senior Securities                                    23
Item 4.    Submission of Matters to a Vote of Security Holders                23
Item 5.    Other Information                                                  23
Item 6.    Exhibits and Reports on Form 8-K                                   24

Signatures                                                                    25



PART I.  FINANCIAL INFORMATION
Item 1. Financial Statements
- ----------------------------
NORWOOD FINANCIAL CORP.
Consolidated Balance Sheets (unaudited)
(dollars in thousands, except per share data)



                                                            September 30, December 31,
                                                                 2003         2002
                                                              ---------    ---------
                                                                    
ASSETS
Cash and due from banks                                       $  11,870    $   9,579
Interest bearing deposits with banks                                796          230
Federal Funds sold                                                3,400        6,435
                                                              ---------    ---------
          Cash and cash equivalents                              16,066       16,244

Securities available for sale                                   127,437      114,843

Securities held to maturity, fair value 2003
   $6,451, 2002 $6,504                                            6,193        6,204
Loans receivable (net of unearned income)                       228,884      217,970
   Less:  Allowance for loan losses                               3,272        3,146
                                                              ---------    ---------
Net loans receivable                                            225,612      214,824
Investment in FHLB Stock                                          1,935        1,637
Bank premises and equipment, net                                  5,629        5,986
Foreclosed real estate                                               11           21
Accrued interest receivable                                       1,775        1,799
Other Assets                                                      8,059        5,910
                                                              ---------    ---------
    TOTAL ASSETS                                              $ 392,717    $ 367,468
                                                              =========    =========

LIABILITIES
  Deposits:
      Non-interest-bearing demand                             $  45,846    $  33,453
      Interest-bearing                                          269,614      258,399
                                                              ---------    ---------
        Total deposits                                          315,460      291,852
     Short-term borrowings                                        9,925        9,016
     Long-term debt                                              23,000       23,000
     Accrued interest payable                                     1,448        1,654
     Other liabilities                                            1,049        1,821
                                                              ---------    ---------
    TOTAL LIABILITIES                                           350,882      327,343

STOCKHOLDERS' EQUITY
Common stock, $.10 par value,  authorized 10,000,000 shares         270          180
Issued 2003:  2,705,715, 2002: 1,803,824 shares
   Surplus                                                        4,835        4,762
   Retained  earnings                                            36,260       34,082
   Treasury stock at cost: 2003: 23,736 shares, 2002:
                                                                   (328)        (640)
                                                                              31,506
  Unearned ESOP shares                                             (601)        (750)
  Accumulated other comprehensive income                          1,399        2,491
                                                              ---------    ---------
  TOTAL STOCKHOLDERS' EQUITY                                     41,835       40,125
                                                              ---------    ---------
  TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY                                        $ 392,717    $ 367,468
                                                              =========    =========


See accompanying notes to the unaudited consolidated financial statements

                                       3


NORWOOD FINANCIAL CORP. Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)



                                              Three Months Ended    Nine Months Ended
                                                 September 30         September 30
                                                2003       2002       2003      2002
                                              -------    -------    -------   -------
                                                                
INTEREST INCOME
  Loans receivable, including fees            $ 3,590    $ 3,875    $10,853   $11,828
  Securities                                    1,148      1,436      3,561     4,271
  Other                                            22         76         87       193
                                              -------    -------    -------   -------

  Total interest income                         4,760      5,387     14,501    16,292

INTEREST EXPENSE
  Deposits                                      1,114      1,486      3,641     4,716
  Short-term borrowings                            23         49         73       130
  Long-term debt                                  324        324        962       974
                                              -------    -------    -------   -------

  Total interest expense                        1,461      1,859      4,676     5,820
                                              -------    -------    -------   -------
NET INTEREST INCOME                             3,299      3,528      9,825    10,472
PROVISION FOR LOAN LOSSES                         165        150        495       480
                                              -------    -------    -------   -------
NET INTEREST INCOME AFTER
  PROVSION FOR LOAN LOSSES                      3,134      3,378      9,330     9,992

OTHER INCOME
  Service charges and fees                        489        464      1,391     1,313
  Income from fiduciary activities                 85         70        189       177
  Net realized gains on sales of securities       156         83        542       427
  Gain on sale of loans                            19          6        192        64
  Other                                           136        132        381       403
                                              -------    -------    -------   -------

  Total other income                              885        755      2,695     2,384

OTHER EXPENSES
  Salaries and employee benefits                1,232      1,219      3,681     3,675
  Occupancy, furniture & equipment, net           346        313      1,061       951
  Data processing related                         137        143        415       406
  Losses on lease residuals                         -        180         25       790
  Taxes, other than income                         (3)       (12)       167       144
  Professional fees                                67         51        195       153
  Other                                           638        646      1,814     1,845
                                              -------    -------    -------   -------
  Total other expenses                          2,417      2,540      7,358     7,964
                                              -------    -------    -------   -------

INCOME BEFORE INCOME TAXES                      1,602      1,593      4,667     4,412
INCOME TAX EXPENSE                                408        439      1,241     1,188
                                              -------    -------    -------   -------
NET INCOME                                    $ 1,194    $ 1,154    $ 3,426   $ 3,224
                                              =======    =======    =======   =======

BASIC EARNINGS PER SHARE                      $  0.46    $  0.45    $  1.32   $  1.27
                                              =======    =======    =======   =======

DILUTED EARNINGS PER SHARE                    $  0.45    $  0.44    $  1.30   $  1.25
                                              =======    =======    =======   =======

Cash dividends per share                      $  0.16    $  0.15    $  0.48   $  0.45
                                              =======    =======    =======   =======


See accompanying notes to the unaudited consolidated financial statements

                                       4



NORWOOD FINANCIAL CORP
Consolidated statement of changes in stockholders' equity (unaudited)



(dollars in thousands)                                                                                Accumulated
                                                                                            Unearned    Other
                                                   Common            Retained    Treasury     ESOP   Comprehensive
                                                   Stock   Surplus   Earnings     Stock      Shares      Income         Total
                                                   -----   -------   --------     -----      ------      ------         -----
                                                                                               
Balance December 31, 2001                           $180    $4,687    $31,265     ($1,066)    ($952)     $1,002       $35,116
Comprehensive Income:
  Net Income                                                            3,224                                           3,224
Change in unrealized gains (losses) on securities
available for sale, net of reclassification
adjustment and tax effects
                                                                                                          1,495         1,495
                                                                                                                      -------
Total comprehensive income                                                                                              4,719
                                                                                                                      -------
Cash dividends declared, $.45 per share                                (1,122)                                         (1,122)
Stock options exercised                                        (78)                   434                                 356
Tax benefit of stock options exercised                           5                                                          5
Aquisition of treasury stock                                                           (8)                                 (8)
Release of earned ESOP shares                                  108                              102                       210
                                                    ----    ------    -------     -------     -----      ------       -------
Balance, September 30, 2002                         $180    $4,722    $33,367       ($640)    ($850)     $2,497       $39,276
                                                    ====    ======    =======     =======     =====      ======       =======





                                                                                                      Accumulated
                                                                                            Unearned    Other
                                                   Common            Retained    Treasury     ESOP   Comprehensive
                                                   Stock   Surplus   Earnings     Stock      Shares      Income         Total
                                                   -----   -------   --------     -----      ------      ------         -----
                                                                                               
Balance December 31, 2002                           $180    $4,762    $34,082       ($640)    ($750)     $2,491       $40,125
Comprehensive Income:
  Net Income                                                            3,426                                           3,426
Change in unrealized gains (losses) on
securities available for sale, net of
reclassification adjustment and tax effects                                                              (1,092)       (1,092)
                                                                                                                      -------
Total comprehensive income                                                                                              2,334
                                                                                                                      -------
Cash dividends declared, $.48 per share                                (1,248)                                         (1,248)
Three-for-two stock split in the form of a
50% stock dividend                                    90       (91)                                                        (1)
Stock options exercised                                        (24)                   358                                 334
Tax benefit of stock options exercised                          20                                                         20
Acquisition of treasury stock                                                         (46)                                (46)
Release of earned ESOP shares                                  168                              149                       317
                                                    ----    ------    -------       -----     -----      ------       -------
Balance, September 30, 2003                         $270    $4,835    $36,260       ($328)    ($601)     $1,399       $41,835
                                                    ====    ======    =======       =====     =====      ======       =======


See accompanying notes to unaudited consolidated financial statements

                                       5


NORWOOD FINANCIAL CORP.
Consolidated Statements of Cashflows (Unaudited)



                                                                                 Nine Months Ended September 30
                                                                                 ------------------------------
                                                                                        2003        2002
                                                                                      --------    --------
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                                                            $  3,426    $  3,224
Adjustments to reconcile net income to net cash provided by operating activities:
  Provision for loan losses                                                                495         480
  Depreciation                                                                             464         457
  Amortization of intangible assets                                                         70         133
  Deferred income taxes                                                                   (583)       (870)
  Net amortization of securities premiums and discounts                                    414         139
  Net realized gain on sales of securities                                                (542)       (427)
  Earnings on life insurance policy                                                       (168)       (153)
  Gain on sale of foreclosed real estate, net                                               (9)         (3)
  Gain on sale of bank premises and equipment                                                -         (11)
  Net gain on sale of mortgage loans                                                      (192)        (64)
  Mortgage loans originated for sale                                                    (7,060)     (4,530)
  Proceeds from sale of mortgage loans                                                   7,252       4,594
  Release of ESOP shares                                                                   317         258
  Decrease (increase) in accrued interest receivable and other assets                      994         797
  Increase in accrued interest payable and other liabilities                               156        (276)
                                                                                      --------    --------
    Net cash provided by operating activities                                         $  5,031    $  3,748

CASH FLOWS FROM INVESTING ACTIVITIES
  Securities available for sale:
    Proceeds from sales                                                               $ 16,636    $  6,455
    Proceeds from maturities and principal reductions on mortgage-backed securities     60,077      32,717
    Purchases                                                                          (90,850)    (48,311)
 Securities held to maturity proceeds                                                       35          30
 (Increase) decrease in investment in FHLB stock                                          (298)        250
 Net increase in loans                                                                 (11,775)     (1,037)
 Purchase of life insurance policy                                                      (2,550)          -
 Purchase of bank premises and equipment, net                                             (107)       (554)
 Proceeds from sale of bank equipment and foreclosed real estate                            62          57
                                                                                      --------    --------
  Net cash used in investing activities                                               $(28,770)   $(10,393)

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in deposits                                                            $ 23,608    $ 21,269
  Net increase in short term borrowings                                                    909       8,528
  Repayments of long-term debt                                                               -      (2,000)
  Stock options exercised                                                                  334         356
  Acquisition of treasury stock                                                            (46)         (8)
  Repurchase of ESOP shares                                                                  -         (48)
  Cash dividends paid and cash paid in lieu of fractional shares                        (1,244)     (1,118)
                                                                                      --------    --------
    Net cash provided by financing activities                                         $ 23,561    $ 26,979
                                                                                      --------    --------
    Increase (decrease) in cash and cash equivalents                                  $   (178)   $ 20,334
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                          16,244      17,336
                                                                                      --------    --------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                              $ 16,066    $ 37,670
                                                                                      ========    ========


See accompanying notes to the unaudited consolidated financial statements

                                       6


Notes to Unaudited Consolidated Financial Statements
- ----------------------------------------------------
1.       Basis of Presentation
         ---------------------
         The consolidated  financial  statements include the accounts of Norwood
Financial Corp. (Company) and its wholly-owned subsidiary, Wayne Bank (Bank) and
the Bank's wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp.
and  WTRO  Properties.  All  significant  intercompany  transactions  have  been
eliminated in consolidation.

2.       Estimates
         ---------
         The  financial   statements  have  been  prepared  in  conformity  with
generally accepted accounting principles. In preparing the financial statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amounts of assets and  liabilities as of the date of the balance sheet
and revenues and expenses for the period. Actual results could differ from those
estimates.  The financial statements reflect, in the opinion of management,  all
normal, recurring adjustments necessary to present fairly the financial position
of the Company. The operating results for the three and nine month periods ended
September  30, 2003 are not  necessarily  indicative  of the results that may be
expected  for the year  ending  December  31, 2003 or any other  future  interim
period.

         These  statements  should be read in conjunction  with the consolidated
financial  statements and related notes which are  incorporated  by reference in
the Company's Annual Report on Form 10-K for the year-ended December 31, 2002.

3.       Accounting Policies
         -------------------
         The  accounting  policies  of the  Company as  applied  in the  interim
financial  statements  presented are substantially the same as those followed on
an annual  basis as  presented  in the  Annual  Report  on Form 10-K of  Norwood
Financial Corp. filed for the year ended December 31, 2002.

         The Company  accounts for stock option plans under the  recognition and
measurement  principles of APB Opinion No. 25,  "Accounting  For Stock Issued to
Employees",  and related  interpretations.  No stock-based employee compensation
cost is reflected in net income, as all options granted under those plans had an
exercise price equal to the market value of the  underlying  common stock on the
date of the grant. The following table  illustrates the effect on net income and
earnings  per  share if the  Company  had  applied  the fair  value  recognition
provisions of FASB Statement No. 123 "Accounting for Stock-Based  Compensation",
to stock based employee compensation.

                                       7




(in thousands, except for per share data)



                                                                              Three Months Ended       Nine Months Ended
                                                                              ------------------       -----------------
                                                                                 September 30              September 30
                                                                              ------------------       -----------------
                                                                               2003         2002         2003         2002
                                                                            ---------    ---------    ---------    ---------
                                                                                                     
Net income as reported                                                      $   1,194    $   1,154    $   3,426    $   3,224
Total stock-based employee compensation determined under fair value based
  method for all awards, net of taxes                                             (10)         (15)         (40)         (59)
                                                                            ---------    ---------    ---------    ---------
                                                                            $   1,184    $   1,139    $   3,386    $   3,165
                                                                            =========    =========    =========    =========
Earnings per share (basic)
  As Reported                                                               $     .46    $     .45 $  $    1.32    $    1.27
  Pro forma                                                                       .45          .45         1.30         1.24
Earnings per share (assuming dilution)
  As Reported                                                                     .45          .44         1.30         1.25
  Pro forma                                                                       .44          .44         1.28         1.22




During 2003,  directors and officers  exercised  stock options to acquire 25,867
shares of stock at a weighted average exercise price of $12.90 per share.


4.       Stock Dividend and Earnings Per Share
         -------------------------------------

         On April 8, 2003, the Board of Directors declared a three-for-two stock
split in the form of a 50% stock dividend on common stock  outstanding,  payable
June 16,  2003 to  shareholders  of record  on May 30,  2003.  The  stock  split
resulted in the  issuance of 901,912  additional  common  shares,  including  21
fractional  shares paid in cash.  All per share data has been  adjusted  for the
effect of the stock split.

         Basic  earnings  per  share  represents   income  available  to  common
stockholders divided by the weighted average number of common shares outstanding
during the period.  Diluted earnings per share reflects additional common shares
that would have been  outstanding if dilutive  potential  common shares had been
issued,  as well as any  adjustment to income that would result from the assumed
issuance.  Potential  common  shares  that may be issued by the  Company  relate
solely to outstanding  stock options and are determined using the treasury stock
method.

                                       8





                                       Three Months Ended      Nine Months Ended
                                       ------------------      -----------------
                                          September 30           September 30
                                          ------------           ------------
                                          2003    2002            2003    2002
                                         -----   -----           -----   -----
                                         (In Thousands)           (In Thousands)
                                                           
Basic EPS weighted average
  shares outstanding                     2,614   2,557           2,599   2,547
Dilutive effect of stock options            57      45              47      41
                                         -----   -----           -----   -----
Diluted EPS weighted average
  shares outstanding                     2,671   2,602           2,646   2,588
                                         =====   =====           =====   =====


5.       Cash Flow Information
         ---------------------
         For the purposes of  reporting  cash flows,  cash and cash  equivalents
include cash on hand,  amounts due from banks,  interest-bearing  deposits  with
banks and federal funds sold.

         Cash payments for interest for the  nine-month  period ended  September
30, 2003 and 2002 were $4,882,000 and $6,447,000 respectively. Cash payments for
income taxes in 2003 were  $1,351,000  compared to $2,415,000 in 2002.  Non-cash
investing  activity  for  2003  and  2002  included  foreclosed  mortgage  loans
transferred  to  foreclosed  real  estate and  repossession  of other  assets of
$492,000 and $1,050,000.

6.      Comprehensive Income
        --------------------
         Accounting   principles  generally  require  that  recognized  revenue,
expenses,  gains and losses be included in net income.  Although certain changes
in assets and liabilities  such as unrealized  gains and losses on available for
sale securities,  are reported as a separate  component of the equity section of
the  balance  sheet,  such  items,  along with net  income,  are  components  of
comprehensive  income. The components of other comprehensive  income and related
tax effects are as follows.

(in thousands)                          Three Months Ended    Nine Months Ended
                                        ------------------    -----------------
                                           September 30         September 30
                                           ------------         ------------
                                          2003       2002       2003      2002
                                        -------    -------    -------   -------
Unrealized holding gains/(losses)
  on available for sale securities      $(1,428)   $   774    $(1,105)  $ 2,692
Reclassification adjustment for gains
  realized in income                       (156)       (83)      (542)     (427)
                                        -------    -------    -------   -------
Net unrealized gain/(losses)             (1,584)       691     (1,647)    2,265
Income tax (benefit)                       (538)       231       (555)      770
                                        -------    -------    -------   -------
Other comprehensive income              $(1,046)   $   460    $(1,092)  $ 1,495
                                        =======    =======    =======   =======

                                       9


7.       Reclassification of Comparative Amounts
         ---------------------------------------
         Certain comparative amounts for the prior period have been reclassified
to conform to the current period's presentation.  Such reclassifications did not
affect net income.

8.       Recent Accounting Standards
         ---------------------------

In November 2002, the Financial  Accounting  Standards  Board (FASB) issued FASB
Interpretation  No.  45  (FIN  45),   "Guarantor's   Accounting  and  Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others." This  Interpretation  expands the disclosures to be made by a guarantor
in its financial  statements about its obligations under certain  guarantees and
requires  the  guarantor  to  recognize  a  liability  for the fair  value of an
obligation  assumed under  certain  specified  guarantees.  FIN 45 clarifies the
requirements  of FASB  Statement  No.  5,  "Accounting  for  Contingencies."  In
general,  FIN  45  applies  to  contracts  or  indemnification  agreements  that
contingently  require the  guarantor to make  payments to the  guaranteed  party
based on changes in an  underlying  that is  related to an asset,  liability  or
equity security of the guaranteed  party,  which would include financial standby
letters  of credit.  Certain  guarantee  contracts  are  excluded  from both the
disclosure and recognition requirements of this Interpretation, including, among
others, guarantees related to commercial letters of credit and loan commitments.
The disclosure  requirements  of FIN 45 require  disclosure of the nature of the
guarantee,  the maximum  potential  amount of future payments that the guarantor
could be required  to make under the  guarantee  and the  current  amount of the
liability,  if any, for the  guarantor's  obligations  under the guarantee.  The
accounting recognition requirements of FIN 45 are to be applied prospectively to
guarantees  issued or modified after  December 31, 2002.  Adoption of FIN 45 did
not  have  any  impact  on the  Company's  financial  condition  or  results  of
operations.

Outstanding letters of credit written are conditional  commitments issued by the
Company to  guarantee  the  performance  of a  customer  to a third  party.  The
Company's  exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for standby  letters of credit is represented
by the  contractual  amount of those  instruments.  The Company had  $811,000 of
standby  letters  of credit as of  September  30,  2003.  The Bank uses the same
credit  policies in making  conditional  obligations  as it does for  on-balance
sheet instruments.

The majority of these  standby  letters of credit  expire within the next twelve
months. The credit risk involved in issuing letters of credit is essentially the
same as that involved in extending other loan commitments.  The Company requires
collateral and personal guarantees  supporting these letters of credit as deemed
necessary.  Management believes that the proceeds obtained through a liquidation
of  such  collateral  and  the  enforcement  of  personal  guarantees  would  be
sufficient to cover the maximum  potential  amount of future  payments  required
under the  corresponding  guarantees.  The current amount of the liability as of
September 30, 2003 for guarantees  under standby  letters of credit issued after
December 31, 2002 is not material.

In April 2003, the Financial  Accounting  Standards Board issued  Statement No.,
149, "Amendment of Statement No. 133, Accounting for Derivative  Instruments and
Hedging Activities". This statement clarifies the definition of a derivative and
incorporates  certain  decisions  made by the  Board as part of the  Derivatives
Implementation Group process.  This statement is effective for contracts entered
into or modified,  and for hedging relationships  designated after June 30, 2003
and should be applied prospectively. The provisions of the Statement that relate
to implementation issues addressed by the Derivatives  Implementation Group that
have been  effective  should  continue  to be applied in  accordance  with their
respective effective dates. Adoption of this standard did not have a significant
impact on the Corporation's financial condition or results of operations.

                                       10


In  January  2003,  the  Financial   Accounting   Standards  Board  issued  FASB
Interpretation  No.  46,   "Consolidation  of  Variable  Interest  Entities,  an
Interpretation of ARB No. 51". This interpretation provides new guidance for the
consolidation of variable interest entities (VIEs) and requires such entities to
be  consolidated  by  their  primary   beneficiaries  if  the  entities  do  not
effectively  disperse risk among parties involved.  The interpretation also adds
disclosure  requirements  for investors  that are involved  with  unconsolidated
VIEs. The disclosure requirements apply to all financial statements issued after
January  31,  2003.  The  consolidation  requirements  apply  to  all  financial
statements  issued after January 31, 2003 and are effective for the first fiscal
year or interim period  beginning  after June 15, 2003 for VIEs acquired  before
February 1, 2003. The adoption of this interpretation did not have any impact on
the Company's financial condition or results of operations.

In May 2003, the Financial  Accounting Standards Board issued Statement No. 150,
"Accounting  for Certain  Financial  Instruments  with  Characteristics  of both
Liabilities  and Equity."  This  Statement  requires  that an issuer  classify a
financial  instrument  that is within  its scope as a  liability.  Many of these
instruments were previously  classified as equity.  This Statement was effective
for  financial  instruments  entered into or modified  after May 31,  2003,  and
otherwise was effective  beginning  July 1, 2003.  The adoption of this standard
did not have any  impact on the  Company's  financial  condition  or  results of
operations.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Forward Looking Statements
- --------------------------

         The Private  Securities  Litigation  Reform Act of 1995  contains  safe
harbor  provisions  regarding  forward-looking  statements.  When  used  in this
discussion, the words "believes,  "anticipates,"  "contemplates," "expects," and
similar expressions are intended to identify  forward-looking  statements.  Such
statements  are  subject to certain  risks and  uncertainties  which could cause
actual  results to differ  materially  from  those  projected.  Those  risks and
uncertainties  include  changes in interest  rates,  risks  associated  with the
effect of opening a new branch,  the ability to control costs and expenses,  and
general economic conditions.

Critical Accounting Policies
- ----------------------------

         Note 2 to the Company's consolidated financial statements (incorporated
by reference in Item 8 of the 10-K) lists significant  accounting  policies used
in the development and presentation of its financial statements. This discussion
and analysis, the significant accounting policies, and other financial statement
disclosures  identify  and  address  key  variables  and other  qualitative  and
quantitative  factors that are necessary for an understanding  and evaluation of
the Company and its results of operations.

         The most  significant  estimates in the  preparation  of the  Company's
financial  statements  are for the allowance for loans losses and accounting for
stock  options.  Please refer to the discussion of the allowance for loan losses
calculation under  "Non-performing  Assets and Allowance for Loan Losses" in the
"Financial Condition" section below. The Company accounts for their stock option
plans under the recognition  and  measurement  principles of APB Opinion No. 25,
"Accounting  for Stock Issued to Employees,  " and related  Interpretations.  No
stock-based  employee  compensation  is reflected in net income,  as all options
granted had an exercise price equal to the market value of the underlying common
stock on the grant date. The Company currently has no intentions of adopting the
expense  recognition  provisions of SFAS No. 123,  "Accounting  for  Stock-Based
Compensation."

                                       11


Changes in Financial Condition
- ------------------------------

General
- -------
         Total  assets at  September  30, 2003 were $392.7  million  compared to
$367.5 million at year-end 2002.

Securities
- ----------
         The fair value of  securities  available for sale at September 30, 2003
was $127.4  million,  compared to $114.8  million at December  31,  2002.  Total
purchases  for the period  ended  September  30,  2003 were $90.9  million  with
securities  called and principal  reductions of $60.1 million and sales of $16.6
million. The purchases were principally obligations of U.S. Government sponsored
agencies,  including callable bonds and  mortgage-backed-securities.  Generally,
the purchases have average lives of less than 4 years.

Loans
- -----
         Total loans  receivable, net of unearned income, were $228.9 million at
September  30,  2003,  compared to $218.0  million at  December  31,  2002.  The
increase  was  principally  due to growth in the  commercial  real  estate  loan
portfolio which increased $10.5 million or 13.1%.  The Company sold $7.3 million
of 30-year fixed-rate residential mortgages, for interest rate risk  management,
into the secondary market, at a gain of $192,000,  included in other income. The
Company saw a continued decline in its indirect automobile  portfolio,  included
in consumer  loans,  which  experienced  a net run-off of $8.2  million to total
$31.3 million as of September 30, 2003. The decrease is due to competition  from
larger banks, automakers,  finance companies and a slow down in the auto market.
The Company is also focusing its retail  efforts on direct  lending  through its
branch system.

         The Company no longer originates  automobile  leases,  and as a result,
the  portfolio  declined  $1,125,000  from  December  31,  2002 to  $467,000  at
September  30, 2003,  which  includes  residual  value of $424,000.  The Company
liquidates its returned  off-lease vehicles through various used car dealers and
automobile  auction  centers.  As of  September  30,  2003  the  Company  had an
inventory  of vehicles to  liquidate of  $116,000,  declining  from  $166,000 at
December 31, 2002.  Total provision for losses  incurred on off-lease  vehicles,
included in other expense,  was $25,000 for the nine months ended  September 30,
2003,  compared to $790,000 for the same period ended  September  30, 2002.  The
Company's  reserve for future residual value losses was $52,000 at September 30,
2003 compared to $213,000 at December 31, 2002.

                                       12



Set  forth  below is  selected  data  relating  to the  composition  of the loan
portfolio at the dates indicated:



Types of loans
(dollars in thousands)                    September 30, 2003    December 31, 2002
                                          ------------------    -----------------
                                                $          %         $          %
                                          ---------     -----   ---------    -----
                                                               
Real Estate-Residential                      73,805      32.2      69,040     31.6
                Commercial                   90,116      39.3      79,623     36.5
                Construction                  5,717       2.5       4,109      1.9
Commercial, financial and agricultural       18,954       8.3      15,074      6.9
Consumer loans to individuals                40,229      17.5      48,951     22.4
Lease financing, net of unearned income         467       0.2       1,592      0.7
                                          ---------     -----   ---------    -----
  Total loans                               229,288     100.0%    218,389    100.0%
Less:
  Unearned income and deferred fees            (404)                 (419)
  Allowance for loan losses                  (3,272)               (3,146)
                                          ---------             ---------
  Total loans, net                        $ 228,842             $ 217,970
                                          =========             =========


Allowance for Loan Losses and Non-performing Assets


         Following is a summary of changes in the  allowance for loan losses for
the periods indicated:



                                          Three                             Nine
(dollars in thousands)            Months Ended September 30      Months Ended September 30
                                  -------------------------      -------------------------
                                      2003        2002                 2003        2002
                                   -------     -------              -------     -------
                                                                  
Balance, beginning                 $ 3,294     $ 3,260              $ 3,146     $ 3,216
Provision for loan losses              165         150                  495         480
Charge-offs                           (197)       (279)                (448)       (620)
Recoveries                              10          12                   79          67
                                   -------     -------              -------     -------
  Net charge-offs                     (187)       (267)                (369)       (553)
                                   -------     -------              -------     -------
Balance, ending                    $ 3,272     $ 3,143              $ 3,272     $ 3,143
                                   =======     =======              =======     =======

Allowance to total loans              1.43%       1.47%                1.43%       1.47%
Net charge-offs to average loans
    (annualized)                       .33%        .50%                 .22%        .35%


                                       13


           The allowance for loan losses totaled  $3,272,000 as of September 30,
2003 and represented 1.43% of total loans, compared to $3,146,000 as of December
31, 2002, and $3,143,000 as of September 30, 2002. Net  charge-offs for the nine
months ended September 30, 2003,  totaled $369,000 and consisted  principally of
losses on the sale of repossessed automobiles and the write-down of a commercial
credit secured by  automobiles.  The Company's loan review process  assesses the
adequacy of the  allowance  for loan losses on a  quarterly  basis.  The process
includes an analysis of the risks inherent in the loan portfolio. It includes an
analysis of impaired  loans and an  historical  review of credit  losses by loan
type.  Other factors  considered  include:  concentration  of credit in specific
industries;  economic and industry  conditions;  trends in delinquencies,  large
dollar  exposures  and loan growth  trends.  Management  considers the allowance
adequate at September 30, 2003 based upon the factors in the analysis.  However,
there can be no assurance that the allowance for loan losses will be adequate to
cover significant losses, if any, that might be incurred in the future.

           At September 30, 2003,  non-performing loans totaled $290,000,  which
is .13% of total loans compared to $221,000,  or .10% of total loans at December
31, 2002 and  $278,000  and .13% as of  September 30, 2002.  The  increase  from
year-end is due to a  commercial  credit  secured by  automobiles,  which had an
$80,000 write-down in the third quarter, with the remaining collateral scheduled
for  liquidation  in  the  fourth  quarter.   The  following  table  sets  forth
information  regarding  non-performing  loans and foreclosed  real estate at the
dates indicated:



(dollars in thousands)                         September  30, 2003     December 31, 2002
                                               -------------------     -----------------
                                                                 
Loans accounted for on a non accrual basis:
  Commercial and all other                             $116                   $  -
  Real Estate                                            69                    213
  Consumer                                                -                      3
                                                       ----                   ----
  Total                                                 185                    216

Accruing loans which are contractually
  past due 90 days or more                              105                      5
                                                       ----                   ----
Total non-performing loans                             $290                   $221
Foreclosed real estate                                   11                     21
                                                       ----                   ----
Total non-performing assets                            $301                   $242
                                                       ====                   ====
Allowance for loans losses as a  percent
  of non-performing loans                           1,128.3%               1,423.5%
Non-performing loans to total loans                     .13%                   .10%
Non-performing assets to total assets                   .08%                   .07%



Deposits
- --------
           Total deposits as of September 30, 2003 were $315.5 million  compared
to $291.9 million as of December 31, 2002.  Non-interest-bearing demand deposits
as of  September  30,  2003 were  $45.8  million  compared  to $33.5  million at
December 31, 2002. The increase is due in part to new commercial  relationships,
the seasonality of certain commercial and municipal  accounts,  and a new retail
checking  product  introduced  in the fourth  quarter of 2002.  Time deposits in
denominations  of  $100,000  or more were $28.1  million at  September  30, 2003
compared  to $29.5  million  at  December  31,  2002.  Retail  savings  accounts
increased $5 million to $56.6  million.  The Company,  as of September 30, 2003,
had $7.8 million of commercial cash management  accounts  included in short-term
borrowings, which represents funds of commercial customers invested in overnight
repurchase agreements. The Company considers these accounts as core funding.

                                       14



  The following table sets forth deposit balances as of the dates indicated.

(dollars in thousands)                  September 30, 2003    December 31, 2002
                                        ------------------    -----------------

Non-interest-bearing demand                  $ 45,846              $ 33,453
Interest-bearing demand                        43,747                40,407
Money Market                                   43,563                38,908
Savings                                        56,595                51,629
Time                                          125,709               127,455
                                             --------              --------
     Total                                   $315,460              $291,852
                                             ========              ========


Stockholders' Equity and Capital Ratios
- ---------------------------------------
           At  September 30, 2003,  total  stockholders'  equity  totaled  $41.8
million,  a net increase of $1,710,000  from December 31, 2002. The net increase
in stockholders'  equity was primarily due to $3,426,000 in net income, that was
partially  offset  by  $1,248,000  of  cash  dividends  declared.  In  addition,
accumulated other comprehensive income decreased $1,092,000 due to a decrease in
fair value of securities in the available for sale  portfolio.  This decrease in
fair value is the result of a change in interest  rates,  which may  unfavorably
impact the value of the  securities.  Because of interest rate  volatility,  the
Company's  accumulated other comprehensive income could materially fluctuate for
each interim and year-end period.

A comparison of the Company's regulatory capital ratios is as follows:

                                     September 30, 2003       December 31, 2002
                                     ------------------       -----------------
Tier 1 Capital
    (To average assets)                    10.41%                    10.13%
Tier 1 Capital
    (To risk-weighted assets)              15.38%                    15.06%
Total Capital
    (To risk-weighted assets)              16.89%                    16.57%

           The minimum capital  requirements imposed by the FDIC on the Bank for
leverage, Tier 1 and Total Capital are 4%, 4% and 8%, respectively.  The Company
has  similar  capital  requirements  imposed  by the Board of  Governors  of the
Federal  Reserve  System  (FRB).  The  Bank is also  subject  to more  stringent
Pennsylvania  Department of Banking (PDB) guidelines.  The Bank's capital ratios
do not differ  significantly from the Company's ratios.  Although not adopted in
regulation form, the PDB utilizes capital standards  requiring a minimum of 6.5%
leverage  capital  and 10%  total  capital.  The  Company  and the Bank  were in
compliance  in FRB, FDIC and PDB capital  requirements  as of September 30, 2003
and December 31, 2002.

                                       15


Results of Operations
NORWOOD FINANCIAL CORP.

Consolidated Average Balance Sheets with Resultant Interest and Rates
(Tax-Equivalent Basis, dollars in thousands)



                                                                             Three Months Ended September 30,
                                                        ------------------------------------------------------------------------
                                                                       2003                                   2002
                                                        ---------------------------------       --------------------------------

                                                        Average                   Average       Average                 Average
                                                        Balance      Interest       Rate        Balance     Interest      Rate
                                                        -------      --------     -------       -------     --------    -------
                                                          (2)           (1)         (3)           (2)         (1)          (3)
                                                                                                     
Assets
Interest-earning assets:
   Federal funds sold                                   $  7,901       $   21        1.06%      $17,757      $   73        1.67%
   Interest-bearing deposits with banks                      138            1        2.90           845           3        1.42
   Securities held-to-maturity                             6,180          162       10.49         6,201         135        8.71
   Securities available-for-sale:
     Taxable                                             106,714          944        3.54        93,459       1,181        5.05
     Tax-exempt                                           18,491          197        4.26        13,871         252        7.27
                                                        --------       ------                  --------      ------
        Total securities available-for-sale (1)          125,205        1,141        3.65       107,330       1,433        5.34

     Loans receivable (4) (5)                            226,742        3,611        6.37       212,082       3,888        7.40
                                                        --------        -----                  --------       -----
        Total interest-earning assets                    366,166        4,936        5.39       344,215       5,532        6.43

Non-interest-earning assets:
   Cash and due from banks                                10,168                                  9,147
   Allowance for loan losses                              (3,336)                                (3,197)
   Other assets                                           14,552                                 14,366
                                                        --------                               --------
   Total non-interest-earning assets                      21,384                                 20,316
                                                        --------                               --------
Total Assets                                            $387,550                               $364,531
                                                        ========                               ========
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
   Interest-bearing demand and money market              $83,915          121        0.58%      $78,481         192        0.98%
   Savings                                                56,400           94        0.67        49,950         171        1.37
   Time                                                  127,317          899        2.82       123,669       1,123        3.63
                                                        --------       ------                  --------      ------
      Total interest-bearing deposits                    267,632        1,114        1.66       252,100       1,486        2.36

Short-term borrowings                                      9,140           23        1.01        11,006          49        1.78

Long-term debt                                            23,000          324        5.63        23,000         324        5.63
                                                        --------       ------                  --------      ------
   Total interest-bearing liabilities                    299,772        1,461        1.95       286,106       1,859        2.60

Non-interest-bearing liabilities:
   Demand deposits                                        43,691                                 36,042
   Other liabilities                                       2,557                                  4,166
                                                        --------                               --------
      Total non-interest-bearing liabilities              46,248                                 40,208
   Stockholders' equity                                   41,530                                 38,217
                                                        --------                               --------
Total Liabilities and Stockholders' Equity              $387,550                               $364,531
                                                        ========                               ========

Net interest income (tax equivalent basis)                              3,475        3.44%                    3,673        3.83%
                                                                                     ====                                  ====
Tax-equivalent basis adjustment                                         (176)                                  (145)
                                                                        -----                                ------
Net interest income                                                    $3,299                                $3,528
                                                                       ======                                ======
Net interest margin (tax equivalent basis)                                           3.80%                                 4.27%
                                                                                     ====                                  ====


(1)  Interest  and  yields  are  presented  on a  tax-equivalent  basis  using a
     marginal tax rate of 34%.
(2)  Average balances have been calculated based on daily balances.
(3)  Annualized
(4)  Loan balances include non-accrual loans and are net of unearned income.
(5)  Loan yields  include the effect of  amortization  of deferred  fees, net of
     costs.

                                       16


Rate/Volume  Analysis.  The following  table shows the fully taxable  equivalent
effect of changes in volumes and rates on interest income and interest  expense.
Changes in net  interest  income that could not be  specifically  identified  as
either a rate or volume  change  were  allocated  proportionately  to changes in
volume and changes in rate.




                                                                      Increase/(Decrease)
                                                                      -------------------
                                                         Three months ended September 30, 2003 Compared to
                                                         -------------------------------------------------
                                                              Three months ended September 30, 2002
                                                              -------------------------------------
                                                                         Variance due to
                                                                         ---------------
                                                                    Volume      Rate        Net
                                                                  ------------------------------
                                                                     (dollars in thousands)
                                                                             
Interest-earning assets:
 Federal funds sold                                               $   (32)   $   (20)   $   (52)
 Interest-bearing deposits with banks                                 (12)        10         (2)
 Securities held to maturity                                           (3)        30         27
 Securities available for sale:
    Taxable                                                           834     (1,071)      (237)
    Tax-exempt securities                                             347       (402)       (55)
                                                                  -------    -------    -------
       Total securities                                             1,181     (1,473)      (292)
 Loans receivable                                                   1,313     (1,590)      (277)
                                                                  -------    -------    -------
   Total interest-earning assets                                    2,447     (3,043)      (596)

Interest-bearing liabilities:
  Interest-bearing demand deposits                                     81       (152)       (71)
  Savings                                                             126       (203)       (77)
  Time                                                                208       (432)      (224)
                                                                  -------    -------    -------
     Total interest-bearing deposits                                  415       (787)      (372)
  Short-term borrowings                                                (7)       (19)       (26)
  Long-term debt                                                        -          -          -
                                                                  -------    -------    -------
 Total interest-bearing liabilities                                   408       (806)      (398)
                                                                  -------    -------    -------
Net interest income (tax-equivalent basis)                        $ 2,039    $(2,237)   $  (198)
                                                                  =======    =======    =======


                                       17


Comparison  of Operating  Results for Three Months Ended  September 30, 2003 and
- --------------------------------------------------------------------------------
September 30, 2002
- ------------------

General
- -------
           For the three  months  ended  September  30, 2003 net income  totaled
$1,194,000  or $.46 per share  basic,  and $.45 per share  diluted  compared  to
$1,154,000, or $.45 per share basic and $.44 diluted earned in the third quarter
of 2002. The resulting annualized return on average assets and annualized return
on average equity for the quarter were 1.22% and 11.41%, respectively,  compared
to 1.26% and 11.98%, respectively, for the corresponding period in 2002.

Net Interest Income
- -------------------

           Net interest  income,  on a fully taxable  equivalent basis (fte) for
the three  months  ended  September  30,  2003  totaled  $3,475,000  compared to
$3,673,000  in 2002,  a decrease of  $198,000.  The  resultant  fte net interest
spread and net interest margin were 3.44% and 3.80%,  respectively,  compared to
3.83% and 4.27%, respectively, for the 2002 period.
           Interest  income (fte) totaled  $4,936,000  with a yield of 5.39% for
the period in 2003,  compared to $5,532,000  and 6.43% in 2002.  The decrease in
yield was due in part to lower interest rates in 2003,  with prime rate at 4.00%
and Federal Funds rate at 1.00% as of September 30, 2003,  declining  from 4.75%
and 1.75%,  respectively,  as of September 30, 2002. The earning asset yield was
also  unfavorably  impacted  by  increased  cash  flows  and  maturities  in the
investment  portfolio,  which were reinvested at lower yields.  The reinvestment
purchases were also relatively short-term instruments with average lives of less
than 3.5  years.  Loan  yields  were  also  unfavorably  impacted  by  increased
refinancing activity and cash flows.
           Interest  expense  for the three  months  ended  September  30,  2003
totaled $1,461,000 at a cost of 1.95%, compared to $1,859,000 and 2.60% in 2002.
All  categories  of  liability  costs  decreased  in  the  lower  interest  rate
environments.  Average  interest-bearing  deposits increased $15.5 million, with
the proceeds  principally  invested in commercial  and  residential  real estate
loans.

Other Income
- ------------

           Other income  totaled  $885,000 for the three months ended  September
30, 2003 compared to $755,000 for the same period in 2002. Net realized gains on
securities transactions were $156,000 for the second quarter of 2003 compared to
$83,000 in 2002,  with the gains  principally due to the sale of corporate bonds
and mortgage  backed  securities.  Gain on the sale of long-term  mortgages  was
$19,000 for 2003,  compared to $6,000 in 2002. The increase in cash surrender on
life  insurance  was $78,000 for the period in 2003  compared to $51,000 in 2002
due to purchase of an  additional  $2,550,000  of bank owned life  insurance  in
2003.

Other Expense
- -------------

           Other  expense for the three months ended  September 30, 2003 totaled
$2,417,000,  a decrease of $123,000 from  $2,540,000  for the three months ended
September 30, 2002.  The decrease was  principally  due to lower losses on lease
residuals  with $-0- for the third quarter of 2003,  compared to $180,000 in the
similar  period in 2002, as more cars were  liquidated in 2002.  The Bank made a
$100,000  charitable  contribution  (included in other  expenses - other) in the
third  quarter  of  2003.  The  contribution   qualifies  for  the  Pennsylvania
Educational  Improvement  Tax  Program.  As a result,  a $90,000  tax credit was
recorded against the Bank's Pennsylvania Shares Tax Liability (included in Other
expense-Taxes  other than  income).  Salary and  employee  benefits  expense was
$1,232,000 in 2003,  compared to 1,219,000 in 2002, with increases in retirement
plan expense and health  insurance  offset by deferred  salaries related to loan
activity.


Income Tax Expense
- ------------------
           Income tax expense  totaled  $408,000  for an  effective  tax rate of
25.5% for the period ending  September 30, 2003,  compared to $439,000 and 27.6%
in the third  quarter of 2002.  The  effective tax rate is less than 34%, due to
tax-exempt income on municipal securities and loans and the earnings on the cash
surrender value of bank-owned life insurance.

                                       18


Results of Operations
NORWOOD FINANCIAL CORP.
Consolidated Average Balance Sheets with Resultant Interest and Rates
(Tax-Equivalent Basis, dollars in thousands)


                                                                             Nine Months Ended September 30,
                                                        ------------------------------------------------------------------------
                                                                       2003                                   2002
                                                        ---------------------------------       --------------------------------

                                                        Average                   Average       Average                 Average
                                                        Balance      Interest       Rate        Balance     Interest      Rate
                                                        -------      --------     -------       -------     --------    -------
                                                          (2)           (1)         (3)           (2)         (1)          (3)
                                                                                                     
Assets
Interest-earning assets:
   Federal funds sold                                    $9,811           $86        1.17%      $15,215         $189       1.66%
   Interest-bearing deposits with banks                     149             1        0.89           395            4       1.35
   Securities held-to-maturity                            6,194           434        9.34         6,216          409       8.77
   Securities available-for-sale:
     Taxable                                            101,789         2,795        3.66        86,767        3,515       5.40
     Tax-exempt                                          16,651           770        6.17        13,535          737       7.26
                                                      ---------       -------                  --------      -------
        Total securities available-for-sale (1)         118,440         3,565        4.01       100,302        4,252       5.65
     Loans receivable (4) (5)                           223,079        10,906        6.52       213,406       11,857       7.41
                                                       --------       -------                  --------       ------
        Total interest-earning assets                   357,673        14,992        5.59       335,534       16,711       6.64

Non-interest-earning assets:
   Cash and due from banks                                9,034                                   8,307
   Allowance for loan losses                             (3,268)                                 (3,248)
   Other assets                                          13,591                                  14,219
                                                       --------                                --------
   Total non-interest-earning assets                     19,357                                  19,278
                                                       --------                                --------
Total Assets                                           $377,030                                $354,812
                                                       ========                                ========
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
   Interest-bearing demand and money market.          $  80,194           398        0.66%     $ 73,006          559       1.02%
   Savings                                               54,494           358        0.88        47,607          495       1.39
   Time                                                 128,879         2,885        2.98       127,421        3,662       3.83
                                                      ---------       -------                  --------      -------
      Total interest-bearing deposits                   263,567         3,641        1.84       248,034        4,716       2.54

Short-term borrowings                                     8,543            73        1.14         8,874          130       1.95

Long-term debt                                           23,000           962        5.58        23,308          974       5.57
                                                      --------        -------                  --------      -------
   Total interest-bearing liabilities                   295,110         4,676        2.11       280,216        5,820       2.77

Non-interest-bearing liabilities:
   Demand deposits                                       37,936                                  33,521
   Other liabilities                                      2,909                                   4,222
                                                       --------                                --------
      Total non-interest-bearing liabilities             40,845                                  37,743
   Stockholders' equity                                  41,075                                  36,853
                                                       --------                                --------
Total Liabilities and Stockholders' Equity             $377,030                                $354,812
                                                       ========                                ========

Net interest income (tax equivalent basis)                             10,316        3.48%                    10,891       3.87%
                                                                                     ====                                  ====
Tax-equivalent basis adjustment                                          (491)                                  (419)
                                                                      -------                                -------
Net interest income                                                   $ 9,825                                $10,472
                                                                      =======                                =======
Net interest margin (tax equivalent basis)                                           3.85%                                 4.33%
                                                                                     ====                                  ====


(1)  Interest  and  yields  are  presented  on a  tax-equivalent  basis  using a
     marginal tax rate of 34%.
(2)  Average balances have been calculated based on daily balances.
(3)  Annualized
(4)  Loan balances include non-accrual loans and are net of unearned income.
(5)  Loan yields  include the effect of  amortization  of deferred  fees, net of
     costs.

                                       19


Rate/Volume  Analysis.  The following  table shows the fully taxable  equivalent
effect of changes in volumes and rates on interest income and interest  expense.
Changes in net  interest  income that could not be  specifically  identified  as
either a rate or volume  change  were  allocated  proportionately  to changes in
volume and changes in rate.



                                                                         Increase/(Decrease)
                                                                         -------------------
                                                         Nine months ended September 30, 2003 Compared to
                                                         ------------------------------------------------
                                                               Nine months ended September 30, 2002
                                                               ------------------------------------
                                                                         Variance due to
                                                                         ---------------
                                                                   Volume       Rate        Net
                                                              -------------------------------------
                                                                        (dollars in thousands)
                                                                             
Interest-earning assets:
 Federal funds sold                                               $   (54)   $   (49)   $  (103)
 Interest-bearing deposits with banks                                  (2)        (1)        (3)
 Securities held-to-maturity                                           (2)        27         25
 Securities available-for-sale:
    Taxable                                                           804     (1,524)      (720)
    Tax-exempt securities                                             199       (166)        33
                                                                  -------    -------    -------
       Total securities                                             1,003     (1,690)      (687)
 Loans receivable                                                     779     (1,730)      (951)
                                                                  -------    -------    -------
   Total interest-earning assets                                    1,724     (3,443)    (1,719)

Interest-bearing liabilities:
  Interest-bearing demand deposits                                     79       (240)      (161)
  Savings                                                              98       (235)      (137)
  Time                                                                 67       (844)      (777)
                                                                  -------    -------    -------
     Total interest-bearing deposits                                  244     (1,319)    (1,075)
  Short-term borrowings                                                (5)       (52)       (57)
  Long-term debt                                                      (13)         1        (12)
                                                                  -------    -------    -------
 Total interest-bearing liabilities                                   226     (1,370)    (1,144)
                                                                  -------    -------    -------
Net interest income (tax-equivalent basis)                        $ 1,498    $(2,073)   $  (575)
                                                                  =======    =======    =======


                                       20



Comparison  of Operating  Results for Nine Months Ended  September  30, 2003 and
- --------------------------------------------------------------------------------
September 30, 2002.
- -------------------


General
- -------
           For the nine  months  ended  September  30,  2003 net income  totaled
$3,426,000  with basic  earnings  per share  (eps) of $1.32 and  diluted  eps of
$1.30. This compares to $3,224,000  earned for the corresponding  period in 2002
with  basic eps of $1.27 and  diluted  eps of $1.25.  The  resulting  annualized
return on average assets (ROA) was 1.22% for 2003, with an annualized  return on
equity (ROE) of 11.16% compared to an ROA of 1.21% in 2002 and ROE of 11.70%.

Net Interest Income
- -------------------
           Net interest income on a fully taxable equivalent basis (fte) for the
nine months ended  September  30, 2003,  totaled  $10,316,000,  decreasing  from
$10,891,000 for the same period in 2002.
           The net interest  spread and net  interest margin for 2003 were 3.48%
and 3.85%, respectively,  compared to 3.87% and 4.33%, respectively in 2002. The
decrease in net interest  income was due to asset yields  declining  faster than
the cost of funds.  This is due in part to the increase in cash flow,  caused by
low interest  rates and high levels of  refinancing,  in both the investment and
loan  portfolios.  The proceeds were  reinvested at the current low yields.  Net
interest  income was also  unfavorably  affected by the asset mix,  with a lower
average loan to average deposit ratio of 74% in 2003, compared to 75.8% in 2002.
           Interest  income (fte) for the nine months ended  September  30, 2003
totaled   $14,992,000   compared  to  $16,711,000  in  2002.  The  decrease  was
principally due to the lower interest rate  environment,  with the average prime
rate of 4.14% in 2003  compared  to 4.75% in  2002.  Treasury  rates  were  also
considerably  lower  in  2003,  which  reduced  the  reinvestment  yield  on the
investment  portfolio.  The yield on  earning  assets for the period in 2003 was
5.59% compared to 6.64% in 2002. Interest expense for 2003 was $4,676,000 with a
cost of 2.11%,  compared to $5,820,000 and 2.77% in 2002. All deposit categories
experienced a decrease in costs, with total interest-bearing  deposits at 1.84%,
declining from 2.54% in 2002.
           The Company has also  shortened  the  average  repricing  term of the
investment portfolio, from 3.3 years as of September 30, 2002 to 2.2 years as of
September 30, 2003. This has a negative effect on yields in the short-term,  but
positions the bank to take advantage of any increase in market interest rates.


Other Income
- ------------
           Other income totaled  $2,695,000 for the nine months ended  September
30, 2003 compared to $2,384,000  for the 2002 period.  Service  charges and fees
increased $78,000 to $1,391,000 due in part to fees related to loan activity and
increased debit card revenues.  Other income  included  $192,000 on gains on the
sale of long-term fixed-rate mortgages compared to $65,000 in 2002. The gains on
sales of securities were $542,000,  and consisted principally of sales of equity
holdings in other financial  institutions,  corporate bonds and  mortgage-backed
securities, compared to $427,000 in similar gains in 2002.

Other Expense
- -------------
           Other   expense  for  nine  months  ended   September  30,  2003  was
$7,358,000, decreasing from $7,964,000 in 2002. The decrease was principally due
to a lower level of losses on lease residuals,  as a result of a decrease in the
number of leases,  $25,000 in 2003  compared  to  $790,000  in 2002.  Salary and
benefit expense totaled $3,681,000 in 2003 compared to $3,675,000.  Increases in
health  insurance costs and retirement  plans were partially  offset by a higher
level of deferred salaries related to loan activity.

Income Tax Expense
- ------------------
           Income tax expense for the nine months ended  September  30, 2003 was
$1,241,000  for an effective tax rate of 26.6%  compared to $1,188,000 and 26.9%
in 2002.
                                       21


Item 3:  Quantitative and Qualitative Disclosures about Market Risk

Market Risk
- -----------
           There were no  significant  changes as of September 30, 2003 from the
information presented in the Form 10-K for the year-ended December 31, 2002.

Item 4:  Controls and Procedures

           The Company's  management  evaluated,  with the  participation of the
Company's Chief Executive Officer and Chief Financial Officer, the effectiveness
of the Company's disclosure controls and procedures, as of the end of the period
covered by this report.  Based on that evaluation,  the Chief Executive  Officer
and the Chief Financial Officer concluded that the Company's disclosure controls
and procedures are effective to ensure that information required to be disclosed
by the  Company in the  reports  that it files or submits  under the  Securities
Exchange Act of 1934 is recorded, processed,  summarized and reported within the
time periods  specified in the  Securities and Exchange  Commission's  rules and
forms.

           There  were  no  changes  in  the  Company's  internal  control  over
financial  reporting that occurred during the Company's last fiscal quarter that
have materially  affected,  or are reasonably likely to materially  affect,  the
Company's internal control over financial reporting.

                                       22



Part II.  Other Information

Item 1. Legal Proceedings

Not applicable

Item 2. Changes in Securities and Use of Proceeds

Not applicable

Item 3.  Defaults Upon Senior Securities

Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders

None

Item 5.  Other Information

None


                                       23



Item 6.  Exhibits and Reports on Form 8-K



         
        (a)    3(i)  Articles of  Incorporation  of Norwood  Financial  Corp*
               3(ii) Bylaws of Norwood Financial Corp.*
               4.0   Specimen Stock Certificate of Norwood Financial Corp.*
              10.1   Amended Employment Agreement with William W. Davis, Jr.***
              10.2   Amended Employment Agreement with Lewis J. Critelli ***
              10.3   Form of Change-In-Control Severance Agreement with seven key employees of the Bank*
              10.4   Consulting Agreement with Russell L. Ridd**
              10.5   Wayne Bank Stock Option Plan*
              10.6   Salary Continuation Agreement between the Bank and William W. Davis, Jr.***
              10.7   Salary Continuation Agreement between the Bank and Lewis J. Critelli***
              10.8   Salary Continuation Agreement between the Bank and Edward C. Kasper***
              10.9   1999 Directors Stock Compensation Plan***
              31.1   Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer)
              31.2   Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer)
              32.1   Section 1350 Certification


         (b)  Reports on Form 8-K

               On July 18,  2003,  the  Registrant  filed a  report  on Form 8-K
         reporting  under Item 9 the  announcement  of earnings  for the quarter
         ended  June 30,  2003.  No  financial  statements  were filed with this
         report.

- ---------------------------

*        Incorporated herein by reference into the identically numbered exhibits
         of the Registrant's Form 10 Registration Statement initially filed with
         the Commission on April 29, 1996.

**       Incorporated herein by reference into the identically numbered exhibits
         of the  Registrant's  Form 10-K filed with the  Commission on March 31,
         1997.

***      Incorporated herein by reference into the identically numbered exhibits
         of the  Registrant's  Form 10-K filed with the  Commission on March 23,
         2000.

                                       24


Signatures
- ----------

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       NORWOOD FINANCIAL CORP.

Date:    November 13, 2003             By: /s/William W. Davis, Jr.
                                           -------------------------------------
                                           William W. Davis, Jr.
                                           President and Chief Executive Officer
                                           (Principal Executive Officer)

Date:    November 13, 2003             By:/s/Lewis J. Critelli
                                          --------------------------------------
                                          Lewis J. Critelli
                                          Executive Vice President and
                                          Chief Financial Officer
                                          (Principal Financial Officer)


                                       25