UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q
(Mark One)

(X)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended    September 30, 2003
                               ------------------------

                                       OR

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _________________ to ________________

                         Commission File Number 0-16668
                                                -------

                           WSFS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                     22-2866913
- ---------------------------------           ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
   incorporation or organization)


  838 MARKET STREET, WILMINGTON, DELAWARE                          19801
- -----------------------------------------                        ----------
 (Address of principal executive offices)                        (Zip Code)


                                 (302) 792-6000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X   NO
                                             ---     ---

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). YES  X   NO
                                         ---     ---

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of November 7, 2003:

COMMON STOCK, PAR VALUE $.01 PER SHARE                         7,431,773
- ---------------------------------------                   -------------------
           (Title of Class)                               (Shares Outstanding)



                           WSFS FINANCIAL CORPORATION

                                   FORM 10-Q

                                     INDEX


                         PART I. Financial Information


                                                                            Page
                                                                            ----
Item 1. Financial Statements
        --------------------

          Consolidated Statement of Operations for the Three and
            Nine Months Ended September 30, 2003 and 2002 (Unaudited)........3

          Consolidated Statement of Condition as of September 30, 2003
            (Unaudited) and December 31, 2002................................5

          Consolidated Statement of Cash Flows for the Nine Months
             Ended September 30, 2003 and 2002 (Unaudited)...................6

          Notes to the Consolidated Financial Statements for the
             Three and Nine Months Ended September 30, 2003 and
             2002 (Unaudited)................................................8

Item 2.   Management's Discussion and Analysis of Financial Condition
          -----------------------------------------------------------
             and Results of Operations.......................................17
             -------------------------

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.........29
          ----------------------------------------------------------

Item 4.   Controls and Procedures............................................29
          -----------------------

                           PART II. OTHER INFORMATION


Item 1. Legal Proceedings....................................................29
        -----------------

Item 2.  Changes in Securities and Uses of Proceeds..........................29
         ------------------------------------------

Item 3.  Defaults upon Senior Securities.....................................29
         -------------------------------

Item 4.  Submission of Matters to a Vote of Security Holders.................29
         ---------------------------------------------------

Item 5.  Other Information...................................................29
         -----------------

Item 6.  Exhibits and Reports on Form 8-K....................................29
         --------------------------------

Signatures...................................................................30

Exhibit 31 Certifications Pursuant to Section 302 of the
             Sarbanes-Oxley Act of 2002......................................31

Exhibit 32 Certification Pursuant to Section 906 of the
             Sarbanes-Oxley Act of 2002......................................33

                                       2

                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS


                                                                        Three months ended    Nine months ended
                                                                          September 30,         September 30,
                                                                      -------------------    -------------------
                                                                        2003        2002        2003       2002
                                                                      --------   --------   --------    --------
                                                                                      (Unaudited)
                                                                                    (In Thousands)
                                                                                            
INTEREST INCOME:
     Interest and fees on loans ...................................   $ 17,922   $ 17,930   $ 53,699    $ 54,362
     Interest on mortgage-backed securities .......................      2,759      1,985     10,306       5,801
     Interest and dividends on investment securities ..............        283        193        739         650
     Interest on investments in reverse mortgages .................          1      1,995        (26)     13,092
     Other interest income ........................................        212        200        836         747
                                                                      --------   --------   --------    --------
                                                                        21,177     22,303     65,554      74,652
                                                                      --------   --------   --------    --------
INTEREST EXPENSE:
     Interest on deposits .........................................      1,882      2,918      6,473       9,062
     Interest on Federal Home Loan Bank advances ..................      5,167      4,545     14,593      13,676
     Interest on federal funds purchased and securities
       sold under agreements to repurchase ........................        175        178        540         510
     Interest on trust preferred borrowings .......................        489        568      1,478       2,054
     Interest on other borrowings .................................         65         30        253          79
                                                                      --------   --------   --------    --------
                                                                         7,778      8,239     23,337      25,381
                                                                      --------   --------   --------    --------
Net interest income ...............................................     13,399     14,064     42,217      49,271
Provision for loan losses .........................................        525        507      2,025       1,718
                                                                      --------   --------   --------    --------
Net interest income after provision for loan losses ...............     12,874     13,557     40,192      47,553
                                                                      --------   --------   --------    --------

NONINTEREST INCOME:
     Loan servicing fee income ....................................        796        821      2,225       2,380
     Deposit service charges ......................................      2,392      2,224      6,666       6,435
     Credit/debit card and ATM income .............................      2,498      2,379      7,200       6,079
     Securities gains .............................................        148         --        337          23
     Gains on sales of loans ......................................        217        103      1,378         201
     Other income .................................................        491        426      1,846       1,587
                                                                      --------   --------   --------    --------
                                                                         6,542      5,953     19,652      16,705
                                                                      --------   --------   --------    --------

NONINTEREST EXPENSES:
     Salaries, benefits and other compensation ....................      6,371      6,076     19,957      18,434
     Equipment expense ............................................        927      1,062      2,783       3,164
     Data processing and operations expenses ......................        738        914      2,105       2,756
     Occupancy expense ............................................      1,006        948      2,978       2,815
     Marketing expense ............................................        433        312      1,254         939
     Professional fees ............................................        457        957      1,822       2,917
     Other operating expense ......................................      1,594      2,132      5,956       5,714
                                                                      --------   --------   --------    --------
                                                                        11,526     12,401     36,855      36,739
                                                                      --------   --------   --------    --------

Income from continuing operations before taxes and cumulative
   effect of change in accounting principle .......................      7,890      7,109     22,989      27,519
Income tax provision ..............................................      2,562      2,093      7,944       9,609
                                                                      --------   --------   --------    --------

Income from continuing operations before cumulative effect of
   change in accounting principle .................................      5,328      5,016     15,045      17,910
Cumulative effect of change in accounting principle,
   net of  taxes ..................................................         --         --         --         703
                                                                      --------   --------   --------    --------

Income from continuing operations .................................      5,328      5,016     15,045      18,613
Loss on wind-down of discontinued operations, net of taxes ........         --       (563)        --        (563)
Income from discontinued operations of businesses
        held-for-sale, net of taxes ...............................         --      4,292         --       8,042
Gain on sale of businesses held-for-sale, net of taxes ............         --        737     41,389         737
                                                                      --------   --------   --------    --------
NET INCOME ........................................................   $  5,328   $  9,482   $ 56,434    $ 26,829
                                                                      ========   ========   ========    ========

                                       3


WSFS FINANCIAL CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS (Continued)


                                                                                     Three months ended    Nine months ended
                                                                                        September 30,          September 30,
                                                                                    -------------------    ------------------
                                                                                     2003         2002        2003       2002
                                                                                    -------     -------    -------   --------
                                                                                                   (Unaudited)
                                                                                                  (In Thousands)
                                                                                                            
EARNINGS PER SHARE:
   BASIC:
    Income from continuing operations before cumulative effect
       of change in accounting principle, net of tax benefit .................      $  0.70   $  0.55       $  1.91   $  1.97
    Cumulative effect of change in accounting principle, net of
       tax benefit ...........................................................           --        --            --      0.08
                                                                                    -------   -------       -------   -------
    Income from continuing operations ........................................         0.70      0.55          1.91      2.05
    Loss on wind-down of discontinued operations,
       net of taxes ..........................................................           --     (0.06)           --     (0.06)
    Income from discontinued operations of businesses
       held-for-sale, net of taxes ...........................................           --      0.47            --      0.88
    Gain on sale of businesses held-for-sale, net of taxes ...................           --      0.08          5.24      0.08
                                                                                   --------  --------       -------  --------
    Net income ...............................................................      $  0.70   $  1.04       $  7.15   $  2.95
                                                                                   ========  ========       =======  ========
DILUTED:
    Income from continuing operations before cumulative effect
     of change in accounting principle, net of tax benefit ...................     $   0.66  $   0.53          1.80   $  1.90
    Cumulative effect of change in accounting principle, net of
       tax benefit ...........................................................           --        --            --      0.08
                                                                                   --------  --------       -------  --------
    Income from continuing operations ........................................         0.66      0.53          1.80      1.98
    Loss on wind-down of discontinued operations,
       net of taxes ..........................................................           --     (0.06)           --     (0.06)
    Income from discontinued operations of businesses
       held-for-sale, net of taxes ...........................................           --      0.45            --      0.85
    Gain on sale of businesses held-for-sale, net of taxes ...................           --      0.08          4.94      0.08
                                                                                   --------  --------       -------  --------
    Net income ...............................................................     $   0.66  $   1.00       $  6.74  $   2.85
                                                                                   ========  ========       =======  ========


The accompanying notes are an integral part of these Financial Statements.

                                       4

                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CONDITION


                                                                           September 30,   December 31,
                                                                               2003           2002
                                                                           ---------------------------
                                                                            (Unaudited)
                                                                                  (In Thousands)
                                                                                    
ASSETS
Cash and due from banks ................................................   $   138,282    $   162,258
Federal funds sold and securities purchased under agreements to resell .        10,000         64,045
Interest-bearing deposits in other banks ...............................         3,023          7,476
Investment securities held-to-maturity .................................        20,852         10,724
Investment securities available-for-sale ...............................        52,191         11,053
Mortgage-backed securities held-to-maturity ............................        17,705         39,157
Mortgage-backed securities available-for-sale ..........................       488,391         98,081
Mortgage-backed securities trading .....................................        11,407         11,000
Investment in reverse mortgages, net ...................................           138          1,131
Loans held-for-sale ....................................................        13,263          3,516
Loans, net of allowance for loan losses of $22,293 at
  September 30, 2003 and $21,452 at December 31, 2002 ..................     1,258,131      1,075,870
Loans of businesses held-for-sale ......................................          --          117,646
Stock in Federal Home Loan Bank of Pittsburgh, at cost .................        39,763         21,979
Assets acquired through foreclosure ....................................         1,118            904
Premises and equipment .................................................        12,840         13,838
Accrued interest receivable and other assets ...........................        24,897         15,116
Other assets of businesses held-for-sale ...............................          --            3,810
Loans, operating leases and other assets of discontinued operations ....        14,042         47,396
                                                                           -----------    -----------

TOTAL ASSETS ...........................................................   $ 2,106,043    $ 1,705,000
                                                                           ===========    ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Deposits:
Noninterest-bearing demand .............................................   $   202,647    $   182,957
Money market and interest-bearing demand ...............................       116,626        109,259
Savings ................................................................       326,829        292,917
Time ...................................................................       201,154        236,793
Jumbo certificates of deposit - retail .................................        43,623         50,146
                                                                           -----------    -----------
        Total retail deposits ..........................................       890,879        872,072
Jumbo certificates of deposit - non-retail .............................        30,340         26,324
                                                                           -----------    -----------
    Total deposits .....................................................       921,219        898,396

Federal funds purchased and securities sold under
   agreements to repurchase ............................................       109,172         25,925
Federal Home Loan Bank advances ........................................       768,420        403,500
Trust preferred borrowings .............................................        50,000         50,000
Other borrowed funds ...................................................        48,087         36,581
Accrued expenses and other liabilities .................................        20,116         37,219
Other liabilities of businesses held-for-sale ..........................          --           57,862
                                                                           -----------    -----------
TOTAL LIABILITIES ......................................................     1,917,014      1,509,483
                                                                           -----------    -----------
MINORITY INTEREST ......................................................          --           12,845

STOCKHOLDERS' EQUITY:
Serial preferred stock $.01 par value, 7,500,000 shares authorized; none
    issued and outstanding .............................................          --             --
Common stock $.01 par value, 20,000,000 shares authorized; issued
    15,067,342 at September 30, 2003 and 14,859,721 at December 31, 2002           151            149
Capital in excess of par value .........................................        64,526         59,789
Accumulated other comprehensive (loss) income ..........................          (842)           904
Retained earnings ......................................................       262,582        207,358
Treasury stock at cost, 7,606,869 shares at September 30, 2003
  and 6,162,269 shares at December 31, 2002 ............................      (137,388)       (85,528)
                                                                           -----------    -----------
TOTAL STOCKHOLDERS' EQUITY .............................................       189,029        182,672
                                                                           -----------    -----------
TOTAL LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS' EQUITY ..........   $ 2,106,043    $ 1,705,000
                                                                           ===========    ===========

The accompanying notes are an integral part of these Financial Statements.

                                       5

                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                                        Nine months ended September 30,
                                                                                             2003           2002
                                                                                         -----------    -----------
                                                                                                  (Unaudited)
                                                                                                (In Thousands)
                                                                                                  
OPERATING ACTIVITIES:
Net income ...........................................................................   $    56,434    $    26,829
Adjustments to reconcile net income to net cash used for operating activities:
Provision for loan losses ............................................................         2,025          1,718
Depreciation, accretion and amortization .............................................         9,554          5,845
Increase in accrued interest receivable and other assets .............................        (9,296)        (3,725)
Decrease in accrued interest receivable and other assets of businesses held-for-sale .            --          1,467
Origination of loans held-for-sale ...................................................       (62,675)    (1,198,829)
Proceeds from sales of loans held-for-sale ...........................................        79,098      1,087,173
(Decrease) increase in accrued interest payable and other liabilities ................       (17,223)         3,883
Increase in accrued interest payable and other liabilities of businesses held-for-sale            --            297
Gain on businesses held-for-sale .....................................................       (65,073)        (1,229)
Decrease (increase) in reverse mortgage capitalized interest, net ....................           982        (14,253)
Minority interest in net income ......................................................            --          9,007
Other, net ...........................................................................            51            139
                                                                                         -----------    -----------
NET CASH USED FOR OPERATING ACTIVITIES ...............................................        (6,123)       (81,678)
                                                                                         -----------    -----------

INVESTING ACTIVITIES:
Net decrease in interest-bearing deposits in other banks .............................         4,453          7,374
Maturities of investment securities ..................................................           460          1,118
Sales of investment securities available-for-sale ....................................        10,957          1,485
Sales of mortgage-backed securities available-for-sale ...............................        66,592             --
Repayments of mortgage-backed securities held-to-maturity ............................        21,286         24,935
Repayments of mortgage-backed securities available-for-sale ..........................       278,125         33,521
Purchases of investment securities available-for-sale ................................       (62,040)            --
Purchases of mortgage-backed securities available-for-sale ...........................      (744,605)       (93,715)
Net increase in investments of businesses held-for-sale ..............................            --        (62,520)
Repayments of reverse mortgages ......................................................         3,335         21,075
Disbursements for reverse mortgages ..................................................        (3,731)        (4,689)
Sales of loans .......................................................................         1,383          5,986
Sale of businesses held-for-sale .....................................................       128,667          8,506
Purchase of loans ....................................................................       (10,081)       (28,878)
Net (increase) decrease in loans .....................................................      (202,437)        57,711
Net decrease in loans of businesses held-for-sale ....................................            --          4,621
Net (increase) decrease in stock of Federal Home Loan Bank of Pittsburgh .............       (17,784)         5,500
Sales of assets acquired through foreclosure, net ....................................           356            420
Premises and equipment, net ..........................................................        (1,506)        (2,431)
                                                                                         -----------    -----------
NET CASH USED FOR INVESTING ACTIVITIES ...............................................      (526,570)       (19,981)
                                                                                         -----------    -----------

FINANCING ACTIVITIES:
Net increase in demand and savings deposits ..........................................        72,474          8,412
Net (decrease) increase in time deposits .............................................       (38,146)        20,627
Net increase in deposits of businesses held-for-sale .................................            --         52,705
Receipts from FHLB borrowings ........................................................     2,643,870        476,000
Repayments of FHLB borrowings ........................................................    (2,278,950)      (551,000)
Receipts from reverse repurchase agreements ..........................................       478,354        200,000
Repayments of reverse repurchase agreements ..........................................      (445,107)      (185,000)
Net increase in federal funds purchased ..............................................        50,000         24,500
Net decrease in obligations under capital lease ......................................            --           (170)
Dividends paid on common stock .......................................................        (1,211)        (1,271)
Issuance of common stock .............................................................         4,739            220
Purchase of treasury stock, net of reissuance ........................................       (51,860)        (1,355)
Minority interest ....................................................................       (12,845)        (5,695)
                                                                                         -----------    -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES ............................................       421,318         37,973
                                                                                         -----------    -----------
Decrease in cash and cash equivalents from continuing operations .....................      (111,375)       (63,686)
Change in net assets from discontinued operations ....................................        33,354         53,564
Cash and cash equivalents at beginning of period .....................................       226,303        170,592
                                                                                         -----------    -----------
Cash and cash equivalents at end of period ...........................................   $   148,282    $   160,470
                                                                                         ===========    ===========

                                       6


                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)


                                                                    Nine months ended September 30,
                                                                          2003           2002
                                                                      -----------    -----------
                                                                           (Unaudited)
                                                                          (In Thousands)
                                                                                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
- ------------------------------------------------
Cash paid for interest ..............................................   $ 21,324      $ 29,468
Cash paid for income taxes, net .....................................     56,895        17,095
Loans transferred to assets acquired through foreclosure ............        486         1,167
Net change in other comprehensive income ............................     (1,746)       (2,222)
Investments transferred to businesses held-for-sale .................         --       260,160
Loans, net of allowance transferred to businesses held-for-sale......         --        36,135
Other assets transferred to businesses held-for-sale ................         --         5,780
Deposits transferred to businesses held-for-sale ....................         --       298,170
Other liabilities transferred to businesses held-for-sale ...........         --         1,193


The accompanying notes are an integral part of these Financial Statements.

                                       7


                           WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
        FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                  (UNAUDITED)


1.  BASIS OF PRESENTATION

     The consolidated  Financial  Statements  include the accounts of the parent
company (WSFS Financial  Corporation),  WSFS Capital Trust I, Wilmington Savings
Fund Society,  FSB (WSFS) and its  wholly-owned  subsidiaries,  WSFS  Investment
Group,  Inc., WSFS Reit, Inc. and WSFS Credit Corporation (WCC). As discussed in
Note 4 of the Financial Statements, the results of WSFS Credit Corporation,  the
Corporation's  wholly owned indirect auto financing and leasing subsidiary,  are
presented as discontinued  operations.  In addition,  the consolidated Financial
Statements  include the not wholly-owned,  but majority  controlled,  Wilmington
Finance, Inc. (WF) and CustomerOne Financial Network, Inc. (C1FN). C1FN was sold
in  November  2002 and WF was sold in  January  2003.  These  subsidiaries  were
classified as  businesses  held-for-sale  and the  Statement of  Operations  was
retroactively  restated  for  all  periods  presented.  WF was  classified  as a
business  held-for-sale  on the Statement of Condition at December 31, 2002. See
Note  5 of  the  Financial  Statements  for  further  discussion  of  Businesses
Held-for-Sale.  WSFS Capital Trust I was formed in 1998 to sell Trust  Preferred
Securities.  The Trust  invested all of the proceeds  from the sale of the Trust
Preferred Securities in Junior Subordinated  Debentures of the Corporation.  The
Corporation  used the  proceeds  from the  Junior  Subordinated  Debentures  for
general corporate  purposes,  including the redemption of higher rate debt. WSFS
Investment  Group,  Inc.  markets various  third-party  insurance and securities
products to Bank  customers  through WSFS' branch system.  WSFS Reit,  Inc. is a
real  estate  investment  trust  formed in 2002 to hold  qualifying  real estate
assets and may be used in the future as a vehicle to raise capital.

     Certain  reclassifications  have been made to the  prior  years'  Financial
Statements to conform them to the current year's  presentation.  All significant
intercompany  transactions  are eliminated in  consolidation.  The  accompanying
unaudited  financial  statements  should be read in conjunction with the audited
financial statements and notes thereto included in the Corporation's 2002 Annual
Report.

                                       8

2.  EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:


                                                                        For the three months       For the nine months
                                                                         ended September 30,       ended September 30,
                                                                         ------------------
                                                                           2003       2002       2003            2002
                                                                          -------   -------   --------          -------
                                                                              (In Thousands, Except Per Share Data)
                                                                                                   
NUMERATOR:
- ---------
Income from continuing operations before cumulative effect of change
   in accounting principle, net of tax benefit ........................   $ 5,328   $ 5,016    $15,045         $17,910
Cumulative effect of change in accounting principle, net of tax benefit        --        --         --             703
                                                                          -------   -------   --------          ------
Income from continuing operations .....................................     5,328     5,016     15,045          18,613
Loss on wind-down of discontinued operations, net of taxes ............        --      (563)        --            (563)
Income from discontinued operations of businesses
        held-for-sale, net of taxes ...................................        --     4,292         --           8,042
Gain on sale of businesses held-for-sale, net of taxes ................        --       737     41,389             737
                                                                          -------   -------   --------          ------
Net income ............................................................   $ 5,328   $ 9,482    $56,434         $26,829
                                                                          =======   =======   ========          ======
DENOMINATOR:
- -----------
Denominator for basic earnings per share - weighted average shares ....     7,573     9,088      7,897           9,106
Effect of dilutive employee stock options .............................       485       378        470             318
                                                                          -------   -------   --------          ------
Denominator for diluted earnings per share - adjusted weighted average
   shares and assumed exercise ........................................     8,058     9,466      8,367           9,424
                                                                          =======   =======   ========          ======

EARNINGS PER SHARE:
- ------------------

BASIC:
Income from continuing operations before cumulative effect of change
  in accounting principle, net of tax benefit .........................   $  0.70   $  0.55    $  1.91         $  1.97
Cumulative effect of change in accounting principle, net of tax benefit        --        --         --            0.08
                                                                          -------   -------   --------          ------
Income from continuing operations .....................................      0.70      0.55       1.91            2.05
Loss on wind-down of discontinued operations, net of taxes ............        --     (0.06)        --           (0.06)
Income from discontinued operations of  businesses
  held for sale, net of taxes .........................................        --      0.47         --            0.88
Gain on sale of businesses held-for-sale, net of taxes ................        --      0.08       5.24            0.08
                                                                          -------   -------   --------          ------
Net income ............................................................   $  0.70   $  1.04    $  7.15         $  2.95
                                                                          =======   =======   ========          ======

DILUTED:
Income from continuing operations before cumulative effect of change
  in accounting principle, net of tax benefit .........................   $  0.66   $  0.53   $   1.80         $  1.90
Cumulative effect of change in accounting principle, net of tax benefit        --        --         --            0.08
                                                                          -------   -------   --------          ------
Income from continuing operations .....................................      0.66      0.53       1.80            1.98
Loss on wind-down of discontinued operations, net of taxes ............        --     (0.06)        --           (0.06)
Income from discontinued operations of businesses
        held for sale, net of taxes ...................................        --      0.45         --            0.85
Gain on sale of businesses held-for-sale, net of taxes ................        --      0.08       4.94            0.08
                                                                          -------   -------   --------          ------
Net income ............................................................   $  0.66   $  1.00   $   6.74          $ 2.85
                                                                          =======   =======   ========          ======
Outstanding common stock equivalents having no dilutive effect ........         1        --          1              --



3.  VALUATION OF STOCK OPTION GRANTS

     At  September  30,  2003,  the  Corporation  had two  stock-based  employee
compensation  plans.  The  Corporation   accounts  for  these  plans  under  the
recognition  and  measurement  principles of APB Opinion No. 25,  Accounting for
Stock Issued to Employees, and Related Interpretations.  No stock-based employee
compensation cost is reflected in net income, as all options granted under those
plans had an exercise price at least equal to the market value of the underlying
common stock on the date of grant. The following table illustrates the effect on
net  income  and  earnings  per share had the  Company  applied  the fair  value
recognition  provision of FASB  Statement No. 123,  Accounting  for  Stock-Based
Compensation, to stock-based employee compensation.

                                       9



                                                                                    For the three months    For the nine months
                                                                                     ended September 30,    ended  September 30,
                                                                                  -----------------------   --------------------
                                                                                   2003         2002          2003       2002
                                                                                  --------     --------      --------   -------
                                                                                      (In Thousands, Except Per Share Data)

                                                                                                            
Income from continuing operations, as reported .................................  $  5,328     $  5,016      $ 15,045   $18,613
   Less : Total stock-based employee compensation expense determined
          under fair value based methods for all awards, net of
          related tax effects ..................................................       173          165           555       560
                                                                                  --------     --------      --------   -------
              Pro forma income from continuing operations ......................  $  5,155     $  4,851      $ 14,490   $18,053

Earnings per share:
Basic:
Income from continuing operations, as reported .................................  $   0.70     $   0.55      $   1.91   $  2.05
   Less : Total stock-based employee compensation expense determined
          under fair value based methods for all awards, net of related tax
          effects .........................................................          (0.02)       (0.02)        (0.08)    (0.07)
                                                                                  --------     --------      --------   -------
Pro forma income from continuing operations ....................................  $   0.68     $   0.53      $   1.83   $  1.98
                                                                                  ========     ========      ========   =======
Diluted:
Income from continuing operations, as reported .................................  $   0.66     $   0.53      $   1.80   $  1.98
   Less : Total stock-based employee compensation expense determined
          under fair value based methods for all awards, net of related tax
          effects .................................................                  (0.02)       (0.02)        (0.07)    (0.06)
                                                                                  --------     --------      --------   -------
Pro forma income from continuing operations ....................................  $   0.64     $   0.51      $   1.73   $  1.92
                                                                                  ========     ========      ========   =======

4. DISCONTINUED OPERATIONS OF A BUSINESS SEGMENT

     WSFS Financial Corporation discontinued the operations of WCC in 2000. WCC,
which had 696 lease  contracts and 630 loan  contracts at September 30, 2003, no
longer  accepts new  applications  but continues to service  existing  loans and
leases until their maturities.  Management estimates that substantially all loan
and lease contracts will mature by the end of 2004.

     In accordance with APB 30, which was the authoritative  literature in 2000,
accounting  for  discontinued  operations  of a  business  segment  at that time
required that the Company forecast  operating  results over the wind-down period
and accrue any expected net losses.  The historic  results of WCC's  operations,
the accrual of expected losses to be incurred over the wind-down period, and the
future  reported  results of WCC are  required  to be  treated  as  Discontinued
Operations of a Business  Segment,  and shown in a summary form  separately from
the  Company's  results of  continuing  operations  in  reported  results of the
Corporation.

     As a result,  the  Corporation has established a reserve to absorb expected
future  net  losses  of WCC.  Due to the  uncertainty  of a number  of  factors,
including residual values,  interest rates,  credit quality and operating costs,
this reserve is re-evaluated quarterly with adjustments, if necessary,  recorded
as income/losses on wind-down of discontinued operations. At September 30, 2003,
there were  approximately  $11.4 million of contract  residuals  outstanding for
which  management  has estimated  approximately  $2.2 million in future  losses.
Management  has  inherently  provided for these losses  through a combination of
expected  operating  results of WCC (excluding  residual  losses),  reserves for
residual losses and reserves for discontinued operations.

     The following table presents the operating  leases,  loans and other assets
of discontinued operations at September 30, 2003 and December 31, 2002:


                                                           At September 30,    At December 31,
                                                               2003                2002
                                                           ----------------------------------
                                                                   (In Thousands)
                                                                   
Vehicles under operating leases, net of reserves .......     $ 9,691             $44,693
Loans ..................................................       3,137               7,285
Other noncash assets ...................................       1,260               2,367
Less:
    Reserve for losses of discontinued operations ......          46               6,949
                                                             -------             -------
Loans,  operating leases and other assets  of
  discontinued operations ..............................     $14,042             $47,396
                                                             =======             =======

                                       10

     The following  table presents the net income from  discontinued  operations
for the three and nine months ended September 30, 2003 and 2002:


                                              For the three months        For the nine months
                                               ended September 30,        ended September 30,
                                           -----------------------    -------------------------
                                              2003            2002      2003              2002
                                           -------         -------    -------           -------
                                                              (In Thousands)
                                                                            
Interest income ........................   $    93         $   223    $   353           $   792
Allocated interest expense (1) .........       186             572        881             1,974
                                           -------         -------    -------           -------
Net interest expense ...................       (93)           (349)      (528)           (1,182)
Loan and lease servicing fee income ....        68              72        253               292
Rental income on operating leases, net .      (469)            635       (519)            1,860
Other income ...........................        (1)              1          1                 7
                                           -------         -------    -------           -------
        Net revenues ...................      (495)            359       (793)              977
Noninterest expenses ...................       153             380        518               975
                                           -------         -------    -------           -------
(Loss) income before taxes .............      (648)            (21)    (1,311)                2
Charge (credit) to reserve for losses on
   discontinued operations .............       648              21      1,311                (2)
Income tax provision ...................        --             563         --               563
                                           -------         -------    -------           -------
Income from discontinued operations ....   $    --         $  (563)   $    --           $  (563)
                                           =======         =======    =======           =======
<FN>
______________
(1)  Allocated  interest  expense for the three and nine months ended  September
     30,  2003 and 2002 was based on a direct  matched-maturity  funding  of the
     non-cash assets of discontinued operations. The average borrowing rates for
     the three and nine  months  ended  September  30,  2003 was 3.51% and 3.42%
     compared to 2.97% and 2.82% for the respective comparable periods in 2002.
</FN>


5.      BUSINESSES HELD FOR SALE

     In September 2002, WSFS sold its United Asian Bank Division (UAB).  UAB was
started in 2000 as a single branch to serve the Korean and Asian  communities of
Elkins Park,  Pennsylvania  and the  surrounding  area.  The sale resulted in an
after tax gain of $737,000  and  included  $8.6  million in  deposits  and $15.8
million in loans in addition to branch fixed assets and the lease obligations.

     In November  2002, the  Corporation  completed the sale of C1FN and related
interests in its  Everbank  Division to Alliance  Capital  Partners,  Inc.,  the
privately  held parent  company of First  Alliance  Bank, a federally  chartered
savings  bank.  Everbank was started with C1FN in 1999 as a joint  initiative in
Internet and branchless banking. Consistent with the manner in which the segment
was managed and operated,  information in this report  labeled "C1FN"  generally
represents  the pro forma combined  results of C1FN and WSFS' Everbank  Division
(the  C1FN/Everbank  segment).  The sale included total assets of $342.8 million
and deposits of $340.1  million.  WSFS recorded an after tax gain of $187,000 on
this sale.

     Under a provision of the agreement between sellers and buyers, certain sale
consideration   was  withheld  in  two  separate  escrow  accounts  pending  the
resolution  of certain  events.  WSFS' portion of these escrow  amounts  totaled
approximately  $786,000.  These amounts were not  recognized by WSFS at December
31, 2002, as their receipt was not assured beyond a reasonable  doubt.  In March
2003,  WSFS  received  $175,000  of the  $786,000  held in escrow.  As a result,
management recorded the $175,000 ($117,000 after taxes) as a gain on the sale of
businesses  held-for-sale  in the first quarter of 2003. WSFS expects to receive
the final escrow payment during the fourth quarter of 2003 and therefore expects
to  recognize  the  remaining  escrowed  amount as a gain on sale of  businesses
held-for-sale  in that  period.  See  Note 10 of the  Financial  Statements  for
further discussion.

     Also in November  2002,  WSFS signed a definitive  agreement  with American
General  Finance,  Inc.  for  the  sale  of  WSFS'  majority-owned   subsidiary,
Wilmington Finance,  Inc. (WF). WF is engaged in sub-prime  residential mortgage
banking.  The WF sale was  completed on January 2, 2003 for an after tax gain of
$41.1 million in the first quarter 2003.

     Under a provision of the agreement between sellers and buyers, certain sale
consideration  was withheld in a separate  escrow account pending the resolution
of certain  events.  In the second quarter 2003, WSFS received the entire amount
held in escrow. As a result, management recorded $325,000 ($208,000 after taxes)
as a gain on the sale of businesses held-for-sale in the second quarter of 2003.
See Note 10 of the Financial Statements for further discussion.

     In accordance with SFAS No. 144,  Accounting for the Impairment or Disposal
of  Long-Lived   Assets,   income/losses   from  these  three  businesses  (UAB,
C1FN/Everbank  and WF)  have  been  presented  as  income/losses  of  businesses
held-for-sale, and shown separately for all periods presented.

     The gains  realized on the sale of C1FN,  WF and UAB are  presented  on the
statement of operations, net of tax. The average balance sheet is presented with
total assets and liabilities of businesses held-for-sale displayed separately.

                                       11


     The following table presents the net income from  businesses  held-for-sale
for the three months ended  September  30, 2002. No activity was recorded in the
third quarter of 2003:


                                               For the Three Months Ended September 30, 2002
                                               ---------------------------------------------
                                                 WF(1)       C1FN       UAB          Total
                                                 -----       ----       ---          ----
                                                                  (In Thousands)
                                                                         
Net interest income ........................   $ 1,834      $   677    $   308       $ 2,819
Provision for loan losses ..................        --           90         18           108
                                               -------      -------    -------       -------
Net interest income after provision ........     1,834          587        290         2,711
Noninterest income .........................    19,514        2,999          8        22,521
                                               -------      -------    -------       -------
Total revenues .............................    21,348        3,586        298        25,232
Noninterest expenses .......................    10,427        2,842        334        13,603
                                               -------      -------    -------       -------

Income before taxes and minority interest...    10,921          744        (36)       11,629
Minority interest ..........................     5,273         (622)      --           4,651
                                               -------      -------    -------       -------
Income before taxes ........................     5,648        1,366        (36)        6,978
Provision for income taxes .................     2,175          525        (14)        2,686
                                               -------      -------    -------       -------
Income from businesses held-for-sale .......   $ 3,473      $   841    $   (22)      $ 4,292
                                               =======      =======    =======       =======

<FN>
(1)  Includes  $691,000 in interest  expense  allocated  to fund the average net
     assets of $102.7 million of businesses held-for-sale.  The rate of 2.69% is
     based  on  the  weighted  average  rate  on  other  borrowed  funds,  which
     approximated the marginal funding rate for this niche business.
</FN>


     The following table presents the net income from  businesses  held-for-sale
for nine months  ended  September  30,  2002.  No activity  other than the $41.3
million after tax gain on the sale of WF and the $117,000  additional  after tax
gain on C1FN was recorded in the nine moths ended September 30, 2003:



                                                For the Nine Months Ended September 30, 2002
                                               ---------------------------------------------
                                                 WF(1)       C1FN       UAB          Total
                                                 -----       ----       ---          ----
                                                                  (In Thousands)
                                                                         
Net interest income ........................   $ 4,490      $ 3,708    $   865      $ 9,063
Provision for loan losses ..................        --          197         57          254
                                               -------      -------    -------      -------
Net interest income after provision ........     4,490        3,511        808        8,809
Noninterest income .........................    44,841        5,255         51       50,147
                                               -------      -------    -------      -------
Total revenues .............................    49,331        8,766        859       58,956
Noninterest expenses .......................    26,010        9,811      1,058       36,879
                                               -------      -------    -------      -------
Income before taxes and minority interest...    23,321       (1,045)      (199)      22,077
Minority interest ..........................    11,321       (2,314)      --          9,007
                                               -------      -------    -------      -------
Income before taxes ........................    12,000        1,269       (199)      13,070
Provision for income taxes .................     4,621          486        (79)       5,028
                                               -------      -------    -------      -------
Income from businesses held-for-sale .......   $ 7,379      $   783    $  (120)     $ 8,042
                                               =======      =======    =======      =======
<FN>
(1)  Includes $1.8 million in interest expense allocated to fund the average net
     assets of $82.1 million of businesses  held-for-sale.  The rate of 2.88% is
     based  on  the  weighted  average  rate  on  other  borrowed  funds,  which
     approximates the marginal funding rate for this niche business.
</FN>


                                       12


6. ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING

     On May  7,  2003,  WSFS  entered  into  a  Pledge  and  Security  Agreement
(Agreement)  that provides for the  assumption of credit and market risk by WSFS
for the benefit of one party (Secured Party) in a multi-party swap  transaction.
The Agreement  guarantees  payment upon the occurrence of an event of default by
the other party to the  transaction.  WSFS'  obligation  in the  Agreement is in
conjunction with its participation in an underlying credit. WSFS' exposure under
the Agreement is defined as the amount payable to the Secured Party by the other
party, under the swap agreements, if the swap agreements were terminated on such
date by the  Secured  Party due to an event of default by the other  party.  The
terms of the performance  guarantees a range from three to eleven years for this
transaction.  As of September 30, 2003, WSFS estimates the maximum  undiscounted
exposure on this  agreement at $1.1  million.  The total  carrying  value of the
liability  associated with this commitment was $4,100 at September 30, 2003. The
underlying credit at September 30, 2003 was $9.2 million.

     The  Corporation  has an  interest-rate  cap with a notional  amount of $50
million,  which limits 3-month LIBOR to 6% for the ten years ending  December 1,
2008.  The cap is being  used to hedge the cash  flows on $50  million  in trust
preferred  floating  rate debt.  The cap was recorded at the date of purchase in
other assets, at a cost of $2.4 million.

     The fair market value (FMV) of the cap has two  components:  the  intrinsic
value  and the time  value of the  option.  Prior to July 1,  2002,  the cap was
marked-to-market  quarterly, with changes in the intrinsic value of the cap, net
of tax,  included  as a separate  component  of other  comprehensive  income and
change in the time value of the option included  directly as interest expense as
required under SFAS 133. In addition,  the  ineffective  portion,  if any, would
have been expensed in the period in which ineffectiveness was determined.

     On July 1, 2002,  as a result of a change in the guidance from the FASB for
implementation of Statement 133, the Corporation  redesignated the original cash
flow hedge and  redesignated  the interest rate cap so that the entire change in
the market value of the cap now is included in other  comprehensive  income.  As
part of  redesignating  the  new  cash  flow  hedge,  the  method  of  assessing
effectiveness  was changed.  It is now based on the total change to the interest
rate cap's cash flows,  and not only the change to intrinsic  value,  as was the
basis of  assessing  effectiveness  under the prior  hedging  designation.  As a
result of the change in the methodology for assessing effectiveness, the hedging
relationship  is  considered  to be perfectly  effective  and can  reasonably be
expected to remain so. Therefore,  the full change to the fair value of interest
rate cap is recorded in other comprehensive income. The fair value of the cap is
estimated using a standard option model. The fair value of the interest rate cap
at September 30, 2003 was $804,000.

     On  July  1,  2002,  the  inception  date  of  the   redesignated   hedging
relationship,  the fair value of the interest  rate cap was $1.6  million.  This
amount was allocated to the respective multiple "caplets" on a fair value basis.
The  change  in  each  caplet's  respective   allocated  fair  value  amount  is
reclassified  out of other  comprehensive  income and into interest expense when
each of the quarterly interest payments is made on the trust preferred debt. The
redesignation  of the  cash  flow  hedge  has the  effect  of  providing  a more
systematic  method  for  amortizing  the  cost  of  the  cap  against  earnings.
Management is not aware of any events that would result in the  reclassification
of  gains  and  losses  that  are  currently   reported  in  accumulated   other
comprehensive income.

     Everbank entered into short-term  forward exchange  contracts to provide an
effective  fair value hedge on the foreign  currency  denominated  deposits from
fluctuations  that may occur in world  currency  markets.  At September 30, 2002
Everbank  had  entered  into such  contracts  with  notional  amounts  of $113.3
million. During the nine months ended September 30, 2002, the expense associated
with these hedging  contracts was almost  entirely offset by changes in the fair
value of the world currency denominated  deposits.  There was no material impact
on noninterest income. WSFS sold C1FN/Everbank on November 5, 2002 and therefore
had no foreign exchange contracts at September 30, 2003.

     While not meeting the definition of a derivative under SFAS 133, related to
its sale of reverse  mortgages,  in November  2002 the  Corporation  received as
consideration  a  series  of  options  to  acquire  up to  49.9%  of  Class  "O"
certificates issued in connection with mortgage-backed security SASCO RM-1 2002.
The aggregate  exercise price of the series of options is $1.0 million.  Because
the net present  value of the  estimated  cash flows coming from WSFS' option on
the highly illiquid Class "O" certificates is  significantly  less than the $1.0
million exercise price,  WSFS has valued the option at $0 at September 30, 2003.
The  option  will be  evaluated  quarterly  for  any  changes  in the  estimated
valuation.

                                       13


     The  following  depicts  the change in fair market  value of the  Company's
derivatives:


                                                             2003                                   2002
                                            --------------------------------------  --------------------------------------
                                                At                          At         At                        At
                                            January 1,      Change    September 30, January 1,     Change    September 30,
                                            ----------      -------   ------------- ----------     ------    -------------
                                                        (In Thousands)
INTEREST RATE CAP:

                                                                                              
Intrinsic value - dedesignated cap......... $    -        $    -        $    -      $   589       $    (589)    $    -
Time value - dedesignated cap..............      -             -             -        1,945          (1,945)         -
Redesignated cap...........................  1,012          (208)          804 (1)        -             835        835 (1)
                                            ------        ------        ------      -------       ---------     ------
Total...................................... $1,012        $ (208)       $  804      $ 2,534       $  (1,699)    $  835
                                            ======        ======        ======      =======       =========     ======
FOREIGN EXCHANGE CONTRACTS

Time Value.................................    N/A           N/A           N/A      $  (395)      $   1,666     $1,271
                                                                                    =======       =========     ======
<FN>
(1)  Included in other comprehensive income, net of taxes.
</FN>



7. COMPREHENSIVE INCOME

     The following schedule reconciles net income to total comprehensive  income
as required by SFAS No. 130:



                                                                For the three months            For the nine months
                                                                ended September 30,             ended September 30,
                                                             ------------------------         ----------------------
                                                               2003            2002             2003           2002
                                                             -------         -------          -------        -------
                                                                                (In Thousands)
                                                                                                
Net income ................................................. $ 5,328         $ 9,482          $56,434       $ 26,829

Other Comprehensive Income:
Net unrealized holding gains (losses) on securities
        available-for-sale arising during the period,
        net of taxes........................................    (620)           (443)          (1,399)          (270)

Net unrealized holding losses arising during the
        period on derivatives used for cash flow hedge,
        net of taxes........................................     (53)           (559)            (138)          (913)

Reclassification adjustment for gains included in net income,
     net of taxes...........................................     (92)         (1,025)            (209)        (1,039)
                                                             -------         -------          -------        -------
Total comprehensive income.................................. $ 4,563         $ 7,455          $54,688        $24,607
                                                             =======         =======          =======        =======


8.      TAXES ON INCOME

     The Corporation  accounts for income taxes in accordance with SFAS No. 109,
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes.  Management has assessed  valuation  allowances on the deferred income
taxes due to, among other things,  limitations  imposed by Internal Revenue Code
and  uncertainties,  including the timing of settlement and realization of these
differences.


                                       14

9.   SEGMENT INFORMATION

     Under the  definition  of SFAS No. 131,  Disclosures  About  Segments of an
Enterprise and Related  Information,  the Corporation  consists only of its core
community  banking  operations and has no other operating  segments.  Generally,
reportable  segments are  business  units that are managed  separately,  operate
under different  regulations and offer different  services to distinct  customer
bases.  Previously,  WCC,  C1FN and WF were  classified  as operating  segments,
however,  as a result of the  discontinuance of WCC in 2000, the sale of C1FN in
November of 2002 and the sale of WF in 2003 these  businesses were classified as
discontinued operations or businesses held-for-sale and are no longer considered
segments.  For  a  further  discussion  see  Notes  4  and  5 of  the  Financial
Statements.

10.  INDEMNIFICATIONS

     SECONDARY MARKET LOAN SALES. In the normal course of business including its
sale of reverse mortgages, WSFS and its subsidiaries sell loans in the secondary
market.  As is customary in such sales,  WSFS  provides  indemnification  to the
buyer  under  certain  circumstances.   This  indemnification  may  include  the
repurchase of loans by WSFS. In most cases  repurchases and losses are rare, and
no provision is made for losses at the time of sale.  When repurchase and losses
are  probable  and  reasonably  estimable,  provision  is made in the  Financial
Statements for such estimated losses.

     SALE OF  C1FN/EVERBANK  SEGMENT.  On  November 5, 2002,  the  C1FN/Everbank
segment  of WSFS was sold by WSFS and  other  shareholders  of C1FN to  Alliance
Capital  Partners,  Inc. and its subsidiary,  First Alliance Bank,  F.S.B. As is
customary in the sale of a  privately-held  business,  certain  indemnifications
were  provided  by the  sellers  in the event of  costs,  losses,  damages,  etc
(collectively,  "Damages")  incurred and  successfully  claimed by the buyer for
breaches of sellers' representations and warranties, sellers' failure to perform
under the transaction  agreements,  and the sellers'  ownership and operation of
the business prior to sale, generally speaking. This indemnification extends for
one year from the sale date and is capped at $1,750,000 in the aggregate,  which
has been  placed in escrow.  Buyer's  damages  must exceed  $200,000  before any
initial  claims  may be made.  WSFS'  share of this  indemnification  escrow  is
$611,000.  Since the indemnification  period ended November 5, 2003 WSFS has not
received any  indication  that a claim will be filed or that it will not receive
payment.  As a result,  management  expects to receive and record the payment in
the fourth quarter of 2003 as a gain on sale of businesses held-for-sale.

     In  addition  to  the  above  indemnification,   WSFS  separately  provided
indemnification  to the buyer for  Damages,  if any,  that may result  from C1FN
shareholders  bringing  claims  against  the buyer as a result  of the  Services
Agreement and amendments (collectively,  "Services Agreements") between WSFS and
C1FN over the life of those arrangements.  This  indemnification was provided by
WSFS  purely  to  facilitate  the  timely  sale  of  C1FN/Everbank,  and  is not
specifically  related  to a change in an  underlying  asset or  liability.  This
indemnification  extends  for two  years  from the sale  date and is  capped  at
approximately  $8.2  million.  WSFS  is not  aware  of  any  claims  under  this
indemnification,  and given the facts  and  circumstances  surrounding  both the
Services  Agreements  and the  sale of C1FN,  management  of WSFS  believes  the
likelihood of any payments under this separate  indemnification  is remote. As a
result of these circumstances, and the general nature of the indemnification, no
provision for loss has been made in WSFS' Financial  Statements at September 30,
2003.

     SALE OF WILMINGTON  FINANCE,  INC. On January 2, 2003,  Wilmington Finance,
Inc. (WF), WSFS' majority-owned subsidiary was sold to American General Finance,
Inc.  As  is  customary  in  the  sale  of a  privately-held  business,  certain
indemnifications  were provided by WSFS and the other  shareholders of WF to the
buyer.

     Indemnifications   provided  by  the  sellers,  damages  incurred  by,  and
successfully  claimed by the buyer,  fall into four separate  categories.  These
include:  (1)  indemnification  for sellers'  ownership,  which  indemnification
extends  indefinitely and is uncapped in amount;  (2)  indemnification  for tax,
environmental,  and benefit plan related issues,  all of which  indemnifications
extend for their  respective  statute of limitations and are uncapped in amount;
(3) breaches of sellers'  representations  and  warranties  and covenants in the
sale agreement (sellers' breaches indemnification),  which extends for 18 months
from the sale date and are  capped at the  purchase  price  (approximately  $123
million); and (4) protection to the buyer in the event of successful third-party
claims that result from the  operation  of the  business  prior to the sale date
(third-party claims  indemnification).  This third-party claims  indemnification
includes time limits and dollar  limits as follows:  (i) for the first 12 months
after the sale the dollar limit is $57  million;  (ii) from months 13 through 18
the dollar limit is $52 million;  and (iii) from months 19 through 30 the dollar
limit is $32  million.  Buyer must incur $2 million of damages  and  exhaust any
related reserves  provided in the closing balance sheet before an initial dollar
claim may be made  against the sellers for any  third-party  claims and sellers'
breaches  indemnifications.  Dollar  liability is uncapped for the  indemnifying
party if damages are due to willful misconduct, fraud, or bad faith.

     Generally speaking,  WSFS is proportionately liable for its ownership share
of WF (which was 65%,  after the  exercise of its warrant just prior to sale) of
the related successful claims under indemnification provisions,  except that, in
order to facilitate the sale,  WSFS agreed to assume a portion of the management
shareholders'   indemnification  obligations.  This  additional  indemnification
totals as much as  approximately  $13 million and was assumed in exchange  for a
payment of $225,000 from the management shareholders.

                                       15


Because  such  payment  acts like an  insurance  premium,  WSFS will accrete the
$225,000 to income over the life of the 30-month arrangement.

     WSFS is not aware of any claims to date made  under the WF  indemnification
provisions that could result in payment.  Further,  indemnifications provided in
the WF sale agreement are general in nature and not specifically  related to the
changes in an underlying  asset or liability.  Any potential  claims  related to
indemnification  on repurchased loans in the normal course of business have been
provided  for in the closing  balance  sheet and are  further  subject to the $2
million indemnification  threshold.  Therefore,  given these circumstances,  any
amounts  that may be paid under  these  indemnification  provisions  are neither
probable nor reasonably estimable,  or have a  probability-weighted  net present
value of zero. As such,  no additional  provision for losses or deferral of sale
consideration, other than the amounts above, are contemplated as of this date.

     There   can  be  no   assurances   that   payments,   if  any,   under  all
indemnifications  provided  by the  Corporation  will not be  material or exceed
reserves that the Company may have established for such contingencies.

                                       16

ITEM 2.  WSFS FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- ------          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     WSFS Financial  Corporation  (the "Company" or  "Corporation")  is a thrift
holding company headquartered in Wilmington,  Delaware. Substantially all of the
Corporation's  assets  are  held  by its  subsidiary,  Wilmington  Savings  Fund
Society,  FSB  (Bank  or  WSFS).  Founded  in  1832,  WSFS is one of the  oldest
financial  institutions  in the country.  As a federal  savings bank,  which was
formerly  chartered  as  a  state  mutual  savings  bank,  WSFS  enjoys  broader
investment  powers than most other financial  institutions.  WSFS has served the
residents  of the  Delaware  Valley for 171 years.  WSFS is the  largest  thrift
institution  headquartered  in  Delaware  and among  the  three or four  largest
financial institutions in the state on the basis of total deposits traditionally
garnered  in-market.  The Corporation's  primary market area is the Mid-Atlantic
region  of  the  United  States,   which  is   characterized  by  a  diversified
manufacturing and service economy.  The long-term strategy of the Corporation is
to  improve  its  status as a  high-performing  financial  services  company  by
focusing on its core community banking business.

     WSFS  provides  residential  and  commercial  real estate,  commercial  and
consumer  lending  services,  as well as  retail  deposit  and  cash  management
services.  Lending  activities  are funded  primarily  with retail  deposits and
borrowings.  Deposits are insured to their legal maximum by the Federal  Deposit
Insurance  Corporation  (FDIC). At September 30, 2003 WSFS conducted  operations
from,  among other  locations,  its main office,  two operations  centers and 22
retail banking offices located in Delaware and southeastern Pennsylvania.

     The Corporation has two  consolidated  subsidiaries,  WSFS and WSFS Capital
Trust I. The Corporation has no unconsolidated subsidiaries or off-balance sheet
entities.  Fully-owned and consolidated subsidiaries of WSFS include WSFS Credit
Corporation (WCC), which is engaged primarily in indirect motor vehicle leasing;
WSFS Investment Group, Inc. which markets various third-party insurance products
and securities  through WSFS' branch system;  and WSFS Reit,  Inc.,  which holds
qualifying real estate assets and may be used in the future to raise capital.

     WCC, which discontinued operations in 2000, had 696 lease contracts and 630
loan contracts at September 30, 2003. It no longer accepts new  applications but
continues  to  service  existing  loans  and  leases  until  their   maturities.
Management estimates that substantially all loan and lease contracts will mature
by the end of 2004.  For a  detailed  discussion,  see  Note 4 to the  Financial
Statements.

     In addition to the wholly owned  subsidiaries,  WSFS had  consolidated  two
non-wholly owned subsidiaries,  CustomerOne  Financial Network,  Inc. (C1FN) and
Wilmington Finance,  Inc. (WF). C1FN, a 21% owned subsidiary engaged in Internet
and  branchless  banking,  was  sold in  November  2002.  WF, a  majority  owned
subsidiary,  engaged in sub-prime  residential  mortgage banking and was sold in
January 2003. For a further discussion, see Note 5 to the Financial Statements.

CRITICAL ACCOUNTING POLICIES

     The  discussion  and  analysis of the  financial  condition  and results of
operations  are  based  on the  Consolidated  Financial  Statements,  which  are
prepared in conformity  with  accounting  principles  generally  accepted in the
United States of America. The preparation of these financial statements requires
management to make estimates and assumptions  effecting the reported  amounts of
assets, liabilities,  revenue and expenses. Management evaluates these estimates
and  assumptions on an ongoing basis,  including  those related to the allowance
for loan  losses,  the reserve for  discontinued  operations  and income  taxes.
Management  bases its  estimates  on  historical  experience  and various  other
factors  and  assumptions   that  are  believed  to  be  reasonable   under  the
circumstances.  These form the bases for making  judgments on the carrying value
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

     The   following  are  critical   accounting   policies  that  involve  more
significant judgments and estimates:

     ALLOWANCE FOR LOAN LOSSES

     The Corporation  maintains  allowances for credit losses and charges losses
to these allowances when realized.  The  determination of the allowance for loan
losses requires  significant  judgment reflecting  management's best estimate of
probable loan losses related to specifically  identified  loans as well as those
in the  remaining  loan  portfolio.  Management's  evaluation  is  based  upon a
continuing review of these portfolios,  with consideration  given to evaluations
resulting from examinations performed by regulatory authorities.

     RESERVE FOR DISCONTINUED OPERATIONS

     The Corporation  discontinued  the operations of WCC in 2000. In accordance
with APB 30, which was the  authoritative  literature  in 2000,  accounting  for
discontinued operations of a business segment required that the Company forecast
operating  results over the wind-down period and accrue any expected net losses.
As a result, the Corporation has established a reserve to absorb

                                       17


expected  future  net  losses  of WCC.  Due to the  uncertainty  of a number  of
factors, including residual values, interest rates, credit quality and operating
costs, this reserve is re-evaluated  quarterly with  adjustments,  if necessary,
recorded as income/losses on wind-down of discontinued operations.

     CONTINGENCIES (INCLUDING INDEMNIFICATIONS)

     In  the  ordinary  course  of  business,  the  Corporation,  Bank  and  its
subsidiaries  are subject to legal  actions  which  involve  claims for monetary
relief.  Based upon information  presently  available to the Corporation and its
counsel,  it  is  the  Corporation's   opinion  that  any  legal  and  financial
responsibility  arising from such claims will not have a material adverse effect
on the Corporation's results of operations.

     The Bank, as successor to originators of reverse  mortgages,  may from time
to time be involved  in  arbitration  or  litigation  with the  various  parties
including  borrowers or with the heirs of borrowers.  Because reverse  mortgages
are a relatively new and uncommon product,  there can be no assurances regarding
how the  courts  or  arbitrators  may apply  existing  legal  principles  to the
interpretation and enforcement of the terms and conditions of the Bank's reverse
mortgage obligations.

     INCOME TAXES

     The Corporation  accounts for income taxes in accordance with SFAS No. 109,
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. Management has assessed the Company's valuation allowances on deferred
income taxes resulting from, among other things, limitations imposed by Internal
Revenue  Code  and  uncertainties,   including  the  timing  of  settlement  and
realization of these differences.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

     FINANCIAL CONDITION

     Total assets  increased $401.0 million during the first nine months of 2003
to $2.1  billion at  September  30,  2003.  The  investment  in  mortgage-backed
securities  increased  $369.3 million during the nine months ended September 30,
2003 as the Corporation redeployed some of its capital into agency and AAA rated
mortgage-backed  securities.  In addition,  loans grew $182.3 million during the
first nine months of 2003 to $1.3  billion.  This volume  reflects the continued
strong growth in commercial and commercial  real estate loans of $136.8 million.
Residential real estate loans also grew by $40.7 million during the same period.
These  increases were partially  offset by a decrease of $117.6 million in loans
of businesses  held-for-sale  resulting  from the first quarter 2003 sale of the
Corporation's  subprime mortgage banking subsidiary,  WF. Cash and Federal Funds
Sold decreased $78.0 million due to re-directing  these liquid  investments into
higher yielding assets. Loans, operating leases and other assets of discontinued
operations  decreased $33.4 million,  due to a continued run-off in the WCC loan
and lease portfolios.

     Total  liabilities  increased  $407.5 million between December 31, 2002 and
September 30, 2003,  to $1.9  billion.  This increase was mainly due to a $364.9
million  increase in Federal Home Loan Bank advances,  primarily  needed to fund
the increase in assets.  Deposits  increased by $22.8  million  during the first
nine months of 2003, to $921.2 million.  This included a $18.8 million  increase
in retail deposits and a $4.0 million increase in non-retail deposits.

     CAPITAL RESOURCES

     Stockholders'  equity  increased $6.4 million between December 31, 2002 and
September 30, 2003.  This increase  reflects net income of $56.4 million for the
first nine  months of 2003,  partially  offset by the  purchase  of 1.4  million
shares of  treasury  stock for $51.9  million  ($35.82  per share  average).  At
September 30, 2003, the Corporation held 7,606,869 shares of its common stock in
its treasury at a cost of $137.4 million. In addition,  the Corporation declared
cash dividends  totaling $1.2 million during the nine months ended September 30,
2003.  The  increase  in  stockholders'  equity was also  partially  offset by a
decline of $1.7 million in other  comprehensive  income resulting primarily from
the decline in the fair values of mortgage-backed securities  available-for-sale
and the interest  rate cap. See Note 6 to the Financial  Statements  for further
discussion of the interest rate cap.

                                       18

     Below  is a  table  comparing  the  Bank's  consolidated  capital  position
relative  to the  minimum  regulatory  requirements  as of  September  30,  2003
(dollars in thousands):


                                                                                  To be Well-Capitalized
                                          Consolidated            For Capital     Under Prompt Corrective
                                          Bank Capital         Adequacy Purposes     Action Provisions
                                        ----------------       -----------------  -----------------------
                                                   % of                   % of                    % of
                                         Amount   Assets       Amount    Assets    Amount        Assets
                                         ------   ------       ------    ------    ------        -------
                                                                               
Total Capital
  (to Risk-Weighted Assets)............ $239,431    17.95%     $106,726   8.00%    $133,408      10.00%
Core Capital (to Adjusted
  Total Assets)........................  228,009    10.81        84,371   4.00      105,464       5.00
Tangible Capital (to Tangible
  Assets)..............................  228,009    10.81        31,639   1.50        N/A         N/A
Tier 1 Capital (to Risk-Weighted
  Assets)..............................  228,009    17.09        53,363   4.00       80,045       6.00



     Under  Office of Thrift  Supervision  (OTS)  capital  regulations,  savings
institutions such as the Bank must maintain  "tangible" capital equal to 1.5% of
adjusted  total assets,  "core"  capital equal to 4.0% of adjusted total assets,
"Tier  1"  capital  equal  to  4.0% of  risk  weighted  assets  and  "total"  or
"risk-based"  capital (a combination of core and "supplementary"  capital) equal
to 8.0% of risk-weighted  assets.  Failure to meet minimum capital  requirements
can initiate certain  mandatory  actions and possibly  additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on the  Bank's  financial  statements.  At  September  30,  2003 the Bank was in
compliance   with   regulatory   capital   requirements   and   was   deemed   a
"well-capitalized" institution.

     LIQUIDITY

     In accordance with Thrift Bulletin 77, the OTS requires institutions,  such
as WSFS,  to maintain  adequate  liquidity  to assure safe and sound  operation.
WSFS' liquidity ratio of cash and qualified assets to net withdrawable  deposits
and borrowings due within one year was 10.0% at September 30, 2003,  compared to
13.3% at December 31, 2002.  The December 31, 2002 liquidity was high due to the
sale of the reverse  mortgage  portfolio,  from which cash proceeds totaled $128
million.  Management  monitors  liquidity daily and maintains funding sources to
meet unforeseen changes in cash requirements.  The Corporation's primary funding
sources are operating  earnings,  deposits,  repayments of loans and  investment
securities,  sales of loans  and  borrowings.  In  addition,  the  Corporation's
liquidity  requirements  can be  satisfied  through  the  use  of its  borrowing
capacity  from the FHLB of  Pittsburgh  and other  sources,  the sale of certain
securities  and the  pledging  of  certain  loans  for  other  lines of  credit.
Management  believes  these sources are  sufficient to maintain the required and
prudent levels of liquidity.

                                       19



NONPERFORMING ASSETS

     The following table sets forth the Corporation's  nonperforming  assets and
past due loans at the dates indicated  including  businesses  held-for-sale  for
December 31, 2002.  Past due loans are loans  contractually  past due 90 days or
more as to  principal or interest  payments  but which remain on accrual  status
because they are considered well secured and in the process of collection.


                                                           September 30,   December 31,
                                                               2003            2002
                                                              ------         ------
                                                                  (In Thousands)
                                                                       
Nonaccruing loans:
        Commercial .......................................    $1,747         $2,242
        Consumer .........................................       425            516
        Commercial mortgage ..............................       864            326
        Residential mortgage .............................     2,712          3,246
        Construction .....................................        --            199
                                                              ------         ------
Total nonaccruing loans ..................................     5,748          6,529
Assets acquired through foreclosure ......................     1,118            904
                                                              ------         ------

Total nonperforming assets ...............................    $6,866         $7,433
                                                              ======         ======

Past due loans:
        Residential mortgages ............................    $  226         $  346
        Commercial and commercial mortgages ..............        67             95
        Consumer .........................................       153             88
                                                              ------         ------
Total past due loans .....................................    $  446         $  529
                                                              ======         ======

Ratios:
        Nonaccruing loans to total loans (1) .............      0.45%          0.60%
        Allowance for loan losses to gross loans (1) .....      1.74%          1.95%
        Nonperforming assets to total assets .............      0.33%          0.44%
        Loan loss allowance to nonaccruing loans (2) .....    383.21%        324.49%
        Loan and foreclosed asset allowance to total
          nonperforming assets (2) .......................    320.77%        285.03%
<FN>
(1)   Total loans exclude loans held for sale.
(2)  The applicable allowance represents general valuation allowances only.
</FN>


                                       20


     Nonperforming  assets  decreased  $567,000  during  the nine  months  ended
September  30,  2003.  The  decline was due to  reductions  in  residential  and
commercial loans being partially offset by increases in commercial mortgages and
assets acquired through  foreclosure.  Residential and commercial loans declined
by $534,000 and $495,000,  respectively,  mainly due to collections.  Commercial
mortgages increased primarily due to a $440,000 loan being placed on non-accrual
during the third quarter. Assets acquired through foreclosure increased $214,000
due to  the  addition  of  various  residential  properties  totaling  $338,000,
partially offset by the sale of four residential properties. The following is an
analysis of the change in nonperforming assets:



                                                    For the Nine
                                                    Months Ended        For the Year Ended
                                                 September 30, 2003     December 31, 2002
                                                 -------------------    ------------------
                                                               (In Thousands)
                                                                      
Beginning balance.................................   $ 7,433                $ 7,965
        Additions.................................     6,594                  8,442
        Collections...............................    (4,797)                (4,854)
        Transfers to accrual/restructured status..      (828)                (1,762)
        Charge-offs / write-downs, net............    (1,536)                (2,358)
                                                     -------                -------
Ending balance....................................   $ 6,866                $ 7,433
                                                     =======                =======


     The  timely  identification  of  problem  loans  is a key  element  in  the
Corporation's  strategy  to manage its loan  portfolios.  Timely  identification
enables the Corporation to take appropriate  action and,  accordingly,  minimize
losses.  An asset review system  established to monitor the asset quality of the
Corporation's  loans and investments in real estate  portfolios  facilitates the
identification  of problem assets. In general,  this system utilizes  guidelines
established by federal regulation;  however,  there can be no assurance that the
levels or the categories of problem loans and assets established by the Bank are
the same as those which would result from a regulatory examination.

INTEREST SENSITIVITY

     The matching of maturities or repricing periods of interest  rate-sensitive
assets and  liabilities to ensure a favorable  interest rate spread and mitigate
exposure to fluctuations in interest rates is the Corporation's primary tool for
achieving  its  asset/liability  management  strategies.   Management  regularly
reviews  the  interest-rate  sensitivity  of the  Corporation  and  adjusts  the
sensitivity  within acceptable  tolerance ranges  established by management.  At
September  30,  2003,  interest-bearing  liabilities  exceeded  interest-bearing
assets that mature within one year  (interest-sensitive  gap) by $216.4 million.
The    Corporation's    interest-sensitive    assets   as   a   percentage    of
interest-sensitive  liabilities  within the one-year window  decreased to 79% at
September 30, 2003 compared to 133% at December 31, 2002. Likewise, the one-year
interest-sensitive  gap as a percentage  of total  assets  decreased to negative
10.28%  from  11.11% at  December  31,  2002.  However,  given the  historically
low-level  of  interest  rates,  certain   liabilities,   while  they  have  the
contractual  right to  reprice  lower,  may not have the  practical  ability  to
reprice as quickly or as much as earning  assets.  Conversely,  should  interest
rates increase,  certain core funding  liabilities may increase at a slower pace
or not as much as earning assets.  The change in sensitivity  since December 31,
2002  is  the  result  of  the  current   interest  rate   environment  and  the
Corporation's  continuing  effort to  effectively  manage  interest  rate  risk.
Interest  rate-sensitive  assets of the  Corporation  excluded  cash  flows from
discontinued operations as well as the interest rate-sensitive funding for these
assets of approximately $30 million in FHLB advances.

     Market risk is the risk of loss from adverse  changes in the market  prices
and rates.  The Company's  market risk arises  primarily from interest rate risk
inherent  in its  lending,  investing,  and  funding  activities.  To that  end,
management  actively  monitors and manages its interest rate risk exposure.  One
measure,  required to be performed by  OTS-regulated  institutions,  is the test
specified by OTS Thrift  Bulletin  No. 13A  "Management  of Interest  Rate Risk,
Investment Securities and Derivative  Activities." This test measures the impact
on the net portfolio value ratio of an immediate change in interest rates in 100
basis  point  increments.  The net  portfolio  value ratio is defined as the net
present  value of the  estimated  cash flows from  assets and  liabilities  as a
percentage  of net  present  value of cash flows  from total  assets (or the net
present value of equity).  The table below is the estimated  impact of immediate
changes in interest rates on the Company's net interest margin and net portfolio
value ratio at the specified  levels at September 30, 2003 and 2002,  calculated
in compliance with Thrift Bulletin No. 13A:

                                       21



                                                     At September 30,
                       -----------------------------------------------------------------------
                                     2003                                  2002
                       ------------------------------         --------------------------------
  Change in            % Change in                            % Change in
 Interest Rate         Net Interest    Net Portfolio          Net Interest      Net Portfolio
(Basis Points)         Margin (1)      Value Ratio (2)        Margin (1)        Value Ratio (2)
- --------------         ------------    ---------------        ------------      ---------------
                                                                      
    +300                  -9%             8.70%                  9%               9.62%
    +200                  -6%             9.05%                  6%               9.48%
    +100                  -3%             9.35%                  3%               9.28%
       0                   0%             9.57%                  0%               9.02%
    -100                  -2%             9.38%                 -4%               8.46%
    -200 (3)              -8%             9.49%                -11%               8.21%
    -300 (3)             -19%            10.24%                -18%               8.08%
<FN>
(1)  The percentage  difference between net interest margin in a stable interest
     rate  environment  and net interest  margin as projected  under the various
     rate change environments.

(2)  The net  portfolio  value  ratio of the Company in a stable  interest  rate
     environment  and the net  portfolio  value  ratio as  projected  under  the
     various rate change environments.

(3)  Sensitivity  indicated  by a decrease  of 200 and 300 basis  points are not
     deemed meaningful at September 30, 2003 and 2002 given the historically low
     absolute level of interest rates at those times.
</FN>



COMPARISON FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002

     RESULTS OF OPERATIONS

     The  Corporation  recorded  net income of $5.3 million or $0.66 per diluted
share for the third quarter of 2003.  This compares to $9.5 million or $1.00 per
diluted share for the same quarter last year. Income from continuing  operations
was $5.3  million,  or $0.66  per  diluted  share,  for the three  months  ended
September 30, 2003.  This compares to $5.0 million,  or $0.53 per diluted share,
for the third  quarter of 2002.  The third  quarter of 2002 also  included  $2.0
million in interest income from reverse  mortgages.  Substantially  all of WSFS'
reverse mortgages were sold effective October 1, 2002 at a pretax gain of $101.5
million.

     Net income for the nine months ended  September  30, 2003 was $56.4 million
or $6.74 per diluted share.  This compares to $26.8 million or $2.85 per diluted
share for the comparable period last year. The results for the first nine months
of 2003 include a $41.3  million or $4.93 per diluted  share gain on the sale of
the Corporation's subprime mortgage banking subsidiary, Wilmington Finance, Inc.
(WF).  Excluding  gains  on the  sale  of  businesses,  income  from  continuing
operations  was $15.0  million,  or $1.80 per  diluted  share  compared to $18.6
million,  or $1.98 per  diluted  share in 2002.  The first nine  months of 2002,
however,  included  $13.1  million in interest  income from  reverse  mortgages.
Substantially all of WSFS' reverse mortgages were sold effective October 1, 2002
at a pretax gain of $101.5 million.

                                       22


     NET INTEREST INCOME

     The following tables provide  information  concerning the balances,  yields
and rates on interest-earning assets and interest-bearing liabilities during the
periods indicated.


                                                                    Three Months Ended September 30,
                                              ----------------------------------------------------------------------------
                                                           2003                                       2002(1)
                                              --------------------------------            --------------------------------
                                              Average                  Yield/             Average                  Yield/
                                              Balance     Interest     Rate(2)            Balance     Interest    Rate (2)
                                              -------     --------     -------            -------     --------    --------
Assets:                                                                 (Dollars in Thousands)
                                                                                               
Interest-earning assets:
Loans (3) (4):
     Real estate loans (5)...............  $  796,869      $11,346       5.70%         $  635,542     $ 10,893      6.86%
     Commercial loans ...................     260,972        3,106       5.08             199,871        3,045      6.52
     Consumer loans......................     187,536        3,330       7.04             192,670        3,943      8.12
                                           ----------      -------                     ----------     --------
       Total loans.......................   1,245,377       17,782       5.80           1,028,083       17,881      7.07
Mortgage-backed securities (6)...........     522,902        2,759       2.11             152,445        1,985      5.21
Loans held-for-sale (4)..................       9,416          140       5.95               2,777           49      7.06
Investment securities (6)................      27,013          283       4.19              11,417          193      6.76
Investment in reverse mortgages..........         306            1       1.31              35,142        1,995     22.71
Other interest-earning assets ...........      46,116          212       1.82              25,629          200      3.10
                                           ----------      -------                     ----------     --------
     Total interest-earning assets.......   1,851,130       21,177       4.64           1,255,493       22,303      7.20
                                                          --------                                    --------
Allowance for loan losses................     (22,485)                                    (21,439)
Cash and due from banks..................     140,233                                     142,104
Loans, operating leases and other
  assets of discontinued operations......      18,228                                      70,718
Assets of businesses held-for-sale.......          --                                     453,124
Other noninterest-earning assets.........      37,728                                      40,106
                                           ----------                               -------------
     Total assets........................  $2,024,834                                  $1,940,106
                                           ==========                                  ==========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand....................  $  112,220     $     63       0.22%        $    91,323      $   112      0.49%
     Savings.............................     318,515          359       0.45             305,738          722      0.94
     Retail time deposits ...............     247,838        1,346       2.15             259,707        1,966      3.00
     Jumbo certificates of deposits .....      32,662          114       1.38              18,425          118      2.54
                                           ----------      -------                     ----------     --------
       Total interest-bearing deposits...     711,235        1,882       1.05             675,193        2,918      1.71
FHLB of Pittsburgh advances..............     736,057        5,353       2.85             434,946        5,117      4.60
Trust preferred borrowings...............      50,000          489       3.83              50,000          568      4.45
Other borrowed funds.....................     112,537          240       0.85             134,777          887      2.63
Cost of funding discontinued operations..                     (186)                                       (572)
Cost of funding businesses held-for-sale.                        -                                        (679)
                                           ----------      -------                     ----------     --------
     Total interest-bearing liabilities..   1,609,829        7,778       1.93           1,294,916        8,239      2.55
                                                           -------                                    --------
Noninterest-bearing demand deposits......     196,155                                     161,071
Liabilities of businesses held-for-sale..          --                                     345,158
Other noninterest-bearing liabilities....      28,110                                      11,638
Minority interest .......................          --                                       7,994
Stockholders' equity.....................     190,740                                     119,329
                                           ----------                                  ----------
Total liabilities and
  stockholders' equity...................  $2,024,834                                  $1,940,106
                                           ==========                                  ==========
Excess (deficit) of interest-earning
     assets over interest-bearing
     liabilities.........................  $  241,301                                  $  (39,423)
                                           ==========                                  ==========
Net interest and dividend income......                   $  13,399                                  $   14,064
                                                         =========                                  ==========

Interest rate spread..................                                   2.71%                                      4.65%
                                                                         =====                                      =====

Net interest margin...................                                   2.96%                                      4.57%
                                                                         =====                                      =====
<FN>
(1)  For comparative purposes,  balances of C1FN and UAB are shown as businesses
     held-for-sale in 2002.
(2)  Weighted average yields have been computed on a tax-equivalent basis.
(3)  Nonperforming loans are included in average balance computations.
(4)  Balances are  reflected  net of unearned  income.
(5)  Includes commercial mortgage loans.
(6)  Includes securities available-for-sale.
</FN>

                                       23



                                                                    Nine Months Ended September 30,
                                              ----------------------------------------------------------------------------
                                                           2003                                       2002(1)
                                              --------------------------------            --------------------------------
                                              Average                  Yield/             Average                  Yield/
                                              Balance     Interest     Rate(2)            Balance     Interest    Rate (2)
                                              -------     --------     -------            -------     --------    --------
Assets:                                                                 (Dollars in Thousands)
                                                                                               
Interest-earning assets:
Loans (3) (4):
     Real estate loans (5)...............  $  762,275      $33,961       5.94%         $  642,281     $ 33,744      7.01%
     Commercial loans ...................     239,244        9,203       5.54             193,605        8,628      6.45
     Consumer loans......................     186,031       10,204       7.33             191,735       11,829      8.25
                                           ----------      -------                     ----------     --------
       Total loans.......................   1,187,550       53,368       6.09           1,027,621       54,201      7.14
Mortgage-backed securities (6)...........     464,853       10,306       2.96             139,537        5,801      5.54
Loans held-for-sale (4)..................       6,201          331       7.12               3,187          161      6.74
Investment securities (6)................      20,970          739       4.70              12,443          650      6.97
Investment in reverse mortgages..........         848          (26)     (4.09)             34,666       13,092     50.35
Other interest-earning assets ...........      55,830          836       2.00              30,868          747      3.24
                                           ----------      -------                     ----------     --------
     Total interest-earning assets.......   1,736,252       65,554       5.10           1,248,322       74,652      8.06
                                                          --------                                    --------
Allowance for loan losses................     (22,061)                                    (21,253)
Cash and due from banks..................     134,042                                     116,734
Loans, operating leases and other
  assets of discontinued operations......      29,803                                      87,210
Assets of businesses held-for-sale.......          --                                     413,336
Other noninterest-earning assets.........      33,421                                      45,550
                                           ----------                               -------------
     Total assets........................  $1,911,457                                  $1,889,899
                                           ==========                                  ==========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand....................  $  106,595     $    250       0.31%        $    88,731      $   325      0.49%
     Savings.............................     309,993        1,288       0.56             309,297        2,292      0.99
     Retail time deposits ...............     259,940        4,603       2.37             253,319        6,154      3.25
     Jumbo certificates of deposits .....      27,887          332       1.59              13,807          281      2.72
     Brokered certificates of deposits...           -            -          -                 183           10      7.31
                                           ----------      -------                     ----------     --------
       Total interest-bearing deposits...     704,415        6,473       1.23             665,337        9,062      1.82
FHLB of Pittsburgh advances..............     632,776       15,474       3.22             451,011       15,650      4.58
Trust preferred borrowings...............      50,000        1,478       3.90              50,000        2,054      5.42
Other borrowed funds.....................     101,088          793       1.05             112,050        2,338      2.78
Cost of funding discontinued operations..                     (881)                                     (1,974)
Cost of funding businesses held-for-sale.                        -                                      (1,749)
                                           ----------      -------                     ----------     --------
     Total interest-bearing liabilities..   1,488,279       23,337       2.09           1,278,398       25,381      2.65
                                                           -------                                    --------
Noninterest-bearing demand deposits......     183,943                                     158,808
Liabilities of businesses held-for-sale..          --                                     319,788
Other noninterest-bearing liabilities....      35,102                                      13,359
Minority interest .......................          --                                       6,672
Stockholders' equity.....................     204,133                                     112,874
                                           ----------                                  ----------
Total liabilities and
  stockholders' equity...................  $1,911,457                                  $1,889,899
                                           ==========                                  ==========
Excess (deficit) of interest-earning
     assets over interest-bearing
     liabilities.........................  $  247,973                                  $  (30,076)
                                           ==========                                  ==========
Net interest and dividend income......                   $  42,217                                  $   49,271
                                                         =========                                  ==========

Interest rate spread..................                                   3.01%                                      5.41%
                                                                         =====                                      =====

Net interest margin...................                                   3.31%                                      5.35%
                                                                         =====                                      =====
<FN>
(1) For comparative purposes, balances of C1FN and UAB are shown as businesses held-for-sale in 2002.
(2) Weighted average yields have been computed on a tax-equivalent basis.
(3) Nonperforming loans are included in average balance computations.
(4) Balances are reflected net of unearned income.
(5) Includes commercial mortgage loans.
(6) Includes securities available-for-sale.
</FN>

                                       24



     Net  interest  income  for the  third  quarter  of 2003 was  $13.4  million
compared  to $14.1  million  for the same  quarter  in 2002;  however  the third
quarter of 2002 included $2.0 million in interest income from reverse mortgages.
Substantially all of WSFS' reverse mortgages were sold effective October 1, 2002
at a pretax gain of $101.5  million.  The net  interest  margin of 2.96% for the
third quarter of 2003  declined  from 4.57% for the third  quarter of 2002.  The
above-mentioned  sale  of  reverse  mortgages  significantly  affected  the  net
interest  margin.  The  current  interest  rate  environment  in which  loan and
investment  rates  reprice down by more than the funding cost also  affected the
net interest margin. Finally, capital management activities including the active
share   repurchases   program  and  the   purchase   of  Agency  and   AAA-rated
mortgage-backed  securities (MBS)  negatively  impacted the net interest margin.
The yield on the MBS  portfolio  was 2.11% in the third  quarter of 2003  versus
3.06% in the second quarter of 2003. This decline in the MBS yield was caused by
the faster  than  expected  amortization  of  premiums on MBS as a result of the
significant amount of prepayments received during the quarter. Large prepayments
resulted  from the  declining  rate  environment  in 2003.  Mortgage  rates have
recently risen from their historic lows. As a result,  management estimates that
prepayments  will  slow  and the  Bank  should  experience  a  reduction  in the
amortization  of those  premiums and a  corresponding  increase in the yields on
MBS. Absent further significant  declines in interest rates,  management expects
the yield on MBS in the fourth quarter to be between 2.50% and 2.90%.

     Net interest  income for the nine months ended September 30, 2003 was $42.2
million.  This  compares  to $49.3  million  for the same  period  in 2002.  Net
interest  income in 2002 included $13.1 million in interest  income from reverse
mortgages.  The net interest margin of 3.31% for the nine months ended September
30, 2003  declined  from 5.35% for the same period in 2002.  The decrease in the
net interest margin was significantly  affected by the  above-mentioned  sale of
reverse mortgages.  In addition,  the current interest rate environment in which
loan and investment  rates reprice down by more than the funding cost as well as
the  purchase of MBS and share  repurchases  also  negatively  affected  the net
interest margin.

     ALLOWANCE FOR LOAN LOSSES

     The Corporation  maintains  allowances for credit losses and charges losses
to these  allowances  when such losses are realized.  The  determination  of the
allowance for loan losses requires  significant  management  judgment reflecting
management's  best  estimate of probable  loan  losses  related to  specifically
identified  loans  as  well  as  probable  loan  losses  in the  remaining  loan
portfolio.  Management's  evaluation is based upon a continuing  review of these
portfolios,  with  consideration  given to examinations  performed by regulatory
authorities.

     Management   establishes   the  loan  loss  allowance  in  accordance  with
accounting principles generally accepted in the United States of America and the
guidance provided in the Securities and Exchange  Commission's  Staff Accounting
Bulletin 102 (SAB 102). Its methodology for assessing the appropriateness of the
allowance  consists of several key elements which include:  specific  allowances
for identified  problem loans;  formula allowances for commercial and commercial
real estate loans; and allowances for pooled homogenous loans.

     Specific  reserves  are  established  for  certain  loans  in  cases  where
management has identified  significant  conditions or circumstances related to a
specific credit that management  believes  indicate the probability  that a loss
has been incurred.

     The formula  allowances for commercial and commercial real estate loans are
calculated by applying loss factors to  outstanding  loans in each case based on
the internal risk grade of loans.  Changes in risk grades of both performing and
nonperforming loans affect the amount of the formula allowance.  Loss factors by
risk grade have a basis in WSFS'  historical  loss experience for such loans and
may be adjusted for significant factors that, in management's  judgment,  affect
the collectability of the portfolio as of the evaluation date. See discussion of
historical loss adjustment factors below.

     Pooled  loans are loans that are usually  smaller,  not-individually-graded
and homogenous in nature,  such as consumer  installment  loans and  residential
mortgages.  Pooled loan loss  allowances are based on historical net charge-offs
for seven years  which  management  believes  approximates  an average  business
cycle. The average loss allowance per homogenous pool is based on the product of
average annual  historical loss rate and the average  estimated  duration of the
pool  multiplied  by the pool  balances.  These  separate  risk  pools  are then
assigned a reserve for losses based upon this  historical loss  information,  as
adjusted for historical  loss  adjustment  factors.  Historical  loss adjustment
factors are based upon  management's  evaluation of various current  conditions.
The  evaluation  of the  inherent  loss  with  respect  to  these  more  current
conditions  is subject to a higher  degree of  uncertainty  because they are not
identified  with specific  credits.  The more current  conditions,  evaluated in
connection with the adjustment factors, include an evaluation of the following:

*    General economic and business conditions affecting WSFS' key lending areas,
*    Credit quality trends (including trends in nonperforming  loans expected to
     result from existing conditions),
*    Recent loss experience in particular segments of the portfolio,
*    Collateral values and loan-to-value ratios,
*    Loan volumes and concentrations, including changes in mix,
*    Seasoning of the loan portfolio,

                                       25


*    Specific industry conditions within portfolio segments,
*    Bank regulatory examination results, and
*    Other  factors,  including  changes  in  quality  of the loan  origination,
     servicing and risk management processes.

     WSFS' loan  officers and risk  managers  meet monthly to discuss and review
these  conditions  and  risks  associated  with  individual  problem  loans.  By
assessing  the probable  estimated  losses  inherent in the loan  portfolio on a
monthly basis, management is able to adjust specific and inherent loss estimates
based upon the availability of more recent  information.  The provision for loan
losses from continuing operations increased from $1.7 million for the first nine
months of 2002 to $2.0  million for the first nine  months of 2003,  primarily a
result of growth in commercial loans from period to period.

     The Corporation  maintains  allowances for credit losses and charges losses
to these allowances when such losses are realized. The allowances for losses are
maintained at a level which management  considers adequate to provide for losses
based  upon an  evaluation  of  known  and  inherent  risks  in the  portfolios.
Management's evaluation is based upon a continuing review of the portfolios.

     The  following  table  represents a summary of the changes in the allowance
for loan losses during the periods indicated.


                                                       Nine months ended         Nine months ended
                                                       September 30, 2003       September 30, 2002(1)
                                                       ------------------       ---------------------
                                                                  (Dollars in Thousands)
                                                                              
Beginning balance ......................................    $21,452                 $21,597
Provision for loan losses of continuing operations .....      2,025                   1,718
Provision for loan losses, businesses held-for-sale ....       --                       254

Charge-offs:
        Residential real estate ........................        311                     626
        Commercial real estate (2) .....................       --                       333
        Commercial .....................................        653                     421
        Consumer .......................................        605                   1,073
                                                            -------                 -------
                Total charge-offs ......................      1,569                   2,453
                                                            -------                 -------
Recoveries:
        Residential real estate ........................       --                        12
        Commercial real estate (2) .....................        202                     177
        Commercial .....................................         77                     420
        Consumer .......................................        106                     280
                                                            -------                 -------
                Total recoveries .......................        385                     889
                                                            -------                 -------

Net charge-offs ........................................      1,184                   1,564
                                                            -------                 -------
Ending balance .........................................    $22,293                 $22,005
                                                            =======                 =======
Net charge-offs to average gross loans
  outstanding, net of unearned income (3) ..............       0.13%                   0.30%
                                                            =======                 =======
<FN>
(1) Includes businesses held-for-sale.
(2) Includes commercial mortgage and construction loans.
(3) Ratio for the nine months ended September 30, 2003 and 2002 is annualized.
</FN>


NONINTEREST INCOME

     Noninterest  income  for the  quarter  ended  September  30,  2003 was $6.5
million  compared to $6.0 million for the third  quarter of 2002.  This increase
was mainly due to  increases  in service  charges on core  deposits  and ATM fee
income,  which were greater than the comparable  quarter in 2002 by $168,000 and
$119,000, respectively.  Securities gains increased $148,000 over the comparable
period in 2002. In addition,  gains on sales of loans increased by $114,000 over
the same period in 2002.  The gains  resulted  from the sale of $33.1 million in
residential loans during the third quarter of 2003.

     Noninterest  income for the nine months ended  September 30, 2003 was $19.7
million  compared to $16.7 million for the same period in 2002. This improvement
was mainly due to an increase of $1.2 million in gains on the sales of loans and
was the result of the high level of mortgage  refinancing.  The remainder of the
growth in  noninterest  income for the nine months ended  September 30, 2003 was
mainly  due to an  increase  of $1.1  million in  credit/debit  card and ATM fee
income  compared to the same period in 2002.  This  reflects  higher  credit and
debit card usage combined with the expansion of the ATM business.

                                       26

NONINTEREST EXPENSE

     Noninterest  expenses for the quarter  ended  September 30, 2003 were $11.5
million  compared to $12.4  million in the third  quarter of 2002.  Professional
fees,  data  processing  and  equipment  expenses  decreased  as a result of the
successful  completion  of the  organization's  Technology,  Organizational  and
Process  Simplification  Plan  (TOPS) in the first  quarter  of 2003.  Salaries,
benefits and other compensation  expenses increased $295,000 over the comparable
period in 2002.  This was due to higher levels of variable  compensation,  which
was a direct result of the profitable mortgage banking activity, commercial loan
growth and the ATM business growth experienced recently.

     Noninterest  expenses  for the nine months  ended  September  30, 2003 were
$36.9  million or $116,000  above the $36.7 million for the same period of 2002.
This increase  included $1.3 million of expenses incurred in connection with the
sale of WF, which  included  $663,000 of expenses  related to special  Associate
compensation  and a $660,000  contribution to the WSFS charitable  foundation to
benefit  communities WSFS serves.  Consistent with the quarter,  these increases
were  partially  offset by cost savings from the TOPS program.  During the first
quarter  of 2003,  the  Corporation  completed  the  previously  announced  TOPS
program, an initiative  designed to simplify the organization,  better integrate
technology solutions and re-engineer certain back office processes.

     Management  expects a modest increase in expenses in future quarters as the
Company opens new branches in Delaware. The Company expects to add three to four
branches by the end of 2004.

INCOME TAXES

     The Corporation and its subsidiaries file a consolidated Federal income tax
return and separate state income tax returns.  Income taxes are accounted for in
accordance  with SFAS No. 109, which  requires the recording of deferred  income
taxes for tax consequences of "temporary  differences." The Corporation recorded
a provision  for income taxes from  continuing  operations  during the three and
nine  months  ended  September  30,  2003  of $2.6  million  and  $7.9  million,
respectively,  compared to an income tax provision from continuing operations of
$2.1 million and $9.6 million,  for the same periods in 2002.  The effective tax
rates from  continuing  operations for the three and nine months ended September
30,  2003  were  32% and 35%,  respectively,  compared  to 29% and 35%,  for the
respective comparable periods in 2002.

     The effective tax rates reflect the  recognition of certain tax benefits in
the financial  statements  including  those  benefits from  tax-exempt  interest
income  and  from a  fifty-percent  interest  income  exclusion  on a loan to an
Employee Stock  Ownership  Plan. The income tax provision for the three and nine
months ended September 30, 2002 was reduced by $475,000 to reflect the favorable
resolution  of tax  authority  examinations  and  tax  return  settlements  that
occurred in the third quarter of 2002, net of additional  state taxes  resulting
from tax law changes in the State of New Jersey.

     The  Corporation  analyzes its  projections of taxable income on an ongoing
basis and makes adjustments to its provision for income taxes accordingly.

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE

     On January 1, 2002 the  Corporation  adopted  SFAS 142,  Goodwill and Other
Intangible Assets.  Statement 142 addresses  financial  accounting and reporting
for acquired goodwill and other intangible assets and supersedes APB Opinion 17,
Intangible  Assets.  It also  addresses the  accounting  treatment of intangible
assets,  acquired  individually or with a group of other assets (i.e.  those not
acquired  in  a  business  combination),  in  financial  statements  upon  their
acquisition.  Statement 142 also addresses the accounting  treatment of goodwill
and other  intangible  assets after they have been  initially  recognized in the
financial statements.  Under this standard,  goodwill can no longer be amortized
but  instead  be  tested  for  impairment  and its value  adjusted  accordingly.
Negative  goodwill  was  required  to be taken into  earnings  immediately  upon
adoption.

     The Corporation had $1.2 million in negative  goodwill  associated with the
1994 purchase of Providential  Home Income Plan, Inc., a former  subsidiary that
was  subsequently  merged into the Bank. As a result of adopting this  standard,
the Corporation  recognized income of $703,000 in the first quarter of 2002 as a
cumulative effect of a change in accounting principle, net of $469,000 in income
tax.


RECENT ACCOUNTING PRONOUNCEMENTS

     In  June  2001,  the  FASB  issued  Statement  143,  Accounting  for  Asset
Retirement  Obligations.   Statement  143  addresses  financial  accounting  and
reporting for obligations  associated with the retirement of tangible long-lived
assets and their associated asset retirement costs. Statement 143 applies to all
entities.  It applies to legal  obligations  associated  with the  retirement of
long-lived  assets that result from the acquisition,  construction,  development
and  (or) the  normal  operation  of a  long-lived  asset,  except  for  certain

                                       27


obligations of lessees.  Statement 143 was effective for fiscal years  beginning
after June 15, 2002.  The adoption of this  statement on January 1, 2003 did not
have a  material  impact  on  earnings,  financial  condition  or  equity of the
Corporation.

     In June 2002,  the FASB  issued  Statement  No. 146,  Accounting  for Costs
Associated with Exit or Disposal  Activities.  This Statement requires companies
to recognize  costs  associated  with exit or disposal  activities when they are
incurred  rather than at the date of a commitment  to an exit or disposal  plan.
The  standard  nullifies  Emerging  Issues  Task Force  (EITF)  Issue No.  94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)."  The
provisions of this Statement are applied to exit or disposal activities that are
initiated after December 31, 2002. The adoption of this Statement did not have a
material impact on the Corporation's earnings, financial condition or equity.

     In  November  2002,  the FASB  issued  Interpretation  No.  45,  Guarantors
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others. This  Interpretation  requires a guarantor
to  include  disclosure  of  certain  obligations,  and  if  applicable,  at the
inception of the  guarantee,  recognize a liability  for the fair value of other
certain  obligations   undertaken  in  issuing  a  guarantee.   The  recognition
requirement  is effective for  guarantees  issued or modified after December 31,
2002. The application of this  Interpretation  did not have a material impact on
the Corporation's earnings, financial condition, or equity.

     In  December  2002,  the FASB issued  Statement  No.  148,  Accounting  for
Stock-Based   Compensation-Transition   and  Disclosure-an   amendment  of  FASB
Statement No. 123. This Statement amends FASB Statement No. 123,  Accounting for
Stock-Based  Compensation,  to provide  alternative  methods of transition for a
voluntary  change to the fair value based method of accounting  for  stock-based
employee  compensation.  In  addition,  this  Statement  amends  the  disclosure
requirements  of Statement 123 to require  prominent  disclosures in both annual
and interim financial  statements about the method of accounting for stock-based
employee  compensation  and the effect of the method used on  reported  results.
This  Statement  is effective  for fiscal years ending after  December 15, 2002,
except for financial  reports  containing  condensed  financial  statements  for
interim  periods for which  disclosure is effective for periods  beginning after
December 15, 2002.  The adoption of this Statement did not have an impact on the
Corporation's earnings, financial condition, or equity.

     In January 2003, the FASB issued  Interpretation  No. 46,  Consolidation of
Variable Interest  Entities.  This  Interpretation  clarifies the application of
Accounting  Research  Bulletin  No. 51 and applies  immediately  to any variable
interest  entities  created  after  January 31,  2003 and to  variable  interest
entities for which ownership  interest is obtained after that date.  Application
of this  Interpretation  did not have an impact on the  Corporation's  earnings,
financial condition, or equity.

     In April 2003,  the FASB issued  Statement No. 149,  Amendment of Statement
133 on Derivative Instruments and Hedging Activities.  This Statement amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred to as derivatives) and for hedging activities under FASB
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities.
With some exceptions,  this Statement is effective for contracts entered into or
modified  after  September 30, 2003. The Company does not expect the adoption of
this  Statement  to have an  impact on its  earnings,  financial  condition,  or
equity.

     In May 2003,  the FASB issued  Statement  No. 150,  Accounting  for Certain
Financial  Instruments with Characteristics of both Liabilities and Equity. This
Statement  establishes  standards  for how an  issuer  classifies  and  measures
certain  financial  instruments  with  characteristics  of both  liabilities and
equity.  It  requires  that an issuer  classify a financial  instrument  that is
within  its  scope as a  liability  (or an asset  in some  circumstances).  This
Statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period  beginning  after  June  15,  2003,  except  for  mandatorily  redeemable
financial instruments of nonpublic entities.  The adoption of this Statement did
not have an  impact  on the  Corporation's  earnings,  financial  condition,  or
equity.

FORWARD-LOOKING STATEMENTS

     Within  this  report and  financial  statements,  management  has  included
certain  "forward-looking  statements"  concerning the future  operations of the
Corporation.  It is  management's  desire to take advantage of the "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  This
statement  is for  the  express  purpose  of  availing  the  Corporation  of the
protections of such safe harbor with respect to all "forward-looking statements"
contained in our  financial  statements.  Management  has used  "forward-looking
statements" to describe the future plans and strategies  including  expectations
of the Corporation's  future financial results.  Management's ability to predict
results or the effect of future  plans and  strategy  is  inherently  uncertain.
Factors that could affect results include interest rate trends, competition, the
general economic climate in Delaware, the mid-Atlantic region and the country as
a whole,  loan delinquency  rates,  operating risk,  uncertainty of estimates in
general,  and changes in federal  and state  regulations,  among other  factors.
These  factors   should  be  considered  in  evaluating   the   "forward-looking
statements," and undue reliance should not be placed on such statements.  Actual
results may differ  materially  from  management  expectations.  WSFS  Financial
Corporation does not undertake,  and specifically  disclaims any obligation,  to
publicly  release  the  result  of  any  revisions  that  may  be  made  to  any
forward-looking   statements  to  reflect  the   occurrence  of  anticipated  or
unanticipated events or circumstances after the date of such statements.

                                       28


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
        ----------------------------------------------------------

     Incorporated  herein by reference from Item 2, of this quarterly  report on
Form 10-Q.

ITEM 4. CONTROLS AND PROCEDURES
        -----------------------

     (a)  EVALUATION  OF  DISCLOSURE  CONTROLS  AND  PROCEDURES.  Based on their
          evaluation of the Company's  disclosure  controls and  procedures  (as
          defined in Rules 13a-15(e)  under the Securities  Exchange Act of 1934
          (the "Exchange Act")), the Company's  principal  executive officer and
          the principal  financial  officer have concluded that as of the end of
          the  period  covered  by  this  Quarterly  Report  on Form  10-Q  such
          disclosure  controls  and  procedures  are  effective  to ensure  that
          information required to be disclosed by the Company in reports that it
          files or  submits  under  the  Exchange  Act is  recorded,  processed,
          summarized  and  reported   within  the  time  periods   specified  in
          Securities and Exchange Commission rules and forms.

     (b)  CHANGES IN  INTERNAL  CONTROL  OVER  FINANCIAL  REPORTING.  During the
          quarter  under report,  there was no change in the Company's  internal
          control over financial reporting that has materially  affected,  or is
          reasonably likely to materially affect, the Company's internal control
          over financial reporting.


Part II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
        -----------------

     On March 25,  2003,  a Demand  for  Arbitration  (the  "Demand")  was filed
     against  Wilmington Savings Fund Society,  FSB (the "Bank"),  the Company's
     wholly-owned  subsidiary,  in the Northeast Case  Management  Center of the
     American  Arbitration  Association  by American  Homestead  Mortgage  Corp.
     ("AHMC").  AHMC seeks an award of  approximately  $8.0 million under a 1994
     agreement  pursuant to which the Bank purchased  certain reverse  mortgages
     from AHMC.  AHMC  claims it is  entitled  to a portion of the net cash flow
     received by the Bank once the Bank achieved a specified  minimum  return on
     its investment. The Company believes that it achieved the specified minimum
     return on its investment when it sold such loans as a part of the sale of a
     much larger  portfolio  of reverse  mortgage  loans in November  2002.  The
     dispute  relates to the price at which the AHMC portion of the portfolio of
     reverse mortgage loans was sold. Without admitting or denying any liability
     to AHMC,  the Company  believes that AHMC may be entitled to less than $2.0
     million  under  the terms of the 1994  agreement  with  AHMC,  based on the
     actual price at which such loans were sold, currently, and potentially more
     at a later date when certain  non-cash  proceeds from the sale are received
     in cash.  The  Company  has accrued  for its  expected  payments  under its
     contract with AHMC.  The Company  believes that the Demand is without merit
     and  that  the  ultimate  disposition  of the  arbitration  will not have a
     material  adverse  effect  on  the  financial   condition  and  results  of
     operations  of the  Company  taken  as a  whole.  The  Company  intends  to
     vigorously defend against the Demand. The arbitration  hearing is scheduled
     for December 2003.

     The Company is not engaged in any legal proceedings of a material nature at
     September  30,  2003.  From  time to time,  the  Company  is party to legal
     proceedings  in the  ordinary  course of business  wherein it enforces  its
     security interest in loans.

ITEM 2. CHANGES IN SECURITIES AND USES OF PROCEEDS
        ------------------------------------------
        Not applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
        -------------------------------
        Not applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
        ---------------------------------------------------
        Not applicable

ITEM 5. OTHER INFORMATION
        -----------------
        Not applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
        --------------------------------
     (a)  Exhibit  31  -   Certification   pursuant   to  Section   302  of  the
          Sarbanes-Oxley Act of 2002
     (b)  Exhibit  32  -   Certification   pursuant   to  Section   906  of  the
          Sarbanes-Oxley Act of 2002
     (c)  Exhibits and Reports on Form 8-K

          (1)  On July 23,  2003,  the  Registrant  filed a  report  on Form 8-K
               pursuant  to items 7 and 12 to report  earnings  for the  quarter
               ended June 30, 2003.
          (2)  On  August 8,  2003,  the  Registrant  filed a report on Form 8-K
               pursuant to items 5 and 7 to report  that its Board of  Directors
               approved an open-market  repurchase of up to an additional 10% of
               the registrant's issued and outstanding common stock.

                                       29


     SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                             WSFS FINANCIAL CORPORATION





Date:  November 14, 2003     /s/ MARVIN N. SCHOENHALS
                             ---------------------------------------------------
                             Marvin N. Schoenhals
                             Chairman and President






Date:  November 14, 2003     /s/ MARK A. TURNER
                             ---------------------------------------------------
                             Mark A. Turner
                             Chief Operating Officer and Chief Financial Officer



                                       30