FLORIDAFIRST
     BANCORP
- ------------

                  FloridaFirst Bancorp, Inc. Announces Earnings
                      for the First Quarter of Fiscal 2004

Lakeland,  FL, February 4, 2004 (Nasdaq  National  Market "FFBK").  FloridaFirst
Bancorp,  Inc. (the  "Company")  today reported net income for the quarter ended
December 31, 2003 of $1,276,000,  or $ .24 diluted earnings per share,  compared
to net income of $1,496,000,  or $ .28 diluted  earnings per share, for the same
period  last  year.  Net income  for the first  quarter  of 2003  included a net
nonrecurring  income impact of $122,000 (or $ .02 per share) from realized gains
on securities.

President and CEO, Gregory C. Wilkes, commented "we are continuing to see strong
growth in  consumer  loans  and an  encouraging  increase  in our  business  and
commercial  lending  activities.  Consumer loans  increased 37% on an annualized
basis in the  quarter.  Mortgage  lending is  continuing  to slow  although  our
traditionally  strong  construction  business  provides  a steady  pipeline  for
mortgage  originations."  Wilkes  added,  "Average  balances  in  core  checking
accounts also increased  nicely  particularly  in noninterest  bearing  checking
which grew 12% in the quarter. We continue to focus on our fundamental  business
objectives  and expect our  product  line  growth to  improve  with the  overall
economy."

The Company's wholly owned subsidiary,  FloridaFirst Bank, currently operates 19
offices in Polk,  Manatee,  Highlands and Sumter Counties in the central area of
the state of  Florida.  Visit our  Website  at  www.floridafirstbank.com  or for
                                                ------------------------
further information, contact Kerry P. Charlet, Chief Financial Officer, at (863)
688-6811, extension 1004.

Statements  contained in this news release  which are not  historical  facts are
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995. Such  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those currently anticipated due to a number of factors,  which include, but
are not  limited  to,  factors  discussed  in  documents  filed by  FloridaFirst
Bancorp, Inc. with the Securities and Exchange Commission from time to time.



205 East Orange Street - P.O. Box 1527 - Lakeland, Florida 33802 - (863)688-6811


FLORIDAFIRST
     BANCORP
- ------------

                           FLORIDAFIRST BANCORP, INC.

                        SELECTED FINANCIAL INFORMATION (UNAUDITED)

                           (In thousands except per share data)

                                                            Three months ended
                                                                December 31,
                                                             2003         2002
                                                           --------     --------
Operating Data:
Interest income                                            $ 10,887     $ 12,287
Interest expense                                              4,517        5,958

Net interest income                                           6,370        6,329
Provision for loan losses                                       120          180
Non-interest revenue:                                         1,156        1,527
    Service fees, charges, etc                                  630          663
    Gain on sale of loans                                        28          236
    Gain on sale of securities                                   29          194
    Earnings on bank owned life insurance                       242          250
    Other                                                       227          184

Non-interest expense:                                         5,619        5,521
   Compensation and benefits                                  2,867        2,733
   Occupancy and equipment expense                              791          852
   Amortization of Core Deposit Intangible                      375          405
   Other                                                      1,586        1,531

Net Income                                                 $  1,276     $  1,496

Basic earnings per share                                   $   0.25     $   0.30
Diluted earnings per share                                 $   0.24     $   0.28

Weighted average shares outstanding - Basic                   5,087        5,049
Weighted average shares outstanding - Diluted                 5,398        5,317


Balance Sheet Data:                                          Dec-03       Dec-02
                                                             ------       ------

Total assets                                               $821,190     $848,003
Loans, net                                                  506,074      494,512
Securities                                                  241,028      259,396
Deposits                                                    550,127      579,943
FHLB advances                                               138,915      129,500
Total equity                                                103,532      101,092



205 East Orange Street - P.O. Box 1527 - Lakeland, Florida 33802 - (863)688-6811


FLORIDAFIRST
     BANCORP
- ------------

                                                            Three months ended
                                                                December 31,

Selected Performance Ratios:                                 2003          2002
                                                             ----          ----
    (annualized where appropriate)

Return on average assets                                    0.62%         0.71%
Return on average equity                                    4.98%         6.00%
Net  margin on average interest-earning assets              3.41%         3.35%
Efficiency ratio                                              70%           68%

Allowance for loan losses to total loans                    0.88%         0.90%
Non-performing assets to total assets                       0.31%         0.30%

Equity to assets at period end                             12.61%        11.92%
Book value per share                                     $ 19.24       $ 18.79



                       Website - www.floridafirstbank.com


205 East Orange Street - P.O. Box 1527 - Lakeland, Florida 33802 - (863)688-6811