SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  SCHEDULE TO/A
                                 (Rule 14d-100)

            TENDER OFFER STATEMENT UNDER SECTION 14(d)(1) OR 13(e)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                (Amendment No. 1)

                                RSV BANCORP, INC.
                     --------------------------------------
                            (Name of Subject Company)

                                RSV BANCORP, INC.
                     --------------------------------------
                       (Name of Filing Persons -- Offeror)

                     COMMON STOCK, PAR VALUE $.10 PER SHARE
                     --------------------------------------
                         (Title of Class of Securities)

                                   74975M 10 7
                     --------------------------------------
                      (CUSIP Number of Class of Securities)

                               Mr. Gerard R. Kunic
                                    President
               2000 Mt. Troy Road, Pittsburgh, Pennsylvania 15212
                                 (412) 322-6107
                     --------------------------------------
                  (Name, Address and Telephone Number of Person
      Authorized to Receive Notices and Communications on Behalf of Bidder)

                                   Copies to:
                             Samuel J. Malizia, Esq.
                             Joan S. Guilfoyle, Esq.
                            Malizia Spidi & Fisch, PC
                   1100 New York Avenue, N.W., Suite 340 West
                             Washington, D.C. 20005
                                 (202) 434-4660

- --------------------------------------------------------------------------------

                            CALCULATION OF FILING FEE
- --------------------------------------------------------------------------------

TRANSACTION                                  AMOUNT OF
VALUATION*: $3,838,000                       FILING FEE: $768.00
- -------------------------------------------- -----------------------------------

*    Estimated  for purposes of  calculating  the filing fee only, in accordance
     with Rule 0-11 of the  Securities  Exchange Act of 1934.  This  calculation
     assumes the purchase of 202,000 shares of Common Stock,  par value $.10 per
     share, at the maximum tender offer price of $19.00 per share in cash.

[X]  Check  the  box if any  part  of the  fee is  offset  as  provided  by Rule
     0-11(a)(2)  and  identify  the  filing  with which the  offsetting  fee was
     previously  paid.  Identify the previous filing by  registration  statement
     number, or the Form or Schedule and date of its filing.

Amount Previously Paid:    $768.00.         Filing Party: RSV Bancorp, Inc..
Form or Registration No.:  Schedule TO-I.   Date Filed:   September 14, 2004.

[ ] Check the box if the filing  relates  solely to  preliminary  communications
    made before the commencement of a tender offer.

Check the  appropriate  boxes below to designate any  transactions  to which the
statement relates:


                                                    
[ ]  third-party  tender offer  subject to Rule 14d-1.  [X] issuer  tender offer subject to Rule 13e-4.
[ ] going-private  transaction subject to Rule 13e-3.   [ ] amendment to Schedule 13D under Rule 13d-2.


Check the following box if the filing is a final amendment reporting the results
of the tender offer: [ ].




                                   SCHEDULE TO

         This  Amendment  No. 1 to Tender Offer  Statement on Schedule TO amends
and supplements the Tender Offer Statement on Schedule TO filed on September 14,
2004  relating to the issuer tender offer of RSV Bancorp,  Inc., a  Pennsylvania
corporation,  to purchase up to 202,000  shares of its common  stock,  $0.10 par
value per share.  RSV  Bancorp,  Inc. is offering to purchase  these shares at a
price not greater than $19.00 nor less than $17.00 per share,  net to the seller
in cash,  without  interest,  upon the terms and subject to the  conditions  set
forth in the  Offer to  Purchase,  dated  September  14,  2004  (the  "Offer  to
Purchase"),  and in the  related  Letter of  Transmittal,  which,  as amended or
supplemented from time to time,  together constitute the tender offer. Copies of
the Offer to Purchase  and the related  Letter of  Transmittal  were  previously
filed with the Schedule TO as exhibits  (a)(1)(i) and (a)(1)(ii),  respectively.
This  Amendment  No. 1 to Tender  Offer  Statement on Schedule TO is intended to
satisfy  the  reporting  requirements  of  Rule  13e-4(c)(1)  of the  Securities
Exchange Act of 1934, as amended.

         The  information  in the Offer to Purchase  and the  related  Letter of
Transmittal, as amended, is incorporated in this Amendment No. 1 to Tender Offer
Statement  on Schedule TO by  reference  to all of the  applicable  items in the
Schedule TO, except that the  information in the Offer to Purchase and Letter of
Transmittal is hereby amended to the extent specifically provided herein.

ITEM 1.  SUMMARY TERM SHEET.

         The penultimate sentence of the fourth paragraph in the response to the
question "What is the Purchase Price?" is hereby amended to read as follows:

         "You should  understand  that this election could result in your shares
         being  purchased at the minimum  price of $17.00 per share which may be
         less than the price you would  receive  if you sold your  shares in the
         open market."

         The third  sentence of the response to the  question  "What is a Recent
Market Price of My RSV Bancorp Shares" is hereby amended to read as follows:

         "On September 13, 2004, the last trading day prior to  commencement  of
         our  offer,  the  closing  sale  price of our  common  stock on the OTC
         Bulletin Board was $17.95."

ITEM 4.           TERMS OF THE TRANSACTION.

(a)      Material Terms

         The last  sentence of the  penultimate  paragraph  on the inside  front
cover of the Offer to Purchase is hereby amended to read as follows:

                                      -2-


         "Note that this election could result in your shares being purchased at
         -----------------------------------------------------------------------
         the minimum  price of $17.00 per share which may be less than the price
         -----------------------------------------------------------------------
         you would receive if you sold your shares in the open market."
         ------------------------------------------------------------

         The last sentence of the third  paragraph  under  "Section 1. Number of
Shares;  Price;  Priority  of  Purchase--General"  is hereby  amended to read as
follows:

         "You should  understand  that this election could result in your shares
         being  purchased at the minimum  price of $17.00 per share which may be
         less than the price you would  receive  if you sold your  shares in the
         open market."

         The last  sentence of the first  bullet  point in the second  paragraph
under "Section 3.  Procedures for Tendering  Shares -Proper Tender of Shares" is
hereby amended to read as follows:

         "Note that this election could result in your shares being purchased at
         -----------------------------------------------------------------------
         the minimum  price of $17.00 per share which may be less than the price
         -----------------------------------------------------------------------
         you would receive if you sold your shares in the open market."
         --------------------------------------------------------------

         The  ninth  bullet  point in the  first  paragraph  under  "Section  7.
Conditions to our Offer" is amended to read as follows:

         "o       any limitation (whether or not mandatory) by any governmental,
                  regulatory  or  administrative  agency or authority on, or any
                  event, or any disruption or adverse change in the financial or
                  capital markets  generally or the market for loan syndications
                  in  particular,   that,  in  our  reasonable  judgment,  might
                  materially and negatively  affect,  the extension of credit by
                  banks or other lending institutions in the United States;"

         The last paragraph under "Section 15. Federal Income Tax  Consequences"
is hereby amended to delete the first sentence thereof.

         (b) The third  paragraph  under  "Section 3.  Procedures  for Tendering
Shares--Employee Benefit Plans" is hereby amended to read as follows:

                  "We are not offering, as part of the offer, to purchase any of
         the options or restricted  shares  outstanding  or held under the Stock
         Plans and tenders of such options or shares will not be accepted. In no
         event are any  options  or  shares  held  under  the Stock  Plans to be
         delivered  to the  depositary  in  connection  with a tender  of shares
         hereunder.  An exercise of an option  cannot be revoked  even if shares
         received  upon the  exercise  thereof and tendered in the offer are not
         purchased in the offer for any reason."

                                      -3-


ITEM 6.           PURPOSES OF THE TRANSACTION AND PLANS OR PROPOSALS.

         Paragraph 6 of "Section 2.  Purposes of the Offer;  Certain  Effects of
the Offer" is hereby amended to add a third bullet point to read as follows:

         "o       Due to  increases  in the market  price for our  common  stock
                  above the minimum  price  offered in this offer,  depending on
                  the price at which a stockholder tenders in this offer and the
                  ultimate   purchase   price  paid,   it  is  possible  that  a
                  stockholder  who tenders in this offer may  receive  less than
                  would have been received in an open market sale."

ITEM 7.           SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         The second  paragraph  of  "Section  9.  Source and Amount of Funds" is
hereby amended to read as follows:

                  "RSV  Bancorp  will fund the  purchase  of shares and  related
         expenses  through cash on hand, the liquidation of securities  and/or a
         dividend  from  the Bank to RSV  Bancorp  in the  amount  of up to $3.0
         million."

ITEM 11.          ADDITIONAL INFORMATION.

(b)      Other Material Information.

         The "Odd Lots" box on the Letter of  Transmittal  is hereby  amended to
read as follows:

         "This Section is to be completed  ONLY if Shares are being  tendered by
         or on behalf of a person owning  beneficially  and who continues to own
         beneficially as of the Expiration  Date, an aggregate of fewer than 100
         Shares.

         The undersigned either (check one box):

         [ ]      was the beneficial  owner and continues to be  the  beneficial
                  owner as of the Expiration Date, of an aggregate of fewer than
                  100 Shares, all of which are being tendered, or

         [ ]      is  a  broker, dealer, commercial bank, trust company or other
                  nominee  that  (i) is  tendering,  for the  beneficial  owners
                  thereof,  Shares with respect to which it is the record owner,
                  and (ii) believes,  based upon  representations  made to it by
                  each  beneficial   owner,  that  the  beneficial  owner  owned
                  beneficially  and  continues  to  own  beneficially  as of the
                  Expiration Date, an aggregate of fewer than 100 Shares, and is
                  tendering all of those Shares.

                                      -4-


         The first  sentence of  Instruction 9 of the Letter of  Transmittal  is
hereby by amended to read as follows:

         "9. ODD LOTS. As described in the Offer to Purchase,  if fewer than all
         Shares  validly  tendered  at or  below  the  purchase  price  and  not
         withdrawn on or prior to the Expiration  Date are to be purchased,  the
         Shares  purchased  first will  consist of all  Shares  tendered  by any
         stockholder who owned beneficially and continues to own beneficially as
         of the  Expiration  Date, an aggregate of fewer than 100 Shares and who
         validly  and  unconditionally  tendered  all the Shares at or below the
         purchase  price,  including  by not  designating  a  purchase  price as
         described above."

         Instruction 4 of the Letter of Transmittal is hereby amended to replace
the phrase "as promptly as practicable" with "promptly."

ITEM 12.          EXHIBITS.

         (a)(1)(i) Offer to Purchase, dated September 14, 2004.*

         (a)(1)(ii) Letter of Transmittal.*

         (a)(1)(iii)  Instruction Form for Shares Held by 401(k) Plan.*
         (a)(2)       None.
         (a)(3)       None.
         (a)(4)       None
         (a)(5)(i)    Notice of Guaranteed Delivery.*
         (a)(5)(ii)   Letter to Brokers, Dealers, Commercial Banks, Trust
                      Companies and Other Nominees.*
         (a)(5)(iii)  Letter from Brokers, Dealers, Commercial Banks, Trust
                      Companies and Other Nominees to their Clients.*
         (a)(5)(iv)   Guidelines for Certification of Taxpayer Identification
                      Number on Substitute Form W-9.*
         (a)(5)(vi)   Letter to Stockholders of the Corporation, dated
                      September 14, 2004, from Gerard R. Kunic, President.*
         (a)(5)(vii)  Text of Press Release issued by the Corporation, dated
                        September 14, 2004.*
         (a)(5)(viii) Text of Press Release issued by the Corporation, dated
                        October 1, 2004
         (b) Not applicable.
         (d) Not applicable.
         (g) Not applicable.
         (h) Not applicable.
         -----
         *   Previously filed


                                      -5-


                                   SIGNATURES

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated: October 1, 2004.


                                       RSV BANCORP, INC.



                                       By:/s/ Gerard R. Kunic
                                          --------------------------------
                                          Gerard R. Kunic
                                          President

                                      -6-