[Logo] GALLUP FEDERAL SAVINGS BANK - -------------------------------------------------------------------------------- FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT: - --------------------- -------------------------------- February 11, 2005 Jerry R. Spurlin, Chief Financial Officer (505) 726-6500 GFSB BANCORP, INC. ANNOUNCES EARNINGS Gallup, New Mexico - GFSB Bancorp, Inc. (NASDAQ SmallCap: GUPB), parent holding company of Gallup Federal Savings Bank, Gallup, New Mexico, today announced earnings for the quarter ended December 31, 2004, of $327,000 ($0.27 per diluted share) and for the six months ended December 31, 2004, of $801,000 ($0.67 per diluted share). Earnings for the same periods a year earlier were $500,000 and $827,000. The $26,000 decrease in earnings for the six months ended December 31, 2004 was primarily the result of a $332,000 increase in non-interest expense and a $141,000 increase in income tax expense, partially offset by an increase of $312,000 in net interest earnings, a $64,000 increase in non-interest earnings, and a $70,000 decrease in provision for loan losses. The decrease in provision for loan losses for the current six-month period is primarily due to improvement in loan quality and the fact that the Company's loan portfolio decreased during the period. The increase in net interest earnings was primarily due to a $460,000 decrease in total interest expense partially offset by a $148,000 decrease in total interest earnings. The increase in non-interest expense is primarily attributable to significant increases in legal and professional services fees associated with the Agreement and Plan of Merger between the Company and First Federal Banc of the Southwest, Inc. announced on August 25, 2004. The $64,000 increase in non-interest earnings for the six-month period was primarily due to an increase in service charge income of $87,000 and a $5,000 increase in income from real estate operations coupled with a decrease of $29,000 in miscellaneous income. The decrease in miscellaneous income is primarily attributed to gains on the sale of other real estate owned in the year-ago period. At December 31, 2004, the Company's capital to asset ratio was 8.8%, with assets and stockholders' equity of $217.3 million and $19.1 million, respectively. This release may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and, therefore, readers should not place undue reliance on any forward-looking statements. The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. - -------------------------------------------------------------------------------- 221 West Aztec o Gallup, N.M. 87301 o PHONE (505) 726-6800 o FAX (505) 722-9205 GFSB BANCORP, INC. Selected Financial Information (Unaudited) (dollars in thousands, except per share data) CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION At Period End ---------------------------------------------- 12/31/04 12/31/03 06/30/04 ---------------------------------------------- Cash and investments 34,940 41,151 39,625 Mortgage-backed securities 26,454 32,460 30,680 FHLB stock 3,626 4,377 4,409 Loans receivable, net 148,420 157,745 152,842 Premises and equipment 2,411 2,623 2,514 Prepaid and other assets 1,406 1,165 2,017 ---------------------------------------------- TOTAL ASSETS 217,257 239,521 232,087 ============================================== Deposits 131,589 139,702 133,860 Advances from FHLB 60,468 72,399 73,652 Other secured borrowings 4,809 7,485 5,109 Accrued expenses and other liabilities 1,275 1,765 1,334 Stockholders' equity 19,116 18,170 18,132 ---------------------------------------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 217,257 239,521 232,087 ============================================== CONDENSED CONSOLIDATED STATEMENT OF EARNINGS Three Months Ended Six Months Ended --------------------------------------------- 12/31/04 12/31/03 12/31/04 12/31/03 --------------------------------------------- Interest earnings 2,969 3,087 5,945 6,094 Interest expense 1,191 1,418 2,417 2,877 --------------------------------------------- NET INTEREST EARNINGS 1,778 1,669 3,528 3,217 Provision for loan losses 60 70 60 130 --------------------------------------------- NET INTEREST EARNINGS AFTER PROVISION FOR LOAN LOSSES 1,718 1,599 3,468 3,087 Non-interest income 256 249 511 446 Non-interest expense 1,344 1,189 2,638 2,306 --------------------------------------------- EARNINGS BEFORE INCOME TAXES 630 659 1,341 1,227 Provision for income taxes 303 159 540 400 --------------------------------------------- NET EARNINGS 327 500 801 827 ============================================= Weighted average number of shares outstanding- basic 1,138 1,125 1,138 1,123 Earnings per common share-basic 0.29 0.44 0.70 0.74 Weighted average number of shares outstanding- diluted 1,200 1,180 1,200 1,178 Earnings per common share-diluted 0.27 0.42 0.67 0.70 2