SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2004 .
                                       OR
[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
       For the transition period from              to             .
                                      ------------    ------------

                           Commission File No. 0-20957

                                Sun Bancorp, Inc.
                                -----------------
             (Exact Name of Registrant as Specified in Its Charter)

New Jersey                                                        52-1382541
- -------------------------------                              -------------------
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

226 Landis Avenue, Vineland, New Jersey                               08360
- ----------------------------------------                          -------------
(Address of Principal Executive Offices)                            (Zip Code)

Registrant's telephone number, including area code:   (856) 691-7700
                                                     ----------------

Securities registered pursuant to Section 12(b) of the Exchange Act: None
                                                                     ----
Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, $1.00 par value
                          -----------------------------
                                (Title of Class)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X   NO    .
                                              ---     ---

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). YES  X  NO    .
                                         ---    ---

     The aggregate market value of the voting and non-voting  common equity held
by  non-affiliates  of  the  registrant,  based  on  the  closing  price  of the
registrant's Common Stock as of June 30, 2004 was approximately $193.7 million.

     As of March 9, 2005, there were issued and outstanding 17,127,888 shares of
the registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE
1.   Portions  of the Annual  Report to  Shareholders  for the Fiscal Year Ended
     December 31, 2004. (Parts I, II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  2005  Annual   Meeting  of
     Shareholders. (Part III)



                                     PART I

     SUN BANCORP,  INC.  (THE  "COMPANY")  MAY FROM TIME TO TIME MAKE WRITTEN OR
ORAL  "FORWARD-LOOKING   STATEMENTS,"  INCLUDING  STATEMENTS  CONTAINED  IN  THE
COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING THIS
ANNUAL  REPORT  ON FORM  10-K  AND  THE  EXHIBITS  HERETO),  IN ITS  REPORTS  TO
SHAREHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

     THESE FORWARD-LOOKING  STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH AS
STATEMENTS  OF THE  COMPANY'S  PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN,  MONETARY  AND FISCAL  POLICIES AND
LAWS,  INCLUDING INTEREST RATE POLICIES OF THE BOARD OF GOVERNORS OF THE FEDERAL
RESERVE SYSTEM, INFLATION, INTEREST RATE, MARKET AND MONETARY FLUCTUATIONS;  THE
TIMELY DEVELOPMENT OF AND ACCEPTANCE OF NEW PRODUCTS AND SERVICES OF THE COMPANY
AND THE  PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS  AND  SERVICES  BY  USERS,
INCLUDING THE FEATURES,  PRICING AND QUALITY  COMPARED TO COMPETITORS'  PRODUCTS
AND SERVICES;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND REGULATIONS
(INCLUDING  LAWS   CONCERNING   TAXES,   BANKING,   SECURITIES  AND  INSURANCE);
TECHNOLOGICAL  CHANGES;  ACQUISITIONS;  CHANGES IN CONSUMER  SPENDING AND SAVING
HABITS;  AND THE SUCCESS OF THE COMPANY AT  MANAGING  THE RISKS  INVOLVED IN THE
FOREGOING.

     THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS NOT
EXCLUSIVE.  THE  COMPANY  DOES  NOT  UNDERTAKE  TO  UPDATE  ANY  FORWARD-LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

Item 1.  Business
- -----------------

General

     Sun Bancorp,  Inc. (the  "Company"),  a New Jersey  corporation,  is a bank
holding company  headquartered in Vineland,  New Jersey. The Company's principal
subsidiary is Sun National Bank (the "Bank").  At December 31, 2004, the Company
had total  assets of $3.1  billion,  total  deposits  of $2.4  billion and total
shareholders'  equity  of $279.2  million.  Substantially  all of the  Company's
deposits are federally  insured by the Bank  Insurance  Fund  ("BIF"),  which is
administered  by  the  Federal  Deposit  Insurance  Corporation  ("FDIC").   The
Company's  remaining  deposits are federally insured by the Savings  Association
Insurance  Fund  ("SAIF"),  administered  by the FDIC.  The Company's  principal
business is to serve as a holding  company for the Bank.  As a  registered  bank
holding company, the Company is subject to the supervision and regulation of the
Board of Governors of the Federal Reserve System (the "Federal Reserve").

                                       2


     Through the Bank,  the  Company  provides  consumer  and  business  banking
services through its Regional Banking Groups and 73 Community Banking Centers as
of December 31, 2004 in Southern and Central New Jersey,  in the  contiguous New
Castle County market in Delaware,  and in Philadelphia,  Pennsylvania.  The Bank
offers  comprehensive  lending,  domestic  letters  of  credit,  depository  and
financial services to its customers and marketplace. The Bank's lending services
to businesses  include  commercial  business  loans and  commercial  real estate
loans. The Bank's commercial deposit services include checking accounts and cash
management  products  such  as  electronic  banking,  sweep  accounts,   lockbox
services, Internet banking, PC banking and controlled disbursement services. The
Bank's lending services to consumers  include  residential  mortgage loans, home
equity  loans and  installment  loans.  The  Bank's  consumer  services  include
checking  accounts,  savings  accounts,  money market deposits,  certificates of
deposit and individual  retirement accounts.  Through a third party arrangement,
the Bank offers mutual funds,  securities  brokerage,  annuities and  investment
advisory  services.  The Bank recently achieved Preferred Lender status with the
SBA, offers equipment leasing and is a designated  Preferred Lender with the New
Jersey Economic Development Authority.

     On July 8, 2004, the Company completed the acquisition of Community Bancorp
of New  Jersey  and its  wholly-owned  bank  subsidiary,  Community  Bank of New
Jersey. Community Bank of New Jersey operated eight branches, and at the time of
acquisition, had approximately $374 in assets and $342 million of deposits.

     The  Company's  website  address is  www.sunnb.com.  The  Company's  annual
reports on Form 10-K,  quarterly  reports on Form 10-Q,  current reports on Form
8-K and other  documents  filed by the Company with the  Securities and Exchange
Commission  are  available  free of charge on the  Company's  website  under the
Investor Relations menu.

Market Area

     The Bank  serves the markets  consisting  of the 15 counties of central and
southern New Jersey,  as well as the  contiguous  markets of New Castle  County,
Delaware  and  Philadelphia,  Pennsylvania.  The  Bank  is  the  only  financial
institution  in the central and  southern  New Jersey  markets that has branches
located in all 12 counties.  It is one of only two financial  institutions  with
over $3 billion in total assets  headquartered  in those  counties.  Many of the
companies that the Bank competes with in its market area are either larger banks
headquartered  outside of New Jersey or smaller  institutions  that have limited
market coverage and do not offer the Bank's full suite of products.

     The Bank's deposit  gathering base and lending area is  concentrated in the
communities  surrounding  its  offices.  The Bank  believes  these  markets  are
attractive and have strong growth potential. These markets are home to a diverse
pool of businesses and industries,  and a very densely populated  consumer base.
The market area is also home to commuters  working in New Jersey suburban areas,
New York, Philadelphia and Delaware.

     The Bank is headquartered  in Cumberland  County,  New Jersey.  The city of
Vineland is approximately 30 miles southeast of Philadelphia,  Pennsylvania, and
30 miles southeast of Camden, New Jersey. The Philadelphia International Airport
is approximately 45 minutes from Vineland.

     The  economy of the Bank's  primary  market area is based upon a mixture of
the agriculture,  transportation,  manufacturing and tourism trade,  including a
substantial  casino industry in Atlantic City, New Jersey and support businesses
throughout  the  Bank's  primary  market  area.  These  areas  are also  home to
commuters  working in New Jersey suburban areas and in Atlantic City, as well as
in New York and Philadelphia.

                                       3


     Management  considers  the Bank's  strategic  positioning  and  competitive
advantage to be the decentralizing of management and authority into its Regional
Banking Groups.  The Bank's  Southern Region consists of Gloucester,  Cumberland
and Salem Counties in southern New Jersey;  the  Eastern/North  Region  includes
Ocean and Monmouth Counties;  the Northern Region includes Mercer and Middlesex,
Counties in central  New Jersey;  the  Western  Region  consists of  Burlington,
Camden  and  Philadelphia  Counties  in New  Jersey  and  Pennsylvania;  and the
Delaware Region is New Castle County in Delaware.  In addition, in October 2004,
the Company opened a newly created Loan Production  Office (LPO) in Short Hills,
New  Jersey.  This LPO  will  service  northern  New  Jersey  and will be led by
experienced,  well-known  bankers who enjoy a strong customer  following in this
area.

     Regional teams of experienced  managers,  lenders and relationship officers
from the Bank's  three  divisions,  Commercial,  Small  Business  and  Community
Banking,  are  headquartered  within each Regional  Group and are empowered with
resources and local decision-making  authority. They work together as a team, in
partnership with local Community  Banking Centers in the region, to coordinate a
high level of service to local consumer, business,  government and institutional
customers. Each Regional Banking Group operates essentially as a local community
bank with a local  community  focus on serving the  specific  needs of the local
area and building lasting relationships with customers.

Branch Rationalization Strategy

     Beginning  in 2001,  the Company  began to implement a strategy to maximize
our market  coverage and improve  branch  profitability  with the most efficient
number of branches. Selling,  consolidating or closing under performing branches
and  adding  branches  in  more  attractive  markets  was  accomplished  in  the
successful  execution of this strategy.  Through December 31, 2004, we have sold
six branches and consolidated  fourteen  branches into existing  offices.  These
twenty branches had an average deposit size of approximately $11.5 million. Over
that  same  period  we  opened  seven de novo  branch  offices.  Several  recent
acquisitions have enhanced our franchise and strengthened our market position in
five strategic counties in New Jersey. In December 2003, the Bank acquired eight
branches in Atlantic,  Camden and Gloucester  counties with  approximately  $340
million of deposits from New York Community  Bancorp.  In July 2004, the Company
acquired  Community  Bancorp of New Jersey  which  added  eight new  branches in
Monmouth and Middlesex counties with approximately $342 million of deposits.

     As a result  of this  branch  rationalization  program  over the past  four
years, the number of branch offices have only grown by three while deposits have
grown 71.4% from $1.4 billion at December 31, 2000 to total deposits at December
31, 2004 of $2.4 billion. More importantly,  the average deposit size per branch
has grown from $20.2 million to $33.3 million over this same period.

     While the Company has  successfully  completed  its branch  rationalization
program during 2004, our strategic efforts surrounding our branch franchise will
be ongoing. We will continue to take advantage of strategic opportunities in our
marketplace  to  grow  our  core  businesses.   We  expect  that  the  continued
consolidation  of the banking  industry  and the customer  disruption  caused by
larger regional bank mergers will provide opportunities to expand our operations
and increase our market share through branch and whole bank acquisitions as well
as from internal growth and de novo branching. We will also continue to evaluate
the  profitability of our existing branch network for  efficiencies  that may be
gained from sales, consolidations or closures of under-performing branches.

                                       4




Lending Activities

     General.  The principal  lending activity of the Bank is the origination of
commercial  business loans,  commercial real estate loans, small business loans,
SBA guaranteed loans, home equity loans, residential real estate loans and other
consumer related loans, including installment loans. Substantially all loans are
originated in the Bank's primary market area.

     Commercial  and  Industrial  Loans.  The Bank  originates  several types of
commercial and industrial loans. Included as commercial and industrial loans are
short- and long-term  business  loans,  lines of credit,  commercial real estate
loans,  small  business  loans and real estate  construction  loans.  The Bank's
Commercial  Banking division serves  companies with annual revenue  generally in
excess  of $7.0  million  and  credit  needs  over $2.0  million  with the Small
Business Banking division serving all other companies.  The Bank's primary focus
is the  origination of commercial  loans.  The Bank is  predominately  a secured
lender with full recourse from the borrower and the collateral  tends to be real
estate.  The  majority  of the Bank's  customers  for these  loans are small- to
medium-sized businesses located in the southern and central parts of New Jersey,
New Castle County, Delaware and Philadelphia,  Pennsylvania.  As noted above, in
the fourth  quarter  2004,  the Company  established  a LPO in Short Hills,  New
Jersey.  This new facility was created to accelerate  commercial loan growth and
expand the  Company's  market  presence  north of its  existing  footprint.  The
products  offered  by the  LPO  will  be  consistent  with  the  bank's  current
commercial and industrial loans.

     The  trend of the  Bank's  lending  over the past  several  years  has been
diversification  of commercial  and  industrial  loans.  A large,  but declining
portion of the total portfolio is concentrated in the hospitality, entertainment
and leisure  industries and general office space.  Many of these  industries are
dependent  upon seasonal  business and other  factors  beyond the control of the
industries,  such as weather and beach conditions along the New Jersey seashore.
Any significant or prolonged  adverse weather or beach  conditions along the New
Jersey seashore could have an adverse impact on the borrowers'  ability to repay
loans. In addition, because these loans are concentrated in southern and central
New Jersey, a decline in the general economic  conditions of southern or central
New  Jersey  and the  impact on  discretionary  consumer  spending  could have a
material  adverse  effect  on the  Company's  financial  condition,  results  of
operations  and  cash  flows.  At  December  31,  2004,  10.3%  of  total  loans
outstanding  were  concentrated in hotel loans compared to 11.5% at December 31,
2003.

     Commercial  and  industrial  loans  because of their nature and larger size
generally  involve a greater  degree of risk.  This  increased  credit risk is a
result of several factors, including the concentration of principal in a limited
number of loans and  borrowers,  the effects of general  economic  conditions on
income-producing  activities  and  properties  and  the  greater  difficulty  of
evaluating  and monitoring  these types of loans.  A significant  portion of the
Bank's  commercial and industrial  loans include a balloon  payment or repricing
feature.  A number  of  factors  may  affect  a  borrower's  ability  to make or
refinance  a  balloon  payment,   including  without  limitation  the  financial
condition of the borrower at the time, the prevailing local economic  conditions
and the  prevailing  interest rate  environment.  There can be no assurance that
borrowers will be able to make or refinance balloon payments when due.

     Furthermore,  the  repayment of  commercial  real estate loans is typically
dependent upon the successful operation of the related real estate or commercial
project. If the cash flow from the project is reduced, the borrower's ability to
repay  the loan may be  impaired.  This  cash flow  shortage  may  result in the
failure to make loan  payments.  In such  cases,  the Bank may be  compelled  to
modify the terms of the loan.  In  addition,  the nature of these  loans is such
that they are  generally  less  predictable  and more  difficult to evaluate and
monitor.  As a result,  repayment  of these  loans may be  subject  to a greater
extent than  residential  real estate  loans to adverse  conditions  in the real
estate  market  or  economy.   The  bank's  commercial  real  estate  loans  are
predominantly owner occupied real estate.

                                       5


     Home Equity Loans. The Bank originates home equity loans,  secured by first
or second  homes owned or being  purchased  by the loan  applicant.  Home equity
loans are consumer revolving lines of credit. The interest rates charged on such
loans can be fixed or floating and are related to the prime lending  rate.  Home
equity loans may provide for interest only payments for the first two years with
principal  payments to begin in the third year.  A home equity loan is typically
originated  as a  twenty-year  note that  allows the  borrower  to draw upon the
approved line of credit during the same period as the note.  The Bank  generally
requires  a  loan-to-value  ratio in the  range  of 70% to 80% of the  appraised
value,  less any  outstanding  mortgage.  Although  home equity  lines of credit
expose the  Company to the risk that  falling  collateral  values may leave such
credits  inadequately  secured,  the Company has not had any significant adverse
experience to date.

     Second Mortgage Loans. The Bank originates  second mortgage loans,  secured
by a mortgage  lien against the  applicant's  primary,  secondary or  investment
property.  Second  mortgage  loans are consumer  term loans.  The interest  rate
charged  on such loans is  usually a fixed  rate  related to the Bank's  cost of
funds and market  conditions.  Second  mortgage loans  typically  required fixed
payments of principal  and interest up to a maximum term of fifteen  years.  The
average second  mortgage term is between five and ten years.  The Bank generally
requires a  loan-to-value  ratio up to a maximum of 80% of the appraised  value,
less any  outstanding  mortgages.  Although  second  mortgage  loans  expose the
Company  to the risk that  falling  collateral  values  may leave  such  credits
inadequately secured, the Company has not had any significant adverse experience
to date.

     Residential Real Estate Loans. The Bank views residential real estate loans
as a relationship  enhancement product. The Bank's branch and loan personnel use
outside loan correspondents to originate residential mortgages.  These loans are
originated using the investor's underwriting standards, rates and terms, and are
approved  according  to  the   purchaser/investor's   lending  policy  prior  to
origination.  Prior to closing,  the investor  usually has  commitments  to sell
these loans, at par and without  recourse,  in the secondary  market.  Secondary
market sales are generally  scheduled to close shortly after the  origination of
the loan.

     The  majority of the Bank's  residential  mortgage  loans  consist of loans
secured by owner-occupied,  single-family  residences.  The Bank's mortgage loan
portfolios  consist of both  fixed-rate  and  adjustable-rate  loans  secured by
various  types  of  collateral.   Management  generally  originates  residential
mortgage loans in conformity with FannieMae  standards so that the loans will be
eligible  for sale in the  secondary  market.  Management  expects  to  continue
offering  mortgage loans at market interest rates,  with  substantially the same
terms and conditions as it currently offers.

     Other  Loans.  Included  in other  loans in  addition  to  installment  and
consumer loans are certain small business loans serving  businesses  with credit
needs up to $250,000. These small business loans are generally credit lines with
check writing  capabilities  or small business  loans with overdraft  protection
attached.  At  December  31,  2004,  the Bank had $26.5  million of these  small
business loans.

     At  December  31,  2004,  the Bank had $2.5  million of  installment  loans
secured by a variety of collateral, such as new and used automobiles,  boats and
certificates  of  deposits  and $5.7  million of  unsecured  installment  loans.
Installment  or consumer  loans may entail  greater risk than  residential  real
estate loans,  particularly  in the case of consumer loans that are unsecured or
secured  by  assets  that  depreciate  rapidly.  Repossessed  collateral  for  a
defaulted  consumer loan may not be sufficient for repayment of the  outstanding
loan, and the remaining deficiency may not be collectible.

     The Bank has a  modular  housing  portfolio  with  $27.3  million  in loans
outstanding as of December 31, 2004. This activity is generated  through a third
party  arrangement,  which began in 1990.  These loans

                                       6


are originated using the Bank's underwriting standards,  rates and terms and are
approved  according to the Bank's policies.  The credit risk in the modular home
portfolio is managed  like any other  consumer  portfolio  through loan to value
requirements,  debt  to  income  ratios  and  credit  history  of the  borrower.
Historically, the modular home business has been viewed as a higher risk lending
activity with dealers having little to zero net worth.

     Loan  Solicitation  and Processing.  Loan  originations  are derived from a
number of sources such as loan  officers,  existing  customers and borrowers and
referrals  from real  estate  professionals,  accountants,  attorneys,  regional
advisory boards and the Board of Directors.

     Upon the receipt of a loan request,  the borrower's  financial condition is
analyzed,  and appropriate agency reports are obtained to verify the applicant's
creditworthiness.  For any real estate that will secure a loan, the Bank obtains
an appraisal or evaluation  from an independent  appraiser  approved by the Bank
and  licensed or  certified  by the state.  After all  required  information  is
received and evaluated,  a credit decision is made.  Depending on the loan type,
collateral  and amount of the credit  request,  various  levels of approval  are
required.  The Bank has  implemented  a Loan  Approval  Matrix  (LAM)  which was
devised to facilitate the timely approval of commercial  loans in an environment
that promotes responsible use of coordinated lending authority by groups of loan
and credit officers.  In terms of control,  the LAM is structured to provide for
at least two signatures for every action.

     On an annual basis,  the Chief Executive  Officer  presents to the Board of
Directors  the  recommended  structure  of the LAM in  terms of the  amounts  of
lending authority granted to combining levels. On that same occasion,  the Chief
Executive  Officer also recommends levels of lending authority within the matrix
for individual loan and credit  officers.  Between the annual reviews of lending
authorities by the Board of Directors,  the Chief  Executive  Officer may assign
interim  lending  authorities  within  the LAM to  individual  loan  and  credit
officers and report his actions to the Board in a timely fashion.

     Levels  of  individual  lending  authority  are  based  on  the  functional
assignment  of a loan  officer  as  well as the  officer's  perceived  level  of
expertise and areas of experience.

     The positions of credit officer (CO) and senior credit officer (SCO) are an
integral  feature of the LAM  process.  CO's and SCO's are  granted  substantial
levels  of  authority  but do not  carry  a  portfolio.  These  individuals  are
collectively responsible for maintaining the quality and soundness of the Bank's
loan portfolio. Each regional lending area is supported by a dedicated SCO.

     Loan  Commitments.  When a commercial  loan is approved,  the Bank issues a
written  commitment to the loan  applicant.  The loan  commitment  specifies the
terms and conditions of the proposed loan  including the amount,  interest rate,
amortization  term,  a brief  description  of the required  collateral,  and the
required insurance  coverage.  The loan commitment is valid for approximately 45
days.  Title  insurance  policies are generally  required on all first  mortgage
loans.  The  borrower  must provide  proof of fire,  flood (if  applicable)  and
casualty  insurance on the property  serving as  collateral.  Insurance  must be
maintained  during the full term of the loan. At December 31, 2004, the Bank had
approximately $180.8 million in commercial loan commitments outstanding.

     Credit Risk, Credit  Administration and Loan Review. Credit risk represents
the possibility  that a customer or  counterparty  may not perform in accordance
with  contractual  terms. The Bank incurs credit risk whenever it extends credit
to, or enters into other transactions with customers.  The risks associated with
extensions  of credit  include  general  risk,  which is inherent in the lending
business,  and risk specific to individual borrowers.  The credit administration
department is responsible  for the overall  management of the Bank's credit risk
and the development,  application and enforcement of uniform credit policies and
procedures  the  principal  purpose  of  which is to  minimize  such  risk.  One
objective  of credit  administration  is

                                       7


to  identify  and,   monitor  and  report   extensions  of  credit  by  industry
concentration, geographic distribution and the type of borrower. Loan review and
other loan  monitoring  practices  provide a means for  management  to ascertain
whether proper credit, underwriting and loan documentation policies,  procedures
and  practices  are being  followed  by the Bank's loan  officers  and are being
applied uniformly.  While management continues to review these and other related
functional areas, there can be no assurance that the steps the Bank has taken to
date will be sufficient to enable it to identify,  measure,  monitor and control
all credit risk.

Investment Securities Activities

     General.  The  investment  policy  of the  Bank is  established  by  senior
management  and  approved  by the Board of  Directors.  It is based on asset and
liability  management  goals which are  designed to provide a portfolio  of high
quality  investments that optimize  interest income within  acceptable limits of
safety and liquidity. The Bank's investments consist primarily of federal funds,
securities issued or guaranteed by the United States Government or its agencies,
states and political subdivisions and corporate bonds.

Sources of Funds

     General.  Deposits  are the primary  source of the Bank's funds for lending
and other investment purposes.  In addition to deposits,  the Bank derives funds
from  the  amortization,  prepayment  or sale of  loans,  maturities  or sale of
investment  securities,  borrowings  and  operations.  Scheduled  loan principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market conditions.

     Deposits.  Consumer and commercial deposits are attracted  principally from
within the Bank's primary market area through the offering of a broad  selection
of  deposit  instruments  including  checking,  regular  savings,  money  market
deposits, term certificate accounts and individual retirement accounts.  Deposit
account terms vary according to the minimum balance  required,  the time periods
the funds must remain on deposit and the interest rate, among other factors. The
Bank  regularly  evaluates the internal cost of funds,  surveys rates offered by
competing  institutions,  reviews the Bank's cash flow  requirements for lending
and liquidity and executes rate changes when deemed  appropriate.  The Bank does
not obtain funds through brokers nor does it solicit funds outside the States of
New Jersey, Delaware or Pennsylvania.

     Borrowings.  The Bank may obtain  advances  from the Federal Home Loan Bank
(the "FHLB") of New York to supplement its funding  requirements.  Such advances
must be secured by a pledge of a portion of the Bank's first  mortgage loans and
other collateral  acceptable to the FHLB. The Bank, if the need arises, may also
access the Federal  Reserve Bank  discount  window to  supplement  its supply of
lendable  funds and to meet  deposit  withdrawal  requirements.  At December 31,
2004, the Bank had $144.7 million in secured FHLB  advances.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Borrowings" in the Company's 2004 Annual Report to Shareholders.

     Securities  Sold Under  Agreement to  Repurchases.  The Bank has  overnight
repurchase  agreements with customers as well as repurchase  agreements with the
FHLB.  The Bank obtains  funds  through  overnight  repurchase  agreements  with
customers  pursuant to which the Bank sells U.S.  Treasury  notes or  securities
issued or guaranteed by one of the Government Sponsored Enterprises to customers
under an agreement to  repurchase  them,  at par, on the next  business  day. At
December 31, 2004, the amount of securities  under agreements to repurchase with
customers totaled $59.6 million. In addition,  the Bank may obtain funds through
short term  repurchase  agreements  with the FHLB.  At December  31,  2004,  the
Company had one, thirty day maturity,  $50.0 million FHLB repurchase  agreement.
Collateral for the FHLB repurchase  agreement  consisted of securities issued or
guaranteed by Government Sponsored Enterprises. See "Management's Discussion and
Analysis of Financial  Condition and Results of Operations - Borrowings"  in the
Annual Report. For additional information regarding repurchase agreements, refer
to Note 14 of the Notes to  Consolidated  Financial  Statements  included in the
Annual Report.

                                       8


Fee Income Services

     The Bank  offers an expanded  array of  full-service  banking  capabilities
though products and services  designed to enhance the overall  relationship with
its customers.

     Cash  Management  Services.  The  Bank  offers  a menu of  cash  management
services  designed to meet the more  sophisticated  needs of its  commercial and
small business  customers.  The Cash  Management  department  offers  additional
products  and services  such as  electronic  banking,  sweep  accounts,  lockbox
services,  internet banking,  PC banking and controlled  disbursement  services.
Many of these services are provided  through  third-party  vendors with links to
the Bank's data center.

     Sun  Financial  Services.  The  Bank's  investment  services  division,  in
conjunction with its broker-dealer affiliation, offers experienced professionals
that deliver a full range of products and services to meet the specific needs of
the Bank's  customers.  The  products  utilized  are  Insurance,  Mutual  Funds,
Securities and Real Estate Investment Trusts.

     Leasing.  During  the  third  quarter  of  2004,  the Bank  entered  into a
relationship  with a third  party to  develop  a  referral  program  with  lease
financing products.  Under this program, the third party will assist the Bank in
offering  leasing  products  to  its  commercial   customers.   Leases  will  be
underwritten by the Bank as based on the creditworthiness of the Bank's customer
who will be the lessee with the third  party  being the  lessor.  A loan will be
made to the third party leasing company on a non-recourse basis for the purchase
of the asset being  leased.  The loan will be secured by an  assignment of third
party's  interest as lessor and by a lien on the asset being  leased.  The third
party will make an effective  equity  investment  into each  transaction for the
balance of the total  funded  amount  based on an  accelerated  repayment of the
Bank's  loan.  The third party will  provide  complete  documentation  services,
portfolio  administration and disposal or sale of equipment.  Under the program,
the Bank can provide leases to its customers with minimal  operating expense and
no additional risk beyond normal underwriting.

     Customer  Derivatives.  To accommodate customer needs, the Bank also enters
into financial  derivative  transactions  primarily  consisting of interest rate
swaps.   Market  risk  exposure  from  customer  positions  is  managed  through
transactions  with  third-party   dealers.   The  credit  risk  associated  with
derivatives  executed with customers is essentially the same as that involved in
extending  loans and is subject to normal  credit  policies.  Collateral  may be
obtained  based on  management's  assessment of the  customer.  The positions of
customer  derivatives  are  recorded  at fair  value  and  changes  in value are
included in non-interest income.

     SBA Loan Sales.  In  accordance  with its  strategic  plan to enter the SBA
lending market,  in May 2004, the Bank was approved as an SBA Express Lender and
by October 2004 received SBA Preferred Lender Status in New Jersey. The Bank was
awarded the New Jersey District  Director's Award as the Breakthrough  Lender of
the Year in 2004. The Bank's strategy is to sell the guaranteed  portion of each
SBA term loan in the secondary market to generate fee income.  In 2004, the Bank
recognized  $289,000 from the sale of SBA loans and anticipates  that this trend
will continue and grow in 2005.

Competition

     The Bank faces substantial  competition both in attracting  deposits and in
lending  funds.  The  States  of New  Jersey  and  Delaware  and the  county  of
Philadelphia,  Pennsylvania have high densities of financial institutions,  many
of which are branches of significantly  larger  institutions  which have greater
financial  resources than the Bank, all of which are  competitors of the Bank to
varying  degrees.  In order to  compete  with  the many  financial  institutions
serving its primary market area, the Bank's  strategy is to focus on

                                       9


providing  a  superior  level of  personalized  service  to local  business  and
individual  customers in local communities through its Regional Banking Groups -
as a springboard  to building  long-term,  profitable  relationships  with those
customers in its primary market area.

     The   competition   for  deposits   comes  from  other  insured   financial
institutions such as commercial banks, thrift  institutions,  credit unions, and
multi-state  regional  and  money  center  banks  in  the  Bank's  market  area.
Competition for funds also includes a number of insurance products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions  and  comes  from  other  insured  financial   institutions  such  as
commercial banks, thrift institutions,  credit unions,  multi-state regional and
money center banks, and mortgage-bankers many of whom have far greater resources
than the Bank. Non-bank  competition,  such as investment  brokerage houses, has
intensified  in  recent  years  for all banks as  non-bank  competitors  are not
subject to the same regulatory burdens.

Personnel

     At December  31,  2004,  the Company had 752  full-time  and 148  part-time
employees.   The  Company's  employees  are  not  represented  by  a  collective
bargaining  group. The Company believes that its relationship with its employees
is good.


                           SUPERVISION AND REGULATION

Introduction

     Bank  holding  companies  and banks are  extensively  regulated  under both
federal and state law. The  description of statutory  provisions and regulations
applicable to banking institutions and their holding companies set forth in this
Form 10-K does not purport to be a complete  description  of such  statutes  and
regulations  and their  effects on the Bank and the Company.  The  discussion is
qualified in its entirety by reference to all particular statutory or regulatory
provisions.

     The  Company  is a legal  entity  separate  and  distinct  from  the  Bank.
Accordingly,  the right of the Company,  and consequently the right of creditors
and  shareholders  of the Company,  to  participate in any  distribution  of the
assets or earnings  of the Bank is  necessarily  subject to the prior  claims of
creditors  of the Bank,  except to the extent  that claims of the Company in its
capacity as creditor may be recognized.  The principal  sources of the Company's
revenue and cash flow are management fees and dividends from the Bank. There are
legal  limitations  on the  extent to which a  subsidiary  bank can  finance  or
otherwise supply funds to its parent holding company.

The Company

     General.  As a registered  bank holding  company,  the Company is regulated
under the Bank Holding  Company Act of 1956, as amended  ("BHCA") and is subject
to supervision and regular inspection by the Federal Reserve.

     Sarbanes  Oxley Act of 2002. On July 30, 2002,  President  Bush signed into
law the  Sarbanes-Oxley  Act of 2002 (the "Act").  The  Securities  and Exchange
Commission (the "SEC") has  promulgated new regulations  pursuant to the Act and
may continue to propose  additional  implementing  or clarifying  regulations as
necessary in  furtherance of the Act. The passage of the Act by Congress and the

                                       10


implementation of new regulations by the SEC subject  publicly-traded  companies
to  additional  and  more  cumbersome  reporting   regulations  and  disclosure.
Compliance  with  the  Act  and  corresponding  regulations  will  increase  the
Company's expenses.

     Financial   Modernization.   The  Gramm-Leach-Bliley  Act  ("GLB")  permits
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other activities that are financial in nature. GLB defines "financial in nature"
to include securities underwriting, dealing and market making; sponsoring mutual
funds and investment  companies;  insurance  underwriting  and agency;  merchant
banking activities; and activities that the Federal Reserve Board has determined
to be closely  related to banking.  A qualifying  national bank also may engage,
subject to  limitations  on  investment,  in  activities  that are  financial in
nature,   other  than  insurance   underwriting,   insurance  company  portfolio
investment,  real  estate  development,  and real estate  investment,  through a
financial  subsidiary of the bank. GLB also prohibits new unitary thrift holding
companies from engaging in nonfinancial  activities or from  affiliating  with a
nonfinancial entity.

     Capital  Requirements.  The Federal Reserve has adopted  risk-based capital
guidelines for bank holding companies, such as the Company. The required minimum
ratio of total capital to  risk-weighted  assets  (including  off-balance  sheet
activities, such as standby letters of credit) is 8%. At least half of the total
capital is  required to be "Tier 1 capital,"  consisting  principally  of common
shareholders'  equity,  noncumulative  perpetual  preferred  stock and  minority
interests in the equity  accounts of consolidated  subsidiaries,  less goodwill.
The remainder ("Tier 2 capital") may consist of a limited amount of subordinated
debt and  intermediate-term  preferred stock, certain hybrid capital instruments
and other debt  securities,  perpetual  preferred stock, and a limited amount of
the general loan loss allowance.

     In addition  to the  risk-based  capital  guidelines,  the Federal  Reserve
established  minimum  leverage  ratio (Tier 1 capital to average  total  assets)
guidelines for bank holding  companies.  These guidelines  provide for a minimum
leverage  ratio of 3% for those bank  holding  companies  which have the highest
regulatory  examination  ratings  and  are  not  contemplating  or  experiencing
significant  growth or expansion.  All other bank holding companies are required
to maintain a leverage  ratio of at least 1% to 2% above the 3% stated  minimum.
At December 31, 2004, the Company was in compliance with these requirements. The
Bank is also subject to similar capital  requirements adopted by the OCC and was
in compliance  with such  requirements  at December 31, 2004. See Note 24 of the
Notes to Consolidated Financial Statements included in the Annual Report.

     The risk-based  capital  standards are required to take adequate account of
interest   rate   risk,   concentration   of  credit   risk  and  the  risks  of
non-traditional activities.

     State  Regulation  of Bank Holding  Companies.  Bank holding  companies are
exclusively  state  chartered  corporations  and as such  are  subject  to state
regulation.  Under ss.375 to Article 48 of the New Jersey Banking Statutes,  the
Commissioner of Banking of New Jersey has the right to examine any company which
controls a bank, the cost of which  examination may be assessed against and paid
by the company.  Such examination may be conducted  jointly,  concurrently or in
lieu of examinations made by a federal or other state bank regulatory agency. As
a bank holding company located in New Jersey,  the Company may acquire a bank or
bank  holding  company  located in any state  other than New  Jersey,  provided,
however,  that such  acquisition  is permitted by  applicable  law of the United
States or any other state.

     Source of Strength  Policy.  Under Federal Reserve  policy,  a bank holding
company is  expected to serve as a source of  financial  strength to each of its
subsidiary banks and to commit  resources to support each such bank.  Consistent
with its "source of strength"  policy for subsidiary  banks, the Federal Reserve
has  stated  that,  as a matter  of  prudent  banking,  a bank  holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available  to  common  shareholders  has  been  sufficient  to  fund  fully  the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent  with the  corporation's  capital  needs,  asset  quality and overall
financial condition.

                                       11



The Bank

     General.  The Bank is subject to supervision and examination by the OCC. In
addition, the Bank is insured by and subject to certain regulations of the FDIC.
The Bank is also subject to various  requirements and restrictions under federal
and state law,  including  requirements to maintain  reserves against  deposits,
restrictions on the types,  amount and terms and conditions of loans that may be
granted and  limitations  on the types of  investments  that may be made and the
types of services that may be offered.  Various  consumer  laws and  regulations
also affect the operations of the Bank.

     Dividend  Restrictions.  Dividends  from the Bank  constitute the principal
source of income to the Company.  The Bank is subject to various  statutory  and
regulatory  restrictions  on its ability to pay dividends to the Company.  Under
such restrictions,  the amount available for payment of dividends to the Company
by the Bank totaled $34.7 million at December 31, 2004. In addition, the OCC has
the  authority to prohibit the Bank from paying  dividends,  depending  upon the
Bank's financial condition, if such payment is deemed to constitute an unsafe or
unsound  practice.  The  ability of the Bank to pay  dividends  in the future is
presently,  and could be further,  influenced by bank regulatory and supervisory
policies.

     Affiliate  Transaction  Restrictions.  The Bank is subject to federal  laws
that limit the  transactions  by a subsidiary bank to or on behalf of its parent
company and to or on behalf of any nonbank subsidiaries.  Such transactions by a
subsidiary  bank to its parent company or to any nonbank  subsidiary are limited
to 10% of a bank  subsidiary's  capital and surplus  and,  with  respect to such
parent company and all such nonbank subsidiaries, to an aggregate of 20% of such
bank subsidiary's capital and surplus.  Further,  loans and extensions of credit
generally  are  required  to be  secured by  eligible  collateral  in  specified
amounts.  Federal law also prohibits banks from purchasing  "low-quality" assets
from affiliates.

     Acquisitions.  The Bank has the ability,  subject to certain  restrictions,
including state opt-out provisions, to acquire by acquisition or merger branches
outside its home state. The establishment of new interstate branches is possible
in those  states with laws that  expressly  permit it.  Interstate  branches are
subject to certain laws of the states in which they are located.

     FDIC Insurance  Assessments.  Substantially all of the deposits of the Bank
are insured by the BIF and the remaining  deposits are insured by the SAIF,  all
of  which  are  subject  to  FDIC  insurance  assessments.  The  amount  of FDIC
assessments paid by individual insured depository institutions is based on their
relative  risk as  measured  by  regulatory  capital  ratios and  certain  other
factors.

     Enforcement  Powers of Federal Banking  Agencies.  Federal banking agencies
possess broad powers to take corrective and other  supervisory  action as deemed
appropriate for an insured depository  institution and its holding company.  The
extent of these  powers  depends on  whether  the  institution  in  question  is
considered "well  capitalized,"  "adequately  capitalized,"  "undercapitalized,"
"significantly  undercapitalized" or "critically  undercapitalized." At December
31, 2004,  the Bank  exceeded the required  ratios for  classification  as "well
capitalized." The classification of depository institutions is primarily for the
purpose of applying the federal banking  agencies' prompt  corrective action and
other  supervisory  powers  and  is  not  intended  to  be,  and  should  not be
interpreted as, a representation of the overall financial condition or prospects
of any financial institution.

     Under the OCC's prompt corrective action  regulations,  the OCC is required
to take certain supervisory actions against undercapitalized  institutions,  the
severity of which depends upon the institution's degree of  undercapitalization.
Generally, a bank is considered "well capitalized" if its ratio of total capital
to  risk-weighted  assets is at least 10%, its ratio of Tier 1 (core) capital to
risk-weighted  assets is at least 6%, its ratio of core  capital to total assets
is at least 5%, and it is not  subject to any order or  directive  by the OCC to
meet a specific  capital  level.  A bank  generally  is  considered  "adequately
capitalized" if its ratio of

                                       12


total capital to risk-weighted assets is at least 8%, its ratio of Tier 1 (core)
capital to risk-weighted assets is at least 4%, and its ratio of core capital to
total assets is at least 4% (3% if the  institution  receives the highest  CAMEL
rating).   A  bank  that  has  lower  ratios  of  capital  is   categorized   as
"undercapitalized,"    "significantly   under   capitalized,"   or   "critically
undercapitalized."  Numerous  mandatory  supervisory  actions become immediately
applicable to an undercapitalized  institution,  including,  but not limited to,
increased   monitoring  by  regulators  and  restrictions  on  growth,   capital
distributions and expansion.

     The OCC's prompt corrective action powers can include,  among other things,
requiring an insured depository  institution to adopt a capital restoration plan
which cannot be approved unless guaranteed by the institution's  parent company;
placing  limits  on asset  growth  and  restrictions  on  activities;  including
restrictions on transactions with affiliates;  restricting the interest rate the
institution  may pay on  deposits;  prohibiting  the  payment  of  principal  or
interest  on  subordinated  debt;  prohibiting  the  bank  from  making  capital
distributions  without prior regulatory approval and,  ultimately,  appointing a
receiver for the  institution.  Among other  things,  only a "well  capitalized"
depository  institution may accept brokered  deposits  without prior  regulatory
approval and only an "adequately  capitalized" depository institution may accept
brokered  deposits with prior regulatory  approval.  The OCC could also take any
one of a number of discretionary supervisory actions,  including the issuance of
a capital  directive  and the  replacement  of  senior  executive  officers  and
directors.

     Capital Guidelines.  Under the risk-based capital guidelines  applicable to
the Company and the Bank,  the minimum  guideline for the ratio of total capital
to risk-weighted  assets  (including  certain  off-balance  sheet activities) is
8.00%.  At least  half of the total  capital  must be "Tier 1" or core  capital,
which primarily includes common  shareholders'  equity and qualifying  preferred
stock,  less  goodwill  and  other  disallowed  intangible  assets.  "Tier 2" or
supplementary  capital  includes,  among other  items,  certain  cumulative  and
limited-life preferred stock, qualifying subordinated debt and the allowance for
credit  losses,  subject to certain  limitations,  less  required  deductions as
prescribed by regulation.

     In addition, the federal bank regulators established leverage ratio (Tier 1
capital to total adjusted  average  assets)  guidelines  providing for a minimum
leverage  ratio of 3% for bank  holding  companies  and  banks  meeting  certain
specified criteria, including that such institutions have the highest regulatory
examination  rating and are not contemplating  significant  growth or expansion.
Institutions  not meeting these  criteria are expected to maintain a ratio which
exceeds the 3% minimum by at least 100 to 200 basis  points.  The  federal  bank
regulatory  agencies  may,  however,   set  higher  capital   requirements  when
particular  circumstances  warrant.  Under the federal banking laws,  failure to
meet the  minimum  regulatory  capital  requirements  could  subject a bank to a
variety of enforcement remedies available to federal bank regulatory agencies.

     At December 31, 2004, the Bank's total and Tier 1 risk-based capital ratios
and leverage ratios exceeded the minimum  regulatory capital  requirements.  See
Note 24 of the Notes to Consolidated Financial Statements included in the Annual
Report.

Item 2. Properties
- ------------------

     At  December  31,  2004,  the  Company  operated  from its main  office  in
Vineland,  New Jersey and 73 Community Banking Centers. The Bank leases its main
office and 46 Community Banking Centers.  The remainder of the community banking
centers are owned by the Bank.

Item 3. Legal Proceedings
- -------------------------

     The  Company or the Bank is  periodically  involved  in various  claims and
lawsuits,  such  as  claims  to  enforce  liens,   condemnation  proceedings  on
properties  in which the Bank holds  security  interests,  claims

                                       13


involving  the making and  servicing of real  property  loans,  and other issues
incident to the Company's and the Bank's business. While the ultimate outcome of
these  proceedings  cannot  be  predicated  with  certainty,  management,  after
consultation with counsel  representing the Company in these  proceedings,  does
not expect that the resolution of these  proceedings will have a material effect
on the Company's  financial  condition,  results of operations or cash flows. In
addition,  management  was not  aware  of any  pending  or  threatened  material
litigation as of December 31, 2004.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

     No matter was  submitted  to a vote of security  holders  during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Registrant's Common Equity and Related Stockholder Matters
- -------------------------------------------------------------------------------

     The  information  contained  under the caption "Price Range of Common Stock
and  Dividends" in the Company's  2004 Annual Report to  Shareholders,  filed as
Exhibit 13 to this Report  (the  "Annual  Report"),  is  incorporated  herein by
reference.

Item 6.  Selected Financial Data
- --------------------------------

     The information  contained under the caption  "Selected  Financial Data" in
the Company's Annual Report is incorporated herein by reference.

Item  7.  Management's Discussion and Analysis of Financial Condition and
- -------------------------------------------------------------------------
          Results of Operations
          ---------------------

     The information  contained under the caption  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  in the  Company's
Annual Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

     The information contained under the captions  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations -- Gap Analysis" and "
- --  Net  Interest  Income   Simulation"  in  the  Company's  Annual  Report  are
incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

     The  Consolidated  Financial  Statements  of  Sun  Bancorp,  Inc.  and  the
Summarized  Quarterly Financial Data included in the notes thereto,  included in
the Annual Report filed as Exhibit 13, are incorporated herein by reference.

Item 9.  Changes in and Disagreements With Accountants On Accounting and
- ------------------------------------------------------------------------
Financial Disclosure
- --------------------

     Not applicable.

Item 9A.  Controls and Procedures
- ---------------------------------

     (a) Disclosure Controls and Procedures

     Based  on  their  evaluation  of  the  Company's  disclosure  controls  and
procedures  (as defined in Rule 13a-15(e)  under the Securities  Exchange Act of
1934 (the  "Exchange  Act")),  the  Company's  principal

                                       14


executive officer and principal  financial officer have concluded that as of the
end of the period  covered by this  Annual  Report on Form 10-K such  disclosure
controls and procedures are effective to ensure that information  required to be
disclosed by the Company in reports that it files or submits  under the Exchange
Act is recorded,  processed,  summarized  and  reported  within the time periods
specified in Securities and Exchange Commission rules and forms.

     (b) Internal Control over Financial Reporting

     1.  Management's Annual Report on Internal Control Over Financial
         Reporting.

     Management's  report  on the  Company's  internal  control  over  financial
reporting  appears in the  Company's  Annual  Report  filed as Exhibit 13 and is
incorporated herein by reference.

     2. Report of Independent Registered Public Accounting Firm.

     The report of  Deloitte  & Touche  LLP on  management's  assessment  of the
Company's  internal  control over financial  reporting  appears in the Company's
Annual Report filed as Exhibit 13 and is incorporated herein by reference.

     3. Changes in Internal  Control Over Financial  Reporting.

     During the last  quarter of the year under  report,  there was no change in
the Company's  internal  control over  financial  reporting  that has materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

Item 9B.  Other Matters
- -----------------------

     Not applicable.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

     The  information   contained  under  the  sections  captioned   "Additional
Information  About Directors and Executive  Officers - Section 16(a)  Beneficial
Ownership Reporting  Compliance" and "Proposal I - Election of Directors" in the
Company's  Proxy  Statement  for its 2004 Annual  Meeting of  Shareholders  (the
"Proxy Statement") is incorporated herein by reference.

     The Company has  adopted a Code of Ethics and Conduct  that  applies to its
principal executive officer,  principal financial officer,  principal accounting
officer or controller or persons  performing  similar  functions.  A copy of the
Code of Ethics and Conduct is posted at the Company's website at www.sunnb.com.

Item 11.  Executive Compensation
- --------------------------------

     The  information  contained  under  the  section  captioned  "Director  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

                                       15


Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     (a)  Security Ownership of Certain Beneficial Owners

          Information  required by this item is incorporated herein by reference
          to the section  captioned  "Voting  Securities  and Principal  Holders
          Thereof" in the Proxy Statement.

     (b)  Security Ownership of Management

          Information  required by this item is incorporated herein by reference
          to the first  table  under  the  caption  "Proposal  I -  Election  of
          Directors" in the Proxy Statement.

     (c)  Changes in Control

          Management of the Registrant knows of no  arrangements,  including any
          pledge by any person of securities of the Registrant, the operation of
          which may at a  subsequent  date  result in a change in control of the
          Registrant.

     (d)  Securities Authorized for Issuance Under Equity Compensation Plans

          Set forth below is information as of December 31, 2004 with respect to
          compensation plans under which equity securities of the Registrant are
          authorized for issuance.

                      EQUITY COMPENSATION PLAN INFORMATION


                                                   (a)                    (b)                            (c)
                                                                                                Number of securities
                                          Number of securities                                  remaining available
                                           to be issued upon        Weighted-average          for future issuance under
                                              exercise of           exercise price of         equity compensation plans
                                          outstanding options,      outstanding options,        (excluding securities
                                          warrants and rights       warrants and rights        reflected in column (a))
                                          --------------------      -------------------       -------------------------

                                                                                            
Equity compensation plans
  Approved by shareholders(1)                  3,125,826                   $9.70                       485,720

Equity compensation plans
  not approved by shareholders(2)                      -                       -                             -
                                               ---------                   -----                       --------

     TOTAL                                     3,125,826                   $9.70                       485,720
                                               =========                   =====                       =======


 ------------
(1)  Plans approved by shareholders include the 1995 Stock Option Plan, the 1997
     Stock  Option  Plan,  the  2002  Stock  Option  Plan  and  the  2004  Stock
     Based-Incentive Plan. The amount of securities includes options for 333,858
     shares of our common  stock as a result of our assuming  obligations  under
     stock option plans of Community Bancorp of New Jersey in connection with an
     acquisition in 2004. While we assumed the obligations  existing under these
     plans as of the time of merger, we have not and will not in the future, use
     them to make further grants.
(2)  Not Applicable.

                                       16



Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

     The  information   contained  under  the  section   captioned   "Additional
Information About Directors and Executive  Officers - Certain  Relationships and
Related   Transactions"  in  the  Proxy  Statement  is  incorporated  herein  by
reference.

Item 14.  Principal Accounting Fees and Services
- ------------------------------------------------

     The information called for by this item is incorporated herein by reference
to the section captioned "Audit Fees and Services" in the Proxy Statement.


                                     PART IV

Item 15. Exhibits and Financial Statement Schedules
- ---------------------------------------------------

     (a)  The following documents are filed as a part of this report:

          (1) The following  consolidated financial statements and the report of
          independent  auditor of the  Registrant  included in the  Registrant's
          Annual Report to Shareholders are incorporated herein by reference and
          also in Item 8 hereof.

          Report of Independent Public Accounting Firm

          Consolidated Statements of Financial Condition as of December 31, 2004
               and 2003

          Consolidated  Statements  of Income for the Years Ended  December  31,
               2004, 2003 and 2002

          Consolidated  Statements of  Shareholders'  Equity for the Years Ended
               December 31, 2004, 2003 and 2002

          Consolidated Statements of Cash Flows for the Years Ended December 31,
               2004, 2003 and 2002

          Notes to Consolidated Financial Statements

          (2) There are no financial  statements  schedules that are required to
          be included in Part II, Item 8.

                                       17



     (b)  The following exhibits are filed as part of this report:

          3(i) Amended and Restated Certificate of Incorporation of Sun Bancorp,
               Inc.(1)
          3(ii) Amended and Restated Bylaws of Sun Bancorp, Inc.(2)
          10.1  1995 Stock Option Plan(3)
          10.2 Amended and Restated 1997 Stock Option Plan(4)
          10.3 2002 Stock Option Plan(5)
          10.4 Directors Stock Purchase Plan(6)
          10.5 Form of Change in Control Severance Agreement(7)
          10.6 Severance  Agreement  between  Thomas A. Bracken and Sun National
               Bank(8)
          10.7 2004 Stock-Based Incentive Plan(9)
          11   Computation regarding earnings per share(10)
          13   2004 Annual Report to Shareholders
          21   Subsidiaries of the Registrant
          23   Consent of Deloitte & Touche LLP
          31   Certifications  pursuant to Section 302 of the Sarbanes-Oxley Act
               of 2002
          32   Certification  pursuant to Section 906 of the  Sarbanes-Oxley Act
               of 2002

          ---------------------
(1)  Incorporated  by reference to Exhibit  3(i) to the  Company's  Registration
     Statement on Form S-3 (File No.  333-109636)  filed with the SEC on October
     10, 2003.
(2)  Incorporated  by reference to Exhibit 3(ii) to the  Company's  Registration
     Statement on Form S-3 (File No.  333-109636)  filed with the SEC on October
     10, 2003.
(3)  Incorporated  by  reference  to  Exhibit 10 to the  Company's  Registration
     Statement  on Form  10  filed  with  the SEC on June  28,  1996  (File  No.
     0-20957).
(4)  Incorporated  by reference  Exhibit 10.3 to the Company's  Annual Report on
     Form 10-K for the fiscal year ended December 31, 1999 (File No. 0-20957).

(5)  Incorporated  by reference to Appendix A to the Company's  Proxy  Statement
     for the 2002 Annual Meeting of Shareholders filed with the SEC on April 16,
     2002 (File No. 0-20957).
(6)  Incorporated by reference to Exhibit 4.3 to the  Registrant's  Registration
     Statement  on Form S-8,  filed  with the SEC on  August  1, 1997  (File No.
     333-32681).
(7)  Incorporated by reference to Exhibit 10.4 to the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-20957).
(8)  Incorporated by reference to Exhibit 10.6 to the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-20957).
(9)  Incorporated  by  reference  to  Exhibit  H to the  Company's  Joint  Proxy
     Statement  for the 2004 Annual  Meeting of  Shareholders  in the  Company's
     Registration  Statement  on Form S-4,  filed with the SEC on April 29, 2004
     (File No. 0-20957).
(10) Incorporated by reference to Note 23 of the Notes to Consolidated Financial
     Statements of the Company included in Exhibit 13 hereto.

                                       18


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly authorized as of March 15, 2005.

                                          SUN BANCORP, INC.

                                     By:  /s/Thomas A. Bracken
                                          --------------------------------------
                                          Thomas A. Bracken
                                          President, Chief Executive Officer
                                          and Director
                                          (Duly Authorized Representative)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated as of March 15, 2005.

/s/Bernard A. Brown                       /s/Thomas A. Bracken
- -------------------------------------     --------------------------------------
Bernard A. Brown                          Thomas A. Bracken
Chairman                                  President, Chief Executive Officer
                                            and Director

/s/Ike Brown                              /s/Sidney R. Brown
- -------------------------------------     --------------------------------------
Ike Brown                                 Sidney R. Brown
Director                                  Vice Chairman, Secretary and Treasurer

/s/Jeffrey S. Brown                       /s/Peter Galetto, Jr.
- -------------------------------------     --------------------------------------
Jeffrey S. Brown                          Peter Galetto, Jr.
Director                                  Director

/s/Douglas J. Heun                        /s/Charles P. Kaempffer
- -------------------------------------     --------------------------------------
Douglas J. Heun                           Charles P. Kaempffer
Director                                  Director

/s/Anne E. Koons                          /s/Eli Kramer
- -------------------------------------     --------------------------------------
Anne E. Koons                             Eli Kramer
Director                                  Director

/s/Alfonse M. Mattia                      /s/Audrey S. Oswell
- -------------------------------------     --------------------------------------
Alfonse M. Mattia                         Audrey S. Oswell
Director                                  Director

/s/George A. Pruitt                       /s/Anthony Russo, III
- -------------------------------------     --------------------------------------
George A. Pruitt                          Anthony Russo, III
Director                                  Director

/s/Edward H. Salmon                       /s/Howard M. Schoor
- -------------------------------------     --------------------------------------
Edward H. Salmon                          Howard M. Schoor
Director                                  Director

/s/John D. Wallace                        /s/Dan A. Chila
- -------------------------------------     --------------------------------------
John D. Wallace                           Dan A. Chila
Director                                  Executive Vice President and Chief
                                            Financial Officer
                                          (Principal Accounting Officer)