FMS FINANCIAL CORPORATION For Immediate Release - --------------------- April 25, 2005 For Further Information Contact: (609) 386-2400 - -------------------------------- -------------- Craig W. Yates, President Channing L. Smith, Vice President and Chief Financial Officer FMS FINANCIAL REPORTS CORRECTED 1st QUARTER EARNINGS Burlington, New Jersey, (April 25, 2005) - FMS Financial Corporation, (NASDAQ Symbol: "FMCO") is reporting a correction to its quarterly net income reported earlier today in the Consolidated Statements of Operations for the quarter ended March 31, 2005. While the first paragraph of the Company's earnings press release issued today correctly sets forth net income for the quarter ended March 31, 2005, due to a typographical error, the Company's Consolidated Statements of Operations for the period ended March 31, 2005, released earlier today, overstated net income for the first quarter by approximately $300,000. This was due to total expense for purchased services being incorrectly reported at $397,183 when it should have been reported at $697,183 under "NON-INTEREST EXPENSE" in the Consolidated Statement of Operations. Therefore, corrected net income and diluted earnings per share totaled $1,701,234 or $.26, respectively. The attached Consolidated Statement of Operations for the quarter ended March 31, 2005, has been corrected for this typographical error. FMS FINANCIAL CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS - ------------------------------------------------------------------------------------------------------------------------- Three Months ended March 31, -------------------------------------------- 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- INTEREST INCOME: (Unaudited) Interest income on: Loans $ 6,188,264 $ 6,051,776 Mortgage-backed securities 3,726,015 3,940,565 Investments 4,088,509 3,648,937 --------------------- --------------------- Total interest income 14,002,788 13,641,278 --------------------- --------------------- INTEREST EXPENSE: Interest expense on: Deposits 2,403,790 1,780,209 Borrowings 2,154,778 2,354,914 Long-term debt 408,499 303,798 --------------------- --------------------- Total interest expense 4,967,067 4,438,921 --------------------- --------------------- NET INTEREST INCOME 9,035,721 9,202,357 PROVISION FOR LOAN LOSSES 90,000 75,000 --------------------- --------------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,945,721 9,127,357 --------------------- --------------------- NON-INTEREST INCOME: Loan service charges and other fees 17,180 29,244 Gain on sale of investment securities 0 100,056 Real estate owned operations, net 0 (1,263) Service charges on accounts 1,268,002 1,204,240 Other income 36,882 29,136 --------------------- --------------------- Total non-interest income 1,322,064 1,361,413 --------------------- --------------------- NON-INTEREST EXPENSE: Salaries and employee benefits 4,376,028 4,125,632 Occupancy and equipment 1,436,536 1,379,656 Purchased services 697,183 696,722 Federal deposit insurance premiums 32,139 32,265 Professional fees 187,250 165,783 Advertising 108,818 111,963 Amortization of core deposit intangible 179,052 179,052 Other 365,134 337,184 --------------------- --------------------- Total non-interest expenses 7,382,140 7,028,257 --------------------- --------------------- INCOME BEFORE INCOME TAXES 2,885,645 3,460,513 INCOME TAXES 1,184,411 1,382,626 --------------------- --------------------- NET INCOME $ 1,701,234 $ 2,077,887 ===================== ===================== BASIC EARNINGS PER COMMON SHARE $ 0.26 $ 0.32 ===================== ===================== DILUTED EARNINGS PER COMMON SHARE $ 0.26 $ 0.32 ===================== ===================== Dividends declared per common share $ 0.03 $ 0.03 --------------------- --------------------- Weighted average common shares outstanding 6,502,223 6,486,325 Potential dilutive effect of the exercise of stock options 38,668 41,033 --------------------- --------------------- Adjusted weighted average common shares outstanding 6,540,891 6,527,358 ===================== =====================