FOR IMMEDIATE RELEASE
May 5, 2005

For further information contact:
Craig Montanaro
First Vice President
Kearny Financial Corp.
(973) 244-4510

                             KEARNY FINANCIAL CORP.
                  REPORTS THIRD QUARTER 2005 OPERATING RESULTS

Fairfield,  New Jersey,  May 5, 2005 - Kearny Financial Corp. (Nasdaq NMS: KRNY)
(the  "Company"),  the holding  company of Kearny  Federal  Savings Bank,  today
reported  net  income  for the  quarter  ended  March 31,  2005 of $3.8  million
compared with $3.7 million for the quarter ended March 31, 2004.  Net income for
nine months ended March 31, 2005 was $10.8 million,  an increase of 17.4%,  from
$9.2 million for the nine months ended March 31, 2004.

The Company completed its initial public offering during the quarter ended March
31, 2005. A total of  21,821,250  shares,  representing  30% of the  outstanding
common stock,  were sold to eligible  subscribers,  including  1,745,700  shares
issued to the Kearny  Federal  Savings Bank Employee Stock  Ownership  Plan. The
remaining  70% of the Company  continues  to be held by Kearny  MHC,  the mutual
holding company parent of the Company.  Net proceeds of the offering were $214.6
million. Shares of the Company began trading on the Nasdaq National Market under
the symbol "KRNY" on February 24, 2005.

John N.  Hopkins,  President and CEO of the Company,  commented  "After over 120
years of serving the  community as a mutual  institution,  we were excited to be
able to offer our eligible depositors the opportunity to subscribe for stock and
invest  in  Kearny.   We  look  forward  to  enhancing  the  value  of  our  new
shareholders'  investment,  and we would like to thank our  depositors for their
overwhelming support of our initial public offering. "

Kearny  Financial  Corp. is the holding company for Kearny Federal Savings Bank,
which operates from its administrative  headquarters building in Fairfield,  New
Jersey,  and  twenty-five  branch offices  located in Bergen,  Hudson,  Passaic,
Morris,  Middlesex,  Essex,  Union and Ocean Counties,  New Jersey. At March 31,
2005, Kearny Financial Corp. had total assets, deposits and stockholders' equity
of $2.05 billion, $1.45 billion and $501.5 million, respectively.

The following is a financial overview of the quarter:

Net Interest Income
- -------------------

Net interest income for the quarter ended March 31, 2005 was $13.3 million. This
compares  to $12.2  million  for the same  quarter  in 2004  and  $12.7  million
reported  for the quarter  ended  December 31,  2004.  The net  interest  margin
percentage  of 2.69% for this quarter  declined from 2.89% for the quarter ended
December 31, 2004. The net interest spread of 2.50% for this quarter compares to
2.66% for the quarter ended December 31, 2004. During this quarter, net interest
income was helped by the substantial  increase in cash during the initial public
offering  subscription period - the average balance of interest bearing deposits
in other banks was $244.0  million for this quarter as compared to $20.5 million
for the quarter ended  December 31, 2004. The average yield on such deposits was
helped by rising short-term interest rates.



Noninterest Income
- ------------------

Total noninterest income increased $82,000,  or 20%, to $492,000 for the quarter
ended March 31, 2005,  compared to $410,000 for the quarter  ended  December 31,
2004.  The increase was  primarily  the result of increased  fee income from the
Bank's retail branch network.

Noninterest Expense
- -------------------

Noninterest  expense for the quarter ended March 31, 2005 was $8.8  million,  up
$44,000 as compared to the quarter  ended  December  31,  2004.  The increase is
attributable mainly to higher office occupancy and equipment expense,  offset by
lower salaries and employee benefits, advertising and miscellaneous expenses.

Loans and Asset Quality
- -----------------------

Loans  receivable,  net of  deferred  fees and the  allowance  for loan  losses,
increased  $6.7  million,  or 1.3%,  to $516.1  million at March 31, 2005,  from
$509.4  million at December 31, 2004. The increase came primarily in one-to-four
family mortgage loans,  particularly  first mortgages and home equity loans, and
in non-residential  mortgage loans,  offset by decreases in home equity lines of
credit, commercial business loans and construction loans.

The Company made a $110,000  reduction in the  provision  for loan losses during
the  quarter  ended  March 31,  2005.  A $213,000  recovery  was made during the
quarter in connection with a loan previously  charged off. Total loans increased
to $520.7  million at March 31, 2005 from $513.8  million at December  31, 2004.
Non-performing  loans were $2.4 million,  or 0.47%,  of total loans at March 31,
2005,  as compared to $1.7  million,  or 0.33%,  of total loans at December  31,
2004.  The allowance for loan losses as a percentage of gross loans  outstanding
was 1.04% at March 31, 2005 and 1.03% at December 31, 2004,  reflecting balances
of $5.4 million and $5.3 million, respectively.

Securities
- ----------

Investment  securities  held to maturity  increased  $9.6  million,  or 2.2%, to
$450.3 million at March 31, 2005,  from $440.7 million at December 31, 2004. The
increase came primarily in the tax-exempt category,  emphasizing the purchase of
bank-qualified municipal bonds and resulted from the deployment of cash and cash
equivalents.

Mortgage-backed  securities  increased  by $21.6  million,  or 3.1%,  to  $727.6
million at March 31,  2005,  from  $706.0  million at  December  31,  2004.  The
increase resulted from the deployment of cash and cash equivalents.

Deposits
- --------

Deposits  decreased $41.7 million,  or 2.8%, to $1.45 billion at March 31, 2005,
from $1.49 billion at December 31, 2004.  Initial stock  offering  subscriptions
funded from deposit withdrawals were $40.4 million.  Thus,  excluding the effect
of  withdrawals  to fund  purchases  of the  Company's  common  stock,  deposits
remained  nearly flat for the quarter after decreases of $18.1 million and $26.7
million  in the  quarters  ended  December  31,  2004 and  September  30,  2004,
respectively.

FHLB Advances
- -------------

Federal Home Loan Bank (the "FHLB") advances decreased slightly to $81.8 million
at March 31, 2005,  from $82.0 million at December 31, 2004 primarily  resulting
from maturing advances that were not renewed.

                                       2



Capital Management
- ------------------

During the quarter  ended March 31,  2005,  the  Company  completed  its initial
public offering, selling 21,821,250 shares,  representing 30% of the outstanding
common stock, to eligible subscribers,  including 1,745,700 shares issued to the
Kearny Federal  Savings Bank Employee Stock Ownership Plan. The remaining 70% of
the Company  continues  to be held by Kearny  MHC,  the mutual  holding  company
parent of the Company. Net proceeds of the offering were $214.6 million.

The ratio of tangible  equity to assets was 20.93% at March 31, 2005. The Tier 1
capital ratio was 59.42%,  which is far in excess of the 6.00% level required to
be considered "well-capitalized" under regulatory definitions.


Statements  contained in this news release,  which are not historical facts, are
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995. Such  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those currently anticipated due to a number of factors,  which include, but
are not limited to,  factors  discussed in documents  filed by Kearny  Financial
Corp.  with the  Securities  and  Exchange  Commission  from  time to time.  The
Corporation does not undertake to update any forward-looking statement,  whether
written  or oral,  that may be made  from  time to time by or on  behalf  of the
Corporation.

                                       3



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)




                                                                    March 31,      December 31,
                                                                     2005             2004
                                                                     ----             ----
                                                                            
Summary of Operations:
     Assets.................................................      $2,045,995        $1,888,176
     Loans receivable, net..................................         516,109           509,364
     Mortgage-backed securities held to maturity............         727,628           705,967
     Securities available for sale..........................          40,680            43,295
     Investment securities held to maturity.................         450,270           440,693
     Cash and cash equivalents..............................         164,592            38,911
     Goodwill...............................................          82,263            82,263
     Deposits...............................................       1,451,024         1,492,656
     FHLB borrowings........................................          81,826            81,964
     Total stockholders' equity.............................         501,466           302,236




                                                                            Three Months Ended
                                                              ----------------------------------------------
                                                                March 31,       December 31,      March 31,
                                                                  2005             2004              2004
                                                                  ----             ----              ----
                                                                                         
Summary of Operations:
     Interest income........................................   $ 21,078         $ 19,832          $ 19,780
     Interest expense.......................................      7,764            7,174             7,597
                                                               --------         --------          --------
     Net interest income....................................     13,314           12,658            12,183
     Provision for loan losses..............................       (110)             (34)                -
                                                               --------         --------          --------
     Net interest income after provision for loan losses....     13,424           12,692            12,183
     Noninterest income.....................................        492              410               403
     Noninterest expense....................................      8,811            8,767             7,310
                                                               --------         --------          --------
     Income before income taxes.............................      5,105            4,335             5,276
     Income taxes...........................................      1,279            1,143             1,583
                                                               --------         --------          --------
     Net income.............................................    $ 3,826         $  3,192           $ 3,693
                                                                =======         ========           =======




                                                                   Nine Months Ended
                                                                --------------------------
                                                                March 31,       March 31,
                                                                  2005            2004
                                                                  ----            ----
                                                                         
Summary of Operations:
     Interest income........................................   $ 60,817         $ 59,100
     Interest expense.......................................     22,041           24,953
                                                               --------         --------
     Net interest income....................................     38,776           34,147
     Provision for loan losses..............................          7                -
                                                               --------         --------
     Net interest income after provision for loan losses....     38,769           34,147
     Noninterest income.....................................      1,396            1,196
     Noninterest expense....................................     25,367           22,146
                                                               --------         --------
     Income before income taxes.............................     14,798           13,197
     Income taxes...........................................      3,984            3,959
                                                               --------         --------
     Net income.............................................   $ 10,814         $  9,238
                                                               ========         ========


                                       4





KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)



                                                                Three Months Ended           Nine Months Ended
                                                                     March 31,                   March 31,
                                                             --------------------------------------------------------
                                                                   2005          2004          2005           2004
                                                                   ----          ----          ----           ----
                                                                                             
Average Balances:
     Loans..................................................  $  510,947    $  500,600     $  511,220     $  498,174
     Mortgage-backed securities held to maturity............     724,620       738,516        732,843        698,856
     Investment and available for sale securities...........     488,273       439,580        486,120        410,561
     Other interest-earnings assets.........................     255,429        98,471        106,213        191,041
         Total interest-earnings assets.....................   1,979,269     1,777,167      1,836,396      1,798,632
     Non-interest-earnings assets...........................     160,185       148,126        150,833        124,048
          Total assets......................................   2,139,454     1,925,293      1,987,229      1,922,680

     Deposits...............................................   1,673,586     1,510,233      1,531,056      1,529,058
     FHLB advances..........................................      88,529        70,681         85,854         73,359
         Total interest-bearing liabilities assets..........   1,762,115     1,580,914      1,616,910      1,602,417
     Non-interest-bearing liabilities.......................     377,339       344,379        370,319        320,263
          Total liabilities.................................   2,193,454     1,925,293      1,987,229      1,922,680




                                                                Three Months Ended           Nine Months Ended
                                                                     March 31,                   March 31,
                                                             --------------------------------------------------------
                                                                2005          2004          2005           2004
                                                                ----          ----          ----           ----
                                                                                             
Spread and Margin Analysis:
     Average yield on:
         Loans..............................................    5.63%         5.76%         5.64%          5.92%
         Mortgage-backed securities held to maturity........    4.60          4.72          4.60           4.80
         Investment and available for sale securities.......    3.38          3.47          3.35           3.46
         Other interest-earnings assets.....................    2.23          0.16          2.10           0.83

     Average cost of:
         Deposits...........................................    1.61          1.75          1.66           1.91
         FHLB advances......................................    4.63          5.52          4.67           5.61

     Interest rate spread...................................    2.50          2.53          2.60           2.30
     Net interest margin....................................    2.69          2.74          2.82           2.53

     Average interest-earning assets to average
       interest-bearing liabilities.........................    1.12x         1.12x         1.14x          1.12x




                                                               March 31,      December 31,
                                                                 2005            2004
                                                                 ----            ----
                                                                         
Asset Quality Ratios:
     Nonperforming loans to total loans, net................     0.47%           0.33%
     Nonperforming assets to total assets...................     0.13            0.10
     Net charge-offs to average loans outstanding...........     0.00            0.00
     Allowance for loan losses to total loans...............     1.04            1.03
     Allowance for loan losses to non-performing loans......   219.61          315.11

Capital Ratios:
     Average equity to average assets (average equity
       divided by average total assets).....................    15.06%          15.50%
     Equity to assets at period end.........................    24.51           16.01


                                       5