FOR IMMEDIATE RELEASE
August 10, 2005

For further information contact:
Craig Montanaro
Senior Vice President,
Director of Strategic Planning
Kearny Financial Corp.
(973) 244-4510



                             KEARNY FINANCIAL CORP.
                  REPORTS FOURTH QUARTER 2005 OPERATING RESULTS

Fairfield,  New Jersey,  August 10, 2005 - Kearny  Financial Corp.  (Nasdaq NMS:
KRNY) (the  "Company"),  the holding company of Kearny Federal Savings Bank (the
"Bank"),  today  reported net income for the quarter ended June 30, 2005 of $8.1
million  compared  with $3.7 million for the quarter  ended June 30,  2004.  Net
income for the fiscal year ended June 30, 2005 was $18.9 million, an increase of
46.5%, from $12.9 million for the fiscal year ended June 30, 2004.

The Company completed its initial public offering during the quarter ended March
31, 2005. A total of  21,821,250  shares,  representing  30% of the  outstanding
common stock,  were sold to eligible  subscribers,  including  1,745,700  shares
issued to the Kearny  Federal  Savings Bank Employee Stock  Ownership  Plan. The
remaining  70% of the Company  continues  to be held by Kearny  MHC,  the mutual
holding company parent of the Company.  Net proceeds of the offering were $214.6
million. Shares of the Company began trading on the Nasdaq National Market under
the symbol "KRNY" on February 24, 2005.

Kearny  Financial  Corp. is the holding company for Kearny Federal Savings Bank,
which operates from its administrative  headquarters building in Fairfield,  New
Jersey,  and  twenty-five  retail  branch  offices  located in  Bergen,  Hudson,
Passaic, Morris, Middlesex, Essex, Union and Ocean counties, New Jersey. At June
30, 2005,  Kearny Financial Corp. had total assets,  deposits and  stockholders'
equity of $2.11 billion, $1.53 billion and $505.5 million, respectively.

The following is a financial overview for the quarter:

Net Interest Income
- -------------------

Net interest income for the quarter ended June 30, 2005 was $13.2 million.  This
compares  to $12.4  million  for the same  quarter  in 2004  and  $13.3  million
reported for the quarter ended March 31, 2005. The net interest  margin of 2.72%
for this quarter  increased from 2.69% for the quarter ended March 31, 2005. The
net interest spread of 2.25% for this quarter  compares to 2.50% for the quarter
ended March 31, 2005.  Despite the decrease in net interest spread, net interest
income remained  relatively stable compared to the quarter ended March 31, 2005,
due to an  increase in the ratio of average  interest-earning  assets to average
interest-bearing  liabilities,  improving to 127.66% for the quarter  ended June
30, 2005,  compared to 112.32% for the quarter ended March 31, 2005. The Company
attributes  the  increase in the ratio to the proceeds  from the initial  public
offering, which it began to deploy in the latest quarter.




Non-interest Income
- -------------------

Non-interest income attributed to fees, service charges and miscellaneous income
decreased  $19,000,  or 3.9%,  to $473,000 for the quarter  ended June 30, 2005,
compared to $492,000 for the quarter ended March 31, 2005.  The decrease was due
primarily to  non-recurring  loan fee income reported in the quarter ended March
31, 2005,  partially  offset by higher fee income from the Bank's  retail branch
network in the quarter  ended June 30, 2005.  Non-interest  income from gains on
the sale of  securities  was $7.6  million  for the quarter as the result of the
sale of 120,000 shares of Freddie Mac common stock.  Concern about the future of
government sponsored enterprises, triggered the sale of approximately 48% of the
Company's Freddie Mac common stock investment,  which were held in the Company's
available for sale portfolio.

Non-interest Expenses
- ---------------------

Non-interest  expenses for the quarter ended June 30, 2005 were $9.5 million, up
$684,000  as  compared to the quarter  ended  March 31,  2005.  The  increase is
attributed  to  higher   salaries  and  employee   benefits,   advertising   and
miscellaneous expenses, partially offset by lower office occupancy and equipment
expense. The increase in salaries and employee benefits, which represented 68.1%
or $466,000 of the increase in  non-interest  expenses,  resulted  from employee
stock ownership plan ("ESOP")  compensation  expense,  partially offset by lower
expenses for other components of this category. The ESOP plan was put into place
following the initial public offering completed in February 2005.

Loans and Asset Quality
- -----------------------

Loans  receivable,  net of  deferred  fees and the  allowance  for loan  losses,
increased $41.9 million, or 8.1% to $558.0 million at June 30, 2005, from $516.1
million at March 31, 2005.  The increase came  primarily in  one-to-four  family
mortgage  loans,  particularly  first  mortgages and home equity  loans,  and in
non-residential  mortgage loans and construction  loans,  offset by decreases in
home equity lines of credit and commercial business loans.

The  provision  for loan losses was $61,000 for the quarter ended June 30, 2005.
Total loans  increased to $562.6 million at June 30, 2005 from $520.7 million at
March 31, 2005.  Non-performing loans were $1.9 million, or 0.34% of total loans
at June 30, 2005, as compared to $2.4 million,  or 0.47% of total loans at March
31,  2005.  The  allowance  for loan  losses  as a  percentage  of  total  loans
outstanding  was 0.96% at June 30, 2005 and 1.04% at March 31, 2005,  reflecting
allowance balances of $5.4 million and $5.4 million, respectively.

Securities
- ----------

Mortgage-backed securities held to maturity increased by $30.5 million, or 4.2%,
to $758.1  million at June 30, 2005,  from $727.6 million at March 31, 2005. The
increase resulted from the deployment of cash and cash equivalents.

Investment  securities  held to maturity  increased  $19.8 million,  or 4.4%, to
$470.1  million at June 30, 2005,  from $450.3  million at March 31,  2005.  The
increase came primarily in the tax-exempt  category,  reflecting the purchase of
bank-qualified  municipal  bonds,  and resulted from the  deployment of cash and
cash equivalents.

                                       2



The carrying  value of securities  available for sale decreased to $33.6 million
at June 30, 2005,  from $40.7  million at March 31, 2005,  due  primarily to the
sale of Freddie Mac common stock.

Deposits
- --------

Deposits  increased  $77.8 million,  or 5.4%, to $1.53 billion at June 30, 2005,
from $1.45  billion  at March 31,  2005.  The  Company  reacted  to  competitive
pressures in the market place by raising  short-term  interest  rates during the
quarter,  which  attracted new  deposits.  For the quarter ended March 31, 2005,
excluding the effect of withdrawals  to fund  purchases of the Company's  common
stock, deposits remained nearly flat after recording a decrease of $18.1 million
during the quarter ended December 31, 2004.

FHLB Advances
- -------------

Federal Home Loan Bank (the "FHLB") advances  decreased to $61.7 million at June
30, 2005, from $81.8 million at March 31, 2005 primarily resulting from maturing
advances that were not renewed. Short-term advances borrowed earlier in the year
to fund  commitments to purchase  securities were no longer needed following the
initial public offering completed in February 2005.

Capital Management
- ------------------

During the quarter  ended June 30, 2005,  stockholders'  equity  increased  $4.0
million to $505.5 million from $501.5 million at March 31, 2005. The increase is
attributed  to net  income  recorded  during  the  quarter  plus the  release of
unearned ESOP shares  offset by a decrease in  accumulated  other  comprehensive
income. The decrease in accumulated other  comprehensive  income resulted from a
reduction in the carrying value,  net of taxes,  of the Company's  available for
sale portfolio due to the sale of Freddie Mac common stock.

The ratio of tangible  equity to assets was 20.65% at June 30, 2005.  The Tier 1
capital  ratio was  58.06%,  far in excess of the  6.00%  level  required  to be
considered "well-capitalized" under regulatory guidelines.

Statements  contained in this news release,  which are not historical facts, are
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995. Such  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those currently anticipated due to a number of factors,  which include, but
are not limited to,  factors  discussed in documents  filed by Kearny  Financial
Corp. with the Securities and Exchange Commission from time to time. The Company
does not undertake to update any forward-looking  statement,  whether written or
oral, that may be made from time to time by or on behalf of the Company.

                                       3




KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)



                                                        June 30,         March 31,
                                                          2005              2005
                                                          ----              ----
                                                             
Balance Sheet Data:
Assets                                              $    2,107,005   $     2,045,995
Loans receivable, net                                      558,018           516,109
Mortgage-backed securities held to maturity                758,121           727,628
Securities available for sale                               33,591            40,680
Investment securities held to maturity                     470,098           450,270
Cash and cash equivalents                                  139,865           164,592
Goodwill                                                    82,263            82,263
Deposits                                                 1,528,777         1,451,024
Federal Home Loan Bank advances                             61,687            81,826
Total stockholders' equity                                 505,482           501,466





                                                               For the Three Months Ended
                                                       -------------------------------------------
                                                        June 30,         March 31,        June 30,
                                                          2005              2005           2004
                                                          ----              ----           ----
                                                                            
Summary of Operations:
Interest income                                     $       21,626   $        21,078   $   19,554
Interest expense                                             8,383             7,764        7,147
                                                       ------------     -------------     --------
Net interest income                                         13,243            13,314       12,407
Provision for loan losses                                       61             (110)            0
                                                       ------------     -------------     --------
Net interest income after provision for loan losses         13,182            13,424       12,407
Non-interest income                                            473               492          364
Non-interest income from gain on sale of available
  for sale securities                                        7,634                 0            0
Non-interest expenses                                        9,495             8,811        7,326
                                                       ------------     -------------     --------
Income before taxes                                         11,794             5,105        5,445
Provision for income taxes                                   3,710             1,279        1,786
                                                       ------------     -------------     --------
Net income                                          $        8,084   $         3,826   $    3,659
                                                       ============     =============     ========

Per Share Data:
Net income per share - basic                                 $0.11             $0.05      $365.90
Net income per share - diluted                               $0.11             $0.05      $365.90
Weighted average number of common shares
  outstanding - basic                                   71,016,446        70,991,935       10,000
Weighted average number of common shares
  outstanding - diluted                                 71,016,446        70,991,935       10,000


                                       4




                                                              For the Year Ended
                                                         ------------------------------
                                                           June 30,         June 30,
                                                             2005             2004
                                                             ----             ----
                                                               
Summary of Operations:
Interest income                                       $        82,443  $        78,654
Interest expense                                               30,424           32,100
                                                         -------------    -------------
Net interest income                                            52,019           46,554
Provision for loans losses                                         68                0
                                                         -------------    -------------
Net interest income after provision for loan losses            51,951           46,554
Non-interest income                                             1,798            1,560
Non-interest income from gain on sale of available
  for sale securities                                           7,705                0
Merger related expenses                                             0              592
Non-interest expenses, excluding merger related
  expenses                                                     34,862           28,880
                                                         -------------    -------------
Income before taxes                                            26,592           18,642
Provisions for income taxes                                     7,694            5,745
                                                         -------------    -------------
Net income                                            $        18,898  $        12,897
                                                         =============    =============

Per Share Data:
Net income per share - basic                                    $0.27        $1,289.70
Net income per share - diluted                                  $0.27        $1,289.70
Weighted average number of common shares
  outstanding - basic                                      70,997,978           10,000
Weighted average number of common shares
  outstanding - diluted                                    70,997,978           10,000




                                                              For the Year Ended
                                                         ------------------------------
                                                           June 30,          June 30,
                                                             2005              2004
                                                             ----              ----
                                                                       
Performance Ratios:
Return on average assets                                        0.94%            0.67%
Return on average equity                                        5.40%            4.52%
Net interest rate spread (1)                                    2.52%            2.37%
Net interest margin (2)                                         2.79%            2.59%
Average interest-earning assets to average
  interest-bearing liabilities                                116.93%          112.46%
Efficiency ratio (net of gain on sale of available
  for sale securities)                                         64.78%           61.25%
Non-interest expenses to average assets                         1.73%            1.52%


(1)  Interest  income divided by average  interest-earning  assets less interest
     expense divided by average interest-bearing liabilities.

(2)  Net interest income divided by average interest-earning assets.

                                       5






                                                          For the Year Ended
                                                      ----------------------------
                                                         June 30,         June 30,
                                                           2005             2004
                                                           ----             ----
                                                                  
Asset Quality Ratios:
Non-performing loans to total loans                        0.34%            0.46%
Non-performing assets to total assets                      0.10%            0.13%
Net charge-offs to average loans outstanding               0.00%            0.01%
Allowance for loan losses to total loans                   0.96%            1.01%
Allowance for loan losses to non-performing loans        281.79%          220.96%




                                                          For the Year Ended
                                                      ----------------------------
                                                         June 30,         June 30,
                                                           2005             2004
                                                           ----             ----
                                                                
Capital Ratios:
Average equity to average assets                          17.36%           14.73%
Equity to assets at period end                            23.99%           15.16%
Tangible equity to tangible assets at period end          20.65%           11.29%





                                                      For the Three Months Ended            For the Year Ended
                                                      ----------------------------      ---------------------------
                                                       June 30,         June 30,         June 30,        June 30,
                                                         2005             2004             2005            2004
                                                         ----             ----             ----            ----
                                                                                       
Average Balances:
Loans receivable, net                              $     537,397    $     503,499    $     517,746   $     499,510
Mortgage-backed securities held to maturity              763,223          760,503          740,417         713,422
Investment securities held to maturity and
  securities available for sale                          502,697          471,457          490,253         425,338
Other interest-earning assets                            141,119           45,635          114,916         156,270
                                                      -----------      -----------      -----------     -----------
        Total interest earning assets                  1,944,436        1,781,094        1,863,332       1,794,540
Non-interest-earning assets                              151,714          145,409          151,055         144,698
                                                      -----------      -----------      -----------     -----------
        Total assets                               $   2,096,150    $   1,926,503    $   2,014,387   $   1,939,238
                                                      ===========      ===========      ===========     ===========

Deposits                                           $   1,456,742    $   1,498,123    $   1,512,541   $   1,521,428
FHLB advances                                             66,346           75,550           80,990          74,340
                                                      -----------      -----------      -----------     -----------
        Total interest-bearing liabilities             1,523,088        1,573,673        1,593,531       1,595,768
Non-interest-bearing liabilities                          71,130           61,008           71,119          57,846
Stockholders' equity                                     501,932          291,822          349,737         285,624
                                                      -----------      -----------      -----------     -----------
        Total liabilities and stockholders' equity $   2,096,150    $   1,926,503    $   2,014,387   $   1,939,238
                                                      ===========      ===========      ===========     ===========


                                       6





                                                      For the Three Months Ended            For the Year Ended
                                                      ----------------------------      ---------------------------
                                                         June 30,         June 30,         June 30,        June 30,
                                                           2005             2004             2005            2004
                                                           ----             ----             ----            ----
                                                                                            
Spread and Margin Analysis:
Average yield on:
  Loans receivable, net                                    5.71%            5.42%            5.66%           5.79%
  Mortgage-backed securities held to maturity              4.54%            4.64%            4.59%           4.76%
  Investment securities held to maturity and
    securities available for sale                          3.44%            3.19%            3.37%           3.39%
  Other interest-earning assets                            2.76%            1.27%            2.30%           0.85%
Average cost of:
  Deposits                                                 2.06%            1.66%            1.75%           1.85%
  FHLB advances                                            5.34%            4.92%            4.80%           5.40%
Net interest rate spread                                   2.25%            2.57%            2.52%           2.37%
Net interest margin                                        2.72%            2.79%            2.79%           2.59%
Average interest-earning assets to average
  interest-bearing liabilities                           127.66%          113.18%          116.93%         112.46%



                                       7