FOR IMMEDIATE RELEASE
October 31, 2005

For further information contact:
Craig Montanaro
Senior Vice President,
Director of Strategic Planning
Kearny Financial Corp.
(973) 244-4510

                             KEARNY FINANCIAL CORP.
                  REPORTS FIRST QUARTER 2006 OPERATING RESULTS

Fairfield,  New Jersey,  October 31, 2005 - Kearny Financial Corp.  (Nasdaq NMS:
KRNY) (the  "Company"),  the holding company of Kearny Federal Savings Bank (the
"Bank"),  today reported net income for the quarter ended  September 30, 2005 of
$3.0 million compared with $3.8 million for the quarter ended September 30, 2004
and $8.1 million  reported for the quarter  ended June 30, 2005.  Net income for
the quarter  ended June 30, 2005 included  $7.6 million of  non-interest  income
from the gain on sale of available for sale securities.

The Company completed its initial public offering during the quarter ended March
31, 2005. A total of  21,821,250  shares,  representing  30% of the  outstanding
common stock,  were sold to eligible  subscribers,  including  1,745,700  shares
issued to the Kearny  Federal  Savings Bank Employee Stock  Ownership  Plan. The
remaining  70% of the Company  continues  to be held by Kearny  MHC,  the mutual
holding company parent of the Company.  Net proceeds of the offering were $214.6
million. Shares of the Company began trading on the Nasdaq National Market under
the symbol "KRNY" on February 24, 2005.

Kearny  Financial  Corp. is the holding company for Kearny Federal Savings Bank,
which operates from its administrative  headquarters building in Fairfield,  New
Jersey, and 26 retail branch offices located in Bergen, Hudson, Passaic, Morris,
Middlesex,  Essex, Union and Ocean counties,  New Jersey. At September 30, 2005,
Kearny Financial Corp. had total assets,  deposits and  stockholders'  equity of
$2.08 billion, $1.50 billion and $506.0 million, respectively.

The following is a financial overview for the quarter:

Net Interest Income
- -------------------

Net interest  income for the quarter ended September 30, 2005 was $12.8 million.
This  compares to $12.8  million for the same quarter in 2004 and $13.2  million
reported for the quarter  ended June 30, 2005.  The net interest  margin for the
quarter ended September 30, 2005 was 2.63%.  This compares to 2.87% for the same
quarter in 2004 and 2.72%  reported  for the quarter  ended June 30,  2005.  The
Company  attributes the decrease in interest  income between linked  quarters to
the  competitive  market for  deposits,  which is driving up the Bank's  cost of
funds.  Presently,   interest-bearing  liabilities  are  repricing  faster  than
interest-bearing  assets,  further depressing the net interest margin.  However,
the Company  continues to deploy the proceeds from its initial public  offering,
primarily into loans receivable, which is expected to help mitigate the increase
in the cost of funds.




Non-interest Income
- -------------------

Non-interest income attributed to fees, service charges and miscellaneous income
increased  $34,000,  or 7.2%,  to $507,000 for the quarter  ended  September 30,
2005,  compared to $473,000 for the quarter ended June 30, 2005. For the quarter
ended  September  30, 2004,  non-interest  income  attributed  to fees,  service
charges and  miscellaneous  income was  $494,000.  The increase in  non-interest
income was due  primarily to income  realized  from  additional  bank owned life
insurance purchased during the quarter ended September 30, 2005.

Non-interest  income  from gains on the sale of  securities  was $86,000 for the
quarter  ended  September  30, 2005  resulting  from the sale of a $6.9  million
government  income  fund  acquired  during an  earlier  merger,  and held in the
Company's  available for sale portfolio.  This compares to  non-interest  income
from gains on the sale of securities  of $7.6 million for the linked  quarter as
the  result  of the  sale  of  120,000  shares  of  Freddie  Mac  common  stock,
representing approximately 48% of the Company's investment in Freddie Mac common
stock.  There was no income  from  gains on the sale of  securities  during  the
quarter ended September 30, 2004.

Non-interest Expense
- --------------------

Non-interest  expense for the quarter ended September 30, 2005 was $9.4 million,
$117,000  lower as compared to the quarter ended June 30, 2005.  For the quarter
ended September 30, 2004, non-interest expense was $7.8 million. The decrease in
non-interest  expense  for the linked  quarters  resulted  primarily  from lower
equipment expense,  advertising  expense and miscellaneous  expenses,  partially
offset by higher office occupancy expenses.  Salaries and employee benefits were
flat for the linked quarters. The quarters ended September 30, 2005 and June 30,
2005 both contained employee stock ownership plan ("ESOP")  compensation expense
while  the  quarter  ended  September  30,  2004 did not  include  this  expense
category.  The Bank established the ESOP plan during the initial public offering
completed in February 2005 and purchased 1.7 million shares in the IPO.

Loans and Asset Quality
- -----------------------

Loans  receivable,  net of  deferred  fees and the  allowance  for loan  losses,
increased  $39.5 million,  or 7.1% to $597.5 million at September 30, 2005, from
$558.0  million  at June 30,  2005.  The  increase  came in  one-to-four  family
mortgage loans,  particularly first mortgages, home equity loans and home equity
lines of credit, and, to a lesser extent, in non-residential  mortgage loans and
construction  loans,  offset by nominal decreases in multi-family  mortgages and
commercial business loans.

The provision  for loan losses was $75,000 for the quarter  ended  September 30,
2005.  Total loans increased to $602.1 million at September 30, 2005 from $562.6
million at June 30, 2005.  Non-performing  loans were $2.0 million,  or 0.33% of
total loans at September  30,  2005,  as compared to $1.9  million,  or 0.34% of
total loans at June 30, 2005.  The  allowance for loan losses as a percentage of
total loans  outstanding  was 0.91% at September  30, 2005 and 0.96% at June 30,
2005,   reflecting   allowance  balances  of  $5.5  million  and  $5.4  million,
respectively.

Securities
- ----------

Mortgage-backed securities held to maturity decreased by $11.9 million, or 1.6%,
to $746.2  million at September 30, 2005,  from $758.1 million at June 30, 2005.
Cash flow from monthly  principal and interest payments funded loan originations
and deposit outflows during the quarter.

                                       2


Investment  securities  held to maturity  decreased  $6.5  million,  or 1.4%, to
$463.6 million at September 30, 2005,  from $470.1 million at June 30, 2005. The
decrease  came  primarily  in the  government  agency notes  category,  with the
proceeds from  maturing  notes funding loan  originations  and deposit  outflows
during the quarter.

The carrying  value of securities  available for sale decreased to $25.5 million
at September 30, 2005, from $33.6 million at June 30, 2005, due primarily to the
sale of a  government  income  fund  and  mark-to-market  adjustments  to  other
investments in the available for sale portfolio.

Deposits
- --------

Deposits  decreased  $32.1  million,  or 2.1%, to $1.50 billion at September 30,
2005,  from $1.53  billion at June 30,  2005.  The  decrease  was  primarily  in
certificates of deposit.  After reacting to competitive  pressures in the market
place by raising  short-term  interest rates during the previous quarter,  which
attracted  new  deposits,  the Bank  pulled back from that  strategy  during the
current  quarter to slow the  increase in the cost of funds.  During the quarter
ended  June 30,  2005,  deposits  increased  $77.8  million.  The  increase  was
primarily in certificates of deposit.

FHLB Advances
- -------------

Federal  Home Loan Bank  advances  decreased to $61.5  million at September  30,
2005, from $61.7 million at June 30, 2005 due to scheduled principal payments on
amortizing advances.

Capital Management
- ------------------

During the quarter ended  September  30, 2005,  stockholders'  equity  increased
$564,000 to $506.0 million from $505.5 million at June 30, 2005. The increase is
attributed  to net  income  recorded  during  the  quarter  plus the  release of
unearned ESOP shares  offset by a decrease in  accumulated  other  comprehensive
income and common stock  dividends paid in the current  quarter and declared for
the subsequent quarter.  The decrease in accumulated other comprehensive  income
resulted from a reduction in the carrying value,  net of taxes, of the Company's
available for sale portfolio.

The ratio of tangible  equity to  tangible  assets was 21.02% at  September  30,
2005.  The Tier 1 capital  ratio was  57.09%,  far in excess of the 6.00%  level
required to be considered "well-capitalized" under regulatory guidelines.

Statements  contained in this news release,  which are not historical facts, are
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995. Such  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those currently anticipated due to a number of factors,  which include, but
are not limited to,  factors  discussed in documents  filed by Kearny  Financial
Corp. with the Securities and Exchange Commission from time to time. The Company
does not undertake to update any forward-looking  statement,  whether written or
oral, that may be made from time to time by or on behalf of the Company.

                                       3


KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)

                                                      September 30,     June 30,
                                                          2005           2005
                                                       ----------     ----------
Balance Sheet Data:
Assets                                                 $2,075,959     $2,107,005
Loans receivable, net                                     597,500        558,018
Mortgage-backed securities held to maturity               746,193        758,121
Securities available for sale                              25,534         33,591
Investment securities held to maturity                    463,551        470,098
Cash and cash equivalents                                  85,288        139,865
Goodwill                                                   82,263         82,263
Deposits                                                1,496,744      1,528,777
Federal Home Loan Bank advances                            61,544         61,687
Total stockholders' equity                                506,046        505,482



                                                            For the Three Months Ended
                                                     --------------------------------------------
                                                      September 30,    June 30,    September 30,
                                                          2005           2005           2004
                                                      -----------    -----------    -----------
                                                                         
Summary of Operations:
Interest income                                       $    21,971    $    21,624    $    19,907
Interest expense                                            9,158          8,381          7,103
                                                      -----------    -----------    -----------
Net interest income                                        12,813         13,243         12,804
Provision for loan losses                                      75             61            151
                                                      -----------    -----------    -----------
Net interest income after provision for loan losses        12,738         13,182         12,653
Non-interest income                                           507            473            494
Non-interest income from gain on sale of available
  for sale securities                                          86          7,634              0
Non-interest expense                                        9,378          9,495          7,789
                                                      -----------    -----------    -----------
Income before taxes                                         3,953         11,794          5,358
Provision for income taxes                                    989          3,710          1,562
                                                      -----------    -----------    -----------
Net income                                            $     2,964    $     8,084    $     3,796
                                                      ===========    ===========    ===========

Per Share Data:
Net income per share - basic                          $      0.04    $      0.11    $    379.60
Net income per share - diluted                        $      0.04    $      0.11    $    379.60
Weighted average number of common shares
  outstanding - basic                                  71,052,679     71,016,446         10,000
Weighted average number of common shares
  outstanding - diluted                                71,052,679     71,016,446         10,000

Per Share Data:
Cash dividends per share (1)                          $      0.04    $      0.00    $      0.00
Dividend payout ratio (2)                                   29.45%          0.00%          0.00%


(1)  Represents   cash  dividends  paid  per  share  to  minority   stockholders
     (21,821,250 shares).
(2)  Represents  cash  dividends  paid to minority  stockholders  divided by net
     income.


                                       4


KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)



                                                                                       For the Three Months Ended
                                                                       -------------------------------------------------------
                                                                          September 30,          June 30,          September 30,
                                                                               2005                2005                2004
                                                                               ----                ----                ----

                                                                                                         
Performance Ratios:
Return on average assets                                                       0.56%               1.54%               0.79%
Return on average equity                                                       2.35%               6.44%               5.16%
Net interest rate spread (1)                                                   2.11%               2.25%               2.65%
Net interest margin (2)                                                        2.63%               2.72%               2.87%
Average interest-earning assets to average
  interest-bearing liabilities                                               127.71%             127.66%             114.31%
Efficiency ratio (net of gain on sale of available
  for sale securities)                                                        70.41%              69.23%              58.57%
Non-interest expense to average assets                                         1.79%               1.81%               1.62%


(1)  Interest income divided by average interest-earning assets less interest
     expense divided by average interest-bearing liabilities.
(2)  Net interest income divided by average interest-earning assets.



                                                                                     At or for the Three Months Ended
                                                                       -------------------------------------------------------
                                                                          September 30,          June 30,          September 30,
                                                                               2005                2005                2004
                                                                               ----                ----                ----
Asset Quality Ratios:(1)
Non-performing loans to total loans                                             0.33%               0.34%               0.48%
Non-performing assets to total assets                                           0.10%               0.10%               0.14%
Net charge-offs to average loans outstanding                                    0.00%               0.00%               0.00%
Allowance for loan losses to total loans                                        0.91%               0.96%               1.02%
Allowance for loan losses to non-performing loans                             279.13%             281.79%             213.65%

(1) Asset quality ratios are period end ratios unless otherwise noted.

                                                                                  At or for the Three Months Ended
                                                                           -----------------------------------------------------
                                                                           September 30,          June 30,         September 30,
                                                                               2005                2005                2004
                                                                               ----                ----                ----
                                                                                                            
Capital Ratios:
Average equity to average assets                                               24.04%              23.95%              15.30%
Equity to assets at period end                                                 24.38%              23.99%              15.64%
Tangible equity to tangible assets at period end                               21.02%              20.66%              11.73%


                                       5



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)



                                                            For the Three Months Ended
                                                       ---------------------------------------
                                                       September 30,   June 30,  September 30,
                                                           2005         2005         2004
                                                        ----------   ----------   ----------
                                                                       
Average Balances:
Loans receivable, net                                   $  576,751   $  537,397   $  510,730
Mortgage-backed securities held to maturity                757,472      763,223      754,994
Investment securities held to maturity and securities
  available for sale                                       501,748      502,697      481,960
Other interest-earning assets                              111,397      141,119       34,585
                                                        ----------   ----------   ----------
        Total interest earning assets                    1,947,368    1,944,436    1,782,269
Non-interest-earning assets                                154,113      151,714      141,747
                                                        ----------   ----------   ----------
        Total assets                                    $2,101,481   $2,096,150   $1,924,016
                                                        ==========   ==========   ==========

Deposits                                                $1,462,018   $1,456,742   $1,473,030
FHLB advances                                               62,821       66,346       86,103
                                                        ----------   ----------   ----------
        Total interest-bearing liabilities               1,524,839    1,523,088    1,559,133
Non-interest-bearing liabilities                            71,430       71,131       70,552
Stockholders' equity                                       505,212      501,931      294,331
                                                        ----------   ----------   ----------
        Total liabilities and stockholders' equity      $2,101,481   $2,096,150   $1,924,016
                                                        ==========   ==========   ==========




                                                            For the Three Months Ended
                                                       ---------------------------------------
                                                       September 30,   June 30,  September 30,
                                                           2005         2005         2004
                                                        ----------   ----------   ----------
                                                                       
Spread and Margin Analysis:
Average yield on:
  Loans receivable, net                                     5.63%      5.71%        5.59%
  Mortgage-backed securities held to maturity               4.52%      4.54%        4.58%
  Investment securities held to maturity and securities
    available for sale                                      3.48%      3.44%        3.33%
  Other interest-earning assets                             3.30%      2.76%        1.33%
Average cost of:
  Deposits                                                  2.27%      2.06%        1.66%
  FHLB advances                                             5.55%      5.34%        4.60%
Net interest rate spread                                    2.11%      2.25%        2.65%
Net interest margin                                         2.63%      2.72%        2.87%
Average interest-earning assets to average
  interest-bearing liabilities                            127.71%    127.66%      114.31%


                                       6