-----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  1
             Corporation
             -----------

                                                       P R E S S  R E L E A S E

FOR IMMEDIATE RELEASE                                Contact:   Stephen A. Fowle

January 25, 2006                                                  (302) 571-6833



                       WSFS ANNOUNCES 4Q '05 EPS OF $1.09

         WSFS Financial  Corporation  (NASDAQ/NMS:  WSFS), the parent company of
Wilmington  Savings Fund  Society,  FSB,  reported  quarterly net income of $7.5
million,  or $1.09  per  diluted  share.  This  compares  to net  income of $6.9
million,  or $0.92 per share for the  fourth  quarter  of 2004,  or income  from
continuing operations (excluding income related to a discontinued business unit)
of $6.8 million,  or $0.90 per share,  during that  quarter.  Earnings per share
from continuing operations for the fourth quarter of 2005 improved $0.19, or 21%
over the same quarter last year. Income from continuing  operations for the full
year of 2005 was $28.3 million,  or $3.95 per share, an improvement of $0.56, or
17% over 2004.

         Highlights for the fourth  quarter of 2005 include:  (i) an increase in
total retail  deposits of $43.5  million,  or 4%, over balances at September 30,
2005;  (ii)  growth in net  loans of $76.2  million,  or 4%,  over  balances  at
September 30, 2005; and (iii)  continued  strong asset quality with the ratio of
nonperforming  assets  (NPA) to total  assets of 12 basis points at December 31,
2005.

         Marvin N.  Schoenhals,  Chairman and President of WSFS,  said,  "We are
very proud of our fourth quarter and full-year  results because they reflect the
continued  success of our  strategic  focus on  growing  and  strengthening  our
banking  franchise.  We recently  completed the  renovation of one of our branch
offices,  and look forward to opening and  renovating  several  banking  offices
during  2006." Mr.  Schoenhals  went on to say, "the benefits from our increased
focus on our core  banking  franchise  is apparent  in our 16%  increase in core
deposits and 16% year-over-year loan growth."

                                     (More)


             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  2
             Corporation
             -----------

         The following is a brief discussion of the fourth quarter 2005 results.

Net Interest Income

         Net interest  income for the fourth  quarter of 2005 was $19.2 million.
This compares to $18.3  million  reported for the same quarter in 2004 and $19.2
million  reported  for the  third  quarter  of  2005.  The net  interest  margin
percentage  of 3.16% for the fourth  quarter of 2005 declined from 3.22% for the
third  quarter  of 2005.  During the fourth  quarter of 2005,  the net  interest
margin was negatively  affected by increased funding costs as well as a one-time
$420,000 (pre-tax) charge related to a correction of interest rates on a certain
class of  savings  accounts.  Additionally,  WSFS  recorded  income  on  reverse
mortgages of $477,000, which was $286,000 more than the third quarter 2005.

         Overall portfolio yields on loans have continued to trend upward due to
higher prevailing rates combined with the Company's continued focus on growth of
variable   rate  loans.   Additionally,   the  gross  yield  on  the   Company's
mortgage-backed  securities  (MBS)  portfolio was 4.63% in the fourth quarter of
2005 versus 4.47% in the third quarter of 2005. The weighted average duration of
the MBS  portfolio  was 3.1 years at December 31, 2005  compared to 3.0 years at
September 30, 2005.

Loans and Asset Quality

         Net loans grew $76.2 million,  or 4%, during the fourth quarter of 2005
to $1.8  billion at December 31, 2005.  Net loans grew $242.6  million,  or 16%,
compared to balances at December 31, 2004.  The following  table  summarizes the
current loan balances and  composition as well as recent changes in balances and
composition.

                                     (More)


             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  3
             Corporation
             -----------



                                              At                       At                    At
       (Dollars in thousands)            Dec. 31, 2005            Sep. 30, 2005         Dec. 31, 2004
                                      ------------------       ------------------    -------------------

                                        Amount        %          Amount       %        Amount        %
                                      ----------     ---       ----------    ---     ----------     ---
                                                                                 
Commercial and CRE                    $1,094,913      61%      $1,053,168     62%    $  902,880      59%
Residential                              459,680      26          439,975     26        441,839      29
Consumer                                 245,646      14          230,424     13        211,741      14
Allowance for loan losses                (25,381)     (1)         (24,933)    (1)       (24,222)     (2)
                                      ----------     ---       ----------    ---     ----------     ---
Net Loans                             $1,774,858     100%      $1,698,634    100%    $1,532,238     100%
                                      ==========     ===       ==========    ===     ==========     ===


         The Company's  provision for loan losses was $1.0 million in the fourth
quarter of 2005,  compared  to  $847,000  in the same  period  last  year.  This
increased provision is the result of growth in the Company's loan portfolio. The
ratio of loan loss  reserves  to total  loans was  1.41%,  compared  to 1.45% at
September 30, 2005.

         Asset quality statistics  continued at historically  strong levels. NPA
totaled  $3.5  million as of December  31,  2005,  down from $4.4  million as of
September 30, 2005 and $4.6 million as of December 31, 2004. NPA as a percentage
of assets improved to 0.12% as of December 31, 2005 versus 0.16% as of September
30, 2005 and 0.18% as of December 31, 2004.  Annualized  net  charge-offs in the
fourth  quarter of 2005 were 0.13% of average  loans  compared  to 0.05% for the
third quarter of 2005 and 0.18% for the fourth quarter of 2004.

Deposits

         Total  retail   deposits  (core  deposits  and  retail  time  deposits)
increased  $43.5  million,  or 4%, during the fourth  quarter to $1.2 billion at
December 31, 2005 and increased  $141.7 million,  or 13% over December 31, 2004.
Core deposit relationships (demand deposits,  money market and savings accounts)
increased $22.5 million,  or 3% during the quarter and increased $122.6 million,
or 16% over the same  period  last year.  The  following  table  summarizes  the
current  retail  deposit  balances and  composition as well as recent changes in
balances and composition.

                                     (More)


             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  4
             Corporation
             -----------



                                           At                        At                    At
      (Dollars in thousands)          Dec. 31, 2005             Sep. 30, 2005         Dec. 31, 2004
                                   -------------------        -----------------     -----------------

                                     Amount        %            Amount      %         Amount     %
                                   ----------     ---         ----------   ---      ----------  ---
                                                                             
Non-interest demand                $  279,415      23%        $  266,598    23%     $  246,592   23%
Interest bearing demand               141,378      12            122,870    11         100,098    9
Savings                               251,675      21            257,082    22         289,041   28
Money market                          209,398      18            212,794    19         123,523   12
                                   ----------     ---         ----------   ---      ----------  ---
  Total core deposits                 881,866      74            859,344    75         759,254   72
Retail time                           312,065      26            291,053    25         292,928   28
                                   ----------     ---         ----------   ---      ----------  ---
  Total retail deposits            $1,193,931     100%        $1,150,397   100%     $1,052,182  100%
                                   ==========     ===         ==========   ===      ==========  ===


  Noninterest Income

         During the fourth  quarter of 2005,  the Company  recorded  noninterest
  income of $9.5 million, which was $1.5 million, or 19% greater than the fourth
  quarter of 2004 and  $915,000,  or 11% greater than the third quarter of 2005.
  The increase over the fourth quarter of 2004 was primarily due to increases of
  $1.1 million in card and ATM income  during the quarter,  the result of growth
  in ATM usage volumes,  combined with increased  prime-based  bailment fees. In
  addition,  deposit service charges increased  $377,000 over the fourth quarter
  2004. The increase over the third quarter 2005 was mainly  attributable to the
  sale of lower yielding agency investments in the third quarter, which resulted
  in $609,000 in losses during that period.  Consistent with the  year-over-year
  trend,  card and ATM income  increased  $367,000 and deposit  service  charges
  increased $74,000 in comparison to the third quarter of 2005.

  Noninterest Expenses

         Noninterest  expenses  for the  fourth  quarter of 2005  totaled  $16.2
million,  which was $1.0  million,  or 7% more than the same  quarter last year.
Noninterest  expense for the fourth  quarter of 2005 was similar to the level of
expense  reported in the third  quarter of 2005.  The  increase  over the fourth
quarter of 2004 was primarily  due to increases in salaries,  benefits and other
compensation  and other  operating  expenses.  These  increases  were mainly the
result of the Company's continued growth efforts.

                                     (More)


             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  5
             Corporation
             -----------


Capital Management

         The Company did not  repurchase any WSFS common stock during the fourth
quarter of 2005. For the year, the Company  repurchased 719,500 of its shares at
an average  price of $55.94 per share.  At December  31,  2005,  the Company had
650,000 shares  remaining under its current share repurchase  authorization,  or
approximately 10% of its 6.6 million outstanding shares.

         The ratio of tangible  equity to assets was 6.33% at December 31, 2005.
The Tier 1 capital  ratio was 12.31%,  which is more than double the 6.00% level
required  to be  considered  "well-capitalized"  under  regulatory  definitions.
Tangible book value per share was $27.32 at December 31, 2005.

         WSFS  Financial  Corporation  is  a  $2.8  billion  financial  services
company. At December 31, 2005, its principal subsidiary, Wilmington Savings Fund
Society,  FSB,  operated  24 retail  banking  offices in all three  counties  in
Delaware,  as well as Chester  and  Delaware  Counties  in  Pennsylvania.  Other
continuing  operating   subsidiaries   include:  WSFS  Investment  Group,  Inc.,
Montchanin  Capital  Management,  Inc. and WSFS Reit, Inc. For more information,
please visit the Bank's website at www.wsfsbank.com.
                                   ----------------

                                      * * *

         Statements  contained  in this news  release  which are not  historical
facts,  are  forward-looking  statements  as that term is defined in the Private
Securities  Litigation Reform Act of 1995. Such  forward-looking  statements are
subject to risks and  uncertainties  which could cause actual  results to differ
materially  from those currently  anticipated due to a number of factors,  which
include,  but are not limited to, factors  discussed in documents  filed by WSFS
Financial  Corporation with the Securities and Exchange  Commission from time to
time.  The  Corporation  does  not  undertake  to  update  any   forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Corporation.

                                      # # #

                                     (More)

             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  6
             Corporation
             -----------

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
STATEMENT OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)



                                                                 Three months ended                      Twelve months ended
                                                    --------------------------------------------     ---------------------------
                                                    December 31,    September 30,   December 31,     December 31,   December 31,
                                                       2005             2005            2004             2005           2004
                                                    -----------     ------------    -----------      -----------    ------------
                                                                                                       
Interest income:
Interest and fees on loans                             $ 29,616        $ 27,419        $ 21,897         $105,639       $ 78,101
Interest on mortgage-backed securities                    6,924           6,445           5,442           25,687         20,326
Interest and dividends on investment securities             943             921           1,508            3,258          4,946
Other interest income                                       352             351             218            1,438            737
                                                    -----------     -----------     -----------      -----------    -----------
                                                         37,835          35,136          29,065          136,022        104,110
                                                    -----------     -----------     -----------      -----------    -----------
Interest expense:
Interest on deposits                                      7,267           5,674           3,450           21,690          9,395
Interest on Federal Home Loan Bank advances               9,254           7,955           5,978           30,659         23,430
Interest on federal funds purchased and
  securities sold under agreements to repurchase            861           1,125             690            4,089          2,064
Interest on trust preferred borrowings                    1,044             954             634            4,677          2,184
Interest on other borrowings                                258             213              57              650            173
                                                    -----------     -----------     -----------      -----------    -----------
                                                         18,684          15,921          10,809           61,765         37,246
                                                    -----------     -----------     -----------      -----------    -----------

Net interest income                                      19,151          19,215          18,256           74,257         66,864
Provision for loan losses                                 1,006             225             847            2,582          3,217
                                                    -----------     -----------     -----------      -----------    -----------

Net interest income after provision for
  loan losses                                            18,145          18,990          17,409           71,675         63,647
                                                    -----------     -----------     -----------      -----------    -----------
Noninterest income:
Credit/debit card and ATM income                          4,274           3,907           3,220           15,049         12,137
Deposit service charges                                   2,750           2,676           2,373           10,091          9,389
Investment advisory income                                  641             651             591            2,519          2,262
Bank owned life insurance income                            481             499             527            2,003          2,190
Loan fee income                                             488             516             506            1,999          2,182
Mortgage banking activities, net                            104             106              (5)             391            439
Securities gains (losses)                                     4            (609)             40             (605)           249
Other income                                                757             838             760            3,206          3,102
                                                    -----------     -----------     -----------      -----------    -----------
                                                          9,499           8,584           8,012           34,653         31,950
                                                    -----------     -----------     -----------      -----------    -----------
Noninterest expenses:
Salaries, benefits and other compensation                 8,795           9,061           8,019           35,172         30,723
Occupancy expense                                         1,339           1,290           1,244            5,168          4,666
Equipment expense                                           992             950             937            3,879          3,696
Data processing and operations expense                      795             761             832            3,465          3,246
Marketing expense                                           703             689             803            2,745          2,329
Professional fees                                           755             610           1,058            2,416          2,496
Other operating expenses                                  2,775           2,789           2,212           10,032          8,543
                                                    -----------     -----------     -----------      -----------    -----------
                                                         16,154          16,150          15,105           62,877         55,699
                                                    -----------     -----------     -----------      -----------    -----------

Income from continuing operations before
  minority interest and taxes                            11,490          11,424          10,316           43,451         39,898
Less minority interest                                       11              48              32              133            190
                                                    -----------     -----------     -----------      -----------    -----------
Income from continuing operations before taxes           11,479          11,376          10,284           43,318         39,708
Income tax provision                                      3,986           3,969           3,528           15,062         13,951
                                                    -----------     -----------     -----------      -----------    -----------
Income from continuing operations                         7,493           7,407           6,756           28,256         25,757
Income on wind-down of discontinued operations,
  net of taxes                                                -               -             143                -            143
                                                    -----------     -----------     -----------      -----------    -----------
Net income                                              $ 7,493         $ 7,407         $ 6,899         $ 28,256       $ 25,900
                                                    ===========     ===========     ===========      ===========    ===========
Diluted earnings per share:
Income from continuing operations                       $  1.09         $  1.06         $  0.90         $   3.95       $   3.39
Income on wind-down of discontinued operations,
  net of taxes                                                -               -            0.02                -           0.02
                                                    -----------     -----------     -----------      -----------    -----------
Net income                                              $  1.09         $  1.06         $  0.92         $   3.95       $   3.41
                                                    ===========     ===========     ===========      ===========    ===========


Weighted average shares outstanding for
  diluted EPS                                         6,862,248       7,005,994       7,502,939        7,152,227      7,592,536
- --------------------------------------------------------------------------------------------------------------------------------

Performance Ratios:

Return on average assets (a)                               1.09 %          1.10 %          1.10 %           1.06  %        1.10 %
Return on average equity (a)                              16.87           16.15           13.99            14.99          13.54
Net interest margin (a)(b)                                 3.16            3.22            3.38             3.16           3.24
Efficiency ratio (c)                                      55.83           57.51           56.89            57.14          55.73
- --------------------------------------------------------------------------------------------------------------------------------


See "Notes"

             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  7
             Corporation
             -----------

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENT OF CONDITION:
(Dollars in thousands)
(Unaudited)



                                                    December 31,   September 30,  December 31,
                                                       2005           2005            2004
                                                    -----------   -----------   --------------
                                                                        
Summary Statement of Condition:

Assets:
- -------
Cash and due from banks                             $    59,251     $    61,012   $    61,328
Cash in non-owned ATMs                                  174,527         143,289       131,150
Investment securities (d)(e)                             57,489          57,699        97,376
Other investments                                        46,466          45,934        44,477
Mortgage-backed securities (d)                          620,323         593,496       524,144
Net loans (f)(g)                                      1,774,858       1,698,634     1,532,238
Loans held for sale (f)                                     436           2,199         3,229
Bank owned life insurance                                54,193          53,713        52,190
Other assets                                             59,175          55,300        55,736
Loans, operating leases and
 other assets of discontinued operations                     34               5         1,088
                                                    -----------     -----------   -----------
    Total assets                                    $ 2,846,752     $ 2,711,281   $ 2,502,956
                                                    ===========     ===========   ===========

Liabilities and Stockholders' Equity:
- -------------------------------------
Noninterest-bearing deposits                        $   279,415     $   266,598   $   246,592
Interest-bearing deposits                               914,516         883,799       805,590
                                                    -----------     -----------   -----------
    Total retail deposits                             1,193,931       1,150,397     1,052,182
Jumbo CD's - non retail                                  40,567          44,433        44,903
Brokered CD's                                           211,738         207,340       137,877
                                                    -----------     -----------   -----------
    Total deposits                                    1,446,236       1,402,170     1,234,962


Federal Home Loan Bank advances                       1,008,721         917,882       837,063
Other borrowings                                        186,287         191,755       217,093
Other liabilities                                        23,327          25,903        17,296
                                                    -----------     -----------   -----------

    Total liabilities                                 2,664,571       2,537,710     2,306,414
                                                    -----------     -----------   -----------

Minority interest                                           206             200           239

Stockholders' equity                                    181,975         173,371       196,303
                                                    -----------     -----------   -----------

Total liabilities, minority interest and
  stockholders' equity                              $ 2,846,752     $ 2,711,281   $ 2,502,956
                                                    ===========     ===========   ===========

- ---------------------------------------------------------------------------------------------
Capital Ratios:

Equity to asset ratio                                      6.39 %          6.39 %        7.84 %
Tangible equity to asset ratio                             6.33            6.33          7.80
Core capital (h) (required: 4.00%)                         8.56            8.69          9.69
Tier 1 Capital (h) (required 4.00%)                       12.31           12.46         14.41
Risk-based capital (h) (required: 8.00%)                  13.38           13.64         15.34

- ---------------------------------------------------------------------------------------------

Asset Quality Indicators:

Nonperforming Assets:
Nonaccruing loans                                   $     3,410     $     4,271   $     4,396
Assets acquired through foreclosure                          59              89           217
                                                    -----------     -----------   -----------
     Total nonperforming assets                     $     3,469     $     4,360   $     4,613
                                                    ===========     ===========   ===========

Past due loans (i)                                  $       386     $       207   $       807

Allowance for loan losses                           $    25,381     $    24,933   $    24,222

Ratio of nonperforming assets to total assets              0.12 %          0.16 %        0.18 %
Ratio of allowance for loan losses to total gross
     loans (j)                                             1.41            1.45          1.56
Ratio of allowance for loan losses to nonaccruing
     loans (k)                                              709             556           524
Ratio of quarterly net charge-offs to
     average gross loans (a)(f)                            0.13            0.05          0.18

- ---------------------------------------------------------------------------------------------


See "Notes"


             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  8
             Corporation
             -----------

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET
(Dollars in thousands)
(Unaudited)



                                                                         Three months ended
                            --------------------------------------------------------------------------------------------------------
                                      December 31, 2005                  September 30, 2005                December 31, 2004
                            -----------------------------------  --------------------------------    -------------------------------
                              Average                 Yield/       Average             Yield/          Average              Yield/
                              Balance      Interest Rate (a)(b)    Balance   Interest Rate (a)(b)      Balance Interest  Rate (a)(b)
                            ----------    --------- -----------  ----------  -------- -----------    --------- --------  -----------
                                                                                                
Assets:
Interest-earning assets:
Loans: (f) (l)
  Commercial real
    estate loans           $  580,554      $10,951    7.55 %    $  589,703   $10,450     7.09 %     $  508,948  $ 7,716      6.06 %
  Residential real
    estate loans              447,670        5,854    5.23         430,871     5,587     5.19          443,023    5,745      5.19
  Commercial loans            485,242        8,632    7.19         451,532     7,554     6.79          370,370    4,971      5.55
  Consumer loans              237,657        4,162    6.95         221,706     3,787     6.78          210,718    3,420      6.46
                           ----------      -------              ----------   -------                ----------  -------
     Total loans            1,751,123       29,599    6.83       1,693,812    27,378     6.53        1,533,059   21,852      5.78
Mortgage-backed
  securities (d)              598,171        6,924    4.63         576,779     6,445     4.47          515,276    5,442      4.22
Loans held-for-sale (f)         1,061           17    6.41           2,462        41     6.66            2,799       45      6.43
Investment
  securities (d)(e)            57,499          943    6.56         100,523       921     3.66           97,686    1,508      6.17
Other interest-earning
  assets                       48,736          352    2.87          48,155       351     2.89           46,993      218      1.85
                           ----------      -------              ----------   -------                ----------  -------
     Total interest-
       earning assets       2,456,590       37,835    6.21       2,421,731    35,136     5.85        2,195,813   29,065      5.35
                                           -------                           -------                            -------

Allowance for loan losses     (25,190)                             (25,215)                            (24,403)
Cash and due from banks        54,486                               53,121                              57,964
Cash in non-owned ATMs        143,226                              138,543                             125,190
Loans, operating leases
  and other assets of
  discontinued operations         203                                  367                               1,422
Bank owned life insurance      53,894                               53,389                              51,852
Other noninterest-earning
  assets                       59,046                               54,235                              50,663
                           ----------                           ----------                          ----------
     Total assets          $2,742,255                           $2,696,171                          $2,458,501
                           ==========                           ==========                          ==========

Liabilities and
  Stockholders' Equity:
Interest-bearing
  liabilities:
Interest bearing
  deposits:
   Interest-bearing
     demand                $  119,390      $   101    0.34      $  116,518   $    71     0.24       $   88,908  $    50      0.22
   Money market               223,358        1,475    2.62         183,279     1,025     2.22          107,765      421      1.55
   Savings                    256,047          922    1.43         268,880       265     0.39          295,088      284      0.38
   Retail time deposits       292,503        2,281    3.09         287,925     2,085     2.87          277,275    1,784      2.56
                           ----------      -------              ----------   -------                ----------  -------
     Total interest-
       bearing retail
       deposits               891,298        4,779    2.13         856,602     3,446     1.60          769,036    2,539      1.31
   Jumbo certificates of
     deposit-nonretail         43,444          417    3.81          46,430       383     3.27           50,852      238      1.86
   Brokered certificates
     of deposit               212,550        2,071    3.87         206,331     1,845     3.55          131,333      673      2.04
                           ----------      -------              ----------   -------                ----------  -------
     Total interest-
       bearing deposits     1,147,292        7,267    2.51       1,109,363     5,674     2.03          951,221    3,450      1.44

FHLB of Pittsburgh advances   946,375        9,257    3.83         894,331     7,958     3.48          849,734    5,989      2.76
Trust preferred borrowings     67,011        1,044    6.10          67,011       954     5.57           51,547      634      4.81
Other borrowed funds          124,810        1,119    3.59         166,268     1,338     3.22          167,681      747      1.78
Cost of funding
  discontinued operations                       (3)                               (3)                               (11)
                           ----------      -------              ----------   -------                ----------  -------
     Total interest-bearing
       liabilities          2,285,488       18,684    3.27       2,236,973    15,921     2.85        2,020,183   10,809      2.14
                                           -------                           -------                            -------
Noninterest-bearing
  demand deposits             254,542                              254,807                             227,369
Other noninterest-
  bearing liabilities          24,372                               20,691                              17,477
Minority interest                 216                                  201                                 260
Stockholders' equity          177,637                              183,499                             193,212
                           ----------                            ---------                           ---------
Total liabilities and
  stockholders' equity     $2,742,255                           $2,696,171                          $2,458,501
                           ==========                           ==========                          ==========
Excess of interest-
  earning assets
  over interest-bearing
  liabilities              $  171,102                            $ 184,758                           $ 175,630
                           ==========                            =========                           =========
Net interest and
  dividend income                          $19,151                           $19,215                            $18,256
                                           =======                           =======                            =======

Interest rate spread                                 2.94 %                             3.00 %                              3.21 %
                                                     ====                               ====                                ====

Net interest margin                                  3.16 %                             3.22 %                              3.38 %
                                                     ====                               ====                                ====


See "Notes"


             -----------
[LOGO]  WSFS Financial          838 Market Street, Wilmington, Delaware 19801  9
             Corporation
             -----------

     WSFS FINANCIAL CORPORATION
     FINANCIAL HIGHLIGHTS (Continued)
     (Dollars in thousands, except per share data)
     (Unaudited)



                                                                    Three months ended                   Twelve months ended
                                                         -----------------------------------------  ----------------------------
                                                         December 31,  September 30,  December 31,    December 31,  December 31,
                                                            2005           2005          2004            2005          2004
                                                         -----------------------------------------  ----------------------------
                                                                                                      
     Stock Information:

     Market price of common stock:
         High                                              $ 64.65       $ 59.26       $ 62.26         $ 64.65        $ 62.26
         Low                                                 57.55         54.01         50.23           49.80          44.43
         Close                                               61.25         58.89         60.00           61.25          60.00
     Book value per share                                    27.59         26.80         27.70
     Tangible book value per share                           27.32         26.53         27.55
     Number of shares outstanding (000s)                     6,596         6,470         7,086
     --------------------------------------------------------------------------------------------   --------------------------

     Other Financial Data:

     One-year repricing gap to total assets (m)              (0.57)%       (0.86)%       (0.81)%
     Number of associates (FTEs) (n)                           515           512           490
     Number of branch offices                                   24            24            24

     --------------------------------------------------------------------------------------------   --------------------------


     Notes:

(a)  Annualized.
(b)  Computed on a fully tax-equivalent basis.
(c)  Noninterest  expense  divided by  (tax-equivalent)  net interest income and
     other income.
(d)  Includes securities available-for-sale.
(e)  Includes reverse mortgages.
(f)  Net of unearned income.
(g)  Net of allowance for loan losses.
(h)  Represents  capital  ratios of  Wilmington  Savings Fund  Society,  FSB and
     subsidiaries.
(i)  Accruing  loans  which  are  contractually  past  due 90 days or more as to
     principal or interest.
(j)  Excludes loans held-for-sale.
(k)  Includes general reserves only.
(l)  Nonperforming loans are included in average balance computations.
(m)  The difference between projected amounts of  interest-sensitive  assets and
     interest-sensitive  liabilities  repricing within one year divided by total
     assets, based on a current interest rate scenario.
(n)  Includes  the FTEs of WCC  (discontinued  operations)  and Cypress  Capital
     Management (controlled, but not wholly owned subsidiary).