FOR IMMEDIATE RELEASE
February 2, 2006

For further information contact:
Craig Montanaro
Senior Vice President,
Director of Strategic Planning
Kearny Financial Corp.
(973) 244-4510

                             KEARNY FINANCIAL CORP.
                  REPORTS SECOND QUARTER 2006 OPERATING RESULTS

Fairfield,  New Jersey,  February 2, 2006 - Kearny Financial Corp.  (Nasdaq NMS:
KRNY) (the  "Company"),  the holding company of Kearny Federal Savings Bank (the
"Bank"),  today  reported net income for the quarter ended  December 31, 2005 of
$2.3  million,  a decrease of 23.3%,  compared with $3.0 million for the quarter
ended  September  30, 2005 and a decrease of 28.1%,  compared  with $3.2 million
reported for the quarter ended  December 31, 2004. Net income for the six months
ended December 31, 2005 was $5.3 million, a decrease of 24.3%, from $7.0 million
for the six months ended December 31, 2004.

The Company completed its initial public offering during the quarter ended March
31, 2005. A total of  21,821,250  shares,  representing  30% of the  outstanding
common stock,  were sold to eligible  subscribers,  including  1,745,700  shares
issued to the Kearny  Federal  Savings Bank Employee Stock  Ownership  Plan. The
remaining  70% of the Company  continues  to be held by Kearny  MHC,  the mutual
holding company parent of the Company.  Net proceeds of the offering were $214.6
million. Shares of the Company began trading on the Nasdaq National Market under
the symbol "KRNY" on February 24, 2005.

Kearny  Financial  Corp. is the holding company for Kearny Federal Savings Bank,
which operates from its administrative  headquarters building in Fairfield,  New
Jersey, and 26 retail branch offices located in Bergen, Hudson, Passaic, Morris,
Middlesex,  Essex,  Union and Ocean counties,  New Jersey. At December 31, 2005,
Kearny Financial Corp. had total assets,  deposits and  stockholders'  equity of
$2.06 billion, $1.48 billion and $506.4 million, respectively.

The  following  is a financial  overview  of the  results for the quarter  ended
December 31, 2005:

Net Interest Income
- -------------------

Net interest income for the quarter ended December 31, 2005 was $12.5 million, a
decrease of 2.3%,  compared to $12.8 million for the quarter ended September 30,
2005 and a decrease of 1.6%,  from $12.7 million  reported for the quarter ended
December 31, 2004. The Bank's net interest margin for the quarter ended December
31, 2005 was 2.61%.  This compares to 2.63% for the quarter ended  September 30,
2005 and 2.89% reported for the quarter ended December 31, 2004.

The Company  attributes  the  decrease in net  interest  income  between  linked
quarters and compared to the quarter ended December 31, 2004, to the competitive
market for deposits, which increased the Bank's cost of funds. At the same time,
interest-bearing  liabilities  repriced at a rate  faster than  interest-earning
assets, further depressing the Bank's net interest margin. Despite strong growth
in the loan portfolio  between linked quarters and compared to the quarter ended
December 31, 2004, a flattening Treasury yield curve hindered the Bank's efforts
to offset increasing interest expense.  While interest income remained unchanged
at $22.0  million for the quarters  ended  December 31, 2005 and  September  30,
2005, interest expense increased 3.8% to



$9.5 million, from $9.2 million between linked quarters. Interest income for the
quarter ended  December 31, 2005  increased  11.1%,  to $22.0 million from $19.8
million for the quarter ended December 31, 2004.  However,  interest expense for
the quarter ended December 31, 2005 increased  31.9%,  to $9.5 million from $7.2
million for the quarter ended December 31, 2004.

Non-interest Income
- -------------------

Non-interest income attributed to fees, service charges and miscellaneous income
increased  $110,000,  or 21.7%,  to $617,000 for the quarter ended  December 31,
2005,  compared to $507,000 for the quarter ended  September  30, 2005.  For the
quarter ended December 31, 2004, non-interest income attributed to fees, service
charges and  miscellaneous  income was  $410,000.  The increase in  non-interest
income  between  linked  quarters and compared to the quarter ended December 31,
2004,  was due  primarily to income  realized  from  additional  bank owned life
insurance  purchased  during  both  of the  two  most  recent  quarters,  plus a
non-recurring mortgage prepayment penalty of $73,000.

There was no non-interest income from gains on the sale of securities during the
quarter ended December 31, 2005,  compared to non-interest  income from gains on
the sale of  securities  of $86,000 for the quarter  ended  September  30, 2005.
There was no non-interest income from gains on the sale of securities during the
quarter ended December 31, 2004.

Non-interest Expense
- --------------------

Non-interest  expense  increased  $760,000,  or 8.1%,  to $10.1  million for the
quarter  ended  December  31,  2005,  from $9.4  million for the  quarter  ended
September 30, 2005.  Non-interest expense increased $1.3 million, or 14.8%, from
$8.8 million for the quarter  ended  December 31, 2004 to $10.1  million for the
quarter ended December 31, 2005. The increase in  non-interest  expense  between
linked quarters resulted  primarily from higher salaries and employee  benefits,
nominally higher equipment expense, a slight increase in advertising expense and
higher  miscellaneous  expenses,  partially  offset  by lower  office  occupancy
expense.  The increase in  non-interest  expense  compared to the quarter  ended
December 31, 2004 resulted  primarily from higher salaries and employee benefits
and higher miscellaneous expenses.

The quarter  ended  December  31,  2005  contained  for the first time,  expense
attributed to stock benefit plans approved at the Company's  annual meeting held
in October 2005. The expense  recorded,  as a component of salaries and employee
benefits,  was $575,000.  The quarters ended December 31, 2005 and September 30,
2005 both contained employee stock ownership plan ("ESOP")  compensation expense
of $440,000 and $437,000, respectively; also recorded as a component of salaries
and employee benefits, while the quarter ended December 31, 2004 did not include
this expense  category.  The Bank  established  the ESOP plan during the initial
public offering completed in February 2005, purchasing 1.7 million shares in the
IPO.

Miscellaneous expenses were $1.2 million in the quarter ended December 31, 2005,
compared to $979,000 and $928,000 for the quarters ended  September 30, 2005 and
December 31, 2004,  respectively.  Miscellaneous  expenses included higher legal
fees,  audit and accounting fees and expenses  attributed to the annual meeting,
all of which are costs associated with being a public company.

Loans and Asset Quality
- -----------------------

Loans  receivable,  net of  deferred  fees and the  allowance  for loan  losses,
increased  $30.6 million,  or 5.1%, to $628.1 million at December 31, 2005, from
$597.5 million at September 30, 2005.  The increase came in  one-to-four  family
mortgage loans, particularly first mortgages and home equity loans. The increase
also came in construction  loans, for both  one-to-four  family and

                                       2



multi-family   structures.   To  a  lesser  extent,   there  were  increases  in
non-residential  mortgage  loans,  multi-family  mortgage  loans and  commercial
business loans. During the quarter,  there was a nominal decrease in home equity
lines of credit.

The  provision  for loan losses was $64,000 for the quarter  ended  December 31,
2005.  Total loans  increased to $632.7 million at December 31, 2005 from $602.1
million at September 30, 2005.  Non-performing  loans were $1.2 million, or 0.2%
of total loans at December 31, 2005,  as compared to $2.0  million,  or 0.33% of
total loans at September 30, 2005. The allowance for loan losses as a percentage
of total loans outstanding was 0.88% at December 31, 2005 and 0.91% at September
30,  2005,  reflecting  allowance  balances of $5.6  million  and $5.5  million,
respectively.

Securities
- ----------

Mortgage-backed securities held to maturity decreased by $28.2 million, or 3.8%,
to $718.0  million at December 31, 2005,  from $746.2  million at September  30,
2005.  Cash flow from monthly  principal and interest  payments was used to fund
loan originations and deposit outflows during the quarter.

The carrying  value of securities  available for sale increased to $26.7 million
at  December  31,  2005,  from  $25.5  million at  September  30,  2005,  due to
mark-to-market  adjustments reflecting increases in the value of the investments
in the available for sale portfolio.

Investment  securities  held to maturity  decreased  $1.8  million,  or 0.4%, to
$461.8 million at December 31, 2005,  from $463.6 million at September 30, 2005.
The decrease came in the municipal  bond  category,  with proceeds from maturing
bonds used to fund deposit outflows during the quarter.

Deposits
- --------

Deposits  decreased  $13.2  million,  or 0.9%,  to $1.48 billion at December 31,
2005, from $1.50 billion at September 30, 2005. During the current quarter,  the
Bank  continued  to resist  pressure to increase  the rates it pays on deposits.
Management's goal is to slow the increase in the cost of funds being caused by a
rise in market  interest  rates.  The result of this  strategy is the run off of
deposits.  The decrease  was  primarily in  certificates  of deposit,  partially
offset by a nominal increase in core deposits. During the quarter ended June 30,
2005, the Bank reacted to competitive  pressures in the market place by offering
a premium  short-term  interest rate,  which  attracted new money in the form of
certificates of deposit.  However,  the Bank retreated from that strategy during
the two most recent  quarters due to the  negative  effect on its cost of funds.
During the quarter ended September 30, 2005,  deposits  decreased $32.1 million,
again with the decrease coming primarily in certificates of deposit.

                                       3




FHLB Advances
- -------------

Federal Home Loan Bank advances decreased $144,000, or 0.2%, to $61.4 million at
December 31,  2005,  from $61.5  million at September  30, 2005 due to scheduled
principal payments on amortizing advances.

Capital Management
- ------------------

During the quarter  ended  December 31,  2005,  stockholders'  equity  increased
$368,000 to $506.4  million  from $506.0  million at  September  30,  2005.  The
increase is attributed to net income recorded during the quarter, an increase in
accumulated other comprehensive  income, the release of unearned ESOP shares and
transactions  resulting  from the stock  option plan  approved at the  Company's
annual  meeting  held in October  2005.  The increase  was  partially  offset by
treasury stock purchased and common stock dividends  declared for the subsequent
quarter. The increase in accumulated other comprehensive income resulted from an
improvement in the carrying value, net of taxes, of the Company's  available for
sale portfolio.

The Company's ratio of tangible equity to tangible assets was 21.18% at December
31, 2005.  The Tier 1 capital ratio was 55.3%,  far in excess of the 6.00% level
required to be considered "well-capitalized" under regulatory guidelines.

Statements  contained in this news release,  that are not historical  facts, are
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995. Such  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those currently anticipated due to a number of factors,  which include, but
are not limited to,  factors  discussed in documents  filed by Kearny  Financial
Corp. with the Securities and Exchange Commission from time to time. The Company
does not  undertake  and  specifically  disclaims  any  obligation to update any
forward-looking  statement,  whether written or oral, that may be made from time
to time by or on behalf of the Company.

                                       4



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
(Unaudited)



                                                                   December 31,        September 30,
                                                                       2005                2005
                                                                       ----                ----
                                                                                
Balance Sheet Data:
Assets                                                             $  2,062,773        $   2,075,959
Loans receivable, net                                                   628,121              597,500
Mortgage-backed securities held to maturity                             717,953              746,193
Securities available for sale                                            26,740               25,534
Investment securities held to maturity                                  461,781              463,551
Cash and cash equivalents                                                72,894               85,288
Goodwill                                                                 82,263               82,263
Deposits                                                              1,483,494            1,496,744
Federal Home Loan Bank advances                                          61,400               61,544
Total stockholders' equity                                              506,414              506,046





                                                                               For the Three Months Ended
                                                                   ---------------------------------------------------
                                                                   December 31,        September 30,       December 31,
                                                                       2005                2005               2004
                                                                       ----                ----               ----
                                                                                               
Summary of Operations:
Interest income                                                    $     21,995        $      21,971       $   19,832
Interest expense                                                          9,507                9,158            7,174
                                                                   ------------        -------------       ----------
Net interest income                                                      12,488               12,813           12,658
Provision for loan losses                                                    64                   75             (34)
                                                                   ------------        -------------       ----------
Net interest income after provision for loan losses                      12,424               12,738           12,692
Non-interest income                                                         617                  507              410
Non-interest income from gain on sale of available
  for sale securities                                                         0                   86                0
Non-interest expense                                                     10,138                9,378            8,767
                                                                   ------------        -------------       ----------
Income before taxes                                                       2,903                3,953            4,335
Provision for income taxes                                                  577                  989            1,143
                                                                   ------------        -------------       ----------
Net income                                                         $      2,326        $       2,964       $    3,192
                                                                   ============        =============       ==========

Per Share Data:
Net income per share - basic                                              $0.03                $0.04          $319.20
Net income per share - diluted                                            $0.03                $0.04          $319.20
Weighted average number of common shares
  outstanding - basic                                                71,046,123           71,052,679           10,000
Weighted average number of common shares
  outstanding - diluted                                              71,096,851           71,052,679           10,000

Per Share Data:
Cash dividends per share (1)                                              $0.05                $0.04            $0.00
Dividend payout ratio (2)                                                 46.91%               29.45%            0.00%


(1)  Represents   cash  dividends  paid  per  share  to  minority   stockholders
     (21,821,250  shares).
(2)  Represents  cash  dividends  paid to minority  stockholders  divided by net
     income.

                                       5





                                                                               For the Three Months Ended
                                                                   ---------------------------------------------------
                                                                   December 31,        September 30,       December 31,
                                                                       2005                2005               2004
                                                                       ----                ----               ----
                                                                                                   
Performance Ratios:
Return on average assets                                                  0.45%                0.56%            0.67%
Return on average equity                                                  1.84%                2.35%            4.28%
Net interest rate spread (1)                                              2.06%                2.11%            2.66%
Net interest margin (2)                                                   2.61%                2.63%            2.89%
Average interest-earning assets to average
  interest-bearing liabilities                                          127.69%              127.71%          114.36%
Efficiency ratio (net of gain on sale of available
  for sale securities)                                                   77.36%               70.41%           67.09%
Non-interest expense to average assets                                    1.96%                1.79%            1.85%


(1)  Interest  income divided by average  interest-earning  assets less interest
     expense divided by average interest-bearing  liabilities.
(2)  Net interest income divided by average interest-earning assets.




                                                                            At or for the Three Months Ended
                                                                   ---------------------------------------------------
                                                                   December 31,        September 30,       December 31,
                                                                       2005                2005               2004
                                                                       ----                ----               ----
                                                                                                   
Asset Quality Ratios:(1)
Non-performing loans to total loans                                       0.20%                0.33%            0.32%
Non-performing assets to total assets                                     0.07%                0.10%            0.10%
Net charge-offs to average loans outstanding                              0.00%                0.00%            0.00%
Allowance for loan losses to total loans                                  0.88%                0.91%            1.02%
Allowance for loan losses to non-performing loans                       447.54%              279.13%          315.11%


(1)  Asset quality ratios are period end ratios unless otherwise noted.



                                                                            At or for the Three Months Ended
                                                                   ---------------------------------------------------
                                                                   December 31,        September 30,       December 31,
                                                                       2005                2005               2004
                                                                       ----                ----               ----
                                                                                                   
Capital Ratios:
Average equity to average assets                                         24.40%               24.04%           15.72%
Equity to assets at period end                                           24.55%               24.38%           16.01%
Tangible equity to tangible assets at period end                         21.18%               21.02%           11.55%



                                       6




                                                                                        (Unaudited)
                                                                               For the Three Months Ended
                                                                   ---------------------------------------------------
                                                                   December 31,        September 30,       December 31,
                                                                                               
                                                                       2005                2005               2004
                                                                       ----                ----               ----
Average Balances:
Loans receivable, net                                              $    611,195        $    576,751       $    512,029
Mortgage-backed securities held to maturity                             739,275             757,472            718,736
Investment securities held to maturity and securities
  available for sale                                                    488,455             501,748            488,174
Other interest-earning assets                                            71,924             111,397             31,870
                                                                   ------------        ------------       ------------
        Total interest earning assets                                 1,910,849           1,947,368          1,750,809
Non-interest-earning assets                                             162,453             154,113            147,867
                                                                   ------------        ------------       ------------
        Total assets                                               $  2,073,302        $  2,101,481       $  1,898,676
                                                                   ============        ============       =============

Deposits                                                           $  1,434,979        $  1,462,018       $  1,447,956
FHLB advances                                                            61,451              62,821             82,988
                                                                   ------------        ------------       ------------
        Total interest-bearing liabilities                            1,496,430           1,524,839          1,530,944
Non-interest-bearing liabilities                                         70,888              71,430             69,220
Stockholders' equity                                                    505,984             505,212            298,512
                                                                   ------------        ------------       ------------
        Total liabilities and stockholders' equity                 $  2,073,302        $  2,101,481       $  1,898,676
                                                                   ============        ============       ============




                                                                               For the Three Months Ended
                                                                   ---------------------------------------------------
                                                                   December 31,        September 30,       December 31,
                                                                       2005                2005               2004
                                                                       ----                ----               ----
                                                                                                   
Spread and Margin Analysis:
Average yield on:
  Loans receivable, net                                                   5.59%                5.63%            5.72%
  Mortgage-backed securities held to maturity                             4.55%                4.52%            4.62%
  Investment securities held to maturity and securities
    available for sale                                                    3.54%                3.48%            3.35%
  Other interest-earning assets                                           3.92%                3.30%            1.63%
Average cost of:
  Deposits                                                                2.41%                2.27%            1.71%
  FHLB advances                                                           5.58%                5.55%            4.76%
Net interest rate spread                                                  2.06%                2.11%            2.66%
Net interest margin                                                       2.61%                2.63%            2.89%
Average interest-earning assets to average
  interest-bearing liabilities                                          127.69%              127.71%          114.36%


                                       7





                                                                       For the Six Months Ended
                                                                   ----------------------------------
                                                                   December 31,        December 31,
                                                                       2005                2004
                                                                       ----                ----
                                                                               
Summary of Operations:
Interest income                                                    $     43,966        $      39,739
Interest expense                                                         18,665               14,277
                                                                   ------------        -------------
Net interest income                                                      25,301               25,462
Provision for loan losses                                                   139                  117
                                                                   ------------        -------------
Net interest income after provision for loan losses                      25,162               25,345
Non-interest income                                                       1,124                  833
Non-interest income from gain on sale of available
  for sale securities                                                        86                   71
Non-interest expense                                                     19,516               16,556
                                                                   ------------        -------------
Income before taxes                                                       6,856                9,693
Provision for income taxes                                                1,566                2,705
                                                                   ------------        -------------
Net income                                                         $      5,290        $       6,988
                                                                   ============        =============

Per Share Data:
Net income per share - basic                                              $0.07              $698.80
Net income per share - diluted                                            $0.07              $698.80
Weighted average number of common shares
  outstanding - basic                                                71,049,401               10,000
Weighted average number of common shares
  outstanding - diluted                                              71,074,765               10,000

Per Share Data:
Cash dividends per share (1)                                              $0.09                $0.00
Dividend payout ratio (2)                                                 37.13%                0.00%


(1)  Represents   cash  dividends  paid  per  share  to  minority   stockholders
     (21,821,250 shares).
(2)  Represents  cash  dividends  paid to minority  stockholders  divided by net
     income.

                                       8





                                                                       For the Six Months Ended
                                                                   ----------------------------------
                                                                   December 31,        December 31,
                                                                       2005                2004
                                                                       ----                ----
                                                                                     
Performance Ratios:
Return on average assets                                                  0.51%                0.73%
Return on average equity                                                  2.09%                4.72%
Net interest rate spread (1)                                              2.09%                2.65%
Net interest margin (2)                                                   2.62%                2.88%
Average interest-earning assets to average
  interest-bearing liabilities                                          127.70%              114.27%
Efficiency ratio (net of gain on sale of available
  for sale securities)                                                   73.85%               62.96%
Non-interest expense to average assets                                    1.87%                1.73%


(1)  Interest  income divided by average  interest-earning  assets less interest
     expense divided by average interest-bearing liabilities.
(2)  Net interest income divided by average interest-earning assets.



                                                                    At or for the Six Months Ended
                                                                   ----------------------------------
                                                                   December 31,        December 31,
                                                                       2005                2004
                                                                       ----                ----
                                                                                     
Asset Quality Ratios:(1)
Non-performing loans to total loans                                       0.20%                0.32%
Non-performing assets to total assets                                     0.07%                0.10%
Net charge-offs to average loans outstanding                              0.00%                0.00%
Allowance for loan losses to total loans                                  0.88%                1.02%
Allowance for loan losses to non-performing loans                       447.54%              315.11%


(1)  Asset quality ratios are period end ratios unless otherwise noted.



                                                                    At or for the Six Months Ended
                                                                   ----------------------------------
                                                                   December 31,        December 31,
                                                                       2005                2004
                                                                       ----                ----
                                                                                     
Capital Ratios:
Average equity to average assets                                         24.22%               15.50%
Equity to assets at period end                                           24.55%               16.01%
Tangible equity to tangible assets at period end                         21.18%               11.55%




                                       9





                                                                       For the Six Months Ended
                                                                   ----------------------------------
                                                                   December 31,        December 31,
                                                                       2005                2004
                                                                       ----                ----
                                                                               
Average Balances:
Loans receivable, net                                              $    593,973        $    511,354
Mortgage-backed securities held to maturity                             748,374             736,865
Investment securities held to maturity and securities
  available for sale                                                    495,102             485,067
Other interest-earning assets                                            91,660              33,227
                                                                   ------------        ------------
        Total interest earning assets                                 1,929,109           1,766,513
Non-interest-earning assets                                             158,444             146,258
                                                                   ------------        ------------
        Total assets                                               $  2,087,553        $  1,912,771
                                                                   ============        ============

Deposits                                                           $  1,448,498        $  1,461,365
FHLB advances                                                            62,136              84,545
                                                                   ------------        ------------
        Total interest-bearing liabilities                            1,510,634           1,545,910
Non-interest-bearing liabilities                                         71,321              70,465
Stockholders' equity                                                    505,598             296,396
                                                                   ------------        ------------
        Total liabilities and stockholders' equity                 $  2,087,553        $  1,912,771
                                                                   ============        ============





                                                                       For the Six Months Ended
                                                                   ----------------------------------
                                                                   December 31,        December 31,
                                                                       2005                2004
                                                                       ----                ----
                                                                                     
Spread and Margin Analysis:
Average yield on:
  Loans receivable, net                                                   5.61%                5.65%
  Mortgage-backed securities held to maturity                             4.54%                4.60%
  Investment securities held to maturity and securities
    available for sale                                                    3.51%                3.34%
  Other interest-earning assets                                           3.55%                1.47%
Average cost of:
  Deposits                                                                2.34%                1.68%
  FHLB advances                                                           5.56%                4.68%
Net interest rate spread                                                  2.09%                2.65%
Net interest margin                                                       2.62%                2.88%
Average interest-earning assets to average
  interest-bearing liabilities                                          127.70%              114.27%



                                       10