SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
[X]  Annual report  pursuant to section 13 or 15 (d) of the Securities  Exchange
     Act of 1934

     For the fiscal year ended December 31, 2005
                               -----------------

                                      -OR-

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

     For the transition period from ___________ to _____________.

                       Commission File Number: 000-50467
                                               ---------

                          SYNERGY FINANCIAL GROUP, INC.
                          -----------------------------
                         (Name of Issuer in Its Charter)

             New Jersey                                         52-2413926
- -------------------------------                               ----------------
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

310 North Avenue East, Cranford, New Jersey                      07016
- -------------------------------------------                      -----
(Address of Principal Executive Offices)                       (Zip Code)

Issuer's Telephone Number, Including Area Code:   (800) 693-3838
                                                  --------------

Securities registered under Section 12(b) of the Exchange Act:      None
                                                                ------------

Securities registered under Section 12(g) of the Exchange Act:

                    Common Stock, par value $0.10 per share
                    ---------------------------------------
                                (Title of Class)

         Indicate  by  check  mark  if  the  Registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act.  YES       NO  X
                                                           ---      ---

         Indicate  by  check  mark if the  Registrant  is not  required  to file
reports pursuant to Section 13 or 15(d) of the Exchange Act.  YES       NO  X
                                                                  ---      ---

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X    NO
                                              ---      ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the best of the  Registrant's  knowledge,  in  definitive  proxy or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         Indicate by check mark whether the  Registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer" and "large accelerated filer" in Rule 12b-2 of the Exchange
Act. (Check one):
Large accelerated filer  ___   Accelerated filer   X   Non-accelerated filer ___
                                                  ---

         The aggregate  market value of the voting and non-voting  common equity
held by  non-affiliates  of the  Registrant  as of the last  business day of the
Registrant's most recently completed second fiscal quarter was $118.8 million.

         As of February 17, 2006,  there were 11,445,881  outstanding  shares of
the Registrant's common stock.



                                TABLE OF CONTENTS



                                                                                    Page
                                                                                    ----
                                                                             
Part I

Item 1.       Business.............................................................    1
Item 1A.      Risk Factors.........................................................   26
Item 1B.      Unresolved Staff Comments............................................   28
Item 2.       Description of Property..............................................   29
Item 3.       Legal Proceedings....................................................   30
Item 4.       Submission of Matters to a Vote of Security Holders..................   30

Part II

Item 5.       Market for Registrant's Common Equity, Related Stockholder
                Matters and Issuer Purchases of Equity Securities..................   31
Item 6.       Selected Financial Data..............................................   33
Item 7.       Management's Discussion and Analysis of Financial Condition and
                Results of Operations..............................................   35
Item 7A.      Quantitative and Qualitative Disclosures About Market Risk...........   45
Item 8.       Financial Statements and Supplementary Data..........................   47
Item 9.       Changes in and Disagreements with Accountants on Accounting and
                Financial Disclosure...............................................   86
Item 9A.      Controls and Procedures..............................................   86
Item 9B.      Other Information....................................................   87

Part III

Item 10.      Directors and Executive Officers of the Registrant...................   88
Item 11.      Executive Compensation...............................................   90
Item 12.      Security Ownership of Certain Beneficial Owners and Management and
                Related Stockholder Matters........................................   96
Item 13.      Certain Relationships and Related Transactions.......................   98
Item 14.      Principal Accounting Fees and Services...............................   98
Item 15.      Exhibits and Financial Statement Schedules...........................   99


                                       i


                                     PART I

Forward-Looking Statements

         Synergy  Financial  Group,  Inc. (the  "Company") may from time to time
make  written  or  oral  "forward  looking  statements,"   including  statements
contained in the Company's  filings with the Securities and Exchange  Commission
(including  this Annual  Report on Form 10-K and the exhibits  thereto),  in its
reports to stockholders and in other  communications  by the Company,  which are
made in good faith by the Company  pursuant to the "safe  harbor"  provisions of
the Private Securities Litigation Reform Act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in,  monetary  and fiscal  policies and
laws,  including interest rate policies of the Board of Governors of the Federal
Reserve System, inflation, interest rates, market and monetary fluctuations; the
timely development of and acceptance of new products and services of the Company
and the  perceived  overall  value of these  products  and  services  by  users,
including the features, pricing and quality as compared to competitors' products
and services;  the impact of changes in financial  services laws and regulations
(including  laws   concerning   taxes,   banking,   securities  and  insurance);
technological  changes;  acquisitions;  changes in consumer  spending and saving
habits;  and,  the success of the Company at managing the risks  resulting  from
these factors.

         The Company  cautions that the listed  factors are not  exclusive.  The
Company does not  undertake  to update any  forward-looking  statement,  whether
written  or oral,  that may be made  from  time to time by or on  behalf  of the
Company.

Item 1. Business
- ----------------

General

         In March 2001,  Synergy Bank (the  "Bank"),  formerly  Synergy  Federal
Savings Bank, reorganized from a federally-chartered  mutual savings bank into a
mutual holding company structure.  As a result of the  reorganization,  the Bank
became a federal stock savings bank,  which was  wholly-owned by a federal stock
corporation,  Synergy Financial Group, Inc. (the "Stock Holding Company"), which
in turn, was wholly-owned by Synergy, MHC, a federally-chartered  mutual holding
company.  The Stock  Holding  Company  completed  a minority  stock  offering in
September 2002, at which time 1,454,750 shares were issued to persons other than
Synergy,  MHC,  representing  43.5% of the outstanding common stock of the Stock
Holding Company.

         In preparation  for the conversion and  reorganization  of Synergy Bank
and  its  Stock  Holding  Company  from  the  mutual  holding  company  form  of
organization to a full stock corporation,  a new corporation with the same name,
Synergy Financial Group,  Inc., was incorporated as a New Jersey  corporation on
August 27, 2003.  Synergy Financial Group, Inc.  completed its stock offering in
connection with the conversion and reorganization to a full stock corporation on
January  20,  2004.  As part of the  conversion  and  reorganization,  the Stock
Holding Company and Synergy, MHC ceased to exist and the shares formerly held by
Synergy,  MHC were canceled.  Synergy  Financial Group,  Inc. sold 7,035,918 new
shares to the public and the shares held by  stockholders  of the Stock  Holding
Company were exchanged

                                       1



for 5,416,093 shares of Synergy Financial Group, Inc., with a resulting total of
12,452,011  shares  outstanding  at the  time  the  second-step  conversion  was
completed.

         The Company  conducts no significant  business or operations of its own
other than holding 100% of the stock of the Bank and Synergy Financial Services,
Inc.  References in this Annual Report on Form 10-K to the Company or Registrant
generally  refer to the  Company  and the Bank,  unless  the  context  indicates
otherwise.  References to "we," "us," or "our" refer to the Bank or Company,  or
both, as the context indicates.

         We  are in the  business  of  offering  financial  services,  including
deposit products,  one- to four-family  residential  mortgage loans, home equity
loans,  multi-family / non-residential  loans,  commercial,  and consumer loans,
including automobile and personal loans.

         We attract  deposits from the general  public,  as well as from deposit
brokers,  and borrow  money from the Federal  Home Loan Bank (the "FHLB") of New
York.  We then use these  deposits  and FHLB  borrowings  primarily to originate
loans and to purchase investment securities.  Our principal sources of funds for
lending and investing  activities are deposits,  FHLB borrowings,  the repayment
and maturity of loans and the maturity,  call and occasional  sale of investment
securities.  Our principal  source of income is interest on loans and investment
securities.  Our  principal  expense  is  interest  paid on  deposits  and  FHLB
borrowings.

         The  Company's  web  site  address  is   www.synergyonthenet.com.   The
Company's annual reports on Form 10-K,  quarterly reports on Form 10-Q,  current
reports on Form 8-K and other documents filed by the Company with the Securities
and Exchange  Commission  are available free of charge on the Company's web site
via a link to www.sec.gov found under the "Investor Relations" menu.

Market Area

         Our main office is located in  Cranford,  New Jersey,  and our branches
are located in Middlesex,  Monmouth,  Morris and Union counties, New Jersey. Our
primary market area is Essex,  Middlesex,  Monmouth,  Morris, Somerset and Union
counties,  New Jersey. Essex and Union counties are highly urbanized and densely
populated counties in the New York City metropolitan area, lying at the heart of
the northeast  corridor,  one of the largest  population and industrial areas in
the country.  The remaining  counties are suburban  areas located in central New
Jersey.  The market  areas  surrounding  each of the Bank's  branches are mostly
growth markets,  with population densities and income levels generally above the
average levels for New Jersey.

         Our  business of  attracting  deposits  and making  loans is  primarily
conducted  within our market area. A downturn in the local  economy could reduce
the amount of funds  available for deposit and the ability of borrowers to repay
their loans. As a result, our profitability could be hurt.

Competition

         We face  substantial  competition in our attraction of deposits,  which
are our  primary  source  of funds  for  lending.  Many of our  competitors  are
significantly  larger  institutions  and have greater  financial and  managerial
resources. Our ability to compete successfully is a significant factor affecting
our profitability.

         Our competition for deposits and loans historically has come from other
insured  financial  institutions  such as local and regional  commercial  banks,
savings  institutions  and credit unions  located in our primary market area. We
also  compete with  mortgage  banking  companies  for real estate loans and

                                       2



with  commercial  banks  and  savings  institutions,  as well as  Internet-based
lenders,  for consumer loans.  We, further,  face  competition for deposits from
investment products such as Internet-based financial institutions, mutual funds,
short-term money funds and corporate and government securities.

Lending Activities

         General.  We primarily  originate real estate loans,  including one- to
four-family   first   mortgage   loans,   home  equity  loans,   multi-family  /
non-residential mortgages, commercial loans and consumer loans, comprised mostly
of direct automobile loans for both new and used vehicles. The loan portfolio is
predominately  comprised of  multi-family /  non-residential  mortgage loans and
one- to four-family residential real estate loans.

         As  a  result  of  our   recent   growth,   including   growth  in  our
non-residential  mortgage loans, a significant  portion of our loan portfolio is
represented by new credits.  Generally,  loans that are relatively new, referred
to as unseasoned  loans, do not have sufficient  repayment  history to determine
the  likelihood of repayment in accordance  with their terms.  Originations  and
purchases of  multi-family  /  non-residential  mortgage  loans  totaled  $159.1
million and $75.4  million  during the years ended  December  31, 2005 and 2004,
respectively.

                                       3



         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition of the loan portfolio by loan category at the dates indicated.



                                                                    At December 31,
                             -----------------------------------------------------------------------------------------------
                                  2005                2004               2003                2002                2001
                             ---------------     ---------------    ---------------     ----------------    ----------------
                             Amount  Percent     Amount  Percent    Amount  Percent     Amount   Percent    Amount   Percent
                             ------  -------     ------  -------    ------  -------     ------   -------    ------   -------
                                                                (Dollars in thousands)
                                                                                        
Types of Loans:
- ---------------

Mortgage loans:
   One-to Four Family
     Residential (1)...... $243,188    32.92%  $243,772    43.08% $224,734    51.34%  $202,325     62.92% $148,826     65.81%
   Multi-Family /
     Non-Residential .....  271,600    36.76    154,226    27.25    89,847    20.53     48,386     15.05    19,044      8.43
   Construction...........    9,525     1.29      5,792     1.02     2,169     0.50          -      -            -      -
Automobile................  185,812    25.15    146,148    25.83   109,277    24.97     63,796     19.83    52,206     23.08
Commercial................   24,794     3.36     12,208     2.16     7,838     1.79      2,472      0.77         -         -
Other Consumer (2)........    3,830      .52      3,720     0.66     3,816     0.87      4,590      1.43     6,063      2.68
                           --------   ------   --------   ------  --------   ------   --------    ------  --------    ------

       Total loans........  738,749   100.00%   565,866   100.00%  437,681   100.00%   321,569    100.00%  226,139    100.00%
                                      ======              ======             ======               ======              ======
Deferred loan fees
   and costs..............      197                 248                178                  85                 (78)

Less:
   Allowance for
     loan losses..........   (5,763)             (4,427)            (3,274)             (2,231)             (1,372)
                           --------            --------           --------            --------            --------
       Total loans, net... $733,183            $561,687           $434,585            $319,423            $224,689
                           ========            ========           ========            ========            ========


- ----------------
(1)  This category includes home equity loans.
(2)  This  category  consists of personal  loans  (unsecured),  credit cards and
     savings secured loans.

                                       4



         Loan Maturity Schedule.  The following table sets forth the maturity or
re-pricing  of the loan  portfolio  at December 31, 2005.  Demand  loans,  loans
having no stated maturity and overdrafts are shown as due in one year or less.



                              One- to
                            Four-Family   Multi-Family /                                       Other
                          Residential (1) Non-Residential Construction Automobile Commercial Consumer (2)    Total
                          --------------- --------------- ------------ ---------- ---------- ------------    -----
                                                                  (In thousands)
                                                                                    
Amounts Due:
Within 1 year............     $    181       $ 13,115        $7,907     $  1,670   $ 2,355      $  423     $ 25,651
After 1 year:
   1 to 3 years..........        4,040          2,695         1,618       31,898     2,374         995       43,620
   3 to 5 years..........        9,269          3,459             -      131,554     4,671       2,403      151,356
   5 to 10 years.........       35,002         18,391             -       20,690     4,375           -       78,458
   10 to 15 years........      119,761         50,779             -            -     2,417           9      172,966
   Over 15 years.........       74,935        183,161             -            -     8,602           -      266,698
                              --------       --------        ------     --------   -------      ------     --------
     Total due after
       one year..........      243,007        258,485         1,618      184,142    22,439       3,407      713,098
                              --------       --------        ------     --------   -------      ------     --------
Total amount due.........     $243,188       $271,600        $9,525     $185,812   $24,794      $3,830     $738,749
                              ========       ========        ======     ========   =======      ======     ========


- ------------------
(1)  This category includes home equity loans.
(2)  This  category  consists of personal  loans  (unsecured),  credit cards and
     savings secured loans.

         The  following  table  sets  forth  the  dollar  amount of all loans at
December 31, 2005 that are due after  December 31, 2006 that have fixed interest
rates and that have floating or adjustable interest rates.

                                              Floating or
                            Fixed Rates    Adjustable Rates     Total
                            -----------    ----------------     -----
                                            (In thousands)
Mortgage Loans:
   One-to Four-Family
     Residential (1).....     $186,540         $ 56,467        $243,007
   Multi-Family /
     Non-Residential.....       37,343          221,142         258,485
   Construction..........            -            1,618           1,618
Automobile...............      184,142                -         184,142
Commercial...............        9,695           12,744          22,439
Other Consumer (2).......        3,407                -           3,407
                              --------          -------        --------
     Total...............     $421,127         $291,971        $713,098
                               =======          =======         =======

- ------------------
(1)  This category includes home equity loans.
(2)  This  category  consists of personal  loans  (unsecured),  credit cards and
     savings secured loans.

         Residential Lending. The majority of our residential lending is secured
by property located in New Jersey.  We will generally  originate a mortgage loan
in an amount  up to 80% of the  lesser of the  appraised  value or the  purchase
price of a mortgaged  property.  For loans  exceeding  this  guideline,  private
mortgage insurance for the borrower is required.

         The majority of our  residential  loans are originated with fixed rates
and have terms of fifteen to thirty years.  Our adjustable rate loans have terms
of fifteen to thirty years and  adjustment  periods of one,  three,  five or ten
years  according to the terms of the loan.  These loans  provide for an interest
rate that is tied to a U.S. Treasury securities index.

         We generally  make fixed rate  mortgage  loans that meet the  secondary
mortgage  market  standards  of  the  Federal  Home  Loan  Mortgage  Corporation
("FHLMC").  In accordance with our interest rate risk  management  policy and to
assist in portfolio  diversification,  we  occasionally  sell qualifying one- to
four-

                                       5



family  residential  mortgages in the secondary market to FHLMC without recourse
and with servicing retained.

         Substantially  all of our residential  mortgages  include "due on sale"
clauses,  which are provisions giving us the right to declare a loan immediately
payable if the borrower sells or otherwise transfers an interest in the property
to a third  party.  Property  appraisals  on real  estate  securing  our one- to
four-family   residential   loans  are  made  by  state  certified  or  licensed
independent  appraisers approved annually by the Board of Directors.  Appraisals
are performed in accordance with applicable regulations and policies. We require
title insurance policies on all first mortgage real estate loans originated. All
property  secured  loans  require  fire and  casualty  insurance.  Loans made on
property  located in  designated  flood zones require  minimum  flood  insurance
coverage based on the amount of the loan.

         Our residential  loan portfolio  includes home equity loans,  which are
originated  in our market area and have  maturities of up to fifteen  years.  At
December 31, 2005, home equity loans totaled $112.8  million,  or 15.3% of total
loans. Collateral value is determined through the use of an Internet-based value
estimator,  a drive-by  appraisal or a full  appraisal.  All loans over $250,000
require a full appraisal and a title insurance policy.

         Multi-Family /  Non-Residential  Mortgage  Loans.  In 2000, we began to
originate  multi-family and non-residential  mortgage loans,  including loans on
retail / service space and other income-producing properties. We require no less
than a 25% down payment or equity  position for  multi-family /  non-residential
mortgage loans. Typically,  these loans are made with variable rates of interest
with terms of up to twenty years.  The majority of these  mortgage  loans are on
properties  located  within  New  Jersey.  We  occasionally  sell  participation
interests in multi-family / non-residential mortgage loans originated by us that
would otherwise  exceed our  loans-to-one-borrower  limit. At December 31, 2005,
the  average  balance of a  multi-family  /  non-residential  mortgage  loan was
$674,000.

         Multi-family / non-residential  mortgage loans generally are considered
to  entail  significantly   greater  risk  than  that  which  is  involved  with
residential  real estate  lending.  The  repayment  of these loans  typically is
dependent on the successful  operations and income stream of the real estate and
the borrower.  These risks can be significantly affected by economic conditions.
In  addition,  multi-family  /  non-residential  real estate  lending  generally
requires substantially greater evaluation and oversight efforts compared to one-
to four-family residential real estate lending.

         Consumer Loans. At December 31, 2005, consumer loans amounted to $189.6
million,  or 25.7% of the total loan  portfolio.  The vast majority of these are
automobile loans. At December 31, 2005, automobile loans totaled $185.8 million.

         In late 1999, we began to originate  direct  automobile  loans over the
Internet through an independent loan referral web site. A bank  participating in
the referral  program sets certain  criteria with the referral company to select
those borrowers who meet that bank's lending standards. The borrower completes a
qualification  form and  submits  it via the web site.  The  referral  company's
automated system screens the borrower's  qualification form and, if it meets our
preset  criteria,  it is  forwarded  to us  for  consideration.  The  borrower's
qualification form is sent to no more than four of the participating banks. Once
we receive a  qualification  form,  the  automated  system sends a notice to the
borrower  that he or she is  conditionally  approved  and we make the borrower a
loan offer.  The borrower  then decides  whether to accept the loan offer.  Upon
acceptance,  we disburse the funds. Currently, an average of $5.7 million of new
loans, or 94.4% of our monthly automobile loan originations,  are generated from
this referral source. We will generally lend up to 100% of the purchase price of
a new or used vehicle.

                                       6



         Consumer loans also consist of personal loans  (unsecured)  and savings
secured loans.  We will  generally  lend up to 100% of the account  balance on a
savings secured loan.

         Consumer loans  generally have shorter terms and higher  interest rates
than  residential  loans.  Consumer loans generally have maturities of up to six
years. Consumer loans can be helpful in improving the spread between the average
loan yield and the cost of funds and at the same time  improve  the  matching of
rate sensitive assets and liabilities.

         Consumer loans entail greater risks than  residential  mortgage  loans,
particularly  consumer  loans  secured by rapidly  depreciable  assets,  such as
automobiles,  or loans  that are  unsecured.  In these  cases,  any  repossessed
collateral for a defaulted loan may not provide an adequate  source of repayment
of the outstanding loan balance,  since there is a greater likelihood of damage,
loss or  depreciation  of the  underlying  collateral.  Further,  consumer  loan
repayment is dependent on the borrower's  continuing  financial stability and is
more likely to be adversely affected by job loss,  divorce,  illness or personal
bankruptcy.  Finally, the application of various federal laws, including federal
and state  bankruptcy  and  insolvency  laws,  may limit the amount  that can be
recovered on consumer loans in the event of a default.

         Our  underwriting  standards for consumer loans include a determination
of the applicant's  credit history and an assessment of the applicant's  ability
to meet existing obligations and payments on the proposed loan. The stability of
the  applicant's  monthly  income may be  determined  by  verification  of gross
monthly  income from primary  employment  and  additionally  from any verifiable
secondary   income.   Credit   worthiness   of  the   applicant  is  of  primary
consideration;  however,  the underwriting process also includes a comparison of
the value of the collateral in relation to the proposed loan amount.  Certain of
our officers are authorized to approve  unsecured  consumer loan applications of
up to $20,000.

         Commercial  Loans.  At December 31, 2005, the commercial loan portfolio
had grown to $24.8  million,  representing  3.4% of the total loan  portfolio at
that date.  During 2004, we introduced the availability of both commercial lines
of credit  and fixed  term  commercial  loans.  The  commercial  lines  that are
unsecured  are  limited to  $100,000,  secured  lines are  offered at up to $1.0
million and real estate  secured  loans are offered at up to $2.5  million.  The
term for the unsecured  line is no more than five years with an annual  renewal,
while  fixed term loans are  offered  for terms of up to ten years;  real estate
secured loans are offered for up to 25 years.

         Unlike  single-family  residential  mortgage loans, which generally are
made on the basis of the  borrower's  ability to make  repayment from his or her
employment and other income, and which are secured by real property with a value
that tends to be more easily ascertainable,  commercial business loans typically
are made on the basis of the borrower's  ability to make repayment from the cash
flow of the borrower's business.  As a result, the availability of funds for the
repayment of commercial  business  loans may be  substantially  dependent on the
success of the business itself and the general economic environment.  Commercial
business loans,  therefore,  have greater credit risk than residential  mortgage
loans. In addition,  commercial  loans generally carry larger balances to single
borrowers or related  groups of borrowers  than one- to  four-family  loans.  In
addition, commercial lending generally requires substantially greater evaluation
and oversight  efforts  compared to residential or  non-residential  real estate
lending.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  Accordingly,  as of December 31, 2005, our loans-to-one-borrower limit
was $13.7 million, and we had 88 loans with balances of $1.0 million or more.

                                       7



         At December  31,  2005,  our largest  single  borrower had an aggregate
balance of $9.1 million,  representing real estate mortgage loans collateralized
by  professional  office  properties.  At December 31, 2005,  our second largest
borrower had an aggregate  balance of $8.4  million,  representing  various real
estate  mortgage  loans  collateralized  primarily by  multi-family  residential
properties and land. At December 31, 2005, our third largest single borrower had
an aggregate balance of $7.4 million,  representing various real estate mortgage
loans secured by a strip mall along with a  professional  office  building and a
non-residential  property.  At December  31,  2005,  all of these three  lending
relationships  were current and performing in accordance with the terms of their
loan agreements.

         Loan Originations,  Purchases,  Sales, Solicitation and Processing. Our
customary sources of loan applications  include  newspaper  advertisements,  our
business development  officers,  repeat customers,  applications through Synergy
Bank's Internet site,  real-estate broker referrals and "walk-in"  customers.  A
significant  source  for our  automobile  loan  originations  is an  independent
referral web site.

         The following table shows total loans originated,  purchased,  sold and
repaid during the periods indicated.



                                                                              Year Ended December 31,
                                                                   ------------------------------------------------
                                                                     2005                2004                2003
                                                                   --------            --------            --------
                                                                                    (In thousands)
                                                                                                 
Loan originations and purchases:
   Loan originations:
     One- to Four-Family Residential (1)..................         $ 50,627            $ 80,690            $116,149
     Multi-Family / Non-Residential.......................          149,115              58,936              36,392
     Construction.........................................            1,587               1,026                 135
     Automobile...........................................          124,831              99,532              89,051
     Commercial...........................................           13,248               7,171                 920
     Other Consumer (2)...................................            2,525               2,509              11,964
                                                                   --------            --------            --------
   Total loan originations................................          341,933             249,864             254,611

   Loans purchased through acquisition of
     First Bank of Central Jersey ("FBCJ")................                -                   -              21,880
   Loan purchases:
     One- to Four-Family Residential (1)..................            2,560               8,772                   -
     Multi-Family / Non-Residential.......................            9,980              16,427               5,000
     Construction.........................................            2,770               2,575                   -
     Automobile...........................................                -                   -                   -
     Commercial...........................................            1,287               2,691               1,486
     Other Consumer (2)...................................                -                   -                   -
                                                                   --------            --------            --------
   Total loan purchases...................................           16,597              30,465              28,366

Sales and loan principal repayments:
   Loans sold:
     One- to Four-Family Residential (1)..................                -                   -               2,307
     Multi-Family / Non-Residential.......................                -                   -                   -
     Construction.........................................                -                   -                   -
     Automobile...........................................                -                   -                   -
     Commercial...........................................                -                   -                   -
     Other Consumer (2)...................................                -                   -                   -
                                                                   --------            --------            --------
   Total loans sold.......................................                -                   -               2,307
   Loan principal repayments..............................          185,675             152,296             165,074
                                                                   --------            --------            --------
     Total loans sold and principal repayments............          185,675             152,296             167,381
   Decrease due to change in allowance for loan losses,
     net amortization of discount/premium on purchased
     loans and deferred loan fees and costs...............            1,359                 931                 434
                                                                   --------            --------            --------
   Net increase in loan portfolio.........................         $171,496            $127,102            $115,162
                                                                   ========            ========            ========


                                       8



- ------------------
(1)  This category includes home equity loans.
(2)  This category  consists of personal loans  (unsecured)  and savings secured
     loans.

         As of December  31,  2005,  we serviced  $3.8  million in loans for the
Federal Home Loan  Mortgage  Corporation.  We  occasionally  sell  participation
interests in non-residential mortgage loans originated by us that are considered
large  credits in order to reduce  credit  risk  exposure  and  comply  with our
loans-to-one-borrower  limitation. We may sell loans in the future when doing so
will diversify our loan portfolio  composition,  mitigate  interest rate risk or
reduce our credit risk exposure.

         We  generally  sell  loans  on a  non-recourse  basis,  with  servicing
retained and with a loan  servicing  fee of 25 basis points of the loan balance.
At December 31, 2005,  loans  serviced for the benefit of other lenders  totaled
approximately $2.0 million.

         We occasionally  purchase loans through other  financial  institutions'
participation programs. During the year ended December 31, 2005, we purchased an
aggregate of $16.6 million in loans,  all of which were funded by year-end.  The
participations consisted of multi-family / non-residential of $10.0 million. The
remainder was attributable to construction,  one- to four-family residential and
commercial loans of $2.8 million, $2.5 million and $1.3 million, respectively.

         Loan Commitments.  We give written commitments to prospective borrowers
on all  residential  and  non-residential  mortgage  loans.  The total amount of
commitments  to extend credit for mortgage and consumer loans as of December 31,
2005 was approximately $79.1 million,  excluding  commitments on unused lines of
credit of $25.4 million.

         Loan Origination and Other Loan Fees. In addition to interest earned on
loans, we receive  commitment  fees, loan origination fees and points on certain
loans. We also receive other fees and charges relating to existing loans,  which
include late charges and fees collected in connection  with loan  modifications.
These fees and charges have not constituted a material source of income.

Non-Performing Loans and Problem Assets

         Collection Procedures.  The borrower is notified by mail when a loan is
sixteen days delinquent.  If the delinquency  continues,  subsequent efforts are
made to contact the delinquent  borrower and additional  collection  notices and
letters are sent. When a  collateralized  loan is sixty days  delinquent,  it is
generally  referred  to  an  attorney  for  repossession  or  foreclosure.   All
reasonable  attempts are made to collect from borrowers  prior to referral to an
attorney for collection. In certain instances, we may modify the loan or grant a
limited  moratorium on loan payments to enable the borrower to reorganize his or
her  financial  affairs and we attempt to work with the  borrower to establish a
repayment schedule to cure the delinquency.

         In the case of mortgage loans, if a foreclosure action is taken and the
loan is not  reinstated,  paid in full or  refinanced,  the  property is sold at
judicial sale. We may be the buyer at this sale if there are no adequate  offers
to satisfy the debt.  Any property  acquired as the result of  foreclosure or by
receipt  of deed in lieu of  foreclosure  is  classified  as real  estate  owned
("REO") until it is sold or otherwise  disposed of. When REO is acquired,  it is
recorded at the lower of the unpaid principal balance of the related loan or its
fair market value less estimated  selling costs.  The initial  write-down of the
property  is  charged  to the  allowance  for loan  losses.  Adjustments  to the
carrying  value of the property that results from  subsequent  declines in value
are charged to operations in the period in which the declines occur. At December
31, 2005, we did not hold any real estate owned.

                                       9



         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status when they are more than ninety days delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on our  assessment  of the  ultimate
collectibility  of the loan.  These  payments are  accounted  for under the cash
method of accounting.

         Non-Performing   Assets.  The  following  table  provides   information
regarding our  non-performing  loans and other  non-performing  assets as of the
dates indicated.



                                                                             At December 31,
                                                        ---------------------------------------------------------
                                                        2005         2004         2003         2002          2001
                                                        ----         ----         ----         ----          ----
                                                                         (Dollars in thousands)
                                                                                           
Loans accounted for on a non-accrual basis:
   One- to Four-Family Residential (1)...........      $   -        $   -        $   -        $   -         $  -
   Multi-Family / Non-Residential................          -            -            -            -            -
   Construction..................................          -            -            -            -            -
   Automobile....................................        337          230          298          374           32
   Commercial....................................         21           23           33            -            -
   Other Consumer (2)............................         24           11           17           75           39
                                                       -----        -----        -----        -----         ----
     Total.......................................      $ 382        $ 264        $ 348        $ 449         $ 71
                                                       =====        =====        =====        =====         ====
Accruing loans which are contractually
   past due 90 days or more:
   One- to Four-Family Residential (1)...........          -            -            -            -            -
   Multi-Family / Non-Residential................          -            -            -            -            -
   Construction..................................          -            -            -            -            -
   Automobile....................................          -            -            -            -            -
   Commercial....................................          -            -            -            -            -
   Other Consumer (2)............................          -            -            -            -            -
                                                       -----        -----        -----        -----         ----
     Total.......................................      $   -        $   -        $   -        $   -         $  -
                                                       =====        =====        =====        =====         ====
     Total non-performing loans..................      $ 382        $ 264        $ 348        $ 449         $ 71
                                                       =====        =====        =====        =====         ====
Other non-performing assets......................      $   -        $   -        $   -        $   -         $  -
                                                       =====        =====        =====        =====         ====
     Total non-performing assets.................      $ 382        $ 264        $ 348        $ 449         $ 71
                                                       =====        =====        =====        =====         ====
     Total non-performing loans to net loans.....       0.05%        0.05%        0.08%        0.14%        0.03%
                                                       =====        =====        =====        =====         ====
     Total non-performing loans to total assets..       0.04%        0.03%        0.06%        0.10%        0.02%
                                                       =====        =====        =====        =====         ====
     Total non-performing assets to total assets.       0.04%        0.03%        0.06%        0.10%        0.02%
                                                       =====        =====        =====        =====         ====


- ------------------
(1)  This category includes home equity loans.
(2)  This  category  consists of personal  loans  (unsecured),  credit cards and
     savings secured loans.

         For the year ended December 31, 2005, the amount of interest that would
have been recorded on loans accounted for on a non-accrual  basis if those loans
had been current and  performing  according to the original loan  agreements for
the entire period was approximately  $5,400. This amount was not included in our
interest  income for the period.  No interest income on loans accounted for on a
non-accrual  basis was  included in income  during the year ended  December  31,
2005.

         At December  31,  2005,  there were no loans for which  management  had
serious  doubts  as to the  ability  of  borrowers  to comply  with the  present
repayment  terms that are not included in the table above as loans accounted for
on a non-accrual basis.

                                       10



         Classified  Assets.  Management,  in  compliance  with Office of Thrift
Supervision ("OTS") guidelines,  has instituted an internal loan review program,
whereby non-performing loans are classified as substandard, doubtful or loss. It
is our  policy to review  the loan  portfolio,  in  accordance  with  regulatory
classification  procedures,  on at  least  a  monthly  basis.  When  a  loan  is
classified  as  substandard  or doubtful,  management is required to establish a
valuation reserve for loan losses in an amount considered prudent by management.
When management classifies a portion of a loan as loss, a specific reserve equal
to  100% of the  loss  amount  is  required  to be  established  or the  loan is
charged-off.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full  highly   questionable  and
improbable,  on the basis of currently  existing  facts,  conditions and values.
Assets  classified as loss are those considered  uncollectible  and of so little
value that their  continuance as assets without the  establishment of a specific
loss reserve is not warranted.  Assets which do not currently expose the insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories but which have credit  deficiencies or potential
weaknesses are required to be designated as "special mention" by management.

         Management's  classification of assets and its estimation of the amount
of known and  inherent  loan  losses in the loan  portfolio  is  reviewed by the
Asset/Liability  Management  Committee on a regular basis and by the OTS as part
of its  examination  process.  At December 31, 2005,  classified  loans  totaled
$753,000.  This amount included  $391,000 of loans classified as  "substandard."
Management  has deemed no loans  classified  as  substandard  as  non-performing
assets. At December 31, 2005, we had $362,000 of loans classified as "doubtful,"
all of which are non-performing assets, as shown in the table above. At December
31, 2005, we had no loans classified as "loss."

         Allowance for Loan Losses. The allowance for loan losses is a valuation
account  that  reflects our  estimation  of the losses known and inherent in our
loan portfolio that are both probable and reasonable to estimate associated both
with  lending  activities  and  particular  problem  assets.  The  allowance  is
maintained  through provisions for loan losses that are charged to income in the
period they are established. We charge losses on loans against the allowance for
loan  losses when we believe  the  collection  of loan  principal  is  unlikely.
Recoveries on loans previously charged-off are added back to the allowance.

         Our  estimation of known and inherent loan losses in the loan portfolio
includes a separate review of all loans on which the collectibility of principal
may not be reasonably assured. We evaluate all classified loans individually and
base our  determination of a loss factor on the likelihood of  collectibility of
principal,  including  consideration  of the value of the underlying  collateral
securing the loan. Larger loans,  which would generally  include  multi-family /
non-residential   mortgages  and  commercial   loans,  are  also  evaluated  for
impairment  individually.  We also segregate loans by loan category and evaluate
homogenous loans as a group.

         Although there may be other factors that also warrant  consideration in
estimating  the amount of known and inherent loan losses in the loan  portfolio,
we consider the following  points in connection with our  determination  of loss
factors  and as part of our  overall  estimation  of the  amount  of  known  and
inherent loan losses in the loan portfolio:

                                       11



o      our historical loan loss experience;
o      internal analysis of credit quality;
o      general levels of non-performing loans and delinquencies;
o      changes in loan concentrations by loan category;
o      current estimated collateral values;
o      peer group information;
o      analysis of credit quality conducted in bank regulatory examinations; and
o      economic and market trends impacting our lending area.

         This estimation is inherently  subjective as it requires  estimates and
assumptions  that are susceptible to significant  revisions as more  information
becomes available or as future events change.  Future additions to the allowance
for loan losses may be necessary if economic and other  conditions in the future
differ substantially from the current operating  environment.  In addition,  the
OTS (as an integral part of its examination  process)  periodically  reviews our
loan and foreclosed  real estate  portfolios and the related  allowance for loan
losses and valuation  allowance for foreclosed real estate.  The OTS may require
the  allowance for loan losses or the valuation  allowance for  foreclosed  real
estate to be increased based on its review of information  available at the time
of the examination, which would negatively affect our earnings.

         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates indicated.



                                                                   For the Year Ended December 31,
                                                    -------------------------------------------------------------
                                                      2005         2004         2003          2002         2001
                                                    --------     --------      -------      -------      --------
                                                                       (Dollars in thousands)
                                                                                        
Allowance balance (at beginning of year)........    $  4,427     $  3,274     $  2,231     $  1,372     $  1,176
                                                    --------     --------     --------     --------     --------
Charge-offs:
   One- to Four-Family Residential (1)..........           -            -            -            -            -
   Multi-Family / Non-Residential...............           -            -            -            -            -
   Construction.................................           -            -            -            -            -
   Automobile...................................         772          727        1,146          280           61
   Commercial...................................           -            -            -            -            -
   Other Consumer (2)...........................          82           46          190          154          356
                                                    --------     --------     --------      -------      -------
     Total......................................         854          773        1,336          434          417
Recoveries:
   One- to Four-Family Residential (1)..........           -            -            -            3            2
   Multi-Family / Non-Residential...............           -            -            -            -            -
   Construction.................................           -            -            -            -            -
   Automobile...................................         278          345          292           42           39
   Commercial...................................           -            -            -            -            -
   Other Consumer (2)...........................          52           89          149          171          209
                                                    --------     --------     --------      -------      -------
     Total......................................         330          434          441          216          250
                                                    --------     --------     --------      -------      -------
Net charge-offs.................................        (524)        (339)        (895)        (218)        (167)
Acquisition of First Bank of Central Jersey.....           -            -          823            -            -
Provision for loan losses.......................       1,860        1,492        1,115        1,077          363
                                                    --------     --------     --------      -------      -------
Allowance balance (at end of year)..............    $  5,763     $  4,427     $  3,274     $  2,231     $  1,372
                                                    ========     ========     ========      =======      =======
     Total gross loans outstanding
       (at end of year).........................    $738,749     $565,866     $437,681     $321,569     $226,139
                                                    ========     ========     ========     ========     ========

Allowance for loan losses as a
   percent of total loans.......................         0.78%        0.78%        0.75%        0.69%        0.61%
                                                         ====         ====         ====         ====         ====
Net loans charged off as a percent of average
   loans outstanding during the year............         0.08%        0.07%        0.24%        0.08%        0.08%
                                                         ====         ====         ====         ====         ====


- ------------------
(1)  This category includes home equity loans.
(2)  This  category  consists of personal  loans  (unsecured),  credit cards and
     savings secured loans.

                                       12



         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of our allowance for loan losses by collateral and the percent of
loans in each category to total loans  receivable,  net, at the dates indicated.
Management  determines  the allocation of our allowance for loan losses based on
its assessment of the risk characteristics of each loan category.  The change in
allocation  of the  allowance  from period to period also  reflects the relative
balances of each loan category. The portion of the loan loss allowance allocated
to each loan category  does not  represent the total  available for losses which
may occur  within the loan  category  since the total loan loss  allowance  is a
valuation  reserve  applicable to the entire loan  portfolio.  The allocation is
subject to change as management's assessment of the risk characteristics of each
loan category may change from time to time.



                                                                       At December 31,
                                   ------------------------------------------------------------------------------------
                                        2005             2004              2003             2002             2001
                                   ---------------  ---------------   ---------------  ---------------  ---------------
                                           Percent          Percent           Percent          Percent          Percent
                                          of Loans         of Loans          of Loans         of Loans         of Loans
                                          to Total         to Total          to Total         to Total         to Total
                                   Amount   Loans   Amount   Loans    Amount   Loans   Amount   Loans   Amount   Loans
                                   ------   -----   ------   -----    ------   -----   ------   -----   ------   -----
                                                                   (Dollars in thousands)
                                                                                 
At end of period allocated to:
   One-to Four Family
     Residential (1).........     $1,030    32.92% $  797    43.08%  $   571   51.34% $  517    62.92% $  813    65.81%
   Multi-Family /
     Non-Residential.........      1,064    36.76   1,330    27.25       860   20.53     256    15.05     105     8.43
   Construction..............         33     1.29      52     1.02        21    0.50       -       -        -       -
   Automobile................      2,489    25.15   2,079    25.83     1,472   24.97   1,113    19.83     319    23.08
   Commercial................        865     3.36      80     2.16        73    1.79       9     0.77       -        -
   Other Consumer (2)........        282     0.52      89     0.66       277    0.87     336     1.43     135     2.68
                                   -----   ------   -----   ------    ------  ------   -----   ------   -----   ------

       Total allowance.......     $5,763   100.00% $4,427   100.00%  $ 3,274  100.00% $2,231   100.00% $1,372   100.00%
                                   =====   ======   =====   ======    ======  ======   =====   ======   =====   ======


- --------------
(1)  This category includes home equity loans.
(2)  This  category  consists of personal  loans  (unsecured),  credit cards and
     savings secured loans.

                                       13



Securities Portfolio

         General. Federally chartered savings banks have the authority to invest
in various types of liquid  assets,  including  U.S.  government  and government
agency    obligations,    securities   of   various    federal    agencies   and
government-sponsored   enterprises   (including  securities   collateralized  by
mortgages),  certificates of deposits of insured banks and savings institutions,
municipal securities and corporate debt securities.

         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  115,
Accounting for Certain Investments in Debt and Equity Securities,  requires that
securities  be  categorized  as  "held to  maturity,"  "trading  securities"  or
"available  for  sale,"  based  on  management's   intent  as  to  the  ultimate
disposition  of each  security.  SFAS  No.  115  allows  debt  securities  to be
classified  as "held to  maturity"  and  reported  in  financial  statements  at
amortized cost only if the reporting  entity has the positive intent and ability
to hold these securities to maturity.  Securities that might be sold in response
to changes in market interest rates, changes in the security's  prepayment risk,
increases in loan demand, or other similar factors cannot be classified as "held
to maturity."

         We do not currently use or maintain a trading  account.  Securities not
classified as "held to maturity" are  classified as "available  for sale." These
securities are reported at fair value,  and  unrealized  gains and losses on the
securities are excluded from earnings and reported,  net of deferred taxes, as a
separate component of equity. On occasion, we sell available for sale securities
based on the evaluation of price levels obtained through multiple  dealers.  Our
analysis in selling available for sale securities includes tracking the Treasury
yield curve through  Internet-based  financial  data  providers and tracking the
price of similar  securities  offered through dealers'  inventory listings using
their individual web sites.

         All of our securities  carry market risk insofar as increases in market
rates of interest may cause a decrease in their  market  value.  Investments  in
securities are made based on certain considerations,  which include the interest
rate, tax considerations,  yield,  asset/liability  position and maturity of the
security,  our liquidity  position and anticipated  cash needs and sources.  The
effect that the proposed  security  would have on our credit and  interest  rate
risk and  risk-based  capital is also  considered.  We  purchase  securities  to
provide necessary liquidity for day-to-day operations, and when investable funds
exceed loan demand.

         Our investment policy,  which is established by the Board of Directors,
is designed to foster earnings and liquidity  within prudent  interest rate risk
guidelines,   while  complementing  our  lending  activities.   Generally,   our
investment  policy is to invest funds in various  categories of  securities  and
maturities based upon our liquidity needs,  asset/liability  management  policy,
investment   quality,    marketability   and   performance    objectives.    The
Asset/Liability  Management  Committee  reviews the  securities  portfolio  on a
monthly basis. The results of the committee's monthly review are reported to the
full Board at its regular monthly meeting.

         We do not participate in hedging programs, interest rate swaps or other
activities   involving  the  use  of   off-balance-sheet   derivative  financial
instruments.  Further,  we do not  invest  in  securities,  which  are not rated
investment grade.

         Mortgage-backed  Securities.  Mortgage-backed  securities  represent  a
participation  interest  in a  pool  of  one-  to  four-family  or  multi-family
mortgages.  We focus primarily on mortgage-backed  securities secured by one- to
four-family mortgages.

         The mortgage originators use intermediaries  (generally U.S. government
agencies  and  government-sponsored  enterprises)  to  pool  and  repackage  the
participation  interests in the form of  securities,  with  investors such as us
receiving  the  principal  and  interest  payments on the  mortgages.  Such U.S.
government agencies and  government-sponsored  enterprises guarantee the payment
of  principal  and  interest to  investors.  At December  31,  2005,  all of our
mortgage-backed  securities  were issued by either U.S.  government  agencies or
government-sponsored enterprises.

                                       14



         Mortgage-backed  securities are typically  issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates  that  are  within  a  specific  range  and  have  varying
maturities.   The  life  of  a   mortgage-backed   pass-through   security  thus
approximates the life of the underlying  mortgages.  The  characteristics of the
underlying  pool  of  mortgages  (i.e.,   fixed-rate  or  adjustable-rate)   and
prepayment  risk  are  passed  on to  the  certificate  holder.  Mortgage-backed
securities are generally referred to as "mortgage participation certificates" or
"pass-through certificates." Our mortgage-backed securities consist primarily of
securities issued by Government National Mortgage Association ("GNMA" or "Ginnie
Mae"), Federal Home Loan Mortgage Association ("FHLMA" or "Freddie Mac") and the
Federal National Mortgage Association ("FNMA" or "Fannie Mae").  Mortgage-backed
securities  generally  yield  less  than  the  mortgage  loans  underlying  such
securities  because of their payment  guarantees or credit  enhancements,  which
offer nominal credit risk to the security holder.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because the mortgagor may have the right to prepay the
obligation with or without prepayment penalties.

         Collateralized  Mortgage  Obligations ("CMOs") and Real Estate Mortgage
Investment  Conduits  ("REMICs").  We also invest in CMOs and REMICs,  issued or
sponsored  by GNMA,  FNMA and FHLMC.  CMOs and  REMICs  are  mortgage-derivative
products that aggregate  pools of mortgages and  mortgage-backed  securities and
create different classes of securities with varying  maturities and amortization
schedules, as well as a residual interest, with each class having different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into  "tranches,"  or classes,  which have  descending  priorities  with
respect  to  the  distribution  of  principal  and  interest  repayment  of  the
underlying mortgages and mortgage-backed  securities, as opposed to pass-through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage-backed  securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the  mortgages and  mortgage-backed  securities  underlying  CMOs and
REMICs are paid in accordance with a predetermined priority to investors holding
various tranches of the securities or obligations. A particular tranche or class
may carry  prepayment  risk which may be different  from that of the  underlying
collateral  and  other  tranches.  Investing  in CMOs and  REMICs  allows  us to
moderate   reinvestment  risk  resulting  from  unexpected  prepayment  activity
associated with conventional  mortgage-backed  securities.  Management  believes
these securities represent attractive alternatives relative to other investments
due to the wide  variety  of  maturity,  repayment  and  interest  rate  options
available.

         Other  Securities.  In addition,  at December 31, 2005,  we held equity
investments with a fair market value of $0.9 million, primarily consisting of an
interest in the Community  Reinvestment  Act Qualified  Investment Fund. We also
held an  approximate  investment  of $13.3  million in FHLB  common  stock (this
amount  is not  shown in the  securities  portfolio).  As a member  of the FHLB,
ownership of FHLB common stock is required.

         The  following  table sets forth the carrying  value of our  investment
securities portfolio at the dates indicated.

                                                       At December 31,
                                               ---------------------------------
                                                 2005        2004         2003
                                               --------   ---------    ---------
                                                       (In thousands)
Investment Securities Available-for-Sale:
- -----------------------------------------
U.S. Government Obligations.................   $  1,906   $   2,443    $   3,467
Mortgage-Backed Securities:
   FHLMC....................................     54,746      82,330       64,098
   FNMA.....................................     27,727      48,594       55,249
   GNMA.....................................          -           -            -
Equity Securities...........................        940         993          965
                                               --------   ---------    ---------
     Total Available-for-Sale...............   $ 85,319   $ 134,360    $ 123,779
                                               --------   ---------    ---------

                                       15



                                                          At December 31,
                                                --------------------------------
                                                  2005        2004        2003
                                                --------    --------    --------
                                                        (In thousands)
Investment Securities Held-to-Maturity:
Other Debt Securities ......................    $     10    $     10    $     10
U.S. Government Obligations ................           -           -           -
Mortgage-Backed Securities:
   FHLMC (1) ...............................      39,234      47,360       5,623
   FNMA ....................................      53,469      59,121      20,285
   GNMA ....................................       2,908       4,093       7,296
                                                --------    --------    --------
     Total Held-to-Maturity ................    $ 95,621    $110,584    $ 33,214
                                                --------    --------    --------
Total Investment Securities ................    $180,940    $244,944    $156,993
                                                ========    ========    ========

- ------------------
(1)  At December 31, 2005, includes $3.7 million of agency-issued collateralized
     mortgage obligations.

                                       16



         Carrying Values, Yields and Maturities.  The following table sets forth
certain information  regarding the carrying values,  weighted average yields and
maturities of our investment securities portfolio at the dates indicated.



                                                                      At December 31, 2005
                                ----------------------------------------------------------------------------------------------------
                                                                                            More than
                                One Year or Less  One to Five Years   Five to Ten Years     Ten Years                Total
                                ----------------  -----------------   ----------------   ----------------  -------------------------
                                Carrying Average   Carrying Average   Carrying Average   Carrying Average  Carrying Average   Market
                                  Value   Yield      Value    Yield     Value    Yield     Value   Yield    Value    Yield    Value
                                  -----   -----      -----    -----     -----    -----     -----   -----    -----    -----    -----
                                                                                         (Dollars in thousands)
                                                                                          
Investment Securities
Available-for-Sale:
- -------------------
U.S. Government Obligations......  $   -      -%    $  1,906   3.11%  $      -       -% $      -       -%  $  1,906  3.11%  $  1,906
Mortgage-Backed Securities:
   FHLMC.........................     44   4.73       27,494   3.58      1,375    3.87     25,833   3.32     54,746  3.46     54,746
   FNMA..........................     65   4.67        2,819   3.89      3,283    3.82     21,560   3.26     27,727  3.40     27,727
   GNMA..........................      -      -            -      -          -       -          -      -          -     -          -
Equity Securities................      -      -            -      -          -       -        940      -        940     -        940
                                   -----            --------          --------          ---------          --------         --------
     Total Available-for-Sale....    109              32,219             4,658             48,333            85,319           85,319

Investment Securities
Held-to-Maturity:
- -----------------
Mortgage-Backed Securities:
   FHLMC.........................      -      -        8,458   3.52     11,776    3.99     19,000   4.55     39,234   4.16    38,258
   FNMA..........................      -      -          655   4.26     31,001    4.31     21,813   4.45     53,469   4.37    52,414
   GNMA..........................      -      -            -      -        129    5.95      2,779   4.65      2,908   4.71     2,893
Other Debt Securities............      -      -           10   2.12          -       -          -      -         10   2.12        10
                                   -----            --------          --------           --------          --------         --------
     Total Held-to-Maturity......      -               9,123            42,906             43,592            95,621           93,575
                                   -----            --------          --------          ---------          --------         --------
       Total.....................  $ 109            $ 41,342          $ 47,564           $ 91,925          $180,940         $178,894
                                   =====            ========          ========          =========          ========         ========


                                       17



Sources of Funds

         General.  Deposits  are our major source of funds for lending and other
investment purposes.  In addition, we derive funds from loan and mortgage-backed
securities principal repayments and proceeds from the maturity, call and sale of
mortgage-backed  securities  and  investment  securities.  Loan  and  securities
payments are a relatively  stable  source of funds,  while  deposit  inflows are
significantly  influenced by general interest rates and money market conditions.
Borrowings  (principally from the FHLB) are also periodically used to supplement
the amount of funds for lending and investment.

         Deposits. Our current deposit products include checking, savings, money
market, club,  certificates of deposit with terms from three months to ten years
and  individual  retirement  accounts  ("IRAs").  Deposit  account  terms  vary,
primarily as to the required minimum balance amount, the amount of time that the
funds must remain on deposit and the applicable interest rate.

         Deposits are  obtained  primarily  from within New Jersey.  Traditional
methods of advertising are used to attract new customers and deposits, including
print media, radio,  direct mail and inserts included with customer  statements.
Premiums or incentives for opening  accounts are  sometimes,  but not generally,
offered.  Periodically,  we select a particular  certificate of deposit term for
promotion.

         We pay interest  rates on  certificates  of deposit that are toward the
high range of rates  offered  by our  competitors.  Rates on  savings  and money
market accounts are generally  priced toward the middle and upper range of rates
offered in our  market.  The  determination  of  interest  rates is based upon a
number  of  factors,  including:  (1) our need for funds  based on loan  demand,
current  maturities of deposits and other cash flow needs;  (2) a current survey
of a selected group of competitors' rates for similar products;  (3) our current
cost of funds and  yield on assets  and  asset/liability  position;  and (4) the
alternate  cost of  funds  on a  wholesale  basis,  in  particular,  the cost of
advances from the FHLB.  Interest rates are reviewed by senior  management on at
least a weekly basis.

         Brokered  certificates  of deposit are also  utilized as an  additional
source of funding.  These deposits are marketed through national brokerage firms
to their customers in $1,000 increments. The Bank maintains only one account for
the total  deposit  amount,  while  detailed  records  related to the owners are
maintained  by the  Depository  Trust  Company  under  the  name  of  CEDE & Co.
Respective  customers can open an account by placing a telephone  call to his or
her  broker,  and the  deposits  are  transferable,  similar  to a stock or bond
investment.  Brokered  deposits  provide a large deposit for the Bank at a lower
operating  cost,  since the Bank  maintains only one account versus several with
multiple  interest  and  maturity  dates.  At December  31,  2005,  the Bank had
approximately  $23.6  million  in  brokered  deposits  with a  weighted  average
interest  rate of 4.78%.  Currently,  the rates paid for  brokered  deposits are
comparable to the cost of advances from the FHLB with similar maturities.

         A large  percentage  of our  deposits  are in  certificates  of deposit
(60.4%, or $366.5 million,  at December 31, 2005 as compared to 46.9%, or $252.7
million,  at December 31, 2004). Our liquidity could be reduced if a significant
amount of certificates of deposit,  maturing within a short period of time, were
not renewed. A significant portion of the certificates of deposit remain with us
after they mature and we believe that this will continue.  However,  the need to
retain these time deposits could result in an increase in our cost of funds.

                                       18



         The following table sets forth the distribution of the average deposits
in the  Company for the  periods  indicated  and the  weighted  average  nominal
interest rates for each period on each category of deposits presented.



                                                                    For the Year Ended December 31,
                                  ------------------------------------------------------------------------------------------------
                                               2005                             2004                            2003
                                  ------------------------------   ------------------------------   ------------------------------
                                             Percent                          Percent                          Percent
                                   Average  of Total    Average    Average   of Total    Average    Average   of Total    Average
                                   Balance  Deposits   Rate Paid   Balance   Deposits   Rate Paid   Balance   Deposits   Rate Paid
                                   -------  --------   ---------   -------   --------   ---------   -------   --------   ---------
                                                                      (Dollars in thousands)
                                                                                               
Money market accounts...........  $145,156    25.83%     2.12%    $158,658     31.27%     1.70%    $ 81,852     18.62%     1.46%
Savings and club accounts.......    65,107    11.59      0.50       70,244     13.84      0.50       71,959     16.37      0.70
Certificates of deposit and
   other time deposit accounts..   294,603    52.42      3.19      228,426     45.02      2.64      236,749     53.85      3.03
Checking accounts...............    57,107    10.16      0.11       50,065      9.87      0.06       49,052     11.16      0.12
                                   -------   ------      ----      -------    ------      ----      -------    ------      ----
     Total deposits.............  $561,973   100.00%     2.29%    $507,393    100.00%     1.80%    $439,612    100.00%     2.03%
                                   =======   ======      ====      =======    ======      ====      =======    ======      ====


                                       19



         The following table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.

                           At December 31,
                   ------------------------------
                     2005       2004       2003
                   --------   --------   --------
                           (In thousands)
Interest Rate
- -------------
Less than 2% ..... $  1,154   $ 41,702   $ 58,441
2.00-2.99% .......   43,629    113,707     99,368
3.00-3.99% .......  218,602     86,084     46,439
4.00-4.99% .......  102,139      9,785      9,516
5.00-5.99% .......      828      1,133      2,134
6.00-6.99% .......      109        334        488
7.00-7.99% .......        -          -          -
                   --------   --------   --------
   Total ......... $366,461   $252,745   $216,386
                   ========   ========   ========

         The  following  table  sets forth the  amount  and  maturities  of time
deposits at December 31, 2005.

                                                                   After
                                December 31,                    December 31,
                 -----------------------------------------   -------------------
                   2006       2007       2008       2009       2009      Total
                 --------   --------   --------   --------   --------   --------
                                          (In thousands)
Interest Rate
- -------------
Less than 2% .   $  1,154   $      -   $      -   $      -   $      -   $  1,154
2.00-2.99% ...     41,836      1,743         50          -          -     43,629
3.00-3.99% ...    180,110     26,190      9,508      2,418        376    218,602
4.00-4.99% ...     45,233     44,332      4,464      5,072      3,038    102,139
5.00-5.99% ...        675        149          2          3          -        829
6.00-6.99% ...        108          -          -          -          -        108
7.00-7.99% ...          -          -          -          -          -          -
                 --------   --------   --------   --------   --------   --------
   Total .....   $269,116   $ 72,414   $ 14,024   $  7,493   $  3,414   $366,461
                 ========   ========   ========   ========   ========   ========


         The following table shows the amount of our certificates of deposit and
other time deposits of $100,000 or more by time  remaining  until maturity as of
December 31, 2005.

Remaining Time Until Maturity              Certificates of Deposit
- -----------------------------              -----------------------
                                               (In thousands)
Within three months.........................      $  8,068
Three through six months....................        23,611
Six through twelve months...................        47,021
Over twelve months..........................        40,983
                                                  --------
                                                  $119,683
                                                  ========

         Borrowings. As the need arises or in order to take advantage of funding
opportunities  or to  supplement  our  deposits as a source of funds,  we borrow
funds  predominantly  in the form of advances  from the FHLB to  supplement  our
supply of lendable funds and to meet deposit withdrawal  requirements.  Advances
from the FHLB are typically  secured by the FHLB stock we own and mortgage loans
and may be secured by other assets,  mainly securities.  We use convertible FHLB
advances for a portion of our funding  needs.  These  borrowings  are fixed-rate
advances that can be called at the option of the FHLB. At December 31, 2005, our
borrowing limit with the FHLB was $255.7 million, excluding repurchase agreement
advances, subject to collateral requirements, consisting of an overnight line of
credit of $61.9 million,  an adjustable rate line of credit of $61.9 million and
a regular advance limit of $131.9 million.

         The Bank also has a $30  million  line of credit  with a  correspondent
bank.  At December 31, 2005,  there was no balance  outstanding  on this line of
credit.

                                       20



         Short-term  borrowing,  which  consists  primarily  of  FHLB  advances,
generally have maturities of less than one year. The details of these borrowings
are presented below:

                                                        At or For the
                                                    Year Ended December 31,
                                               --------------------------------
                                                 2005        2004        2003
                                               --------    --------    --------

(Dollars in thousands)

Short-Term Borrowings:
Average balance outstanding ................   $ 75,411    $ 33,618    $ 35,413
Maximum amount outstanding
   at any month-end during the period ......   $115,000    $ 48,975    $ 69,300
Balance outstanding at period end ..........   $ 86,650    $ 31,025    $ 38,229
Weighted average interest rate
   during the period .......................       3.59%       1.61%       1.21%
Weighted average interest rate
   at period end ...........................       4.13%       2.42%       1.17%

         At December  31,  2005,  long-term  borrowings,  which  consist of FHLB
advances,  totaled $180.0 million.  Advances consist of fixed-rate advances that
will mature within one to nine years.  The advances are  collateralized  by FHLB
stock,  certain  first  mortgage  loans and  mortgage-backed  securities.  These
advances had a weighted  average interest rate of 3.76%. We had $11.6 million of
unused overnight lines of credit at the FHLB at December 31, 2005.

         As of December 31, 2005, long-term advances mature as follows:

                                          (Dollars in thousands)
2006........................................      $ 49,150
2007........................................        50,000
2008........................................        35,100
2009........................................         8,000
2010........................................        10,000
Thereafter..................................        27,700
                                                  --------
   Total....................................      $179,950
                                                  ========

Subsidiary Activity

         In  addition  to the Bank,  the  Company  has one  service  corporation
subsidiary,  Synergy Financial Services,  Inc., which was incorporated under New
Jersey law in June 1997 and began  operation in May 1998.  It was  organized for
the purpose of providing securities brokerage, insurance and investment services
and products, including mutual funds and annuities, to customers of the Bank and
the general public. In April 1999, Synergy Financial Services, Inc. entered into
an agreement with INVEST  Financial  Corporation of Tampa,  Florida,  one of the
nation's  largest  full-service  providers of investment and insurance  products
through  financial  institutions,  and continues to offer  services and products
through such company. At December 31, 2005, Synergy Financial Services, Inc. had
total  assets  of  $399,000.  For the  year  ended  December  31,  2005,  it had
commission income of $855,000 and net income of approximately $154,000.

         In November  2002, the Bank  incorporated  a  wholly-owned  subsidiary,
Synergy  Capital  Investments,  Inc.,  under New Jersey  law,  as an  investment
company for the primary purpose of holding investment securities. In March 2005,
Synergy  Capital  Investments,   Inc.  incorporated  a  new  investment  company
subsidiary under Delaware law, Synergy Investment  Corporation.  At December 31,
2005, Synergy Capital Investments,  Inc. and Synergy Investment  Corporation had
total assets of $178.9  million and net income of $5.1 million for the year then
ended.

                                       21



Personnel

         As of December 31, 2005, the Company had 125 full-time employees and 60
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining  agreement.  We  believe  our  relationship  with  our  employees  is
satisfactory.

Regulation

         Set forth below is a brief  description  of certain laws that relate to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Regulation of the Company

         General.  The  Company,  which is a federal  savings  and loan  holding
company,  is subject to regulation and supervision by the OTS. In addition,  the
OTS has  enforcement  authority over Synergy  Financial  Services,  Inc. and any
non-savings  institution  subsidiaries.  This  permits  the OTS to  restrict  or
prohibit  activities  that it determines to be a serious risk to the Bank.  This
regulation is intended  primarily for the  protection of the  depositors and not
for the benefit of stockholders of the Company.

         Sarbanes-Oxley  Act of 2002.  On July 30, 2002,  President  Bush signed
into law the Sarbanes-Oxley Act of 2002 (the "Act"). The Securities and Exchange
Commission (the "SEC") has  promulgated new regulations  pursuant to the Act and
may continue to propose  additional  implementing  or clarifying  regulations as
necessary in furtherance of the Act. The passage of the Act, and the regulations
implemented by the SEC subject publicly-traded  companies to additional and more
cumbersome  reporting  regulations and  disclosure.  Compliance with the Act and
corresponding regulations may increase the Company's expenses.

         Activities  Restrictions.  As a savings and loan holding company formed
after May 4, 1999, the Company is not a  grandfathered  unitary savings and loan
holding company under the  Gramm-Leach-Bliley  Act (the "GLB Act"). As a result,
the  Company  and  its  non-savings  institution  subsidiaries  are  subject  to
statutory and regulatory  restrictions on their business  activities.  Under the
Home Owners' Loan Act, as amended by the GLB Act, the non-banking  activities of
the Company are restricted to certain  activities  specified by OTS  regulation,
which  include  performing  services  and holding  properties  used by a savings
institution  subsidiary,  activities  authorized  for savings  and loan  holding
companies as of March 5, 1987 and  non-banking  activities  permissible for bank
holding  companies  pursuant to the Bank  Holding  Company Act of 1956 (the "BHC
Act") or authorized  for financial  holding  companies  pursuant to the GLB Act.
Furthermore,  no company  may acquire  control of the Bank unless the  acquiring
company was a unitary savings and loan holding company on May 4, 1999 (or became
a unitary savings and loan holding company pursuant to an application pending as
of that date) or the company is only engaged in  activities  that are  permitted
for  multiple  savings  and loan  holding  companies  or for  financial  holding
companies under the BHC Act as amended by the GLB Act.

         Mergers and Acquisitions. The Company must obtain approval from the OTS
before acquiring more than 5% of the voting stock of another savings institution
or savings and loan holding  company or acquiring such an institution or holding
company by merger,  consolidation  or purchase of its assets.  In  evaluating an
application for the Company to acquire control of a savings institution, the OTS
would  consider the financial and managerial  resources and future  prospects of
the Company and the target  institution,  the effect of the  acquisition  on the
risk to the insurance funds, the needs of the community and competitive factors.

Regulation of the Bank

         General.  As a federally chartered savings bank, the Bank is subject to
extensive  regulation by the OTS and the Federal Deposit  Insurance  Corporation
("FDIC").  This regulatory structure gives the regulatory  authorities extensive
discretion in connection with their  supervisory and enforcement  activities and
examination policies,  including policies regarding the classification of assets
and the level of the

                                       22



allowance for loan losses.  The activities of federal  savings banks are subject
to extensive regulation  including  restrictions or requirements with respect to
loans to one borrower,  the percentage of  non-mortgage  loans or investments to
total  assets,  capital  distributions,   permissible  investments  and  lending
activities,  liquidity  management,  transactions  with affiliates and community
reinvestment. Federal savings banks are also subject to the reserve requirements
of the Federal Reserve System.  A federal savings bank's  relationship  with its
depositors and borrowers is regulated by both state and federal law,  especially
in such matters as the ownership of savings accounts and the form and content of
its mortgage documents.

         The Bank must file regular reports with the OTS and the FDIC concerning
its activities and financial  condition,  and must obtain  regulatory  approvals
prior to entering into certain transactions such as mergers with or acquisitions
of other financial institutions.  The OTS regularly examines the Company and the
Bank and prepares reports to the Bank's Board of Directors on  deficiencies,  if
any, found in its operations.

         Insurance  of  Deposit  Accounts.  The FDIC  administers  two  separate
deposit insurance funds. Generally,  the Bank Insurance Fund ("BIF") insures the
deposits of commercial banks and the Savings Association Insurance Fund ("SAIF")
insures the  deposits  of savings  institutions,  such as the Bank.  The FDIC is
authorized  to  increase  deposit  insurance  premiums  if  it  determines  such
increases are  appropriate to maintain the reserves of either the BIF or SAIF or
to fund the  administration of the FDIC. In addition,  the FDIC is authorized to
levy emergency special assessments on BIF and SAIF members.  The assessment rate
for most savings institutions, including the Bank, is currently 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the  FDIC to fund  interest  payments  on  bonds  issued  by the
Financing Corporation ("FICO"), an agency of the Federal government  established
to recapitalize  the predecessor to the SAIF.  These  assessments  will continue
until the FICO bonds mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total  adjusted  assets,  (2) "Tier 1" or "core"  capital equal to at
least 4% (3% if the institution has received the highest  possible rating on its
most recent  examination) of total adjusted assets,  and (3) risk-based  capital
equal  to 8% of  total  risk-weighted  assets.  At  December  31,  2005 the Bank
exceeded  all  regulatory  capital  requirements  and was  classified  as  "well
capitalized."

         In addition,  the OTS may require that a savings institution that has a
risk-based  capital  ratio  of less  than  8%,  a ratio  of  Tier 1  capital  to
risk-weighted  assets  of less  than 4% or a ratio  of Tier 1  capital  to total
adjusted  assets of less than 4% (3% if the institution has received the highest
rating on its most recent  examination)  take  certain  action to  increase  its
capital ratios. If the savings  institution's capital is significantly below the
minimum  required  levels of capital or if it is  unsuccessful in increasing its
capital ratios, the OTS may restrict its activities.

         For  purposes  of the OTS  capital  regulations,  tangible  capital  is
defined as core capital less all intangible  assets except for certain  mortgage
servicing  rights.  Tier 1 or core  capital is  defined as common  stockholders'
equity,  non-cumulative perpetual preferred stock and related surplus,  minority
interests  in the equity  accounts  of  consolidated  subsidiaries  and  certain
non-withdrawable  accounts  and  pledged  deposits.  The Bank  does not have any
non-withdrawable  accounts  or pledged  deposits.  Tier 1 and core  capital  are
reduced by an  institution's  intangible  assets,  with limited  exceptions  for
certain  mortgage and  non-mortgage  servicing  rights and purchased credit card
relationships.  Both core and tangible  capital are further reduced by an amount
equal  to  the   savings   institution's   debt  and   equity   investments   in
"non-includable"  subsidiaries engaged in activities not permissible to national
banks other than  subsidiaries  engaged in  activities  undertaken  as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding companies.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total capital of 8% of risk-weighted assets. Total capital equals
the sum of core and  supplementary  capital.  The  components  of  supplementary
capital  include,  among other  items,  cumulative  perpetual  preferred  stock,

                                       23



perpetual   subordinated   debt,   mandatory   convertible   subordinated  debt,
intermediate-term  preferred stock, the portion of the allowance for loan losses
not  designated  for specific loan losses and up to 45% of  unrealized  gains on
equity  securities.  The portion of the allowance for loan losses  includable in
supplementary  capital is limited to a maximum of 1.25% of risk-weighted assets.
Overall,  supplementary capital is limited to 100% of core capital. For purposes
of determining total capital, a savings  institution's assets are reduced by the
amount of capital instruments held by other depository  institutions pursuant to
reciprocal   arrangements  and  by  the  amount  of  the  institution's   equity
investments  (other than those deducted from core and tangible  capital) and its
high loan-to-value ratio land loans and non-residential construction loans.

         A savings  institution's  risk-based  capital  requirement  is measured
against risk-weighted assets, which equal the sum of each on-balance-sheet asset
and the  credit-equivalent  amount of each  off-balance-sheet  item after  being
multiplied by an assigned risk weight. These risk weights range from 0% for cash
to 100% for delinquent loans, property acquired through foreclosure,  commercial
loans and other assets.

         OTS rules  require a deduction  from  capital for savings  institutions
with certain levels of interest rate risk. The OTS calculates the sensitivity of
an institution's  net portfolio value based on data submitted by the institution
in a  Consolidated  Maturity  Rate Schedule to its  quarterly  Thrift  Financial
Report and using the interest  rate risk  measurement  model adopted by the OTS.
The  amount  of the  interest  rate risk  component,  if any,  deducted  from an
institution's  total  capital  is based on the  institution's  Thrift  Financial
Report  filed  two  quarters  earlier.   The  OTS  has  indefinitely   postponed
implementation  of the interest rate risk  component,  and the Bank has not been
required to  determine  whether it will be  required to deduct an interest  rate
risk component from capital.

         Prompt Corrective  Regulatory  Action.  Under the OTS Prompt Corrective
Action  regulations,  the OTS is required to take  supervisory  actions  against
undercapitalized   institutions,   the  severity  of  which   depends  upon  the
institution's level of capital.  Generally, a savings institution that has total
risk-based  capital  of less than  8.0%,  or a  leverage  ratio or a Tier 1 core
capital ratio that is less than 4.0%, is  considered to be  undercapitalized.  A
savings  institution that has total risk-based capital of less than 6.0%, a Tier
1 core  risk-based  capital ratio of less than 3.0% or a leverage  ratio that is
less than 3.0% is considered to be "significantly  undercapitalized."  A savings
institution  that has a tangible  capital to assets  ratio equal to or less than
2.0% is deemed  to be  "critically  undercapitalized."  Generally,  the  banking
regulator is required to appoint a receiver or  conservator  for an  institution
that is  "critically  undercapitalized."  The  regulation  also  provides that a
capital  restoration  plan must be filed with the OTS within  forty-five days of
the  date  an  institution  receives  notice  that  it  is   "undercapitalized,"
"significantly  undercapitalized" or "critically undercapitalized." In addition,
numerous  mandatory  supervisory  actions become  immediately  applicable to the
institution,  including, but not limited to, restrictions on growth,  investment
activities,  capital distributions and affiliate transactions.  The OTS may also
take  any  one  of  a  number  of  discretionary   supervisory  actions  against
undercapitalized institutions, including the issuance of a capital directive and
the replacement of senior executive officers and directors.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  institution  that is a  subsidiary  of a  savings  and loan
holding company, such as the Bank, must file an application or a notice with the
OTS at least  thirty  days  before  making a  capital  distribution.  A  savings
institution   must  file  an  application   for  prior  approval  of  a  capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the OTS; (ii) the total amount of all capital
distributions,  including the proposed capital distribution,  for the applicable
calendar year would exceed an amount equal to the savings  bank's net income for
that year to date plus the  institution's  retained net income for the preceding
two  years;  (iii) it would not  adequately  be  capitalized  after the  capital
distribution;  or (iv) the distribution  would violate an agreement with the OTS
or applicable regulations.

                                       24



         The Bank  will be  required  to file a capital  distribution  notice or
application  with the OTS before  paying any dividend to the  Company.  However,
capital  distributions  by the Company,  as a savings and loan holding  company,
will not be subject to the OTS capital distribution rules.

         The OTS may  disapprove a notice or deny an  application  for a capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statute,  regulation or agreement.  In addition, a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified  thrift  lender  ("QTL")  test or they become  subject to the business
activity  restrictions  and branching  rules  applicable to national  banks.  To
qualify as a QTL, a savings  institution  must  either (i) be deemed a "domestic
building and loan association" under the Internal Revenue Code by maintaining at
least 60% of its total  assets in  specified  types of assets,  including  cash,
certain  government  securities,  loans  secured by and other assets  related to
residential real property,  educational loans and investments in premises of the
institution or (ii) satisfy the statutory QTL test set forth in the Home Owners'
Loan Act by  maintaining  at least  65% of its  "portfolio  assets"  in  certain
"Qualified Thrift  Investments"  (defined to include  residential  mortgages and
related equity investments,  certain mortgage-related securities, small business
loans,  student  loans  and  credit  card  loans  and 50% of  certain  community
development loans). For purposes of the statutory QTL test, portfolio assets are
defined  as  total  assets  minus  intangible  assets,   property  used  by  the
institution  in conducting  its business and liquid assets equal to 20% of total
assets.  A savings  institution  must  maintain its status as a QTL on a monthly
basis in at least nine out of every twelve months.  The Bank met the QTL test as
of December  31,  2005 and in each of the prior  twelve  months and,  therefore,
qualifies as a QTL.

         Transactions with Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institutions as affiliates on a case-by-case
basis.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every  insured  depository  institution,  including  the  Bank,  has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire community,  including low-
and moderate-income  neighborhoods.  The CRA does not establish specific lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community.  The CRA requires the OTS
to assess the depository institution's record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications by such  institution,  such as a merger or the  establishment  of a
branch office by the Bank. An unsatisfactory  CRA examination rating may be used
as the basis for the denial of an application by the OTS.

         Federal  Home Loan Bank  ("FHLB")  System.  The Bank is a member of the
FHLB,  which is one of twelve regional  FHLBs.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds  deposited by financial  institutions  and proceeds  derived from the
sale of consolidated  obligations of the FHLB System.  It makes loans to members
pursuant to policies and procedures established by the board of directors of the
FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB in an amount equal to the greater of 1% of its aggregate unpaid residential
mortgage  loans,   including  mortgage  pass-through   certificates  secured  by
residential  properties  (excluding CMOs and REMICs), home purchase contracts or
similar obligations at the beginning of each year or 5% of its FHLB advances. We
are in compliance with this requirement. The FHLB imposes various limitations on
advances  such as limiting

                                       25



the  amount of  certain  types of real  estate  related  collateral  to 30% of a
member's capital and limiting total advances to a member.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository institutions to maintain  non-interest-bearing  reserves at specified
levels against their checking  accounts and non-personal  certificate  accounts.
The balances maintained to meet the reserve  requirements imposed by the Federal
Reserve System may be used to satisfy the OTS liquidity requirements.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

Item 1A. Risk Factors
- ---------------------

         The  following is a summary of the material  risks to an  investment in
the Company's securities.

         A  relatively  large  portion of our total loan  portfolio  consists of
consumer loans,  primarily  automobile  loans.  The credit risk related to these
types of loans is considered to be greater than the risk related to  residential
lending.

         At December 31, 2005,  consumer  loans amounted to $189.6  million,  or
25.7% of the total loan  portfolio.  The vast  majority of these are  automobile
loans. At December 31, 2005,  automobile loans totaled $185.8 million.  Consumer
loans  entail  greater  risks  than  residential  mortgage  loans,  particularly
consumer loans secured by rapidly depreciable  assets,  such as automobiles,  or
loans that are  unsecured.  In these cases,  any  repossessed  collateral  for a
defaulted  loan  may  not  provide  an  adequate  source  of  repayment  of  the
outstanding loan balance, since there is a greater likelihood of damage, loss or
depreciation of the underlying collateral.  Further,  consumer loan repayment is
dependent on the borrower's continuing financial stability and is more likely to
be  adversely  affected by job loss,  divorce,  illness or personal  bankruptcy.
Finally,  the application of various federal laws,  including  federal and state
bankruptcy  and  insolvency  laws, may limit the amount that can be recovered on
consumer loans in the event of a default.

- --------------------------------------------------------------------------------

         We originate most of our automobile  loans though a single source,  and
we would be unable to  maintain  the  current  high  volume of  automobile  loan
originations if we were no longer able to obtain business though this source.

         In late 1999, we began to originate  direct  automobile  loans over the
Internet  through an independent  online loan referral web site.  Currently,  an
average of $5.7 million of new loans, or 94.4%,  of our monthly  automobile loan
originations, are generated from this referral source. We will generally lend up
to 100% of the purchase price of a new or used vehicle.

- --------------------------------------------------------------------------------

         We intend to continue to increase our  origination  of  multi-family  /
non-residential mortgage loans as well as commercial loans. These types of loans
traditionally involve a higher degree of repayment risk than residential loans.

         At December 31, 2005,  our loan  portfolio  included  $271.6 million of
multi-family  /  non-residential  mortgage  loans,  or 36.8% of our  total  loan
portfolio,  representing a 76.1% increase from December 31, 2004. Multi-family /
non-residential  mortgage loans generally are considered to entail significantly
greater risk than that which is involved with  residential  real estate lending.
The repayment of these loans typically is dependent on the successful operations
and  income  stream of the real  estate  and the  borrower.  These  risks can be
significantly  affected by economic  conditions.  In  addition,  multi-family  /
non-residential  real estate lending generally  requires  substantially  greater
evaluation and oversight  efforts  compared to one- to  four-family  residential
real estate lending.

                                       26



         At December 31, 2005,  our loan  portfolio  included  $24.8  million of
commercial loans, or 3.4% of our total portfolio, representing a 103.1% increase
from  December 31, 2004.  During 2004, we introduced  the  availability  of both
commercial lines of credit and fixed term commercial loans.  Commercial business
loans  typically  are  made  on the  basis  of the  borrower's  ability  to make
repayment  from the cash  flow of the  borrower's  business.  As a  result,  the
availability  of funds for the  repayment of  commercial  business  loans may be
substantially  dependent on the success of the  business  itself and the general
economic environment.  Commercial business loans, therefore, have greater credit
risk than  residential  mortgage loans. In addition,  commercial loans generally
carry larger  balances to single  borrowers or related  groups of borrowers than
one- to four-family  loans. In addition,  commercial  lending generally requires
substantially  greater  evaluation and oversight efforts compared to residential
or non-residential real estate lending.

- --------------------------------------------------------------------------------

         We have a relatively  high  percentage  of  unseasoned  commercial  and
multi-family/non-residential credits, which are considered to pose a potentially
greater repayment risk than loans that have been outstanding for a longer period
of time.

         As a result of our strong growth during the past five years, commercial
and  multi-family /  non-residential  mortgage  loans  represent 3.4% and 36.8%,
respectively, of our total loan portfolio as of December 31, 2005. A significant
portion of these loans are represented as new credits. Generally, loans that are
relatively  new,  referred  to as  unseasoned  loans,  do  not  have  sufficient
repayment  history to determine the  likelihood of repayment in accordance  with
their  terms.  At  December  31,  2005,  87.8% of  these  loans  are  considered
unseasoned (i.e., less than three years).

- --------------------------------------------------------------------------------

         We intend to continue  expanding our branch office network and expenses
related to such expansion will negatively impact earnings in future periods.

         We intend to grow our branch  office  network,  which  will  expand our
geographic  reach.  As of December 31, 2005, we operated  twenty branch  offices
(including our main office) in Middlesex,  Monmouth, Morris, and Union counties,
New  Jersey.  The Bank has plans to open three new  branches  and  relocate  one
branch office in 2006. However, there can be no assurance when, or if, these new
offices  will open.  This  growth  plan will  result in an increase in our fixed
assets  over such  period.  The  expenses  associated  with  opening  new branch
offices, in addition to the personnel and operating costs that we will have once
such offices  open,  will  significantly  increase our  non-interest  expense in
future periods and decrease earnings.

- --------------------------------------------------------------------------------

         We may not continue to experience  the same rate of growth that we have
in the past, and we may not be able to successfully manage our current growth.

         Over the past several years, we have experienced  rapid and significant
growth.  Our total assets have  increased  by $676.9  million,  or 227.9%,  from
$297.0  million at December  31, 2001,  to $973.9  million at December 31, 2005.
There can be no assurance that we will continue to experience such rapid growth,
or any growth, in the future.  If we do experience  continued growth, we can not
assure you that we will be able to adequately and profitably  manage such growth
or that our earnings will adequately  provide the necessary  capital to maintain
required regulatory capital levels.

- --------------------------------------------------------------------------------

         Rising  interest rates would likely hurt our profits and may affect our
ability  to  pay  dividends,  repurchase  stock  or  undertake  other  corporate
transactions.

         To be profitable, we must earn more in interest and fees than we pay in
interest  and  expenses.  If  interest  rates  rise,  the  interest  we  pay  on
interest-bearing liabilities, such as deposits and borrowings, may increase more
quickly  than  interest  earned on  interest-earning  assets,  such as loans and
investment

                                       27



securities.  This will reduce our net interest income and thereby reduce our net
income in the  short-term.  In  addition,  rising  interest  rates are likely to
reduce our income via a  reduction  in the demand for loans and the value of our
investment  securities  and make it more  difficult  for our  borrowers to repay
their loans. As a result,  this could restrict the capital  resources of Synergy
Bank and could  require us to contribute  additional  capital to Synergy Bank or
may prevent  Synergy Bank from paying  dividends to us. This could  restrict our
ability  to  pay  dividends,  repurchase  stock  or  undertake  other  corporate
transactions.  Currently,  a material  increase in  interest  rates would have a
material adverse effect on our income and regulatory capital.

- --------------------------------------------------------------------------------

         Increases in market  rates of interest  are likely to adversely  affect
our stockholders' equity.

         At December 31, 2005, Synergy Financial Group, Inc. owned $85.3 million
of  marketable  securities  that  were  held  as  available-for-sale.  Generally
accepted accounting  principles require that these securities be carried at fair
value on the  consolidated  balance sheet.  Unrealized  gains or losses on these
securities,  that is, the  difference  between the fair value and the  amortized
cost of these securities,  is reflected in stockholders' equity, net of deferred
taxes. When interest rates increase,  the fair value of Synergy Financial Group,
Inc.'s  available-for-sale  marketable  securities  generally  decreases,  which
decreases  stockholders'  equity.  As of December  31, 2005,  Synergy  Financial
Group, Inc.'s  available-for-sale  securities  portfolio had an unrealized loss,
net of  taxes,  of $1.4  million.  Our  stockholders'  equity  is  likely  to be
adversely affected by an increase in market interest rates.

- --------------------------------------------------------------------------------

         A downturn in our local economy may adversely affect our earnings.

         Our  business  of  attracting  deposits  and making  loans  (other than
automobile  loans) is primarily  conducted within our market area. A downturn in
our local economy could reduce the amount of funds available for deposit and the
ability of borrowers to repay their loans and could negatively impact collateral
values. As a result, our earnings could be adversely affected.

- --------------------------------------------------------------------------------

         We face substantial competition in our attraction of deposits, which is
our primary source of funds for lending.

         Many of our competitors are significantly  larger institutions and have
greater financial and managerial resources.  Our ability to compete successfully
is a significant factor affecting our profitability.

- --------------------------------------------------------------------------------

         We  operate  in a highly  regulated  environment  and may be  adversely
affected by changes in laws and regulations.

         We are subject to extensive regulation,  supervision and examination by
the  Office  of  Thrift   Supervision  and  by  the  Federal  Deposit  Insurance
Corporation.  Such regulation and  supervision  govern the activities in which a
bank and its  holding  company  may engage and are  intended  primarily  for the
protection of the insurance fund and  depositors.  Regulatory  authorities  have
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities, including the imposition of restrictions on the operation of a bank,
the  classification  of assets by a bank and the adequacy of a bank's  allowance
for loan losses.  Any change in such  regulation and  oversight,  whether in the
form of regulatory  policy,  regulations,  or legislation  could have a material
impact on Synergy Financial Group, Inc., its subsidiaries and their operations.

Item 1B. Unresolved Staff Comments
- ----------------------------------

         None

                                       28



Item 2. Description of Property
- -------------------------------

         Our main  office is located at 310 North  Avenue  East,  Cranford,  New
Jersey.  At December  31,  2005,  we had twenty  locations,  including  our main
office. All of our branch offices are located in Middlesex, Monmouth, Morris and
Union counties, New Jersey.

         The  following  table  sets forth the  location  of our main and branch
offices,  the year the office was opened,  the net book value of each office and
the deposits held or matured on December 31, 2005 at each office.



                             Month and Year      Leased or       Net Book Value at       Deposits at
Office Location              Facility Opened       Owned         December 31, 2005    December 31, 2005
- ---------------              ---------------       -----         -----------------    -----------------

                                                                         
Main Office                   October 1991         Owned           $1,556,991          $ 124,531,079 (1)
310 North Avenue East
Cranford, New Jersey

Branch Offices:

2000 Galloping Hill Road       March 1989         Leased(2)        $        -          $  23,632,041
   Building K-6
Kenilworth, New Jersey

2000 Galloping Hill Road       March 1978         Leased(2)        $        -          $   9,428,901
   Building K-2
Kenilworth, New Jersey

1011 Morris Avenue              May 1952          Leased(2)        $        -          $  11,209,217
Union, New Jersey

One Giralda Farms              April 1983         Leased(2)        $        -          $   3,331,701
Madison, New Jersey

2000 Galloping Hill Road      February 1993       Leased(2)        $        -          $  32,307,741
   Building K-15
Kenilworth, New Jersey

556 Morris Avenue             December 2005       Leased(2)        $        -          $   4,703,045
Summit, New Jersey

15 Market Street              November 1998       Leased(3)        $  509,721          $  67,378,616
Kenilworth, New Jersey

315 Central Avenue              May 1999          Leased(4)        $  225,980          $  70,187,329
Clark, New Jersey

225 North Wood Avenue          March 2001         Leased(5)        $        -          $  20,728,320
Linden, New Jersey

1162 Green Street              April 2002          Owned           $1,688,085          $  38,186,769
Iselin, New Jersey

168-170 Main Street             May 2002           Owned           $1,780,772          $  25,868,766
Matawan, New Jersey

473 Route 79                    July 2002          Owned           $1,370,928          $  23,502,042
Morganville, New Jersey

101 Barkalow Avenue             July 2002          Owned(6)        $1,707,613          $  23,260,616
Freehold, New Jersey

1887 Morris Avenue            November 2002        Owned           $1,697,253          $  29,942,394
Union, New Jersey


                                       29




                             Month and Year      Leased or       Net Book Value at       Deposits at
Office Location              Facility Opened       Owned         December 31, 2005    December 31, 2005
- ---------------              ---------------       -----         -----------------    -----------------
                                                                         
Renaissance Plaza             December 2002       Leased(7)        $1,063,382          $  19,262,291
3665 Route 9 North
Old Bridge, New Jersey

1727 Route 130 South            May 1998          Leased(8)        $   25,576          $  41,983,945
North Brunswick, New Jersey

337 Applegarth Road            April 2000         Leased(9)        $        -          $  28,703,460
Monroe Township, New Jersey

142 Broad Street                May 2005          Leased(10)       $  712,221          $   7,205,594
Elizabeth, New Jersey

400 Main Street               December 2005       Leased(11)       $1,249,573          $   1,749,202
Spotswood, New Jersey


- ------------------
(1)  Includes  brokered  certificates  of  deposit,  deposit  balances  acquired
     through  our  automated  services  and  Call  Center,  as well  as  Synergy
     Financial Group, Inc.'s checking account.
(2)  Branch is located  within a  corporate  facility of Synergy  Bank's  former
     credit union sponsor.  Synergy Bank makes no rent payments for such branch.
     These branch  locations are occupied  pursuant to a written  agreement that
     provides for two-year terms that are automatically  renewed upon expiration
     unless written notice of termination is given by either party.
(3)  Lease  term of  fifteen  years to expire in 2013.  Terms  provide  for four
     five-year  renewal options.
(4)  Lease term of ten years to expire in 2009.  Terms  provide for one ten-year
     renewal option.
(5)  Lease term of five years to expire in 2010. Terms provide for one five-year
     renewal option.
(6)  Synergy Bank leases space in the building to three tenants.
(7)  Lease  term of  twenty  years to  expire  in 2022.  Terms  provide  for two
     ten-year renewal  options.
(8)  Branch  acquired  in the  acquisition  of First Bank of  Central  Jersey in
     January 2003. Lease term renewed in 2002 and expires in 2007.  Synergy Bank
     subleases space in the building to one subtenant.
(9)  Branch  acquired  in the  acquisition  of First Bank of  Central  Jersey in
     January 2003. Lease term renewed in 2005 and expires in 2006.  Synergy Bank
     entered into an  agreement  to lease an adjacent  site for a term of twenty
     years beginning in 2005.
(10) Lease term of ten years will expire in 2014. Terms provide for two ten-year
     renewal  options.
(11) Lease  term of  twenty  years to  expire  in 2025.  Terms  provide  for two
     ten-year renewal options.

Item 3. Legal Proceedings
- -------------------------

         The Company  and its  subsidiaries,  from time to time,  are a party to
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce  liens,  condemnation  proceedings  on properties in which the
Bank holds security interests, claims involving the making and servicing of real
property  loans,  and other issues  incident to the business of the Bank. In the
opinion of  management,  no material  loss is expected  from any of such pending
claims or lawsuits.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

         None.


                                       30



                                     PART II

Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
- --------------------------------------------------------------------------------
        Issuer Purchases of Equity Securities
        -------------------------------------

         Upon completion of the Company's  first-step minority stock offering in
September   2002,  the  Company's   common  stock   commenced   trading  on  the
OTC-Electronic  Bulletin Board under the symbol  "SYNF.OB." On January 20, 2004,
the  Company  completed a  second-step  conversion  and stock  offering in which
Synergy,  MHC  converted  from the mutual form of  organization  to a full stock
corporation;  new shares of common  stock of the Company were sold at an initial
public offering price of $10.00 per share and previously  outstanding  shares of
the Company were exchanged for new shares at an exchange  ratio of 3.7231.  Upon
completion of that conversion and offering, the Company's common stock commenced
trading  on January  21,  2004 on the NASDAQ  National  Market  under the symbol
"SYNFD"; after twenty days the trading symbol became "SYNF."

         The table below  shows the  reported  high and low sales  prices of the
common  stock and the cash  dividends  declared  per share  during  the  periods
indicated.  The quotations reflect inter-dealer prices,  without retail mark-up,
mark-down, or commission, and may not represent actual transactions. Sale prices
shown for the periods preceding the second-step conversion have been adjusted to
reflect the exchange ratio of 3.7231.

                                    Price Range of
                                    Common Stock
                                --------------------   Cash Dividends
                                  High          Low       Declared
                                  ----          ---       --------
2004
First quarter .............     $ 11.50      $ 10.10       $ 0.00
Second quarter.............       10.35         9.00         0.04
Third quarter..............       10.71         9.90         0.04
Fourth quarter.............       13.69        10.36         0.04

2005
First quarter .............     $ 13.44      $ 11.35       $ 0.04
Second quarter.............       12.44        11.01         0.05
Third quarter..............       12.50        11.70         0.05
Fourth quarter.............       13.00        11.32         0.05

         Any future determination as to the payment of dividends will be made at
the discretion of the Board of Directors and will depend on a number of factors,
including the Company's capital requirements, financial condition and results of
operations,  tax considerations,  statutory and regulatory limitations,  general
economic  conditions  and such  other  factors as the Board of  Directors  deems
relevant.

         Under New Jersey  law,  the  Company may not pay  dividends  if,  after
giving effect thereto, it would be unable to pay its debts as they become due in
the usual  course of its  business or if its total assets would be less than its
total  liabilities.  The Company's  ability to pay dividends also depends on the
receipt  of  dividends  from  Synergy  Bank  which is  subject  to a variety  of
regulatory limitations on the payment of dividends.

         As of February 17, 2006, there were approximately 969 holders of record
of the Company's common stock.

                                       31



         The following table reports  information  regarding  repurchases of the
Company's  common  stock  during  the  fourth  quarter  of 2005  and  the  stock
repurchase plans approved by the Board of Directors.



                                                                                        Maximum
                                                                 Total Number of   Number of Shares
                                     Total                      Shares Purchased    that May Yet Be
                                   Number of      Average      as Part of Publicly  Purchased Under
                                    Shares      Price Paid       Announced Plans     the Plans or
Period                             Purchased     per Share      or Programs (1)      Programs (1)
- ------                             ---------     ---------      ----------------     -------------
                                                                        
October 1 - October 31, 2005.....        -             -                  -             549,628
November 1 - November 30, 2005...   40,000        $12.26             40,000             509,628
December 1 - December 31, 2005...  235,000         12.85            235,000             274,628
                                   -------                          -------
   Total.........................  275,000        $12.76            275,000
                                   =======                          =======


- ------------------
(1)  On August 24, 2005 the Company announced that it had completed its purchase
     of  5.0  percent  of the  Company's  outstanding  shares  of  common  stock
     (approximately 622,600 shares) as previously announced on January 26, 2005.
     The Company also  announced that it intends to purchase up to an additional
     5.0  percent  of  the   Company's   outstanding   shares  of  common  stock
     (approximately 577,628 shares) in open market transactions.  Such purchases
     are to be made  from  time  to  time in the  open  market  based  on  stock
     availability,  price and the Company's financial performance.  This program
     has no expiration date and has 274,628 shares yet to be purchased.

                                       32



Item 6. Selected Financial Data
- -------------------------------

         The  following  tables  set  forth  selected  consolidated   historical
financial  and other data relating to the Company for the years and at the dates
indicated. On March 1, 2001, the Bank was reorganized from a mutual savings bank
into a mutual holding company  structure.  Accordingly,  the financial and other
data prior to March 1, 2001  represents  the financial  condition and results of
operations of only Synergy Bank. On September 17, 2002, the Company  completed a
minority stock offering. Prior to completion of the minority stock offering, the
Company existed but had no significant assets, liabilities or operations and all
of its outstanding common stock was held by Synergy, MHC. Subsequent to December
31, 2003, the Company completed a second-step conversion from the mutual holding
company structure into a full stock  corporation.  The MHC was dissolved in this
conversion.

                          Selected Financial Highlights
                             (Dollars in thousands)



Balance Sheet:                                                           At December 31,
                                             ----------------------------------------------------------------------
                                               2005            2004           2003           2002            2001
                                             --------       ---------       --------       --------       ---------
                                                                                           
Assets................................       $973,887        $860,677       $628,618       $431,275        $296,963
Loans receivable, net.................        733,183         561,687        434,585        319,423         224,689
Investment securities.................        180,940         244,944        156,993         79,710          51,047
Deposits..............................        606,471         538,916        473,535        354,142         249,813
Other borrowed funds..................        266,600         212,414         72,873         36,456          22,500
Total stockholders' equity............         95,250         104,042         40,928         37,872          22,390




Summary of Operations:                                           For the Year Ended December 31,
                                             ----------------------------------------------------------------------
                                               2005            2004           2003           2002            2001
                                             --------       ---------       --------       --------       ---------
                                                                                           
Interest income.......................        $46,571         $36,400        $30,066        $23,359         $19,071
Interest expense......................         21,748          13,192         10,686          9,044           9,296
                                              -------         -------        -------        -------         -------
Net interest income...................         24,823          23,208         19,380         14,315           9,775
Provision for loan losses.............          1,860           1,492          1,115          1,077             363
                                              -------         -------        -------        -------         -------
Net interest income after
   provision for loan losses..........         22,963          21,716         18,265         13,238           9,412
Net gains on sales of loans
   and investment securities..........            (26)             38            174            112             893
Other income..........................          3,877           3,246          2,460          1,608           1,622
Operating expense.....................         19,761          18,381         15,576         11,727           9,001
                                              -------         -------        -------        -------         -------
Income before income tax expense......          7,053           6,619          5,323          3,231           2,926
Income tax expense....................          2,560           2,416          1,911          1,200           1,024
                                              -------         -------        -------        -------         -------
Net income............................        $ 4,493         $ 4,203        $ 3,412        $ 2,031         $ 1,902
                                              =======         =======        =======        =======         =======


                                       33



                            Selected Financial Ratios



Performance Ratios:                    2005      2004      2003      2002      2001
                                      ------    ------    ------    ------    ------
                                                              
Return on average assets
   (net income divided by
   average total assets) ........        0.49%     0.55%     0.62%     0.54%     0.70%
Return on average equity
   (net income divided
   by average equity) ...........        4.46      4.20      8.69      8.11      9.09
Dividend payout ratio ...........       45.00     31.57      0.00      0.00      0.00
Net interest rate spread ........        2.64      3.01      3.69      4.03      3.60
Net interest margin .............        2.83      3.20      3.74      4.08      3.75
Average interest-earning
   assets to average
   interest-bearing liabilities..      107.73    110.53    102.23    101.75    104.25
Efficiency ratio (operating
   expenses divided by the
   sum of net interest income
   and other income) ............       68.92     69.38     70.76     72.87     73.24

Asset Quality Ratios:
Non-performing loans to
   total loans, net at period end        0.05%     0.05%     0.08%     0.14%     0.03%
Non-performing assets to
   total assets at period end ...        0.04      0.03      0.06      0.10      0.02
Net charge-offs to average
   loans outstanding ............        0.08      0.06      0.21      0.07      0.08
Allowance for loan losses to
   total loans at period end ....        0.78      0.78      0.75      0.69      0.61

Capital Ratios:
Average equity to average assets
   ratio (average equity divided
   by average total assets) .....       10.97%    13.20%     6.37%     6.74%     7.69%
Equity to assets at period end ..        9.78     12.09      6.51      8.78      7.54

Full Service Offices: ...........          20        18        18        16        11


                                       34



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------

General

         Management's discussion and analysis of financial condition and results
of  operations  is  intended  to  provide   assistance  in   understanding   the
consolidated  financial condition and results of operations of the Company.  The
information  in this  section  should  be read with the  consolidated  financial
statements and the notes thereto included in this Form 10-K.

         Our results of operations  are primarily  dependent on our net interest
income.  Net  interest  income  is a  function  of the  balances  of  loans  and
investments  outstanding in any one period, the yields earned on those loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding in that same period. To a lesser extent,  the relative levels of our
non-interest   income  and  operating   expenses  also  affect  our  results  of
operations. Our other income consists primarily of fees and service charges, and
to a lesser  extent,  gains (losses) on the sale of loans and  investments.  The
other  expenses  consist  primarily  of  employee   compensation  and  benefits,
occupancy  and equipment  expenses,  data  processing  costs,  marketing  costs,
professional fees, office supplies,  telephone and postage costs. Our results of
operations  are  significantly  impacted  by the amount of  provisions  for loan
losses which,  in turn,  are dependent  upon,  among other things,  the size and
makeup of the loan  portfolio,  loan  quality  and loan  trends.  Our results of
operations  are  affected  by  general  economic,   regulatory  and  competitive
conditions,  including changes in prevailing  interest rates and the policies of
regulatory agencies.

Forward-Looking Statements

         This  document  contains  forward-looking  statements  that project our
future operations, which involve risks and uncertainties. Our actual results may
differ  significantly  from  the  results  discussed  in  these  forward-looking
statements.  Forward-looking statements,  which are based on certain assumptions
and describe  future plans,  strategies  and  expectations  of the Company,  are
generally  identified  by the use of the words  "believe,"  "expect,"  "intend,"
"anticipate,"  "estimate,"  "project,"  or similar  expressions.  The  Company's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain.

         The  Company  does  not  undertake  and   specifically   disclaims  any
obligation to release publicly the results of any revisions which may be made to
any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect the occurrence of anticipated or  unanticipated
events.

Business Strategy

         Our  business  strategy  has  been to  operate  as a  well-capitalized,
independent financial institution,  dedicated to providing convenient access and
quality service at competitive  prices.  Generally,  we have sought to implement
this strategy by  maintaining a substantial  part of our assets in loans secured
by   one-to-four   family   mortgages,   home  equity  loans,   multi-family   /
non-residential  mortgages,  commercial and consumer  loans. In recent years, we
have sought to diversify our loan portfolio with emphasis on shorter  maturities
and  adjustable-rate  products.  At the same time,  we have sought to expand our
deposit base, particularly core deposits and have availed ourselves of leveraged
borrowings for purposes of financing our growth.

         We  intend  to  continue  to  emphasize  a  variety  of  loan  products
consisting of one-to-four-family  mortgages,  home equity loans,  multi-family /

                                       35



non-residential  mortgages,  commercial and consumer loans. During recent years,
we  have   significantly   increased  our   origination  of  automobile   loans,
multi-family / non-residential mortgage loans, and commercial loans. We began to
originate  automobile  loans  through  an  Internet  source  in  late  1999  and
multi-family / non-residential  mortgage loans in 2000. In 2004, we expanded our
activity to include  commercial  lending.  As of December 31, 2005, we had total
automobile  loans of $185.8  million,  multi-family /  non-residential  loans of
$271.6 million, and commercial loans of $24.7 million.

         We intend to grow our branch  office  network,  which  will  expand our
geographic   reach,  and  will  consider  the  acquisition  of  other  financial
institutions. We do not, however, have any current understandings, agreements or
arrangements  for the expansion of our  business,  other than opening new branch
office  locations.  As of December 31, 2005, we operated  twenty branch  offices
(including our main office) in Middlesex,  Monmouth, Morris, and Union counties,
New  Jersey.  The Bank has plans to open three new  branches  and  relocate  one
branch office in 2006.

         We will  continue to evaluate our business  beyond  traditional  retail
banking. To this end, Synergy Financial Services, Inc. ("SFSI"), a subsidiary of
the Company,  began  operations in 1998 for the purpose of providing  securities
brokerage,  insurance and  investment  services and products,  including  mutual
funds and annuities, to customers of the Bank and the general public.

Critical Accounting Policies, Judgments and Estimates

         The accounting and reporting  policies of the Company  conform with the
accounting  principals  generally  accepted in the United  States of America and
general practices within the financial services industry. The preparation of the
financial statements in conformity with accounting principles generally accepted
in the United  States of  America  requires  management  to make  estimates  and
assumptions that affect the amounts reported in the financial statements and the
accompanying notes. Actual results could differ from those estimates.

         Allowance  for  Credit  Losses.   The  Company   recognizes   that  the
determination  of the  allowance  for loan  losses  involves a higher  degree of
judgment and complexity  than its other  significant  accounting  policies.  The
balance in the  allowance for loan losses is  determined  based on  management's
review and evaluation of the loan portfolio in relation to past loss experience,
the  size  and  composition  of  the  portfolio,  current  economic  events  and
conditions and other pertinent factors, including management's assumptions as to
future  delinquencies,  recoveries  and  losses.  All of  these  factors  may be
susceptible to significant  change.  To the extent actual  outcomes  differ from
management's  estimates,  additional  provisions for loan losses may be required
that would adversely impact earnings in future periods.

         Intangible  Assets.  Intangible  assets such as  goodwill  and the core
deposit intangible  associated with the First Bank of Central Jersey acquisition
in January,  2003 are subject to annual impairment tests and, in the case of the
core deposit intangible,  amortization of the asset through a charge to expense.
To the extent the  outcome of the  impairment  tests  differ  from the  carrying
value,  additional  charges to expense  could be required to reduce the carrying
value to fair value, which would adversely impact earnings in future periods.

         Income  Taxes.  Under the  liability  method,  deferred  tax assets and
liabilities  are  determined  based  on the  difference  between  the  financial
statement  and tax basis of assets  and  liabilities.  Deferred  tax  assets are
subject to  management's  judgment  based upon  available  evidence  that future
realization  is more likely than not. The  realization of deferred tax assets is
assessed  and a valuation  allowance  provided for that portion of the asset for
which the  allowance  is more  likely  than not to be  realized.  If  management
determines  that the  Company  may be unable to  realize  all or part of the net
deferred tax assets in the future,  a direct charge to income tax expense may be
required  to reduce the  recorded  value of the net  deferred  tax assets to the
expected realizable amount, thereby impacting earnings.

                                       36



Comparison of Financial Condition at December 31, 2005 and December 31, 2004

         Assets.  Total assets  increased  $113.2  million,  or 13.2%, to $973.9
million at December 31,  2005,  from $860.7  million at December  31, 2004.  The
increase in total assets resulted  primarily from an increase of $171.5 million,
or 30.5%,  in net loans  receivable  offset by a decline  of $64.0  million,  or
26.1%, in investments securities.

         The  change in the  outstanding  balance  of net loans  receivable  and
investment  securities  is the result of the  Company's  strategy  to  initially
invest the proceeds of $69.2  million  from the  second-step  stock  offering of
January 20, 2004 into  investments  with short term  maturities,  expand lending
capacity and then fund the new loan growth with the  proceeds  from the maturing
or sold investments.

         Net loans  increased  30.5%,  or $171.4  million,  to $733.2 million at
December  31,  2005,  from $561.7  million at  December  31,  2004.  This growth
includes $156.2 million in originations,  net of principal repayments, and $16.6
million in purchases,  offset by  amortization of the premium on purchased loans
and an increase in  provisions  for loan  losses.  The most  significant  growth
during the year ended December 31, 2005 was in  multi-family  /  non-residential
mortgage loans of $117.4 million, or 76.1%.

         On December 31, 2005, total loans of $733.2 million, including deferred
fees and expenses,  were comprised of 36.8% in  multi-family  /  non-residential
mortgage  loans,  25.7% in consumer  loans,  17.5% in one- to  four-family  real
estate loans,  15.3% in home equity loans,  3.4% in commercial loans and 1.3% in
construction loans.

         The  allowance  for loan  losses  was $5.8  million,  or 0.78% of total
loans,  at December  31, 2005 as  compared  to $4.4  million,  or 0.78% of total
loans,  at December 31, 2004.  This reflects a provision for loan losses of $1.9
million for the year,  offset by net  charge-offs  of  $524,000.  Non-performing
assets to total assets  increased  to 0.04% at December 31, 2005,  from 0.03% at
December 31, 2004.

         The Company increased its investment in Federal Home Loan Bank ("FHLB")
stock by $2.5 million, or 23.1%, to $13.3 million at December 31, 2005. This was
a direct result of FHLB  requirements  associated  with the  increased  level of
borrowings from the institution.

         Property and  equipment  increased  $1.8 million  during the year ended
December  31,  2005,  primarily  as the  result of two new branch  locations  in
Elizabeth and Spotswood.

         The  cash  surrender  value  of  bank-owned  life  insurance  increased
$501,000 in 2005. The return on this  investment is utilized to fund the cost of
benefit plans.  The Company's  investment in bank-owned  life insurance  totaled
$13.1 million at December 31, 2005, as compared to $12.6 million at December 31,
2004.

         Liabilities.  Total liabilities  increased $122.0 million, or 16.1%, to
$878.6  million at December 31, 2005,  from $756.6 million at December 31, 2004.
The increase in total liabilities  resulted  primarily from an increase of $67.6
million, or 12.5%, in deposits and a $54.2 million, or 25.5%,  increase in other
borrowed funds. The balance of the change is primarily attributable to increases
associated  with escrow  payments  for taxes and  insurance,  as well as accrued
interest payable, offset by a decrease in other liabilities.

         Deposits  reached  $606.5  million on December 31, 2005, an increase of
$67.6 million,  or 12.5%, from the $538.9 million reported on December 31, 2004.
Certificates of deposit  increased by $113.7 million,  or 45.0%, from the $252.7
million  reported  at  year-end  2004,  while core  deposits,  which  consist of
checking, savings, and money market accounts, decreased $46.1 million, or 16.1%.
The increase in

                                       37



certificates of deposit was the result of initiatives directed toward attracting
funds  with  extended  maturities  in  response  to the  current  interest  rate
environment,  coupled  with the  placement  of  approximately  $23.6  million of
brokered  certificates  of deposit.  Despite the decline in total core  deposits
during the  twelve-month  period  ended  December 31,  2005,  checking  accounts
increased by $5.5 million or 9.8%.

         The increase of $54.2 million, or 25.5%, in other borrowed funds was to
fund the origination of loans during this period.  Other borrowed  funds,  which
consist primarily of FHLB advances, rose to $266.6 million at December 31, 2005,
compared to $212.4 million at December 31, 2004.

         Equity.  Stockholders'  equity  totaled  $95.3  million on December 31,
2005, a decrease of 8.4%, or $8.8 million,  from $104.0  million on December 31,
2004. The decline was attributable to the repurchase of 989,451 shares of common
stock in open market  transactions to fund the Company's 2004  Restricted  Stock
Plan  and its  stock  repurchase  programs,  as well  as the  effect  of the net
unrealized  investment  portfolio  market  value  adjustment,  offset by the net
income for the period.  On August 24, 2005, the Company  announced a new program
to  repurchase  up to an  additional  5% of its  outstanding  common  stock,  or
approximately 577,628 shares. During the fourth quarter, the Company repurchased
275,000  shares.  As a  result,  it has now  completed  in  excess of 52% of the
current program, at an average price of $12.72 per share.

Comparison of Financial Condition at December 31, 2004 and December 31, 2003

         Assets.  Total assets  increased  $232.1  million,  or 36.9%, to $860.7
million at December 31,  2004,  from $628.6  million at December  31, 2003.  The
increase in total assets  resulted  primarily from an $88.0  million,  or 56.0%,
increase in investment  securities and a $127.1 million,  or 29.2%,  increase in
net loans receivable.

         The increase in investment  securities  included the purchase of $156.5
million in agency issued mortgage-backed  securities. The increase was primarily
the result of  investing  the net capital of $69.2  million  from the  Company's
second-step  stock  offering that was completed on January 20, 2004.  Investment
securities  purchased were  exclusively  federal  agency issued  mortgage-backed
securities.  These  purchases  were offset by $65.7  million and $1.4 million in
principal repayments and premium amortization of existing investment securities,
respectively,  and  $1.3  million  in  sales  of  investment  securities,  which
generated a $38,000 gain on sales.  Additionally,  there was a $217,000 decrease
in the unrealized market value associated with investment  securities designated
available-for-sale.

         Net loans  increased  29.2%,  or $127.1  million,  to $561.7 million at
December  31,  2004,  from $434.6  million at  December  31,  2003.  This growth
includes $98.1 million in originations,  net of principal repayments,  and $30.5
million in purchases,  offset by  amortization of the premium on purchased loans
and an increase in  provisions  for loan  losses.  The most  significant  growth
during the year ended December 31, 2004 was in  multi-family  /  non-residential
mortgage loans of $64.9 million, or 71.6%.

         On December 31, 2004, total loans of $566.1 million, including deferred
fees and expenses,  were comprised of 26.7% in  multi-family  /  non-residential
mortgage  loans,  26.7% in consumer  loans,  23.2% in one- to  four-family  real
estate loans,  20.2% in home equity loans,  2.2% in commercial loans and 1.0% in
construction loans.

         The  allowance  for loan  losses  was $4.4  million,  or 0.78% of total
loans,  at December 31,  2004,  as compared to $3.3  million,  or 0.75% of total
loans,  at December 31, 2003.  This reflects a provision for loan losses of $1.5
million for the year,  offset by net  charge-offs  of  $339,000.  Non-performing
assets to total assets  decreased to 0.03%,  at December 31, 2004, from 0.06% at
December 31, 2003.

                                       38



         The Company increased its investment in Federal Home Loan Bank ("FHLB")
stock by $7.1 million,  or 195.6%,  to $10.8 million at December 31, 2004.  This
was a direct result of FHLB requirements  associated with the increased level of
borrowings from the institution.

         Other assets increased $11.5 million during the year ended December 31,
2004,  primarily  as the  result of  increased  investment  in  bank-owned  life
insurance.  The Company  invested an additional $10.0 million in bank-owned life
insurance during the third quarter. The return on this investment is utilized to
fund the cost of benefit  plans.  The Company's  investment  in bank-owned  life
insurance  totaled  $12.6  million at  December  31,  2004,  as compared to $2.5
million at December 31, 2003.

         Liabilities.  Total liabilities  increased $168.9 million, or 28.8%, to
$756.6  million at December 31, 2004,  from $587.7 million at December 31, 2003.
The increase in total liabilities  resulted  primarily from an increase of $65.4
million, or 13.8%, in deposits and a $139.5 million, or 191.5%, increase in FHLB
advances,  offset by the  elimination  of $38.3  million in stock  subscriptions
payable held at December 31, 2003. The balance of the change is  attributable to
increases  associated  with escrow  payments  for taxes and  insurance,  accrued
interest  payable  and the  establishment  of an  obligation  as a result of the
December 21, 2004 quarterly cash dividend declaration.

         Deposits  reached  $538.9  million at December 31, 2004, an increase of
$65.4 million,  or 13.8%, from the $473.5 million reported at December 31, 2003.
Core  deposits,  consisting  of  checking,  savings and money  market  accounts,
represented  53.1% of total deposits at December 31, 2004,  compared to 54.3% at
December 31, 2003.  The majority of deposit  growth  consisted of an increase in
certificates  of deposit of $36.4  million,  or 16.8%,  and an increase in money
market deposit accounts of $24.0 million, or 17.2%.

         The increase in other borrowed funds,  which consists primarily of FHLB
advances,  was to fund  both  the  purchase  of  investment  securities  and the
origination of loans during this period.  A significant  portion of the increase
was  attributable  to the funding of a $50.0  million  leverage  strategy at the
close of the quarter ended June 30, 2004.

         Equity.  Stockholders'  equity  totaled  $104.0 million at December 31,
2004, an increase of 154.2%,  or $63.1  million,  from $40.9 million at December
31, 2003. The increase in stockholders'  equity is largely attributable to $69.2
million in net proceeds from the completion of a second-step stock conversion on
January 20, 2004 and also  reflects  $4.2 million in earnings for the year ended
December  31,  2004.  This was offset by a $5.0  million  increase  in  unearned
Employee Stock  Ownership  Plan shares,  a $2.4 million net increase in unearned
compensation  associated with restricted stock plans, a $4.2 million increase in
treasury  shares  associated  with the restricted  stock plans  buyback,  a $1.4
million reduction in retained earnings  associated with the payment of dividends
and a decrease in accumulated other comprehensive  income, net of tax effect, of
$139,000.

                                       39



         Average   Balance  Sheet.   The  following  table  sets  forth  certain
information  for the years ended  December 31, 2005,  2004 and 2003. The average
yields and costs are  derived  by  dividing  income or  expense  by the  average
balance  of assets or  liabilities,  respectively,  for the  periods  presented.
Average  balances are derived from daily  average  balances.  The table does not
include  the  allowance  for  loan  losses  in the  average  balances  of  loans
receivable.   Management   does  not  believe  that  this  causes  any  material
differences in the information presented.



                                                                          For the Year Ended December 31,
                                  At December 31, ------------------------------------------------------------------------------
                                       2005                 2005                        2004                     2003
                                 ---------------- -------------------------   ------------------------ -------------------------
                                                                     Average                   Average                   Average
                                          Yield/   Average           Yield/   Average          Yield/  Average           Yield/
                                  Balance Cost(1)  Balance Interest  Cost     Balance Interest Cost    Balance Interest  Cost
                                 -------- ------  -------- --------  ------  -------- -------- ------  ------- --------  ------
                                                                    (Dollars in thousands)
                                                                                        
Interest-earning assets:
Loans receivable, net (2).....   $733,183  6.05%  $645,361  $37,738   5.85%  $484,074  $28,258  5.84% $373,530  $25,548   6.84%
Investment securities (3).....    180,940  3.98    218,902    8,261   3.77    227,645    7,980  3.51   139,262    4,401   3.16
Other interest-earnings
  assets (4)..................     15,211  4.76     12,638      572   4.53     13,016      162  1.24     5,681      117   2.06
                                 --------         --------  -------          --------  -------        --------  -------
     Total interest-earning
       assets.................    929,334  5.63    876,901   46,571   5.31    724,735   36,400  5.02   518,473   30,066   5.80
Non-interest-earning assets...     44,553           40,629                     33,721                   29,758
                                 --------         --------                   --------                 --------
     Total assets.............   $973,887         $917,530                   $758,456                 $548,231
                                 ========         ========                   ========                 ========
Interest-bearing liabilities:
Checking accounts (5).........   $ 61,472  0.14%  $ 57,107  $    65   0.11%  $ 50,065  $    30  0.06% $ 49,052  $    60   0.12%
Savings and club accounts.....     60,608  0.51     65,107      325   0.50     70,244      351  0.50    71,959      502   0.70
Money market accounts.........    117,930  2.27    145,156    3,074   2.12    158,658    2,697  1.70    81,852    1,193   1.46
Certificates of deposit.......    366,461  3.49    294,603    9,395   3.19    228,426    6,036  2.64   236,749    7,181   3.03
Other borrowed funds..........    266,600  4.07    251,982    8,889   3.53    142,641    4,055  2.84    67,557    1,750   2.59
Stock subscriptions payable...          -  0.00          -        -   0.00      5,677       23  0.41         -        -      -
                                 --------         --------  -------          --------  -------        --------  -------
     Total interest-bearing
       liabilities............    873,071  3.06    813,955   21,748   2.67    655,711   13,192  2.01   507,169   10,686   2.11

Non-interest-bearing
  liabilities.................      5,566            2,915                      2,641                    6,146
                                 --------         --------                   --------                 --------
     Total liabilities........    878,637          816,870                    658,352                  513,315
Stockholders' equity..........     95,250          100,660                    100,104                   34,916
                                 --------         --------                   --------                 --------
     Total liabilities and
       stockholders' equity...   $973,887         $917,530                   $758,456                 $548,231
                                 ========         ========                   ========                 ========
Net interest income...........                              $24,823                    $23,208                  $19,380
                                                            =======                    =======                  =======
Net interest rate spread (6)..             2.57%                      2.64%                     3.01%                     3.69%
Net interest margin (7).......             2.76%                      2.83%                     3.20%                     3.74%
Ratio of average interest-
  earning assets to average
  interest-bearing
  liabilities.................           106.44%                    107.73%                   110.53%                   102.23%



(1)  Interest  yields at December 31, 2005 are  calculated  using the annualized
     interest for the month of December  divided by the average  balance for the
     month of December.
(2)  Non-accruing  loans have been included in loans receivable,  and the effect
     of such inclusion was not material.
(3)  Includes  U.S.  government  obligations,   mortgage-backed  securities  and
     interest-bearing deposits in banks.
(4)  Includes FHLB stock at cost and deposits with other financial institutions.
(5)  Includes both interest-bearing and  non-interest-bearing  checking accounts
     and  stock   subscriptions   received  in  connection  with  the  Company's
     second-step mutual-to-stock conversion completed on January 20, 2004.
(6)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities (including non-interest-bearing checking accounts).
(7)  Net  interest  margin  represents  net interest  income as a percentage  of
     average interest-earning assets.

                                       40


         Rate / Volume Analysis.  The relationship  between the volume and rates
of our interest-earning  assets and interest-bearing  liabilities influences our
net  interest  income.  The  following  table  reflects the  sensitivity  of our
interest  income and  interest  expense  to changes in volume and in  prevailing
interest  rates during the periods  indicated.  Each category  reflects the: (1)
changes in volume  (changes in volume  multiplied  by old rate);  (2) changes in
rate  (changes in rate  multiplied  by old volume);  (3) changes in  rate/volume
(change in rate multiplied by the change in volume); and (4) net change. The net
change attributable to the combined impact of volume and rate has been allocated
proportionally to the absolute dollar amounts of change in each.



                                         For the Year Ended December 31,              For the Year Ended December 31,
                                                   2005 vs. 2004                                2004 vs. 2003
                                    ------------------------------------------    -------------------------------------------
                                            Increase (Decrease) Due to                   Increase (Decrease) Due to
                                    ------------------------------------------    -------------------------------------------
                                                          Rate/                                            Rate/
                                    Volume      Rate      Volume        Net        Volume       Rate       Volume      Net
                                    ------      ----      ------        ---        ------       ----       ------      ---
                                                                      (In thousands)
                                                                                            
Interest and dividend income:
   Loans receivable, net......... $  9,415    $     49    $     16    $  9,480    $  7,561    $ (3,735)   $ (1,116)  $  2,710
   Investments, mortgage-backed
     securities and other........     (495)        827         (51)        281       2,974         362         243      3,579
   Other.........................      120         167         124         410          32          10           3         45
                                  --------    --------    --------    --------    --------    --------    --------   --------
Total interest-earning assets.... $  9,040    $  1,043    $     89    $ 10,171    $ 10,567    $ (3,363)   $   (870)  $  6,334
                                  ========    ========    ========    ========    ========    ========    ========   ========

Interest expense:
   Checking accounts............. $      4    $     27    $      4    $     35    $      1    $    (29)   $     (2)  $    (30)
   Savings and club accounts.....      (26)          -           -         (26)        (12)       (144)          5       (151)
   Money market accounts.........     (230)        663         (56)        377       1,121         196         187      1,504
   Certificate accounts..........    1,748       1,249         362       3,359        (252)       (923)         30     (1,145)
   FHLB advances.................    3,108         977         749       4,834       1,944         169         192      2,305
   Stock subscriptions payable...        -           -         (23)        (23)          -           -          23         23
                                  --------    --------    --------    --------    --------    --------    --------   --------
Total interest-bearing
   liabilities .................. $  4,604    $  2,916    $  1,036    $  8,556    $  2,802    $   (731)   $    435   $  2,506
                                  ========    ========    ========    ========    ========    ========    ========   ========

Change in net interest income.... $  4,436    $ (1,873)   $   (947)   $  1,615    $  7,765    $ (2,632)   $ (1,305)  $  3,828
                                  ========    ========    ========    ========    ========    ========    ========   ========


Comparison  of  Operating  Results  for the Years  Ended  December  31, 2005 and
December 31, 2004

         Net Income. Net income increased by $290,000,  to $4.5 million, for the
year ended  December  31,  2005,  compared  to $4.2  million  for the year ended
December 31,  2004, a 6.9%  increase.  The increase was  attributable  to a $1.6
million increase in net interest income and a $567,000 increase in other income,
offset by a $368,000  increase in the provision for loan losses,  a $1.4 million
increase in other expenses and a $144,000 increase in income tax expense.

         Net Interest  Income.  Net interest  income for the year ended December
31, 2005 was $24.8 million, compared to $23.2 million for last year, an increase
of 7.0%.  Total interest  income  increased by $10.2 million,  to $46.6 million,
while total interest expense  increased by $8.6 million,  to $21.8 million,  for
the year ended December 31, 2005 when compared to the prior year.  This increase
was attributable to management's growth strategy.

         The 27.9%  increase in total  interest  income was  primarily  due to a
$152.2 million,  or 21.0%,  increase in the average balance of  interest-earning
assets,  combined with a 29 basis point  increase in the average yield earned on
these   investments   when   compared  to  the  prior  year.   The  increase  in
interest-earning assets was a direct result of management's growth strategy. The
increase in the average  yield was  primarily  attributable  to replacing  lower
yielding investment securities with higher yielding loans.

         Total interest  expense  increased  64.9%,  to $21.8 million,  for year
ended  December  31,  2005,  compared to $13.2  million for the prior year.  The
increase  resulted  primarily from a $158.2 million,  or

                                       41



24.1%, increase in the average balance of interest-bearing liabilities, combined
with a 66 basis point increase in the average cost of funds when compared to the
prior  year.   The  majority  of  the   increase  in  the  average   balance  of
interest-bearing  liabilities  for 2005 was  comprised  of a $66.3  million,  or
29.0%, increase in the average balance of certificates of deposit accounts and a
$109.3 million,  or 76.6%,  increase in the average balance of advances from the
FHLB.  The  increase in the average  cost of  interest-bearing  liabilities  was
primarily  attributable to the rising short-term  interest rate environment,  as
well  as a  shift  in the mix of  deposits  from  lower-cost  core  deposits  to
higher-cost certificates of deposit.

         Provision for Loan Losses.  The provision for loan losses  increased by
$368,000,  or 24.7%,  to $1.9 million for the year ended December 31, 2005, from
$1.5 million for 2004. We allocate the allowance to various  categories based on
our classified assets, our historical loan loss experience and our assessment of
the risk  characteristics  of each  loan  category  and the  relative  month-end
balances of each category. The ratio of allowance for loan losses to total loans
was 0.78% at year-end 2005 and 2004. Total charge-offs  amounted to $854,000 and
recoveries  amounted to $330,000 for a net charge-off amount of $524,000 for the
year ended December 31, 2005.  This represents an increase in net charge-offs of
$185,000 when compared to the previous year.

         Other  Income.  Other  income  during the year ended  December 31, 2005
totaled $3.9 million,  compared to $3.3 million for the year ended  December 31,
2004.  This  represents  an increase of  $567,000,  or 17.3%.  The  increase was
attributable to a $338,000 increase in commission income generated by SFSI and a
$339,000  increase in the income on bank-owned life insurance,  partially offset
by a $77,000  decline in service  charges  and fees on  deposit  accounts  and a
$64,000 decline in income associated with investment security sales.

         Other  Expenses.  For the year ended December 31, 2005,  other expenses
totaled $19.8 million, compared to $18.4 million for the prior year, an increase
of $1.4 million,  or 7.5%. The increase was primarily  attributable  to salaries
and benefits  associated  with the Company's  growth  strategy,  which  includes
equity-based employee compensation plans, coupled with higher operating expenses
associated with a larger branch network.

         Income Tax Expense.  Income tax expense increased by $144,000, or 6.0%,
during the year ended December 31, 2005 when compared to the year ended December
31, 2004, reflecting higher income for the 2005 period.

Comparison  of  Operating  Results  for the Years  Ended  December  31, 2004 and
December 31, 2003

         Net Income. Net income increased by $791,000,  to $4.2 million, for the
year ended  December  31,  2004,  compared  to $3.4  million  for the year ended
December 31, 2003, a 23.2% increase.  The increase was primarily attributable to
a $3.8 million increase in net interest income and a $650,000  increase in other
income,  offset by a $377,000 increase in the provisions for loan losses, a $2.8
million increase in other expenses and a $505,000 increase in income tax expense
as a result of higher earnings.

         Net Interest  Income.  Net interest  income for the year ended December
31, 2004 was $23.2 million  compared,  to $19.4 million for 2003, an increase of
19.8%. Total interest income increased by $6.3 million, to $36.4 million,  while
total interest expense increased by $2.5 million, to $13.2 million, for the year
ended  December  31, 2004 when  compared to the prior year.  This  increase  was
attributable to  management's  growth  strategy,  including the investing of the
proceeds from the additional  capital raised in the second-step  mutual-to-stock
conversion.

         The 21.1%  increase in total  interest  income was  primarily  due to a
$206.3 million,  or 39.8%,  increase in the average balance of  interest-earning
assets, offset by a 78 basis point decrease in the

                                       42



average yield earned on these  investments  when compared to the prior year. The
increase in  interest-earning  assets was a direct result of management's growth
strategy,  which  included  investing  the  capital  raised  in the  second-step
mutual-to-stock  conversion.  The  decrease in the average  yield was  primarily
attributable  to lower  market  interest  rates on loans  originated  to replace
higher yielding loans that were repaid by the borrowers.

         The 23.5% increase in total interest expense resulted  primarily from a
$148.5 million,  or 29.3%,  increase in the average balance of  interest-bearing
liabilities,  offset by a 10 basis point  decrease in the average  cost of funds
when  compared to the prior year.  The  majority of the  increase in the average
balance  of  interest-bearing  liabilities  for  2004 was  comprised  of a $76.8
million, or 93.8%,  increase in the average balance of money market accounts and
a $75.1 million, or 111.1%, increase in the average balance of advances from the
FHLB.  The  decrease in the average  cost of  interest-bearing  liabilities  was
primarily attributable to pricing strategies and lower market interest rates.

         Provision for Loan Losses.  The provision for loan losses  increased by
$377,000,  or 33.8%, to $1.5 million, for the year ended December 31, 2004, from
$1.1 million for 2003. We allocate the allowance to various  categories based on
our classified assets, our historical loan loss experience and our assessment of
the risk  characteristics  of each  loan  category  and the  relative  month-end
balances of each category. The ratio of allowance for loan losses to total loans
without  recourse was 0.78% at year-end 2004, an increase of 3 basis points over
the year ended  December 31, 2003.  Total  charge-offs  amounted to $773,000 and
recoveries  amounted to $434,000 for a net charge-off amount of $339,000 for the
year ended December 31, 2004. This  represented a decrease in net charge-offs of
$556,000 when compared to the previous year. The positive trend was attributable
to the aging of the indirect  automobile  loans  acquired  from the former First
Bank of Central Jersey.

         Other  Income.  Other  income  during the year ended  December 31, 2004
totaled $3.3 million,  compared to $2.6 million for the year ended  December 31,
2003.  This  represented  an increase of  $650,000,  or 24.7%.  The increase was
attributable to a $469,000  increase in charges and fees on deposit accounts and
a $400,000 increase in commission income generated by SFSI, offset by a $136,000
decline in income associated with loan and investment security sales.

         Other  Expenses.  For the year ended December 31, 2004,  other expenses
totaled $18.4 million, compared to $15.6 million for the prior year, an increase
of $2.8 million, or 18.0%. The increase was primarily  attributable to wages and
benefits   associated  with  the  Company's  growth  strategy,   which  includes
equity-based  employee compensation plans, coupled with an increase in audit and
professional expenses.

         Income Tax Expense. Income tax expense increased by $505,000, or 26.4%,
during the year ended December 31, 2004 when compared to the year ended December
31, 2003, reflecting higher income for the 2004 period.

Liquidity and Capital Resources

         We  maintain  liquid  assets  at levels we  consider  adequate  to meet
liquidity needs. The liquidity of a savings institution  reflects its ability to
provide funds to meet loan requests,  accommodate possible outflows in deposits,
fund current and planned expenditures and take advantage of market opportunities
in connection with asset and liability  management  objectives.  Funding of loan
requests,  providing for  liability  outflows,  and  management of interest rate
fluctuations  require  continuous  analysis in order to match the  maturities of
earning  assets  with  specific  types  of  deposits  and  borrowings.   Savings
institution  liquidity is normally  considered in terms of the nature and mix of
the savings institution's sources and uses of funds

                                       43



         Our primary sources of liquidity are deposits,  scheduled  amortization
and prepayment of loans and mortgage-backed  securities.  In addition, we invest
excess funds in overnight federal funds  investments,  which provide  liquidity.
Our cash and cash  equivalents,  defined as cash and deposits in other financial
institutions  with  original  maturities  of three months or less,  totaled $6.6
million at  December  31,  2005.  To a lesser  extent,  the  earnings  and funds
provided from our operating activities are a source of liquidity, as well.

         Liquidity management is both a daily and long-term function of business
management.  While scheduled  principal  repayments on loans and mortgage-backed
securities are a relatively  predictable source of funds, deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions and  competition.  If we require funds beyond our ability to generate
them  internally,  we have the ability to obtain  advances from the FHLB,  which
provides an  additional  source of funds.  At December 31, 2005,  our  borrowing
limit with the FHLB was $255.7 million, excluding repurchase agreement advances,
subject to collateral requirements.  At December 31, 2005, we had $160.8 million
of FHLB  borrowings  outstanding  and  $105.8  million in  repurchase  agreement
advances.

         We are not aware of any trends, events or uncertainties that will have,
or are reasonably likely to have, a material effect on our liquidity, capital or
operations,  nor  are we  aware  of any  current  recommendation  by  regulatory
authorities,  which, if implemented,  would have a material effect on liquidity,
capital or operations.  The total amount of our commitments to extend credit for
mortgage and consumer loans as of December 31, 2005 was $79.1 million, excluding
commitments on unused lines of credit, which totaled $25.4 million.

         We intend to grow the Bank's branch network  either through  opening or
acquiring  branch  offices.  Three new branch  offices and the relocation of one
branch are planned for 2006. We also intend to actively consider the acquisition
of local financial institutions as a means to expand our banking operations.  We
do not, however, have any current understandings, agreements or arrangements for
the expansion of our business other than opening new branch office locations.

         The  following  table  discloses  our  contractual  obligations  as  of
December 31, 2005.



                                                             Less Than                                       After
                                               Total          1 Year        1-3 Years      4-5 Years        5 Years
                                             --------        --------       ---------      ---------        -------
                                                                                          
Certificates of deposit...............       $366,461        $269,116       $ 86,438        $10,538         $   369
Other borrowed funds (1)..............        266,600         135,800         85,100         18,000          27,700
Rentals under operating leases........         12,227             970          1,849          1,593           7,815
                                             --------        --------        -------         ------         -------
   Total..............................       $645,288        $405,886       $173,387        $30,131         $35,884
                                             ========        ========        =======         ======         =======


- ------------------
(1)  At December 31, 2005, other borrowed funds consisted of FHLB advances.  Our
     borrowing  limit with the FHLB was  $255.7  million,  excluding  repurchase
     agreement advances,  subject to collateral  requirements,  consisting of an
     overnight  line of  credit of $61.9  million,  an  adjustable  rate line of
     credit of $61.9 million and a regular advance limit of $131.9 million.

         The following table discloses our commitments as of December 31, 2005.



                                               Total
                                              Amounts         Less Than                                      Over
                                             Committed        1 Year       1-3 Years       4-5 Years        5 Years
                                             ---------        ------       ---------       ---------        -------
                                                                                           
Lines of credit (1)......................    $ 25,449         $    58       $1,009          $   334        $ 24,048
Other commitments to extend credit (1)..       79,071           8,370            -           27,442          43,259
                                             --------         -------       ------          -------        --------
   Total................................     $104,520         $ 8,428       $1,009          $27,776        $ 67,307
                                             ========         =======       ======          =======        ========


- ------------------
(1) Represents amounts committed to customers.

                                       44



         For additional  information about cash flows from operating,  financing
and investing activities, see the Consolidated Statements of Cash Flows.

Impact of Inflation and Changes Prices

         The consolidated financial statements of the Company and notes thereto,
presented  elsewhere  herein,  have been prepared in accordance  with accounting
principles generally accepted in the United States of America, which require the
measurement of financial  position and operating  results in terms of historical
dollars without considering the change in the relative purchasing power of money
over time and due to  inflation.  The impact of  inflation  is  reflected in the
increased cost of the Company's operations,  primarily those at the Bank. Unlike
most industrial companies,  nearly all of the assets and liabilities of the Bank
are financial.  As a result,  interest rates have a greater impact on the Bank's
performance  than do the effects of general levels of inflation.  Interest rates
do not  necessarily  move in the same  direction  or to the same  extent  as the
prices of goods and services.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------

Management of Interest Rate Risk and Market Risk

         Qualitative  Analysis.  Because the  majority  of our  interest-earning
assets and  interest-bearing  liabilities  are  sensitive to changes in interest
rates, a significant  form of market risk for the Bank is interest rate risk, or
changes in interest rates. We are vulnerable to an increase in interest rates to
the extent that  interest-bearing  liabilities  mature or re-price  more rapidly
than interest-earning assets. Our assets include long-term, fixed-rate loans and
investments, while our primary sources of funds are deposits and borrowings with
substantially shorter maturities.  Although having interest-bearing  liabilities
that  re-price  more  frequently  than  interest-earning   assets  is  generally
beneficial to net interest  income during a period of declining  interest rates,
this type of asset/liability mismatch is generally detrimental during periods of
rising interest rates.

         The Board of Directors has  established an  Asset/Liability  Management
Committee  and  Budget  Committee,  both of which  consist  of  Directors  Scott
(Chairman),   De  Perez,  Fiore,  Gibbons  and  Putvinski.  The  Asset/Liability
Management   Committee   meets  quarterly  with  management  to  review  current
investments:  average lives,  durations and re-pricing  frequencies of loans and
securities;  loan and deposit  pricing and  production  volumes and  alternative
funding  sources;  interest rate risk analysis;  liquidity and borrowing  needs;
and, a variety of other assets and liability  management  topics. The management
session of the  Committee is held monthly with  President  Fiore  presiding  and
senior  management  in  attendance.  The  results of the  quarterly  and monthly
meetings  of the  Committee  are  reported  to the  full  Board  at its  regular
meetings.  In addition,  the Budget Committee  generally meets during the fourth
quarter each year,  with the goal of developing an annual business and operating
plan for presentation to the full Board.

         To reduce the effect of interest  rate changes on net interest  income,
the Bank has adopted various  strategies to enable it to improve the matching of
interest-earning asset maturities to interest-bearing  liability maturities. The
main elements of these strategies include seeking to:

o    originate  loans with  adjustable-rate  features or  fixed-rate  loans with
     short maturities,  such as home equity and consumer loans, comprised mostly
     of direct automobile loans for both new and used vehicles;

o    expand commercial and industrial loans,  which  predominantly have variable
     rates of interest;

o    increase production in higher yielding commercial real estate loans;

                                       45



o    lengthen the  maturities of time deposits and  borrowings  when it would be
     cost effective through the aggressive pricing and promotion of certificates
     of deposits and utilization of FHLB advances;

o    increase core deposits (i.e., checking, savings and money market accounts),
     which tend to be less interest rate sensitive; and

o    purchase  intermediate  and  adjustable-rate   investment  securities  that
     provide a stable cash flow,  thereby providing  investable funds in varying
     interest rate cycles.

         Quantitative  Analysis.  Management actively monitors its interest rate
risk  exposure.  The  Bank's  objective  is to  maintain a  consistent  level of
profitability  within  acceptable  risk  tolerances  across  a  broad  range  of
potential interest rate environments.  The Bank uses the OTS Net Portfolio Value
(NPV) Model to monitor its  exposure to  interest  rate risk,  which  calculates
changes in net portfolio value.  Reports generated from assumptions provided and
modified by management are reviewed by the Asset/Liability  Management Committee
and reported to the Board of Directors quarterly.  The Interest Rate Sensitivity
of Net Portfolio Value Report shows the degree to which balance sheet line items
and the net portfolio value are potentially affected by a 100 to 300 basis point
(1/100th  of a  percentage  point)  upward  and  downward  shift  (shock) in the
Treasury yield curve.

         The following  table presents the Bank's interest rate risk exposure as
measured by the OTS NPV Model as of December 31, 2005.  The net portfolio  value
is calculated by the OTS, based on information provided by the Bank. At December
31,  2005,  the Bank  was in  compliance  with the  interest  rate  risk  limits
established by the Board of Directors, as set forth below:



                                                          NPV as % of
                        Net Portfolio Value (NPV)   Present Value of Assets
                        -------------------------  ------------------------         Basis
Changes in Rates         $ Amount      $ Change     % Change  NPV Ratio         Point Change
- ----------------         --------      --------     --------  ---------         ------------
                         (Dollars in thousands)
                                                                  
+200 basis points......    75,531      (26,211)      (26)        8.03%              (238)
+100 basis points......    89,067      (12,674)      (12)        9.28%              (113)
0 basis points.........   101,741            -         -        10.41%                 -
- -100 basis points......   112,060       10,319        10        11.28%                87
- -200 basis points......   118,970       17,228        17        11.81%               140


- ------------------
The +300 and -300 basis  points  scenarios  are not shown due to the  prevailing
interest rate environment.

         Future interest  rates, or their effect on NPV or net interest  income,
are  not  predictable.  Computations  of  prospective  effects  of  hypothetical
interest  rate  changes are based on numerous  assumptions,  including  relative
levels of market interest rates,  prepayments and deposit  run-offs,  and should
not be relied on as  indicative  of actual  results.  Certain  shortcomings  are
inherent in this type of  computation.  Although  certain assets and liabilities
may have  similar  maturities  or  periods  of  re-pricing,  they  may  react at
different  times and in different  degrees to changes in market  interest rates.
The interest rates on certain types of assets and  liabilities  may fluctuate in
advance of changes  in market  interest  rates,  while  rates on other  types of
assets and liabilities may lag behind changes in market interest rates.  Certain
assets, such as adjustable-rate mortgages, generally have features that restrict
changes in interest rates on a short-term  basis and over the life of the asset.
In the event of a change in interest rates,  prepayments  and early  withdrawals
could deviate  significantly from those assumed in making calculations set forth
above. Additionally,  an increased credit risk may result as the ability of many
borrowers to service  their debts may decrease in the event of an interest  rate
increase.

                                       46



Item 8. Financial Statements and Supplementary Data
- ---------------------------------------------------

Report on Management's Assessment of Internal Control over Financial Reporting.

         The Company is  responsible  for the  preparation,  integrity  and fair
presentation of the consolidated  financial  statements  included in this annual
report. The consolidated  financial statements and notes included in this annual
report have been prepared in conformity  with United States  generally  accepted
accounting  principles  and  necessarily  include some amounts that are based on
management's best estimates and judgments.

         We, as management of the Company,  are responsible for establishing and
maintaining effective internal control over financial reporting that is designed
to produce  reliable  financial  statements  in  conformity  with United  States
generally accepted  accounting  principles.  The system of internal control over
financial  reporting as it relates to the financial  statements is evaluated for
effectiveness  by  management  and tested for  reliability  through a program of
internal audits. Actions are taken to correct potential deficiencies as they are
identified.  Any system of internal  control,  no matter how well designed,  has
inherent   limitations,   including  the  possibility  that  a  control  can  be
circumvented or overridden and misstatements due to error or fraud may occur and
not be  detected.  Also,  because  of changes in  conditions,  internal  control
effectiveness  may vary over  time.  Accordingly,  even an  effective  system of
internal  control  will  provide  only  reasonable  assurance  with  respect  to
financial statement preparation.

         Management  assessed  the  Company's  system of internal  control  over
financial  reporting  as of December  31,  2005,  in  relation  to criteria  for
effective  internal  control over financial  reporting as described in "Internal
Control  -  Integrated   Framework,"  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission.  Based on this assessment,  management
concludes  that,  as of December  31,  2005,  the  Company's  system of internal
control over  financial  reporting  is  effective  and meets the criteria of the
"Internal  Control - Integrated  Framework."  Grant  Thornton  LLP,  independent
registered  public  accounting  firm,  has issued their  report on  management's
assessment of the Company's internal control over financial reporting.

/s/John S. Fiore                             /s/A. Richard Abrahamian
- ------------------------                     -----------------------------
John S. Fiore                                A. Richard Abrahamian
President and                                Senior Vice President and
Chief Executive Officer                      Chief Financial Officer

February 22, 2006                            February 22, 2006


                                       47


Report of Independent Registered Public Accounting Firm

Board of Directors and
Shareholders of Synergy Financial Group, Inc.

         We have audited management's  assessment,  included in the accompanying
Report on Management's  Assessment of Internal Control over Financial Reporting,
that Synergy Financial Group, Inc.  maintained  effective  internal control over
financial  reporting as of December 31, 2005,  based on criteria  established in
Internal  Control--Integrated  Framework  issued by the  Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Synergy Financial Group, Inc.'s
management  is  responsible  for  maintaining  effective  internal  control over
financial  reporting  and for its  assessment of the  effectiveness  of internal
control over financial reporting. Our responsibility is to express an opinion on
management's  assessment  and an opinion on the  effectiveness  of the company's
internal control over financial reporting based on our audit.

         We conducted our audit in  accordance  with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial reporting,  evaluating management's  assessment,  testing
and evaluating the design and operating  effectiveness of internal control,  and
performing   such  other   procedures   as  we   considered   necessary  in  the
circumstances.  We believe that our audit  provides a  reasonable  basis for our
opinions.

         A company's  internal  control  over  financial  reporting is a process
designed to provide reasonable  assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance with generally accepted accounting  principles.  A company's internal
control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the company;
(2) provide reasonable  assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

         Because of its inherent  limitations,  internal  control over financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

         In our opinion,  management's  assessment that Synergy Financial Group,
Inc.  maintained  effective  internal  control  over  financial  reporting as of
December 31, 2005, is fairly stated, in all material respects, based on criteria
established in Internal Control--Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). Also in our opinion,
Synergy Financial Group, Inc.  maintained,  in all material respects,  effective
internal  control over  financial  reporting  as of December 31, 2005,  based on
criteria  established in Internal  Control--Integrated  Framework  issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO).

                                       48



         We also have audited,  in  accordance  with the standards of the Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheets of Synergy Financial Group, Inc. and subsidiaries as of December 31, 2005
and  2004,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity,  and cash flows for each of the three years in the period
ended  December  31, 2005 and our report dated  February  22, 2006  expressed an
unqualified opinion on those financial statements.

/s/Grant Thornton LLP

Philadelphia, Pennsylvania
February 22, 2006


                                       49



Report of Independent Registered Public Accounting Firm
- -------------------------------------------------------

Board of Directors and
Shareholders of Synergy Financial Group, Inc.

         We have audited the accompanying consolidated balance sheets of Synergy
Financial Group, Inc. and subsidiaries as of December 31, 2005 and 2004, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 2005.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

         We conducted our audits in accordance  with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all material  respects,  the financial  position of Synergy
Financial Group, Inc. and subsidiaries as of December 31, 2005 and 2004, and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 2005 in  conformity  with  accounting  principles
generally accepted in the United States of America.

         We also have audited,  in  accordance  with the standards of the Public
Company Accounting Oversight Board (United States), the effectiveness of Synergy
Financial Group, Inc.'s internal control over financial reporting as of December
31,  2005,  based  on  criteria  established  in  Internal   Control--Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission   (COSO)  and  our  report  dated  February  22,  2006  expressed  an
unqualified opinion on management's  assessment of the effectiveness of internal
control over financial reporting and an unqualified opinion on the effectiveness
of internal control over financial reporting.

/s/Grant Thornton LLP

Philadelphia, Pennsylvania
February 22, 2006

                                       50



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                             (Dollars in thousands)



                                                                      December 31,
                                                                 ----------------------
                                                                    2005         2004
                                                                 ---------    ---------
                                                                       
ASSETS
Cash and amounts due from banks ..............................   $   4,635    $   4,687
Interest-bearing deposits with banks .........................       1,948        1,759
                                                                 ---------    ---------
Cash and cash equivalents ....................................       6,583        6,446
Investment securities available-for-sale, at fair value ......      85,319      134,360
Investment securities held-to-maturity (fair value of
   $93,575 and $111,154, respectively) .......................      95,621      110,584
Federal Home Loan Bank of New York stock, at cost ............      13,263       10,771
Loans receivable, net ........................................     733,183      561,687
Accrued interest receivable ..................................       3,313        2,751
Property and equipment, net ..................................      18,570       16,814
Cash surrender value of bank-owned life insurance ............      13,138       12,637
Other assets .................................................       4,897        4,627
                                                                 ---------    ---------
     Total assets ............................................   $ 973,887    $ 860,677
                                                                 =========    =========

LIABILITIES
Deposits .....................................................   $ 606,471    $ 538,916
Other borrowed funds .........................................     266,600      212,414
Advance payments by borrowers for taxes and insurance ........       2,215        1,702
Accrued interest payable on advances .........................         611          385
Dividends payable ............................................         623          498
Other liabilities ............................................       2,117        2,720
                                                                 ---------    ---------
     Total liabilities .......................................     878,637      756,635
                                                                 ---------    ---------

STOCKHOLDERS' EQUITY
Preferred stock; $0.10 par value, 5,000,000 shares authorized;
   issued and outstanding - none .............................           -            -
Common stock; $0.10 par value, 20,000,000 shares authorized;
   Issued - 12,471,481 in 2005 and 12,452,011 in 2004
   Outstanding - 11,545,881 in 2005 and 12,452,011 in 2004 ...       1,247        1,245
Additional paid-in capital ...................................      85,959       86,177
Retained earnings ............................................      32,794       30,603
Unearned ESOP shares .........................................      (5,282)      (5,962)
Unearned RSP compensation ....................................      (2,567)      (3,391)
Treasury stock acquired for the RSP, at cost: 363,037
   in 2005 and 387,043 in 2004 ...............................      (4,124)      (4,343)
Treasury stock, at cost: 925,600 in 2005 and -0- in 2004 .....     (11,426)           -
Accumulated other comprehensive loss, net ....................      (1,351)        (287)
                                                                 ---------    ---------
     Total stockholders' equity ..............................      95,250      104,042
                                                                 ---------    ---------
     Total liabilities and stockholders' equity ..............   $ 973,887    $ 860,677
                                                                 =========    =========


The accompanying notes are an integral part of these statements.

                                       51



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                      (In thousands, except per share data)



                                                          For the year ended December 31,
                                                          -------------------------------
                                                            2005        2004       2003
                                                          --------    --------   --------
                                                                       
Interest income
   Loans, including fees ..............................   $ 37,738    $ 28,258   $ 25,548
   Investment securities ..............................      8,261       7,980      4,401
   Other ..............................................        572         162        117
                                                          --------    --------   --------
     Total interest income ............................     46,571      36,400     30,066

Interest expense
   Deposits ...........................................     12,859       9,114      8,936
   Other borrowed funds ...............................      8,889       4,078      1,750
                                                          --------    --------   --------
     Total interest expense ...........................     21,748      13,192     10,686
     Net interest income before
       provision for loan losses ......................     24,823      23,208     19,380
                                                          --------    --------   --------
Provision for loan losses .............................      1,860       1,492      1,115
                                                          --------    --------   --------
     Net interest income after
       provision for loan losses ......................     22,963      21,716     18,265
                                                          --------    --------   --------

Other income
   Service charges and other fees on
     deposit accounts .................................      2,105       2,182      1,713
   Net gains on sales of mortgage loans ...............          -           -         18
   Net (losses) gains on sales of investment securities        (26)         38        156
   Commissions ........................................        855         517        118
   Other ..............................................        917         547        629
                                                          --------    --------   --------
     Total other income ...............................      3,851       3,284      2,634

Other expenses
   Salaries and employee benefits .....................     10,801       9,948      7,739
   Premises and equipment .............................      3,807       3,800      3,757
   Occupancy ..........................................      2,245       1,911      1,904
   Professional services ..............................        796         703        482
   Advertising ........................................        975         822        794
   Other operating ....................................      1,137       1,197        900
                                                          --------    --------   --------
     Total other expenses .............................     19,761      18,381     15,576
   Income before income tax expense ...................      7,053       6,619      5,323
                                                          --------    --------   --------
Income tax expense ....................................      2,560       2,416      1,911
                                                          --------    --------   --------
     Net income .......................................   $  4,493    $  4,203   $  3,412
                                                          ========    ========   ========

Per share of common stock
   Basic earnings per share ...........................   $   0.41    $   0.38   $   1.05
                                                          ========    ========   ========
   Diluted earnings per share .........................   $   0.40    $   0.37   $   1.05
                                                          ========    ========   ========
   Basic weighted average shares outstanding ..........     10,911      11,009      3,235
                                                          ========    ========   ========
   Diluted weighted average shares outstanding ........     11,306      11,276      3,260
                                                          ========    ========   ========


The accompanying notes are an integral part of these statements.

                                       52


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
            Consolidated Statement of Changes in Stockholders' Equity
                  (Dollars in thousands, except share amounts)



                                                                                     Treasury              Accumulated
                               Common stock                                 Unearned   stock              comprehensive
                             ---------------- Additional          Unearned    RSP    acquired                income
                               Shares     Par  paid-in- Retained    ESOP    compen-  for the    Treasury     (loss),
                               issued    value capital  earnings   shares   sation     RSP       stock         net       TOTAL
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                         
BALANCE AT
JANUARY 1, 2003..........    3,344,252   $334  $13,644  $ 24,446  $(1,125)  $     -  $      -  $       -     $  573     $37,872
   Net Income............            -      -        -     3,412        -         -         -          -          -       3,412
   Other comprehensive
     income, net of
     reclassification
     adjustment and
     taxes...............            -      -        -         -        -         -         -          -       (722)       (722)
                                                                                                             ------     -------
Total comprehensive
  income.................                                                                                                 2,690
                                                                                                                        -------
   Common stock held by
     ESOP committed
     to be released
     (3,879 shares).......           -      -      174         -      116         -         -          -          -         290
   Common stock awarded
     through RSP
     Plan (56,685 shares).           -      -    1,190         -        -    (1,190)        -          -          -           -
   Compensation
     recognized under
     RSP Plan.............           -      -        -         -        -       179         -          -          -         179
   Common stock held by
     RSP (5,000 shares)...           -      -        -         -        -         -      (103)         -          -        (103)

BALANCE AT
DECEMBER 31, 2003.........   3,344,252    334   15,008    27,858   (1,009)   (1,011)     (103)         -       (149)     40,928
                             ---------   ----  -------  --------  -------   -------  --------  ---------     ------     -------
   Net income.............           -      -        -     4,203        -         -         -          -          -       4,203
   Other comprehensive
     loss, net of
     reclassification
     adjustment and taxes.           -      -        -         -        -         -         -          -       (138)       (138)
                                                                                                             ------     -------
Total comprehensive
  income..................                                                                                                4,065
                                                                                                                        -------
   Net proceeds of
     stock offering
     and issuance of
     common stock.........   9,107,759    911   68,348         -        -         -         -          -          -      69,259
   Dividends declared.....           -      -        -    (1,458)       -         -         -          -          -      (1,458)
   Common stock acquired
     by ESOP (562,873
     shares)..............           -      -        -         -   (5,628)        -         -          -          -      (5,628)
   Common stock held by
     ESOP committed
     to be released
     (99,624 shares)......           -      -      372         -      675         -         -          -          -       1,047
   Common stock issued by
     RSP Plan (41,573
     shares)..............           -      -     (408)        -        -         -       408          -          -           -
   Common stock awarded
     through RSP Plan
     (281,437 shares).....           -      -    2,857         -        -    (2,857)        -          -          -           -


                                       53




                                                                                             Treasury           Accumulated
                                      Common stock                                  Unearned  stock            comprehensive
                                  ------------------ Additional           Unearned    RSP    acquired             income
                                    Shares     Par    paid-in-  Retained    ESOP    compen-  for the   Treasury   (loss),
                                    issued    value   capital   earnings   shares   sation      RSP      stock     net        TOTAL
                                 ---------------------------------------------------------------------------------------------------
                                                                                             
   Compensation recognized
     under RSP Plan..............          -       -        -         -         -       477         -          -        -       477
   Common stock repurchased
     for RSP plans
     (410,001 shares)............          -       -        -         -         -         -    (4,648)         -        -    (4,648)

BALANCE AT DECEMBER 31, 2004..... 12,452,011   1,245   86,177    30,603    (5,962)   (3,391)   (4,343)         -     (287)  104,042
                                  ==========  ======  =======   =======   =======   =======   =======             =======  ========
   Net income....................          -       -        -     4,493         -         -         -          -        -     4,493
   Other comprehensive
     loss, net of
     reclassification
     adjustment and taxes........          -       -        -         -         -         -         -          -   (1,064)   (1,064)
                                                                                                                  -------  --------
Total comprehensive income.......                                                                                             3,429
                                                                                                                           --------
   Dividends declared............          -       -        -    (2,302)        -         -         -          -        -    (2,302)
   Common stock issued
     for options exercised
     (19,470 shares).............     19,470       2      114         -         -         -         -          -        -       116
   Common stock held by
     ESOP committed to be
     released (99,624 shares)....          -       -      542         -       680         -         -          -        -     1,222
   Common stock issued by RSP
     Plan (87,857 shares)........          -       -     (984)        -         -         -       984          -        -         -
   Other stock compensation
     plan activity,
     including tax benefits......          -       -      110         -         -       138         -          -        -       248
   Compensation recognized
     under RSP Plan..............          -       -        -         -         -       686         -          -        -       686
   Common stock repurchased for
     RSP plans (63,851 shares)...          -       -        -         -         -         -      (765)         -        -      (765)
   Treasury stock purchased
     (925,600 shares)............          -       -        -         -         -         -         -    (11,426)       -   (11,426)

BALANCE AT DECEMBER 31, 2005..... 12,471,481  $1,247  $85,959   $32,794   $(5,282)  $(2,567)  $(4,124)  $(11,426) $(1,351) $ 95,250
                                  ==========  ======  =======   =======   =======   =======   =======   ========  =======  ========


The accompanying notes are an integral part of this statement.

                                       54


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)


                                                              For the year ended December 31,
                                                            -----------------------------------
                                                               2005         2004         2003
                                                            ---------    ---------    ---------
                                                                            
Operating activities
   Net income ...........................................   $   4,493    $   4,203    $   3,412
   Adjustments to reconcile net income to net
       cash provided by operating activities
     Depreciation and amortization ......................       1,516        1,442        1,878
     Provision for loan losses ..........................       1,860        1,492        1,115
     Deferred income taxes ..............................      (1,316)        (395)        (456)
     Amortization of deferred loan fees .................        (108)         (27)         101
     Amortization of premiums on investment securities ..         864        1,374        1,788
     Net losses (gains) on sales of investment securities          26          (38)        (156)
     Mortgage loans originated for sale .................           -            -        2,307
     Mortgage loan sales ................................           -            -       (2,325)
     Release of ESOP shares .............................       1,222        1,047          290
     Compensation under RSP plan ........................         686          477          179
     Increase in accrued interest receivable ............        (562)        (730)        (388)
     Decrease (increase) in other assets ................       1,293         (241)        (933)
     (Decrease) increase in other liabilities ...........        (603)       1,461         (342)
     Increase in cash surrender value of
       bank-owned life insurance ........................        (501)        (162)        (365)
     Increase (decrease) in accrued
       interest payable on advances .....................         226          266          (46)
                                                            ---------    ---------    ---------
       Net cash provided by operating activities ........       9,096       10,169        6,059
                                                            ---------    ---------    ---------

Investing activities
   Purchase of investment securities held-to-maturity ...     (12,536)     (93,010)     (18,561)
   Purchase of investment securities available-for-sale .      (1,911)     (63,478)    (119,495)
   Maturity and principal repayments of investment
     securities held-to-maturity ........................      27,310       14,447       19,087
   Maturity and principal repayments of investment
     securities available-for-sale ......................      36,379       51,287       53,295
   Purchase of property and equipment ...................      (3,272)        (636)      (1,313)
   Purchases of FHLB Stock ..............................      (2,492)      (7,127)      (1,788)
   Purchase of bank-owned life insurance ................           -      (10,000)           -
   Proceeds from sale of investment securities
     held to maturity ...................................           -          883            -
   Proceeds from sale of investment securities
     available-for-sale .................................      12,808          443        9,030
   Loan originations, net of principal repayments .......    (156,650)     (98,102)     (87,868)
   Purchase of loans ....................................     (16,597)     (30,465)      (6,486)
   Cash consideration paid to acquire First Bank
     of Central Jersey ..................................           -            -       (2,269)
   Cash and equivalents acquired from First Bank
     of Central Jersey ..................................           -            -        7,773
                                                            ---------    ---------    ---------
       Net cash used in investing activities ............    (116,961)    (235,758)    (148,595)
                                                            ---------    ---------    ---------


                                       55





                                                     For the year ended December 31,
                                                   -----------------------------------
                                                      2005         2004         2003
                                                   ---------    ---------    ---------
                                                                   
Financing activities
   Net increase in deposits ....................   $  67,555    $  65,381    $  67,137
   Increase (decrease) in short-term
     Federal Home Loan Bank Advances ...........      55,625       (7,204)      35,729
   Proceeds from long-term Federal Home
     Loan Bank advances ........................      40,500      155,650       10,000
   Repayments of  long-term Federal Home
     Loan Bank advances ........................     (41,939)      (8,905)      (9,311)
   Increase in advance payments by borrowers
     for taxes and insurance ...................         513          120          168
   Dividends paid ..............................      (2,177)        (959)           -
   (Decrease) increase in stock
     subscriptions payable .....................           -      (38,322)      38,322
   Net proceeds from issuance of common stock ..           -       69,259            -
   Purchase of common stock for ESOP ...........           -       (5,629)           -
   Purchase of treasury stock ..................     (11,426)           -            -
   Proceeds from stock options exercised .......         116            -            -
   Purchase of treasury stock for the RSP Plan .        (765)      (4,648)        (103)
                                                   ---------    ---------    ---------
       Net cash provided by financing activities     108,002      224,743      141,942
                                                   ---------    ---------    ---------
       Net (decrease) increase in cash
         and cash equivalents ..................         137         (846)        (594)
Cash and cash equivalents at beginning of year .       6,446        7,292        7,886
                                                   ---------    ---------    ---------
Cash and cash equivalents at end of year .......   $   6,583    $   6,446    $   7,292
                                                   =========    =========    =========

Supplemental disclosure of cash flow information
   Cash paid during the year for income taxes ..   $   3,624    $   2,555    $   1,563
                                                   =========    =========    =========
   Interest paid on deposits and borrowed funds    $  21,973    $  12,903    $  10,732
                                                   =========    =========    =========


The accompanying notes are an integral part of these statements.

                                       56



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

         As part of a reorganization  completed in 2001 and described more fully
in Note B,  Synergy  Financial  Group,  Inc.  (the  "Company")  was  formed as a
federally-chartered  corporation  and  parent  of  Synergy  Bank  (the  "Bank"),
formerly known as Synergy  Federal Savings Bank. On August 27, 2003, the Company
was  reorganized as a New Jersey  corporation and upon completion of its January
20, 2004  second  step stock  conversion  became a full stock  corporation.  The
Company is the parent of Synergy  Financial  Services,  Inc. and the Bank, which
has a wholly-owned subsidiary known as Synergy Capital Investments, Inc.

         The Bank has twenty office  locations,  including its main office,  and
provides a range of financial  services to  individual  and  business  customers
through its branch  network  located in  Middlesex,  Monmouth,  Morris and Union
counties in New Jersey.  Although the Bank offers numerous services, its lending
activity  has   concentrated  on  residential,   home  equity,   multi-family  /
non-residential,  automobile,  commercial  real  estate-secured  and  commercial
loans.

         The Bank competes with other banking and financial  institutions in its
primary market communities.  Commercial banks,  savings banks,  savings and loan
associations,  credit unions and money market funds actively compete for savings
and time deposits and loans. Such  institutions,  as well as consumer  financial
and insurance companies,  may be considered competitors of the Bank with respect
to one or more of the services it renders.

         The Bank is subject to  regulations  by certain  federal  agencies and,
accordingly,  it is periodically examined by those regulatory authorities.  As a
consequence  of the  regulation of banking  activities,  the Bank's  business is
particularly  susceptible to being affected by future  federal  legislation  and
regulations.

Basis of Financial Statement Presentation
- -----------------------------------------
         The accounting  policies  followed by the Company conform to accounting
principles generally accepted in the United States of America and to predominant
practice within the banking industry.

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly-owned  subsidiaries,  the Bank and its subsidiary Synergy
Capital Investments,  Inc. and Synergy Financial Services,  Inc. All significant
inter-company accounts and transactions have been eliminated in consolidation.

         In preparing the financial  statements,  management is required to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  the disclosure of contingent assets and liabilities at the date of
the balance sheets, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

         The principal  estimates that are susceptible to significant  change in
the near term relate to the  allowance  for loan losses.  The  evaluation of the
adequacy of the allowance for loan losses includes an analysis of the individual
loans  and  overall  risk   characteristics  and  size  of  the  different  loan
portfolios, and takes into consideration current economic and market conditions,
the capability of specific  borrowers to pay specific loan obligations,  as well
as current loan  collateral  values.  However,  actual losses on specific loans,
which also are encompassed in the analysis, may vary from estimated losses.

                                       57


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

Cash and Cash Equivalents
- -------------------------
         The Company  considers all cash on hand and in banks, and highly liquid
investment  securities debt instruments with original maturities of three months
or less, to be cash equivalents.

Investment Securities
- ---------------------
         Investment  securities are classified as held-to-maturity when the Bank
has the  ability  and  intent  to  hold  those  securities  to  maturity.  These
investment  securities are carried at cost, adjusted for amortization of premium
and  accretion  of discount  over the term of the  security  using the  interest
method. At the time of purchase, the Bank makes a determination as to whether or
not it will hold the investment  securities to maturity based upon an evaluation
of the probability of the occurrence of future events.

         Investment  securities  which are held for indefinite  periods of time,
which  management  intends to use as part of its  asset/liability  strategy,  or
which  may be  sold in  response  to  changes  in  interest  rates,  changes  in
prepayment risk, increases in capital requirements, or other similar factors are
classified as  available-for-sale  and are carried at fair value. Net unrealized
gains and losses for such securities,  net of tax, are required to be recognized
as a separate component of shareholders'  equity and excluded from determination
of net income.  Gains or losses on disposition are based on the net proceeds and
cost of the securities sold, adjusted for amortization of premiums and accretion
of discounts, using the specific identification method.

         The Company adopted the provisions of Statement of Financial Accounting
Standards  ("SFAS") No. 133,  Accounting for Derivative  Instruments and Hedging
Activities  (SFAS No. 133),  as amended,  as of January 1, 2001.  The  statement
requires the Company to recognize all  derivative  instruments  at fair value as
either assets or liabilities.  Financial  derivatives are reported at fair value
in other assets or other  liabilities.  The  accounting  for changes in the fair
value of a derivative  instrument  depends on whether it has been designated and
qualifies  as part of a  hedging  relationship.  The  Bank  does  not  have  any
derivative instruments at December 31, 2005, 2004 or 2003.

         In  determining  if and when a market  value  below  amortized  cost is
other-than-temporary  for its investment  securities,  the Company considers the
duration and severity of the unrealized  loss, the financial  condition and near
term  prospects of the  issuers,  and the  Company's  intent and ability to hold
investments  to allow for a recovery in market value in a  reasonable  period of
time.  When such a decline  in value is deemed to be  other-than-temporary,  the
Company recognizes an impairment loss in the current period operating results to
the extent of the decline.

Mortgage Loans Held-For-Sale
- ----------------------------
         Mortgages  held for sale are carried at the lower of aggregate  cost or
market  value  with  market  determined  on the  basis of open  commitments  for
committed  loans.  For uncommitted  loans,  market is determined on the basis of
current  delivery  prices  in  the  secondary  mortgage  market.  Any  resulting
unrealized losses are included in other income.

         The Bank accounts for its  transfers and servicing of financial  assets
in  accordance  with SFAS No. 140,  Accounting  for  Transfers  and Servicing of
Financial Assets and  Extinguishments  of Liabilities.  SFAS No. 140 revises the
standards  for  accounting  for  the  securitizations  and  other  transfers  of
financial  assets and  collateral.  Transfers of financial  assets for which the
Bank has surrendered  control of the financial assets are accounted for as sales
to  the  extent  that  consideration  other  than  beneficial  interests  in the
transferred  assets is received in  exchange.  Retained  interests  in a sale or
securitization  of  financial  assets are  measured  at the date of  transfer by
allocating the previous carrying amount between the assets transferred and based
on their relative  estimated fair values.  The fair values of retained servicing
rights

                                       58


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

and any other retained  interests are  determined  based on the present value of
expected  future cash flows  associated with those interests and by reference to
market prices for similar assets. There were no transfers of financial assets to
related or affiliated  parties.  At December 31, 2005, 2004 and 2003, the Bank's
servicing  loan  portfolio  approximated  $5.8  million,  $6.2  million and $8.1
million,  respectively. As of December 31, 2005, 2004 and 2003, the Bank has not
recorded  mortgage serving assets due to the  immateriality of amount that would
have been  capitalized  based upon the limited amount of assets  serviced by the
Bank.

         The  Company  adopted  SFAS No.  149,  Amendment  of  Statement  133 on
Derivative  Instruments  and Hedging  Activities,  on July 1, 2003. SFAS No. 149
clarifies  or  amends  SFAS  No.  133  for   implementation   issues  raised  by
constituents  or includes the  conclusions  reached by the Financial  Accounting
Standards Board ("FASB") on certain FASB Staff Implementation  Issue.  Statement
149 also amends SFAS No. 133 to require a lender to account for loan commitments
related to mortgage  loans that will be held for sale as  derivatives.  SFAS No.
149 is effective for contracts entered into or modified after June 30, 2003. The
Company  periodically enters into commitments with its customers for loans which
it intends to sell in the  future.  The  adoption of SFAS No. 149 did not have a
material impact on the Company's financial position or results of operations.

         The Securities and Exchange  Commission ("SEC") recently released Staff
Accounting  Bulletin  ("SAB") No. 105,  Application of Accounting  Principles to
Loan  Commitments.  SAB 105  provides  guidance  about the  measurement  of loan
commitments  recognized at fair value under FASB  Statement No. 133,  Accounting
for Derivative  Instruments  and Hedging  Activities.  SAB No. 105 also requires
companies  to  disclose  their  accounting  policy  for those  loan  commitments
including  methods and  assumptions  used to estimate fair value and  associated
hedging strategies.  SAB No. 105 is effective for all loan commitments accounted
for as derivatives  that are entered into after September 30, 2004. The adoption
of SAB No.  105 did not have a  material  effect on the  Company's  consolidated
financial statements.

Loans and Allowance for Loan Losses
- -----------------------------------
         Loans that management has the intent and ability to hold until maturity
are stated at the amount of unpaid principal,  reduced by unearned income and an
allowance  for loan  losses.  Interest  on loans is  calculated  based  upon the
principal  amount   outstanding.   The  Company  defers  and  amortizes  certain
origination and commitment fees, and certain direct loan origination  costs over
the contractual life of the related loans.  This results in an adjustment of the
related loan's yield.  Generally,  loans are placed on a non-accrual status when
they are more than ninety days delinquent.  Additionally, accrual of interest is
stopped on a loan when  management  believes,  after  considering  economic  and
business  conditions  and  collection  efforts  that  the  borrower's  financial
condition is such that collection of interest is doubtful.

         The allowance for loan losses is established as losses are estimated to
have  occurred  through a provision  for loan losses  charged to earnings.  Loan
losses  are  charged  against  the  allowance  when   management   believes  the
uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any,
are credited to the allowance.

         The  allowance  for loan  losses is  evaluated  on a  regular  basis by
management and is based upon management's  periodic review of the collectibility
of the loans in light of  historical  experience,  the  nature and volume of the
loan portfolio,  adverse  situations  that may affect the borrower's  ability to
repay,  estimated  value of any underlying  collateral  and prevailing  economic
conditions.  This evaluation is inherently  subjective as it requires  estimates
that  are  susceptible  to  significant  revision  as more  information  becomes
available.

                                       59


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

         The Bank accounts for its impaired  loans in  accordance  with SFAS No.
114,  Accounting by Creditors  for  Impairment of a Loan, as amended by SFAS No.
118,  Accounting by Creditors for Impairment of a Loan - Income  Recognition and
Disclosures.  Accordingly,  a  non-residential  real estate  loan is  considered
impaired when, based on current  information and events, it is probable that the
Company  will be unable to  collect  the  scheduled  payments  of  principal  or
interest  when due  according to the  contractual  terms of the loan  agreement.
Factors  considered by  management in  determining  impairment  include  payment
status,  collateral value, and the probability of collecting scheduled principal
and interest  payments when due.  Loans that  experience  insignificant  payment
delays  and  payment  shortfalls  generally  are  not  classified  as  impaired.
Management  determines the significance of payment delays and payment shortfalls
on a case-by-case  basis,  taking into  consideration  all of the  circumstances
surrounding  the loan and the borrower,  including the length of the delay,  the
reason for the delay, the borrower's prior payment record, and the amount of the
shortfall in relation to the principal and interest owed. Impairment is measured
on a loan by loan  basis for  commercial  and  construction  loans by either the
present value of expected future cash flows  discounted at the loan's  effective
interest  rate,  the loan's  obtainable  market price,  or the fair value of the
collateral if the loan is collateral dependent.

         Large groups of smaller balance homogenous loans (residential mortgages
and consumer  installment  loans) are  collectively  evaluated  for  impairment.
Accordingly,  the Bank does not  separately  identify  individual  consumer  and
residential loans for impairment disclosures. We evaluate these credits based on
the pool approach and apply an allowance for loan losses based on the historical
loss experience for the pool. Loss  experience,  which is usually  determined by
reviewing the historical loss  (charge-off) rate for each pool over a designated
time period, is adjusted for changes in trends and conditions.

         The  Company  adopted  FASB   Interpretation   (FIN)  45,   Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  including  Indirect
Guarantees  of  Indebtedness  of Others,  on January 1, 2003.  FIN 45 requires a
guarantor  entity,  at the inception of a guarantee  covered by the  measurement
provisions  of the  interpretation,  to record a liability for the fair value of
the obligation undertaken in issuing the guarantee.  Financial letters of credit
require  the  Company to make  payment  if the  customer's  financial  condition
deteriorates,  as  defined  in the  agreements.  Performance  letters  of credit
require the Company to make  payments if the customer  fails to perform  certain
non-financial  contractual obligations.  The Company previously did not record a
liability  when  guaranteeing  obligations  unless it became  probable  that the
Company would have to perform under the guarantee.  FIN 45 applies prospectively
to guarantees the Company issues or modifies subsequent to December 31, 2004. At
December 31, 2005, the Company was not contingently liable for any financial and
performance  letters of credit.  It is the Bank's  practice  to  generally  hold
collateral and/or obtain personal  guarantees  supporting any outstanding letter
of credit  commitments.  In the event that the Bank is  required  to fulfill its
contingent  liability  under a standby letter of credit,  it could liquidate the
collateral held, if any, and enforce the personal  guarantee(s) held, if any, to
recover all or a portion of the amount paid under the letter of credit.

         In 2001,  the SEC  issued SAB No.  102,  Selected  Loan Loss  Allowance
Methodology  and  Documentation  Issues.  SAB No. 102  provides  guidance on the
development,  documentation  and  application  of a systematic  methodology  for
determining  the allowance for loans and leases in accordance with U.S. GAAP and
is effective  upon issuance.  SAB No. 102 did not have a material  impact on the
Company's financial position or results of operations.

Concentration Risk
- ------------------
         The lending  activities are concentrated in loans primarily  secured by
real estate  located  within the State of New Jersey.  In  addition,  a moderate
concentration of loans and deposits  continue to be associated

                                       60


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

with  employees  of the Bank's  former  credit  union  sponsor  organization,  a
pharmaceutical research and manufacturing company.

Premises and Equipment
- ----------------------
         Buildings, equipment and leasehold improvements are stated at cost less
accumulated  depreciation and amortization  computed by the straight-line method
over the estimated useful lives of the assets.

         On January 1, 2002,  the Company  adopted SFAS No. 144,  Accounting for
the  Impairment  or  Disposal  of  Long-Lived  Assets.  SFAS No. 144 retains the
existing  requirements  to recognize  and measure the  impairment  of long-lived
assets to be held and used or to be  disposed  of by sale.  SFAS No. 144 changes
the   requirements   relating  to  reporting   the  effects  of  a  disposal  or
discontinuation  of a segment of a business.  The adoption of this statement did
not have an impact on the  financial  condition or results of  operations of the
Company.

Goodwill and Intangible Assets
- ------------------------------
         The Company  accounts for goodwill and  intangible  asset acquired in a
business  combination  in  accordance  with  SFAS No.  142,  Goodwill  and Other
Intangible Assets.  Under SFAS No. 142 goodwill is not amortized;  instead,  the
carrying  value of goodwill is  evaluated  for  impairment  on an annual  basis.
Identifiable  intangible  assets  are  amortized  over  their  useful  lives and
reviewed for impairment.

         The Bank has recorded two types of intangible  assets  associated  with
the purchase of First Bank of Central Jersey on January 10, 2003, a core deposit
intangible of approximately $627,000 and goodwill of approximately $302,000.

         The core deposit  intangible is being  amortized over  approximately  8
years.   Amortization   expense  for  the  year  ended  December  31,  2005  was
approximately  $111,000.  The estimated annual amortization expense for the next
four years is $111,000 for 2006 through 2009.

         The   carrying   amount  of  goodwill  as  of  December  31,  2005  was
approximately  $302,000.  The Company did not  identify  any  impairment  on its
outstanding  goodwill  and its  identifiable  intangible  assets,  from its most
recent testing, for the year ended December 31, 2005.

Income Taxes
- ------------
         The  Company  accounts  for income  taxes under the  liability  method.
Deferred  tax assets and  liabilities  are  determined  based on the  difference
between  the  financial  statement  and tax basis of assets and  liabilities  as
measured by the enacted tax rates that will be in effect when these  differences
reverse.  Deferred  tax expense is the result of changes in deferred  tax assets
and  liabilities.   The  principal  types  of  differences  between  assets  and
liabilities  for financial  statement and tax return  purposes are allowance for
loan losses,  deferred loan fees, deferred  compensation,  investment securities
available for sale and the change in the value of the bank-owned life insurance.

Other Real Estate Owned
- -----------------------
         Other real estate  owned is recorded at the lower of cost or  estimated
fair market value less costs of disposal. When property is acquired, the excess,
if any, of the loan balance  over fair market value is charged to the  allowance
for possible  loan losses.  Periodically  thereafter,  the asset is reviewed for
subsequent declines in the estimated fair market value.  Subsequent declines, if
any, and holding  costs,  as well as gains and losses on  subsequent  sale,  are
included in the consolidated statements of income.

                                       61


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

Earnings Per Share
- ------------------
         Basic  earnings per share is computed by dividing  income  available to
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted earnings per share reflects the potential dilution that
could occur if  securities  or other  contracts  to issue  common stock (such as
stock options) were exercised or resulted in the issuance of common stock. These
potentially  dilutive  shares would then be included in the  weighted  number of
shares outstanding for the period using the treasury stock method. Shares issued
and shares  reacquired  during any period are  weighted  for the  portion of the
period that they were outstanding.

         In computing  both basic and diluted  earnings per share,  the weighted
average number of common shares  outstanding  include  Employee Stock  Ownership
Plan ("ESOP") shares  previously  allocated to participants and shares committed
to be released for the  allocation to  participants  and  Restricted  Stock Plan
("RSP")  shares which have vested or have been allocated to  participants.  ESOP
and RSP shares that have been  purchased  but not  committed to be released have
not been considered in computing basic and diluted earnings per share.

         The following is a reconciliation of the numerators and denominators of
the  basic  and  diluted  earnings  per share  computation  for the years  ended
December 31, 2005, 2004 and 2003 (in thousands, except per share data):



                                                             As of December 31, 2005
                                                    ---------------------------------------
                                                                    Weighted
                                                      Income     average shares     Per share
                                                    (numerator)   (denominator)      amount
                                                    -----------   -------------      ------

                                                                          
Basic earnings per share
Income available to common stockholders..........    $ 4,493           10,911        $ 0.41
Effect of dilutive common stock equivalents......                         395          (.01)
                                                                       ------        ------

Diluted earnings per share
Income available to common stockholders
   plus assumed conversions......................    $ 4,493           11,306        $ 0.40
                                                     =======           ======        ======




                                                             As of December 31, 2004
                                                    ---------------------------------------
                                                                    Weighted
                                                      Income     average shares     Per share
                                                    (numerator)   (denominator)      amount
                                                    -----------   -------------      ------
                                                                          
Basic earnings per share
Income available to common stockholders..........    $ 4,203           11,009        $  .38
Effect of dilutive common stock equivalents......                         267          (.01)
                                                                       ------        ------

Diluted earnings per share
Income available to common stockholders
   plus assumed conversions......................    $ 4,203           11,276        $ 0.37
                                                     -======           ======        ======


                                       62


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003



                                                             As of December 31, 2003
                                                    -----------------------------------------
                                                                    Weighted
                                                      Income     average shares     Per share
                                                    (numerator)   (denominator)      amount
                                                    -----------   -------------      ------
                                                                          
Basic earnings per share
Income available to common stockholders..........    $ 3,412            3,235        $ 1.05
Effect of dilutive common stock equivalents......                          25             -
                                                                        -----        ------
Diluted earnings per share
Income available to common stockholders
   plus assumed conversions......................    $ 3,412            3,260        $ 1.05
                                                     =======            =====        ======


Stock-Based Compensation
- ------------------------
         On April 22, 2003, stockholders' of the Company approved the 2003 Stock
Option Plan and the 2003  Restricted  Stock Plan.  A total of 165,746 and 66,297
shares of common stock have been made  available  for  granting  under the Stock
Option  Plan and  Restricted  Stock  Plan,  respectively.  During the year ended
December 31, 2003, the Company granted 165,746 options to purchase common shares
of the Company and issued 56,685 shares of restricted stock.  Prior to April 22,
2003,  the Company did not have a Stock Option Plan or a Restricted  Stock Plan.
As a result of the second  step  mutual-to-stock  conversion,  the  shares  made
available  for granting  under the 2003 Stock Option Plan and  Restricted  Stock
Plan converted to 617,086 and 211,031, respectively.

         At the Annual  Meeting held on August 25, 2004 and reconvened on August
31, 2004,  stockholders of the Company  approved the Company's 2004 Stock Option
Plan and the 2004  Restricted  Stock Plan. A total of 703,591 and 281,436 shares
of common  stock  have been made  available  for  granting  under the 2004 Stock
Option Plan and 2004 Restricted Stock Plan, respectively.  During the year ended
December 31, 2004, the Company granted 694,569 options to purchase common shares
of the Company and issued 277,283 shares of restricted stock.

         The  Company's  stock  option  plans  and  restricted  stock  plans are
accounted for in accordance with the provisions of Accounting  Principles  Board
Opinion  (APB) No. 25,  Accounting  for Stock Issued to  Employees  and released
interpretations.  Accordingly,  no compensation  expense has been recognized for
the stock option plans.  Expense for the restricted stock plans in the amount of
the fair value of the common  stock at the date of grant is  recognized  ratable
over the vesting period.

         Had an expense for the  Company's  stock option  plans been  determined
based on the fair  value at the  grant  date  for the  Company's  stock  options
consistent  with the method  outlined in SFAS No. 123, the  Company's net income
and  earnings  per share for all  expenses  related to stock  options  and stock
granted in our  restricted  stock plans would have been reduced to the pro forma
amounts that follow (in thousands, except per share data):

                                       63


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003



                                                         For the year ended December 31,
                                                         -------------------------------
                                                         2005         2004         2003
                                                        ------       ------       ------
                                                                        
Net income, as reported..........................       $4,493       $4,203       $3,412
Add expense recognized for the Restricted
   Stock Plan, net of related tax effect.........          439          305          107
Less total Stock Option and Restricted Stock Plan
   expense,  determined under the fair value
   method, net of related tax effect.............         (835)        (699)        (262)
                                                        ------       ------       ------
     Net income, pro forma.......................       $4,097       $3,809       $3,257
                                                        ======       ======       ======

Basic earnings per share:
   As reported...................................        $0.41        $0.38        $1.05
   Pro forma.....................................        $0.38        $0.35        $1.01
Diluted earnings per share:
   As reported...................................        $0.40        $0.37        $1.05
   Pro forma.....................................        $0.36        $0.34        $1.00


         The fair value of each option  grant is  estimated on the date of grant
using the Black-Scholes  options price model with the following weighted average
assumptions  utilized  for  grants in 2005:  dividend  yield of 2.00%;  expected
volatility of 32.51%;  risk-free  interest rate of 3.83%;  and, expected life of
five years. The following weighted average  assumptions were utilized for grants
in 2004:  dividend  yield of 1.60%;  expected  volatility  of 32.85%;  risk-free
interest rate of 3.33%; and, expected life of five years. The following weighted
average  assumptions were utilized for grants in 2003:  dividend yield of 0.00%;
expected  volatility of 29.44%;  risk-free interest rate of 3.01%; and, expected
life of five years.

         The Company has  established an ESOP covering  eligible  employees with
one year of service,  as defined in the plan. The Company  accounts for the ESOP
in  accordance  with the American  Institute of  Certified  Public  Accountants'
Statement of Position ("SOP") No. 93-6, Employers' Accounting for Employee Stock
Ownership  Plans.  SOP No. 93-6  addresses  the  accounting  for shares of stock
issued to employees by an ESOP.  SOP No. 93-6 requires that the employer  record
compensation  expense in the amount equal to the fair value of shares  committed
to be released from the ESOP to employees.

         Compensation expense for the ESOP is recorded at an amount equal to the
shares  allocated by the ESOP multiplied by the average fair market value of the
shares during the year. The Company recognizes compensation expense ratably over
the year for the ESOP shares to be allocated  based upon the  Company's  current
estimate  of the number of shares  expected to be  allocated  by the ESOP during
each calendar year. The difference between the average fair market value and the
cost of the  shares  allocated  by the  ESOP is  recorded  as an  adjustment  to
additional paid-in-capital.

Segment Reporting
- -----------------
         SFAS No. 131,  Disclosures  about Segments of an Enterprise and Related
Information,  establishes  standards  for the way  business  enterprises  report
information about operating  segments in annual financial  statements.  The Bank
has  one  operating  segment  and,  accordingly,  has  one  reportable  segment,
"Community  Banking." All of the Bank's  activities are  interrelated,  and each
activity is dependent  and assessed  based on how each of the  activities of the
Bank supports the others. For example,  commercial lending is dependent upon the
ability of the Bank to fund itself with retail deposits and other borrowings and
to manage  interest  rate and credit  risk.  This  situation is also similar for
consumer,   residential,   multi-family  /  non-residential   mortgage  lending.
Accordingly,  all significant operating decisions are based upon analysis of the
Bank as one operating segment.

                                       64


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

Advertising Costs
- -----------------
         It is the Company's policy to expense  advertising  costs in the period
in which they are incurred.

Comprehensive Income
- --------------------
         Accounting   principles  generally  require  that  recognized  revenue,
expenses,  gains and losses be included in net income.  Although certain changes
in  assets   and   liabilities,   such  as   unrealized   gains  and  losses  on
available-for-sale  securities,  are  reported  as a separate  component  of the
equity  section of the balance  sheet,  such items,  along with net income,  are
components of comprehensive income.

         The  components of other  comprehensive  income and related tax effects
are as follows (in thousands):

                                      For the year ended December 31, 2005
                                      ------------------------------------
                                           Before       Tax     Net of
                                             tax     (expense)   tax
                                           amount     benefit   amount
                                           ------     -------   ------
Unrealized gains (losses) on
   investment securities
   Unrealized holding gains
     (losses) arising during period.     $ (1,699)     $ 618   $ (1,081)
   Less reclassification
     adjustment for gains (losses)
     realized in net income.........          (26)         9        (17)
                                          -------       ----    -------
Other comprehensive
   income gain (loss), net.......        $ (1,673)     $ 609   $ (1,064)
                                         ========      =====   ========



                                        For the year ended December 31, 2004     For the year ended December 31, 2003
                                        ------------------------------------     ------------------------------------
                                            Before       Tax      Net of          Before          Tax      Net of
                                              tax     (expense)     tax             tax        (expense)     tax
                                            amount     benefit    amount          amount        benefit    amount
                                            ------     -------    ------          ------        -------    ------
                                                                                      
Unrealized gains (losses) on
   investment securities
   Unrealized holding gains
     (losses) arising during period.      $  (179)     $  65     $ (114)         $  (962)       $ 343    $  (619)
   Less reclassification
     adjustment for gains (losses)
     realized in net income.........           38        (14)        24              156          (53)       103
                                          -------      -----     ------          -------        -----    -------
Other comprehensive
   income gain (loss), net..........      $  (217)     $  79     $ (138)         $(1,118)       $ 396    $  (722)
                                          =======      =====     ======          =======        =====    =======


RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------

         Emerging  Issues  Task  Force  ("EITF")  Issue  03-1,  The  Meaning  of
Other-Than-Temporary  Impairment  and Its  Application  to Certain  Investments,
provides  guidance for  determining  when an investment is considered  impaired,
whether  impairment is  other-than-temporary,  and  measurement of an impairment
loss. An investment is considered  impaired if the fair value of the  investment
is   less   than   its   cost.   Generally,    an   impairment   is   considered
other-than-temporary unless: (i) the investor has the ability and intent to hold
an investment  for a reasonable  period of time  sufficient  for an  anticipated
recovery of fair value up to (or beyond)  the cost of the  investment;  and (ii)
evidence  indicating  that the cost of the  investment is  recoverable  within a
reasonable period of time outweighs  evidence to the contrary.  If impairment is
determined  to be  other-than-temporary,  then  an  impairment  loss  should  be
recognized equal to the difference  between the  investment's  cost and its fair
value. Certain disclosure requirements of EITF 03-1 were adopted in 2003 and the
Company began  presenting the new disclosure  requirements  in its  consolidated
financial  statements for the year ended December 31, 2003. The  recognition and
measurement   provisions  were  initially  effective  for   other-than-temporary
impairment  evaluations  in

                                       65


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

reporting periods beginning after June 15, 2004. However, in September 2004, the
effective date of these  provisions was delayed until the finalization of a FASB
Staff Position ("FSP") to provide additional  implementation  guidance.  In June
2005,  the FASB  decided  not to provide  additional  guidance on the meaning of
other-than-temporary  impairment,  but directed its staff to issue  proposed FSP
EITF 03-1-a, Implementation Guidance for the Application of Paragraph 16 of EITF
Issue No. 03-1, as final.  The final FSP will supersede EITF Issue No. 03-1, The
Meaning  of  Other-Than-Temporary  Impairment  and Its  Application  to  Certain
Investments,  and EITF  Topic  No.  D-44,  Recognition  of  Other-Than-Temporary
Impairment  upon the Planned  Sale of a Security  Whose Cost Exceeds Fair Value.
The final FSP  (re-titled  FSP FAS 115-1,  The  Meaning of  Other-Than-Temporary
Impairment and Its Application to Certain Investments) will replace the guidance
set  forth in  paragraphs  10-18 of  Issue  03-1  with  references  to  existing
other-than  temporary  impairment  guidance,  such as FASB  Statement  No.  115,
Accounting  for Certain  Investments  in Debt and Equity  Securities,  SEC Staff
Accounting  Bulletin  No.  59,  Accounting  for  Noncurrent   Marketable  Equity
Securities,  and APB  Opinion  No.  18,  The  Equity  Method of  Accounting  for
Investments  in Common Stock.  FASB Staff  Position No. FAS 115-1 and FAS 124-1,
The Meaning of  Other-Than-Temporary  Impairment and Its  Application to Certain
Investments  (the  "FSP"),  was issued on  November  3, 2005 and  addresses  the
determination  of  when  an  investment  is  considered  impaired;  whether  the
impairment is other than temporary;  and how to measure an impairment  loss. The
FSP replaces the impairment  guidance in EITF Issue No. 03-1 with  references to
existing authoritative literature concerning other-than-temporary determinations
(principally SFAS No. 115 and SEC Staff Accounting  Bulletin 59). Under the FSP,
impairment  losses must be recognized in earnings equal to the entire difference
between the security's cost and its fair value at the financial  statement date,
without  considering  partial  recoveries  subsequent to that date. The FSP also
requires that an investor recognize an other-than-temporary impairment loss when
a decision to sell a security has been made and the investor does not expect the
fair value of the security to fully  recover prior to the expected time of sale.
The FSP is effective for reporting  periods  beginning  after December 15, 2005.
The Company does not expect that the application of the FSP will have a material
impact on its financial condition,  results of operations or financial statement
disclosures.

         In December 2004, the FASB issued SFAS No. 123(R),  Share-Based Payment
an Amendment of SFAS No. 123 and APB No. 25, that  addresses the  accounting for
share-based  payment  transactions  in which  an  enterprise  receives  employee
services  in  exchange  for (a)  equity  instruments  of the  enterprise  or (b)
liabilities  that  are  based  on the  fair  value  of the  enterprise's  equity
instruments  or that may be settled by the issuance of such equity  instruments.
Under SFAS No. 123(R), all forms of share-based payments to employees, including
employee stock options, would be treated the same as other forms of compensation
by  recognizing  the related  cost in the income  statement.  The expense of the
award would  generally  be  measured  at fair value at the grant  date.  Current
accounting  guidance  requires that the expense relating to so-called fixed plan
employee  stock  options  only be disclosed  in the  footnotes to the  financial
statements. The Statement would eliminate the ability to account for share-based
compensation  transactions using APB Opinion No. 25, Accounting for Stock Issued
to  Employees.  The  Company  anticipates  adopting  SFAS No.  123(R)  under the
modified prospective method, in which future option grants and existing unvested
options will be expensed through the income statement.

         On March 29, 2005, the SEC released SAB 107, Share Based Payments.  The
interpretations  in SAB  107  express  views  of the  SEC  staff  regarding  the
application  of  SFAS  No.  123(R).   Among  other  things,   SAB  107  provides
interpretive  guidance  related to the  interaction  between SFAS No. 123(R) and
certain  SEC  rules and  regulations,  as well as  provides  the  staff's  views
regarding  the  valuation  of  share-based   payment   arrangements  for  public
companies.

                                       66


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

         On  April  14,  2005,  the  SEC  voted  unanimously  to  adopt  a staff
recommendation  to delay the  effective  date of SFAS No. 123(R) for many public
companies.  Specifically,  the new rule states that public companies do not have
to comply with  Statement No. 123(R) until the first quarter of the first fiscal
year beginning  after June 15, 2005,  rather than the first  quarterly or annual
period  beginning after that date, as originally  prescribed by SFAS No. 123(R).
As such,  calendar  year public  companies  must begin  complying  with SFAS No.
123(R) for their first quarterly period beginning in 2006.

         In December 2004, the FASB issued SFAS 153,  Exchanges of  Non-monetary
Assets,  an  amendment  of APB  Opinion  No.  29,  Accounting  for  Non-monetary
Transactions. This statement amends the principle that exchanges of non-monetary
assets  should be measured  based on the fair value of the assets  exchanged and
more broadly provides for exceptions  regarding exchanges of non-monetary assets
that  do  not  have  commercial  substance.  This  Statement  is  effective  for
non-monetary  asset exchanges  occurring in fiscal periods  beginning after June
15, 2005. The adoption of this  statement did not have a material  impact on the
financial condition of the results of operations of the Company.

         In December  2003,  the AICPA issued SOP 03-3,  Accounting  for Certain
Loans or Debt  Securities  Acquired in a Transfer.  SOP 03-3  requires  acquired
loans,  including  debt  securities,  to  be  recorded  at  the  amount  of  the
purchaser's initial investment and prohibits carrying over valuation  allowances
from the seller for those  individually-evaluated  loans that have  evidence  of
deterioration  in credit  quality  since  origination,  and it is  probable  all
contractual cash flows on the loan will be unable to be collected. SOP 03-3 also
requires the excess of all  undiscounted  cash flows expected to be collected at
acquisition over the purchaser's initial investment to be recognized as interest
income on a level-yield basis over the life of the loan. Subsequent increases in
cash flows  expected to be collected  are  recognized  prospectively  through an
adjustment  of the  loan's  yield  over its  remaining  life,  while  subsequent
decreases are  recognized as impairment.  Loans carried at fair value,  mortgage
loans held for sale,  and loans to borrowers in good  standing  under  revolving
credit  agreements  are  excluded  from the scope of SOP 03-3.  The  guidance is
effective for loans acquired in fiscal years  beginning after December 15, 2004.
The adoption of this  statement did not have a material  impact on the financial
condition or results of operations of the Company.

         In January 2003, the FASB issued  Interpretation No. 46,  Consolidation
of Variable Interest  Entities (FIN 46). In general,  a variable interest entity
("VIE") is a corporation,  partnership,  trust or any other legal structure used
for business purposes that either (a) does not have equity investors with voting
rights,  or (b) has equity  investors that do not provide  sufficient  financial
resources for the entity to support its activities. FIN 46 requires certain VIEs
to be consolidated  by the primary  beneficiary if the investors do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial support from other parties.  For public  companies,  the
consolidation  requirements of FIN 46 applied  immediately to interest  entities
created after September 15, 2003. In December 2003, the FASB issued FIN 46R with
respect to VIEs,  which among other things revised the  implementation  date for
small  business  filers to the first fiscal year or interim  period ending after
December 15, 2004, with the exception of Special Purpose Entities  ("SPE").  The
Bank  currently  has no SPEs.  The  adoption  of this  statement  did not have a
material  impact on the  financial  condition  or results of  operations  of the
Company.

                                       67



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE B - MHC REORGANIZATION AND STOCK OFFERING
- ----------------------------------------------

         Synergy,  MHC  (the  "MHC")  was  a   federally-chartered   corporation
organized in 2001 for the purpose of acquiring  all of the capital  stock of the
former  Synergy  Financial  Group,  Inc. (the "Mid-tier  Holding  Company") upon
completion of the Bank's reorganization from a mutual savings bank into a mutual
holding company structure.

         The overall reorganization was a change in legal organization and form,
not a change in enterprise.  Specifically,  SFAS No. 141, Business Combinations,
excludes  from the  definition  of  business  combination,  any  transfer  by an
enterprise of its net assets to a newly-formed corporate entity chartered by the
existing  enterprise  and a transfer  of net assets  and an  exchange  of shares
between enterprises under common control. Accordingly,  absent classification as
a business  combination  as defined  under SFAS No. 141,  the basis of the MHC's
assets and liabilities  subsequent to the  reorganization  will remain unchanged
from the Bank's pre-existing historical basis.

         In 2002, the Company offered for sale 43.5% of the shares of its common
stock in an offering  fully  subscribed  for by eligible  depositors of the Bank
(the  "Offering").  The remaining 56.5% of the Company's  shares of common stock
were issued to the MHC. The Offering was completed on September 17, 2002.  Prior
to  that  date,  the  Company  had  not  engaged  in any  significant  business.
Completion  of the  Offering  resulted in the  issuance of  3,344,252  shares of
common  stock,  1,889,502  shares  (56.5%) of which  were  issued to the MHC and
1,454,750  shares (43.5%) of which were sold to eligible  depositors of the Bank
at $10.00 per share.  Costs related to the Offering  (primarily  marketing  fees
paid to an underwriting firm, professional fees, registration fees, and printing
and mailing costs) aggregated  approximately  $687,000 and have been deducted to
arrive at net  proceeds of  approximately  $13,960,000  from the  Offering.  The
Company  contributed  43% of the net  proceeds  of the  Offering to the Bank for
general corporate use.

         The  Company  completed  its  second-step  conversion  from the  mutual
holding  company  form  of  organization  to  a  full  stock   corporation  (the
"Conversion")  on January 20, 2004. Upon completion of the conversion,  Synergy,
MHC and the former Mid-tier Holding Company were eliminated.

         The Company sold 7,035,918 shares of its common stock in the Conversion
at $10.00 per share for an aggregate  sales price of  $70,359,180.  In addition,
each  share of  common  stock  held by the  public  stockholders  of its  former
Mid-tier Holding Company was converted into 3.7231 shares of common stock of the
Company, resulting in an aggregate of 5,416,093 exchange shares. Cash was issued
in lieu of fractional  shares.  Accordingly,  the Company had  12,452,011  total
shares outstanding  following the Conversion,  which was the adjusted maximum of
the estimated valuation range.

         Net proceeds from the offering  were $69.2  million,  reflecting  total
offering expenses of approximately $1.2 million,  including total  underwriter's
fees and  expenses of $425,000.  The net proceeds  have been applied as follows:
(i) $45.0  million  was used to make a  capital  contribution  to the Bank,  for
general  business  purposes,  including  funding  the  origination  of loans and
investments in securities; (ii) $5.6 million was loaned to the Company's ESOP to
enable the plan to buy 8% of the shares  sold in the  offering;  and (iii) $18.6
million was retained by the Company as its initial capitalization to be used for
general   business   purposes  which  may  include   investment  in  securities,
repurchasing  shares of the Company's  common stock or paying cash dividends.  A
portion of the proceeds  retained by the Company was  invested in  agency-issued
mortgage-backed securities.

                                       68


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE C - INVESTMENT SECURITIES
- ------------------------------

         The amortized cost, gross  unrealized gains and losses,  and fair value
of the Bank's investment  securities available for sale and held to maturity are
as follows (in thousands):



                                                                   December 31, 2005
                                              ---------------------------------------------------------
                                                                   Gross          Gross
                                               Amortized        unrealized     unrealized       Fair
                                                 cost              gains         losses         value
                                              ----------        ----------     ----------    ----------
                                                                                
Available-for-sale
U.S. government obligations.............       $  2,000           $   -        $   (94)      $  1,906
Mortgage-backed securities
   FHLMC................................         56,076               1         (1,331)        54,746
   FNMA.................................         28,334               5           (612)        27,727
Equity securities.......................          1,000               -            (60)           940
                                               --------           -----        -------       --------
     Total..............................       $ 87,410           $   6        $(2,097)      $ 85,319
                                               ========           =====        =======       ========
Held-to-maturity
Mortgage-backed securities
   FHLMC................................       $ 39,234           $   -        $  (976)      $ 38,258
   FNMA.................................         53,469               4         (1,059)        52,414
   GNMA.................................          2,908              11            (26)         2,893
Other debt securities...................             10               -              -             10
                                               --------           -----        -------       --------
     Total..............................       $ 95,621           $  15        $(2,061)      $ 93,575
                                               ========           =====        =======       ========




                                                                   December 31, 2004
                                              ---------------------------------------------------------
                                                                   Gross          Gross
                                               Amortized        unrealized     unrealized       Fair
                                                 cost              gains         losses         value
                                              ----------        ----------     ----------    ----------
                                                                                
Available-for-sale
U.S. Government obligations.............       $  2,500           $   -          $ (57)      $  2,443
Mortgage-backed securities
   FHLMC................................         82,597             208           (475)        82,330
   FNMA.................................         48,684             123           (213)        48,594
Equity securities.......................          1,029               9            (45)           993
                                               --------           -----          -----       --------
     Total..............................       $134,810           $ 340          $(790)      $134,360
                                               ========           =====          =====       ========
Held-to-maturity
Mortgage-backed securities
   FHLMC................................       $ 47,360           $ 229          $(256)      $ 47,333
   FNMA.................................         59,121             668           (124)        59,665
   GNMA.................................          4,093              53              -          4,146
Other debt securities...................             10               -              -             10
                                               --------           -----          -----       --------
     Total..............................       $110,584           $ 950          $(380)      $111,154
                                               ========           =====          =====       ========


         The   amortized   cost  and  fair   value  of   investment   securities
available-for-sale  and  held-to-maturity,  by contractual maturity, at December
31, 2005 are shown  below.  Expected  maturities  will  differ from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment penalties.

                                       69


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003



                                                  Available-for-sale              Held-to-maturity
                                               Amortized           Fair           Amortized    Fair
                                                 cost           value           cost           value
                                              ----------      ---------      ---------       --------
                                                                                
Due in one year or less.................       $    109       $     109       $      -       $      -
Due after one through five years........         33,040          32,219          9,113          8,872
Due after five through ten years........          4,831           4,658         42,906         41,701
Due after ten years.....................         48,430          47,393         43,592         42,992
Marketable equity securities and other..          1,000             940             10             10
                                               --------       ---------       --------       --------
                                               $ 87,410       $  85,319       $ 95,621       $ 93,575
                                               ========       =========       ========       ========


         Proceeds from the sales of investment securities during the years ended
December 31, 2005,  2004 and 2003 were  $12,808,000,  $1,326,000 and $9,030,000,
respectively.  Gross gains  realized on those sales were $14,000,  $38,000,  and
$156,000 for the years ended December 31, 2005, 2004 and 2003, respectively, and
gross  losses were  $40,000,  $0, and $0 for the years ended  December 31, 2005,
2004 and 2003,  respectively.  As of December  31, 2005 and  December  31, 2004,
investment  securities with a book value of $87,000 and $125,000,  respectively,
were pledged to secure  public  deposits  and for other  purposes as provided by
law.

         The tables  below  indicate the length of time  individual  securities,
both  held-to-maturity  and  available-for-sale,   have  been  in  a  continuous
unrealized loss position at December 31, 2005 and 2004 (in thousands):



December 31, 2005                                 Less than 12 months   12 months or longer          Total
- -----------------                      Number     -------------------   -------------------  --------------------
                                         of        Fair   Unrealized     Fair   Unrealized     Fair    Unrealized
Description of Securities            securities    value    losses       value    losses       value     losses
- -------------------------            ----------    -----    ------       -----    ------       -----     ------
                                                                                 
U.S. Government agency securities.....     1      $     -  $     -     $ 1,906   $   (94)    $  1,906   $   (94)
Mortgage-backed securities............   167       92,048   (1,465)     80,617    (2,539)     172,665    (4,004)
                                         ---      -------  -------     -------   -------     --------   -------
Subtotal, debt investment securities..   168       92,048   (1,465)     82,523    (2,633)     174,571    (4,098)
Marketable equity securities..........     1            -        -         940       (60)         940       (60)
                                         ---      -------  -------     -------   -------     --------   -------
   Total temporarily impaired
     investment securities............   169      $92,048  $(1,465)    $83,463   $(2,693)    $175,511   $(4,158)
                                         ===      =======  =======     =======   =======     ========   =======




December 31, 2004                                 Less than 12 months   12 months or longer          Total
- -----------------                     Number      -------------------   -------------------  --------------------
                                         of        Fair    Unrealized    Fair    Unrealized    Fair    Unrealized
Description of Securities            securities    value     losses      value     losses      value     losses
- -------------------------            ----------    -----     ------      -----     ------      -----     ------
                                                                                 
U.S. Government agency securities.....     1      $ 1,942    $ (57)    $     -     $   -     $  1,942   $   (57)
Mortgage-backed securities............    89       87,698     (786)     22,737      (282)     110,435    (1,068)
                                         ---      -------    -----     -------     -----     --------   -------
Subtotal, debt investment securities..    90       89,640     (843)     22,737      (282)     112,377    (1,125)
Marketable equity securities..........     1          955      (45)          -         -          955       (45)
                                         ---      -------    -----     -------     -----     --------   -------
   Total temporarily impaired
     investment securities............    91      $90,595    $(888)    $22,737     $(282)    $113,332   $(1,170)
                                         ===      =======    =====     =======     =====     ========   =======


         Management  has considered  factors  regarding  other than  temporarily
impaired  securities  and  determined  that  there  are no  securities  that are
impaired as of December 31, 2005 and 2004.

                                       70


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE D - LOANS RECEIVABLE
- -------------------------

         Major grouping of loans are as follows (in thousands):

                                                    December 31,
                                        -----------------------------------
                                           2005         2004         2003
                                        ---------    ---------    ---------
Mortgages:
   One- to four-family residential...   $ 243,188    $ 243,772    $ 224,734
   Multi-family / non-residential....     271,600      154,226       89,847
   Construction .....................       9,525        5,792        2,169
Automobile ..........................     185,812      146,148      109,277
Commercial ..........................      24,794       12,208        7,838
Other consumer ......................       3,830        3,720        3,816
                                        ---------    ---------    ---------
                                          738,749      565,866      437,681
Deferred loan fees and costs ........         197          248          178
Allowance for loan losses ...........      (5,763)      (4,427)      (3,274)
                                        ---------    ---------    ---------
                                        $ 733,183    $ 561,687    $ 434,585
                                        =========    =========    =========

         A  summary  of the  activity  in the  allowance  for loan  losses is as
follows (in thousands):

                                         Year ended December 31,
                                      -----------------------------
                                        2005       2004       2003
                                      -------    -------    -------
Balance, beginning of period.......   $ 4,427    $ 3,274    $ 2,231
Provision for loan losses .........     1,860      1,492      1,115
Acquisition of First Bank .........         -          -        823
Recoveries ........................       330        434        441
Loans charged-off .................      (854)      (773)    (1,336)
                                      -------    -------    -------
Balance, end of period ............   $ 5,763    $ 4,427    $ 3,274
                                      =======    =======    =======

         The Bank  defines  impaired  loans  using SFAS No. 114,  Accounting  by
Creditors  for  Impairment  of a Loan,  as loans  on  which,  based  on  current
information  and events,  it is probable that the Bank will be unable to collect
the  scheduled  payments of  principal  or interest  when due  according  to the
contractual terms of the loans. Large groups of smaller balance homogenous loans
(residential   mortgages  and  consumer   installment  loans)  are  collectively
evaluated for impairment and  accordingly  are included in our evaluation of the
allowance for loan losses.

         As of December 31, 2005, 2004 and 2003, the Bank had $382,000, $264,000
and $348,000,  respectively,  of small  homogenous loans that were classified as
non-accrual and were collectively evaluated for impairment. If interest on these
loans had been accrued,  interest income would have increased by $5,000, $5,000,
and $7,000, respectively,  for the years ended December 31, 2005, 2004 and 2003.
As of the end of these  periods,  there  were no loans  past due 90 days or more
that are not on  non-accrual  status.  The Bank's  allowance  for loan losses is
attributable to loans held-for-investment and not loans held-for-sale.

         In the  normal  course of  business,  the Bank  makes  loans to certain
officers,  directors and their related interests.  All loan transactions entered
into between the Bank and such related  parties were made on  substantially  the
same terms and conditions as transactions  with all other parties,  other than a
1% discount for employees on the interest rate paid while the person  remains an
employee.  In management's opinion, such loans are consistent with sound banking
practices and are within applicable regulatory lending limitations.  The balance
of these loans at December 31, 2005 and December 31, 2004 was approximately $4.5
million and $3.2 million,  respectively.  There were no loans to insiders  other
than those disclosed above.

                                       71


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE E - PROPERTY AND EQUIPMENT
- -------------------------------

         Premises and equipment are summarized as follows (in thousands):



                                                                             December 31,
                                                 Estimated        ---------------------------------
                                                useful life         2005         2004         2003
                                                -----------       -------      --------     --------
                                                                              
Land ...................................         Indefinite       $ 2,704      $ 2,704      $ 2,704
Building and improvements...............       3 to 40 years       11,335       11,330       11,304
Furniture, equipment and automobiles....       3 to 12 years        8,239        7,313        6,843
Leasehold improvements..................       3 to 15 years        5,429        3,396        3,385
Property held for future office sites...        Indefinite            692          431          304
                                                                  -------      -------      -------
                                                                   28,399       25,174       24,540
Less accumulated depreciation
   and amortization.....................                           (9,829)      (8,360)      (6,920)
                                                                  -------      -------      -------
                                                                  $18,570      $16,814      $17,620
                                                                  =======      =======      =======


NOTE F - DEPOSITS
- -----------------

         Deposits are summarized as follows (in thousands):

                                                      December 31,
                                           ---------------------------------
                                             2005        2004         2003
                                           --------    --------     --------
Demand accounts:
   Non-interest bearing.................   $ 58,152    $ 52,019     $ 45,259
   Interest bearing.....................      3,320       3,946          708
                                            -------    --------     --------
                                             61,472      55,965       45,967
Savings and club accounts...............     60,608      67,115       72,061
Money market deposit accounts...........    117,930     163,091      139,121
Certificates of deposit under $100,000..    246,778     147,984      175,871
Certificates of deposit over $100,000...    119,683     104,761       40,515
                                            -------    --------     --------
                                           $606,471    $538,916     $473,535
                                            =======    ========     ========

         Certificates of deposit over $100,000 are not insured by the FDIC.

         The  scheduled  maturities of  certificates  of deposit at December 31,
2005 are as follows (in thousands):

2006....................................       $269,116
2007....................................         72,414
2008....................................         14,024
2009....................................          7,493
Thereafter..............................          3,414
                                               --------
                                               $366,461
                                               ========

         Interest expense on deposits is as follows (in thousands):

                                                Year ended December 31,
                                              ---------------------------
                                               2005      2004      2003
                                              -------   -------   -------
Demand accounts ...........................   $    65   $    30   $    60
Savings, club and money market accounts....     3,399     3,048     1,695
Certificates of deposit ...................     9,395     6,036     7,181
                                              -------   -------   -------
                                              $12,859   $ 9,114   $ 8,936
                                              =======   =======   =======

                                       72


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE G - OTHER BORROWED FUNDS
- -----------------------------

1. Short-Term Borrowings
   ---------------------
         Short-term  borrowings,  which  consist  primarily  of  FHLB  advances,
generally have maturities of less than one year. The details of these borrowings
are presented below (in thousands, except percentages):

                                       At or for the year ended December 31,
                                       -------------------------------------
                                           2005        2004        2003
                                         --------    --------    --------
Average balance outstanding .........    $ 75,411    $ 33,618    $ 35,413
Maximum amount outstanding at
   any month-end during the period...     115,000      48,975      69,300
Balance outstanding at period end          86,650      31,025      38,229
Weighted-average interest
   rate during the period ...........        3.59%       1.61%       1.21%
Weighted-average interest
   rate at period end ...............        4.13%       2.42%       1.17%

         The Bank also has a $30  million  line of credit  with a  correspondent
bank.  At December 31, 2005,  there was no balance  outstanding  on this line of
credit.

2. Long-Term Borrowings
   --------------------
         At December  31,  2005,  long-term  borrowings,  which  consist of FHLB
advances,  totaled $180.0 million.  Advances consist of fixed-rate advances that
will mature within one to nine years.  The advances are  collateralized  by FHLB
stock and  qualifying  real  estate  first  mortgage  loans and  mortgage-backed
securities. These advances had a weighted average interest rate of 3.76%. Unused
overnight lines of credit at the FHLB at December 31, 2005 were $11.6 million.

         As of December 31, 2005 long-term  FHLB advances  mature as follows (in
thousands):

2006....................................       $ 49,150
2007....................................         50,000
2008....................................         35,100
2009....................................          8,000
2010....................................         10,000
Thereafter..............................         27,700
                                               --------
                                               $179,950
                                               ========

NOTE H - BENEFIT PLANS
- ----------------------

1. Supplemental Executive Retirement Plans
   ---------------------------------------
         The Company had  established a Supplemental  Executive  Retirement Plan
("SERP") for the benefit of its Chief Executive  Officer ("CEO").  In connection
therewith,  the Company purchased a life insurance policy to satisfy its benefit
obligation  thereunder.  This  policy was held  within a Rabbi  Trust.  The cash
surrender  value  of  the  life  insurance  policy  related  to  this  SERP  was
approximately  $2,452,000,  and  $2,475,000  at  December  31,  2004  and  2003,
respectively.  The present  value of future  benefits was being accrued over the
term of  employment.  Under the terms of the SERP,  the Bank  accrued  an annual
expense  that was  projected to furnish the CEO an annual  pension  benefit upon
retirement at age 60 of approximately  $102,000 per year for a period of fifteen
years.  These annual expense  accruals were paid to the trust for the benefit of
the CEO.  The SERP  expense for the years ended  December  31, 2004 and 2003 was
approximately $34,000 and $24,000, respectively.

                                       73


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

         On December 16, 2004, the Board  terminated  this SERP  agreement,  and
paid the  accrued  plan assets of  approximately  $48,000 to the CEO. A new SERP
agreement was  subsequently  adopted with an effective  date of January 1, 2005.
The new SERP will  provide  benefits to the CEO in an amount equal to 70% of his
final  salary  upon  retirement  at age 60,  payable  for life,  reduced  by the
projected  value of  benefits  payable to the CEO,  as  follows:  (i) 50% of the
estimated  benefits from the Federal Social  Security  system;  (ii) the account
value from the 401(k) Savings Plan attributable to any Company  contributions or
matching contributions;  (iii) the account value from the ESOP; (iv) the account
value from any other Code Section 401(a)  tax-qualified  retirement plans of the
Company  or its  affiliates  that are  implemented  at any time  after  the SERP
effective  date;  and (v) the account value from the ESOP benefits  equalization
plan.  The  minimum  benefit  under the new SERP will be an  annual  benefit  of
approximately $102,000 upon retirement at age 60 for life, but in no event for a
period of less than 15 years.  The cash  surrender  value of the life  insurance
policy related to this SERP was  approximately  $2,545,000 at December 31, 2005.
Under the terms of the new SERP, the Bank will determine  annually the projected
future  benefits  and set aside an annual  accrual as  determined  necessary  in
accordance with generally accepted accounting  principles.  The plan expense for
the year ended December 31, 2005 was approximately $63,000.

         The  Company  also  adopted a SERP for the  benefit of other  executive
officers.  This plan  requires  an annual  accrual  equal to ten percent of each
participant's  base  salary to be credited to the plan  reserve.  Plan  reserves
earned  interest  at an annual  rate equal to the  greater of the Bank's cost of
funds or 4%. The accumulated  deferred  compensation  account for each executive
officer was to be payable to each participant at anytime  following  termination
of employment after three years following the SERP's  implementation,  the death
or disability of the executive officer or termination of employment  following a
change  in  control  of the Bank,  whereby  the Bank or the  Company  is not the
resulting  entity.  In  December,  2004 the  Board of  Directors  adopted a plan
amendment  that  adjusted the plan  reserves  annual  earnings  rate to The Wall
Street Journal "prime rate" plus 100 basis points, with a minimum rate of 4% and
a maximum rate of 10%. The amendment also provides  participants  the ability to
request that plan assets be invested in Synergy  Financial  Group,  Inc.  common
stock. The effective date of this amendment is January 1, 2005. Plan expense for
the years ended  December 31,  2005,  2004 and 2003 was  approximately  $47,000,
$48,000 and $38,000, respectively.

         In  addition,  the  Company  paid its former  chief  financial  officer
previously-expensed  accumulated plan assets of approximately  $36,000 in April,
2005.

2. Benefits Equalization Plan
   --------------------------
         The Company's  Retirement  Benefits  Equalization Plan ("BEP") provides
the  participating  executives  with the same level of  benefits  that all other
employees are eligible to receive under the Company's  Employee Stock  Ownership
Plan and 401(k)  Savings Plan  without  regard to the  limitations  on levels of
compensation  and annual benefits  imposed under Sections  401(a)(17) and 415 of
the Internal Revenue Code. Specifically, the Plan provides benefits to executive
officers that cannot be provided  under the Employee  Stock  Ownership  Plan and
401(k)  Savings Plan as a result of limitations  imposed by Sections  401(a)(17)
and 415 of the Internal  Revenue Code,  but that would have been provided  under
the Employer  Stock  Ownership  Plan and the 401(k)  Savings Plan, but for these
Internal Revenue Code limitations.  For example, this plan provides participants
with a benefit for any compensation that they may earn in excess of $210,000 per
year (as indexed)  comparable to the benefits earned by all  participants  under
the Employee Stock  Ownership Plan and the 401(k) Savings Plan for  compensation
earned  below that level.  The actual  value of benefit  under this Plan and the
annual financial  reporting expense associated with this plan will be calculated
annually based upon a variety of factors, including the annual value of benefits
for  participants  determined  under the Employee  Stock  Ownership Plan and the
401(k)

                                       74


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

Savings Plan each year, the applicable  limitations  under the Internal  Revenue
Service  Code that are  subject to  adjustment  annually  and the salary of each
participant at the such time. Generally, benefits under the plan will be taxable
to each participant at the time of receipt of such payment, and the Company will
recognize a tax-deductible  compensation  expense at such time. Plan expense for
the year ended December 31, 2005 amounted to approximately $39,000.

3. Phantom Stock Plan
   ------------------
         Prior to the  reorganization and stock offering as described in Note B,
the Company  maintained a phantom stock and phantom  option plan for the benefit
of its CEO. Under the plan, the CEO was awarded  phantom stock and options,  the
value of which was  determined  annually  based upon a valuation  of the Company
assuming it was a stock  company.  The phantom stock and phantom option plan for
the  benefit  of  the  chief  executive  officer  was  replaced  by  a  Deferred
Compensation Plan in September,  2002 and the Company paid the CEO deferred plan
assets of approximately $57,000 in December, 2005.

4. Employee Stock Ownership Plan
   -----------------------------
         In September,  2002, the Board of Directors  approved an ESOP. The ESOP
is designed to provide eligible  employees the advantage of ownership of Company
stock.  Employees  are eligible to  participate  in the Plan after  reaching age
twenty-one,  completion of one year of service and working at least one thousand
hours of  consecutive  service during the year.  Contributions  are allocated to
eligible participants on the basis of compensation. The ESOP borrowed $1,163,800
from the  Bank to fund  the  purchase  of  116,380  shares  of  common  stock in
connection with the September,  2002 initial public offering. As a result of the
second-step  mutual-to-stock  conversion,  the ESOP shares  converted to 433,293
shares based on the exchange ratio of 3.7231.

         In  connection  with  the  January,  2004  second-step  mutual-to-stock
conversion,  the Company  established an additional ESOP for eligible employees.
The ESOP borrowed  $5,629,000 from the Company to purchase 562,873 shares in the
offering.  These  loans are payable in annual  installments  over ten years at a
fixed  annual  interest  rate equal to the prime rate as  published  in The Wall
Street Journal on the origination date (4.0%),  with interest payable quarterly.
The loans can be prepaid without penalty.  Loan payments are principally  funded
by cash contributions from the Bank, subject to federal tax law limits.

         Shares used as collateral to secure the loan are released and available
for  allocation to eligible  employees as the principal and interest on the loan
is paid. Employees become fully vested in their ESOP account after five years of
service. Dividends on unallocated shares are applied toward payment of the loan.
ESOP shares  committed to be released are considered  outstanding in determining
earnings per share.  The following  table  summarizes  shares of Company  common
stock held by the ESOP at December 31:

                                           2005         2004        2003 (1)
                                       -----------   -----------  -----------
Shares allocated or committed to
   be released to Participants .....       257,027       157,403       57,778
Unallocated shares .................       739,140       838,764      375,515
                                        ----------   -----------   ----------
   Total ESOP shares ...............       996,167       996,167      433,293
                                        ==========   ===========   ==========
Market value of unallocated shares..    $9,261,424   $11,272,988   $3,772,195

- ------------------
(1)  Share and market  values for the year ended  December  31, 2003 reflect the
     exchange  ratio of 3.7231  associated  with the January,  2004  second-step
     mutual-to-stock conversion.

         The  Company   recorded  ESOP   compensation   expense  of  $1,222,000,
$1,047,000  and  $290,000  related to the  release of 99,624,  99,624 and 43,337
shares, for the years ended December 31, 2005, 2004 and 2003, respectively.

                                       75


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

5. 401 (k) Plan
   ------------
         All  full-time  employees of the Bank that meet certain age and service
requirements  are eligible to  participate  in the  Bank-sponsored  401(k) Plan.
Under  the  plan,  participants  may make  contributions,  in the form of salary
reductions,  up to the maximum Internal Revenue Code limit. The Bank contributes
an amount to the plan equal to 100% of the first 5% of  employee  contributions.
The Bank's  contribution  to these plans  amounted  to  $207,000,  $197,000  and
$157,000 for 2005, 2004 and 2003, respectively.

6. Stock-Based Compensation
   ------------------------
   (a)  Restricted Stock Plans
        ----------------------
         At the  Annual  Meeting  held on April 22,  2003,  stockholders  of the
Company  approved the 2003 Restricted  Stock Plan.  Prior to April 22, 2003, the
Company did not have a Restricted Stock Plan. During the year ended December 31,
2003, the Company issued 56,685 shares of restricted stock. The shares vest at a
rate of 20% on each of five annual vesting dates,  with an initial  vesting date
of  April  22,  2004.   As  a  result  of  the  January  20,  2004   second-step
mutual-to-stock   conversion,   the  issued  shares  associated  with  the  2003
Restricted  Stock  Plan  converted  at the  exchange  ratio of 3.7231 to 211,031
shares.  On June 4, 2003, the Company  announced a stock  repurchase  program to
acquire the shares  associated with the 2003 Restricted  Stock Plan. On November
9, 2004, the Company announced the completion of this repurchase program.

         At the Annual  Meeting held on August 25, 2004 and reconvened on August
31, 2004,  stockholders  of the Company  approved the Company's 2004  Restricted
Stock Plan making 281,436 shares of common stock available for granting.  During
the year, the Company issued 277,283 shares of restricted stock. The shares vest
at a rate of 20% on each of five annual vesting dates,  with an initial  vesting
date of August 31,  2005.  On  November 9, 2004,  the Company  announced a stock
repurchase  program to acquire the shares  associated  with the 2004  Restricted
Stock Plan.  On March 30, 2005,  the Company  announced  the  completion of this
repurchase program.

         A deferred compensation account for shares awarded under the restricted
stock plans is recorded as a reduction of  stockholders'  equity.  Shares issued
upon vesting may be either  authorized but unissued shares or reacquired  shares
held by the Company as treasury  shares.  Through December 31, 2005, the Company
acquired  all the  necessary  shares of stock for funding the  restricted  stock
plans;  such shares are  included in treasury  stock.  The  restricted  stock is
generally  held in a trust for the  benefit of the award  recipient  until it is
vested. Awards outstanding vest in five annual installments  commencing one year
from the date of the  award.  As of  December  31,  2005,  129,430  shares  were
distributed  upon  vesting,  28,000  shares were granted and 52,324  shares were
forfeited  under the RSP.  Expense is  recognized  for shares  awarded  over the
vesting  period  at the fair  market  value of the  shares on the date they were
awarded.  Compensation  expense  attributable  to the RSP  amounted to $686,000,
$477,000  and $179,000  for the years ended  December  31, 2005,  2004 and 2003,
respectively.

     (b) Stock Option Plans
         ------------------
         At the  Annual  Meeting  held on April 22,  2003,  stockholders  of the
Company approved the Company's 2003 Stock Option Plan making  available  165,746
shares of common stock for  granting.  Prior to April 22, 2003,  the Company did
not have a Stock  Option  Plan.  Under the 2003 Stock  Option  Plan,  each stock
option granted entitles the holder to purchase one share of the Company's common
stock at an exercise  price of not less than the fair market value of a share of
common stock at the date of grant.  Options granted vest over a five-year period
from the date of grant and will  expire  no later  than 10 years  following  the
grant date. During the year ended December 31, 2003, the Company granted 165,746
options to purchase common shares of the Company. As a result of the January 20,
2004 second-step

                                       76


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

mutual-to-stock  conversion,  the shares  associated  with the 2003 Stock Option
Plan converted at the exchange ratio of 3.7231 to 617,086 shares.

         At the Annual  Meeting held on August 25, 2004 and reconvened on August
31, 2004,  stockholders of the Company  approved the Company's 2004 Stock Option
Plan making  available  703,591 shares for granting  under the plan.  During the
year ended December 31, 2004, the Company  granted  694,569  options to purchase
common  shares of the  Company.  Under the 2004 Stock  Option  Plan,  each stock
option granted entitles the holder to purchase one share of the Company's common
stock at an exercise  price of not less than the fair market value of a share of
common stock at the date of grant.  Options granted vest over a five-year period
from the date of grant and will  expire  no later  than 10 years  following  the
grant date.

         The  following is a summary of the  Company's  stock option plans as of
and for the years ended December 31, 2005 and 2004:



                                                 2005                      2004                      2003
                                        -------------------------  ------------------------   -----------------------
                                                      Weighted                  Weighted                  Weighted
                                                      Average                   Average                   Average
                                          Shares   Exercise Price   Shares   Exercise Price   Shares   Exercise Price
                                          ------   --------------   ------   --------------   ------   --------------
                                                                                       
Outstanding at beginning of year....    1,311,209     $ 8.03        609,640     $ 5.59              -     $     -
Granted.............................       60,000      11.86        704,569      10.14        617,086        5.59
Exercised...........................      (19,470)      5.96              -          -              -           -
Forfeited...........................     (138,438)      8.04         (3,000)     10.15         (7,446)       5.59
Expired.............................            -          -              -          -              -           -
                                        ---------     ------      ---------     ------        -------     -------
Outstanding at end of year .........    1,213,301     $ 8.25      1,311,209     $ 8.03        609,640     $  5.59
                                        =========     ======      =========     ======        =======     =======
Exercisable at end of year..........      337,167     $ 7.29        121,298     $ 5.59              -           -
                                        =========     ======      =========     ======        =======     =======


- ------------------
(1)  The number of  options  and the  exercise  price for the 2003  awards  were
     adjusted  for the exchange  rate of 3.7231  shares in  connection  with the
     January 20, 2004 second step mutual-to-stock conversion.
(2)  The outstanding balance at the end of 2003 includes 7,000 options that were
     reissued in 2004.

         The  following  table  summarizes  information  about the stock options
outstanding at December 31, 2005.



                                       Options Outstanding                               Options Exercisable
                   ----------------------------------------------------------     --------------------------------
                       Weighted
     Range of       Average Number    Remaining Contractual  Weighted Average                      Weighted Average
     Exercise         Outstanding         Life in Years       Exercise Price      Stock Options    Exercise Price
   -------------   -----------------  --------------------  -----------------     -------------   ----------------
                                                                                        
   $        5.59        527,732                7.3               $ 5.59               211,093          $ 5.59
    9.53 - 10.15        624,569                8.7                10.14               125,874           10.14
   10.50 - 11.86         61,000                9.5                11.83                   200           10.50
   -------------      ---------                ---               ------               -------          ------
   $5.59 - 11.86      1,213,301                8.1               $ 8.25               337,167          $ 7.29
   =============      =========                ===               ======               =======          ======


7. Bank-Owned Life Insurance Program
   ---------------------------------
         The  Bank's  Board  of  Directors   approved  the  establishment  of  a
bank-owned life insurance  program to be implemented and effective  September 1,
2004.  This  program  provides  death  benefit  coverage  to Bank  officers  and
directors. This coverage continues after retirement. The Bank is the beneficiary
of any benefit in excess of each officer's and director's death benefit amount.

                                       77


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

         In order to fund this program, the Bank invested a total of $10,000,000
in two bank-owned  life insurance  policies on July 14, 2004. The cash surrender
value of the two policies  totaled  $10,593,000  and $10,185,000 at December 31,
2005 and 2004,  respectively,  and is  reported  on the  Company's  consolidated
balance sheet.  The Company reports any income from the policies as other income
on the consolidated statement of operations. This income is not subject to tax.

NOTE I - INCOME TAXES
- ---------------------

         The   components  of  income  taxes  are   summarized  as  follows  (in
thousands):

                                                Year ended December 31,
                                        --------------------------------------
                                          2005           2004           2003
                                        -------        --------       --------
Current tax expense
Federal income......................    $ 3,456         $2,509          $1,601
State income........................        420            302             267
                                        -------         ------          ------
   Total current expense............      3,876          2,811           1,868
                                        -------         ------          ------

Deferred tax (benefit) expense
Federal income......................     (1,019)          (303)             42
State income........................       (297)           (92)              1
                                        -------         ------          ------
   Total deferred expense...........     (1,316)          (395)             43
                                        -------         ------          ------
     Total income tax expense.......    $ 2,560         $2,416          $1,911
                                        =======         ======          ======

         A  reconciliation  of income taxes  computed at the  statutory  federal
income  tax rate (34%) to the  reported  income  tax  expense is as follows  (in
thousands):

                                                    Year ended December 31,
                                                -------------------------------
                                                  2005        2004       2003
                                                -------     --------   --------
Expected federal income tax expense..........    $2,398      $2,251      $1,809
Increase (decrease) in federal income tax
   expense resulting from state income tax,
   net of federal income tax effect..........        81         139         177
Tax exempt income............................         -         (55)       (124)
Other, net...................................        81          81          49
                                                -------      ------      ------
                                                 $2,560      $2,416      $1,911
                                                =======      ======     =======

         Deferred tax assets and  (liabilities)  consisted of the  following (in
thousands):

                                                     Year ended December 31,
                                                --------------------------------
                                                  2005        2004        2003
                                                -------     --------    --------
Deferred tax assets:
Allowance for loan loss.................        $ 2,200      $1,266     $   791
Depreciation............................            167           -           -
Unrealized losses on available-
   for-sale investment securities.......            742         163          84
Net operating loss carry over...........          1,476       1,509       1,542
Other...................................            147          82          48
                                                 ------       -----      ------
                                                  4,732       3,020       2,465
Valuation allowance.....................           (878)       (878)       (878)
                                                 ------       -----      ------
   Deferred tax assets..................        $ 3,854      $2,142     $ 1,587
                                                 ======       =====      ======

                                       78


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003


Deferred tax liabilities:
Deferred loan costs, net of fees........         $  196      $  139       $  123
Depreciation............................              -         167           57
Unrealized gains on available-
   for-sale investment securities.......              -           -            -
Purchase accounting, including
   core deposit intangibles.............            177         250          295
                                                 ------      ------       ------
   Deferred tax liabilities.............         $  373      $  556       $  475
                                                 ======       =====       ======
   Net deferred tax asset,
     included in other assets...........         $3,481      $1,586       $1,112
                                                 ======       =====       ======

         The Company has federal net  operating  loss  carryovers  acquired from
First Bank of Central Jersey expiring as follows (in thousands):

Expiring                                         Amount
- --------                                         ------
2018....................................         $  132
2021....................................          1,833
2022....................................          2,517
2023....................................            150
                                                 ------
                                                 $4,632
                                                 ======

         The Company has provided a valuation allowance against the deferred tax
asset  attributable to the net operating loss carryovers in order to adjust that
deferred tax asset to the amount  management  believes to be  realizable  taking
into  consideration  the  annual  limitation  on  usage  of net  operating  loss
carryovers  following an ownership  change and the  carryover  period  currently
permitted  under  federal tax law. The Company has no state net  operating  loss
carryover.

NOTE J - FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------

         SFAS No. 107  requires  disclosure  of the  estimated  fair value of an
entity's assets and liabilities considered to be financial instruments.  For the
Bank,  as for most  financial  institutions,  the  majority  of its  assets  and
liabilities  are  considered  financial  instruments as defined in SFAS No. 107.
However,   many  such   instruments  lack  an  available   trading  market,   as
characterized by a willing buyer and seller engaging in an exchange transaction.
Therefore,  the  Bank  had  to  use  significant  estimates  and  present  value
calculations  to  prepare  this  disclosure,   as  required  by  SFAS  No.  107.
Accordingly,  the information  presented below does not purport to represent the
aggregate net fair value of the Bank.

         Changes in the  assumptions  or  methodologies  used to  estimate  fair
values  may  materially  affect  the  estimated  amounts.  Also,  management  is
concerned that there may not be reasonable  comparability  between  institutions
due to the wide range of permitted  assumptions and methodologies in the absence
of  active  markets.  This lack of  uniformity  gives  rise to a high  degree of
subjectivity in estimating financial instrument fair values.

         Estimated  fair  values  have been  determined  by the Bank  using what
management believes to be the best available data and an estimation  methodology
suitable  for  each   category  of   financial   instruments.   The   estimation
methodologies  used,  the estimated  fair values,  and recorded book balances at
December 31, 2005 and 2004 are set forth below.

         For cash and due from banks and  interest-bearing  deposits with banks,
the recorded book values of  approximately  $6,583,000 and $6,446,000 are deemed
to  approximate  fair values at December 31,

                                       79


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

2005,  and 2004,  respectively.  The  estimated  fair values of  investment  and
mortgage-backed  securities are based on quoted market prices, if available.  If
quoted market prices are not  available,  the estimated fair values are based on
quoted market prices of comparable instruments.

         The fair values of loans are estimated  based on a discounted cash flow
analysis  using  interest  rates  currently  offered for loans with similar loan
characteristics. The carrying value of accrued interest is deemed to approximate
fair value.

                                                   December 31,
                                     -----------------------------------------
                                          2005                   2004
                                     -------------------   -------------------
                                    Carrying  Estimated   Carrying  Estimated
                                     amount   fair value   amount   fair value
                                     ------   ----------   ------   ----------
                                                (in thousands)
Investment securities ..........    $180,940   $178,894   $244,944   $245,514
Federal Home Loan Bank stock....      13,263     13,263     10,771     10,771
Loans receivable, net ..........     733,183    720,982    561,687    557,628
Cash surrender value of
   bank-owned life insurance....      13,138     13,138     12,637     12,637

         The estimated fair values of demand deposits, savings and certain money
market  deposit  accounts  are, by  definition,  equal to the amount  payable on
demand at the  reporting  date (i.e.,  their  carrying  amounts).  The  carrying
amounts of  variable-rate,  fixed-term money market accounts and certificates of
deposit  approximate their fair values at the reporting date. The fair values of
fixed-rate  certificates  of deposit are estimated  using a discounted cash flow
calculation that applies interest rates currently being offered to a schedule of
aggregated  expected  monthly time deposit  maturities.  The carrying  amount of
accrued interest payable approximates its fair value.

                                                   December 31,
                                     -----------------------------------------
                                          2005                   2004
                                     -------------------   -------------------
                                    Carrying  Estimated   Carrying  Estimated
                                     amount   fair value   amount   fair value
                                     ------   ----------   ------   ----------
                                                (in thousands)
Time deposits....................   $366,461   $363,390   $252,745   $252,272
Other borrowed funds.............    266,600    264,512    212,414    212,601

         The fair value of  commitments  to extend credit is estimated  based on
the amount of  unamortized  deferred  loan  commitment  fees.  The fair value of
letters of credit is based on the  amount of  unearned  fees plus the  estimated
cost to terminate the letters of credit.  Fair values of unrecognized  financial
instruments including commitments to extend credit and the fair value of letters
of credit are considered immaterial.

NOTE K - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
- ----------------------------------------------------------

         The Bank is a party to  financial  instruments  with  off-balance-sheet
risk in the  normal  course  of  business  to meet  the  financing  needs of its
customers.  These financial instruments include commitments to extend credit and
unused lines of credit. Those instruments involve, to varying degrees,  elements
of credit  and  interest  rate risk in excess of the  amount  recognized  in the
consolidated  balance sheets. The Bank's exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to
extend  credit and unused  lines of credit are  represented  by the  contractual
amount of those  instruments.  The Bank uses the same credit  policies in making
commitments  and  conditional   obligations  as  it  does  for  on-balance-sheet
instruments.

                                       80


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

         The  Bank had the  following  approximate  off-balance-sheet  financial
instruments whose contract amounts represent credit risk (in thousands):

                                                December 31,
                                   --------------------------------------
                                     2005           2004           2003
                                   -------        --------       --------
Commitments to grant loans......  $ 79,071        $ 67,884       $ 45,451
Unfunded commitments under
   lines of credit..............    25,449          26,264         22,695
                                  --------        --------       --------
                                  $104,520        $ 94,148       $ 68,146
                                  ========        ========       ========

         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash   requirements.   The  Bank  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
deemed necessary by the Bank upon extension of credit,  is based on management's
credit evaluation of the customer. Collateral held varies but primarily includes
residential  real estate  located  within New  Jersey.  At  December  31,  2005,
commitments  to fund fixed rate loans  amounted to $29.4  million with  interest
rates between 5.75% and 8.50%.

NOTE L - COMMITMENTS AND CONTINGENT LIABILITIES
- -----------------------------------------------

1.   Lease Commitments
         Future approximate lease payments under non-cancelable operating leases
at December 31, 2005 are due as follows (in thousands):

2006....................................        $   970
2007....................................            922
2008....................................            927
2009....................................            803
2010....................................            790
Thereafter..............................          7,815
                                                -------
                                                $12,227
                                                =======

         Total rent expense was  approximately  $787,000,  $613,000 and $578,000
for the years ended December 31, 2005, 2004, and 2003, respectively.

         The  Company  maintains  six  office  locations  within  the  corporate
facilities of the Company's  former  credit union  sponsor  organization.  These
sites are available to the organization's  employees and access to the public is
restricted.  As a result,  the Company makes no rental payments for these branch
locations.  Each office is an average of 280 square  feet with no public  access
and therefore  very limited use.  Management has evaluated the fair value of the
annual  rent which is not  considered  to have a  material  impact on the Bank's
financial condition or results of operation. The locations are occupied pursuant
to a written  agreement that provides for two-year terms that are  automatically
renewed upon expiration  unless written notice of termination is given by either
party.

2. Other
   -----
         In the normal  course of  business,  the Company and the Bank have been
named as defendants in certain lawsuits.  Although the ultimate outcome of these
suits cannot be ascertained  at this time, it is the opinion of management  that
the  resolutions  of such suits will not have a material  adverse  effect on the
consolidated financial position or results of operation of the Company.

                                       81


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE M - CONDENSED FINANCIAL INFORMATION - PARENT CORPORATION ONLY
- ------------------------------------------------------------------

         Condensed  financial  information  for Synergy  Financial  Group,  Inc.
(parent corporation only) follows (in thousands):

                            CONDENSED BALANCE SHEETS


                                                                       December 31,
                                                             -------------------------------
                                                               2005        2004       2003
                                                             --------    --------   --------
                                                                         
ASSETS
   Cash and cash equivalents .............................   $    301    $  2,403   $ 41,240
   Investment securities available for sale ..............      3,622       4,882          -
   Investment securities held to maturity ................      1,448       1,794          -
   Investment in subsidiaries, at equity .................     86,638      89,731     40,791
   Loan receivable from Bank for ESOP ....................      5,282       5,962          -
   Other assets ..........................................        116         742        652
                                                             --------    --------   --------
     Total assets ........................................   $ 97,407    $105,514   $ 82,683
                                                             ========    ========   ========

LIABILITIES AND STOCKHOLDERS' EQUITY
   Loan payable to Bank for ESOP .........................   $      -    $      -   $  1,009
   Stock subscriptions payable ...........................          -           -     38,322
   RSP obligation ........................................          -           -          -
   Other liabilities .....................................      2,157       1,472      2,424
   Stockholders' equity ..................................     95,250     104,042     40,928
                                                             --------    --------   --------
     Total liabilities and stockholders' equity ..........   $ 97,407    $105,514   $ 82,683
                                                             ========    ========   ========



                         CONDENSED STATEMENTS OF INCOME



                                                                 Year ended December 31,
                                                             -------------------------------
                                                              2005        2004       2003
                                                             --------    --------   --------
                                                                         
INCOME
   Equity in undistributed net earnings of subsidiaries...   $  4,396    $  3,973   $  3,537
   Net losses from sale of investments ...................         (2)          -          -
   Interest income .......................................        465         523          1
                                                       ...   --------    --------   --------
     Total income ........................................      4,859       4,496      3,538
                                                       ...
EXPENSES
   Other expenses ........................................        366         270         81
   Interest expenses ..................................             -          23         45
                                                             --------    --------   --------
     Total expenses ...................................           366         293        126
                                                       ...   --------    --------   --------
       Net income ........................................   $  4,493    $  4,203   $  3,412
                                                             ========    ========   ========


                                       82


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

                       CONDENSED STATEMENTS OF CASH FLOWS


                                                                               Year ended December 31,
                                                                        -----------------------------------
                                                                           2005        2004        2003
                                                                         --------    --------    --------
                                                                                       
OPERATING ACTIVITIES
   Net income ........................................................   $  4,493    $  4,203    $  3,412
   Adjustments to reconcile net income to net cash
     provided by operating activities
   Equity in undistributed income of subsidiary ......................     (4,396)     (3,973)     (3,537)
   Dividends received from subsidiary ................................      6,500           -           -
   Amortization, depreciation and other ..............................         53         550         423
   Loss on sale of investment securities .............................          2           -           -
   Decrease (increase) in other assets ...............................      2,490          65        (538)
   Increase in other liabilities .....................................        896         952       1,767
                                                                         --------    --------    --------
       Net cash provided by operating activities .....................     10,038       1,797       1,527
                                                                         --------    --------    --------

INVESTING ACTIVITIES
   Additional investment in subsidiaries .............................          -     (45,000)     (7,000)
   Principal repayments of investment securities available for sale...      1,073       1,026           -
   Principal repayments of investment securities held to maturity ....        340         229           -
   Purchase of investment securities available for sale ..............          -      (5,897)          -
   Purchase of investment securities held to maturity ................          -      (2,022)          -
   Proceeds from sale of investment securities available for sale ....         20           -
   Principal collected on ESOP loan ..................................        679           -           -
   ESOP loan advanced to Bank ........................................          -      (5,629)          -
                                                                         --------    --------    --------
       Net cash provided by (used in) investing activities ...........      2,112     (57,293)     (7,000)
                                                                         --------    --------    --------

FINANCING ACTIVITIES`
   (Repayments of) proceeds from stock subscriptions payable .........          -     (38,322)     38,322
   Purchase of treasury stock for RSP ................................       (765)     (4,648)       (103)
   Purchase of treasury stock ........................................    (11,426)          -           -
   Proceeds from stock options exercised .............................        116           -           -
   Net proceeds from issuance of common stock ........................          -      61,597           -
   Dividends paid ....................................................     (2,177)       (959)          -
   Repayments of Bank loan for ESOP ..................................          -      (1,009)       (116)
                                                                         --------    --------    --------
       Net cash (used in) provided by financing activities ...........    (14,252)     16,659      38,103
                                                                         --------    --------    --------
NET (DECREASE) INCREASE IN CASH AND
   CASH EQUIVALENTS ..................................................     (2,102)    (38,837)     32,630
Cash and cash equivalents at beginning of year .......................      2,403      41,240       8,610
                                                                         --------    --------    --------
Cash and cash equivalents at end of year .............................   $    301    $  2,403    $ 41,240
                                                                         ========    ========    ========


NOTE N - REGULATORY MATTERS
- ---------------------------

         The  Bank  is  subject  to  various  regulatory  capital   requirements
administered by its primary federal regulator,  the OTS. Failure to meet minimum
capital  requirements can initiate certain  mandatory - and possible  additional
discretionary - actions by regulators  that, if undertaken,  could have a direct
material effect on the Bank and the consolidated financial statements. Under the
regulatory capital adequacy  guidelines and the regulatory  framework for prompt
corrective  action,  the Bank must meet specific capital guidelines that involve
quantitative   measures  of  the  Bank's   assets,   liabilities,   and  certain
off-balance-sheet  items as calculated under regulatory  guidelines.  The Bank's
capital  amounts  and   classifications   under  the  prompt  corrective  action
guidelines are also subject to the qualitative judgments by the regulators about
components, risk weightings and other factors.

                                       83


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require  the Bank to  maintain  minimum  amounts  and  ratios of total
risk-based capital and Tier I capital to risk-weighted assets (as defined in the
regulations),  Tier I capital to adjusted total assets (as defined) and tangible
capital to adjusted total assets (as defined). Management believes that the Bank
meets all capital adequacy requirements to which it is subject.

         As of December 31, 2005, the Bank is considered  well-capitalized under
regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as
well-capitalized,  the Bank  must  maintain  minimum  total  risk-based,  Tier I
risk-based,  and Tier I leverage ratios, as set forth in the table below.  There
are  no  conditions  or  events  that  management   believes  have  changed  the
institution's prompt corrective action category.

         The  following  table  presents a  reconciliation  of GAAP  capital and
regulatory capital at the dates indicated for the Bank:

                                                       December 31,
                                                ---------------------------
                                                  2005      2004      2003
                                                -------   -------   -------
GAAP capital ................................   $86,368   $89,615   $40,791
Add: net unrealized losses on
     investment securities ..................     1,268       280       148
Less: goodwill and other intangible assets...       818       929       776
                                                -------   -------   -------
     Tangible and core capital ..............    86,818    88,966    40,163
Add: general allowance for loan losses ......     5,763     4,427     3,274
                                                -------   -------   -------
     Total regulatory capital ...............   $92,581   $93,393   $43,437
                                                =======   =======   =======

         The Bank's  actual  capital  amounts  and  ratios  are as  follows  (in
thousands, except percentages):



                                                            OTS Requirements
                                    -------------------------------------------------------------------
                                                                                      Regulatory for
                                                                  Minimum            classification as
                                        Bank actual          capital adequacy        well capitalized
                                    -----------------       ------------------      ------------------
                                    Amount      Ratio       Amount      Ratio       Amount      Ratio
                                                                             
As of December 31, 2005:
Total risk-based capital
   (to risk-weighted assets)...... $92,581     12.84%       $57,687     8.00%       $72,108     10.00%
Tier I capital
   (to risk-weighted assets)......  86,818     12.04%           N/A       N/A        43,265      6.00%
Tier I capital
   (to adjusted total assets).....  86,818      8.96%        38,776     4.00%        48,470      5.00%
Tangible capital
   (to adjusted total assets).....  86,818      8.96%        14,541     1.50%           N/A        N/A

As of December 31, 2004:
Total risk-based capital
   (to risk-weighted assets)......  93,393     16.57%        45,077     8.00%        56,346     10.00%
Tier I capital
   (to risk-weighted assets)......  88,966     15.79%           N/A       N/A        33,808      6.00%
Tier I capital
   (to adjusted total assets).....  88,966     10.44%        34,075     4.00%        42,594      5.00%
Tangible capital
   (to adjusted total assets).....  88,966     10.44%        12,778     1.50%           N/A        N/A


                                       84


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2005, 2004, 2003

NOTE O - SELECTED QUARTERLY FINANCIAL DATA
- ------------------------------------------

         Unaudited quarterly financial data is as follows (in thousands,  except
share data):



                                                          Year ended December 31, 2005
                                                 ----------------------------------------------
                                                  First       Second        Third       Fourth
                                                 quarter      quarter      quarter      quarter
                                                 -------      -------      -------      -------
                                                                           
Interest income.........................        $10,536       $11,468      $11,909      $12,658
Interest expense........................          4,513         5,050        5,809        6,376
                                                -------       -------      -------      -------
   Net interest income before
     provision for loan losses..........          6,023         6,418        6,100        6,282
Provision for loan losses...............            445           477          392          546
                                                -------       -------      -------      -------
   Net interest income after
     provision for losses...............          5,578         5,941        5,708        5,736
Other income............................            965           872        1,024          990
Other expenses..........................          4,724         5,036        5,056        4,945
                                                -------       -------      -------      -------
   Income before income tax expense.....          1,819         1,777        1,676        1,781
Income tax expense......................            699           672          568          621
                                                -------       -------      -------      -------
     Net income.........................        $ 1,120       $ 1,105      $ 1,108      $ 1,160
                                                =======       =======      =======      =======
Basic earnings per share................        $  0.10       $  0.10      $  0.10      $  0.11
                                                =======       =======      =======      =======
Diluted earnings per share..............        $  0.10       $  0.10      $  0.10      $  0.10
                                                =======       =======      =======      =======




                                                        Year ended December 31, 2004
                                               ----------------------------------------------
                                                 First       Second        Third       Fourth
                                                quarter      quarter      quarter      quarter
                                                -------      -------      -------      -------

                                                                          
Interest income.........................         $8,222        $8,357       $9,783      $10,038
Interest expense........................          2,571         2,821        3,761        4,039
                                                 ------        ------       ------      -------
   Net interest income before
     provision for loan losses..........          5,651         5,536        6,022        5,999
Provision for loan losses...............            369           336          429          358
                                                 ------        ------       ------      -------
   Net interest income after
     provision for losses...............          5,282         5,200        5,593        5,641
Other income............................            699           513          952        1,120
Other expenses..........................          4,312         4,241        4,897        4,931
                                                 ------        ------       ------      -------
   Income before income tax expense.....          1,669         1,472        1,648        1,830
Income tax expense......................            664           562          554          636
                                                 ------        ------       ------      -------
     Net income.........................         $1,005        $  910       $1,094      $ 1,194
                                                 ======        ======       ======      =======
Basic earnings per share................         $ 0.10        $ 0.08       $ 0.10      $  0.10
                                                 ======        ======       ======      =======
Diluted earnings per share..............         $ 0.10        $ 0.08       $ 0.09      $  0.10
                                                 ======        ======       ======      =======


                                       85



Item  9.  Changes  In And  Disagreements  With  Accountants  On  Accounting  And
- --------------------------------------------------------------------------------
          Financial Disclosure
          --------------------

         On February 21, 2006,  the Audit  Committee of the  Company's  Board of
Directors approved the dismissal of Grant Thornton LLP ("Grant Thornton") as the
Company's independent certifying accountant.  The Audit Committee's decision was
ratified by the Board of Directors as a whole.

         The reports of Grant Thornton on the consolidated  financial statements
of the Company as of and for the fiscal years ended  December 31, 2005 and 2004,
did not  contain  an  adverse  opinion or  disclaimer  of  opinion  and were not
qualified or modified as to uncertainty, audit scope, or accounting principles.

         During the Company's fiscal years ended December 31, 2005 and 2004, and
in connection with the audit of the Company's  consolidated financial statements
for such periods,  and for the period from January 1, 2006 to February 21, 2006,
there were no disagreements  or reportable  events between the Company and Grant
Thornton  on  any  matter  of  accounting  principles  or  practices,  financial
statement disclosure, or auditing scope or procedure,  which, if not resolved to
the  satisfaction  of Grant  Thornton,  would have caused Grant Thornton to make
reference to such matter in  connection  with its audit reports on the Company's
consolidated financial statements.

         Effective  February  21,  2006,  the Company  engaged  Crowe Chizek and
Company LLC as its new independent  certifying  accountant.  During the two most
recent fiscal years and the subsequent  interim  period to the date hereof,  the
Company did not consult with Crowe Chizek and Company LLC  regarding  either (i)
the  application  of accounting  principles to a specified  transaction,  either
completed  or proposed or (ii) the type of audit  opinion that might be rendered
on the Company's financial statements.

Item 9A. Controls And Procedures
- --------------------------------

         The  Company's   management  is  responsible   for   establishing   and
maintaining effective disclosure controls and procedures, as defined under Rules
13a-15(e) and 15d-15(e) of the  Securities  Exchange Act of 1934. As of December
31,  2005,  an  evaluation  was  performed  under the  supervision  and with the
participation of management, including the President and Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation of
the Company's  disclosure  controls and  procedures.  Based on that  evaluation,
management  concluded that disclosure controls and procedures as of December 31,
2005 were effective in ensuring material information required to be disclosed by
the  Company  in  reports  that it files or submits  under the  Exchange  Act is
recorded,  processed,  summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms.

         Management's  responsibilities  related to establishing and maintaining
effective  disclosure  controls and  procedures  include  maintaining  effective
internal controls over financial reporting that are designed to produce reliable
financial statements in accordance with accounting principles generally accepted
in the United States.  As disclosed in the Report on Management's  Assessment of
Internal Control Over Financial  Reporting included in this Form 10-K under Item
8  "Financial  Statements  and  Supplementary  Data",  management  assessed  the
Corporation's system of internal control over financial reporting as of December
31, 2005, in relation to criteria for effective  internal control over financial
reporting as described in "Internal Control - Integrated  Framework,"  issued by
the Committee of Sponsoring  Organizations of the Treadway Commission.  Based on
this assessment,  management  believes that, as of December 31, 2005, its system
of  internal  control  over  financial  reporting  met  those  criteria  and  is
effective.  Management's assessment of the effectiveness of our internal control
over  financial  reporting as of December  31,  2005,  has been audited by Grant
Thornton LLP, an independent  registered  public  accounting  firm, as stated in
their report included in this Form 10-K under Item 8.

                                       86



         Additionally,  there  were no  changes  in the  Corporation's  internal
control over financial reporting that occurred during the quarter ended December
31, 2005 that have materially  affected,  or are reasonably likely to materially
affect, the Corporation's internal control over financial reporting.  There have
been no significant  changes in the Corporation's  internal controls or in other
factors that could significantly affect internal controls subsequent to December
31, 2005.

Item 9B. Other Information
- --------------------------

         None.

                                       87


                                    PART III

Item 10. Directors and Executive Officers of the Registrant
- -----------------------------------------------------------

Section 16(A) Beneficial Ownership Reporting Compliance

         The Common Stock of the Company is registered pursuant to Section 12(g)
of the  Securities  and  Exchange  Act of 1934,  as amended.  The  officers  and
directors  of the  Company  and  beneficial  owners of  greater  than 10% of the
Company's Common Stock ("10%  beneficial  owners") are required by Section 16(a)
of such act to file reports of ownership and changes in beneficial  ownership of
the Common Stock with the SEC and NASDAQ and to provide  copies of those reports
to the Company.  The Company is not aware of any  beneficial  owner,  as defined
under  Section  16(a),  of more than 10% of its Common  Stock.  To the Company's
knowledge,  all Section 16(a) filing requirements applicable to its officers and
directors were complied with during the 2005 fiscal year.

Directors and Executive Officers

         The Company's  certificate of incorporation  requires that the Board of
Directors be divided into three classes,  as nearly equal in number as possible,
each class to serve for a three-year period, with approximately one-third of the
directors elected each year. The Board of Directors  currently  consists of nine
members. The following table sets forth the names, ages, terms of, and length of
service for the directors and the executive officers of the Company.



                                     Age at        Year First Elected  Current Term
Name                            December 31, 2005   or Appointed (1)     to Expire
                                -----------------   ----------------     ---------
                                                                
Directors
- ---------
David H. Gibbons, Jr.                  35                 2001             2007
Nancy A. Davis                         66                 1977             2006
Magdalena M. De Perez                  55                 2001             2008
John S. Fiore                          48                 2000             2006
Kenneth S. Kasper                      51                 1993             2008
Paul T. LaCorte                        53                 2001             2007
George Putvinski                       57                 1993             2008
W. Phillip Scott                       54                 1996             2006
Albert N. Stender                      60                 1999             2007

Non-Director Executive Officers
- -------------------------------
Kevin M. McCloskey                     47                  N/A              N/A
Kevin A. Wenthen                       51                  N/A              N/A
A. Richard Abrahamian                  46                  N/A              N/A


- ----------------
(1)  Refers to the year the individual  first became a director of the Bank. All
     directors of the Bank in March 2001 became directors of the Company at that
     time.

         Set forth below is the business  experience  for the past five years of
each of the directors and executive officers of the Company.

         David H. Gibbons, Jr. was elected Chairman of the Board of Directors of
the Company and the Bank in 2005.  He has been a director of both  organizations
since 2001. Mr. Gibbons is a commercial real estate executive who is employed as
Senior Vice  President of Seagis  Property  Group,  LP. He is also a director of
Gibbons Realty Group, Inc. and David O. Evans, Inc., a construction and property
management company. Active in the community, Mr. Gibbons serves as a Director of
the Union County

                                       88



Alliance  and  is a Past  Chairman  of  the  Board  of  Directors  of  Elizabeth
Development  Co. and the YMCA of Eastern  Union  County,  where he  continues to
serve as a Director. He also serves as a Trustee for the National Association of
Office and Industrial  Properties,  a commercial  real estate trade and lobbying
organization.

         Nancy A.  Davis has  served on the Board of  Directors  of the  Company
since its formation in 2001,  and the Bank since 1977. Ms. Davis is a consultant
for  Schering-Plough  Corporation,  a company that she retired from in 2002. She
was  employed by that  company  since  1965,  most  recently  as a Senior  Legal
Assistant.

         Magdalena  M. De Perez  has  served on the  Board of  Directors  of the
Company  and the Bank since  2001.  Ms. De Perez is Vice  President-Investments,
Financial Advisor for Wachovia Securities,  LLC. She has worked in the financial
services  industry  since  1983  and  acts as a  financial  advisor  to  several
community service organizations in Union County.

         John S. Fiore has been the President and Chief Executive Officer of the
Company  since  its  formation  in 2001 and has  served as  President  and Chief
Executive  Officer of the Bank since  1995.  He also  serves as a member of both
Boards of Directors. He has been employed by the Bank since 1989. Mr. Fiore also
serves as President and Chief Executive Officer of Synergy  Financial  Services,
Inc., a wholly-owned subsidiary of the Company.

         Kenneth S. Kasper has served on the Board of  Directors  of the Company
since its  formation  in 2001.  He served as Chairman  of the Company  from 2001
until April 2005.  He has been a director of the Bank since 1993,  and served as
Chairman  of the Board of  Directors  of the Bank from 1998 to April  2005.  Mr.
Kasper  is  the  Senior  Director,  Global  Environmental,  Health,  Safety  and
Transportation  Audits,  for  Schering-Plough   Corporation,   a  pharmaceutical
research and  manufacturing  company.  He has worked for  Schering-Plough  since
1988.  Mr.  Kasper is also  actively  involved in civic  activities,  serving as
Chairman of the Chester  Borough Board of  Adjustment,  Director of the Board of
Environmental Health & Safety Auditor Certifications  ("BEAC"), and Treasurer of
the Council of Engineering and Scientific Specialty Boards.

         Paul T. LaCorte has served on the Board of Directors of the Company and
the Bank since 2001.  Mr.  LaCorte is an  executive  officer  and  partner  with
Hamilton Holding Company, V & F, Inc. and Ditullio and LaCorte Associates,  LLC,
all of which  are real  estate  holding  companies.  He is a member  and  former
Chairman  of the Union  County  Economic  Development  Corporation  and a former
Chairman of the Cranford Downtown  Management  Corporation.  He is also a member
and former President of the Cranford Chamber of Commerce.

         George  Putvinski  has served on the Board of  Directors of the Company
since its formation in 2001, and the Bank since 1993. Mr.  Putvinski is employed
as  the  Director  of  Global   Planning  and  Reporting   for   Schering-Plough
Corporation. He has been employed by Schering-Plough Corporation since 1979.

         W.  Phillip  Scott has served on the Board of  Directors of the Company
since its formation in 2001, and the Bank since 1996. Mr. Scott is employed as a
Finance  Manager  for  Schering-Plough  Corporation.  He has  been  employed  by
Schering-Plough  Corporation  since  1980.  Mr.  Scott  is  a  certified  public
accountant.

         Albert N.  Stender has served on the Board of  Directors of the Company
since  its  formation  in 2001,  and the  Bank  since  1999.  Mr.  Stender  is a
self-employed  attorney, who was formerly a partner with the law firm of Stender
& Hernandez  and  Cranford  municipal  attorney.  He is the  managing  member of

                                       89



URANUT,  LLC, a real estate  investment  company.  Mr. Stender is also Corporate
Secretary  and a Director of the  Cranford  Chamber of  Commerce,  and served as
Prosecutor for several municipalities in Union County.

         Kevin M.  McCloskey  has  served as  Senior  Vice  President  and Chief
Operating  Officer since 2000.  Prior to that time,  Mr.  McCloskey was the Vice
President and Chief Operating  Officer for Lakeview  Savings Bank. Mr. McCloskey
is the Chairman of the Board of Directors  and  President of the YMCA of Eastern
Union County and is a Trustee of the Trinitas Health Foundation.

         Kevin A.  Wenthen  has  served  as  Senior  Vice  President  and  Chief
Administrative  Officer since 1996 and as Secretary since 2002. Prior to joining
Synergy,  Mr.  Wenthen  was the  President  and Chief  Executive  Officer of KAW
Marketing, Inc. and, prior to that, Vice President of Planning for Chemical Bank
New Jersey, NA.

         A. Richard  Abrahamian  was appointed  Senior Vice  President and Chief
Financial  Officer during 2005. He was formerly a senior vice president with PNC
Bank,  responsible  for evaluating  opportunities  for expansion and performance
enhancement  within the bank's  retail  banking  network.  Prior to that, he was
Senior Vice President and Chief Accounting  Officer at UnitedTrust Bank and Vice
President and Controller at its parent company,  United National  Bancorp,  from
August, 1992 until their acquisition by PNC Bank in January, 2004.

Audit Committee

         The Audit  Committee  consists of  Directors  Stender  (Chair),  Davis,
Kasper,  LaCorte  and  Putvinski.   All  members  of  the  Audit  Committee  are
independent  under the rules of the NASDAQ stock market.  The Board of Directors
has determined that Mr. Putvinski is an Audit Committee  Financial Expert within
the meaning of the  regulations of the Securities and Exchange  Commission.  The
Board of Directors has adopted a written  charter for the Audit  Committee.  The
Audit Committee  typically meets every other month with the internal auditor and
periodically  as needed with the external  auditors.  Its main  responsibilities
include  oversight  of the internal and  external  auditors  and  monitoring  of
management and staff compliance with the Board's audit policies,  and applicable
laws and regulations.

Code of Ethics

         The Company has adopted a Code of Ethics that applies to its  principal
executive officer,  principal financial officer, principal accounting officer or
controller or persons performing similar functions. The Company's Code of Ethics
will be provided without charge upon request to the Corporate Secretary, Synergy
Financial Group, Inc., 310 North Avenue East, Cranford, New Jersey 07016.

Item 11. Executive Compensation
- -------------------------------

Compensation of Directors

         Board Fees.  For the year ended  December 31, 2005,  each  director was
paid an annual  retainer  of $6,000,  which is paid in monthly  installments  of
$500, a fee of $1,500 per Board meeting and a fee of $300 per committee  meeting
for each such meeting  attended.  The Chairman received an additional annual fee
of  $3,000.  The total  compensation  paid to the  directors  for the year ended
December  31,  2005 was  approximately  $230,400.  Directors  who also  serve as
employees of the Bank do not receive compensation as directors.

                                       90



Executive Compensation

         Summary   Compensation  Table.  The  following  table  sets  forth  the
compensation awarded to or earned by the Company's President and Chief Executive
Officer and certain  other  executive  officers  for the years  shown.  No other
executive officer received a total annual salary and bonus in excess of $100,000
during the reporting period.



                                   Annual Compensation (1)        Long Term Compensation Awards
                              ------------------------------      -----------------------------
                                                                  Restricted        Securities             All
                             Fiscal                                  Stock          Underlying            Other
Name and Principal Position   Year       Salary      Bonus     Award(s) ($) (2)   Options/SARs(#)     Compensation
- ---------------------------   ----       ------      -----     ------------       ---------------     ------------
                                                                                     
John S. Fiore,                2005      $345,000    $126,788       $      -          $      -           $156,939(3)
   President and Chief        2004       288,086     136,841        714,144           175,897             42,510
   Executive Officer          2003       220,450      78,260        293,480           152,743             60,953

Kevin M. McCloskey,           2005      $177,000    $ 65,048       $      -                 -           $ 26,983(4)
   Senior Vice President and  2004       161,000      76,475        253,750            63,200             24,815
   Chief Operating Officer    2003       140,000      42,700        133,114            74,462             39,333

Kevin A. Wenthen,             2005      $156,000    $ 57,330       $      -                 -           $ 23,329(5)
   Senior Vice President and  2004       148,500      70,538        253,750            63,200             23,165
   Chief Administrative Officer2003      135,000      41,175        133,114            74,462             37,896

A. Richard Abrahamian,        2005      $ 65,692    $ 25,725       $296,500            60,000           $  7,333(6)
   Senior Vice President and
   Chief Financial Officer


- ---------------------------------------
(1)  All compensation set forth in the table, other than awards of stock options
     and restricted, was paid by the Bank
(2)  Dividend rights  associated with the restricted  stock are accrued and held
     in arrears to be paid at the time the shares vest. As of December 31, 2005,
     the  value of the  restricted  shares  held by  Messrs.  Fiore,  McCloskey,
     Wenthen and Abrahamian  was  $1,539,824,  $611,802,  $611,802 and $313,250,
     respectively.
(3)  For 2005,  includes payment of $56,977,  representing all sums deferred and
     due under a previously-sponsored Phantom Stock and Phantom Option Plan that
     was  terminated in 2002,  the Bank's  contribution  under the  individual's
     Supplemental  Executive Retirement Plan of $63,462, the Bank's contribution
     to the  individual's  account  under a 401(k) Plan of  $10,500,  the Bank's
     contribution  under the individual's  Benefit  Equalization Plan of $25,123
     and $877 for term life insurance  premium.  The amount does not include the
     award of shares under the ESOP program for 2005,  as this  information  was
     not available at the date of this report.
(4)  For  2005,   includes  the  Bank's   contribution  under  the  individual's
     Supplemental  Executive Retirement Plan of $17,700, the Bank's contribution
     to the individual's account under a 401(k) Plan of $8,835 and $448 for term
     life  insurance  premium.  The amount  does not include the award of shares
     under the ESOP program for 2005, as this  information  was not available at
     the date of this report.
(5)  For  2005,   includes  the  Bank's   contribution  under  the  individual's
     Supplemental  Executive Retirement Plan of $15,600, the Bank's contribution
     to the individual's account under a 401(k) Plan of $7,211 and $518 for term
     life  insurance  premium.  The amount  does not include the award of shares
     under the ESOP program for 2005, as this  information  was not available at
     the date of this report.
(6)  For  2005,   includes  the  Bank's   contribution  under  the  individual's
     Supplemental  Executive  Retirement  Plan of $7,000  and $333 for term life
     insurance premium.

         The following table sets forth information  concerning  options granted
during the year ended  December 31, 2005. No other  options were granted  during
2005.

                                       91





                                                                                           Potential Realizable
                                       Option Grants in 2005 Fiscal Year                     Value at Assumed
                      ---------------------------------------------------------------     Annual Rates of Stock
                                                                                          Price Appreciation for
                                               Individual Grants                                Option Term
                      ---------------------------------------------------------------           -----------

                                          Percent of
                                         Total Options
                          Number of Granted to Exercise
                      Options Employees in Price Expiration
Name                       Granted        Fiscal Year      ($/Share)           Date         5% ($)       10% ($)
- ----                       -------        -----------      ---------           ----         ------       -------
                                                                                    
A. Richard Abrahamian      60,000            100%           $11.86            7/7/15        447,521    1,134,107



The  following  table  sets  forth  information  concerning  options  held as of
December 31, 2005.



                  Aggregated Option Exercises in 2005 Fiscal Year and Fiscal Year End Option Values
                  ---------------------------------------------------------------------------------
                                                                                             Value of
                                                                                           In-the-money
                              Shares                           Number of Options              Options
                            Acquired On        Value        at Fiscal Year-end (#)    at Fiscal Year-end ($)
Name                       Exercise (#)    Realized ($)    Exercisable/Unexercisable Exercisable/Unexercisable
- ----                       ------------    ------------    ------------------------- -------------------------
                                                                        
John S. Fiore                    -               -             96,276 / 232,364         $507,739 / $970,932
Kevin M. McCloskey               -               -              42,425 / 95,237         $236,791 / $430,391
Kevin A. Wenthen                 -               -              42,425 / 95,237         $236,791 / $430,391
A. Richard Abrahamian            -               -                0 / 60,000               $0 / $40,200


         Employment  Agreements.   The  Bank  has  entered  into  an  employment
agreement with Mr. Fiore. Mr. Fiore's base salary under the employment agreement
for the year ended  December  31,  2005 was  $345,000.  Mr.  Fiore's  employment
agreement  has a term of  three  years  and may be  terminated  by the  Bank for
"cause"  as  defined  in the  agreement.  If the  Bank  terminates  Mr.  Fiore's
employment  without  just cause,  he will be entitled to a  continuation  of his
salary from the date of termination through the remaining term of the agreement.
The  employment  agreement  contains a provision  stating that after Mr. Fiore's
employment is terminated  in connection  with any change in control,  he will be
paid a sum  equal to  approximately  three  times  the  average  annual  taxable
compensation  paid by the Bank during the preceding five calendar year period as
reported  on IRS Form W-2,  Box 1 and IRS Form 1099.  If  payment  had been made
under the agreement as of December 31, 2005, the payment to Mr. Fiore would have
equaled approximately $1,403,246. In addition, the Board has entered into Change
in Control Severance  Agreements with executive officers McCloskey,  Wenthen and
Abrahamian.  Under such  agreements,  if their  employment is terminated  within
twelve months of a change in control of the Bank, such individuals would receive
severance  benefits  equal to  approximately  three times their  average  annual
compensation.   At  December  31,  2005,   such  payments   would  have  equaled
approximately $717,065,  $673,577 and $208,325,  respectively,  upon termination
following a change in control.  All  payments to be made under these  agreements
shall be reduced as may be necessary so that such  payments  will not exceed the
tax deductible limits under Section 280G of the Code.

         Supplemental  Executive  Retirement  Plan.  The Bank has  established a
Supplemental  Executive  Retirement  Plan  ("SERP")  for the  benefit of John S.
Fiore,  President and Chief  Executive  Officer which  provides  benefits to Mr.
Fiore in an amount equal to 70% of his final salary upon  retirement  at age 60,
payable for life,  reduced by the  projected  value of  benefits  payable to Mr.
Fiore as follows: (i) 50% of the estimated benefits from Federal Social Security
system;  (ii) the account value from the 401(k) Savings Plan attributable to any
Company  contributions or matching  contributions;  (iii) the account value from
the  ESOP,   (iv)  the  account  value  from  any  other  Code  Section   401(a)
tax-qualified  retirement plans of the Company or its Affiliates  implemented at
any time after the SERP effective  date; and (v) the account value from the ESOP
benefits  equalization  plan.  The minimum  benefit  under the SERP is an annual

                                       92



benefit of $102,366 upon  retirement  at age 60 for life,  but in no event for a
period of less than fifteen years.  The Bank  determines  annually the projected
future  benefits  and sets aside an annual  accrual as  determined  necessary in
accordance with generally accepted accounting principles.

         The Bank has also  adopted a SERP for the  benefit of senior  officers,
including  Messrs.  McCloskey,  Wenthen and  Abrahamian.  This plan  requires an
annual  accrual  equal to ten  percent of each  participant's  base salary to be
credited to the plan  reserve.  Plan  reserves  earn  interest at an annual rate
equal to The Wall Street  Journal  "prime  rate" plus 100 basis  points,  with a
minimum rate of 4% and a maximum rate of 10%.  Participants  have the ability to
request  that  plan  assets be  invested  in the  Company's  common  stock.  The
accumulated deferred  compensation account for each executive officer is payable
to each participant at any time following  termination of employment after three
years  following  the  SERP's  implementation,  the death or  disability  of the
executive officer or termination of employment  following a change in control of
the Bank, whereby the Bank or the Company is not the resulting entity.

         Deferred  Compensation Plan. The Bank sponsors a Deferred  Compensation
Plan that permits  directors  and officers to defer the receipt of  compensation
until a future  date.  Such  deferred  sums earn  interest  earnings at The Wall
Street  Journal  "prime rate" plus 100 basis points,  with a minimum of 4% and a
maximum  of 10%.  Alternatively,  such  deferred  amounts  may be  directed  for
investment  in  Company  stock.  Deferred  sums are  recognized  as a  financial
reporting  expense at the time of deferral.  Generally,  payments under the plan
will be taxable to each participant at the time of receipt of such payment,  and
the Company will recognize a tax-deductible  compensation  expense at such time.
At December 31, 2005, no directors or officers participated in, and no sums were
invested in, the Deferred Compensation Plan.

         Benefits   Equalization   Plan.  The  Company's   Retirement   Benefits
Equalization  Plan ("BEP") provides the  participating  executives with the same
level of benefits  that all other  employees  are eligible to receive  under the
Company's  Employee Stock  Ownership Plan and 401(k) Savings Plan without regard
to the limitations on levels of compensation  and annual benefits  imposed under
Sections 401(a)(17) and 415 of the Internal Revenue Code. Specifically, the Plan
provides  benefits to  executive  officers  that  cannot be  provided  under the
Employee  Stock  Ownership  Plan and the  401(k)  Savings  Plan as a  result  of
limitations imposed by Sections 401(a)(17) and 415 of the Internal Revenue Code,
but that would have been provided  under the Employee  Stock  Ownership Plan and
the 401(k) Savings Plan, but for these Internal  Revenue Code  limitations.  For
example,  this plan provides  participants  with a benefit for any  compensation
that they may earn in excess of $210,000 per year (as indexed) comparable to the
benefits earned by all participants  under the Employee Stock Ownership Plan and
the 401(k)  Savings Plan for  compensation  earned below that level.  The actual
value of benefits  under this Plan and the annual  financial  reporting  expense
associated  with this plan will be calculated  annually  based upon a variety of
factors,  including  the actual  value of benefits for  participants  determined
under the Employee  Stock  Ownership Plan and the 401(k) Savings Plan each year,
the applicable  limitations  under the Internal Revenue Code that are subject to
adjustment annually and the salary of each participant at such time.  Generally,
benefits  under  the plan will be  taxable  to each  participant  at the time of
receipt  of such  payment,  and the  Company  will  recognize  a  tax-deductible
compensation expense at such time.

         Split Dollar Life Insurance Agreement. The Bank has entered into a Life
Insurance  Agreement with John S. Fiore,  President and Chief Executive Officer,
which shall provide a death benefit payable to Mr. Fiore's beneficiaries of $2.0
million.

                                       93



Compensation Committee Report On Executive Compensation

         The  Compensation   Committee  (the   "Committee")  has  furnished  the
following report on executive compensation:

         Under  the  supervision  of the Board of  Directors,  the  Company  has
developed and implemented  compensation policies,  plans and programs which seek
to enhance the  profitability  of the Company,  and thus  shareholder  value, by
aligning closely the financial interests of the Company's  employees,  including
its Chief Executive Officer ("CEO"), Chairman and other senior management,  with
the interests of its shareholders. All members of the Compensation Committee are
independent directors.

         Compensation   Philosophy  and  Strategy.  The  executive  compensation
program of the Company is designed to:

          o    Support  a   pay-for-performance   policy   that   differentiates
               compensation based on corporate and individual performance;

          o    Motivate employees to assume increased  responsibility and reward
               them for their achievement;

          o    Provide  compensation  opportunities that are comparable to those
               offered  by other  leading  companies,  allowing  the  Company to
               compete for and retain top quality,  dedicated executives who are
               critical to the Company's long-term success; and

          o    Align the interests of executives with the long-term interests of
               shareholders  through  award  opportunities  that can  result  in
               ownership of Common Stock.

         At present, the executive  compensation program is comprised of salary,
annual cash incentive  opportunities,  long-term incentive  opportunities in the
form of stock options and restricted stock awards,  and  miscellaneous  benefits
typically  offered to  executives  in  comparable  corporations.  The  Committee
considers  the  total   compensation   (earned  or  potentially   available)  in
establishing  each element of  compensation so that total  compensation  paid is
competitive with the market place, based on an independent  consultant's  survey
of salary  competitiveness  of other  financial  institutions.  The Committee is
advised periodically by independent  compensation  consultants concerning salary
competitiveness.

         As an executive's level of responsibility  increases, a greater portion
of his or her  potential  total  compensation  opportunity  is based on  Company
performance  incentives rather than on salary.  Reliance on Company  performance
causes greater  variability in the individual's  total compensation from year to
year. By varying annual and long-term  compensation and basing both on corporate
performance,  the Company believes executive officers are encouraged to continue
focusing on building  profitability and shareholder value. The mix of annual and
long-term  compensation  was set  subjectively.  In  determining  the  mix,  the
Committee  balanced  rewards for past corporate  performance with incentives for
future corporate performance improvement.

         Base  Salary.  Annual base  salaries  for all  executive  officers  are
generally  set at  competitive  levels.  The salary ranges for each position are
determined  by  evaluating  the  responsibilities  and  accountabilities  of the
position and comparing it with other executive  officer  positions in the market
place on an annual basis. The base salary of each executive  officer,  including
the President and Chief  Executive  Officer,  is reviewed  annually and adjusted
within the position range based upon a performance evaluation.

         Long-term Incentive Compensation.  The Company relies to a large degree
on annual and longer term incentive compensation to attract and retain corporate
officers and other  employees and to

                                       94



motivate  them to perform to the full extent of their  abilities.  The long-term
incentive compensation includes restricted stock awards and stock option awards.
The  Committee  believes  that  issuing  stock  options  and  other  stock-based
incentives to executives benefits the Company's  shareholders by encouraging and
enabling  executives to own stock of the Company,  thus  aligning  executive pay
with shareholder interests.

         Compensation  of the Chief Executive  Officer.  Mr. Fiore has served as
president and chief executive  officer of the Company since its formation and as
president  and chief  executive  officer of the Bank since 1995.  His salary for
2005 of $345,000 reflected the Board's assessment of compensation levels for the
industry.

         Compensation Committee:  David H. Gibbons, Jr. (Chair), Nancy A. Davis,
Magdalena M. De Perez, Kenneth S. Kasper and Albert N. Stender

         Stock  Performance  Graph. Set forth below is a stock performance graph
comparing the cumulative total  shareholder  return on the Common Stock with (a)
the cumulative  total  shareholder  return on stocks included in the NASDAQ U.S.
Market Index and (b) the cumulative total shareholder  return on stocks included
in the SNL NASDAQ Thrift Index. The NASDAQ U.S. Market Index was prepared by the
Center for Research in Security Prices (CRSP) at the University of Chicago,  and
the SNL Nasdaq Thrift Index was prepared by SNL Securities, LC, Charlottesville,
Virginia.  The SNL  Thrift  Index  includes  all thrift  institutions  traded on
NASDAQ.  The  cumulative  total  return for both  indices and for the Company is
computed with the reinvestment of dividends that were paid during the period and
assume the  investment  of $100 as of January 21,  2004 (the date the  Company's
common stock began  trading on the NASDAQ Stock Market  following the closing of
the Company's second-step mutual-to-stock conversion on January 20, 2004). It is
assumed  that the  investment  in the  Company's  common  stock  was made at the
initial public offering price of $10.00 per share.

                                [GRAPHIC OMITTED]

- -----------------------------------------------------------------------------
                                           1/21/04     12/31/04    12/31/05
- -----------------------------------------------------------------------------
NASDAQ U.S. Market Index                    $100         $102        $104
- -----------------------------------------------------------------------------
SNL NASDAQ Thrift Index                      100          107          95
- -----------------------------------------------------------------------------
Synergy Financial Group, Inc.                100          135         128
- -----------------------------------------------------------------------------


         There can be no assurance that the Company's  future stock  performance
will be the same or similar to the  historical  stock  performance  shown in the
graph above.  The Company neither makes nor endorses any predictions as to stock
performance.

                                       95



         Compensation  Committee  Interlocks  and  Insider  Participation.   The
Compensation  Committee  during the year ended  December 31, 2005,  consisted of
Directors Gibbons (Chair),  Davis, De Perez, Kasper and Stender. During the year
ended  December 31, 2005,  the Company had no  "interlocking"  relationships  in
which  (i) an  executive  officer  of the  Company  served  as a  member  of the
compensation committee of another entity, one of whose executive officers served
on the Compensation  Committee of the Company;  (ii) an executive officer of the
Company served as a director of another entity,  one of whose executive officers
served on the  Compensation  Committee  of the  Company;  and (iii) an executive
officer  of the  Company  served as a member of the  compensation  committee  of
another  entity,  one of whose  executive  officers  served as a director of the
Company.

Item 12. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

     (a) Security Ownership of Certain Beneficial Owners

         Persons and groups owning in excess of 5% of the outstanding  shares of
Common Stock are required to file reports  regarding such ownership  pursuant to
the Securities Exchange Act of 1934, as amended.  Other than as set forth in the
following  table,  management knows of no person or group that owns more than 5%
of the outstanding shares of Common Stock at February 17, 2006.



                                                                                         Percent of Shares
                                                        Amount and Nature of                 of Common
Name and Address of Beneficial Owner                    Beneficial Ownership             Stock Outstanding
- ------------------------------------                    --------------------             -----------------
Synergy Financial Group, Inc. Bank Employee Stock
                                                                                      
Ownership Plan Trust (the "ESOP")                            992,141 (1)                       8.7%
310 North Avenue East
Cranford, New Jersey 07016

Financial Edge Fund, L.P.
20 East Jefferson Avenue, Suite 22                          1,129,015 (2)                      9.9%
Naperville, Illinois 60540

All directors and executive officers of the
   Company as a group (12 persons)                           969,557 (3)                       8.3%


- ----------------
(1)  These  shares  are  held in a  suspense  account  and are  allocated  among
     participants  annually  on the  basis of  compensation  as the ESOP debt is
     repaid. Directors De Perez, Gibbons, Kasper, LaCorte, Putvinski and Stender
     serve as members of the ESOP Trustee Committee and Kevin A. Wenthen, Senior
     Vice President,  and Janice L. Ritz, a Vice President of the Bank, serve as
     members  of the  ESOP  Plan  Committee.  Shares  which  have  not yet  been
     allocated,  and  allocated  shares for which no voting  direction  has been
     received from ESOP  participants in a timely manner,  are voted by the ESOP
     Trustee  Committee  as  directed  by the ESOP  Plan  Committee.  Previously
     allocated  shares for which voting  direction  has been  received from ESOP
     participants and  beneficiaries  are voted by the ESOP Trustee Committee in
     accordance  with such  participant  directions.  As of February  17,  2006,
     838,764 shares have not yet been allocated from the suspense account.
(2)  As reported in an amended Schedule 13D filed by the beneficial  owners with
     the  Securities  and Exchange  Commission on February 8, 2006.  The natural
     persons who control the Common Stock held by Financial Edge Fund,  L.P. are
     John Palmer and Richard Lashley.
(3)  Includes  shares of Common  Stock  held  directly  as well as by spouses or
     minor children, in trust and other indirect ownership. Excludes shares held
     by the ESOP (other  than  shares  allocated  to  executive  officers of the
     Company) over which certain  directors,  as ESOP Trustee Committee members,
     exercise  shared voting power.  Also excludes  unvested  shares held by the
     Synergy  Financial  Group,  Inc.  2003  Restricted  Stock  Plan (the  "2003
     Restricted  Stock  Plan")  and  the  Synergy  Financial  Group,  Inc.  2004
     Restricted Stock Plan (the "2004 Restricted Stock Plan") over which certain
     directors, as RSP Trustees, exercise shared voting power.

     (b) Security Ownership of Management

         The following  table sets forth the number and  percentage of shares of
Common Stock  beneficially  owned by the directors and the executive officers of
the Company as of February 17, 2006.

                                       96



                                            Shares of
                                          Common Stock
                                          Beneficially            Percent
Name                                        Owned (1)             of Class
- ----                                        ---------             --------
Directors
David H. Gibbons, Jr.                      64,049(2) (3) (4)          *
Nancy A. Davis                             54,610(3)                  *
Magdalena M. De Perez                      24,027(2) (3)              *
John S. Fiore                             256,678(5)                2.2%
Kenneth S. Kasper                          61,195(2) (3) (6)          *
Paul T. LaCorte                            44,110(2) (3)              *
George Putvinski                           53,411(2) (3) (7)          *
W. Phillip Scott                           42,740(3) (8)              *
Albert N. Stender                          21,153(2) (3)              *

Executive Officers of the Company
Kevin M. McCloskey                        245,940(9) (10)           2.1%
Kevin A. Wenthen                           96,644(9)                  *
A. Richard Abrahamian                       5,000                     *

All directors and executive               969,557(11)               8.3%
   officers of the Company as
   a group (12 persons)

- ---------------------------------------
*    Less than 1.0%.
(1)  Beneficial  ownership as of the Record Date. For Messrs.  Fiore,  McCloskey
     and Wenthen,  includes shares  allocated to individual  accounts under both
     the ESOP and the Synergy  Financial  Group,  Inc.  401(k)  Savings Plan. An
     individual is considered to  beneficially  own shares if he or she directly
     or indirectly  has or shares (1) voting power,  which includes the power to
     vote,  or to direct the voting of, the  shares;  or (2)  investment  power,
     which  includes  the power to dispose,  or direct the  disposition  of, the
     shares.
(2)  Excludes 992,141 shares held under the ESOP over which such individual,  as
     an ESOP Trustee Committee member,  exercises voting power. Also excludes an
     aggregate  total of 334,560  unvested  shares  held by the 2003  Restricted
     Stock Plan and the 2004 Restricted  Stock Plan over which such  individual,
     as an RSP trustee, exercises voting power.
(3)  Includes  14,530  shares which may be acquired  pursuant to the exercise of
     options.
(4)  Includes 2,457 shares owned by Mr. Gibbon's wife,  which Mr. Gibbons may be
     deemed to beneficially own.
(5)  Includes  96,275  shares which may be acquired  pursuant to the exercise of
     options.  Also includes 26,061 shares owned by Mr. Fiore's wife,  which Mr.
     Fiore may be deemed to beneficially own.
(6)  Includes 31,537 shares owned by Mr. Kasper's wife,  which Mr. Kasper may be
     deemed  to  beneficially  own.
(7)  Includes 14,892 shares owned by Mr.  Putvinski's  wife, which Mr. Putvinski
     may be deemed to beneficially own.
(8)  Includes  930 shares  owned by Mr.  Scott's  wife and 3,723  shares held in
     trust for a minor child, which Mr. Scott may be deemed to beneficially own.
(9)  Includes  42,424  shares which may be acquired  pursuant to the exercise of
     options.
(10) Includes  18,615 shares held by the Kevin McCloskey  Family,  LLC for which
     Mr.  McCloskey   maintains  voting  control  but  maintains  less  than  5%
     ownership.
(11) Includes  shares of Common  Stock  held  directly  as well as by spouses or
     minor children, in trust and other indirect ownership. Excludes shares held
     by the ESOP (other  than  shares  allocated  to  executive  officers of the
     Company) over which certain  directors,  as ESOP Trustees,  exercise shared
     voting power.  Also excludes shares of Common Stock held under the RSP over
     which certain directors, as RSP Trustees, exercise shared voting power.

     (c) Changes in Control

         Management of the Registrant  knows of no  arrangements,  including any
pledge by any person of securities of the Registrant, the operation of which may
at a subsequent date result in a change in control of the Registrant.

                                       97



     (d) Securities Authorized for Issuance under Equity Compensation Plans

         Set forth below is  information as of December 31, 2005 with respect to
compensation   plans  under  which  equity  securities  of  the  Registrant  are
authorized for issuance.




                                                 Equity Compensation Plan Information
                                                 ------------------------------------

                                         (A)                          (B)                        (C)
                                                                                           Number of Securities
                                  Number of Securities                                    Remaining Available for
                                    to be Issued Upon            Weighted-average          Future Issuance Under
                                       Exercise of               Exercise Price of          Equity Compensation
                                  Outstanding Options,         Outstanding Options,     Plans (Excluding Securities
                                   Warrants and Rights          Warrants and Rights      Reflected in Column (A))
                                   -------------------          -------------------      ------------------------
                                                                                        
Equity compensation plans
approved by shareholders:
2004 Stock Option Plan                    618,569                    $10.15                        83,422
2003 Stock Option Plan                    594,732                    $ 6.27                         4,484
2004 Restricted Stock Plan (1)                N/A                       N/A                        21,124
2003 Restricted Stock Plan (1)                N/A                       N/A                         7,353
Equity compensation plans not
   Approved by stockholders:
   Not applicable.                              -                         -                             -
                                        ---------                    ------                       -------
   Total                                1,213,301                    $ 8.25                       115,583
                                        =========                    ======                       =======


- -----------------
(1)  Restricted  stock awards of 334,560 shares were  outstanding as of December
     31, 2005,  including  awards from both the 2003 and 2004  restricted  stock
     plans. Such awards are earned at the rate of 20% one year after the date of
     the grant and 20% annually thereafter.

Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

         No directors,  officers or their immediate  family members were engaged
in transactions  with the Company or any subsidiary  involving more than $60,000
(other than loans with the Bank) during the two years ended December 31, 2005.

         The Bank, like many financial institutions,  has followed the policy of
offering residential mortgage loans for the financing of personal residences and
consumer loans to its officers,  directors and employees.  Loans are made in the
ordinary  course of business and are also made on  substantially  the same terms
and conditions,  other than a 1% discount on eligible loans for employees on the
interest rate paid while the person remains an employee,  as those of comparable
transactions  prevailing at the time with other persons, and do not include more
than the normal risk of collectibility or present other unfavorable features. As
of December 31,  2005,  all loans  outstanding  to all  directors,  nominees and
executive  officers,  and the  affiliates  of such  persons,  were  current  and
performing in accordance with their terms.

Item 14. Principal Accounting Fees and Services
- -----------------------------------------------

         Effective  July 30, 2002,  the  Securities and Exchange Act of 1934 was
amended by the  Sarbanes-Oxley  Act of 2002 to require all auditing services and
non-audit   services  provided  by  an  issuer's   independent   auditor  to  be
pre-approved by the issuer's audit committee.  The Company's Audit Committee has
adopted a policy of  approving  all audit and  non-audit  services  prior to the
service being rendered.  All of the services listed below for 2004 and 2005 were
approved by the Audit Committee prior to the service being rendered.

                                       98



         Audit  Fees.  The  aggregate  fees  billed  by Grant  Thornton  LLP for
professional   services   rendered  for  the  audit  of  the  Company's   annual
consolidated  financial  statements  and  for  the  review  of the  consolidated
financial  statements  included in the Company's  Quarterly Reports on Form 10-Q
for the  fiscal  years  ended  December  31,  2005 and 2004  were  $202,600  and
$173,463, respectively.

         Audit Related Fees. The aggregate fees billed by Grant Thornton LLP for
assurance and related services associated with the audit of the annual financial
statements  and the review of the quarterly  financial  statements for the years
ended  December  31,  2005 and 2004 were $3,500 and  $8,750,  respectively.  The
services were in connection with a Form S-8 registration  statement filed by the
Company related to the 2004 Stock Option Plan during both years.

         Tax Fees.  The aggregate  fees billed by Fontanella and Babitts for tax
preparation  services for the year ended  December 31, 2005 were $15,500.  Grant
Thornton LLP provided tax  preparation  services for the year ended December 31,
2004 at a cost of $20,000.

         All Other Fees.  The  aggregate  fees billed by Grant  Thornton LLP for
professional  services rendered for services or products other than those listed
under the captions  "Audit Fees,"  "Audit-Related  Fees," and "Tax Fees" for the
years ended December 31, 2005 and 2004 were $0 and $0, respectively.

Item 15. Exhibits and Financial Statement Schedules
- ---------------------------------------------------

(a) Listed below are all financial statements and exhibits filed as part of this
report.

     1.  The consolidated  statements of financial  condition as of December 31,
         2005  and 2004  and the  related  consolidated  statements  of  income,
         changes in  stockholders'  equity,  and cash flows for the three  years
         ended December 31, 2005, together with the related notes and the report
         of independent certified public accountants.

     2. There are no financial statement schedules required to be filed.

     3. The  following  exhibits  are  included in this  Report or  incorporated
        herein by reference:

         (a) List of Exhibits:


                 
              3 (i)   Certificate of Incorporation of Synergy Financial Group, Inc. (1)
              3 (ii)  Bylaws of Synergy Financial Group, Inc. (1)
              4       Specimen Stock Certificate of Synergy Financial Group, Inc. (1)
              10.1    Employment Agreement between Synergy Financial Group, Inc. and John S. Fiore
              10.2    Employment Agreement between Synergy Bank and John S. Fiore
              10.3    Supplemental Executive Retirement Income Agreement for John S. Fiore (2)
              10.4    Synergy Bank Supplemental Executive Retirement Plan for the Benefit of
                      Senior Officers
              10.5    Synergy Financial Group, Inc. 2003 Restricted Stock Plan (3)
              10.6    Synergy Financial Group, Inc. 2003 Stock Option Plan (3)
              10.7    Change in Control Severance Agreement between Synergy Bank and
                      Kevin M. McCloskey (4)
              10.8    Change in Control Severance Agreement between Synergy Bank and
                      Kevin A. Wenthen (4)
              10.9    Change in Control Severance Agreement between Synergy Bank and
                      A. Richard Abrahamian (4)
              10.10   Directors Change in Control Plan (1)

                                       99


              10.11   Synergy Financial Group, Inc. 2004 Restricted Stock Plan (5)
              10.12   Synergy Financial Group, Inc. 2004 Stock Option Plan (5)
              10.13   Synergy Financial Group, Inc. Retirement Benefits Equalization Plan
              21      Subsidiaries of the Company
              23      Consent of Grant Thornton LLP
              31      Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
              32      Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
              (1)     Incorporated  by reference to the  Company's  Registration
                      Statement on Form S-1 (File No. 333-108884; filed with the
                      SEC on September 17, 2003).
              (2)     Incorporated  by reference to the Company's  Form 10-K for
                      the year ended December 31, 2004 (File No. 00050467; filed
                      with the SEC on March 16, 2005).
              (3)     Incorporated by reference to the Definitive Proxy Statement of Synergy Financial
                      Group, Inc. for the 2003 Annual Meeting of Stockholders (File No. 00049980;
                      filed with the SEC on March 18, 2003).
              (4)     Incorporated  by reference to the Company's Form 8-K dated
                      July 28,  2005 (File No.  00050467;  filed with the SEC on
                      July 28, 2005).
              (5)     Incorporated   by  reference  to  the   Definitive   Proxy
                      Statement of Synergy  Financial  Group,  Inc. for the 2004
                      Annual Meeting of Stockholders  (File No. 00050467;  filed
                      with the SEC on July 19, 2004).


                                      100



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the registrant has duly caused this report to
be signed on its behalf by the  undersigned,  thereunto  duly  authorized  as of
February 23, 2006.



                                                     
                                                              SYNERGY FINANCIAL GROUP, INC.


                                                              By: /s/ John S. Fiore
                                                                  -------------------------------------------------
                                                                  John S. Fiore
                                                                  President and Chief Executive Officer
                                                                  (Duly Authorized Representative)

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities indicated as of February 23, 2006.


/s/ David H. Gibbons, Jr.                                     /s/ John S. Fiore
- -----------------------------------------------------         -----------------------------------------------------
David H. Gibbons, Jr.                                         John S. Fiore
Chairman and Director                                         President, Chief Executive Officer and
                                                              Director (Principal Executive Officer)


/s/ A. Richard Abrahamian                                     /s/ Nancy A. Davis
- -----------------------------------------------------         -----------------------------------------------------
A. Richard Abrahamian                                         Nancy A. Davis
Senior Vice President and Chief Financial Officer             Director
(Principal Financial and Accounting Officer)


/s/ Magdalena M. De Perez                                     /s/ Kenneth S. Kasper
- -----------------------------------------------------         -----------------------------------------------------
Magdalena M. De Perez                                         Kenneth S. Kasper
Director                                                      Director


/s/ Paul T. LaCorte                                           /s/ George Putvinski
- -----------------------------------------------------         -----------------------------------------------------
Paul T. LaCorte                                               George Putvinski
Director                                                      Director


/s/ W. Phillip Scott                                          /s/ Albert N. Stender
- -----------------------------------------------------         -----------------------------------------------------
W. Phillip Scott                                              Albert N. Stender
Director                                                      Director



                                      101