UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)
[X] ANNUAL  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the fiscal year ended: December 31, 2005

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

           For the transition period from ____________ to ____________

                           Commission File No. 0-20957
                                               -------

                                Sun Bancorp, Inc.
             (Exact Name of Registrant as Specified in Its Charter)

          New Jersey                                     52-1382541
(State or Other Jurisdiction of                (IRS Employer Identification No.)
Incorporation or Organization)

    226 Landis Avenue, Vineland, New Jersey                 08360
    (Address of Principal Executive Offices)              (Zip Code)

Registrant's telephone number, including area code:   (856) 691-7700

Securities  registered  pursuant  to Section  12(b) of the  Exchange  Act:  None
Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, $1.00 par value
                                (Title of Class)

Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act. YES [ ] NO [X]

Indicate  by  check  mark if the  registrant  is not  required  to file  reports
pursuant to Section 13 or Section 15(d) of the Act. YES [ ] NO [X]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.
(Check one):
Large accelerated filer [ ]   Accelerated filer [X]   Non-accelerated filer [ ]

Indicate by check mark whether the  registrant is a shell company (as defined by
Rule 12b-2 of the Exchange Act). YES [ ] NO [X]

The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates of the registrant, based on the closing price of the registrant's
Common Stock as of June 30, 2005 was approximately $261.2 million.

As of March 9, 2006, there were issued and outstanding  19,109,378 shares of the
registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Shareholders  for the Fiscal Year Ended
     December 31, 2005. (Parts II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  2006  Annual   Meeting  of
     Shareholders. (Part III)



                                     PART I

         SUN BANCORP, INC. (THE "COMPANY") MAY FROM TIME TO TIME MAKE WRITTEN OR
ORAL  "FORWARD-LOOKING   STATEMENTS,"  INCLUDING  STATEMENTS  CONTAINED  IN  THE
COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING THIS
ANNUAL  REPORT  ON FORM  10-K  AND  THE  EXHIBITS  HERETO),  IN ITS  REPORTS  TO
SHAREHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN,  MONETARY  AND FISCAL  POLICIES AND
LAWS,  INCLUDING INTEREST RATE POLICIES OF THE BOARD OF GOVERNORS OF THE FEDERAL
RESERVE SYSTEM, INFLATION, INTEREST RATE, MARKET AND MONETARY FLUCTUATIONS;  THE
TIMELY DEVELOPMENT OF AND ACCEPTANCE OF NEW PRODUCTS AND SERVICES OF THE COMPANY
AND THE  PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS  AND  SERVICES  BY  USERS,
INCLUDING THE FEATURES,  PRICING AND QUALITY  COMPARED TO COMPETITORS'  PRODUCTS
AND SERVICES;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND REGULATIONS
(INCLUDING  LAWS   CONCERNING   TAXES,   BANKING,   SECURITIES  AND  INSURANCE);
TECHNOLOGICAL  CHANGES;  ACQUISITIONS;  CHANGES IN CONSUMER  SPENDING AND SAVING
HABITS;  AND THE SUCCESS OF THE COMPANY AT  MANAGING  THE RISKS  INVOLVED IN THE
FOREGOING.

         THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS
NOT  EXCLUSIVE.  THE COMPANY DOES NOT  UNDERTAKE  TO UPDATE ANY  FORWARD-LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

                                       1


Item 1.  Business.
         --------

General

         Sun Bancorp, Inc. (the "Company"), a New Jersey corporation,  is a bank
holding company  headquartered in Vineland,  New Jersey. The Company's principal
subsidiary is Sun National Bank (the "Bank").  At December 31, 2005, the Company
had total assets of $3.108  billion,  total deposits of $2.472 billion and total
shareholders'  equity of $295.7 million.  The Company's principal business is to
serve as a holding company for the Bank. As a registered  bank holding  company,
the  Company  is  subject  to the  supervision  and  regulation  of the Board of
Governors of the Federal Reserve System (the "Federal Reserve").

         The Company provides consumer and business banking services through the
Bank's 75  Community  Banking  Centers as of December  31, 2005 in southern  and
central New Jersey, in the contiguous New Castle County market in Delaware,  and
in  Philadelphia,  Pennsylvania.  The Bank's  market  area is divided  into four
geographic  banking  groups headed by a senior area  executive.  The Bank offers
comprehensive  lending,  domestic letters of credit, remote deposit,  depository
and  financial  services to its customers and  marketplace.  The Bank's  lending
services to businesses include commercial business loans,  equipment leasing and
commercial real estate and  construction  loans. The Bank's  commercial  deposit
services  include  checking  accounts  and  cash  management  products  such  as
electronic  banking,  sweep accounts,  lockbox services,  Internet  banking,  PC
banking and controlled  disbursement  services.  The Bank's lending  services to
consumers include residential mortgage loans, second mortgage loans, home equity
loans and installment  loans.  The Bank's  consumer  services  include  checking
accounts,  savings accounts, money market deposits,  certificates of deposit and
individual  retirement  accounts.  Through a third-party  arrangement,  the Bank
offers mutual funds,  securities  brokerage,  annuities and investment  advisory
services.  The  Bank  is  a  Preferred  Lender  with  both  the  Small  Business
Administration (SBA) and the New Jersey Economic Development Authority.

         On January 19, 2006, the Company completed the acquisition of Advantage
Bank. At the time of the  acquisition,  Advantage Bank operated five branches in
Hunterdon  County and Somerset  County,  New Jersey and had  approximately  $164
million in assets and $149 million of deposits.  The Hunterdon Somerset Counties
market represents the Bank's fourth geographic banking group, which is headed by
the former president and CEO of Advantage Bank.

         In February 2006, the Bank established a new operating subsidiary,  Sun
Home Loans,  Inc.,  which is incorporated  under New Jersey law. This subsidiary
will engage in mortgage banking activities. The Bank's branch and loan personnel
previously  contracted  outside loan  correspondents  to  originate  residential
mortgages.  Sun Home Loans,  Inc.  intends to hire its own residential  mortgage
originators.  The Bank has generally not retained  residential real estate loans
in its  portfolio  and that will be the case also for Sun Home Loans,  Inc.  The
majority of the loans  originated  by Sun Home Loans,  Inc.  will be made with a
forward  commitment  to sell these loans,  without  recourse,  in the  secondary
market shortly after the origination of the loan.

         The Company's  website address is  www.sunnb.com.  The Company's annual
reports on Form 10-K,  quarterly  reports on Form 10-Q,  current reports on Form
8-K and other  documents  filed by the Company with the  Securities and Exchange
Commission  are  available  free of charge on the  Company's  website  under the
Investor Relations menu.

                                       2



Market Area

         The Bank's  market area consists of 13 counties in central and southern
New  Jersey,   as  well  as  New  Castle  County,   Delaware  and  Philadelphia,
Pennsylvania.  In late 2004, the Bank opened a loan  production  office in Short
Hills,  New Jersey to expand its market presence into northern New Jersey beyond
the footprint of its current branch network.

         The Bank's deposit  gathering base and lending area is  concentrated in
the  communities  surrounding  its  offices  in New  Jersey,  Delaware  and  the
Philadelphia  market.  The Bank believes  these markets are  attractive and have
strong  growth  potential  based on key  economic  indicators.  The state of New
Jersey has the highest  median  household  income in the nation,  as well as the
second highest per capita income.  The Bank's markets are home to a diverse pool
of businesses and industries,  representing key  opportunities for growth in the
business and commercial  banking products and services  segment.  Related to the
Bank's retail growth,  New Jersey is the most densely  populated  state in U.S.,
providing a deep consumer  base as well.  The Bank's market area is also home to
many affluent suburbs,  catering to commuters who live in New Jersey and work in
New York, Philadelphia and Wilmington, Delaware.

         The Bank is headquartered in Cumberland County, New Jersey. The city of
Vineland is approximately 30 miles southeast of Philadelphia,  Pennsylvania, and
30 miles southeast of Camden, New Jersey. The Philadelphia International Airport
is  approximately  45 minutes from  Vineland.  The economy of the Bank's primary
market  area  is  based  upon  a  mixture  of the  agriculture,  transportation,
manufacturing  and tourism  trade,  including a substantial  casino  industry in
Atlantic City, New Jersey and support  businesses  throughout the Bank's primary
market  area.  These  areas are also home to  commuters  working  in New  Jersey
suburban areas and in Atlantic City, as well as in New York and Philadelphia.


Geographic Market Banking Groups

         The Bank provides  business and personal  banking  services through its
four  geographic  market  banking  groups,  the newest group being  Somerset and
Hunterdon  Counties,  New Jersey,  which  became a market  group  following  the
January 19, 2006 acquisition of Advantage Bank. Each of these geographic banking
groups  is  headed  by a  senior  area  executive  who is  responsible  for both
Community  Banking  (retail)  and  Wholesale  Banking  (commercial  and business
banking).  The Bank's  management  employs  this  individual  market  leadership
strategy   in  order  to  enable   local   bankers  and  lenders  to  bring  the
decision-making  authority  and the  full  resources  of the  Bank  directly  to
customers in their local community.  Through the  decentralization of management
and  authority  into the four market  banking  groups,  the Bank believes it can
offer the hometown, personalized service of a community bank with local decision
makers as well as access to a wide range of  high-tech,  sophisticated  products
and services of the largest banks.

The following are the four Market Banking Groups and the areas they serve:

          o    Southern Market - Atlantic, Cape May, Cumberland,  Gloucester and
               Salem  Counties  of New  Jersey  and  the  State  of  Delaware

          o    Northwestern  Market  -  Burlington,   Camden,   Essex,   Mercer,
               Middlesex  Counties  of New  Jersey  and City of  Philadelphia

          o    Eastern  Market -  Monmouth  and Ocean  Counties  of New Jersey

          o    Somerset & Hunterdon  - Somerset  and  Hunterdon  Counties of New
               Jersey

                                       3



         Community  Banking offers services to our retail customers and consists
of branch offices,  consumer  lending  services,  deposit  products,  investment
services,  residential mortgages,  the ATM network and the customer service call
center.

         Wholesale  Banking  includes  business  banking and commercial  banking
groups, providing lending and related products and services. The Bank's business
banking  lenders serve  business  customers with revenues up to $7.5 million and
credit needs up to $2 million,  as well as provide  equipment  leasing and Small
Business  Administration  (SBA) lending  services,  and enhanced  small business
deposit   products.   The  commercial   banking  lenders  serve  the  corporate,
governmental and institutional banking customers with revenues over $7.5 million
and credit needs of more than $2 million,  providing commercial and construction
lending, cash management and specialized services.


Lending Activities

         General.  The principal lending activity of the Bank is the origination
of commercial business loans, commercial real estate loans, small business loans
and SBA guaranteed  loans.  The Bank also offers home equity loans,  residential
real  estate  and  second  mortgage  loans and  other  consumer  related  loans,
including  installment  loans.  Substantially  all loans are  originated  in the
Bank's primary market area.

         Commercial and Industrial  Loans. The Bank originates  several types of
commercial and industrial  loans.  Included,  as commercial and industrial loans
are short- and long-term business loans, lines of credit, commercial real estate
loans,  small  business  loans and real estate  construction  loans.  The Bank's
commercial  banking  lenders serve  companies with annual  revenue  generally in
excess of $7.5  million and credit  needs over $2.0  million  with the  Business
Banking division  serving all other  companies.  The Bank's primary focus is the
origination of commercial loans. The Bank is predominately a secured lender with
full recourse from the borrower and the collateral tends to be real estate.  The
majority  of the Bank's  customers  for these  loans are small- to  medium-sized
businesses.

         The trend of the Bank's  lending over the past  several  years has been
diversification  of commercial  and  industrial  loans.  A large,  but declining
portion of the total portfolio is concentrated in the hospitality, entertainment
and leisure  industries and general office space.  Many of these  industries are
dependent  upon seasonal  business and other  factors  beyond the control of the
industries,  such as weather and beach conditions along the New Jersey seashore.
Any significant or prolonged  adverse weather or beach  conditions along the New
Jersey seashore could have an adverse impact on the borrowers'  ability to repay
loans. In addition, because these loans are concentrated in southern and central
New Jersey, a decline in the general economic  conditions of southern or central
New  Jersey  and the  impact on  discretionary  consumer  spending  could have a
material  adverse  effect  on the  Company's  financial  condition,  results  of
operations  and cash flows.  At December 31, 2005 and 2004,  the Company did not
have  more  than 10% of its  total  loans  outstanding  concentrated  in any one
catagory.

         Commercial  and  industrial  loans,  because of their nature and larger
size,  generally involve a greater degree of risk. This increased credit risk is
a result of several  factors,  including  the  concentration  of  principal in a
limited  number  of  loans  and  borrowers,  the  effects  of  general  economic
conditions  on  income-producing  activities  and  properties  and  the  greater
difficulty  of evaluating  and  monitoring  these types of loans.  A significant
portion of the Bank's  commercial and industrial loans include a balloon payment
or repricing  feature.  A number of factors may affect a  borrower's  ability to
make or refinance a balloon payment,  including without limitation the financial
condition of the borrower at the time, the prevailing local economic  conditions
and the  prevailing  interest rate  environment.  There can be no assurance that
borrowers will be able to make or refinance balloon payments when due.

                                       4



         Furthermore, the repayment of commercial real estate loans is typically
dependent upon the successful operation of the related real estate or commercial
project. If the cash flow from the project is reduced, the borrower's ability to
repay  the loan may be  impaired.  This  cash flow  shortage  may  result in the
failure to make loan  payments.  In such  cases,  the Bank may be  compelled  to
modify the terms of the loan.  In  addition,  the nature of these  loans is such
that they are  generally  less  predictable  and more  difficult to evaluate and
monitor.  As a result,  repayment  of these  loans may be  subject  to a greater
extent than  residential  real estate  loans to adverse  conditions  in the real
estate  market  or  economy.   The  Bank's  commercial  real  estate  loans  are
predominantly owner occupied real estate.

         Home Equity Lines of Credit ("HELOC").  The Bank originates home equity
lines of credit,  secured by first or second  homes owned or being  purchased by
the loan  applicant.  HELOC loans are consumer  revolving  lines of credit.  The
interest  rates charged on such loans can be fixed or floating and are generally
related to the prime  lending  rate.  HELOC loans may provide for interest  only
payments for the first two years with  principal  payments to begin in the third
year.  A home equity loan is typically  originated  as a  twenty-year  note that
allows the  borrower to draw upon the  approved  line of credit  during the same
period as the note. The Bank  generally  requires a  loan-to-value  ratio in the
range  of 70% to 80% of the  appraised  value,  less any  outstanding  mortgage.
Although HELOC loans expose the Bank to the risk that falling  collateral values
may  leave  such  credits  inadequately  secured,  the  Bank  has  not  had  any
significant adverse experience to date.

         Second  Mortgage  Loans.  The Bank  originates  second  mortgage loans,
typically  called Home Equity Term Loans  secured by a mortgage lien against the
applicant's primary, secondary or investment property. Second mortgage loans are
consumer term loans.  The interest rate charged on such loans is usually a fixed
rate related to the Bank's cost of funds and market conditions. Home Equity Term
Loans typically require fixed payments of principal and interest up to a maximum
term of fifteen years.  The average second mortgage term is between five and ten
years. The Bank generally requires a loan-to-value  ratio up to a maximum of 80%
of the appraised  value,  less any outstanding  mortgages.  Although Home Equity
Term Loans expose the Bank to the risk that falling  collateral values may leave
such credits inadequately  secured, the Bank has not had any significant adverse
experience to date.

         Residential Real Estate Loans.  The majority of the Bank's  residential
mortgage  loans  consist  of  loans  secured  by  owner-occupied,  single-family
residences.   The  Bank  generally  originates  residential  mortgage  loans  in
conformity with FannieMae  standards so that the loans will be eligible for sale
in the secondary market.

         The  Bank  views  residential  real  estate  loans  as  a  relationship
enhancement product. As noted above, in February 2006 the Bank established a new
operating  subsidiary,  Sun Home  Loans,  Inc.,  to engage in  mortgage  banking
activities.  The Bank's branch and loan personnel previously  contracted outside
loan  correspondents to originate  residential  mortgages.  Sun Home Loans, Inc.
intends to hire its own residential mortgage originators. The Bank has generally
not retained residential real estate loans in its portfolio and that will be the
case also for Sun Home Loans,  Inc. The majority of the loans  originated by Sun
Home Loans,  Inc.  will be made with a forward  commitment  to sell these loans,
without  recourse,  in the secondary market shortly after the origination of the
loan.

         Other  Loans.  Included in other loans in addition to  installment  and
consumer loans are certain small business loans serving  businesses  with credit
needs up to $250,000. These small business loans are generally credit lines with
check writing  capabilities  or small business  loans with overdraft  protection
attached.  At  December  31,  2005,  the Bank had $38.8  million of these  small
business loans.

                                       5



         At December 31, 2005,  the Bank had $6.2 million of  installment  loans
secured by a variety of collateral, such as new and used automobiles,  boats and
certificates  of  deposits  and $5.4  million of  unsecured  installment  loans.
Installment  or consumer  loans may entail  greater risk than  residential  real
estate loans,  particularly  in the case of consumer loans that are unsecured or
secured  by  assets  that  depreciate  rapidly.  Repossessed  collateral  for  a
defaulted  consumer loan may not be sufficient for repayment of the  outstanding
loan, and the remaining deficiency may not be collectible.

         The Bank has a modular  housing  portfolio  with $28.0 million in loans
outstanding  as of December  31,  2005.  This  activity is  generated  through a
third-party  arrangement,  which began in 1990. These loans are originated using
the Bank's underwriting standards, rates and terms and are approved according to
the Bank's  policies.  The credit risk in the modular home  portfolio is managed
like any other consumer  portfolio through loan to value  requirements,  debt to
income ratios and credit history of the borrower. Historically, the modular home
business has been viewed as a higher risk lending  activity with dealers  having
little to zero net worth.

         Loan Solicitation and Processing.  Loan originations are derived from a
number of sources such as loan  officers,  existing  customers and borrowers and
referrals  from real  estate  professionals,  accountants,  attorneys,  regional
advisory boards and the Board of Directors.

         Upon the receipt of a loan request,  the borrower's financial condition
is  analyzed,  and  appropriate  agency  reports  are  obtained  to  verify  the
applicant's  creditworthiness.  For any real estate that will secure a loan, the
Bank obtains an appraisal or evaluation from an independent  appraiser  approved
by the  Bank  and  licensed  or  certified  by the  state.  After  all  required
information is received and evaluated,  a credit decision is made.  Depending on
the loan type,  collateral and amount of the credit  request,  various levels of
approval are required.  The Bank has  implemented  a Loan Approval  Matrix (LAM)
which was devised to facilitate  the timely  approval of commercial  loans in an
environment that promotes  responsible use of coordinated  lending  authority by
groups of loan and credit officers.  In terms of control,  the LAM is structured
to provide for at least two signatures for every action.

         On an annual basis,  the Chief Executive  Officer presents to the Board
of  Directors  the  recommended  structure of the LAM in terms of the amounts of
lending authority granted to combining levels. On that same occasion,  the Chief
Executive  Officer also recommends levels of lending authority within the matrix
for individual loan and credit  officers.  Between the annual reviews of lending
authorities by the Board of Directors,  the Chief  Executive  Officer may assign
interim  lending  authorities  within  the LAM to  individual  loan  and  credit
officers and report his actions to the Board in a timely fashion.

         Levels of  individual  lending  authority  are based on the  functional
assignment  of a loan  officer  as  well as the  officer's  perceived  level  of
expertise and areas of experience.

         The positions of credit  officer (CO) and senior  credit  officer (SCO)
are an  integral  feature  of the  LAM  process.  CO's  and  SCO's  are  granted
substantial levels of authority but do not carry a portfolio.  These individuals
are  collectively  responsible  for maintaining the quality and soundness of the
Bank's loan  portfolio.  Each regional  lending area is supported by a dedicated
SCO.

         Loan  Commitments.  When a commercial  loan is  approved,  the Bank may
issue a written commitment to the loan applicant.  The loan commitment specifies
the terms and  conditions  of the proposed loan  including the amount,  interest
rate, amortization term, a brief description of the required collateral, and the
required insurance  coverage.  The loan commitment is valid for approximately 45
days.  At  December  31,  2005,  the Bank had  approximately  $137.9  million in
commercial loans that were approved but unfunded.

                                       6



         Credit  Risk,  Credit  Administration  and  Loan  Review.  Credit  risk
represents the possibility  that a customer or  counterparty  may not perform in
accordance  with  contractual  terms.  The Bank incurs  credit risk  whenever it
extends credit to, or enters into other  transactions with customers.  The risks
associated with extensions of credit include general risk,  which is inherent in
the lending  business,  and risk  specific to individual  borrowers.  The credit
administration  department  is  responsible  for the overall  management  of the
Bank's credit risk and the  development,  application and enforcement of uniform
credit  policies and  procedures  the principal  purpose of which is to minimize
such risk. One objective of credit  administration  is to identify and,  monitor
and  report   extensions  of  credit  by  industry   concentration,   geographic
distribution  and the type of  borrower.  Loan review and other loan  monitoring
practices  provide a means for  management to ascertain  whether  proper credit,
underwriting and loan documentation policies, procedures and practices are being
followed by the Bank's loan  officers  and are being  applied  uniformly.  While
management  continues to review these and other related  functional areas, there
can be no assurance that the steps the Bank has taken to date will be sufficient
to enable it to identify, measure, monitor and control all credit risk.

Investment Securities Activities

         General.  The  investment  policy of the Bank is  established by senior
management  and  approved  by the Board of  Directors.  It is based on asset and
liability  management  goals which are  designed to provide a portfolio  of high
quality  investments that optimize  interest income within  acceptable limits of
safety and liquidity. The Bank's investments consist primarily of federal funds,
securities issued or guaranteed by the United States Government or its agencies,
states and political subdivisions and corporate bonds.

Sources of Funds

         General.  Deposits  are the  primary  source  of the  Bank's  funds for
lending and other investment purposes. In addition to deposits, the Bank derives
funds from the amortization,  prepayment or sale of loans, maturities or sale of
investment  securities,  borrowings  and  operations.  Scheduled  loan principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from  within the Bank's  primary  market area  through  the  offering of a broad
selection of deposit  instruments  including  checking,  regular savings,  money
market deposits,  term certificate accounts and individual  retirement accounts.
Deposit account terms vary according to the minimum balance  required,  the time
periods  the funds must  remain on deposit and the  interest  rate,  among other
factors.  The Bank regularly evaluates the internal cost of funds, surveys rates
offered by competing institutions, reviews the Bank's cash flow requirements for
lending and  liquidity and executes  rate changes when deemed  appropriate.  The
Bank does not obtain funds through brokers nor does it solicit funds outside the
States of New Jersey, Delaware or Pennsylvania.

         Borrowings.  The Bank may obtain  advances  from the Federal  Home Loan
Bank (the  "FHLB") of New York to  supplement  its  funding  requirements.  Such
advances  must be secured by a pledge of a portion of the Bank's first  mortgage
loans and other collateral acceptable to the FHLB. The Bank, if the need arises,
may also access the Federal  Reserve  Bank  discount  window to  supplement  its
supply  of  lendable  funds  and to meet  deposit  withdrawal  requirements.  At
December  31,  2005,  the Bank had  $124.6  million in  secured  FHLB  advances.
Additionally, the Company has an unsecured line of credit with another financial
institution  in the amount of $5.0 million.  During  2005, the  Company  had not
borrowed from this line of credit. See "Management's  Discussion and Analysis of
Financial  Condition and Results of  Operations -  Borrowings"  in the Company's
2005 Annual Report to Shareholders.

                                       7



         Securities Sold Under Agreement to Repurchases.  The Bank has overnight
repurchase  agreements with customers as well as repurchase  agreements with the
FHLB.  The Bank obtains  funds  through  overnight  repurchase  agreements  with
customers  pursuant to which the Bank sells U.S.  Treasury  notes or  securities
issued or guaranteed by one of the Government Sponsored Enterprises to customers
under an agreement to  repurchase  them,  at par, on the next  business  day. At
December 31, 2005, the amount of securities  under agreements to repurchase with
customers totaled $59.0 million. In addition,  the Bank may obtain funds through
short term  repurchase  agreements  with the FHLB.  At December  31,  2005,  the
Company  had two  $30.0  million  repurchase  agreements  with  the  FHLB.  Each
repurchase  agreement had a maturity of less than one month.  Collateral for the
FHLB  repurchase  agreement  consisted of  securities  issued or  guaranteed  by
Government Sponsored Enterprises.  See "Management's  Discussion and Analysis of
Financial  Condition  and  Results of  Operations  -  Borrowings"  in the Annual
Report. For additional  information  regarding repurchase  agreements,  refer to
Note 14 of  the  Notes to  Consolidated  Financial  Statements  included  in the
Annual Report.

Fee Income Services

         The Bank offers an expanded array of full-service  banking capabilities
though products and services  designed to enhance the overall  relationship with
its customers.

         Cash  Management  Services.  The Bank offers a menu of cash  management
services  designed to meet the more  sophisticated  needs of its  commercial and
small business  customers.  The Cash  Management  department  offers  additional
products  and services  such as  electronic  banking,  sweep  accounts,  lockbox
services,   internet  banking,   PC  banking,   remote  deposit  and  controlled
disbursement  services.  Many of these services are provided through third-party
vendors with links to the Bank's data center.

         Sun Financial  Services.  The Bank's investment  services division,  in
conjunction with its broker-dealer affiliation, offers experienced professionals
that deliver a full range  products  and services to meet the specific  needs of
the Bank's  customers.  The  products  utilized  are  Insurance,  Mutual  Funds,
Securities and Real Estate Investment Trusts.

         Leasing.  The Bank has a  relationship  with a third-party to develop a
referral  program  with  lease  financing  products.  Under  this  program,  the
third-party  assists the Bank in  offering  leasing  products to its  commercial
customers.  Leases are underwritten by the Bank as based on the creditworthiness
of the Bank's customer who is the lessee with the third-party  being the lessor.
A loan is made to the third-party  leasing  company on a non-recourse  basis for
the purchase of the asset being leased.  The loan is secured by an assignment of
third-party's  interest as lessor and by a lien on the asset being  leased.  The
third-party  makes an effective equity  investment into each transaction for the
balance of the total  funded  amount  based on an  accelerated  repayment of the
Bank's loan. The third-party provides complete documentation services, portfolio
administration  and disposal or sale of equipment.  Under the program,  the Bank
can  provide  leases to its  customers  with  minimal  operating  expense and no
additional risk beyond normal underwriting.

         Customer  Derivatives.  To accommodate  customer  needs,  the Bank also
enters into financial derivative  transactions  primarily consisting of interest
rate swaps.  Market risk  exposure from  customer  positions is managed  through
transactions  with  third-party   dealers.   The  credit  risk  associated  with
derivatives  executed with customers is essentially the same as that involved in
extending  loans and is subject to normal  credit  policies.  Collateral  may be
obtained  based on  management's  assessment of the  customer.  The positions of
customer  derivatives  are  recorded  at fair  value  and  changes  in value are
included in non-interest income.

                                       8



         SBA Loan Sales. The Bank is an SBA Preferred Lender and an approved SBA
Express Lender. As an SBA Preferred Lender, the Bank has earned the privilege of
approving SBA Loans without  requesting the approval of the SBA prior to closing
the loan.  All SBA  policies  and  procedures  must be  followed  by the Bank to
maintain the Preferred Lender Status. As an approved SBA Express Lender the Bank
has earned the  privilege of approving  loans and lines of credit up to $350,000
and closing these loans using Bank documents which provide the Bank with quicker
turn-around  times in  approvals  and  funding  of the  loans.  All SBA  Express
policies and procedures must be followed by the Bank to maintain the SBA Express
Lender Status. The Bank's strategy is to sell the guaranteed portion of each SBA
term loan in the  secondary  market to generate  fee income.  In 2005,  the Bank
recognized $989,000 from the sale of SBA loans compared to $289,000 in 2004. The
Bank anticipates that this trend will continue to grow in 2006.

Competition

         The Bank faces substantial  competition both in attracting deposits and
in  lending  funds.  The States of New  Jersey  and  Delaware  and the county of
Philadelphia,  Pennsylvania have high densities of financial institutions,  many
of which are branches of significantly  larger  institutions  which have greater
financial  resources than the Bank, all of which are  competitors of the Bank to
varying  degrees.  In order to  compete  with  the many  financial  institutions
serving its primary market area, the Bank's  strategy is to focus on providing a
superior  level  of  personalized  service  to  local  business  and  individual
customers  in  local  communities  through  its  Market  Banking  Groups  - as a
springboard to building long-term, profitable relationships with those customers
in its primary market area.

         The  competition  for  deposits  comes  from  other  insured  financial
institutions such as commercial banks, thrift  institutions,  credit unions, and
multi-state  regional  and  money  center  banks  in  the  Bank's  market  area.
Competition for funds also includes a number of insurance products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions  and  comes  from  other  insured  financial   institutions  such  as
commercial banks, thrift institutions,  credit unions,  multi-state regional and
money center banks, and mortgage-bankers many of whom have far greater resources
than the Bank. Non-bank  competition,  such as investment  brokerage houses, has
intensified  in  recent  years  for all banks as  non-bank  competitors  are not
subject to the same regulatory burdens.

Personnel

         At December 31, 2005,  the Company had 746  full-time and 141 part-time
employees.   The  Company's  employees  are  not  represented  by  a  collective
bargaining  group. The Company believes that its relationship with its employees
is good.

                           SUPERVISION AND REGULATION

Introduction

         Bank holding  companies and banks are extensively  regulated under both
federal and state law. The  description of statutory  provisions and regulations
applicable to banking institutions and their holding companies set forth in this
Form 10-K does not purport to be a complete  description  of such  statutes  and
regulations  and their  effects on the Bank and the Company.  The  discussion is
qualified in its entirety by reference to all particular statutory or regulatory
provisions.

                                       9



         The Company is a legal  entity  separate  and  distinct  from the Bank.
Accordingly,  the right of the Company,  and consequently the right of creditors
and  shareholders  of the Company,  to  participate in any  distribution  of the
assets or earnings  of the Bank is  necessarily  subject to the prior  claims of
creditors  of the Bank,  except to the extent  that claims of the Company in its
capacity as creditor may be recognized.  The principal  sources of the Company's
revenue and cash flow are management fees and dividends from the Bank. There are
legal  limitations  on the  extent to which a  subsidiary  bank can  finance  or
otherwise supply funds to its parent holding company.

The Company

         General. As a registered bank holding company, the Company is regulated
under the Bank Holding  Company Act of 1956, as amended  ("BHCA") and is subject
to supervision and regular inspection by the Federal Reserve.

         Sarbanes  Oxley Act of 2002.  On July 30, 2002,  President  Bush signed
into law the Sarbanes-Oxley Act of 2002 (the "Act"). The Securities and Exchange
Commission (the "SEC") has  promulgated new regulations  pursuant to the Act and
may continue to propose  additional  implementing  or clarifying  regulations as
necessary in  furtherance of the Act. The passage of the Act by Congress and the
implementation of new regulations by the SEC subject  publicly-traded  companies
to  additional  and  more  cumbersome  reporting   regulations  and  disclosure.
Compliance  with the Act and  corresponding  regulations  has  increased  and is
expected to continue to affect the Company's non-interest expenses.

         Financial  Modernization.  The  Gramm-Leach-Bliley  Act ("GLB") permits
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other activities that are financial in nature. GLB defines "financial in nature"
to include securities underwriting, dealing and market making; sponsoring mutual
funds and investment  companies;  insurance  underwriting  and agency;  merchant
banking activities; and activities that the Federal Reserve Board has determined
to be closely  related to banking.  A qualifying  national bank also may engage,
subject to  limitations  on  investment,  in  activities  that are  financial in
nature,   other  than  insurance   underwriting,   insurance  company  portfolio
investment,  real  estate  development,  and real estate  investment,  through a
financial  subsidiary of the bank. GLB also prohibits new unitary thrift holding
companies from engaging in nonfinancial  activities or from  affiliating  with a
nonfinancial entity.

         Capital  Requirements.  The  Federal  Reserve  has  adopted  risk-based
capital guidelines for bank holding companies, such as the Company. The required
minimum ratio of total capital to risk-weighted  assets  (including  off-balance
sheet activities, such as standby letters of credit) is 8%. At least half of the
total  capital is  required to be "Tier 1 capital,"  consisting  principally  of
common  shareholders'  equity,   noncumulative  perpetual  preferred  stock  and
minority  interests in the equity  accounts of consolidated  subsidiaries,  less
goodwill.  The remainder  ("Tier 2 capital") may consist of a limited  amount of
subordinated debt and intermediate-term  preferred stock, certain hybrid capital
instruments and other debt securities,  perpetual preferred stock, and a limited
amount of the general loan loss allowance.

         In addition to the risk-based capital  guidelines,  the Federal Reserve
established  minimum  leverage  ratio (Tier 1 capital to average  total  assets)
guidelines for bank holding  companies.  These guidelines  provide for a minimum
leverage  ratio of 3% for those bank  holding  companies  which have the highest
regulatory  examination  ratings  and  are  not  contemplating  or  experiencing
significant  growth or expansion.  All other bank holding companies are required
to maintain a leverage  ratio of at least 1% to 2% above the 3% stated  minimum.
At December 31, 2005, the Company was in compliance with these requirements. The
Bank is also subject to similar  capital  requirements  adopted by the Office of
the  Comptroller  of the Currency  (the "OCC") and was in  compliance  with such
requirements  at  December 31, 2005.  See Note 24 of the  Notes to  Consolidated
Financial Statements included in the Annual Report.

                                       10



         The risk-based  capital standards are required to take adequate account
of  interest  rate  risk,   concentration  of  credit  risk  and  the  risks  of
non-traditional activities.

         State Regulation of Bank Holding Companies.  Bank holding companies are
exclusively  state  chartered  corporations  and as such  are  subject  to state
regulation.  Under ss.375 to Article 48 of the New Jersey Banking Statutes,  the
Commissioner of Banking of New Jersey has the right to examine any company which
controls a bank, the cost of which  examination may be assessed against and paid
by the company.  Such examination may be conducted  jointly,  concurrently or in
lieu of examinations made by a federal or other state bank regulatory agency. As
a bank holding company located in New Jersey,  the Company may acquire a bank or
bank  holding  company  located in any state  other than New  Jersey,  provided,
however,  that such  acquisition  is permitted by  applicable  law of the United
States or any other state.

         Source of Strength Policy. Under Federal Reserve policy, a bank holding
company is  expected to serve as a source of  financial  strength to each of its
subsidiary banks and to commit  resources to support each such bank.  Consistent
with its "source of strength"  policy for subsidiary  banks, the Federal Reserve
has  stated  that,  as a matter  of  prudent  banking,  a bank  holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available  to  common  shareholders  has  been  sufficient  to  fund  fully  the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent  with the  corporation's  capital  needs,  asset  quality and overall
financial condition.

The Bank

         General. The Bank is subject to supervision and examination by the OCC.
In addition,  the Bank is insured by and subject to certain  regulations  of the
FDIC. The Bank is also subject to various  requirements and  restrictions  under
federal  and state law,  including  requirements  to maintain  reserves  against
deposits,  restrictions  on the types,  amount and terms and conditions of loans
that may be granted and limitations on the types of investments that may be made
and the  types  of  services  that may be  offered.  Various  consumer  laws and
regulations also affect the operations of the Bank.

         Dividend Restrictions. Dividends from the Bank constitute the principal
source of income to the Company.  The Bank is subject to various  statutory  and
regulatory  restrictions  on its ability to pay dividends to the Company.  Under
such restrictions,  the amount available for payment of dividends to the Company
by the Bank totaled $47 million at December 31, 2005.  In addition,  the OCC has
the  authority to prohibit the Bank from paying  dividends,  depending  upon the
Bank's financial condition, if such payment is deemed to constitute an unsafe or
unsound  practice.  The  ability of the Bank to pay  dividends  in the future is
presently,  and could be further,  influenced by bank regulatory and supervisory
policies.

         Affiliate Transaction Restrictions. The Bank is subject to federal laws
that limit the  transactions  by a subsidiary bank to or on behalf of its parent
company and to or on behalf of any nonbank subsidiaries.  Such transactions by a
subsidiary  bank to its parent company or to any nonbank  subsidiary are limited
to 10% of a bank  subsidiary's  capital and surplus  and,  with  respect to such
parent company and all such nonbank subsidiaries, to an aggregate of 20% of such
bank subsidiary's capital and surplus.  Further,  loans and extensions of credit
generally  are  required  to be  secured by  eligible  collateral  in  specified
amounts.  Federal law also prohibits banks from purchasing  "low-quality" assets
from affiliates.

         Acquisitions.   The  Bank  has  the   ability,   subject   to   certain
restrictions,  including state opt-out provisions,  to acquire by acquisition or
merger  branches  outside its home state.  The  establishment  of new interstate
branches  is  possible  in those  states  with laws that  expressly  permit  it.
Interstate  branches are subject to certain laws of the states in which they are
located.

                                       11



         FDIC Insurance  Assessments.  Substantially  all of the deposits of the
Bank are insured by the BIF and the remaining  deposits are insured by the SAIF,
all of which are  subject  to FDIC  insurance  assessments.  The  amount of FDIC
assessments paid by individual insured depository institutions is based on their
relative  risk as  measured  by  regulatory  capital  ratios and  certain  other
factors.

         Enforcement  Powers  of  Federal  Banking  Agencies.   Federal  banking
agencies possess broad powers to take corrective and other supervisory action as
deemed  appropriate  for an  insured  depository  institution  and  its  holding
company.  The  extent of these  powers  depends on whether  the  institution  in
question   is   considered   "well   capitalized,"   "adequately   capitalized,"
"undercapitalized,"     "significantly    undercapitalized"    or    "critically
undercapitalized."  At December 31, 2005, the Bank exceeded the required  ratios
for  classification  as "well  capitalized."  The  classification  of depository
institutions  is  primarily  for the  purpose of applying  the  federal  banking
agencies'  prompt  corrective  action  and other  supervisory  powers and is not
intended  to be, and  should  not be  interpreted  as, a  representation  of the
overall financial condition or prospects of any financial institution.

         Under  the  OCC's  prompt  corrective  action  regulations,  the OCC is
required  to  take  certain   supervisory   actions   against   undercapitalized
institutions,  the severity of which  depends upon the  institution's  degree of
undercapitalization.  Generally,  a bank is considered "well capitalized" if its
ratio of total  capital to  risk-weighted  assets is at least 10%,  its ratio of
Tier 1 (core) capital to risk-weighted  assets is at least 6%, its ratio of core
capital to total  assets is at least 5%,  and it is not  subject to any order or
directive  by the OCC to meet a specific  capital  level.  A bank  generally  is
considered   "adequately   capitalized"   if  its  ratio  of  total  capital  to
risk-weighted  assets is at least  8%,  its  ratio of Tier 1 (core)  capital  to
risk-weighted  assets is at least 4%,  and its  ratio of core  capital  to total
assets is at least 4% (3% if the institution receives the highest CAMEL rating).
A bank that has lower ratios of capital is  categorized  as  "undercapitalized,"
"significantly  under capitalized," or "critically  undercapitalized."  Numerous
mandatory   supervisory   actions   become   immediately    applicable   to   an
undercapitalized   institution,   including,   but  not  limited  to,  increased
monitoring by regulators and restrictions on growth,  capital  distributions and
expansion.

         The OCC's prompt  corrective  action  powers can  include,  among other
things,   requiring  an  insured  depository  institution  to  adopt  a  capital
restoration plan which cannot be approved unless guaranteed by the institution's
parent company;  placing limits on asset growth and  restrictions on activities;
including restrictions on transactions with affiliates; restricting the interest
rate the institution  may pay on deposits;  prohibiting the payment of principal
or interest  on  subordinated  debt;  prohibiting  the bank from making  capital
distributions  without prior regulatory approval and,  ultimately,  appointing a
receiver for the  institution.  Among other  things,  only a "well  capitalized"
depository  institution may accept brokered  deposits  without prior  regulatory
approval and only an "adequately  capitalized" depository institution may accept
brokered  deposits with prior regulatory  approval.  The OCC could also take any
one of a number of discretionary supervisory actions,  including the issuance of
a capital  directive  and the  replacement  of  senior  executive  officers  and
directors.

         Capital Guidelines.  Under the risk-based capital guidelines applicable
to the  Company  and the  Bank,  the  minimum  guideline  for the ratio of total
capital to risk-weighted assets (including certain off-balance sheet activities)
is 8.00%.  At least half of the total  capital must be "Tier 1" or core capital,
which primarily includes common  shareholders'  equity and qualifying  preferred
stock,  less  goodwill  and  other  disallowed  intangible  assets.  "Tier 2" or
supplementary  capital  includes,  among other  items,  certain  cumulative  and
limited-life preferred stock, qualifying subordinated debt and the allowance for
credit  losses,  subject to certain  limitations,  less  required  deductions as
prescribed by regulation.

                                       12



         In addition,  the federal bank  regulators  established  leverage ratio
(Tier 1 capital to total adjusted  average  assets)  guidelines  providing for a
minimum  leverage  ratio of 3% for bank  holding  companies  and  banks  meeting
certain  specified  criteria,  including that such institutions have the highest
regulatory  examination  rating and are not contemplating  significant growth or
expansion.  Institutions  not meeting these  criteria are expected to maintain a
ratio  which  exceeds  the 3% minimum by at least 100 to 200 basis  points.  The
federal bank regulatory agencies may, however,  set higher capital  requirements
when particular  circumstances  warrant. Under the federal banking laws, failure
to meet the minimum  regulatory  capital  requirements could subject a bank to a
variety of enforcement remedies available to federal bank regulatory agencies.

         At December  31, 2005,  the Bank's total and Tier 1 risk-based  capital
ratios and leverage ratios exceeded the minimum regulatory capital requirements.
See  Note 24  of the Notes to Consolidated  Financial Statements included in the
Annual Report.



Item 1A.  Risk Factors.
          ------------

         The  following  is a  summary  of  the  material  risks  related  to an
investment in the Company's securities.

The Bank's  loan  portfolio  includes a  substantial  amount of  commercial  and
industrial  loans and commercial  real estate loans.  The credit risk related to
these types of loans is greater than the risk related to residential loans.

         The Bank's  commercial and  industrial and commercial  real estate loan
portfolios totaled $1.73 billion at December 31, 2005, comprising 85.4% of total
loans.  Commercial and industrial loans generally carry larger loan balances and
involve a greater  degree of risk of nonpayment or late payment than home equity
loans or residential  mortgage  loans.  Any  significant  failure to pay or late
payments by the Bank's customers would hurt the Bank's  earnings.  The increased
credit risk associated with these types of loans is a result of several factors,
including  the  concentration  of  principal  in a  limited  number of loans and
borrowers, the size of loan balances, the effects of general economic conditions
on  income-producing  properties and the increased  difficulty of evaluating and
monitoring these types of loans. A significant  portion of the Bank's commercial
real estate and  commercial and industrial  loan  portfolios  includes a balloon
payment feature.  A number of factors may affect a borrower's ability to make or
refinance a balloon payment,  including the financial condition of the borrower,
the  prevailing  local  economic  conditions  and the  prevailing  interest rate
environment.

         Furthermore,  the repayment of these loans is typically  dependent upon
the successful  operation of the related real estate or commercial  project.  If
the cash flow from the project is reduced,  the borrower's  ability to repay the
loan may be impaired.  This cash flow shortage may result in the failure to make
loan payments.  In such cases,  the Bank may be compelled to modify the terms of
the loan. In addition, the nature of these loans is such that they are generally
less  predictable  and more  difficult  to evaluate  and  monitor.  As a result,
repayment  of these  loans may to a greater  extent  than  residential  loans be
subject to adverse conditions in the real estate market or economy.

                                       13



The  concentration of the Bank's  commercial and industrial loans and commercial
real estate loans in specific  business  sectors and geographic areas exposes it
to the risk of a possible economic downturn affecting those sectors and areas.

         A significant  portion of Bank's  commercial and  industrial  loans and
commercial real estate loans are concentrated in the hospitality,  entertainment
and leisure  industries.  Many of these  industries  are dependent upon seasonal
business and other factors beyond the control of the industries, such as weather
and beach conditions along the New Jersey seashore. Any significant or prolonged
adverse weather or beach  conditions along the New Jersey seashore could have an
adverse impact on the borrowers'  ability to repay loans.  In addition,  because
these loans are  concentrated  in southern and central New Jersey,  a decline in
the general  economic  conditions of southern or central New Jersey could have a
material adverse effect on the Bank's financial condition, results of operations
and cash flows.

If the Bank has failed to provide an adequate  allowance for loan losses,  there
could be a significant negative impact on its earnings.

         The risk of loan  losses  varies  with,  among  other  things,  general
economic  conditions,  the type of loan being made, the  creditworthiness of the
borrower  over the term of the loan and, in the case of a  collateralized  loan,
the value of the collateral for the loan.  Based upon factors such as historical
experience,  an  evaluation  of  economic  conditions  and a  regular  review of
delinquencies  and loan portfolio  quality,  the Bank's management makes various
assumptions  and  judgments  about  the  ultimate  collectibility  of  the  loan
portfolio and provides an allowance for loan losses.  At December 31, 2005,  the
Bank's  allowance for loan losses was $22.5 million which  represented  1.10% of
total loans and 221.9% of nonperforming  loans. If management's  assumptions and
judgments  prove to be incorrect and the allowance for loan losses is inadequate
to absorb future credit losses,  or if the bank regulatory  authorities  require
the Bank to increase  its  allowance  for loan  losses,  its  earnings  could be
significantly and adversely affected.

The Company may not be able to achieve its growth  plans or  effectively  manage
its growth.

         The  Company's  ability to  successfully  grow  depends on a variety of
factors  including  the  continued  availability  of desirable  acquisition  and
business   opportunities,   the  competitive   responses  from  other  financial
institutions in its market areas and its ability to integrate  acquisitions  and
otherwise manage its growth. There can be no assurance that growth opportunities
will be available or that growth will be successfully managed.

Competition from other financial  institutions in originating loans,  attracting
deposits and  providing  various  financial  services may  adversely  affect the
Company's earnings.

         The  market  areas in which  the  Company  operates  are among the most
highly  competitive  in  the  country.  There  is  substantial   competition  in
originating  loans and in attracting and retaining  deposits and  competition is
increasing in intensity.  The competition  comes  principally  from other banks,
larger and  smaller,  savings  institutions,  credit  unions,  mortgage  banking
companies  and the  myriad  of  nonbanking  competitors,  such  as full  service
brokerage  firms,  money market  mutual  funds,  insurance  companies  and other
institutional lenders.

         Ultimately, competition may adversely affect the rates the Company pays
on deposits and charges on loans,  thereby  potentially  adversely affecting the
Company's profitability.

                                       14



Changes in interest rates may reduce the Company's profits.

         The most  significant  component  of the  Company's  net  income is net
interest,  which accounted for 84.2% of total revenue in 2005 and 82.4% in 2004.
Net interest income is the difference  between the interest income  generated on
interest-earning  assets, such as loans and investments and the interest expense
paid on the funds  required  to support  earning  assets,  namely  deposits  and
borrowed funds. Interest income, which represents income from loans,  investment
securities and short-term investments is dependent on many factors including the
volume of  earning  assets,  the level of  interest  rates,  the  interest  rate
sensitivity of the earning  assets and the levels of  nonperforming  loans.  The
cost of funds is a function of the amount and type of funds  required to support
the earning assets, the rates paid to attract and retain deposits, rates paid on
borrowed funds and the levels of non-interest bearing demand deposits.


         Interest  rate   sensitivity  is  a  measure  of  how  our  assets  and
liabilities  react to changes in market interest rates. The Company expects that
this interest sensitivity will not always be perfectly balanced. This means that
either the Company's  interest-earning  assets will be more sensitive to changes
in market interest rates than its interest bearing  liabilities,  or vice versa.
If more  interest-earning  assets than interest -bearing  liabilities reprice or
mature during a time when interest rates are  declining,  then the Company's net
interest  income  may be  reduced.  If more  interest-bearing  liabilities  than
interest - earning  assets  reprice or mature during a time when interest  rates
are rising,  then the Company's net income may be reduced. At December 31, 2005,
total  interest  earning assets  maturing or repricing  within one year exceeded
interest-bearing  liabilities  maturing or  repricing  during the same period by
$226.9 million.  As a result,  the yield on its  interest-earning  assets should
adjust  to  changes  in  interest  rates at a faster  rate  than the cost of its
interest-bearing  liabilities  and its net  interest  income may be reduced when
interest rates decrease significantly for long periods of time.

         The Company manages its interest rate risk from changes in market rates
by controlling to the extent possible,  the mix of interest sensitive assets and
interest rate sensitive liabilities.  Commencing in mid 2004 and throughout 2005
the Federal  Reserve Board  increased  short-term  interest  rates 13 times.  In
general, when short-term rates increase, the Company expects improvements to net
interest income. However, the continuing flattening of the yield curve over this
period and into 2006  continues  to put  significant  pressure on the  Company's
ability to maintain or increase net interest  income as the  increasing  funding
costs of either  deposits  or  borrowings  results  in further  interest  spread
compression.

If  the  goodwill  that  the  Company  has  recorded  in  connection   with  its
acquisitions becomes impaired, there could be a negative impact on the Company's
profitability.

         Under the purchase method of accounting for all business  combinations,
if the  purchase  price of an  acquired  company  exceeds  the fair value of the
company's net assets,  the excess is carried on the acquiror's  balance sheet as
goodwill and identifiable  intangible  assets. At December 31, 2005, the Company
had $134.8 of goodwill and identifiable  intangible assets on its balance sheet.
With the  acquisition  of  Advantage  Bank on January  19,  2006,  goodwill  and
identifiable intangible assets increased by approximately $24 million. Companies
must evaluate  goodwill for  impairment at least  annually.  Write-downs  of the
amount of any  impairment  are to be charged to the results of operations in the
period in which the  impairment  is  determined.  Based on tests of goodwill and
identifiable intangible assets impairment,  the Company has concluded that there
has been no  impairment  during  2005 and  2004,  and no  write-downs  have been
recorded.  There can be no assurance that the future evaluations of goodwill and
identifiable  intangible  assets will not result in determinations of impairment
and write-downs.

                                       15



Government   regulation   significantly   affects  the  Company's  business  and
operations.

         The  Company  and  the  banking   industry  are  subject  to  extensive
regulation and  supervision  under federal and state laws and  regulations.  The
restrictions  imposed by such laws and regulations limit the manner in which the
Company conducts its business.

         Overall,  these various statutes establish the corporate governance and
permissible  business activities for Sun,  acquisition and merger  restrictions,
limitations on inter-company  transactions,  capital adequacy requirements,  and
requirements for anti-money  laundering  programs and other compliance  matters.
These  regulations  are designed  primarily  for the  protection  of the deposit
insurance funds, consumers and not to the benefit of the Company's shareholders.
Financial institution regulation has been the subject of significant legislation
in recent  years and may  continue  to be the  subject  of  further  significant
legislation  in  the  future,  which  is  not in  the  control  of the  Company.
Significant new laws, or changes to existing laws could have a material  adverse
effect on the Company's business,  financial condition or results of operations.
Overall  compliance  with all the required  statutes  increases  Sun's operating
expenses, requires a significant amount of management's attention and could be a
competitive disadvantage with respect to non-regulated competitors

The  amount  of  common  stock  held by the  Company's  executive  officers  and
directors  gives them  significant  influence over the election of the Company's
board of directors and other matters that require shareholder approval.

         As of March 14, 2006, a total of  5.6 million  shares, or approximately
29.5% of the Company's  outstanding  common stock, are beneficially owned by its
directors and executive officers, not including exercisable options.  Therefore,
if they vote together,  the Company's  directors and executive officers have the
ability  to exert  significant  influence  over  the  election  of the  board of
directors and other corporate actions requiring shareholder approval,  including
a tender offer,  business combination or other transaction,  or, the adoption of
proposals made by  shareholders.  As a result,  shareholders who might desire to
participate in a takeover  transaction may not have an opportunity to do so. The
effect of these  provisions could be to limit the trading price potential of the
Company's common shares.



Item 1B. Unresolved Staff Comments.
         -------------------------

         None.



Item 2.  Properties.
         ----------

         At December  31,  2005,  the Company  operated  from its main office in
Vineland,  New Jersey and 75 Community Banking Centers. The Bank leases its main
office and 52 Community Banking Centers.  The remainder of the community banking
centers is owned by the Bank.

                                       16




Item 3.  Legal Proceedings.
         -----------------

         The Company or the Bank is periodically  involved in various claims and
lawsuits,  such  as  claims  to  enforce  liens,   condemnation  proceedings  on
properties  in which the Bank holds  security  interests,  claims  involving the
making and servicing of real property  loans,  and other issues  incident to the
Company's  and  the  Bank's  business.  While  the  ultimate  outcome  of  these
proceedings cannot be predicated with certainty,  management, after consultation
with counsel representing the Company in these proceedings, does not expect that
the resolution of these proceedings will have a material effect on the Company's
financial  condition,   results  of  operations  or  cash  flows.  In  addition,
management was not aware of any pending or threatened  material litigation as of
December 31, 2005.



Item 4.  Submission of Matters to a Vote of Security Holders.
         ---------------------------------------------------

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.



                                     PART II


Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
        ------------------------------------------------------------------------
        Issuer Purchases of Equity Securities.
        -------------------------------------

         The  information  contained  under the caption  "Price  Range of Common
Stock and Dividends" in the Company's 2005 Annual Report to Shareholders,  filed
as Exhibit 13 to this Report (the "Annual  Report"),  is incorporated  herein by
reference.



Item 6.  Selected Financial Data.
         -----------------------

         The information  contained under the caption "Selected  Financial Data"
in the Company's Annual Report is incorporated herein by reference.



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        ------------------------------------------------------------------------
        of Operations.
        -------------

         The information  contained under the caption  "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations" in the Company's
Annual Report is incorporated herein by reference.



Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.
          ----------------------------------------------------------

         The information contained under the captions  "Management's  Discussion
and Analysis of Financial  Condition  and Results of Operations -- Gap Analysis"
and " -- Net Interest  Income  Simulation"  in the  Company's  Annual Report are
incorporated herein by reference.

                                       17



Item 8.  Financial Statements and Supplementary Data.
         -------------------------------------------

         The  Consolidated  Financial  Statements  of Sun Bancorp,  Inc. and the
Summarized  Quarterly Financial Data included in the notes thereto,  included in
the Annual Report filed as Exhibit 13, are incorporated herein by reference.



Item  9. Changes  in and  Disagreements  With  Accountants  On  Accounting  and
         ----------------------------------------------------------------------
         Financial Disclosure.
         --------------------

         Not applicable.



Item 9A. Controls and Procedures.
         -----------------------

         (a)      Disclosure Controls and Procedures

         Based on their  evaluation  of the  Company's  disclosure  controls and
procedures  (as defined in Rule 13a-15(e)  under the Securities  Exchange Act of
1934 (the  "Exchange  Act")),  the  Company's  principal  executive  officer and
principal  financial  officer  have  concluded  that as of the end of the period
covered  by this  Annual  Report  on Form  10-K  such  disclosure  controls  and
procedures are effective to ensure that information  required to be disclosed by
the  Company  in  reports  that it files or submits  under the  Exchange  Act is
recorded,  processed,  summarized and reported within the time periods specified
in Securities and Exchange  Commission  rules and forms and is  accumulated  and
communicated to the Company's management,  including the principal executive and
principal  financial officer, as appropriate to allow timely decisions regarding
required disclosures.

         (b)      Internal Control over Financial Reporting

         1.  Management's  Annual  Report on  Internal  Control  Over  Financial
Reporting.

         Management's  report on the Company's  internal  control over financial
reporting  appears in the  Company's  Annual  Report  filed as Exhibit 13 and is
incorporated herein by reference.

         2. Attestation Report of Independent Public Accounting Firm.

         The  attestation  report  of  Deloitte  &  Touche  LLP on  management's
assessment of the Company's internal control over financial reporting appears in
the Company's  Annual Report filed as Exhibit 13 and is  incorporated  herein by
reference.

         3. Changes in Internal Control Over Financial Reporting.

         During the last quarter of the year under  report,  there was no change
in the Company's  internal control over financial  reporting that has materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.



Item 9B. Other Matters.
         --------------

         None.

                                       18



                                    PART III

Item 10. Directors and Executive Officers of the Registrant.
         --------------------------------------------------

         The  information  contained  under the sections  captioned  "Additional
Information  About Directors and Executive  Officers - Section 16(a)  Beneficial
Ownership Reporting  Compliance" and "Proposal I - Election of Directors" in the
Company's  Proxy  Statement  for its 2006 Annual  Meeting of  Shareholders  (the
"Proxy Statement") is incorporated herein by reference.

         The Company has  adopted a Code of Ethics and Conduct  that  applies to
its  principal  executive  officer,   principal  financial  officer,   principal
accounting officer or controller or persons performing similar functions. A copy
of the Code of  Ethics  and  Conduct  is  posted  at the  Company's  website  at
www.sunnb.com.



Item 11. Executive Compensation.
         ----------------------

         The  information  contained under the section  captioned  "Director and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.



Item 12. Security  Ownership of Certain  Beneficial  Owners and  Management and
         ----------------------------------------------------------------------
         Related Stockholder Matters.
         ---------------------------

         (a)   Security Ownership of Certain Beneficial Owners

         Information  required by this item is incorporated  herein by reference
to the section  captioned  "Voting  Securities and Principal Holders Thereof" in
the Proxy Statement.

         (b)   Security Ownership of Management

         Information  required by this item is incorporated  herein by reference
to the first table under the caption "Proposal I - Election of Directors" in the
Proxy Statement.

         (c)   Changes in Control

         Management of the Registrant  knows of no  arrangements,  including any
pledge by any person of securities of the Registrant, the operation of which may
at a subsequent date result in a change in control of the Registrant.

          (d)  Securities  Authorized  for Issuance  Under  Equity  Compensation
               Plans

         Set forth below is  information as of December 31, 2005 with respect to
compensation   plans  under  which  equity  securities  of  the  Registrant  are
authorized for issuance.

                                       19





                                        EQUITY COMPENSATION PLAN INFORMATION

                                            (a)                         (b)                       (c)

                                                                                          Number of securities
                                                                                        remaining available for
                                                                 Weighted-average        future issuance under
                                   Number of securities to       exercise price of        equity compensation
                                   be issued upon exercise     outstanding options,         plans (excluding
                                   of outstanding options,           warrants           securities reflected in
                                     warrants and rights            and rights                column (a))
                                     -------------------            ----------                -----------
                                                                                         
Equity compensation plans
Approved by shareholders(1)                  3,166,811                 $10.11                       315,195

Equity compensation plans
not approved by shareholders(2)                     --                     --                            --
                                             ---------                 ------                       -------

     TOTAL                                   3,166,811                 $10.11                       315,195
                                             =========                 ======                       =======


- -----------------------
(1)  Plans approved by shareholders include the 1995 Stock Option Plan, the 1997
     Stock  Option  Plan,  the  2002  Stock  Option  Plan  and  the  2004  Stock
     Based-Incentive Plan. The amount of securities includes options for 318,594
     shares of our common  stock as a result of our assuming  obligations  under
     stock option plans of Community Bancorp of New Jersey in connection with an
     acquisition in 2004. While we assumed the obligations  existing under these
     plans as of the time of merger, we have not and will not in the future, use
     them to make further grants.

(2)  Not applicable.



Item 13. Certain Relationships and Related Transactions.
         ----------------------------------------------

         The  information  contained  under the  section  captioned  "Additional
Information About Directors and Executive  Officers - Certain  Relationships and
Related   Transactions"  in  the  Proxy  Statement  is  incorporated  herein  by
reference.



Item 14. Principal Accounting Fees and Services.
         --------------------------------------

         The  information  called  for by this  item is  incorporated  herein by
reference  to the  section  captioned  "Audit  Fees and  Services"  in the Proxy
Statement.

                                       20



                                     PART IV

Item 15. Exhibits and Financial Statement Schedules.
         ------------------------------------------

         (a)  The following documents are filed as a part of this report:

              (1)   The  following  consolidated  financial  statements  and the
                    report of independent  registered  public accounting firm of
                    the Registrant included in the Registrant's Annual Report to
                    Shareholders are  incorporated  herein by reference and also
                    in Item 8 hereof.


             
                    Report of Independent Public Accounting Firm
                    Consolidated Statements of Financial Condition as of
                       December 31, 2005 and 2004
                    Consolidated Statements of Income for the Years Ended
                       December 31, 2005, 2004 and 2003
                    Consolidated Statements of Shareholders' Equity for the Years Ended
                       December 31, 2005, 2004 and 2003
                    Consolidated Statements of Cash Flows for the Years Ended
                       December 31, 2005, 2004 and 2003
                    Notes to Consolidated Financial Statements

              (2)   There  are  no  financial   statements  schedules  that  are
                    required to be included in Part II, Item 8.

          (b)  The following exhibits are filed as part of this report:

               3(i)    Amended and Restated  Certificate  of  Incorporation  of
                       Sun Bancorp, Inc.(1)
               3(ii)   Amended and Restated Bylaws of Sun Bancorp, Inc.(2)

              10.1     1995 Stock Option Plan(3)
              10.2     Amended and Restated 1997 Stock Option Plan(4)
              10.3     2002 Stock Option Plan(5)
              10.4     Directors Stock Purchase Plan(6)
              10.5     Form of Change in Control Severance Agreement(7)
              10.6     Severance Agreement between Thomas A. Bracken and Sun National Bank(8)
              10.7     2004 Stock-Based Incentive Plan(9)
              11       Computation regarding earnings per share(10)
              13       2005 Annual Report to Shareholders
              21       Subsidiaries of the Registrant
              23       Consent of Deloitte & Touche LLP
              31       Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
              32       Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


- ---------------------
(1)  Incorporated  by reference to Exhibit  3(i) to the  Company's  Registration
     Statement on Form S-3 (File No.  333-109636)  filed with the SEC on October
     10, 2003.
(2)  Incorporated  by reference to Exhibit 3(ii) to the  Company's  Registration
     Statement on Form S-3 (File No.  333-109636)  filed with the SEC on October
     10, 2003.

                                       21



(3)  Incorporated  by  reference  to  Exhibit 10 to the  Company's  Registration
     Statement  on Form  10  filed  with  the SEC on June  28,  1996  (File  No.
     0-20957).
(4)  Incorporated  by reference  Exhibit 10.3 to the Company's  Annual Report on
     Form 10-K for the fiscal year ended December 31, 1999 (File No. 0-20957).
(5)  Incorporated  by reference to Appendix A to the Company's  Proxy  Statement
     for the 2002 Annual Meeting of Shareholders filed with the SEC on April 16,
     2002 (File No. 0-20957).
(6)  Incorporated by reference to Exhibit 4.3 to the  Registrant's  Registration
     Statement  on Form S-8,  filed  with the SEC on  August  1, 1997  (File No.
     333-32681).
(7)  Incorporated by reference to Exhibit 10.4 to the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-20957).
(8)  Incorporated by reference to Exhibit 10.6 to the Company's Annual Report on
     Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-20957).
(9)  Incorporated  by  reference  to  Exhibit  H to the  Company's  Joint  Proxy
     Statement  for the 2004 Annual  Meeting of  Shareholders  in the  Company's
     Registration  Statement  on Form S-4,  filed with the SEC on April 29, 2004
     (File No. 0-20957).
(10) Incorporated by reference to Note 23 of the Notes to Consolidated Financial
     Statements of the Company included in Exhibit 13 hereto.

                                       22



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized as of March 16, 2006.

                            SUN BANCORP, INC.

                            By:  /s/Thomas A. Bracken
                                 -----------------------------------------------
                                 Thomas A. Bracken
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of March 16, 2006.



                                                

/s/Bernard A. Brown                                  /s/Thomas A. Bracken
- -----------------------------------------------      -----------------------------------------------
Bernard A. Brown                                     Thomas A. Bracken
Chairman                                             President, Chief Executive Officer and Director
                                                     (Principal Executive Officer)

/s/Ike Brown                                         /s/Sidney R. Brown
- -----------------------------------------------      -----------------------------------------------
Ike Brown                                            Sidney R. Brown
Director                                             Vice Chairman, Secretary and Treasurer

/s/Jeffrey S. Brown                                  /s/John A. Fallone
- -----------------------------------------------      -----------------------------------------------
Jeffrey S. Brown                                     John A. Fallone
Director                                             Director

/s/Peter Galetto, Jr.                                /s/Douglas J. Heun
- -----------------------------------------------      -----------------------------------------------
Peter Galetto, Jr.                                   Douglas J. Heun
Director                                             Director

/s/Charles P. Kaempffer                              /s/Anne E. Koons
- -----------------------------------------------      -----------------------------------------------
Charles P. Kaempffer                                 Anne E. Koons
Director                                             Director

/s/Eli Kramer                                        /s/Alfonse M. Mattia
- -----------------------------------------------      -----------------------------------------------
Eli Kramer                                           Alfonse M. Mattia
Director                                             Director

/s/George A. Pruitt                                  /s/Anthony Russo, III
- -----------------------------------------------      -----------------------------------------------
George A. Pruitt                                     Anthony Russo, III
Director                                             Director

/s/Edward H. Salmon                                  /s/Howard M. Schoor
- -----------------------------------------------      -----------------------------------------------
Edward H. Salmon                                     Howard M. Schoor
Director                                             Director

/s/Dan A. Chila
- -----------------------------------------------
Dan A. Chila
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)