FOR IMMEDIATE RELEASE NORWOOD FINANCIAL CORP ---------------------- ANNOUNCES EARNINGS INCREASE FOR THE SECOND QUARTER -------------------------------------------------- July 25, 2006-Honesdale, PA William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended June 30, 2006 of $1,476,000. This represents an increase of $146,000, or 10.9%, over the $1,330,000 earned in the similar period of 2005. Earnings per share (fully diluted) were $.52 in the 2006 period, a 13.0% increase over the $.46 earned in the similar period in 2005. Annualized return on average assets for the three months ended June 30, 2006 was 1.34% with an annualized return on average equity of 12.06%. Net income for the six months ended June 30, 2006 totaled $2,809,000, which represents a 9.1% increase over the $2,573,000 earned in the similar period of 2005. Earnings per share (fully diluted) reflected an 8.9% increase at $.98 per share in the 2006 period compared to $.90 in the 2005 period. Total assets as of June 30, 2006 were $455.2 million with loans receivable of $299.4 million, deposits of $353.5 million and shareholders' equity of $49.2 million. Total assets have increased $32.6 million, or 7.7% when compared to June 30, 2005. Loans receivable have increased $23.8 million, or 8.6%, from the prior year. The increase in loans was centered in residential mortgage activity, including home equity lending and in the commercial loan portfolio. The loan growth was funded by a $14.5 million increase in deposits and from increased borrowings. Non-performing loans totaled $314,000, or .10% of total loans, as of June 30, 2006 compared to $97,000, or ..04% as of June 30, 2005. The increase is due to one loan relationship for which the Company is actively pursuing a resolution. The Company had -0- net charge-offs for the six months ended June 30, 2006 compared to net charge-offs of $38,000 for the similar period in 2005. As a result of the lower level of net charge-offs the Company was able to reduce its provision for loan losses to $125,000 for the six months ended June 30, 2006 compared to $190,000 for the similar period in 2005. Notwithstanding the lower loan loss provision expense, the allowance for loan losses increased $194,000 from June 30, 2005 to $3,794,000 and represented 1.27% of total loans, as of June 30, 2006. For the three months ended June 30, 2006, net interest income, on a fully taxable equivalent basis (fte), totaled $4,114,000, an increase of $180,000 or 4.5% over the similar period in 2005. Net interest margin (fte) for the 2006 period was 3.95% decreasing from 4.03% for the similar period in 2005. The decrease in net interest margin was principally due to increase in deposit costs as a result of rising short-term interest rates partially offset by an increased amount of loans on the balance sheet and higher yields on loans. Net interest income (fte) for the six months ended June 30, 2006 totaled $8,220,000, an increase of $526,000, or 6.8%, over the similar period in 2005. Net interest margin (fte) for the 2006 period was 3.96% compared to 3.95% in 2005. Other income for the three months ended June 30, 2006 totaled $1,003,000 compared to $865,000 for the similar period in 2005. The increase was due in part to $107,000 gain on sales of mortgage loans and servicing rights compared to $15,000 in such gains in the similar period in 2005. For the six months ended June 30, 2006, other income totaled $1,827,000 compared to $1,785,000 for the similar period in 2005. The increase was partially due to $107,000 gain on sales of mortgage loans and servicing rights compared to $55,000 in such gains in the similar period of 2005. Net realized gains on sales of securities totaled $21,000 for the 2006 period, decreasing from $80,000 for the similar period in 2005. Other expenses totaled $2,841,000 for the three months ended June 30, 2006, an increase of $164,000, or 6.1% over $2,677,000 for the similar period in 2005. The increase is partially due to $122,000 increase in salaries and the cost of employee benefits. For the six months ended June 30, 2006, other expenses totaled $5,607,000, an increase of $279,000, or 5.2% over $5,328,000 for the similar period in 2005. Salaries and the cost of employee benefits accounted for $141,000 of the increase. Mr. Davis remarked, "We are pleased with our solid financial results through six months of 2006. As a result of this excellent performance, we have been able to increase our quarterly cash dividend by $.01 per share. Taking into account the 5% stock dividend paid in May, the current dividend payable August 1, 2006 at $.21 per share, is 22.5% higher than the dividend paid a year ago." Norwood Financial Corp, through its subsidiary Wayne Bank, operates eleven offices in Wayne, Pike and Monroe Counties. The Company's stock is traded on the Nasdaq Market, under the symbol, "NWFL". The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, risks associated with the effect of opening a new branch, the ability to control costs and expenses, demand for real estate and general economic conditions. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. Contact: Lewis J. Critelli Executive Vice President & Chief Financial Officer NORWOOD FINANCIAL CORP. 570-253-1455 www.waynebank.com NORWOOD FINANCIAL CORP. Consolidated Balance Sheets (dollars in thousands) (unaudited) June 30 ---------------------------- 2006 2005 ---------------------------- ASSETS Cash and due from banks $ 10,509 $ 11,895 Interest bearing deposits with banks 179 119 Fedeal funds sold 13,615 5,290 ------------ ------------- Cash and cash equivalents 24,303 17,304 Securities available for sale 114,441 111,497 Securities held to maturity, fair value 2006: $971 2005: $3,415 954 3,337 Loans receivable (net of unearned Income) 299,366 275,558 Less: Allowance for loan losses 3,794 3,600 ------------ ------------- Net loans receivable 295,572 271,958 Investment in FHLB Stock 2,294 1,973 Bank premises and equipment,net 5,457 5,434 Accrued interest receivable 1,965 1,715 Other assets 10,173 9,337 ------------ ------------- TOTAL ASSETS $ 455,159 $ 422,555 ============ ============= LIABILITIES Deposits: Non-interest bearing demand $ 59,538 $ 53,628 Interest-bearing 293,929 285,305 ------------ ------------- Total deposits 353,467 338,933 Short-term borrowings 13,687 10,928 Other borrowings 35,000 23,000 Accrued interest payable 1,760 1,149 Other liabilities 2,053 1,714 ------------ ------------- TOTAL LIABILITIES 405,967 375,724 STOCKHOLDERS' EQUITY Common Stock, $.10 par value, authorized 10,000,000 shares issued:2006: 2,841,000 2005: 2,705,715 shares 284 270 Surplus 5,858 5,525 Retained earnings 45,388 41,837 Treasury stock, at cost: 2006: 40,975 shares, 2005: 15,979 shares (1,205) (449) Unearned ESOP Shares (27) (249) Accumulated other comprehensive income (1,106) (103) ------------ ------------- TOTAL STOCKHOLDERS' EQUITY 49,192 46,831 ------------ ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 455,159 $ 422,555 ============ ============= NORWOOD FINANCIAL CORP. Consolidated Statements of Income (dollars in thousands, except per share data) (unaudited) Three Months Ended June 30 Six Months Ended June 30 ---------------------------- ------------------------- 2006 2005 2006 2005 ---------------------------- ------------------------- INTEREST INCOME Loans receivable, including fees $ 5,201 $ 4,288 $ 10,145 $ 8,208 Securities 1,066 1,020 2,116 2,061 Other 83 5 85 17 ------------ ------------- ----------- ------------ Total Interest income 6,350 5,313 12,346 10,286 INTEREST EXPENSE Deposits 1,738 1,102 3,328 2,089 Short-term borrowings 163 112 350 211 Other borrowings 420 303 713 620 ------------ ------------- ----------- ------------ Total Interest expense 2,321 1,517 4,391 2,920 ------------ ------------- ----------- ------------ NET INTEREST INCOME 4,029 3,796 7,955 7,366 PROVISION FOR LOAN LOSSES 55 90 125 190 ------------ ------------- ----------- ------------ NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,974 3,706 7,830 7,176 OTHER INCOME Service charges and fees 644 603 1,234 1,182 Income from fiduciary activities 95 92 172 176 Net realized gains/(loss) on sales of securities 14 3 21 80 Gains on sale of loans 107 15 107 55 Other 143 152 293 292 ------------ ------------- ----------- ------------ Total other income 1,003 865 1,827 1,785 OTHER EXPENSES Salaries and employee benefits 1,456 1,334 2,862 2,721 Occupancy, furniture and equipment 369 365 749 749 Data processing related 170 153 326 313 Taxes, other than income 111 109 224 207 Professional Fees 104 139 217 248 Other 631 577 1,229 1,090 ------------ ------------- ----------- ------------ Total other expenses 2,841 2,677 5,607 5,328 INCOME BEFORE TAX 2,136 1,894 4,050 3,633 INCOME TAX EXPENSE 660 564 1,241 1,060 ------------ ------------- ----------- ------------ NET INCOME $ 1,476 $ 1,330 $ 2,809 $ 2,573 ============ ============= =========== ============ Basic earnings per share $ 0.53 $ 0.47 $ 1.00 $ 0.92 ============ ============= =========== ============ Diluted earnings per share $ 0.52 $ 0.46 $ 0.98 $ 0.90 ============ ============= =========== ============ Per share amounts have been adjusted for a 5% stock dividend paid on May 26, 2006 NORWOOD FINANCIAL CORP. Financial Highlights (Unaudited) (dollars in thousands, except per share data) 2006 2005 ------------ ------------- Three Months Ended June 30 - -------------------------- Net interest income $ 4,029 $ 3,796 Net income 1,476 1,330 Net interest spread (fully taxable equivalent) 3.39% 3.65% Net interest margin (fully taxable equivalent) 3.95% 4.03% Return on average assets 1.34% 1.29% Return on average equity 12.06% 11.48% Basic earnings per share $ 0.53 $ 0.47 Diluted earnings per share 0.52 0.46 Six Months Ended June 30 - ------------------------ Net interest income $ 7,955 $ 7,366 Net income 2,809 2,573 Net interest spread (fully taxable equivalent) 3.44% 3.58% Net interest margin (fully taxable equivalent) 3.96% 3.95% Return on average assets 1.30% 1.27% Return on average equity 11.60% 11.22% Basic earnings per share $ 1.00 $ 0.92 Diluted earnings per share 0.98 0.90 As of June 30 - ------------- Total Assets $ 455,159 $ 422,555 Total Loans receivable 299,366 275,558 Allowance for loan losses 3,794 3,600 Total deposits 353,467 338,933 Stockholders' equity 49,192 46,831 Trust Assets under management 89,075 83,487 Book value per share $ 17.57 $ 16.58 Equity to total assets 10.81% 11.08% Allowance to total loans receivable 1.27% 1.31% Nonperforming loans to total loans 0.10% 0.04% Per share amounts have been adjusted for a 5% stock dividend paid on May 26, 2006 NORWOOD FINANCIAL CORP Consolidated Balance Sheets (unaudited) (dollars in thousands) 30-Jun 31-Mar 31-Dec 30-Sep 30-Jun 2006 2006 2005 2005 2005 ------------ ------------- ----------- ------------ ------------- ASSETS Cash and due from banks $ 10,509 $ 9,330 $ 9,746 $ 9,755 $ 11,895 Interest bearing deposits with banks 179 22 70 132 119 Federal funds sold 13,615 --- --- 2,295 5,290 ------------ ------------- ----------- ------------ ------------- Cash and cash equivalents 24,303 9,352 9,816 12,182 17,304 Securities available for sale 114,441 116,659 115,814 113,162 111,497 Securities held to maturity 954 953 1,452 2,860 3,337 Loans receivable (net of unearned Income) 299,366 291,840 290,890 282,264 275,558 Less: Allowance for loan losses 3,794 3,743 3,669 3,643 3,600 ------------ ------------- ----------- ------------ ------------- Net loans receivable 295,572 288,097 287,221 278,621 271,958 Investment in FHLB stock 2,294 2,073 1,620 1,711 1,973 Bank premises and equipment, net 5,457 5,508 5,393 5,454 5,434 Other assets 12,138 11,488 12,240 11,621 11,052 ------------ ------------- ----------- ------------ ------------- TOTAL ASSETS $ 455,159 $ 434,130 $ 433,556 $ 425,611 $ 422,555 ============ ============= =========== ============ ============= LIABILITIES Deposits: Non-interest bearing demand $ 59,538 $ 54,505 $ 50,891 $ 58,061 $ 53,628 Interest- bearing deposits 293,929 285,002 289,712 282,370 285,305 ------------ ------------- ----------- ------------ ------------- Total deposits 353,467 339,507 340,603 340,431 338,933 Other borrowings 48,687 42,765 41,564 34,515 33,928 Other liabilities 3,813 3,361 3,281 3,218 2,863 ------------ ------------- ----------- ------------ ------------- TOTAL LIABILITIES 405,967 385,633 385,448 378,164 375,724 STOCKHOLDERS' EQUITY 49,192 48,497 48,108 47,447 46,831 ------------ ------------- ----------- ------------ ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 455,159 $ 434,130 $ 433,556 $ 425,611 $ 422,555 ============ ============= =========== ============ ============= NORWOOD FINANCIAL CORP Consolidated Statements of Income (unaudited) (dollars in thousands, except per share data) 30-Jun 31-Mar 31-Dec 30-Sep 30-Jun Three months ended 2006 2006 2005 2005 2005 ------------ ------------- ----------- ------------ ------------- INTEREST INCOME Loans receivable, including fees $ 5,201 $ 4,944 $ 4,848 $ 4,527 $ 4,288 Securities 1,066 1,050 999 993 1,020 Other 83 2 57 58 5 ------------ ------------- ----------- ------------ ------------- Total Interest income 6,350 5,996 5,904 5,578 5,313 INTEREST EXPENSE Deposits 1,738 1,590 1,520 1,262 1,102 Borrowings 583 480 421 382 415 ------------ ------------- ----------- ------------ ------------- Total Interest expense 2,321 2,070 1,941 1,644 1,517 NET INTEREST INCOME 4,029 3,926 3,963 3,934 3,796 PROVISION FOR LOAN LOSSES 55 70 70 90 90 ------------ ------------- ----------- ------------ ------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,974 3,856 3,893 3,844 3,706 OTHER INCOME Service charges and fees 644 590 677 648 603 Income from fiduciary activities 95 77 89 78 92 Net realized gains (losses) on sales of securities 14 7 (41) 3 3 Gains on sale of loans 107 --- 1 8 15 Other 143 150 129 171 152 ------------ ------------- ----------- ------------ ------------- Total other income 1,003 824 855 908 865 OTHER EXPENSES Salaries and employee benefits 1,456 1,406 1,329 1,360 1,334 Occupancy, furniture and equipment , net 369 380 398 356 365 Other 1,016 980 941 911 978 ------------ ------------- ----------- ------------ ------------- Total other expenses 2,841 2,766 2,668 2,627 2,677 INCOME BEFORE TAX 2,136 1,914 2,080 2,125 1,894 INCOME TAX EXPENSE 660 581 638 643 564 ------------ ------------- ----------- ------------ ------------- NET INCOME $ 1,476 $ 1,333 $ 1,442 $ 1,482 $ 1,330 ============ ============= =========== ============ ============= Basic earnings per share $ 0.53 $ 0.48 $ 0.52 $ 0.53 $ 0.47 ============ ============= =========== ============ ============= Diluted earnings per share $ 0.52 $ 0.47 $ 0.51 $ 0.52 $ 0.46 ============ ============= =========== ============ ============= Book Value per share $ 17.57 $ 17.29 $ 17.07 $ 16.80 $ 16.58 Return on average equity 12.06% 11.14% 11.97% 12.43% 11.48% Return on average assets 1.34% 1.25% 1.32% 1.38% 1.29% Net interest spread 3.39% 3.49% 3.52% 3.63% 3.65% Net interest margin 3.95% 3.98% 4.01% 4.06% 4.03% Allowance for loan losses to total loans 1.27% 1.28% 1.26% 1.29% 1.31% Net charge-offs/(recoveries) to average loans (annualized) 0.01% (.01)% 0.06% 0.07% 0.02% Nonperforming loans to total loans 0.10% 0.14% 0.12% 0.04% 0.04% Nonperforming assets to total assets 0.07% 0.10% 0.08% 0.02% 0.02% Per share amounts have been adjusted for a 5% stock dividend paid on May 26,2006