FOR IMMEDIATE RELEASE
February 1, 2007

For further information contact:
Craig Montanaro
Senior Vice President,
Director of Strategic Planning
Kearny Financial Corp.
(973) 244-4510

                             KEARNY FINANCIAL CORP.
                  REPORTS SECOND QUARTER 2007 OPERATING RESULTS

Fairfield,  New Jersey,  February 1, 2007 - Kearny Financial Corp.  (NASDAQ GSM:
KRNY) (the  "Company"),  the holding company of Kearny Federal Savings Bank (the
"Bank"),  today  reported net income for the quarter ended  December 31, 2006 of
$547,000,  or $0.01 per share.  The  results  represent  a decrease  of $379,000
compared to net income of $926,000,  or $0.01 per share,  for the quarter  ended
September 30, 2006 and a decrease of $1.8 million compared to net income of $2.3
million, or $0.03 per share, for the quarter ended December 31, 2005. Net income
for the six months ended December 31, 2006 was $1.5 million, or $0.02 per share,
a decrease of $3.8 million from $5.3  million,  or $0.07 per share,  for the six
months ended December 31, 2005.

Kearny Federal  Savings Bank operates from its  administrative  headquarters  in
Fairfield,  New Jersey, and 26 retail branch offices located in Bergen,  Hudson,
Passaic,  Morris,  Middlesex,  Essex,  Union and Ocean counties,  New Jersey. At
December  31,  2006,  Kearny  Financial  Corp.  had total  assets,  deposits and
stockholders'  equity  of $2.02  billion,  $1.48  billion  and  $471.3  million,
respectively.

The following is an overview of the Company's  financial results for the quarter
ended December 31, 2006:

Net Interest Income
- -------------------

Net  interest  income  during the  quarter  ended  December  31,  2006 was $11.2
million,  a decrease of $504,000,  or 4.3%,  compared to net interest  income of
$11.7 million during the quarter ended September 30, 2006 and a decrease of $1.3
million,  or 10.4%,  compared to net interest income of $12.5 million during the
quarter ended December 31, 2005. The Bank's net interest  margin for the quarter
ended  December  31, 2006 was 2.39%,  compared  to 2.53% for the  quarter  ended
September  30, 2006 and 2.61% for the  quarter  ended  December  31,  2005.  The
decrease in net interest  income  between  linked  quarters  and  year-over-year
resulted  primarily  from a significant  increase in the Bank's cost of deposits
partially offset by an increase in interest income.

Interest income increased $803,000, or 3.4%, to $24.1 million during the quarter
ended  December  31, 2006  compared to $23.3  million  during the quarter  ended
September  30,  2006 and  increased  $2.1  million,  or 9.5%,  compared to $22.0
million during the quarter ended December 31, 2005.  Interest expense  increased
$1.3 million, or 11.2%, to $12.9 million for the quarter ended December 31, 2006
compared to $11.6 million for the quarter ended September 30, 2006 and increased
$3.4 million, or 35.8%,  compared to $9.5 million for the quarter ended December
31, 2005.



Interest  income  from loans  increased  $764,000  to $11.1  million  during the
quarter ended  December 31, 2006,  compared to $10.3 million  during the quarter
ended  September  30, 2006 and increased  $2.6 million  compared to $8.5 million
during the  quarter  ended  December  31,  2005.  The  increases  resulted  from
continuing implementation of the Bank's business plan which calls for increasing
the loan portfolio while reducing the securities  portfolio.  The loan portfolio
constituted  41.0% of  average  interest-earning  assets for the  quarter  ended
December  31,  2006,  as  compared  to 39.1% and 32.0%  for the  quarters  ended
September  30,  2006  and  December  31,  2005,  respectively.   Meanwhile,  the
securities portfolio  constituted 45.4% of average  interest-earning  assets for
the quarter  ended  December  31,  2006,  as compared to 49.3% and 64.3% for the
quarters ended September 30, 2006 and December 31, 2005, respectively.  Interest
income from mortgage-backed  securities,  securities and other  interest-earning
assets was unchanged at $13.0 million for the quarters  ended  December 31, 2006
and September 30, 2006 and decreased $439,000 from $13.5 million for the quarter
ended December 31, 2005.  There was no change between linked quarters due to the
temporary  redeployment  of cash flows from the  securities  portfolio into cash
equivalents,  which provided a better return due to the inverted  Treasury yield
curve, while year-over-year;  the decrease resulted from a significant reduction
in  the   securities   portfolio.   The   Bank's   average   yield  on   average
interest-earning  assets for the  quarter  ended  December  31,  2006 was 5.15%,
compared to 5.04% for the  quarter  ended  September  30, 2006 and 4.60% for the
quarter ended December 31, 2005.

Interest  expense from deposits  increased $1.4 million to $12.1 million for the
quarter  ended  December  31,  2006,  from $10.7  million for the quarter  ended
September 30, 2006 and increased  $3.4 million from $8.7 million for the quarter
ended  December 31, 2005. At various times during the year,  management  offered
promotional rates on selected certificate of deposit maturities and tiered money
market  deposit  accounts  in an effort to retain  and  attract  deposits.  This
strategy had a  significant  effect on the Bank's cost of funds  between  linked
quarters and year-over-year. Midway through the quarter ended December 31, 2006,
management  began to back away from this  strategy  in an  attempt  to  mitigate
margin  compression.  There were  decreases in interest  expense  attributed  to
borrowings of $44,000 and $50,000  between linked  quarters and  year-over-year,
respectively, due primarily to the repayment of a Federal Home Loan Bank advance
during the current quarter. The Bank's average cost of average  interest-bearing
liabilities for the quarter ended December 31, 2006 was 3.48%, compared to 3.20%
for the  quarter  ended  September  30,  2006 and  2.54% for the  quarter  ended
December 31, 2005.

Non-interest Income
- -------------------

Non-interest income attributed to fees, service charges and miscellaneous income
increased $52,000,  or 9.2%, to $620,000 for the quarter ended December 31, 2006
compared to $568,000 for the quarter ended  September 30, 2006.  The increase in
non-interest  income between linked quarters resulted primarily from higher fees
and service  charges  from  operations  and the Bank's  retail  branch  network.
Non-interest  income was virtually unchanged compared to the same quarter a year
ago,  with lower  fees and  service  charges  but  higher  miscellaneous  income
year-over-year.  Non-interest  income for the quarter  ended  December  31, 2005
totaled $617,000 and included non-recurring loan prepayment fees of $73,000.

There was a gain on sale of  securities  during the quarter  ended  December 31,
2006 of $152,000 but no gain during the comparative quarters ended September 30,
2006 or December 31, 2005.

                                       2



Non-interest Expense
- --------------------

Non-interest  expense remained  virtually  unchanged at $11.2 million during the
quarter ended  December 31, 2006  compared to $11.1  million  during the quarter
ended September 30, 2006. Non-interest expense increased $1.1 million, or 10.9%,
compared to $10.1 million during the quarter ended December 31, 2005.

For the quarter ended December 31, 2006 compared to the quarter ended  September
30, 2006, salaries and employee benefits and directors'  compensation  decreased
$68,000 and  $96,000,  respectively,  while there was a nominal  decrease in net
occupancy  expense of premises of $17,000.  Between linked quarters there was an
increase in miscellaneous expense and equipment expense of $246,000 and $24,000,
respectively,  and a small increase in advertising expense of $16,000.  Included
in  miscellaneous  expense  were  increases in both legal and  professional  and
consulting fees of $118,000 and $51,000,  respectively,  which were attributable
to  ongoing  evaluation  and   implementation  of  growth  and   diversification
strategies relating to execution of the Company's business plan.

The increase in non-interest  expense during the quarter ended December 31, 2006
compared to the quarter ended  December 31, 2005 resulted  primarily from higher
salaries and employee benefits and nominal increases in net occupancy expense of
premises,  equipment  expense  and  advertising  expense  partially  offset by a
decrease in directors'  compensation  and  miscellaneous  expense.  Salaries and
employee  benefits  increased   $986,000  with  $653,000   attributed  to  stock
compensation  plans approved by stockholders at the Company's  annual meeting in
October 2005 and  increases of $132,000 and  $104,000  resulting  from  employee
stock ownership plan expense and pension plan expense, respectively.

Loans and Asset Quality
- -----------------------

Loans  receivable,  net of deferred  fees and costs and the  allowance  for loan
losses, increased $50.4 million, or 6.8%, to $793.7 million at December 31, 2006
from $743.3 million at September 30, 2006. There were increases of $24.1 million
in  one-to-four  family  first  mortgage  loans,  $2.3  million in  multi-family
mortgages,  $21.9 million in  nonresidential  mortgages and $5.5 million in home
equity loans. Construction loans and commercial loans decreased $2.8 million and
$686,000, respectively, during the quarter.

The provision for loan losses  decreased  $39,000 to $119,000 during the quarter
ended  December  31,  2006,  as compared to  $158,000  during the quarter  ended
September 30, 2006. The provisions during both quarters resulted  primarily from
growth in the loan portfolio;  however,  improved asset quality contributed to a
smaller  provision  during the quarter  ended  December  31,  2006.  Total loans
increased  to $798.1  million  at  December  31,  2006 from  $748.0  million  at
September 30, 2006. Asset quality continued to be strong as non-performing loans
were $639,000, or 0.08%, of total loans at December 31, 2006 as compared to $1.0
million,  or 0.14%, of total loans at September 30, 2006. The allowance for loan
losses as a percentage of total loans outstanding was 0.72% at December 31, 2006
and 0.75% at September 30, 2006,  reflecting  allowance balances of $5.8 million
and $5.6 million, respectively. The increase in the allowance balance during the
current quarter included a recovery of $27,000.

                                       3



Securities
- ----------

During the quarter ended December 31, 2006,  management  reclassified the Bank's
entire portfolio of  mortgage-backed  securities and other securities,  changing
the entire  portfolio from held to maturity to available for sale. In a Form 8-K
filed January 8, 2007, the Company  disclosed that it will restate the financial
statements contained in its Annual Report on Form 10-K for the fiscal year ended
June 30, 2006 and Quarterly Reports on Form 10-Q for the quarterly periods ended
March 31, 2006 and September 30, 2006 (collectively, the "Financial Statements")
to reflect the reclassification for those reporting periods.

The  effect  of this  change  is that the  securities  will be  reported  in the
Financial  Statements  at fair value  instead of at amortized  cost,  which will
result in a change in the value of these assets that was previously  reported at
March 31, 2006, June 30, 2006 and September 30, 2006.  Carrying these securities
at fair value will impact accumulated other comprehensive  income (loss),  which
is a  component  of  stockholders'  equity.  The  adjustments  to be made to the
Financial  Statements are non-cash in nature and do not result in changes to the
income statements or previously reported total net income for any period.

Mortgage-backed  securities,  at amortized cost,  decreased by $3.4 million,  or
0.5%, to $669.8  million at December 31, 2006,  from $673.2 million at September
30, 2006, due to principal  repayments.  Management  redeployed  cash flows from
monthly  principal and interest  payments to fund loan  originations  during the
quarter.

Securities,  at amortized cost, decreased by $108.4 million, or 48.1%, to $117.0
million at December 31, 2006  compared to $225.4  million at September 30, 2006.
During the quarter,  management  sold municipal bonds with a par value of $105.9
million  recording a gain of $152,000.  A decline in pre-tax  income reduces the
advantage of holding  tax-exempt  instruments and their yield was  substantially
below market.  There was also a call of a $2.0 million trust preferred  security
during the quarter. Management redeployed cash flows from principal and interest
payments to fund loan originations during the quarter.

Deposits
- --------

Deposits  increased  $13.8  million,  or 0.9%,  to $1.48 billion at December 31,
2006,   from  $1.47  billion  at  September   30,  2006.   During  the  quarter,
interest-bearing  demand  deposits,  particularly  tiered money  market  deposit
accounts,  and  certificates of deposit  increased while there was a decrease in
savings deposits and non-interest-bearing  demand deposits.  Notwithstanding the
ongoing threat of loss of deposits to  competitors,  mid-way through the quarter
management  backed off a strategy  of  offering  promotional  rates on  selected
certificate of deposit maturities and tiered money market deposit accounts.  The
challenge for management continues to be balancing the rate of attrition against
reducing the Bank's cost of deposits.

Federal Home Loan Bank Advances
- -------------------------------

Federal  Home Loan Bank  advances  decreased  $5.2  million,  or 8.5%,  to $55.8
million at December 31, 2006,  from $61.0  million at  September  30, 2006.  The
reduction in borrowings resulted from the maturity of a $5.0 million advance and
scheduled principal payments on amortizing advances.

                                       4



Capital Management
- ------------------

During the quarter ended December 31, 2006, stockholders' equity decreased $16.5
million,  or 3.4%, to $471.3  million from $487.8 million at September 30, 2006.
The  decrease  was  primarily  the result of the stock  repurchase  program  and
reclassification of the securities  portfolio from held to maturity to available
for sale. The Company purchased  approximately 808,000 shares at a cost of $13.1
million  as  treasury  shares  and  there  was a  decrease  of $5.4  million  in
accumulated other  comprehensive  income (loss) due to  reclassification  of the
securities  portfolio and realized gain. A cash dividend declared for payment in
the  quarter  ending  March  31,  2007  also  contributed  to  the  decrease  in
stockholders' equity.  Partially offsetting the decrease was net income recorded
during the quarter,  the release of unearned  ESOP shares and  restricted  stock
plan shares and transactions  resulting from the Company's stock option plan and
tax benefits recorded due to vesting of restricted stock.

The Company's ratio of tangible equity to tangible assets was 20.29% at December
31, 2006. The Tier 1 capital ratio was 47.94%,  far in excess of the 6.00% level
required by the Office of Thrift Supervision to be classified "well-capitalized"
under regulatory guidelines.

Statements  contained  in this news release  that are not  historical  facts are
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995. Such  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those currently anticipated due to a number of factors,  which include, but
are not limited to,  factors  discussed in documents  filed by Kearny  Financial
Corp. with the Securities and Exchange Commission from time to time. The Company
does not  undertake  and  specifically  disclaims  any  obligation to update any
forward-looking  statement,  whether written or oral, that may be made from time
to time by or on behalf of the Company.

                                       5



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)



                                                                     December 31,         September 30,
                                                                         2006                 2006
                                                                         ----                 ----
                                                                                  
Balance Sheet Data:
Assets                                                             $      2,018,030       $   2,027,697
Net loans receivable                                                        793,663             743,336
Mortgage-backed securities available for sale                               661,898                   -
Mortgage-backed securities held to maturity                                       -             673,219
Securities available for sale                                               116,468              18,509
Securities held to maturity                                                       -             206,732
Cash and cash equivalents                                                   285,919             229,755
Goodwill                                                                     82,263              82,263
Deposits                                                                  1,480,074           1,466,289
Federal Home Loan Bank advances                                              55,801              60,954
Total stockholders' equity                                                  471,281             487,757




                                                                                  For the Three Months Ended
                                                                   ---------------------------------------------------------
                                                                     December 31,         September 30,       December 31,
                                                                         2006                 2006                2005
                                                                         ----                 ----                ----
                                                                                                   
Summary of Operations:
Interest income                                                    $         24,087       $      23,284       $      21,995
Interest expense                                                             12,903              11,596               9,507
                                                                   ----------------       -------------       -------------
Net interest income                                                          11,184              11,688              12,488
Provision for loan losses                                                       119                 158                  64
                                                                   ----------------       -------------       -------------
Net interest income after provision for loan losses                          11,065              11,530              12,424
Non-interest income (Excluding gain on sale of securities)                      620                 568                 617
Gain on sale of securities                                                      152                   0                   0
Non-interest expense                                                         11,201              11,096              10,138
                                                                   ----------------       -------------       -------------
Income before taxes                                                             636               1,002               2,903
Provision for income taxes                                                       89                  76                 577
                                                                   ----------------       -------------       -------------
Net income                                                         $            547       $         926       $       2,326
                                                                   ================       =============       =============

Per Share Data:
Net income per share - basic                                                  $0.01               $0.01               $0.03
Net income per share - diluted                                                $0.01               $0.01               $0.03
Weighted average number of common shares
  outstanding - basic                                                        69,258              69,751              71,046
Weighted average number of common shares
  outstanding - diluted                                                      69,753              70,097              71,063

Per Share Data:
Cash dividends per share (1)                                                  $0.05               $0.05               $0.05
Dividend payout ratio (2)                                                    164.72%             100.22%              42.78%


(1) Represents dividends declared per common share.
(2) Represents dividends declared per common share divided by net income.

                                       6



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)



                                                                                        At the Three Months Ended
                                                                        ---------------------------------------------------------
                                                                          December 31,         September 30,       December 31,
                                                                             2006                 2006                2005
                                                                             ----                 ----                ----
                                                                                                           
Per Share Data:
Market Price                                                                 $16.06              $15.18              $12.20
Book Value                                                                    $6.58               $6.73               $6.98
Tangible Book Value                                                           $5.42               $5.59               $5.83




                                                                                        For the Three Months Ended
                                                                   ---------------------------------------------------------
                                                                          December 31,         September 30,       December 31,
                                                                             2006                 2006                2005
                                                                             ----                 ----                ----
                                                                                                         
Performance Ratios:
Return on average assets                                                      0.11%               0.18%               0.45%
Return on average equity                                                      0.45%               0.76%               1.84%
Net interest rate spread (1)                                                  1.67%               1.84%               2.06%
Net interest margin (2)                                                       2.39%               2.53%               2.61%
Average interest-earning assets to average
  interest-bearing liabilities                                              126.21%             127.38%             127.69%
Efficiency ratio (net of gain on sale of securities)                         94.90%              90.54%              77.36%
Non-interest expense to average assets                                        2.20%               2.20%               1.96%


(1) Interest income divided by average interest-earning assets less interest
    expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.




                                                                                 At or for the Three Months Ended
                                                                        ---------------------------------------------------------
                                                                          December 31,         September 30,       December 31,
                                                                             2006                 2006                2005
                                                                             ----                 ----                ----
                                                                                                         
Asset Quality Ratios:(1)
Non-performing loans to total loans                                           0.08%               0.14%               0.20%
Non-performing assets to total assets                                         0.04%               0.06%               0.07%
Net charge-offs to average loans outstanding                                  0.00%               0.00%               0.00%
Allowance for loan losses to total loans                                      0.72%               0.75%               0.88%
Allowance for loan losses to non-performing loans                           900.63%             547.75%             447.54%


(1) Asset quality ratios are period end ratios unless otherwise noted.



                                                                               At or for the Three Months Ended
                                                                        ---------------------------------------------------------
                                                                          December 31,         September 30,       December 31,
                                                                             2006                 2006                2005
                                                                             ----                 ----                ----
                                                                                                         
Capital Ratios:
Average equity to average assets                                             23.64%              24.32%              24.40%
Equity to assets at period end                                               23.33%              24.05%              24.55%
Tangible equity to tangible assets at period end                             20.29%              20.82%              21.18%


                                       7



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)



                                                                                  For the Three Months Ended
                                                                   ---------------------------------------------------------
                                                                     December 31,         September 30,       December 31,
                                                                         2006                 2006                2005
                                                                         ----                 ----                ----
                                                                                                  
Average Balances:
Net loans receivable                                               $        766,449       $     721,782       $     611,195
Mortgage-backed securities available for sale                               675,131                   -                   -
Mortgage-backed securities held to maturity                                       -             683,681             739,275
Securities held to maturity and securities
  available for sale                                                        173,412             226,356             488,455
Other interest-earning assets                                               254,313             215,002              71,924
                                                                   -----------------      --------------      --------------
        Total interest earning assets                                     1,869,305           1,846,821           1,910,849
Non-interest-earning assets                                                 166,558             166,869             162,453
                                                                   -----------------      --------------      --------------
        Total assets                                               $      2,035,863       $   2,013,690       $   2,073,302
                                                                   =================      ==============      ==============

Interest-bearing deposits                                          $      1,422,895       $   1,388,863       $   1,434,979
FHLB advances                                                                58,189              61,006              61,451
                                                                   -----------------      --------------      --------------
        Total interest-bearing liabilities                                1,481,084           1,449,869           1,496,430
Non-interest-bearing liabilities                                             73,514              74,096              70,888
Stockholders' equity                                                        481,265             489,725             505,984
                                                                   -----------------      --------------      --------------
        Total liabilities and stockholders' equity              $         2,035,863    $      2,013,690    $      2,073,302
                                                                   =================      ==============      ==============





                                                                                  For the Three Months Ended
                                                                   ---------------------------------------------------------
                                                                     December 31,         September 30,       December 31,
                                                                         2006                 2006                2005
                                                                         ----                 ----                ----
                                                                                                        
Spread and Margin Analysis:
Average yield on:
  Net loans receivable                                                        5.78%               5.71%               5.59%
  Mortgage-backed securities available for sale                               4.78%             -                   -
  Mortgage-backed securities held to maturity                             -                       4.69%               4.55%
  Securities held to maturity and securities
    available for sale                                                        4.08%               4.04%               3.54%
  Other interest-earning assets                                               4.98%               4.96%               3.92%
Average cost of:
  Interest-bearing deposits                                                   3.40%               3.09%               2.41%
  FHLB advances                                                               5.55%               5.58%               5.58%
Net interest rate spread                                                      1.67%               1.84%               2.06%
Net interest margin                                                           2.39%               2.53%               2.61%
Average interest-earning assets to average
  interest-bearing liabilities                                              126.21%             127.38%             127.69%


                                       8



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)



                                                                         For the Six Months Ended
                                                                   -------------------------------------
                                                                     December 31,         December 31,
                                                                         2006                 2005
                                                                         ----                 ----
                                                                                 
Summary of Operations:
Interest income                                                    $         47,371       $      43,966
Interest expense                                                             24,499              18,665
                                                                   -----------------      --------------
Net interest income                                                          22,872              25,301
Provision for loan losses                                                       277                 139
                                                                   -----------------      --------------
Net interest income after provision for loan losses                          22,595              25,162
Non-interest income (Excluding gain on sale of securities)                    1,188               1,124
Gain on sale of securities                                                      152                  86
Non-interest expense                                                         22,297              19,516
                                                                   -----------------      --------------
Income before taxes                                                           1,638               6,856
Provision for income taxes                                                      165               1,566
                                                                   -----------------      --------------
Net income                                                         $          1,473       $       5,290
                                                                   =================      ==============

Per Share Data:
Net income per share - basic                                                  $0.02               $0.07
Net income per share - diluted                                                $0.02               $0.07
Weighted average number of common shares
  outstanding - basic                                                        69,505              71,049
Weighted average number of common shares
  outstanding - diluted                                                      69,901              71,058

Per Share Data:
Cash dividends per share (1)                                                  $0.10               $0.14
Dividend payout ratio (2)                                                    124.17%              52.97%


(1) Represents dividends declared per common share.
(2) Represents dividends declared per common share divided by net income.

                                       9



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)



                                                                             For the Six Months Ended
                                                                       -------------------------------------
                                                                         December 31,         December 31,
                                                                             2006                 2005
                                                                             ----                 ----
                                                                                       
Performance Ratios:
Return on average assets                                                      0.15%               0.51%
Return on average equity                                                      0.61%               2.09%
Net interest rate spread (1)                                                  1.76%               2.09%
Net interest margin (2)                                                       2.46%               2.62%
Average interest-earning assets to average
  interest-bearing liabilities                                              126.79%             127.70%
Efficiency ratio (net of gain on sale of securities)                         92.67%              73.85%
Non-interest expense to average assets                                        2.20%               1.87%


(1) Interest income divided by average interest-earning assets less interest
    expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.



                                                                         For the Six Months Ended
                                                                      -------------------------------------
                                                                        December 31,         December 31,
                                                                            2006                 2005
                                                                            ----                 ----
                                                                                       
Asset Quality Ratios:(1)
Non-performing loans to total loans                                           0.08%               0.20%
Non-performing assets to total assets                                         0.04%               0.07%
Net charge-offs to average loans outstanding                                  0.00%               0.00%
Allowance for loan losses to total loans                                      0.72%               0.88%
Allowance for loan losses to non-performing loans                           900.63%             447.54%


(1) Asset quality ratios are period end ratios unless otherwise noted.



                                                                            For the Six Months Ended
                                                                      -------------------------------------
                                                                        December 31,         December 31,
                                                                            2006                 2005
                                                                            ----                 ----
                                                                                       
Capital Ratios:
Average equity to average assets                                             23.98%              24.22%
Equity to assets at period end                                               23.33%              24.55%
Tangible equity to tangible assets at period end                             20.29%              21.18%



                                       10



KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)




                                                                         For the Six Months Ended
                                                                   -------------------------------------
                                                                     December 31,         December 31,
                                                                         2006                 2005
                                                                         ----                 ----
                                                                                  
Average Balances:
Net loans receivable                                               $        744,116       $     593,973
Mortgage-backed securities available for sale                               679,406                   -
Mortgage-backed securities held to maturity                                       -             748,374
Securities held to maturity and securities
  available for sale                                                        199,884             495,102
Other interest-earning assets                                               234,657              91,660
                                                                   -----------------      --------------
        Total interest earning assets                                     1,858,063           1,929,109
Non-interest-earning assets                                                 166,713             158,444
                                                                   -----------------      --------------
        Total assets                                               $      2,024,776       $   2,087,553
                                                                   =================      ==============

Interest-bearing deposits                                          $      1,405,879       $   1,448,498
FHLB advances                                                                59,598              62,136
                                                                   -----------------      --------------
        Total interest-bearing liabilities                                1,465,477           1,510,634
Non-interest-bearing liabilities                                             73,805              71,321
Stockholders' equity                                                        485,494             505,598
                                                                   -----------------      --------------
        Total liabilities and stockholders' equity                 $      2,024,776       $   2,087,553
                                                                   =================      ==============




                                                                         For the Six Months Ended
                                                                   -------------------------------------
                                                                     December 31,         December 31,
                                                                         2006                 2005
                                                                         ----                 ----
                                                                                      
Spread and Margin Analysis:
Average yield on:
  Net loans receivable                                                        5.75%               5.61%
  Mortgage-backed securities available for sale                               4.74%                  -
  Mortgage-backed securities held to maturity                                    -                4.54%
  Securities held to maturity and securities
    available for sale                                                        4.05%               3.51%
  Other interest-earning assets                                               4.97%               3.55%
Average cost of:
  Interest-bearing deposits                                                   3.25%               2.34%
  FHLB advances                                                               5.56%               5.56%
Net interest rate spread                                                      1.76%               2.09%
Net interest margin                                                           2.46%               2.62%
Average interest-earning assets to average
  interest-bearing liabilities                                              126.79%             127.70%



                                       11