SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K
(Mark One)
[X]      Annual report pursuant to section 13 or 15 (d) of the Securities
         Exchange Act of 1934
         For the fiscal year ended             December 31, 2006
                                   ---------------------------------------------

                                      -OR-

[ ]      Transition report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934
         For the transition period from ___________ to _____________.

                       Commission File Number: 000-50467
                                               ---------

                          SYNERGY FINANCIAL GROUP, INC.
                          -----------------------------
                         (Name of Issuer in Its Charter)

             New Jersey                                          52-2413926
- -------------------------------------                        -------------------
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

310 North Avenue East, Cranford, New Jersey                         07016
- -------------------------------------------                  -------------------
(Address of Principal Executive Offices)                          (Zip Code)

Issuer's Telephone Number, Including Area Code:      (800) 693-3838
                                                     --------------

             Securities registered pursuant to Section 12(b) of the
                        Securities Exchange Act of 1934:
Common Stock, par value $.10                         The NASDAQ Stock Market LLC
- ----------------------------                         ---------------------------
     (Title of Class)                                    (Name of Exchange)

               Securities registered pursuant to Section 12(g) of the
                        Securities Exchange Act of 1934:
                                      None
                                      ----
                                 (Title of Class)

     Indicate by check mark if the Registrant is a well-known  seasoned  issuer,
as defined in Rule 405 of the Securities Act. YES         NO   X
                                                  -----      -----

     Indicate by check mark if the  Registrant  is not  required to file reports
pursuant to Section 13 or 15(d) of the Exchange Act. YES        NO   X
                                                         -----     -----

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.   YES   X    NO
                                                -----     -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

     Indicate by check mark whether the Registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer" and "large  accelerated  filer" in Rule 12b-2 of the Exchange Act. (Check
one):

Large accelerated filer       Accelerated filer   X    Non-accelerated filer
                       -----                    -----                       ----

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).  YES         NO   X
                                                 -----      -----

     The aggregate market value of the voting and non-voting  common equity held
by  non-affiliates  of  the  Registrant  as of  the  last  business  day  of the
Registrant's most recently completed second fiscal quarter was $141.1 million.

     As of February 28, 2007,  there were 11,382,143  outstanding  shares of the
Registrant's common stock.


                      DOCUMENTS INCORPORATED BY REFERENCE:

           Portions of the Proxy Statement for the 2007 Annual Meeting
                           of Stockholders (Part III)




                                TABLE OF CONTENTS


                                                                                                Page
                                                                                                ----
                                                                                          
Part I
- ------

Item 1.       Business.......................................................................      1
Item 1A.      Risk Factors...................................................................     26
Item 1B.      Unresolved Staff Comments......................................................     29
Item 2.       Description of Property........................................................     29
Item 3.       Legal Proceedings..............................................................     30
Item 4.       Submission of Matters to a Vote of Security Holders............................     30

Part II
- -------

Item 5.       Market for Registrant's Common Equity, Related Stockholder
                Matters and Issuer Purchases of Equity Securities............................     31
Item 6.       Selected Financial Data........................................................     33
Item 7.       Management's Discussion and Analysis of Financial Condition and
                Results of Operations........................................................     35
Item 7A.      Quantitative and Qualitative Disclosures About Market Risk.....................     45
Item 8.       Financial Statements and Supplementary Data....................................     47
Item 9.       Changes in and Disagreements with Accountants on Accounting and
                Financial Disclosure.........................................................     86
Item 9A.      Controls and Procedures........................................................     86
Item 9B.      Other Information..............................................................     87

Part III
- --------

Item 10.      Directors and Executive Officers of the Registrant.............................     88
Item 11.      Executive Compensation.........................................................     88
Item 12.      Security Ownership of Certain Beneficial Owners and Management and
                Related Stockholder Matters..................................................     88
Item 13.      Certain Relationships and Related Transactions.................................     89
Item 14.      Principal Accounting Fees and Services.........................................     89

Part IV
- -------

Item 15.      Exhibits and Financial Statement Schedules.....................................     90
              Signatures.....................................................................     92








                                       i




                                     PART I

Forward-Looking Statements

         Synergy  Financial  Group,  Inc. (the  "Company") may from time to time
make  written  or  oral  "forward-looking   statements,"   including  statements
contained in the Company's  filings with the Securities and Exchange  Commission
(including  this Annual  Report on Form 10-K and the exhibits  thereto),  in its
reports to stockholders and in other  communications  by the Company,  which are
made in good faith by the Company  pursuant to the "safe  harbor"  provisions of
the Private Securities Litigation Reform Act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in,  monetary  and fiscal  policies and
laws,  including interest rate policies of the Board of Governors of the Federal
Reserve System, inflation, interest rates, market and monetary fluctuations; the
timely development of and acceptance of new products and services of the Company
and the  perceived  overall  value of these  products  and  services  by  users,
including the features, pricing and quality as compared to competitors' products
and services;  the impact of changes in financial  services laws and regulations
(including  laws   concerning   taxes,   banking,   securities  and  insurance);
technological  changes;  acquisitions;  changes in consumer  spending and saving
habits;  and,  the success of the Company at managing the risks  resulting  from
these factors.

         The Company  cautions that the listed  factors are not  exclusive.  The
Company does not  undertake  to update any  forward-looking  statement,  whether
written  or oral,  that may be made  from  time to time by or on  behalf  of the
Company.

Item 1. Business
- ----------------

General

         In March 2001,  Synergy Bank (the  "Bank"),  formerly  Synergy  Federal
Savings Bank, reorganized from a federally-chartered  mutual savings bank into a
mutual holding company structure.  As a result of the  reorganization,  the Bank
became a federal stock savings bank,  which was  wholly-owned by a federal stock
corporation,  Synergy Financial Group, Inc. (the "Stock Holding Company"), which
in turn, was wholly-owned by Synergy, MHC, a federally-chartered  mutual holding
company.  The Stock  Holding  Company  completed  a minority  stock  offering in
September 2002, at which time 1,454,750 shares were issued to persons other than
Synergy,  MHC,  representing  43.5% of the outstanding common stock of the Stock
Holding Company.

         In preparation  for the conversion and  reorganization  of Synergy Bank
and  its  Stock  Holding  Company  from  the  mutual  holding  company  form  of
organization to a full stock corporation,  a new corporation with the same name,
Synergy Financial Group,  Inc., was incorporated as a New Jersey  corporation on
August 27, 2003.  Synergy Financial Group, Inc.  completed its stock offering in
connection with the conversion and reorganization to a full stock corporation on
January  20,  2004.  As part of the  conversion  and  reorganization,  the Stock
Holding Company and Synergy,  MHC ceased to exist. Synergy Financial Group, Inc.
sold 7,035,918 new shares to the public and the shares held by  stockholders  of
the Stock  Holding  Company  were  exchanged  for  5,416,093  shares of  Synergy
Financial Group,  Inc., with a resulting total of 12,452,011 shares  outstanding
at the time the second-step conversion was completed.

                                       1


         The Company  conducts no significant  business or operations of its own
other than holding 100% of the stock of the Bank and Synergy Financial Services,
Inc.  References in this Annual Report on Form 10-K to the Company or Registrant
generally  refer to the  Company  and the Bank,  unless  the  context  indicates
otherwise.  References to "we," "us," or "our" refer to the Bank or Company,  or
both, as the context indicates.

         We  are in the  business  of  offering  financial  services,  including
deposit products,  one- to four-family  residential  mortgage loans, home equity
loans,  multi-family / non-residential  loans,  commercial,  and consumer loans,
including automobile and personal loans.

         We attract  deposits from the general  public,  as well as from deposit
brokers,  and borrow  money from the Federal  Home Loan Bank (the "FHLB") of New
York.  We then use these  deposits  and FHLB  borrowings  primarily to originate
loans and to purchase investment securities.  Our principal sources of funds for
lending and investing  activities are deposits,  FHLB borrowings,  the repayment
and maturity of loans and the maturity,  call and occasional  sale of investment
securities.  Our principal  source of income is interest on loans and investment
securities.  Our  principal  expense  is  interest  paid on  deposits  and  FHLB
borrowings.

         The  Company's  web  site  address  is   www.synergyonthenet.com.   The
Company's annual reports on Form 10-K,  quarterly reports on Form 10-Q,  current
reports on Form 8-K and other documents filed by the Company with the Securities
and Exchange  Commission  are available free of charge on the Company's web site
via a link to www.sec.gov found under the "Investor Relations" menu.

Market Area

         Our main office is located in  Cranford,  New Jersey,  and our branches
are located in Middlesex,  Monmouth and Union counties,  New Jersey. Our primary
market area is Essex,  Middlesex,  Monmouth,  Somerset and Union  counties,  New
Jersey.  Essex and Union  counties are highly  urbanized  and densely  populated
counties  in the New York  City  metropolitan  area,  lying at the  heart of the
northeast  corridor,  one of the largest  population and industrial areas in the
country.  The  remaining  counties  are  suburban  areas  located in central New
Jersey.  The market  areas  surrounding  each of the Bank's  branches are mostly
growth markets,  with population densities and income levels generally above the
average levels for New Jersey.

         Our  business of  attracting  deposits  and making  loans is  primarily
conducted  within our market area. A downturn in the local  economy could reduce
the amount of funds  available for deposit and the ability of borrowers to repay
their loans. As a result, our profitability could be hurt.

Competition

         We face  substantial  competition in our attraction of deposits,  which
are our  primary  source  of funds  for  lending.  Many of our  competitors  are
significantly  larger  institutions  and have greater  financial and  managerial
resources. Our ability to compete successfully is a significant factor affecting
our profitability.

         Our competition for deposits and loans historically has come from other
insured  financial  institutions  such as local and regional  commercial  banks,
savings  institutions  and credit unions  located in our primary market area. We
also  compete with  mortgage  banking  companies  for real estate loans and with
commercial banks and savings  institutions,  as well as Internet-based  lenders,
for consumer loans.  We, further,  face competition for deposits from investment
products such as Internet-based financial institutions, mutual funds, short-term
money funds and corporate and government securities.

                                       2


Lending Activities

         General.  We primarily  originate real estate loans,  including one- to
four-family   first   mortgage   loans,   home  equity  loans,   multi-family  /
non-residential mortgages, commercial loans and consumer loans, comprised mostly
of direct automobile loans for both new and used vehicles. The loan portfolio is
predominately  comprised of  multi-family /  non-residential  mortgage loans and
one- to four-family residential real estate loans.

         As  a  result  of  our   recent   growth,   including   growth  in  our
non-residential  mortgage loans, a significant  portion of our loan portfolio is
represented by new credits.  Generally,  loans that are relatively new, referred
to as unseasoned  loans, do not have sufficient  repayment  history to determine
the  likelihood of repayment in accordance  with their terms.  Originations  and
purchases of  multi-family  /  non-residential  mortgage  loans  totaled  $115.3
million and $159.1  million  during the years ended  December 31, 2006 and 2005,
respectively.













                                       3



         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition of the loan portfolio by loan category at the dates indicated.



                                                                         At December 31,
                           ---------------------------------------------------------------------------------------------------------
                                   2006                 2005                  2004                  2003                 2002
                           ------------------    ------------------    ------------------    -----------------    ------------------
                            Amount    Percent     Amount    Percent     Amount    Percent     Amount   Percent     Amount    Percent
                           --------   -------    --------   -------    --------   -------    --------  -------    --------   ------
                                                                      (Dollars in thousands)
                                                                                             
Types of Loans:
- ---------------

Mortgage loans:
   One-to Four Family
     Residential (1).....  $237,857    30.85%    $243,188    32.92%    $243,772    43.08%    $224,734   51.34%    $202,325    62.92%
   Multi-Family /
     Non-Residential ....   326,225    42.32      271,600    36.76      154,226    27.25       89,847   20.53       48,386    15.05
   Construction..........     6,487     0.84        9,525     1.29        5,792     1.02        2,169    0.50            -        -
Automobile...............   142,033    18.42      185,812    25.15      146,148    25.83      109,277   24.97       63,796    19.83
Commercial...............    54,854     7.12       24,794     3.36       12,208     2.16        7,838    1.79        2,472     0.77
Other Consumer (2).......     3,467     0.45        3,830     0.52        3,720     0.66        3,816    0.87        4,590     1.43
                           --------   ------     --------   ------     --------   ------     --------  ------     --------   ------

       Total loans.......   770,923   100.00%     738,749   100.00%     565,866   100.00%     437,681  100.00%     321,569   100.00%
                                      ======                ======                ======               ======                ======

Deferred loan fees
   and costs.............        68                   197                   248                   178                   85

Less:
   Allowance for
     loan losses.........    (5,990)               (5,763)               (4,427)               (3,274)              (2,231)
                            -------               -------               -------               -------              -------

       Total loans, net..  $765,001              $733,183              $561,687              $434,585             $319,423
                           ========              ========              ========              ========             ========


- -------------------
(1)  This category includes home equity loans.
(2)  This category consists of personal (unsecured) and savings secured loans.

                                       4



         Loan Maturity Schedule.  The following table sets forth the maturity or
re-pricing  of the loan  portfolio  at December 31, 2006.  Demand  loans,  loans
having no stated maturity and overdrafts are shown as due in one year or less.



                              One- to
                            Four-Family    Multi-Family /                                           Other
                          Residential (1)  Non-Residential  Construction  Automobile  Commercial  Consumer (2)     Total
                          ---------------  ---------------  ------------  ----------  ----------  ------------     -----
                                                                    (In  thousands)
                                                                                         
Amounts Due:
Within 1 year............    $   1,978        $  5,671         $5,189     $   1,978    $ 1,368       $  300     $  16,484
After 1 year:
   1 to 3 years..........        5,725           9,345          1,298        39,937      1,590        1,127        59,022
   3 to 5 years..........        5,908           1,034              -        94,828      5,513        2,040       109,323
   5 to 10 years.........       33,918          18,555              -         5,290      6,722            -        64,485
   10 to 15 years........      114,794          50,094              -             -      3,620            -       168,508
   Over 15 years.........       75,534         241,526              -             -     36,041            -       353,101
                             ---------        --------         ------     ---------    -------       ------     ---------
     Total due after
       one year..........      235,879         320,554          1,298       140,055     53,486        3,167       754,439
                             ---------        --------         ------     ---------    -------       ------     ---------
Total amount due.........    $ 237,857        $326,225         $6,487     $ 142,033    $54,854       $3,467     $ 770,923
                             =========        ========         ======     =========    =======       ======     =========


- -------------------
(1) This category includes home equity loans.
(2) This category consists of personal (unsecured) and savings secured loans.

         The  following  table  sets  forth  the  dollar  amount of all loans at
December 31, 2006 that are due after  December 31, 2007 that have fixed interest
rates and that have floating or adjustable interest rates.

                                              Floating or
                            Fixed Rates    Adjustable Rates     Total
                            -----------    ----------------     -----
                                            (In thousands)
Mortgage Loans:
   One-to Four-Family
     Residential (1).....    $ 182,751         $ 53,128       $ 235,879
   Multi-Family /
     Non-Residential.....       34,156          286,398         320,554
   Construction..........            -            1,298           1,298
Automobile...............      140,055                -         140,055
Commercial...............       11,875           41,611          53,486
Other Consumer (2).......        3,167                -           3,167
                             ---------         --------       ---------
     Total...............    $ 372,004         $382,435       $ 754,439
                             =========         ========       =========

- ---------------------
(1)  This category includes home equity loans.
(2)  This category consists of personal (unsecured) and savings secured loans.

         Residential Lending. The majority of our residential lending is secured
by property located in New Jersey.  We will generally  originate a mortgage loan
in an amount  up to 80% of the  lesser of the  appraised  value or the  purchase
price of a mortgaged  property.  For loans  exceeding  this  guideline,  private
mortgage insurance for the borrower is required.

         The majority of our  residential  loans are originated with fixed rates
and have terms of fifteen to thirty years.  Our adjustable rate loans have terms
of fifteen to thirty years and  adjustment  periods of one,  three,  five or ten
years  according to the terms of the loan.  These loans  provide for an interest
rate that is tied to a U.S. Treasury securities index.

         We generally  make fixed rate  mortgage  loans that meet the  secondary
mortgage  market  standards  of  the  Federal  Home  Loan  Mortgage  Corporation
("FHLMC").  In accordance with our interest rate risk  management  policy and to
assist in portfolio  diversification,  we  occasionally  sell qualifying one- to
four-family  residential  mortgages  in the  secondary  market to FHLMC  without
recourse and with servicing retained.

                                       5



         Substantially  all of our residential  mortgages  include "due on sale"
clauses,  which are provisions giving us the right to declare a loan immediately
payable if the borrower sells or otherwise transfers an interest in the property
to a third  party.  Property  appraisals  on real  estate  securing  our one- to
four-family   residential   loans  are  made  by  state  certified  or  licensed
independent  appraisers approved annually by the Board of Directors.  Appraisals
are performed in accordance with applicable regulations and policies. We require
title insurance policies on all first mortgage real estate loans originated. All
property  secured  loans  require  fire and  casualty  insurance.  Loans made on
property  located in  designated  flood zones require  minimum  flood  insurance
coverage based on the amount of the loan.

         Our residential  loan portfolio  includes home equity loans,  which are
originated  in our market area and have  maturities of up to fifteen  years.  At
December 31, 2006, home equity loans totaled $109.5  million,  or 14.2% of total
loans. Collateral value is determined through the use of an Internet-based value
estimator,  a drive-by  appraisal or a full  appraisal.  All loans over $250,000
require a full appraisal and a title insurance policy.

         Multi-Family /  Non-Residential  Mortgage  Loans.  In 2000, we began to
originate  multi-family and non-residential  mortgage loans,  including loans on
retail / service space and other income-producing properties. We require no less
than a 25% down payment or equity  position for  multi-family /  non-residential
mortgage loans. Typically,  these loans are made with variable rates of interest
with terms of up to twenty years.  The majority of these  mortgage  loans are on
properties  located  within  New  Jersey.  We  occasionally  sell  participation
interests in multi-family / non-residential mortgage loans originated by us that
would otherwise  exceed our  loans-to-one-borrower  limit. At December 31, 2006,
the  average  balance of a  multi-family  /  non-residential  mortgage  loan was
$725,000.

         Multi-family / non-residential  mortgage loans generally are considered
to  entail  significantly   greater  risk  than  that  which  is  involved  with
residential  real estate  lending.  The  repayment  of these loans  typically is
dependent on the successful  operations and income stream of the real estate and
the borrower.  These risks can be significantly affected by economic conditions.
In  addition,  multi-family  /  non-residential  real estate  lending  generally
requires substantially greater evaluation and oversight efforts compared to one-
to four-family residential real estate lending.

         Consumer Loans. At December 31, 2006, consumer loans amounted to $145.5
million,  or 18.9% of the total loan  portfolio.  The vast majority of these are
automobile loans. At December 31, 2006, automobile loans totaled $142.0 million.
Due to the  continued  flat to  inverted  yield  curve over the past  year,  the
Company made a strategic  decision to reduce the origination of automobile loans
and deploy its cash to higher-yielding, commercial-based products.

         In late 1999, we began to originate  direct  automobile  loans over the
Internet through an independent loan referral web site. A bank  participating in
the referral  program sets certain  criteria with the referral company to select
those borrowers who meet that bank's lending standards. The borrower completes a
qualification  form and  submits  it via the web site.  The  referral  company's
automated system screens the borrower's  qualification form and, if it meets our
preset  criteria,  it is  forwarded  to us  for  consideration.  The  borrower's
qualification form is sent to no more than four of the participating banks. Once
we receive a  qualification  form,  the  automated  system sends a notice to the
borrower  that he or she is  conditionally  approved  and we make the borrower a
loan offer.  The borrower  then decides  whether to accept the loan offer.  Upon
acceptance,  we disburse the funds. Currently, an average of $2.7 million of new
loans, or 87.6% of our monthly automobile loan originations,  are generated from
this referral source. We will generally lend up to 100% of the purchase price of
a new or used vehicle.


                                       6


         Consumer loans also consist of personal (unsecured) and savings secured
loans.  We will  generally  lend up to 100% of the account  balance on a savings
secured loan.

         Consumer loans  generally have shorter terms and higher  interest rates
than  residential  loans.  Consumer loans generally have maturities of up to six
years. Consumer loans can be helpful in improving the spread between the average
loan yield and the cost of funds and at the same time  improve  the  matching of
rate sensitive assets and liabilities.

         Consumer loans entail greater risks than  residential  mortgage  loans,
particularly  consumer  loans  secured by rapidly  depreciable  assets,  such as
automobiles,  or loans  that are  unsecured.  In these  cases,  any  repossessed
collateral for a defaulted loan may not provide an adequate  source of repayment
of the outstanding loan balance,  since there is a greater likelihood of damage,
loss or  depreciation  of the  underlying  collateral.  Further,  consumer  loan
repayment is dependent on the borrower's  continuing  financial stability and is
more likely to be adversely affected by job loss,  divorce,  illness or personal
bankruptcy.  Finally, the application of various federal laws, including federal
and state  bankruptcy  and  insolvency  laws,  may limit the amount  that can be
recovered on consumer loans in the event of a default.

         Our  underwriting  standards for consumer loans include a determination
of the applicant's  credit history and an assessment of the applicant's  ability
to meet existing obligations and payments on the proposed loan. The stability of
the  applicant's  monthly  income may be  determined  by  verification  of gross
monthly  income from primary  employment  and  additionally  from any verifiable
secondary   income.   Credit   worthiness   of  the   applicant  is  of  primary
consideration;  however,  the underwriting process also includes a comparison of
the value of the collateral in relation to the proposed loan amount.  Certain of
our officers are authorized to approve  unsecured  consumer loan applications of
up to $20,000.

         Commercial  Loans.  At December 31, 2006, the commercial loan portfolio
had grown to $54.9  million,  representing  7.1% of the total loan  portfolio at
that date.  During 2004, we introduced the availability of both commercial lines
of credit  and fixed  term  commercial  loans.  The  commercial  lines  that are
unsecured  are  limited to  $100,000,  secured  lines are  offered at up to $1.0
million and real estate  secured  loans are offered at up to $2.5  million.  The
term for the unsecured  line is no more than five years with an annual  renewal,
while  fixed term loans are  offered  for terms of up to ten years;  real estate
secured loans are offered for up to 25 years.

         Unlike  single-family  residential  mortgage loans, which generally are
made on the basis of the  borrower's  ability to make  repayment from his or her
employment and other income, and which are secured by real property with a value
that tends to be more easily ascertainable,  commercial business loans typically
are made on the basis of the borrower's  ability to make repayment from the cash
flow of the borrower's business.  As a result, the availability of funds for the
repayment of commercial  business  loans may be  substantially  dependent on the
success of the business itself and the general economic environment.  Commercial
business loans,  therefore,  have greater credit risk than residential  mortgage
loans. In addition,  commercial  loans generally carry larger balances to single
borrowers  or  related  groups  of  borrowers  than one- to  four-family  loans.
Further,  commercial lending generally requires substantially greater evaluation
and oversight  efforts  compared to residential or  non-residential  real estate
lending.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  Accordingly,  as of December 31, 2006, our loans-to-one-borrower limit
was $14.0 million, and we had 118 loans with balances of $1.0 million or more.


                                       7


         At December  31,  2006,  our largest  single  borrower had an aggregate
balance of $10.9  million,  representing  three loans;  each loan was secured by
commercial  property.  At December 31, 2006, our second largest  borrower had an
aggregate  balance of $10.0  million,  representing  seven  loans that were each
secured by commercial properties. At December 31, 2006, our third largest single
borrower had an aggregate balance of $9.0 million,  representing four loans that
were each secured by commercial  properties.  At December 31, 2006, all of these
three lending  relationships  were current and performing in accordance with the
terms of their loan agreements.

         Loan Originations,  Purchases,  Sales, Solicitation and Processing. Our
customary sources of loan applications  include  newspaper  advertisements,  our
business development  officers,  repeat customers,  applications through Synergy
Bank's Internet site,  real-estate broker referrals and "walk-in"  customers.  A
significant  source  for our  automobile  loan  originations  is an  independent
referral web site.

         The following table shows total loans originated,  purchased,  sold and
repaid during the periods indicated.



                                                                                Year Ended December 31,
                                                                   ------------------------------------------------
                                                                     2006                2005                2004
                                                                   --------            --------            --------
                                                                                    (In thousands)
                                                                                               
Loan originations and purchases:
   Loan originations:
     One- to Four-Family Residential (1)..................        $  45,475           $  50,627           $  80,690
     Multi-Family / Non-Residential.......................          114,081             149,115              58,936
     Construction.........................................              498               1,587               1,026
     Automobile...........................................           39,898             124,831              99,532
     Commercial...........................................           26,486              13,248               7,171
     Other Consumer (2)...................................            1,893               2,525               2,509
                                                                   --------            --------            --------

   Total loan originations................................          228,331             341,933             249,864
   Loan purchases:
     One- to Four-Family Residential (1)..................            1,480               2,560               8,772
     Multi-Family / Non-Residential.......................            1,215               9,980              16,427
     Construction.........................................            1,460               2,770               2,575
     Automobile...........................................                -                   -                   -
     Commercial...........................................                -               1,287               2,691
     Other Consumer (2)...................................                -                   -                   -
                                                                  ---------           ---------           ---------
   Total loan purchases...................................            4,155              16,597              30,465

Sales and loan principal repayments:
   Loans sold:
     One- to Four-Family Residential (1)..................                -                   -                   -
     Multi-Family / Non-Residential.......................            8,092                   -                   -
     Construction.........................................                -                   -                   -
     Automobile...........................................                -                   -                   -
     Commercial...........................................            1,025                   -                   -
     Other Consumer (2)...................................                -                   -                   -
                                                                  ---------           ---------           ---------
   Total loans sold.......................................            9,117                   -                   -
   Loan principal repayments..............................          191,324             185,675             152,296
                                                                  ---------           ---------           ---------
     Total loans sold and principal repayments............          200,441             185,675             152,296
   Decrease due primarily to change in allowance
    for loan losses.......................................              227               1,359                 931
                                                                  ---------           ---------           ---------
   Net increase in loan portfolio.........................        $  31,818           $ 171,496           $ 127,102
                                                                  =========           =========           =========


- ------------------
(1)  This category includes home equity loans.
(2)  This category consists of personal (unsecured) and savings secured loans.


                                       8


         As of December  31,  2006,  we serviced  $3.0  million in loans for the
Federal Home Loan  Mortgage  Corporation.  We  occasionally  sell  participation
interests in non-residential mortgage loans originated by us that are considered
large  credits in order to reduce  credit  risk  exposure  and  comply  with our
loans-to-one-borrower  limitation. We may sell loans in the future when doing so
will diversify our loan portfolio  composition,  mitigate  interest rate risk or
reduce our credit risk exposure.

         We  generally  sell  loans  on a  non-recourse  basis,  with  servicing
retained and with a loan  servicing  fee of 25 basis points of the loan balance.
During the year ended December 31, 2006, we sold  approximately  $9.1 million of
participation  loans that were providing yields below current market levels.  At
December  31, 2006,  loans  serviced  for the benefit of other  lenders  totaled
approximately $10.9 million.

         We occasionally  purchase loans through other  financial  institutions'
participation programs. During the year ended December 31, 2006, we purchased an
aggregate  of $4.2 million in loans,  all of which were funded by year-end.  The
participations  consisted of one- to four-family  residential,  construction and
multi-family  /  non-residential  loans of $1.5  million,  $1.5 million and $1.2
million, respectively.

         Loan Commitments.  We give written commitments to prospective borrowers
on all  residential  and  non-residential  mortgage  loans.  The total amount of
commitments  to extend credit for mortgage and consumer loans as of December 31,
2006 was approximately $33.7 million,  excluding  commitments on unused lines of
credit of $28.8 million.

         Loan Origination and Other Loan Fees. In addition to interest earned on
loans, we receive  commitment  fees, loan origination fees and points on certain
loans. We also receive other fees and charges relating to existing loans,  which
include late charges and fees collected in connection  with loan  modifications.
These fees and charges have not constituted a material source of income.

Non-Performing Loans and Problem Assets

         Collection Procedures.  The borrower is notified by mail when a loan is
sixteen days delinquent.  If the delinquency  continues,  subsequent efforts are
made to contact the delinquent  borrower and additional  collection  notices and
letters are sent. When a  collateralized  loan is sixty days  delinquent,  it is
generally  referred  to  an  attorney  for  repossession  or  foreclosure.   All
reasonable  attempts are made to collect from borrowers  prior to referral to an
attorney for collection. In certain instances, we may modify the loan or grant a
limited  moratorium on loan payments to enable the borrower to reorganize his or
her  financial  affairs and we attempt to work with the  borrower to establish a
repayment schedule to cure the delinquency.

         In the case of mortgage loans, if a foreclosure action is taken and the
loan is not  reinstated,  paid in full or  refinanced,  the  property is sold at
judicial sale. We may be the buyer at this sale if there are no adequate  offers
to satisfy the debt.  Any property  acquired as the result of  foreclosure or by
receipt  of deed in lieu of  foreclosure  is  classified  as real  estate  owned
("REO") until it is sold or otherwise  disposed of. When REO is acquired,  it is
recorded at the lower of the unpaid principal balance of the related loan or its
fair market value less estimated  selling costs.  The initial  write-down of the
property  is  charged  to the  allowance  for loan  losses.  Adjustments  to the
carrying  value of the property that results from  subsequent  declines in value
are charged to operations in the period in which the declines occur. At December
31, 2006, we did not hold any real estate owned.


                                       9


         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status when they are more than ninety days delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on our  assessment  of the  ultimate
collectibility  of the loan.  These  payments are  accounted  for under the cash
method of accounting.

         Non-Performing   Assets.  The  following  table  provides   information
regarding our  non-performing  loans and other  non-performing  assets as of the
dates indicated.



                                                                               At December 31,
                                                          ---------------------------------------------------------
                                                          2006         2005         2004         2003          2002
                                                          ----         ----         ----         ----          ----
                                                                         (Dollars in thousands)
                                                                                             
Loans accounted for on a non-accrual basis:
   One- to Four-Family Residential (1).............      $   -        $   -        $   -        $   -         $  -
   Multi-Family / Non-Residential..................        193            -            -            -            -
   Construction....................................          -            -            -            -            -
   Automobile......................................        214          337          230          298          374
   Commercial......................................          -           21           23           33            -
   Other Consumer (2)..............................         15           24           11           17           75
                                                         -----        -----        -----        -----         ----
     Total.........................................      $ 422        $ 382        $ 264        $ 348         $449
                                                         =====        =====        =====        =====         ====
Accruing loans which are contractually
   past due 90 days or more:
   One- to Four-Family Residential (1).............          -            -            -            -            -
   Multi-Family / Non-Residential..................          -            -            -            -            -
   Construction....................................          -            -            -            -            -
   Automobile......................................          -            -            -            -            -
   Commercial......................................          -            -            -            -            -
   Other Consumer (2)..............................          -            -            -            -            -
                                                         -----        -----        -----        -----         ----
     Total.........................................      $   -        $   -        $   -        $   -         $  -
                                                         =====        =====        =====        =====         ====
     Total non-performing loans....................      $ 422        $ 382        $ 264        $ 348         $449
                                                         =====        =====        =====        =====         ====
Other non-performing assets........................      $   -        $   -        $   -        $   -         $  -
                                                         =====        =====        =====        =====         ====
     Total non-performing assets...................      $ 422        $ 382        $ 264        $ 348         $449
                                                         =====        =====        =====        =====         ====
     Total non-performing loans to net loans.......       0.06%        0.05%        0.05%        0.08%        0.14%
                                                         =====        =====        =====        =====         ====
     Total non-performing loans to total assets....       0.04%        0.04%        0.03%        0.06%        0.10%
                                                         =====        =====        =====        =====         ====
     Total non-performing assets to total assets...       0.04%        0.04%        0.03%        0.06%        0.10%
                                                         =====        =====        =====        =====         ====


- -------------------
(1)  This category includes home equity loans.
(2)  This category consists of personal (unsecured) and savings secured loans.

         For the year ended December 31, 2006, the amount of interest that would
have been recorded on loans accounted for on a non-accrual  basis if those loans
had been current and  performing  according to the original loan  agreements for
the entire period was approximately $11,000. This amount was not included in our
interest  income for the period.  No interest income on loans accounted for on a
non-accrual  basis was  included in income  during the year ended  December  31,
2006.

         At December  31,  2006,  there were no loans for which  management  had
serious  doubts  as to the  ability  of  borrowers  to comply  with the  present
repayment  terms that are not included in the table above as loans accounted for
on a non-accrual basis.

         Classified  Assets.  Management,  in  compliance  with Office of Thrift
Supervision ("OTS") guidelines,  has instituted an internal loan review program,
whereby non-performing loans are classified as substandard, doubtful or loss. It
is our  policy to review  the loan  portfolio,  in  accordance  with  regulatory
classification  procedures,  on at  least  a  monthly  basis.  When  a  loan  is
classified  as  substandard  or


                                       10


doubtful,  management  is  required to  establish  a valuation  reserve for loan
losses in an amount considered prudent by management. When management classifies
a portion of a loan as loss, a specific reserve equal to 100% of the loss amount
is required to be established or the loan is charged-off.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as "doubtful" have all of the weaknesses  inherent
in those  classified  as  substandard,  with the added  characteristic  that the
weaknesses  present make  collection or liquidation in full highly  questionable
and improbable, on the basis of currently existing facts, conditions and values.
Assets classified as "loss" are those considered  uncollectible and of so little
value that their  continuance as assets without the  establishment of a specific
loss reserve is not warranted.  Assets which do not currently expose the insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories but which have credit  deficiencies or potential
weaknesses are required to be designated as "special mention" by management.

         Management's  classification of assets and its estimation of the amount
of known and  inherent  loan losses in the loan  portfolio  are  reviewed by the
Asset/Liability  Management  Committee on a regular basis and by the OTS as part
of its  examination  process.  At December 31, 2006,  classified  loans  totaled
$744,000.  This amount included  $515,000 of loans classified as  "substandard."
Management has deemed that two of the loans classified as substandard,  totaling
$193,000,  are  non-performing.  At December 31, 2006,  we had $229,000 of loans
classified as "doubtful," all of which are  non-performing  assets,  as shown in
the table above. At December 31, 2006, we had no loans classified as "loss."

         Allowance for Loan Losses. The allowance for loan losses is a valuation
account  that  reflects our  estimation  of the losses known and inherent in our
loan portfolio that are both probable and reasonable to estimate associated both
with  lending  activities  and  particular  problem  assets.  The  allowance  is
maintained  through provisions for loan losses that are charged to income in the
period they are established. We charge losses on loans against the allowance for
loan  losses when we believe  the  collection  of loan  principal  is  unlikely.
Recoveries on loans previously charged-off are added back to the allowance.

         Management  performs a quarterly  evaluation  of the allowance for loan
losses.  The  results  of  this  quarterly  process  are  presented  along  with
recommendations to the Asset and Liability Management Committee.  Based on these
recommendations, the allowance for loan losses is approved by this committee.

         Our  estimation of known and inherent loan losses in the loan portfolio
includes a separate  review of all loans for which  collectibility  of principal
may  or may  not  be  reasonably  assured.  We  evaluate  all  classified  loans
individually  and base our  determination  of a loss factor on the likelihood of
collectibility  of  principal,  including  consideration  of  the  value  of the
underlying  collateral  securing the loan.  Larger loans,  which would generally
include  multi-family  /  non-residential  mortgages and commercial  loans,  are
evaluated annually for impairment individually.  We also segregate loans by loan
category and evaluate homogeneous loans as a group.

         Although  there are many  factors that also  warrant  consideration  in
estimating  the amount of known and inherent  losses in the loan  portfolio,  we
consider the  following  points in  connection  with our  determination  of loss
factors  and as part of our  overall  estimation  of the  amount  of  known  and
inherent losses in the loan portfolio:

     o    our historical loan loss experience;
     o    internal analysis of credit quality;
     o    general levels of non-performing loans and delinquencies;


                                       11


     o    changes in loan concentrations by loan category and property type;
     o    current estimated collateral values;
     o    large total credit exposure;
     o    large single credit risk;
     o    seasonality of portfolio;
     o    peer group data;
     o    analysis of credit quality conducted in bank regulatory  examinations;
          and
     o    economic and market trends impacting our lending area

         This estimation is inherently  subjective as it requires  estimates and
assumptions  that are susceptible to significant  revisions as more  information
becomes available or as future events change.  Future additions to the allowance
for loan losses may be necessary if economic and other  conditions in the future
differ substantially from the current operating  environment.  In addition,  the
OTS (as an integral part of its examination  process)  periodically  reviews our
loan and foreclosed  real estate  portfolios and the related  allowance for loan
losses and valuation  allowance for foreclosed real estate.  The OTS may require
the  allowance for loan losses or the valuation  allowance for  foreclosed  real
estate to be increased based on its review of information  available at the time
of the examination, which would negatively affect our earnings.

         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates indicated.



                                                                            For the Year Ended December 31,
                                                             -------------------------------------------------------------
                                                               2006         2005         2004          2003         2002
                                                             --------     --------      -------      -------      --------
                                                                                (Dollars in thousands)
                                                                                                
Allowance balance (at beginning of year)..............      $   5,763    $   4,427     $  3,274     $  2,231     $  1,372
                                                            ---------    ---------     --------     --------     --------
Charge-offs:
   One- to Four-Family Residential (1)................              -            -            -            -            -
   Multi-Family / Non-Residential.....................              -            -            -            -            -
   Construction.......................................              -            -            -            -            -
   Automobile.........................................          1,152          772          727        1,146          280
   Commercial.........................................              -            -            -            -            -
   Other Consumer (2).................................             40           82           46          190          154
                                                            ---------    ---------     --------     --------     --------
     Total............................................          1,192          854          773        1,336          434
Recoveries:
   One- to Four-Family Residential (1)................              -            -            -            -            3
   Multi-Family / Non-Residential.....................              -            -            -            -            -
   Construction.......................................              -            -            -            -            -
   Automobile.........................................            414          278          345          292           42
   Commercial.........................................              -            -            -            -            -
   Other Consumer (2).................................             36           52           89          149          171
                                                            ---------    ---------     --------     --------     --------
     Total............................................            450          330          434          441          216
                                                            ---------    ---------     --------     --------     --------
Net charge-offs.......................................           (742)        (524)        (339)        (895)        (218)
Acquisition of First Bank of Central Jersey...........              -            -            -          823            -
Provision for loan losses.............................            969        1,860        1,492        1,115        1,077
                                                            ---------    ---------     --------     --------     --------
Allowance balance (at end of year)....................      $   5,990    $   5,763     $  4,427     $  3,274     $  2,231
                                                            =========    =========     ========     ========     ========
     Total gross loans outstanding (at end of year)...      $ 770,923    $ 738,749     $565,866     $437,681     $321,569
                                                            =========    =========     ========     ========     ========
Allowance for loan losses as a
   percent of total loans.............................           0.78%        0.78%        0.78%        0.75%        0.69%
                                                                 ====         ====         ====         ====         ====
Net loans charged off as a percent of average
   loans outstanding during the year..................           0.10%        0.08%        0.07%        0.24%        0.08%
                                                                 ====         ====         ====         ====         ====


- -----------------
(1)  This category includes home equity loans.
(2)  This category consists of personal (unsecured) and savings secured loans.


                                       12



         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of our allowance for loan losses by collateral and the percent of
loans in each category to total loans  receivable,  net, at the dates indicated.
Management  determines  the allocation of our allowance for loan losses based on
its assessment of the risk characteristics of each loan category.  The change in
allocation  of the  allowance  from period to period also  reflects the relative
balances of each loan category. The portion of the loan loss allowance allocated
to each loan category  does not  represent the total  available for losses which
may occur  within the loan  category  since the total loan loss  allowance  is a
valuation  reserve  applicable to the entire loan  portfolio.  The allocation is
subject to change as management's assessment of the risk characteristics of each
loan category may change from time to time.



                                                                           At December 31,
                                  --------------------------------------------------------------------------------------------------
                                         2006               2005                 2004                 2003                2002
                                  -----------------   -----------------   -----------------    -----------------   -----------------
                                            Percent             Percent             Percent              Percent             Percent
                                           of Loans            of Loans            of Loans             of Loans            of Loans
                                           to Total            to Total            to Total             to Total            to Total
                                  Amount    Loans     Amount    Loans     Amount    Loans      Amount    Loans     Amount    Loans
                                  ------    -----     ------    -----     ------    -----      ------    -----     ------    -----
                                                                       (Dollars in thousands)
                                                                                             
At end of period allocated to:
   One-to Four Family
     Residential (1).........     $  975     30.85%   $1,030     32.92%    $  797    43.08%    $  571     51.34%   $  517     62.92%
   Multi-Family /
     Non-Residential.........      1,126     42.32     1,064     36.76      1,330    27.25        860     20.53       256     15.05
   Construction..............         21      0.84        33      1.29         52     1.02         21      0.50         -        -
   Automobile................      1,750     18.42     2,489     25.15      2,079    25.83      1,472     24.97     1,113     19.83
   Commercial................      1,879      7.12       865      3.36         80     2.16         73      1.79         9      0.77
   Other Consumer (2)........        239      0.45       282      0.52         89     0.66        277      0.87       336      1.43
                                  ------    ------    ------    ------     ------   ------     ------    ------    ------    ------

       Total allowance.......     $5,990    100.00%   $5,763    100.00%    $4,427   100.00%    $3,274    100.00%   $2,231    100.00%
                                  ======    ======    ======    ======     ======   ======     ======    ======    ======    ======


- ------------------
(1)  This category includes home equity loans.
(2)  This category consists of personal (unsecured) and savings secured loans.


                                       13



Securities Portfolio

         General. Federally chartered savings banks have the authority to invest
in various types of liquid  assets,  including  U.S.  government  and government
agency    obligations,    securities   of   various    federal    agencies   and
government-sponsored   enterprises   (including  securities   collateralized  by
mortgages),  certificates of deposits of insured banks and savings institutions,
municipal securities and corporate debt securities.

         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  115,
Accounting for Certain Investments in Debt and Equity Securities,  requires that
securities  be  categorized  as  "held to  maturity,"  "trading  securities"  or
"available  for  sale,"  based  on  management's   intent  as  to  the  ultimate
disposition  of each  security.  SFAS  No.  115  allows  debt  securities  to be
classified  as "held to  maturity"  and  reported  in  financial  statements  at
amortized cost only if the reporting  entity has the positive intent and ability
to hold these securities to maturity.  Securities that might be sold in response
to changes in market interest rates, changes in the security's  prepayment risk,
increases in loan demand, or other similar factors cannot be classified as "held
to maturity."

         We do not currently use or maintain a trading  account.  Securities not
classified as "held to maturity" are  classified as "available  for sale." These
securities are reported at fair value,  and  unrealized  gains and losses on the
securities are excluded from earnings and reported,  net of deferred taxes, as a
separate component of equity. On occasion, we sell available for sale securities
based on the evaluation of price levels obtained through multiple  dealers.  Our
analysis in selling available for sale securities includes tracking the Treasury
yield curve through  Internet-based  financial  data  providers and tracking the
price of similar  securities  offered through dealers'  inventory listings using
their individual web sites.

         All of our securities  carry market risk insofar as increases in market
rates of interest  may cause  decreases in their market  value.  Investments  in
securities are made based on certain considerations,  which include the interest
rate, tax considerations,  yield,  asset/liability  position and maturity of the
security,  our liquidity  position and anticipated  cash needs and sources.  The
effect that the proposed  security  would have on our credit and  interest  rate
risk and  risk-based  capital is also  considered.  We  purchase  securities  to
provide necessary liquidity for day-to-day operations, and when investable funds
exceed loan demand.

         Our investment policy,  which is established by the Board of Directors,
is designed to foster earnings and liquidity  within prudent  interest rate risk
guidelines,   while  complementing  our  lending  activities.   Generally,   our
investment  policy is to invest funds in various  categories of  securities  and
maturities based upon our liquidity needs,  asset/liability  management  policy,
investment   quality,    marketability   and   performance    objectives.    The
Asset/Liability  Management  Committee  reviews the  securities  portfolio  on a
monthly basis. The results of the committee's monthly review are reported to the
full Board at its regular monthly meeting.

         We do not participate in hedging programs, interest rate swaps or other
activities   involving  the  use  of   off-balance-sheet   derivative  financial
instruments.  Further,  we do not  invest  in  securities,  which  are not rated
investment grade.

         Mortgage-backed  Securities.  Mortgage-backed  securities  represent  a
participation  interest  in a  pool  of  one-  to  four-family  or  multi-family
mortgages.  We focus primarily on mortgage-backed  securities secured by one- to
four-family mortgages.

         The mortgage originators use intermediaries  (generally U.S. government
agencies  and  government-sponsored  enterprises)  to  pool  and  repackage  the
participation  interests in the form of  securities,  with  investors such as us
receiving  the  principal  and  interest  payments on the  mortgages.  Such U.S.
government agencies and  government-sponsored  enterprises guarantee the payment
of  principal  and  interest to  investors.  At December  31,  2006,  all of our
mortgage-backed  securities  were issued by either U.S.  government  agencies or
government-sponsored enterprises.


                                       14


         Mortgage-backed  securities are typically  issued with stated principal
amounts,  and pools of mortgages  that have loans with  interest  rates that are
within a specific range and have varying  maturities  back the  securities.  The
life of a  mortgage-backed  pass-through  security thus approximates the life of
the  underlying  mortgages.  The  characteristics  of  the  underlying  pool  of
mortgages (i.e.,  fixed-rate or adjustable-rate)  and prepayment risk are passed
on to the certificate holder.  Mortgage-backed securities are generally referred
to as "mortgage participation certificates" or "pass-through  certificates." Our
mortgage-backed  securities consist primarily of securities issued by Government
National  Mortgage  Association  ("GNMA" or  "Ginnie  Mae"),  Federal  Home Loan
Mortgage  Association  ("FHLMA"  or  "Freddie  Mac")  and the  Federal  National
Mortgage  Association  ("FNMA"  or  "Fannie  Mae").  Mortgage-backed  securities
generally yield less than the mortgage loans underlying such securities  because
of their payment guarantees or credit  enhancements,  which offer nominal credit
risk to the security holder.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because the mortgagor may have the right to prepay the
obligation with or without prepayment penalties.

         Collateralized  Mortgage  Obligations ("CMOs") and Real Estate Mortgage
Investment  Conduits  ("REMICs").  We also invest in CMOs and REMICs,  issued or
sponsored  by GNMA,  FNMA and FHLMC.  CMOs and  REMICs  are  mortgage-derivative
products that aggregate  pools of mortgages and  mortgage-backed  securities and
create different classes of securities with varying  maturities and amortization
schedules, as well as a residual interest, with each class having different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into  "tranches,"  or classes,  which have  descending  priorities  with
respect  to  the  distribution  of  principal  and  interest  repayment  of  the
underlying mortgages and mortgage-backed  securities, as opposed to pass-through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage-backed  securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the  mortgages and  mortgage-backed  securities  underlying  CMOs and
REMICs are paid in accordance with a predetermined priority to investors holding
various tranches of the securities or obligations. A particular tranche or class
may carry  prepayment  risk,  which may be different from that of the underlying
collateral  and  other  tranches.  Investing  in CMOs and  REMICs  allows  us to
moderate   reinvestment  risk  resulting  from  unexpected  prepayment  activity
associated with conventional  mortgage-backed  securities.  Management  believes
these securities represent attractive alternatives relative to other investments
due to the wide  variety  of  maturity,  repayment  and  interest  rate  options
available.

         Other  Securities.  In addition,  at December 31, 2006,  we held equity
investments  with a fair market value of $1.9 million,  primarily  consisting of
interests  in  Community  Reinvestment  Act funds.  We also held an  approximate
investment  of $12.0  million in FHLB common  stock (this amount is not shown in
the  securities  portfolio).  As a member of the FHLB,  ownership of FHLB common
stock is required.

         The  following  table sets forth the carrying  value of our  investment
securities portfolio at the dates indicated.



                                                                          At December 31,
                                                         ------------------------------------------------
                                                           2006                2005                2004
                                                         --------            --------             -------
                                                                          (In thousands)
                                                                                     
Investment Securities Available-for-Sale:
- -----------------------------------------
U.S. Government Obligations......................       $   1,928           $   1,906           $   2,443
Mortgage-Backed Securities:
   FHLMC.........................................          44,849              54,746              82,330
   FNMA..........................................          19,699              27,727              48,594
Equity Securities................................           1,941                 940                 993
                                                        ---------           ---------           ---------
     Total Available-for-Sale....................       $  68,417           $  85,319           $ 134,360
                                                        ---------           ---------           ---------



                                       15





                                                                         At December 31,
                                                         ----------------------------------------------
                                                           2006               2005               2004
                                                         --------           --------           --------
                                                                         (In thousands)
                                                                                      
Investment Securities Held-to-Maturity:
- ---------------------------------------
Other Debt Securities............................        $     10           $     10           $     10
Mortgage-Backed Securities:
   FHLMC (1).....................................          32,397             39,234             47,360
   FNMA..........................................          43,150             53,469             59,121
   GNMA..........................................           2,360              2,908              4,093
                                                         --------           --------           --------
     Total Held-to-Maturity......................        $ 77,917           $ 95,621           $110,584
                                                         --------           --------           --------
Total Investment Securities......................        $146,334           $180,940           $244,944
                                                         ========           ========           ========


- --------------
(1)  At December 31, 2006, includes $3.1 million of agency-issued collateralized
     mortgage obligations.
















                                       16



         Carrying Values, Yields and Maturities.  The following table sets forth
certain information  regarding the carrying values,  weighted average yields and
maturities of our investment securities portfolio at the dates indicated.



                                                                             At December 31, 2006
                              -----------------------------------------------------------------------------------------------------
                              One Year or Less   One to Five Years  Five to Ten Years More than Ten Years             Total
                              -----------------  -----------------  ----------------- ------------------- -------------------------
                              Carrying  Average  Carrying  Average  Carrying  Average  Carrying  Average  Carrying  Average  Market
                               Value     Yield    Value     Yield    Value     Yield    Value     Yield    Value     Yield   Value
                              --------  -------  --------  -------  --------  -------  --------  -------- --------  ------- --------
                                                                         (Dollars in thousands)
                                                                                          
Investment Securities
- ---------------------
 Available-for-Sale:
 -------------------
U.S. Government Obligations..  $   -        -%    $ 1,928    3.11%  $     -        -%  $      -       -%  $  1,928   3.11%  $  1,928
Mortgage-Backed Securities:
   FHLMC.....................    628     3.47      20,672    3.28     1,110     3.92     22,439    3.70     44,849   3.51     44,849
   FNMA......................      -        -       2,835    3.83     2,047     3.87     14,817    3.78     19,699   3.80     19,699
   GNMA......................      -        -           -       -         -        -          -       -          -      -          -
Equity Securities............      -        -           -       -         -        -      1,941       -      1,941      -      1,941
                               -----              -------            --------          --------           --------          --------
    Total Available-for-Sale.    628               25,435             3,157              39,197             68,417            68,417

Investment Securities
- ---------------------
 Held-to-Maturity:
 -----------------
Mortgage-Backed Securities:
   FHLMC.....................     31     4.08       9,379    3.63     6,936     3.80     16,051    4.56     32,397   4.13     31,594
   FNMA......................      -        -       2,498    4.45    22,580     4.31     18,072    4.58     43,150   4.43     42,335
   GNMA......................      -        -           -     -         206     5.63      2,154    5.13      2,360   5.18      2,324
Other Debt Securities........      -        -          10    5.75         -        -          -       -         10   5.75         10
                               -----              -------           -------            --------           --------          --------
    Total Held-to-Maturity...     31               11,887            29,722              36,277             77,917            76,263
                               -----              -------           -------            --------           --------          --------
       Total.................  $ 659              $37,322           $32,879            $ 75,474           $146,334          $144,680
                               =====              =======           =======            ========           ========          ========



                                       17



Sources of Funds

         General.  Deposits  are our major source of funds for lending and other
investment purposes.  In addition, we derive funds from loan and mortgage-backed
securities principal repayments and proceeds from the maturity, call and sale of
mortgage-backed  securities  and  investment  securities.  Loan  and  securities
payments are a relatively  stable  source of funds,  while  deposit  inflows are
significantly  influenced by general interest rates and money market conditions.
Borrowings (principally from the FHLB) are also used to supplement the amount of
funds for lending and investment.

         Deposits. Our current deposit products include checking, savings, money
market, club,  certificates of deposit with terms from three months to ten years
and  individual  retirement  accounts  ("IRAs").  Deposit  account  terms  vary,
primarily as to the required minimum balance amount, the amount of time that the
funds must remain on deposit and the applicable interest rate.

         Deposits are  obtained  primarily  from within New Jersey.  Traditional
methods of advertising are used to attract new customers and deposits, including
print media, direct mail and inserts included with customer statements. Premiums
or incentives for opening  accounts are sometimes,  but not generally,  offered.
Periodically, we select a particular certificate of deposit term for promotion.

         We pay interest  rates on  certificates  of deposit that are toward the
high range of rates  offered  by our  competitors.  Rates on  savings  and money
market accounts are generally  priced toward the middle and upper range of rates
offered in our  market.  The  determination  of  interest  rates is based upon a
number  of  factors,  including:  (1) our need for funds  based on loan  demand,
current  maturities of deposits and other cash flow needs;  (2) a current survey
of a selected group of competitors' rates for similar products;  (3) our current
cost of funds and yield on assets and  asset/liability  position;  and,  (4) the
alternate  cost of  funds  on a  wholesale  basis,  in  particular,  the cost of
advances from the FHLB.  Interest rates are reviewed by senior  management on at
least a weekly basis.

         Brokered  certificates  of deposit are also  utilized as an  additional
source of funding.  These deposits are marketed through national brokerage firms
to their customers in $1,000 increments. The Bank maintains only one account for
the total  deposit  amount,  while  detailed  records  related to the owners are
maintained  by the  Depository  Trust  Company  under  the  name  of  CEDE & Co.
Respective  customers can open an account by placing a telephone  call to his or
her  broker,  and the  deposits  are  transferable,  similar  to a stock or bond
investment.  Brokered  deposits  provide a large deposit for the Bank at a lower
operating  cost,  since the Bank  maintains only one account versus several with
multiple  interest rates and maturity  dates. At December 31, 2006, the Bank had
approximately  $43.3  million  in  brokered  deposits  with a  weighted  average
interest  rate of 5.18%.  Currently,  the rates paid for  brokered  deposits are
comparable to the cost of advances from the FHLB with similar maturities.

         A large  percentage  of our  deposits  are in  certificates  of deposit
(64.3%, or $415.4 million,  at December 31, 2006 as compared to 60.4%, or $366.5
million,  at December 31, 2005). Our liquidity could be reduced if a significant
amount of certificates of deposit,  maturing within a short period of time, were
not renewed. A significant portion of the certificates of deposit remain with us
after they mature and we believe that this will continue.  However,  the need to
retain these time deposits could result in an increase in our cost of funds.


                                       18



         The following table sets forth the distribution of the average deposits
in the  Company for the  periods  indicated  and the  weighted  average  nominal
interest rates for each period on each category of deposits presented.



                                                                  For the Year Ended December 31,
                                 --------------------------------------------------------------------------------------------------
                                             2006                              2005                             2004
                                 -----------------------------    -------------------------------  --------------------------------
                                           Percent                           Percent                           Percent
                                 Average   of Total   Average     Average    of Total    Average    Average    of Total    Average
                                 Balance   Deposits  Rate Paid    Balance    Deposits   Rate Paid   Balance    Deposits   Rate Paid
                                 -------   --------  ---------    -------    --------   ---------   -------    --------   ---------
                                                                       (Dollars in thousands)
                                                                                               
Checking accounts............... $ 61,002     9.48%     0.06%     $ 57,107     10.16%     0.11%     $ 50,065      9.87%     0.06%
Savings and club accounts.......   54,270     8.43      0.53        65,107     11.59      0.50        70,244     13.84      0.50
Money market accounts...........  119,398    18.55      2.96       145,156     25.83      2.12       158,658     31.27      1.70
Certificates of deposit and
   other time deposit accounts..  408,926    63.54      4.21       294,603     52.42      3.19       228,426     45.02      2.64
                                 --------   ------      ----      --------    ------      ----      --------    ------      ----
     Total deposits............. $643,596   100.00%     3.27%     $561,973    100.00%     2.29%     $507,393    100.00%     1.80%
                                 ========   ======      ====      ========    ======      ====      ========    ======      ====











                                       19


         The following table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.

                                  At December 31,
                          2006         2005         2004
                        -------      -------      --------
                                  (In thousands)
Interest Rate
Less than 2%......     $      -     $  1,154     $  41,702
2.00-2.99%........        2,340       43,629       113,707
3.00-3.99%........       42,994      218,602        86,084
4.00-4.99%........      114,914      102,139         9,785
5.00-5.99%........      255,162          828         1,133
6.00-6.99%........            -          109           334
                       --------     --------     ---------
   Total..........     $415,410     $366,461     $ 252,745
                       ========     ========     =========

         The  following  table  sets forth the  amount  and  maturities  of time
deposits at December 31, 2006.



                                                                              After
                                         December 31,                     December 31,
                        -----------------------------------------------
                          2007         2008         2009         2010         2010         Total
                        -------      -------      --------     --------     --------      -------
                                                     (In thousands)
                                                                     
Interest Rate
2.00-2.99%........     $  2,289      $    51      $      -      $     -       $    -     $  2,340
3.00-3.99%........       27,457       11,521         3,520           12          483       42,993
4.00-4.99%........      100,341        6,942         4,816        2,619          197      114,915
5.00-5.99%........      244,946       10,213             3            -            -      255,162
                       --------      -------      --------      -------       ------     --------
   Total..........     $375,033      $28,727      $  8,339      $ 2,631       $  680     $415,410
                       ========      =======      ========      =======       ======     ========


         The following table shows the amount of our certificates of deposit and
other time deposits of $100,000 or more by time  remaining  until maturity as of
December 31, 2006.

Remaining Time Until Maturity              Certificates of Deposit
                                               (In thousands)
Within three months.........................     $  25,450
Three through six months....................        59,664
Six through twelve months...................        49,689
Over twelve months..........................        21,691
                                                 ---------
                                                 $ 156,494
                                                 =========

         Borrowings. As the need arises or in order to take advantage of funding
opportunities  or to  supplement  our  deposits as a source of funds,  we borrow
funds  predominantly  in the form of advances  from the FHLB to  supplement  our
supply of lendable funds and to meet deposit withdrawal  requirements.  Advances
from the FHLB are typically  secured by the FHLB stock we own and mortgage loans
and may be secured by other assets,  mainly securities.  We use convertible FHLB
advances for a portion of our funding  needs.  These  borrowings  are fixed-rate
advances that can be called at the option of the FHLB. At December 31, 2006, our
total borrowing  limit with the FHLB was $290.5  million,  subject to collateral
requirements.

         The Bank also has a total of $40 million of available  unsecured  lines
of credit with banks. At December 31, 2006, there was no balance  outstanding on
these lines of credit.


                                       20



         Short-term  borrowings,  which  consists  primarily  of FHLB  advances,
generally  have  maturities  of less than one year.  Unused  overnight  lines of
credit at the FHLB at  December  31, 2006 were  $118.3  million.  The details of
these borrowings are presented below:

                                                       At or For the
                                                   Year Ended December 31,
                                              --------------------------------
                                               2006         2005          2004
                                              -------      -------       ------
                                                    (Dollars in thousands)
Short-Term Borrowings:
Average balance outstanding..............   $  72,669     $ 75,411      $33,618
Maximum amount outstanding
   at any month-end during the period....   $  93,950     $115,000      $48,975
Balance outstanding at period end........   $  76,875     $ 86,650      $31,025
Weighted average interest rate
   during the period.....................        5.23%        3.59%        1.61%
Weighted average interest rate
   at period end.........................        5.38%        4.13%        2.42%

         At December  31,  2006,  long-term  borrowings,  which  consist of FHLB
advances,  totaled $158.8 million.  Advances consist of fixed-rate advances that
will mature within one to eight years.  The advances are collateralized  by FHLB
stock,  certain  first  mortgage  loans and  mortgage-backed  securities.  These
advances had a weighted average interest rate of 4.24%.

         As of December 31, 2006, long-term advances mature as follows:

                             (Dollars in thousands)
2007.........................     $  57,000
2008.........................        66,100
2009.........................         8,000
2010.........................         5,000
2011.........................        10,000
Thereafter...................        12,700
                                  ---------
   Total.....................     $ 158,800
                                  =========

Subsidiary Activity

         In  addition  to the Bank,  the  Company  has one  service  corporation
subsidiary,  Synergy Financial Services,  Inc., which was incorporated under New
Jersey law in June 1997 and began  operation in May 1998.  It was  organized for
the purpose of providing securities brokerage, insurance and investment services
and products, including mutual funds and annuities, to customers of the Bank and
the general public. In April 1999, Synergy Financial Services, Inc. entered into
an agreement with INVEST  Financial  Corporation of Tampa,  Florida,  one of the
nation's  largest  full-service  providers of investment and insurance  products
through  financial  institutions,  and continues to offer  services and products
through such company. At December 31, 2006, Synergy Financial Services, Inc. had
total  assets  of  $595,000.  For the  year  ended  December  31,  2006,  it had
commission income of $913,000 and net income of approximately $171,000.

         In November  2002, the Bank  incorporated  a  wholly-owned  subsidiary,
Synergy  Capital  Investments,  Inc.,  under New Jersey  law,  as an  investment
company for the primary purpose of holding investment securities. In March 2005,
Synergy  Capital  Investments,   Inc.  incorporated  a  new  investment  company
subsidiary under Delaware law, Synergy Investment  Corporation.  At December 31,
2006, Synergy Capital Investments,  Inc. and Synergy Investment  Corporation had
total assets of $150.3  million and net income of $4.1 million for the year then
ended.


                                       21




Personnel

         As of December 31, 2006, the Company had 119 full-time employees and 58
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining  agreement.  We  believe  our  relationship  with  our  employees  is
satisfactory.

Regulation

         Set forth below is a brief  description  of certain laws that relate to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Regulation of the Company

         General.  The  Company,  which is a federal  savings  and loan  holding
company,  is subject to regulation and supervision by the OTS. In addition,  the
OTS has  enforcement  authority over Synergy  Financial  Services,  Inc. and any
non-savings  institution  subsidiaries.  This  permits  the OTS to  restrict  or
prohibit  activities  that it determines to be a serious risk to the Bank.  This
regulation is intended  primarily for the  protection of the  depositors and not
for the benefit of stockholders of the Company.

         Sarbanes-Oxley  Act of 2002.  On July 30, 2002,  President  Bush signed
into law the Sarbanes-Oxley Act of 2002 (the "Act"). The Securities and Exchange
Commission (the "SEC") has  promulgated new regulations  pursuant to the Act and
may continue to propose  additional  implementing  or clarifying  regulations as
necessary in furtherance of the Act. The passage of the Act, and the regulations
implemented by the SEC subject publicly-traded  companies to additional and more
cumbersome  reporting  regulations and  disclosure.  Compliance with the Act and
corresponding regulations may increase the Company's expenses.

         Activities  Restrictions.  As a savings and loan holding company formed
after May 4, 1999, the Company is not a  grandfathered  unitary savings and loan
holding company under the  Gramm-Leach-Bliley  Act (the "GLB Act"). As a result,
the  Company  and  its  non-savings  institution  subsidiaries  are  subject  to
statutory and regulatory  restrictions on their business  activities.  Under the
Home Owners' Loan Act, as amended by the GLB Act, the non-banking  activities of
the Company are restricted to certain  activities  specified by OTS  regulation,
which  include  performing  services  and holding  properties  used by a savings
institution  subsidiary,  activities  authorized  for savings  and loan  holding
companies as of March 5, 1987 and  non-banking  activities  permissible for bank
holding  companies  pursuant to the Bank  Holding  Company Act of 1956 (the "BHC
Act") or authorized  for financial  holding  companies  pursuant to the GLB Act.
Furthermore,  no company  may acquire  control of the Bank unless the  acquiring
company was a unitary savings and loan holding company on May 4, 1999 (or became
a unitary savings and loan holding company pursuant to an application pending as
of that date) or the company is only engaged in  activities  that are  permitted
for  multiple  savings  and loan  holding  companies  or for  financial  holding
companies under the BHC Act as amended by the GLB Act.

         Mergers and Acquisitions. The Company must obtain approval from the OTS
before acquiring more than 5% of the voting stock of another savings institution
or savings and loan holding  company or acquiring such an institution or holding
company by merger,  consolidation  or purchase of its assets.  In  evaluating an
application for the Company to acquire control of a savings institution, the OTS
would  consider the financial and managerial  resources and future  prospects of
the Company and the target  institution,  the effect of the  acquisition  on the
risk to the insurance funds, the needs of the community and competitive factors.

Regulation of the Bank

         General.  As a federally chartered savings bank, the Bank is subject to
extensive  regulation by the OTS and the Federal Deposit  Insurance  Corporation
("FDIC").  This regulatory structure gives the regulatory  authorities extensive
discretion in connection with their  supervisory and enforcement  activities and
examination policies,  including policies regarding the classification of assets
and the level of the  allowance  for loan  losses.  The  activities  of  federal
savings  banks are subject to extensive  regulation


                                       22


including  restrictions or  requirements  with respect to loans to one borrower,
the percentage of  non-mortgage  loans or  investments to total assets,  capital
distributions,   permissible  investments  and  lending  activities,   liquidity
management,  transactions  with affiliates and community  reinvestment.  Federal
savings  banks are also  subject  to the  reserve  requirements  of the  Federal
Reserve System.  A federal savings bank's  relationship  with its depositors and
borrowers is regulated by both state and federal law, especially in such matters
as the  ownership  of savings  accounts and the form and content of its mortgage
documents.

         The Bank must file regular reports with the OTS and the FDIC concerning
its activities and financial  condition,  and must obtain  regulatory  approvals
prior to entering into certain transactions such as mergers with or acquisitions
of other financial institutions.  The OTS regularly examines the Company and the
Bank and prepares reports to the Bank's Board of Directors on  deficiencies,  if
any, found in its operations.

         Deposit Insurance. The Bank's deposits are insured to applicable limits
by the  FDIC.  Although  the  FDIC is  authorized  to  assess  premiums  under a
risk-based  system  for  such  deposit   insurance,   most  insured   depository
institutions  have not been required to pay premiums for the last ten years. The
Federal Deposit  Insurance  Reform Act of 2005 ("Reform Act"),  which was signed
into law on  February  15,  2006,  has  resulted in  significant  changes to the
federal  deposit  insurance  program:  (i)  effective  March 31, 2006,  the Bank
Insurance Fund ("BIF"),  which formally  insured the deposits of banks,  and the
Savings Association Insurance Fund ("SAIF"), which formally insured the deposits
of savings  associations  like the Bank,  were merged into a new combined  fund,
called the Deposit  Insurance Fund; (ii) the current $100,000 deposit  insurance
coverage  will be indexed  for  inflation  (with  adjustments  every five years,
commencing January 1, 2011); and (iii) deposit insurance coverage for retirement
accounts has been increased to $250,000 per  participant,  subject to adjustment
for  inflation.  The  FDIC  has been  given  greater  latitude  in  setting  the
assessment  rates for insured  depository  institutions,  which could be used to
impose minimum assessments.

         The  FDIC  is  authorized  to set the  reserve  ratio  for the  Deposit
Insurance Fund annually at between 1.15% and 1.5% of estimated insured deposits.
If the Deposit  Insurance  Fund's reserves exceed the designated  reserve ratio,
the FDIC is required to pay out all or, if the reserve  ratio is less than 1.5%,
a portion of the excess as a dividend to insured  depository  institutions based
on the  percentage of insured  deposits held on December 31, 1996,  adjusted for
subsequently  paid  premiums.  Insured  depository  institutions  that  were  in
existence on December 31, 1996 and paid assessments prior to that date (or their
successors) are entitled to a one-time credit against future  assessments  based
on their past contributions to the BIF or the SAIF. As the Bank was chartered as
a federal  credit union back in 1996 and did not pay insurance  assessments,  it
will not be entitled to receive the one-time  assessment credit under the FDIC's
rulemaking.

         Pursuant to the Reform Act,  the FDIC has  determined  to maintain  the
designated  reserve ratio at its current 1.25%.  The FDIC has also adopted a new
risk-based  premium system that provides for quarterly  assessments  based on an
insured  institution's  ranking  in one of four risk  categories  based on their
examination  ratings and capital  ratios.  Beginning  in 2007,  well-capitalized
institutions  with the CAMELS ratings of 1 or 2 will be grouped in Risk Category
I and will be assessed  for deposit  insurance at an annual rate of between five
and seven basis points with the assessment rate for an individual institution to
be  determined  according  to a  formula  based  on a  weighted  average  of the
institution's  individual CAMEL component  ratings plus five financial ratios or
the average ratings of its long-term  debt.  Institutions in Risk Categories II,
III and IV will be  assessed  at  annual  rates of 10,  28 and 43 basis  points,
respectively.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the  FDIC to fund  interest  payments  on  bonds  issued  by the
Financing Corporation ("FICO"), an agency of the Federal government  established
to recapitalize  the predecessor to the SAIF. The FICO assessment  rates,  which
are determined  quarterly,  averaged 0.0128% of insured deposits in fiscal 2006.
These assessments will continue until the FICO bonds mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total  adjusted  assets,  (2) "Tier 1" or "core"  capital equal to at
least 4% (3% if the institution has received the highest  possible rating on its
most


                                       23

recent  examination) of total adjusted assets,  and (3) risk-based capital equal
to 8% of total risk-weighted assets. At December 31, 2006, the Bank exceeded all
regulatory capital requirements and was classified as "well capitalized."

         In addition,  the OTS may require that a savings institution that has a
risk-based  capital  ratio  of less  than  8%,  a ratio  of  Tier 1  capital  to
risk-weighted  assets  of less  than 4% or a ratio  of Tier 1  capital  to total
adjusted  assets of less than 4% (3% if the institution has received the highest
rating on its most recent  examination)  take  certain  action to  increase  its
capital ratios. If the savings  institution's capital is significantly below the
minimum  required  levels of capital or if it is  unsuccessful in increasing its
capital ratios, the OTS may restrict its activities.

         For  purposes  of the OTS  capital  regulations,  tangible  capital  is
defined as core capital less all intangible  assets except for certain  mortgage
servicing  rights.  Tier 1 or core  capital is  defined as common  stockholders'
equity,  non-cumulative perpetual preferred stock and related surplus,  minority
interests  in the equity  accounts  of  consolidated  subsidiaries  and  certain
non-withdrawable  accounts  and  pledged  deposits.  The Bank  does not have any
non-withdrawable  accounts  or pledged  deposits.  Tier 1 and core  capital  are
reduced by an  institution's  intangible  assets,  with limited  exceptions  for
certain  mortgage and  non-mortgage  servicing  rights and purchased credit card
relationships.  Both core and tangible  capital are further reduced by an amount
equal  to  the   savings   institution's   debt  and   equity   investments   in
"non-includable"  subsidiaries engaged in activities not permissible to national
banks other than  subsidiaries  engaged in  activities  undertaken  as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding companies.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total capital of 8% of risk-weighted assets. Total capital equals
the sum of core and  supplementary  capital.  The  components  of  supplementary
capital  include,  among other  items,  cumulative  perpetual  preferred  stock,
perpetual   subordinated   debt,   mandatory   convertible   subordinated  debt,
intermediate-term  preferred stock, the portion of the allowance for loan losses
not  designated  for specific loan losses and up to 45% of  unrealized  gains on
equity  securities.  The portion of the allowance for loan losses  includable in
supplementary  capital is limited to a maximum of 1.25% of risk-weighted assets.
Overall,  supplementary capital is limited to 100% of core capital. For purposes
of determining total capital, a savings  institution's assets are reduced by the
amount of capital instruments held by other depository  institutions pursuant to
reciprocal   arrangements  and  by  the  amount  of  the  institution's   equity
investments  (other than those deducted from core and tangible  capital) and its
high loan-to-value ratio land loans and non-residential construction loans.

         A savings  institution's  risk-based  capital  requirement  is measured
against risk-weighted assets, which equal the sum of each on-balance-sheet asset
and the  credit-equivalent  amount of each  off-balance-sheet  item after  being
multiplied by an assigned risk weight. These risk weights range from 0% for cash
to 100% for delinquent loans, property acquired through foreclosure,  commercial
loans and other assets.

         OTS rules  require a deduction  from  capital for savings  institutions
with certain levels of interest rate risk. The OTS calculates the sensitivity of
an institution's  net portfolio value based on data submitted by the institution
in a  Consolidated  Maturity  Rate Schedule to its  quarterly  Thrift  Financial
Report and using the interest  rate risk  measurement  model adopted by the OTS.
The  amount  of the  interest  rate risk  component,  if any,  deducted  from an
institution's  total  capital  is based on the  institution's  Thrift  Financial
Report  filed  two  quarters  earlier.   The  OTS  has  indefinitely   postponed
implementation  of the interest rate risk  component,  and the Bank has not been
required to  determine  whether it will be  required to deduct an interest  rate
risk component from capital.

         Prompt Corrective  Regulatory  Action.  Under the OTS Prompt Corrective
Action  regulations,  the OTS is required to take  supervisory  actions  against
undercapitalized   institutions,   the  severity  of  which   depends  upon  the
institution's level of capital.  Generally, a savings institution that has total
risk-based  capital  of less than  8.0%,  or a  leverage  ratio or a Tier 1 core
capital ratio that is less than 4.0%, is  considered to be  undercapitalized.  A
savings  institution that has total risk-based capital of less than 6.0%, a Tier
1 core  risk-based  capital ratio of less than 3.0% or a leverage  ratio that is
less than 3.0% is considered to be "significantly  undercapitalized."  A savings
institution  that has a tangible  capital to assets  ratio equal to or less than
2.0% is deemed  to be  "critically  undercapitalized."  Generally,  the  banking

                                       24


regulator is required to appoint a receiver or  conservator  for an  institution
that is  "critically  undercapitalized."  The  regulation  also  provides that a
capital  restoration  plan must be filed with the OTS within  forty-five days of
the  date  an  institution  receives  notice  that  it  is   "undercapitalized,"
"significantly  undercapitalized" or "critically undercapitalized." In addition,
numerous  mandatory  supervisory  actions become  immediately  applicable to the
institution,  including, but not limited to, restrictions on growth,  investment
activities,  capital distributions and affiliate transactions.  The OTS may also
take  any  one  of  a  number  of  discretionary   supervisory  actions  against
undercapitalized institutions, including the issuance of a capital directive and
the replacement of senior executive officers and directors.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  institution  that is a  subsidiary  of a  savings  and loan
holding company, such as the Bank, must file an application or a notice with the
OTS at least  thirty  days  before  making a  capital  distribution.  A  savings
institution   must  file  an  application   for  prior  approval  of  a  capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the OTS; (ii) the total amount of all capital
distributions,  including the proposed capital distribution,  for the applicable
calendar year would exceed an amount equal to the savings  bank's net income for
that year to date plus the  institution's  retained net income for the preceding
two  years;  (iii) it would not  adequately  be  capitalized  after the  capital
distribution;  or (iv) the distribution  would violate an agreement with the OTS
or applicable regulations.

         The Bank  will be  required  to file a capital  distribution  notice or
application  with the OTS before  paying any dividend to the  Company.  However,
capital  distributions  by the Company,  as a savings and loan holding  company,
will not be subject to the OTS capital distribution rules.

         The OTS may  disapprove a notice or deny an  application  for a capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statute,  regulation or agreement.  In addition, a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified  thrift  lender  ("QTL")  test or they become  subject to the business
activity  restrictions  and branching  rules  applicable to national  banks.  To
qualify as a QTL, a savings  institution  must  either (i) be deemed a "domestic
building and loan association" under the Internal Revenue Code by maintaining at
least 60% of its total  assets in  specified  types of assets,  including  cash,
certain  government  securities,  loans  secured by and other assets  related to
residential real property,  educational loans and investments in premises of the
institution or (ii) satisfy the statutory QTL test set forth in the Home Owners'
Loan Act by  maintaining  at least  65% of its  "portfolio  assets"  in  certain
"Qualified Thrift  Investments"  (defined to include  residential  mortgages and
related equity investments,  certain mortgage-related securities, small business
loans,  student  loans  and  credit  card  loans  and 50% of  certain  community
development loans). For purposes of the statutory QTL test, portfolio assets are
defined  as  total  assets  minus  intangible  assets,   property  used  by  the
institution  in conducting  its business and liquid assets equal to 20% of total
assets.  A savings  institution  must  maintain its status as a QTL on a monthly
basis in at least nine out of every twelve months.  The Bank met the QTL test as
of December  31,  2006 and in each of the prior  twelve  months and,  therefore,
qualifies as a QTL.

         Transactions with Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institutions as affiliates on a case-by-case
basis.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every  insured  depository  institution,  including  the  Bank,  has a
continuing  and  affirmative  obligation  consistent

                                       25


with its safe and sound  operation  to help meet the credit  needs of its entire
community,  including low- and moderate-income  neighborhoods.  The CRA does not
establish specific lending  requirements or programs for financial  institutions
nor does it limit an  institution's  discretion to develop the types of products
and services that it believes are best suited to its particular  community.  The
CRA requires the OTS to assess the  depository  institution's  record of meeting
the credit  needs of its  community  and to take such record into account in its
evaluation of certain applications by such institution,  such as a merger or the
establishment of a branch office by the Bank. An unsatisfactory  CRA examination
rating may be used as the basis for the denial of an application by the OTS.

         Federal  Home Loan Bank  ("FHLB")  System.  The Bank is a member of the
FHLB,  which is one of twelve regional  FHLBs.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds  deposited by financial  institutions  and proceeds  derived from the
sale of consolidated  obligations of the FHLB System.  It makes loans to members
pursuant to policies and procedures established by the board of directors of the
FHLB.  As a member,  the Bank is required to purchase and maintain  stock in the
FHLB based on its borrowings.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository institutions to maintain  non-interest-bearing  reserves at specified
levels against their checking  accounts and non-personal  certificate  accounts.
The balances maintained to meet the reserve  requirements imposed by the Federal
Reserve System may be used to satisfy the OTS liquidity requirements.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

Item 1A. Risk Factors
- ---------------------

         The  following is a summary of the material  risks to an  investment in
the Company's securities.

         A  relatively  large  portion of our total loan  portfolio  consists of
consumer loans,  primarily  automobile  loans.  The credit risk related to these
types of loans is considered to be greater than the risk related to  residential
lending.

         At December 31, 2006,  consumer  loans amounted to $145.5  million,  or
18.9% of the total loan  portfolio.  The vast  majority of these are  automobile
loans. At December 31, 2006,  automobile loans totaled $142.0 million.  Consumer
loans  entail  greater  risks  than  residential  mortgage  loans,  particularly
consumer loans secured by rapidly depreciable  assets,  such as automobiles,  or
loans that are  unsecured.  In these cases,  any  repossessed  collateral  for a
defaulted  loan  may  not  provide  an  adequate  source  of  repayment  of  the
outstanding loan balance, since there is a greater likelihood of damage, loss or
depreciation of the underlying collateral.  Further,  consumer loan repayment is
dependent on the borrower's continuing financial stability and is more likely to
be  adversely  affected by job loss,  divorce,  illness or personal  bankruptcy.
Finally,  the application of various federal laws,  including  federal and state
bankruptcy  and  insolvency  laws, may limit the amount that can be recovered on
consumer loans in the event of a default.

         We originate most of our automobile  loans though a single source,  and
we  would  be  unable  to  maintain  the  current  volume  of  automobile   loan
originations if we were no longer able to obtain business though this source.

         In late 1999, we began to originate  direct  automobile  loans over the
Internet  through an independent  online loan referral web site.  Currently,  an
average of $2.7 million of new loans, or 87.6%,  of our monthly  automobile loan
originations, are generated from this referral source. We will generally lend up
to 100% of the purchase price of a new or used vehicle.

                                       26



         We intend to continue to increase our  origination  of  multi-family  /
non-residential mortgage loans as well as commercial loans. These types of loans
traditionally involve a higher degree of repayment risk than residential loans.

         At December 31, 2006,  our loan  portfolio  included  $326.2 million of
multi-family  /  non-residential  mortgage  loans,  or 42.3% of our  total  loan
portfolio,  representing a 20.1% increase from December 31, 2005. Multi-family /
non-residential  mortgage loans generally are considered to entail significantly
greater risk than that which is involved with  residential  real estate lending.
The repayment of these loans typically is dependent on the successful operations
and  income  stream of the real  estate  and the  borrower.  These  risks can be
significantly  affected by economic  conditions.  In  addition,  multi-family  /
non-residential  real estate lending generally  requires  substantially  greater
evaluation and oversight  efforts  compared to one- to  four-family  residential
real estate lending.

         At December 31, 2006,  our loan  portfolio  included  $54.9  million of
commercial loans, or 7.1% of our total portfolio, representing a 121.2% increase
from  December 31, 2005.  During 2004, we introduced  the  availability  of both
commercial lines of credit and fixed term commercial loans.  Commercial business
loans  typically  are  made  on the  basis  of the  borrower's  ability  to make
repayment  from the cash  flow of the  borrower's  business.  As a  result,  the
availability  of funds for the  repayment of  commercial  business  loans may be
substantially  dependent on the success of the  business  itself and the general
economic environment.  Commercial business loans, therefore, have greater credit
risk than  residential  mortgage loans. In addition,  commercial loans generally
carry larger  balances to single  borrowers or related  groups of borrowers than
one- to four-family  loans. In addition,  commercial  lending generally requires
substantially  greater  evaluation and oversight efforts compared to residential
or non-residential real estate lending.

         We have a relatively  high  percentage  of  unseasoned  commercial  and
multi-family  /  non-residential   credits,  which  are  considered  to  pose  a
potentially  greater  repayment risk than loans that have been outstanding for a
longer period of time.

         As a result of our strong growth during the past five years, commercial
and  multi-family /  non-residential  mortgage  loans  represent 7.1% and 42.3%,
respectively, of our total loan portfolio as of December 31, 2006. A significant
portion of these loans are new  credits.  Generally,  loans that are  relatively
new, referred to as unseasoned  loans, do not have sufficient  repayment history
to determine  the  likelihood of repayment in  accordance  with their terms.  At
December  31,  2006,  88.4% of these  loans  are  considered  unseasoned  (i.e.,
outstanding for less than three years).

         We intend to continue  expanding our branch office network and expenses
related to such expansion will negatively impact earnings in future periods.

         We intend to grow our branch  office  network,  which  will  expand our
geographic  reach. As of December 31, 2006, we operated  nineteen branch offices
(including  our main  office) in  Middlesex,  Monmouth and Union  counties,  New
Jersey.  The Bank has plans to open three new  branches  and relocate one branch
office  in 2007.  However,  there can be no  assurance  when,  or if,  these new
offices  will open.  This  growth  plan will  result in an increase in our fixed
assets  over such  period.  The  expenses  associated  with  opening  new branch
offices, in addition to the personnel and operating costs that we will have once
such offices  open,  will  significantly  increase our  non-interest  expense in
future periods and decrease earnings.

         We may not continue to experience  the same rate of growth that we have
in the past, and we may not be able to successfully manage our current growth.

         Over the past several years, we have experienced  rapid and significant
growth.  Our total assets have  increased  by $555.0  million,  or 128.7%,  from
$431.3  million at December  31, 2002 to $986.3  million at December  31,  2006.
There can be no assurance that we will continue to experience such rapid

                                       27


growth, or any growth,  in the future. If we do experience  continued growth, we
can not assure you that we will be able to adequately and profitably manage such
growth or that our earnings will  adequately  provide the  necessary  capital to
maintain required regulatory capital levels.

         Rising  interest rates would likely hurt our profits and may affect our
ability  to  pay  dividends,  repurchase  stock  or  undertake  other  corporate
transactions.

         To be profitable, we must earn more in interest and fees than we pay in
interest  and  expenses.  If  interest  rates  rise,  the  interest  we  pay  on
interest-bearing liabilities, such as deposits and borrowings, may increase more
quickly  than  interest  earned on  interest-earning  assets,  such as loans and
investment  securities.  This will  reduce our net  interest  income and thereby
reduce our net income in the short-term.  In addition, rising interest rates are
likely to reduce  our  income  via a  reduction  in the demand for loans and the
value of our investment  securities and make it more difficult for our borrowers
to repay their loans. As a result,  this could restrict the capital resources of
Synergy Bank and could  require us to contribute  additional  capital to Synergy
Bank or may  prevent  Synergy  Bank from  paying  dividends  to us.  This  could
restrict  our ability to pay  dividends,  repurchase  stock or  undertake  other
corporate  transactions.  Currently, a material increase in interest rates would
have a material adverse effect on our income and regulatory capital.

         Increases in market  rates of interest  are likely to adversely  affect
our stockholders' equity.

         At December 31, 2006, Synergy Financial Group, Inc. owned $68.4 million
of  marketable  securities  that  were  held  as  available-for-sale.  Generally
accepted accounting  principles require that these securities be carried at fair
value on the  consolidated  balance sheet.  Unrealized  gains or losses on these
securities,  that is, the  difference  between the fair value and the  amortized
cost of these securities,  is reflected in stockholders' equity, net of deferred
taxes. When interest rates increase,  the fair value of Synergy Financial Group,
Inc.'s  available-for-sale  marketable  securities  generally  decreases,  which
decreases  stockholders'  equity.  As of December  31, 2006,  Synergy  Financial
Group, Inc.'s  available-for-sale  securities  portfolio had an unrealized loss,
net of  taxes,  of $0.9  million.  Our  stockholders'  equity  is  likely  to be
adversely affected by an increase in market interest rates.

         A downturn in our local economy may adversely affect our earnings.

         Our  business  of  attracting  deposits  and making  loans  (other than
automobile  loans) is primarily  conducted within our market area. A downturn in
our local economy could reduce the amount of funds available for deposit and the
ability of borrowers to repay their loans and could negatively impact collateral
values. As a result, our earnings could be adversely affected.

         We face substantial competition in our attraction of deposits, which is
our primary source of funds for lending.

         Many of our competitors are significantly  larger institutions and have
greater financial and managerial resources.  Our ability to compete successfully
is a significant factor affecting our profitability.

         We  operate  in a highly  regulated  environment  and may be  adversely
affected by changes in laws and regulations.

         We are subject to extensive regulation,  supervision and examination by
the  Office  of  Thrift   Supervision  and  by  the  Federal  Deposit  Insurance
Corporation.  Such regulation and  supervision  govern the activities in which a
bank and its  holding  company  may engage and are  intended  primarily  for the
protection of the insurance fund and  depositors.  Regulatory  authorities  have
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities, including the imposition of restrictions on the operation of a bank,
the  classification  of assets by a bank and the adequacy of a bank's  allowance
for


                                       28



loan losses. Any change in such regulation and oversight, whether in the form of
regulatory policy,  regulations,  or legislation could have a material impact on
Synergy Financial Group, Inc., its subsidiaries and their operations.

Item 1B. Unresolved Staff Comments
- ----------------------------------

         None

Item 2. Description of Property
- -------------------------------

         Our main  office is located at 310 North  Avenue  East,  Cranford,  New
Jersey.  At December 31, 2006,  we had nineteen  locations,  including  our main
office.  All of our branch offices are located in Middlesex,  Monmouth and Union
counties, New Jersey.

         The  following  table  sets forth the  location  of our main and branch
offices,  the year the office was opened,  the net book value of each office and
the deposits held or matured on December 31, 2006 at each office.



********


                             Month and Year      Leased or       Net Book Value at       Deposits at
Office Location              Facility Opened       Owned         December 31, 2006    December 31, 2006
- ---------------              ---------------       -----         -----------------    -----------------

                                                                                    
Main Office                   October 1991         Owned           $2,270,158          $ 135,760,320 (1)
310 North Avenue East
Cranford, New Jersey

Branch Offices:

2000 Galloping Hill Road       March 1989         Leased(2)        $        -          $  26,635,536
   Building K-6
Kenilworth, New Jersey

2000 Galloping Hill Road       March 1978         Leased(2)        $        -          $   9,479,222
   Building K-2
Kenilworth, New Jersey

1011 Morris Avenue              May 1952          Leased(2)        $        -          $  14,685,918
Union, New Jersey

2000 Galloping Hill Road      February 1993       Leased(2)        $        -          $  35,300,272
   Building K-15
Kenilworth, New Jersey

556 Morris Avenue             December 2005       Leased(2)        $        -          $   7,604,574
Summit, New Jersey

15 Market Street              November 1998       Leased(3)        $  439,247          $  70,607,233
Kenilworth, New Jersey

315 Central Avenue              May 1999          Leased(4)        $  156,513          $  69,052,027
Clark, New Jersey

225 North Wood Avenue          March 2001         Leased(5)        $        -          $  20,533,520
Linden, New Jersey

1162 Green Street              April 2002          Owned           $1,828,903          $  40,738,884
Iselin, New Jersey

168-170 Main Street             May 2002           Owned           $2,495,787          $  26,617,390
Matawan, New Jersey

473 Route 79                    July 2002          Owned           $1,801,013          $  21,787,986
Morganville, New Jersey


                                       29







                             Month and Year      Leased or       Net Book Value at       Deposits at
Office Location              Facility Opened       Owned         December 31, 2006    December 31, 2006
- ---------------              ---------------       -----         -----------------    -----------------

                                                                       
101 Barkalow Avenue             July 2002          Owned(6)        $1,994,019          $  21,115,147
Freehold, New Jersey

1887 Morris Avenue            November 2002        Owned           $1,895,670          $  30,880,769
Union, New Jersey

Renaissance Plaza             December 2002       Leased(7)        $  996,502          $  21,826,522
3665 Route 9 North
Old Bridge, New Jersey

1727 Route 130 South            May 1998          Leased(8)        $   12,738          $  43,865,306
North Brunswick, New Jersey

337 Applegarth Road            April 2000         Leased(9)        $        -          $  25,830,813
Monroe Township, New Jersey

142 Broad Street                May 2005          Leased(10)       $  633,134          $   8,662,564
Elizabeth, New Jersey

400 Main Street               December 2005       Leased(11)       $1,336,123          $  14,831,670
Spotswood, New Jersey


- ---------------------------------------
(1)  Includes  brokered  certificates  of  deposit,  deposit  balances  acquired
     through our automated services and Call Center.
(2)  Branch is located  within a  corporate  facility of Synergy  Bank's  former
     credit union sponsor.  Synergy Bank makes no rent payments for such branch.
     These branch  locations are occupied  pursuant to a written  agreement that
     provides for two-year terms that are automatically  renewed upon expiration
     unless written notice of termination is given by either party.
(3)  Lease  term of  fifteen  years to expire in 2013.  Terms  provide  for four
     five-year renewal options.
(4)  Lease term of ten years to expire in 2009.  Terms  provide for one ten-year
     renewal option.
(5)  Lease term of five years to expire in 2010. Terms provide for one five-year
     renewal option.
(6)  Synergy Bank leases space in the  building to two tenants;  one  additional
     office is available for lease.
(7)  Lease  term of  twenty  years to  expire  in 2022.  Terms  provide  for two
     ten-year renewal options.
(8)  Branch  acquired  in the  acquisition  of First Bank of  Central  Jersey in
     January 2003. Lease term renewed in 2002 and expires in 2007.  Synergy Bank
     subleases space in the building to one subtenant.
(9)  Branch  acquired  in the  acquisition  of First Bank of  Central  Jersey in
     January 2003. Lease term renewed in 2006 and expires in 2007.  Synergy Bank
     entered into an  agreement  to lease an adjacent  site for a term of twenty
     years beginning in 2005.
(10) Lease term of ten years will expire in 2014. Terms provide for two ten-year
     renewal  options.
(11) Lease  term of  twenty  years to  expire  in 2025.  Terms  provide  for two
     ten-year renewal options.

Item 3. Legal Proceedings
- -------------------------

         The Company  and its  subsidiaries,  from time to time,  are a party to
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce  liens,  condemnation  proceedings  on properties in which the
Bank holds security interests, claims involving the making and servicing of real
property  loans,  and other issues  incident to the business of the Bank. In the
opinion of  management,  no material  loss is expected  from any of such pending
claims or lawsuits.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

         None.

                                       30


                                     PART II

Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
- --------------------------------------------------------------------------------
Issuer Purchases of Equity Securities
- -------------------------------------

         Upon completion of the Company's  first-step minority stock offering in
September   2002,  the  Company's   common  stock   commenced   trading  on  the
OTC-Electronic  Bulletin Board under the symbol  "SYNF.OB." On January 20, 2004,
the  Company  completed a  second-step  conversion  and stock  offering in which
Synergy,  MHC  converted  from the mutual form of  organization  to a full stock
corporation;  new shares of common  stock of the Company were sold at an initial
public offering price of $10.00 per share and previously  outstanding  shares of
the Company were exchanged for new shares at an exchange  ratio of 3.7231.  Upon
completion of that conversion and offering, the Company's common stock commenced
trading on January 21, 2004 on The NASDAQ Stock Market under the symbol "SYNFD";
after twenty days the trading symbol became "SYNF."

         The table below  shows the  reported  high and low sales  prices of the
common  stock and the cash  dividends  declared  per share  during  the  periods
indicated.  The quotations reflect inter-dealer prices,  without retail mark-up,
mark-down, or commission, and may not represent actual transactions..

                                    Price Range of
                                    Common Stock       Cash Dividends
                                    ------------       --------------
                                  High          Low       Declared
                                  ----          ---       --------
2005
- ----
First quarter .............     $ 13.44      $ 11.35       $ 0.04
Second quarter.............       12.44        11.01         0.05
Third quarter..............       12.50        11.70         0.05
Fourth quarter.............       13.00        11.32         0.05

2006
- ----
First quarter .............     $ 14.53      $ 12.36       $ 0.05
Second quarter.............       15.40        13.88         0.06
Third quarter..............       16.25        14.71         0.06
Fourth quarter.............       16.60        15.75         0.06

         Any future determination as to the payment of dividends will be made at
the discretion of the Board of Directors and will depend on a number of factors,
including the Company's capital requirements, financial condition and results of
operations,  tax considerations,  statutory and regulatory limitations,  general
economic  conditions  and such  other  factors as the Board of  Directors  deems
relevant.

         Under New Jersey  law,  the  Company may not pay  dividends  if,  after
giving effect thereto, it would be unable to pay its debts as they become due in
the usual  course of its  business or if its total assets would be less than its
total  liabilities.  The Company's  ability to pay dividends also depends on the
receipt  of  dividends  from  Synergy  Bank,  which is  subject  to a variety of
regulatory limitations on the payment of dividends.

         As of February 28, 2007, there were approximately 910 holders of record
of the Company's common stock.

                                       31



         The following table reports  information  regarding  repurchases of the
Company's  common  stock  during  the  fourth  quarter  of 2006  and  the  stock
repurchase plans approved by the Board of Directors.



                                                                                                     Maximum
                                                                              Total Number of   Number of Shares
                                                  Total                      Shares Purchased    that May Yet Be
                                                Number of      Average      as Part of Publicly  Purchased Under
                                                 Shares      Price Paid       Announced Plans     the Plans or
Period                                          Purchased     per Share      or Programs (1)      Programs (1)
- ------                                          ---------     ---------      ----------------     -------------
                                                                                       
October 1 - October 31, 2006................        -             -                  -               470,401
November 1 - November 30, 2006..............        -             -                  -               470,401
December 1 - December 31, 2006..............        -             -                  -               470,401


- ----------------------
(1)  On February 23, 2006, the Company  announced that it intends to purchase up
     to five  percent of its common  stock  outstanding  (approximately  572,294
     shares) in open market  transactions.  This repurchase program incorporates
     the  174,628  shares  that  remained  available  for  repurchase  under the
     Company's  August 2005  repurchase  program.  Such purchases are to be made
     from time to time in the open market,  based on stock  availability,  price
     and the  Company's  financial  performance.  This program has no expiration
     date and has 470,401 shares yet to be purchased.

         Stock  Performance  Graph. Set forth below is a stock performance graph
comparing the cumulative total  shareholder  return on the Common Stock with (a)
the cumulative  total  shareholder  return on stocks included in the NASDAQ U.S.
Market Index and (b) the cumulative total shareholder  return on stocks included
in the SNL NASDAQ Thrift Index. The NASDAQ U.S. Market Index was prepared by the
Center for Research in Security Prices (CRSP) at the University of Chicago,  and
the SNL Nasdaq Thrift Index was prepared by SNL Securities, LC, Charlottesville,
Virginia.  The SNL  Thrift  Index  includes  all thrift  institutions  traded on
NASDAQ.  The  cumulative  total  return for both  indices and for the Company is
computed with the reinvestment of dividends that were paid during the period and
assume the  investment  of $100 as of January 21,  2004 (the date the  Company's
common stock began  trading on the NASDAQ Stock Market  following the closing of
the Company's second-step mutual-to-stock conversion on January 20, 2004). It is
assumed  that the  investment  in the  Company's  common  stock  was made at the
initial public offering price of $10.00 per share.


                                [GRAPHIC OMITTED]


- ---------------------------------------- ------------ ------------ ----------- -----------
                                           1/21/04     12/31/04     12/31/05    12/31/06
- ---------------------------------------- ------------ ------------ ----------- -----------
                                                                    
NASDAQ U.S. Market Index                    $100         $102         $104        $114
SNL NASDAQ Thrift Index                      100          110          109         130
Synergy Financial Group, Inc.                100          135          128         171
- ---------------------------------------- ------------ ------------ ----------- -----------


         There can be no assurance that the Company's  future stock  performance
will be the same or similar to the  historical  stock  performance  shown in the
graph above.  The Company neither makes nor endorses any predictions as to stock
performance.

                                       32


Item 6. Selected Financial Data
- -------------------------------

         The  following  tables  set  forth  selected  consolidated   historical
financial  and other data relating to the Company for the years and at the dates
indicated.  On  September  17,  2002,  the Company  completed  a minority  stock
offering.  Prior to  completion  of the  minority  stock  offering,  the Company
existed but had no significant assets,  liabilities or operations and all of its
outstanding  common stock was held by Synergy,  MHC.  Subsequent to December 31,
2003,  the Company  completed a second-step  conversion  from the mutual holding
company structure into a full stock  corporation.  The MHC was dissolved in this
conversion.

                          Selected Financial Highlights
                             (Dollars in thousands)


Balance Sheet:                                                           At December 31,
                                             ----------------------------------------------------------------------
                                               2006            2005           2004           2003            2002
                                             --------       ---------       --------       --------       ---------
                                                                                        
Assets................................      $ 986,326      $  973,887      $ 860,677      $ 628,618      $  431,275
Loans receivable, net.................        765,001         733,183        561,687        434,585         319,423
Investment securities.................        146,334         180,940        244,944        156,993          79,710
Deposits..............................        645,816         606,471        538,916        473,535         354,142
Other borrowed funds..................        235,675         266,600        212,414         72,873          36,456
Total stockholders' equity............         98,500          95,250        104,042         40,928          37,872




Summary of Operations:                                           For the Year Ended December 31,
                                             ----------------------------------------------------------------------
                                               2006            2005           2004           2003            2002
                                             --------       ---------       --------       --------       ---------
                                                                                           
Interest income.......................       $ 55,263       $  46,761       $ 36,549       $ 30,199        $ 23,454
Interest expense......................         31,528          21,748         13,192         10,686           9,044
                                              -------        --------        -------        -------         -------
Net interest income...................         23,735          25,013         23,357         19,513          14,410
Provision for loan losses.............            969           1,860          1,492          1,115           1,077
                                              -------        --------        -------        -------         -------
Net interest income after
   provision for loan losses..........         22,766          23,153         21,865         18,398          13,333
Net (losses) gains on sales of loans
   and investment securities..........              -             (26)            38            174             112
Other income..........................          3,835           3,606          3,021          2,275           1,483
Operating expense.....................         20,316          19,680         18,305         15,524          11,697
                                              -------        --------        -------        -------         -------
Income before income tax expense......          6,285           7,053          6,619          5,323           3,231
Income tax expense....................          2,190           2,560          2,416          1,911           1,200
                                              -------        --------        -------        -------         -------
Net income............................       $  4,095       $   4,493       $  4,203       $  3,412        $  2,031
                                              =======        ========        =======        =======         =======

                                       33



                            Selected Financial Ratios

Performance Ratios:                            2006            2005           2004           2003            2002
                                             --------       ---------       --------       --------       ---------
                                                                                         
Return on average assets
   (net income divided by
   average total assets)..............         0.42%          0.49%           0.55%          0.62%          0.55%
Return on average equity
   (net income divided
   by average equity).................         4.30           4.46            4.20           9.77           8.11
Dividend payout ratio.................        57.89          45.00           31.57           0.00           0.00
Net interest rate spread..............         2.34           2.66            3.03           3.71           4.06
Net interest margin ..................         2.53           2.85            3.22           3.76           4.11
Average interest-earning
   assets to average
   interest-bearing liabilities.......       105.75         107.73          110.53         102.23         101.75
Efficiency ratio (operating
   expenses divided by the
   sum of net interest income
   and other income)..................        73.69          68.83           69.30          70.69          73.08

Asset Quality Ratios:
Non-performing loans to
   total loans, net at period end.....         0.06%          0.05%           0.05%          0.08%          0.14%
Non-performing assets to
   total assets at period end.........         0.04           0.04            0.03           0.06           0.10
Net charge-offs to average
   loans outstanding..................         0.10           0.08            0.07           0.24           0.08
Allowance for loan losses to
   total loans at period end..........         0.78           0.78            0.78           0.75           0.69

Capital Ratios:
Average equity to average assets
   ratio (average equity divided
   by average total assets)...........          9.68%         10.97%          13.20%          6.37%          6.74%
Equity to assets at period end........          9.99           9.78           12.09           6.51           8.78

Full Service Offices:                            19             20              18             18             16


                                       34



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------

General

         Management's discussion and analysis of financial condition and results
of  operations  is  intended  to  provide   assistance  in   understanding   the
consolidated  financial condition and results of operations of the Company.  The
information  in this  section  should  be read with the  consolidated  financial
statements and the notes thereto included in this Form 10-K.

         Our results of operations  are primarily  dependent on our net interest
income.  Net  interest  income  is a  function  of the  balances  of  loans  and
investments  outstanding in any one period, the yields earned on those loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding in that same period. To a lesser extent,  the relative levels of our
non-interest   income  and  operating   expenses  also  affect  our  results  of
operations. Our other income consists primarily of fees and service charges, and
to a lesser  extent,  gains (losses) on the sale of loans and  investments.  The
other  expenses  consist  primarily  of  employee   compensation  and  benefits,
occupancy  and equipment  expenses,  data  processing  costs,  marketing  costs,
professional fees, office supplies,  telephone and postage costs. Our results of
operations  are  significantly  impacted  by the amount of  provisions  for loan
losses which,  in turn,  are dependent  upon,  among other things,  the size and
makeup of the loan  portfolio,  loan  quality  and loan  trends.  Our results of
operations  are  affected  by  general  economic,   regulatory  and  competitive
conditions,  including changes in prevailing  interest rates and the policies of
regulatory agencies.

Forward-Looking Statements

         This  document  contains  forward-looking  statements  that project our
future operations, which involve risks and uncertainties. Our actual results may
differ  significantly  from  the  results  discussed  in  these  forward-looking
statements.  Forward-looking statements,  which are based on certain assumptions
and describe  future plans,  strategies  and  expectations  of the Company,  are
generally  identified  by the use of the words  "believe,"  "expect,"  "intend,"
"anticipate,"  "estimate,"  "project,"  or similar  expressions.  The  Company's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain.

         The  Company  does  not  undertake  and   specifically   disclaims  any
obligation to release publicly the results of any revisions which may be made to
any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect the occurrence of anticipated or  unanticipated
events.

Business Strategy

         Our  business  strategy  has  been to  operate  as a  well-capitalized,
independent financial institution,  dedicated to providing convenient access and
quality service at competitive  prices.  Generally,  we have sought to implement
this strategy by  maintaining a substantial  part of our assets in loans secured
by   one-to-four   family   mortgages,   home  equity  loans,   multi-family   /
non-residential  mortgages,  commercial and consumer loans. At the same time, we
have sought to expand our deposit base,  particularly  core  deposits,  and have
availed ourselves of leveraged borrowings to help finance our growth.

         We  intend  to  continue  to  emphasize  a  variety  of  loan  products
consisting of one-to-four-family  mortgages,  home equity loans,  multi-family /
non-residential  mortgages,  commercial and consumer loans. During recent years,
we  have   significantly   increased  our   origination  of  automobile   loans,
multi-family /  non-residential  mortgage loans and commercial  loans,  although
over the past  year,  a  concerted  effort was made to  de-emphasize  automobile
lending and focus more on the commercial and  non-residential  product lines. We
began to originate  automobile loans through an Internet source in late 1999 and
to focus efforts on  multi-family /  non-residential  mortgage loans in 2000. In
2004, we expanded our activity to include commercial lending. As of December 31,
2006,  we  had  total  automobile  loans  of  $142.0  million,   multi-family  /
non-residential  loans of $326.2 million and commercial  loans of $54.9 million.
As of December

                                       35



31, 2005,  automobile loans were $185.8 million,  multi family / non-residential
loans were $271.6 million, and commercial loans were $24.8 million.

         We intend to grow our branch  office  network,  which  will  expand our
geographic   reach,  and  will  consider  the  acquisition  of  other  financial
institutions. We do not, however, have any current understandings, agreements or
arrangements  for the expansion of our  business,  other than opening new branch
office  locations.  As of December 31, 2006, we operated nineteen branch offices
(including  our main  office) in  Middlesex,  Monmouth and Union  counties,  New
Jersey.  The Bank has plans to open three new  branches and relocate an existing
branch office in 2007.

         We will  continue to evaluate our business  beyond  traditional  retail
banking. To this end, Synergy Financial Services, Inc. ("SFSI"), a subsidiary of
the Company,  began  operations in 1998 for the purpose of providing  securities
brokerage,  insurance and  investment  services and products,  including  mutual
funds and annuities, to customers of the Bank and the general public.

Critical Accounting Policies, Judgments and Estimates

         The accounting and reporting  policies of the Company  conform with the
accounting  principals  generally  accepted in the United  States of America and
general practices within the financial services industry. The preparation of the
financial statements in conformity with accounting principles generally accepted
in the United  States of  America  requires  management  to make  estimates  and
assumptions that affect the amounts reported in the financial statements and the
accompanying notes. Actual results could differ from those estimates.

         Allowance   for  Loan   Losses.   The  Company   recognizes   that  the
determination  of the  allowance  for loan  losses  involves a higher  degree of
judgment and complexity  than its other  significant  accounting  policies.  The
balance in the  allowance for loan losses is  determined  based on  management's
review and evaluation of the loan portfolio in relation to past loss experience,
the  size  and  composition  of  the  portfolio,  current  economic  events  and
conditions and other pertinent factors, including management's assumptions as to
delinquency  trends,  recoveries  and  losses.  All  of  these  factors  may  be
susceptible to significant  change.  To the extent actual  outcomes  differ from
management's  estimates,  additional  provisions for loan losses may be required
that would adversely impact earnings in future periods.

         Intangible  Assets.  Intangible  assets such as  goodwill  and the core
deposit intangible  associated with the First Bank of Central Jersey acquisition
in January,  2003 are subject to annual impairment tests and, in the case of the
core deposit intangible,  amortization of the asset through a charge to expense.
To the extent the  outcome of the  impairment  tests  differ  from the  carrying
value,  additional  charges to expense  could be required to reduce the carrying
value to fair value, which would adversely impact earnings in future periods.

         Income  Taxes.  Under the  liability  method,  deferred  tax assets and
liabilities  are  determined  based  on the  difference  between  the  financial
statement  and tax basis of assets  and  liabilities.  Deferred  tax  assets are
subject to  management's  judgment  based upon  available  evidence  that future
realization  is more likely than not. The  realization of deferred tax assets is
assessed  and a valuation  allowance  provided for that portion of the asset for
which the  allowance  is more  likely  than not to be  realized.  If  management
determines  that the  Company  may be unable to  realize  all or part of the net
deferred tax assets in the future,  a direct charge to income tax expense may be
required  to reduce the  recorded  value of the net  deferred  tax assets to the
expected realizable amount, thereby impacting earnings.

Comparison of Financial Condition at December 31, 2006 and December 31, 2005

         Assets.  Total  assets  increased  $12.4  million,  or 1.3%,  to $986.3
million at December 31,  2006,  from $973.9  million at December  31, 2005.  The
increase in total assets  resulted  primarily from an

                                       36



increase of $31.8 million,  or 4.3%, in net loans receivable and $8.7 million in
bank-owned life insurance,  partially  offset by a decline of $34.6 million,  or
19.1%, in investments securities.

         The  change in the  outstanding  balance  of net loans  receivable  and
investment  securities  is the result of the  Company's  strategy  to  initially
invest the proceeds of $69.2  million  from the  second-step  stock  offering of
January 20, 2004 into  investments  with short term  maturities,  expand lending
capacity and then fund the new loan growth with the  proceeds  from the maturing
or sold  investments.  Additionally,  the prolonged flat to inverted yield curve
has  limited  any  investment  purchase   opportunities  within  the  securities
portfolio.

         Net loans  increased  4.3%,  or $31.8  million,  to $765.0  million  at
December  31,  2006,  from $733.2  million at  December  31,  2005.  This growth
includes $37.0 million in originations,  net of principal  repayments,  and $4.1
million in purchases,  offset by the sale of $9.1 million of participation loans
and the change in the  allowance  for loan  losses.  The most  significant  loan
growth  during  the year  ended  December  31,  2006 was in the  multi-family  /
non-residential category, which increased $54.6 million, or 20.1%.

         On December 31, 2006, total loans of $771.0 million, including deferred
fees and  costs,  were  comprised  of 42.3% in  multi-family  /  non-residential
mortgage  loans,  18.9% in consumer  loans,  16.7% in one- to  four-family  real
estate loans,  14.2% in home equity loans,  7.1% in commercial loans and 0.8% in
construction loans.

         The  allowance  for loan  losses  was $6.0  million,  or 0.78% of total
loans,  at December  31, 2006 as  compared  to $5.8  million,  or 0.78% of total
loans,  at December 31, 2005.  This reflects a provision for loan losses of $1.0
million  for  the  year,  partially  offset  by  net  charge-offs  of  $742,000.
Non-performing  assets to total  assets was 0.04% on both  December 31, 2006 and
December 31, 2005.

         The Company decreased its investment in Federal Home Loan Bank ("FHLB")
stock by $1.3 million,  or 9.7%, to $12.0 million at December 31, 2006. This was
a direct result of a decreased level of borrowings from the FHLB.

         Property and  equipment  increased  $1.5 million  during the year ended
December  31,  2006,  primarily  as a result of the  purchase  of land for a new
branch office that is scheduled to open in 2007.

         The  cash  surrender  value  of  bank-owned  life  insurance   ("BOLI")
increased  $8.7  million  in 2006  as the  Company  purchased  $8.0  million  of
additional  BOLI. The return on this  investment is utilized to fund the cost of
benefit  plans.  The  Company's  investment  in BOLI  totaled  $21.8  million at
December 31, 2006, as compared to $13.1 million at December 31, 2005.

         Liabilities.  Total  liabilities  increased  $9.2 million,  or 1.0%, to
$887.8  million at December 31, 2006,  from $878.6 million at December 31, 2005.
The increase in total liabilities  resulted  primarily from an increase of $39.3
million,  or 6.5%, in deposits,  partially offset by a $30.9 million,  or 11.6%,
decrease  in other  borrowed  funds.  The  balance  of the  change is  primarily
attributable  to  increases  associated  with  escrow  payments  for  taxes  and
insurance and in other liabilities.

         Deposits  reached  $645.8  million on December 31, 2006, an increase of
$39.3 million,  or 6.5%, from the $606.5 million  reported on December 31, 2005.
Certificates of deposit  increased by $48.9 million,  or 13.4%,  from the $366.5
million  reported  at  year-end  2005,  while core  deposits,  which  consist of
checking,  savings, and money market accounts,  decreased $9.6 million, or 4.0%.
The increase in certificates  of deposit was the result of initiatives  directed
toward maintaining and attracting funds despite strong competition, coupled with
an increase  of $19.7  million of brokered  certificates  of deposit  during the
year.

                                       37



         The decrease of $30.9  million,  or 11.6%,  in other borrowed funds was
the  result of both  deposit  growth  and cash flow from  investment  securities
outpacing loan growth during the year.  Other borrowed  funds,  which consist of
FHLB  advances,  declined to $235.7  million at December 31,  2006,  compared to
$266.6 million at December 31, 2005.

         Equity.  Stockholders'  equity  totaled  $98.5  million on December 31,
2006, an increase of 3.4%,  or $3.2 million,  from $95.3 million on December 31,
2005.  The  increase  was  primarily  attributable  to net income for the period
coupled with activity  relating to our stock benefit plans,  partially offset by
the cost of the  repurchase of 201,893 shares of common stock and the payment of
cash  dividends.  On February 23, 2006,  the Company  announced a new program to
repurchase  up  to  an  additional  5%  of  its  outstanding  common  stock,  or
approximately  572,294 shares.  As of December 31, 2006, it has completed 18% of
this program, at an average price of $13.69 per share.

Comparison of Financial Condition at December 31, 2005 and December 31, 2004

         Assets.  Total assets  increased  $113.2  million,  or 13.2%, to $973.9
million at December 31,  2005,  from $860.7  million at December  31, 2004.  The
increase in total assets resulted  primarily from an increase of $171.5 million,
or 30.5%,  in net loans  receivable  offset by a decline  of $64.0  million,  or
26.1%, in investments securities.

         The  change in the  outstanding  balance  of net loans  receivable  and
investment  securities  is the result of the  Company's  strategy  to  initially
invest the proceeds of $69.2  million  from the  second-step  stock  offering of
January 20, 2004 into  investments  with short term  maturities,  expand lending
capacity and then fund the new loan growth with the  proceeds  from the maturing
or sold investments.

         Net loans  increased  30.5%,  or $171.5  million,  to $733.2 million at
December  31,  2005,  from $561.7  million at  December  31,  2004.  This growth
includes $156.2 million in originations,  net of principal repayments, and $16.6
million in purchases,  primarily  offset by the change in the allowance for loan
losses.  The most significant growth during the year ended December 31, 2005 was
in multi-family / non-residential mortgage loans of $117.4 million, or 76.1%.

         On December 31, 2005, total loans of $738.9 million, including deferred
fees and expenses,  were comprised of 36.8% in  multi-family  /  non-residential
mortgage  loans,  25.7% in consumer  loans,  17.5% in one- to  four-family  real
estate loans,  15.3% in home equity loans,  3.4% in commercial loans and 1.3% in
construction loans.

         The  allowance  for loan  losses  was $5.8  million,  or 0.78% of total
loans,  at December  31, 2005 as  compared  to $4.4  million,  or 0.78% of total
loans,  at December 31, 2004.  This reflects a provision for loan losses of $1.9
million  for  the  year,  partially  offset  by  net  charge-offs  of  $524,000.
Non-performing  assets to total assets  increased to 0.04% at December 31, 2005,
from 0.03% at December 31, 2004.

         The Company increased its investment in FHLB stock by $2.5 million,  or
23.1%,  to $13.3 million at December 31, 2005.  This was a direct result of FHLB
stock holding  requirements  associated  with the increased  level of borrowings
from the institution.

         Property and  equipment  increased  $1.8 million  during the year ended
December  31,  2005,  primarily  as the  result of two new branch  locations  in
Elizabeth and Spotswood.

         The  cash  surrender  value  of  bank-owned  life  insurance  increased
$501,000 in 2005. The return on this  investment is utilized to fund the cost of
benefit plans.  The Company's  investment in bank-owned  life insurance  totaled
$13.1 million at December 31, 2005, as compared to $12.6 million at December 31,
2004.

         Liabilities.  Total liabilities  increased $122.0 million, or 16.1%, to
$878.6  million at December 31, 2005,  from $756.6 million at December 31, 2004.
The increase in total liabilities  resulted  primarily

                                       38



from an increase of $67.6 million, or 12.5%, in deposits and a $54.2 million, or
25.5%,  increase in other borrowed funds. The balance of the change is primarily
attributable  to  increases  associated  with  escrow  payments  for  taxes  and
insurance,  as well as accrued interest  payable,  offset by a decrease in other
liabilities.

         Deposits  reached  $606.5  million on December 31, 2005, an increase of
$67.6 million,  or 12.5%, from the $538.9 million reported on December 31, 2004.
Certificates of deposit  increased by $113.7 million,  or 45.0%, from the $252.7
million  reported  at  year-end  2004,  while core  deposits,  which  consist of
checking, savings, and money market accounts, decreased $46.1 million, or 16.1%.
The increase in certificates  of deposit was the result of initiatives  directed
toward  attracting  funds with  extended  maturities  in response to the current
interest rate  environment,  coupled with the placement of  approximately  $23.6
million of brokered  certificates of deposit.  Despite the decline in total core
deposits  during the  twelve-month  period ended  December  31,  2005,  checking
accounts increased by $5.5 million or 9.8%.

         The increase of $54.2 million, or 25.5%, in other borrowed funds was to
fund the origination of loans during this period.  Other borrowed  funds,  which
consist primarily of FHLB advances, rose to $266.6 million at December 31, 2005,
compared to $212.4 million at December 31, 2004.

         Equity.  Stockholders'  equity  totaled  $95.3  million on December 31,
2005, a decrease of 8.4%, or $8.8 million,  from $104.0  million on December 31,
2004. The decline was attributable to the repurchase of 989,451 shares of common
stock in open market  transactions to fund the Company's 2004  Restricted  Stock
Plan  and its  stock  repurchase  programs,  as well  as the  effect  of the net
unrealized  investment  portfolio  market  value  adjustment,  offset by the net
income for the period.  On August 24, 2005, the Company  announced a new program
to  repurchase  up to an  additional  5% of its  outstanding  common  stock,  or
approximately 577,628 shares. During the fourth quarter, the Company repurchased
275,000  shares.  As of December 31, 2005,  it had completed in excess of 52% of
that program, at an average price of $12.72 per share.

                                       39



         Average   Balance  Sheet.   The  following  table  sets  forth  certain
information  for the years ended  December 31, 2006,  2005 and 2004. The average
yields and costs are  derived  by  dividing  income or  expense  by the  average
balance  of assets or  liabilities,  respectively,  for the  periods  presented.
Average  balances are derived from daily  average  balances.  The table does not
include  the  allowance  for  loan  losses  in the  average  balances  of  loans
receivable.   Management   does  not  believe  that  this  causes  any  material
differences in the information presented.



                                                                           For the Year Ended December 31,
                                At December 31,  -----------------------------------------------------------------------------------
                                    2006                   2006                        2005                          2004
                               ---------------  --------------------------   --------------------------  ---------------------------
                                                                   Average                      Average                     Average
                                       Yield/   Average            Yield/    Average            Yield/    Average           Yield/
                               Balance Cost(1)  Balance  Interest  Cost      Balance  Interest  Cost      Balance  Interest Cost
                               ------- -------  -------  --------  ----      -------  --------  ----      -------  -------------
                                                                                  (Dollars in thousands)
                                                                                             
Interest-
  earning assets:
Loans
  receivable, net (2)......  $ 765,001   6.73% $758,849   $48,011   6.33%  $ 645,361   $37,928    5.88% $ 484,074   $28,407    5.87%
Investment
  securities (3)...........    146,334   4.12   165,480     6,538   3.95     218,902     8,261    3.77    227,645     7,980    3.51
Other interest-
  earnings assets (4)......     16,439   4.61    12,244       714   5.83      12,638       572    4.53     13,016       162    1.24
                              --------          -------    ------           --------    ------           --------    ------
     Total interest-
       earning assets......    927,774   6.29   936,573    55,263   5.90     876,901    46,761    5.33    724,735    36,549    5.04
Non-interest-earning
  assets...................     58,552           47,172                       40,629                       33,721
                              --------          -------                     --------                     --------
     Total assets..........  $ 986,326         $983,745                    $ 917,530                    $ 758,456
                              ========          =======                     ========                     ========
Interest-bearing
  liabilities:
Checking accounts (5)......  $  60,667   0.04% $ 61,002   $    37   0.06%  $  57,107   $    65    0.11% $  50,065   $    30    0.06%
Savings and club accounts..     46,306   0.56    54,270       289   0.53      65,107       325    0.50     70,244       351    0.50
Money market accounts......    123,433   3.52   119,398     3,533   2.96     145,156     3,074    2.12    158,658     2,697    1.70
Certificates of deposit....    415,410   4.92   408,926    17,225   4.21     294,603     9,395    3.19    228,426     6,036    2.64
Other borrowed funds.......    235,675   4.63   242,090    10,444   4.31     251,982     8,889    3.53    142,641     4,055    2.84
Stock subscriptions
  payable..................          -   0.00         -         -   0.00           -         -    0.00      5,677        23    0.41
                              --------          -------    ------           --------    ------           --------    ------
     Total interest-
       bearing
      liabilities..........    881,491   4.10   885,686    31,528   3.56     813,955    21,748    2.67    655,711    13,192    2.01
                                                           ------                       ------                       ------
Non-interest-bearing
  liabilities..............      6,335            2,823                        2,915                        2,641
                              --------          -------                     --------                     --------
     Total liabilities.....    887,826          888,509                      816,870                      658,352
Stockholders' equity.......     98,500           95,236                      100,660                      100,104
                              --------          -------                     --------                     --------
     Total liabilities
       and stockholders'
       equity..............  $ 986,326         $983,745                    $ 917,530                    $ 758,456
                              ========          =======                     ========                     ========
Net interest income........                               $23,735                       $25,013                      $23,357
                                                           ======                        ======                       ======
Net interest
  rate spread (6)..........              2.19%                      2.34%                         2.66%                        3.03%
Net interest
  margin (7)...............              2.39%                      2.53%                         2.85%                        3.22%
Ratio of average
  interest-
  earning assets
  to average
  interest-
  bearing liabilities......            105.25%                    105.75%                       107.73%                      110.53%


(1)  Interest  yields at December 31, 2006 are  calculated  using the annualized
     interest for the month of December  divided by the average  balance for the
     month of December.
(2)  Non-accruing  loans have been included in loans receivable,  and the effect
     of  such  inclusion  was  not  material.
(3)  Includes  U.S.  government  obligations,   mortgage-backed  securities  and
     interest-bearing deposits in banks.
(4)  Includes FHLB stock at cost and deposits with other financial institutions.
(5)  Includes both interest-bearing and  non-interest-bearing  checking accounts
     and  stock   subscriptions   received  in  connection  with  the  Company's
     second-step mutual-to-stock conversion completed on January 20, 2004.
(6)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities (including non-interest-bearing checking accounts).
(7)  Net  interest  margin  represents  net interest  income as a percentage  of
     average interest-earning assets.

                                       40



         Rate / Volume Analysis.  The relationship  between the volume and rates
of our interest-earning  assets and interest-bearing  liabilities influences our
net  interest  income.  The  following  table  reflects the  sensitivity  of our
interest  income and  interest  expense  to changes in volume and in  prevailing
interest  rates during the periods  indicated.  Each category  reflects the: (1)
changes in volume  (changes in volume  multiplied  by old rate);  (2) changes in
rate  (changes in rate  multiplied  by old volume);  (3) changes in  rate/volume
(change in rate multiplied by the change in volume); and (4) net change. The net
change attributable to the combined impact of volume and rate has been allocated
proportionally to the absolute dollar amounts of change in each.



                                          For the Year Ended December 31,                     For the Year Ended December 31,
                                                   2006 vs. 2005                                     2005 vs. 2004
                                     --------------------------------------------      ---------------------------------------------
                                            Increase (Decrease) Due to                           Increase (Decrease) Due to
                                     --------------------------------------------      ---------------------------------------------
                                                              Rate/                                             Rate/
                                       Volume      Rate       Volume        Net           Volume      Rate      Volume       Net
                                       ------      ----       ------        ---           ------      ----      ------       ---
                                                                    (In thousands)
                                                                                                  
Interest and dividend income:
   Loans receivable, net .........   $  6,670    $  2,903    $    510    $ 10,083       $  9,465    $     42   $     14    $  9,521
   Investments, mortgage-backed
     securities and other ........     (2,120)        533        (136)     (1,723)          (495)        827        (51)        281
   Other .........................        (18)        165          (5)        142            120         166        124         410
                                     --------    --------    --------    --------       --------    --------   --------    --------
Total interest-earning assets ....   $  4,532    $  3,601    $    369    $  8,502       $  9,090    $  1,035   $     87    $ 10,212
                                     ========    ========    ========    ========       ========    ========   ========    ========

Interest expense:
   Checking accounts .............   $      4    $    (31)   $     (1)   $    (28)      $      4    $     27   $      4    $     35
   Savings and club accounts .....        (54)         21          (3)        (36)           (26)          -          -         (26)
   Money market accounts .........       (545)      1,223        (219)        459           (230)        663        (56)        377
   Certificate accounts ..........      3,646       3,014       1,170       7,830          1,748       1,249        362       3,359
   FHLB advances .................       (349)      1,982         (78)      1,555          3,108         977        749       4,834
   Stock subscriptions payable ...          -           -           -           -              -           -        (23)        (23)
                                     --------    --------    --------    --------       --------    --------   --------    --------
Total interest-bearing liabilities   $  2,702    $  6,209    $    869    $  9,780       $  4,604    $  2,916   $  1,036    $  8,556
                                     ========    ========    ========    ========       ========    ========   ========    ========
Change in net interest income ....   $  1,830    $ (2,608)   $   (500)   $ (1,278)      $  4,486    $ (1,881)  $   (949)   $  1,656
                                     ========    ========    ========    ========       ========    ========   ========    ========


Comparison  of  Operating  Results  for the Years  Ended  December  31, 2006 and
December 31, 2005

         Net Income. Net income declined by $398,000,  to $4.1 million,  for the
year ended  December  31,  2006,  compared  to $4.5  million  for the year ended
December 31,  2005,  an 8.9%  decrease.  Diluted net income per common share was
$0.38 for 2006,  compared to $0.40 for the same period in 2005.  The decrease in
net income was primarily attributable to a $1.3 million decrease in net interest
income coupled with a $636,000 increase in other expenses, partially offset by a
$255,000  increase in other  income,  an $891,000  decrease in the provision for
loan  losses and a $370,000  decrease  in income tax  expense.  Results for 2006
included $505,000, or $0.05 per diluted share, in after-tax stock option expense
associated  with the adoption of SFAS No.  123(R),  Share-Based  Payment,  which
became effective January 1, 2006.

         Net Interest  Income.  Net interest  income for the year ended December
31, 2006 was $23.7 million,  compared to $25.0 million for last year, a decrease
of 5.1%.  Total  interest  income  increased by $8.5 million,  to $55.3 million,
while total interest expense  increased by $9.8 million,  to $31.5 million,  for
the year ended  December  31,  2006 when  compared  to the prior  year.  The net
interest  margin for the year ended  December 31, 2006 declined 32 basis points,
to  2.53%,  from  2.85%  in  the  same  period  last  year.  The  year-over-year
compression was the result of a series of increases in short-term interest rates
by the Federal  Reserve Board and the  prolonged,  flat to inverted yield curve,
increased funding costs and a slowdown in asset growth, all of which has impeded
the Company's net interest income growth.

         The 18.2%  increase in total  interest  income was  primarily  due to a
$59.7  million,  or 6.8%,  increase in the average  balance of  interest-earning
assets,  combined with a 57 basis point  increase in the average yield earned on
these assets when compared to the prior year.  The increase in  interest-earning

                                       41



assets was a direct result of management's  continued  strategy of expanding the
commercial and  commercial  real estate loan  portfolios,  while funding part of
that growth  through the cash flow generated by the  investment  portfolio.  The
increase in the average  yield was  primarily  attributable  to replacing  lower
yielding investment securities with higher yielding loans.

         Total interest expense increased 45.0%, to $31.5 million,  for the year
ended  December  31,  2006,  compared to $21.8  million for the prior year.  The
increase  resulted  primarily  from a $71.7  million,  or 8.8%,  increase in the
average balance of interest-bearing liabilities, combined with an 89 basis point
increase in the  average  cost of funds when  compared  to the prior  year.  The
majority of the increase in the average balance of interest-bearing  liabilities
for 2006 was due to an $81.6 million,  or 14.5%,  increase in average  deposits,
partially offset by a $9.9 million,  or 3.9%, decrease in the average balance of
other  borrowings,  which consist of FHLB advances.  The increase in the average
cost of  interest-bearing  liabilities was primarily  attributable to the rising
short-term interest rate environment,  as well as a shift in the mix of deposits
from  lower-cost core deposits to higher-cost  certificates of deposit.  Average
certificates of deposit  increased  $114.3 million,  or 38.8%,  during 2006 when
compared to the same period last year.

         Provision for Loan Losses.  The provision for loan losses  decreased by
$891,000,  or 47.9%,  to $1.0 million for the year ended December 31, 2006, from
$1.9 million for 2005.  The decrease in the provision was primarily due to lower
loan  production  during 2006 as compared to 2005.  We allocate the allowance to
various  categories  based on our classified  assets,  our historical  loan loss
experience and our assessment of the risk  characteristics of each loan category
and the relative month-end balances of each category. The ratio of the allowance
for loan  losses  to total  loans  was 0.78% at  year-end  2006 and 2005.  Total
charge-offs   amounted  to  $1,192,000  and  recoveries  amounted  to  $450,000,
resulting in a net charge-off amount of $742,000 for the year ended December 31,
2006.  This  represents an increase in net charge-offs of $218,000 when compared
to the previous year.

         Other  Income.  Other  income  during the year ended  December 31, 2006
totaled $3.8 million,  compared to $3.6 million for the year ended  December 31,
2005.  This  represents  an increase of  $255,000,  or 7.1%.  The  increase  was
primarily  attributable to a $151,000  increase in other income,  primarily from
bank-owned  life  insurance,  and an  increase of $58,000 in  commission  income
generated by SFSI.  Additionally,  service charges and fees on deposit  accounts
increased $20,000.

         Other  Expenses.  For the year ended December 31, 2006,  other expenses
totaled $20.3 million, compared to $19.7 million for the prior year, an increase
of $636,000  million,  or 3.2%.  The  increase  was  primarily  attributable  to
salaries  and  benefits  resulting  from the  $667,000 of pre-tax  stock  option
compensation expense associated with the adoption of SFAS No. 123(R).

         Income Tax Expense. Income tax expense decreased by $370,000, or 14.5%,
during the year ended December 31, 2006 when compared to the year ended December
31, 2005, reflecting lower taxable income for the 2006 period.

Comparison  of  Operating  Results  for the Years  Ended  December  31, 2005 and
December 31, 2004

         Net Income. Net income increased by $290,000,  to $4.5 million, for the
year ended  December  31,  2005,  compared  to $4.2  million  for the year ended
December 31,  2004, a 6.9%  increase.  The increase was  attributable  to a $1.6
million increase in net interest income and a $521,000 increase in other income,
offset by a $368,000  increase in the provision for loan losses,  a $1.4 million
increase in other expenses and a $144,000 increase in income tax expense.

         Net Interest  Income.  Net interest  income for the year ended December
31, 2005 was $25.0  million,  compared to $23.3  million in 2004, an increase of
7.1%. Total interest income increased by $10.2

                                       42



million,  to $46.8  million,  while total  interest  expense  increased  by $8.6
million, to $21.7 million, for the year ended December 31, 2005 when compared to
the prior year. This increase was attributable to management's growth strategy.

         The 27.9%  increase in total  interest  income was  primarily  due to a
$152.2 million,  or 21.0%,  increase in the average balance of  interest-earning
assets,  combined with a 29 basis point  increase in the average yield earned on
these assets when compared to the prior year.  The increase in  interest-earning
assets was a direct result of management's growth strategy.  The increase in the
average yield was primarily  attributable to replacing lower yielding investment
securities with higher yielding loans.

         Total interest expense increased 64.9%, to $21.7 million for year ended
December 31, 2005,  compared to $13.2  million for the prior year.  The increase
resulted  primarily  from a $158.2  million,  or 24.1%,  increase in the average
balance of interest-bearing liabilities, combined with a 66 basis point increase
in the average  cost of funds when  compared to the prior year.  The majority of
the increase in the average balance of interest-bearing liabilities for 2005 was
comprised  of a $66.3  million,  or 29.0%,  increase in the  average  balance of
certificates of deposit and a $109.3 million, or 76.6%,  increase in the average
balance  of  advances  from  the  FHLB.  The  increase  in the  average  cost of
interest-bearing liabilities was primarily attributable to the rising short-term
interest  rate  environment,  as  well as a shift  in the mix of  deposits  from
lower-cost core deposits to higher-cost certificates of deposit.

         Provision for Loan Losses.  The provision for loan losses  increased by
$368,000,  or 24.7%,  to $1.9 million for the year ended December 31, 2005, from
$1.5 million for 2004. We allocate the allowance to various  categories based on
our classified assets, our historical loan loss experience and our assessment of
the risk  characteristics  of each  loan  category  and the  relative  month-end
balances of each  category.  The ratio of the allowance for loan losses to total
loans was  0.78% at  year-end  2005 and  2004.  Total  charge-offs  amounted  to
$854,000 and recoveries  amounted to $330,000,  for a net  charge-off  amount of
$524,000 for the year ended  December 31, 2005.  This  represents an increase in
net charge-offs of $185,000 when compared to the previous year.

         Other  Income.  Other  income  during the year ended  December 31, 2005
totaled $3.6 million,  compared to $3.1 million for the year ended  December 31,
2004.  This  represents  an increase of  $521,000,  or 17.0%.  The  increase was
primarily  attributable to a $338,000 increase in commission income generated by
SFSI and a  $339,000  increase  in the  income  on  bank-owned  life  insurance,
partially  offset by a $77,000  decline in service  charges  and fees on deposit
accounts and a $64,000 decline in income  associated  with  investment  security
sales.

         Other  Expenses.  For the year ended December 31, 2005,  other expenses
totaled $19.7 million, compared to $18.3 million for the prior year, an increase
of $1.4 million,  or 7.5%. The increase was primarily  attributable  to salaries
and benefits  associated  with the Company's  growth  strategy,  which  includes
equity-based employee compensation plans, coupled with higher operating expenses
associated with a larger branch network.

         Income Tax Expense.  Income tax expense increased by $144,000, or 6.0%,
during the year ended December 31, 2005 when compared to the year ended December
31, 2004, reflecting higher taxable income for the 2005 period.

Liquidity and Capital Resources

         We  maintain  liquid  assets  at levels we  consider  adequate  to meet
liquidity needs. The liquidity of a savings institution  reflects its ability to
provide funds to meet loan requests,  accommodate possible outflows in deposits,
fund current and planned expenditures and take advantage of market opportunities
in

                                       43



connection  with  asset and  liability  management  objectives.  Funding of loan
requests,  providing for  liability  outflows,  and  management of interest rate
fluctuations  require  continuous  analysis in order to match the  maturities of
earning  assets  with  specific  types  of  deposits  and  borrowings.   Savings
institution  liquidity is normally  considered in terms of the nature and mix of
the savings institution's sources and uses of funds

         Our primary sources of liquidity are deposits,  scheduled  amortization
and prepayment of loans and mortgage-backed  securities.  In addition, we invest
excess funds in overnight federal funds  investments,  which provide  liquidity.
Our cash and cash  equivalents,  defined as cash and deposits in other financial
institutions  with original  maturities  of three months or less,  totaled $10.1
million at  December  31,  2006.  To a lesser  extent,  the  earnings  and funds
provided from our operating activities are a source of liquidity, as well.

         Liquidity management is both a daily and long-term function of business
management.  While scheduled  principal  repayments on loans and mortgage-backed
securities are a relatively  predictable source of funds, deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions and  competition.  If we require funds beyond our ability to generate
them  internally,  we have the ability to obtain  advances from the FHLB,  which
provides an  additional  source of funds.  At December 31, 2006,  our  borrowing
limit with the FHLB was $290.5 million, subject to collateral  requirements.  At
December  31,  2006,  we had  $235.7  million  of FHLB  borrowings  outstanding,
including $108.5 million in repurchase agreement advances.

         We are not aware of any trends, events or uncertainties that will have,
or are reasonably likely to have, a material effect on our liquidity, capital or
operations,  nor  are we  aware  of any  current  recommendation  by  regulatory
authorities,  which, if implemented,  would have a material effect on liquidity,
capital or operations.  The total amount of our commitments to extend credit for
mortgage and consumer loans as of December 31, 2006 was $33.7 million, excluding
commitments on unused lines of credit, which totaled $28.8 million.

         We intend to grow the Bank's branch network  either through  opening or
acquiring  branch  offices.  Three new branch  offices and the relocation of one
branch are planned for 2007. We also intend to actively consider the acquisition
of local financial institutions as a means to expand our banking operations.  We
do not, however, have any current understandings, agreements or arrangements for
the expansion of our business other than opening new branch office locations.

         The  following  table  discloses  our  contractual  obligations  as  of
December 31, 2006.



                                                             Less Than                                       After
                                               Total          1 Year        1-3 Years      4-5 Years        5 Years
                                             --------        --------       ---------      ---------        -------
                                                                                           
Certificates of deposit...............      $ 415,410       $ 375,033      $  37,066        $ 2,825        $    486
Other borrowed funds (1)..............        235,675         133,875         74,100         15,000          12,700
Rentals under operating leases........         11,515             943          1,675          1,537           7,360
                                             --------        --------       --------         ------         -------
   Total..............................      $ 662,600       $ 509,851      $ 112,841        $19,362        $ 20,546
                                             ========        ========       ========         ======         =======


- ----------------------
(1)  At December 31, 2006, other borrowed funds consisted of FHLB advances.  Our
     borrowing  limit  with  FHLB was  $290.5  million,  subject  to  collateral
     requirements.

                                       44



The following table discloses our commitments as of December 31, 2006.



                                               Total
                                              Amounts         Less Than                                      Over
                                             Committed        1 Year       1-3 Years       4-5 Years        5 Years
                                             ---------        ------       ---------       ---------        -------
                                                                                          
Unused lines of credit (1)............       $ 28,829        $  2,290       $  691          $  208         $ 25,640
Commitments to grant loans (1)........         33,741          33,741            -               -                -
Standby letters of credit.............          1,073           1,073            -               -                -
                                              -------         -------        -----           -----          -------
   Total..............................       $ 63,643        $ 37,104       $  691          $  208         $ 25,640
                                              =======         =======        =====           =====          =======


- ----------------------
(1) Represents amounts committed to customers.

         For additional  information about cash flows from operating,  financing
and investing activities, see the Consolidated Statements of Cash Flows.

Impact of Inflation and Changes Prices

         The consolidated financial statements of the Company and notes thereto,
presented  elsewhere  herein,  have been prepared in accordance  with accounting
principles generally accepted in the United States of America, which require the
measurement of financial  position and operating  results in terms of historical
dollars without considering the change in the relative purchasing power of money
over time and due to  inflation.  The impact of  inflation  is  reflected in the
increased cost of the Company's operations,  primarily those at the Bank. Unlike
most industrial companies,  nearly all of the assets and liabilities of the Bank
are financial.  As a result,  interest rates have a greater impact on the Bank's
performance  than do the effects of general levels of inflation.  Interest rates
do not  necessarily  move in the same  direction  or to the same  extent  as the
prices of goods and services.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------

Management of Interest Rate Risk and Market Risk

         Qualitative  Analysis.  Because the  majority  of our  interest-earning
assets and  interest-bearing  liabilities  are  sensitive to changes in interest
rates, a significant  form of market risk for the Bank is interest rate risk, or
changes in interest rates. We are vulnerable to an increase in interest rates to
the extent that  interest-bearing  liabilities  mature or re-price  more rapidly
than interest-earning assets. Our assets include long-term, fixed-rate loans and
investments, while our primary sources of funds are deposits and borrowings with
substantially shorter maturities.  Although having interest-bearing  liabilities
that  re-price  more  frequently  than  interest-earning   assets  is  generally
beneficial to net interest  income during a period of declining  interest rates,
this type of asset/liability mismatch is generally detrimental during periods of
rising interest rates.

         The Board of Directors  has  established  a Budget and  Asset/Liability
Management  Committee.  The committee  meets quarterly with management to review
current  investments:  average lives,  durations and  re-pricing  frequencies of
loans and  securities;  loan and  deposit  pricing  and  production  volumes and
alternative  funding  sources;  interest  rate  risk  analysis;   liquidity  and
borrowing needs; and, a variety of other assets and liability management topics.
The  management  session of the committee is held monthly with  President  Fiore
presiding and senior management in attendance.  The results of the quarterly and
monthly  meetings of the committee are reported to the full Board at its regular
meetings.  In addition,  the committee generally meets during the fourth quarter
each year, with the goal of developing an annual business and operating plan for
presentation to the full Board.

                                       45



To reduce the effect of interest rate changes on net interest  income,  the Bank
has  adopted  various  strategies  to  enable  it to  improve  the  matching  of
interest-earning asset maturities to interest-bearing  liability maturities. The
main elements of these strategies include seeking to:

          o    expand commercial and industrial loans, which  predominantly have
               variable rates of interest;
          o    increase  production in higher  yielding  commercial  real estate
               loans;
          o    lengthen the maturities of time deposits and  borrowings  when it
               would  be cost  effective  through  the  aggressive  pricing  and
               promotion of  certificates  of deposits and  utilization  of FHLB
               advances;
          o    increase core deposits (i.e., checking,  savings and money market
               accounts), which tend to be less interest rate sensitive; and
          o    purchase  intermediate and adjustable-rate  investment securities
               that  provide a stable cash flow,  thereby  providing  investable
               funds in varying interest rate cycles.

         Quantitative  Analysis.  Management actively monitors its interest rate
risk  exposure.  The  Bank's  objective  is to  maintain a  consistent  level of
profitability  within  acceptable  risk  tolerances  across  a  broad  range  of
potential interest rate environments.  The Bank uses the OTS Net Portfolio Value
(NPV) Model to monitor its  exposure to  interest  rate risk,  which  calculates
changes in net portfolio value.  Reports generated from assumptions provided and
modified by management are reviewed by the Asset/Liability  Management Committee
and reported to the Board of Directors quarterly.  The Interest Rate Sensitivity
of Net Portfolio Value Report shows the degree to which balance sheet line items
and the net portfolio value are potentially affected by a 100 to 300 basis point
(1/100th  of a  percentage  point)  upward  and  downward  shift  (shock) in the
Treasury yield curve.

         The following  table presents the Bank's interest rate risk exposure as
measured by the OTS NPV Model as of December 31, 2006.  The net portfolio  value
is calculated by the OTS, based on information provided by the Bank. At December
31,  2006,  the Bank  was in  compliance  with the  interest  rate  risk  limits
established by the Board of Directors, as set forth below:



                                                                    NPV as % of
                               Net Portfolio Value (NPV)      Present Value of Assets
                               -------------------------     ------------------------             Basis
Changes in Rates                $ Amount      $ Change        % Change      NPV Ratio         Point Change
- ----------------                --------      --------        --------      ---------         ------------
                                (Dollars in thousands)
                                                                                  
+200 basis points..........       72,751      (27,717)         (28)            7.62%              (254)
+100 basis points..........       87,017      (13,451)         (13)            8.95%              (121)
   0 basis points..........      100,468            -            -            10.16%                 -
- -100 basis points..........      112,437       11,969           12            11.19%               103
- -200 basis points..........      122,224       21,756           22            11.99%               183


- ----------------------
The +300 and -300 basis  points  scenarios  are not shown due to the  prevailing
interest rate environment.

         Future interest  rates, or their effect on NPV or net interest  income,
are  not  predictable.  Computations  of  prospective  effects  of  hypothetical
interest  rate  changes are based on numerous  assumptions,  including  relative
levels of market interest rates,  prepayments and deposit  run-offs,  and should
not be relied on as  indicative  of actual  results.  Certain  shortcomings  are
inherent in this type of  computation.  Although  certain assets and liabilities
may have  similar  maturities  or  periods  of  re-pricing,  they  may  react at
different  times and in different  degrees to changes in market  interest rates.
The interest rates on certain types of assets and  liabilities  may fluctuate in
advance of changes  in market  interest  rates,  while  rates on other  types of
assets and liabilities may lag behind changes in market interest rates.  Certain
assets, such as adjustable-rate mortgages, generally have features that restrict
changes in interest rates on a short-term  basis and over the life of the asset.
In the event of a change in interest rates,  prepayments  and

                                       46



early  withdrawals  could  deviate  significantly  from those  assumed in making
calculations set forth above. Additionally,  an increased credit risk may result
as the ability of many  borrowers  to service  their  debts may  decrease in the
event of an interest rate increase.

Item 8. Financial Statements and Supplementary Data
- ---------------------------------------------------

Report on Management's Assessment of Internal Control over Financial Reporting.

         The Company is  responsible  for the  preparation,  integrity  and fair
presentation of the consolidated  financial  statements  included in this annual
report. The consolidated  financial statements and notes included in this annual
report have been prepared in conformity  with United States  generally  accepted
accounting  principles  and  necessarily  include some amounts that are based on
management's best estimates and judgments.

         We, as management of the Company,  are responsible for establishing and
maintaining effective internal control over financial reporting that is designed
to produce  reliable  financial  statements  in  conformity  with United  States
generally accepted  accounting  principles.  Any system of internal control,  no
matter how well designed,  has inherent  limitations,  including the possibility
that a control can be circumvented or overridden and  misstatements due to error
or fraud may occur and not be detected.  Also, because of changes in conditions,
internal  control  effectiveness  may  vary  over  time.  Accordingly,  even  an
effective system of internal control will provide only reasonable assurance with
respect to financial statement preparation.

[GRAPHIC  Management  assessed  the  Company's  system of internal  control over
financial  reporting  as of December  31,  2006,  in  relation  to criteria  for
effective  internal  control over financial  reporting as described in "Internal
Control  -  Integrated   Framework,"  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission.  Based on this assessment,  management
concludes  that,  as of December  31,  2006,  the  Company's  system of internal
control over  financial  reporting  is  effective  and meets the criteria of the
"Internal  Control -  Integrated  Framework."  Crowe  Chizek  and  Company  LLC,
independent  registered  public  accounting  firm,  has issued  their  report on
management's  assessment  of  the  Company's  internal  control  over  financial
reporting.



John S. Fiore                                 A. Richard Abrahamian
- -----------------------------                 ----------------------------------
President and                                 Senior Vice President and
Chief Executive Officer                       Chief Financial Officer

March 6, 2007                                 March 6, 2007

                                       47



Report of Independent Registered Public Accounting Firm

Board of Directors and
Shareholders of Synergy Financial Group, Inc.

         We have audited management's  assessment,  included in the accompanying
Report on Management's  Assessment of Internal Control over Financial Reporting,
that Synergy Financial Group, Inc.  maintained  effective  internal control over
financial  reporting as of December 31, 2006,  based on criteria  established in
Internal  Control--Integrated  Framework  issued by the  Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Synergy Financial Group, Inc.'s
management  is  responsible  for  maintaining  effective  internal  control over
financial  reporting  and for its  assessment of the  effectiveness  of internal
control over financial reporting. Our responsibility is to express an opinion on
management's  assessment  and an opinion on the  effectiveness  of the Company's
internal control over financial reporting based on our audit.

         We conducted our audit in  accordance  with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial reporting,  evaluating management's  assessment,  testing
and evaluating the design and operating  effectiveness of internal control,  and
performing   such  other   procedures   as  we   considered   necessary  in  the
circumstances.  We believe that our audit  provides a  reasonable  basis for our
opinions.

         A company's  internal  control  over  financial  reporting is a process
designed to provide reasonable  assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance with generally accepted accounting  principles.  A company's internal
control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the company;
(2) provide reasonable  assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

         Because of its inherent  limitations,  internal  control over financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

         In our opinion,  management's  assessment that Synergy Financial Group,
Inc.  maintained  effective  internal  control  over  financial  reporting as of
December 31, 2006, is fairly stated, in all material respects, based on criteria
established in Internal Control--Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). Also in our opinion,
Synergy Financial Group, Inc.  maintained,  in all material respects,  effective
internal  control over  financial  reporting  as of December 31, 2006,  based on
criteria  established in Internal  Control--Integrated  Framework  issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO).

                                       48



         We also have audited,  in  accordance  with the standards of the Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheets of Synergy Financial Group, Inc. and subsidiaries as of December 31, 2006
and the related  consolidated  statements  of income,  changes in  stockholders'
equity,  and cash flows for the year then ended and our  report  dated  March 6,
2007 expressed an unqualified opinion on those financial statements.


                                                 /s/Crowe Chizek and Company LLC

                                                 Crowe Chizek and Company LLC

Livingston, New Jersey
March 6, 2007

                                       49



Report of Independent Registered Public Accounting Firm
- -------------------------------------------------------

Board of Directors and
Shareholders of Synergy Financial Group, Inc.

         We have audited the accompanying  consolidated balance sheet of Synergy
Financial  Group,  Inc. and subsidiaries as of December 31, 2006 and the related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for the year then ended. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

         We conducted our audit in  accordance  with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all material  respects,  the financial  position of Synergy
Financial  Group,  Inc. and subsidiaries as of December 31, 2006 and the results
of their  operations  and their cash flows for the year then ended in conformity
with accounting principles generally accepted in the United States of America.

         As described in Note A to the financial statements, the Company adopted
Statement of Financial Accounting Standards No. 123(R),  Share-Based Payment and
SEC Staff  Accounting  Bulletin No. 108,  Considering  the Effects of Prior Year
Misstatements  When  Quantifying  Misstatements  in the Current  Year  Financial
Statements.

         We also have audited,  in  accordance  with the standards of the Public
Company Accounting Oversight Board (United States), the effectiveness of Synergy
Financial Group, Inc.'s internal control over financial reporting as of December
31,  2006,  based  on  criteria  established  in  Internal   Control--Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission  (COSO) and our report dated March 6, 2007  expressed an  unqualified
opinion on management's assessment of the effectiveness of internal control over
financial  reporting and an unqualified opinion on the effectiveness of internal
control over financial reporting.


                                                 /s/Crowe Chizek and Company LLC

                                                    Crowe Chizek and Company LLC

Livingston, New Jersey
March 6, 2007

                                       50



Report of Independent Registered Public Accounting Firm
- -------------------------------------------------------


Board of Directors and
Shareholders of Synergy Financial Group, Inc.

         We have audited the accompanying  consolidated balance sheet of Synergy
Financial Group,  Inc. and subsidiaries as of December 31, 2005, and the related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the two years in the period ended  December  31,  2005.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance  with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial  position of Synergy Financial
Group,  Inc. and  subsidiaries as of December 31, 2005, and the results of their
operations  and their cash  flows for each of the two years in the period  ended
December 31, 2005 in conformity with accounting principles generally accepted in
the United States of America.

         We also have audited,  in  accordance  with the standards of the Public
Company Accounting Oversight Board (United States), the effectiveness of Synergy
Financial Group, Inc.'s internal control over financial reporting as of December
31,  2005,  based  on  criteria  established  in  Internal   Control--Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission  (COSO) and our report dated February 22, 2006 (not presented herein)
expressed an unqualified opinion on management's assessment of the effectiveness
of internal control over financial  reporting and an unqualified  opinion on the
effectiveness of internal control over financial reporting.

/s/Grant Thornton LLP

Philadelphia, Pennsylvania
February 22, 2006

                                       51



                  SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                        (In thousands, except share data)



                                                                                             December 31,
                                                                                      2006                  2005
                                                                                  -----------           -----------
                                                                                                 
ASSETS
Cash and amounts due from banks............................................        $    5,673            $    4,635
Interest-bearing deposits with banks.......................................             4,458                 1,948
                                                                                    ---------             ---------
   Cash and cash equivalents...............................................            10,131                 6,583
Investment securities available-for-sale, at fair value....................            68,417                85,319
Investment securities held-to-maturity (fair value of
   $76,263 and $93,575, respectively)......................................            77,917                95,621
Federal Home Loan Bank of New York stock, at cost..........................            11,981                13,263
Loans receivable, net......................................................           765,001               733,183
Accrued interest receivable................................................             3,848                 3,313
Property and equipment, net................................................            20,106                18,570
Cash surrender value of bank-owned life insurance..........................            21,816                13,138
Other assets...............................................................             7,109                 4,897
                                                                                    ---------             ---------
     Total assets..........................................................        $  986,326            $  973,887
                                                                                    =========             =========

LIABILITIES
Deposits...................................................................        $  645,816            $  606,471
Other borrowed funds.......................................................           235,675               266,600
Advance payments by borrowers for taxes and insurance......................             2,701                 2,215
Accrued interest payable on advances.......................................               651                   611
Other liabilities..........................................................             2,983                 2,740
                                                                                    ---------             ---------
     Total liabilities.....................................................           887,826               878,637
                                                                                    ---------             ---------

STOCKHOLDERS' EQUITY
Preferred stock; $0.10 par value, 5,000,000 shares authorized;
   issued and outstanding - none...........................................                 -                     -
Common stock; $0.10 par value, 20,000,000 shares authorized;
   Issued - 12,509,636 in 2006 and 12,471,481 in 2005
   Outstanding - 11,382,143 in 2006 and 11,545,881 in 2005.................             1,251                 1,247
Additional paid-in capital.................................................            85,381                85,959
Retained earnings..........................................................            34,582                32,794
Unearned ESOP shares.......................................................            (4,600)               (5,282)
Unearned RSP compensation..................................................                 -                (2,567)
Treasury stock acquired for the RSP, at cost:
   271,613 in 2006 and 363,037 in 2005 ....................................            (3,086)               (4,124)
Treasury stock, at cost:
   1,127,493 in 2006 and 925,600 in 2005...................................           (14,125)              (11,426)
Accumulated other comprehensive loss, net..................................              (903)               (1,351)
                                                                                    ---------             ---------
     Total stockholders' equity............................................            98,500                95,250
                                                                                    ---------             ---------
     Total liabilities and stockholders' equity............................        $  986,326            $  973,887
                                                                                    =========             =========


The accompanying notes are an integral part of these statements.

                                       52



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                      (In thousands, except per share data)



                                                                              For the year ended December 31,
                                                                       --------------------------------------------
                                                                         2006              2005             2004
                                                                       ---------        ---------         ---------
                                                                                               
Interest income
   Loans, including fees......................................         $  48,011        $  37,928         $  28,407
   Investment securities......................................             6,538            8,261             7,980
   Other .....................................................               714              572               162
                                                                        --------         --------          --------
     Total interest income....................................            55,263           46,761            36,549

Interest expense
   Deposits...................................................            21,084           12,859             9,114
   Other borrowed funds.......................................            10,444            8,889             4,078
                                                                        --------         --------          --------
     Total interest expense...................................            31,528           21,748            13,192
     Net interest income before
       provision for loan losses..............................            23,735           25,013            23,357
Provision for loan losses.....................................               969            1,860             1,492
                                                                        --------         --------          --------
     Net interest income after
       provision for loan losses..............................            22,766           23,153            21,865
                                                                        --------         --------          --------

Other income
   Service charges and other fees on
     deposit accounts.........................................             2,125            2,105             2,182
   Net (losses) gains on sales of investment securities.......                 -              (26)               38
   Commissions................................................               913              855               517
   Other .....................................................               797              646               322
                                                                        --------         --------          --------
     Total other income.......................................             3,835            3,580             3,059

Other expenses
   Salaries and employee benefits.............................            12,463           10,801             9,948
   Premises and equipment.....................................             2,600            3,046             3,073
   Occupancy..................................................             2,286            2,164             1,835
   Professional services......................................               734              796               703
   Advertising................................................               405              925               781
   Other operating............................................             1,828            1,948             1,965
                                                                        --------         --------          --------
     Total other expenses.....................................            20,316           19,680            18,305
                                                                        --------         --------          --------
   Income before income tax expense...........................             6,285            7,053             6,619
Income tax expense............................................             2,190            2,560             2,416
                                                                        --------         --------          --------
     Net income...............................................         $   4,095        $   4,493         $   4,203
                                                                        ========         ========          ========

Per share of common stock
   Basic earnings per share...................................         $    0.39        $    0.41         $    0.38
                                                                        ========         ========          ========
   Diluted earnings per share.................................         $    0.38        $    0.40         $    0.37
                                                                        ========         ========          ========
   Basic weighted average shares outstanding..................            10,376           10,911            11,009
                                                                        ========         ========          ========
   Diluted weighted average shares outstanding................            10,760           11,306            11,276
                                                                        ========         ========          ========


The accompanying notes are an integral part of these statements.

                                       53



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
            Consolidated Statement of Changes in Stockholders' Equity
                      (In thousands, except share amounts)


                                                                                             Treasury           Accumulated
                               Common stock                                                    stock           comprehensive
                            -----------------  Additional            Unearned    Unearned    acquired             income
                            Shares      Par     paid-in-   Retained    ESOP         RSP       for the   Treasury  (loss),
                            issued     value    capital    earnings   shares   compensation     RSP       stock     net       TOTAL
                           ---------------------------------------------------------------------------------------------------------
                                                                                           
BALANCE AT
  JANUARY 1, 2004......    3,344,252 $    334 $  15,008    $ 27,858 $ (1,009)   $ (1,011)    $  (103)$        -     (149) $  40,928
                           =========  =======  ========     =======  =======     =======      ======   ========  =======   ========
   Net income..........            -        -         -       4,203        -           -           -          -        -      4,203
   Other comprehensive
     loss, net of
     reclassification
     adjustment and
     taxes.............            -        -         -           -        -           -           -          -     (138)      (138)
                                                                                                                 -------   --------
Total comprehensive
  income...............                                                                                                       4,065
                                                                                                                           --------
   Net proceeds of
     stock offering and
     issuance of
     common stock......    9,107,759      911    68,348           -        -           -           -          -        -     69,259
   Dividends declared
     ($0.12 per share).            -        -         -      (1,458)       -           -           -          -        -     (1,458)
   Common stock
     acquired by
     ESOP (562,873
     shares)...........            -        -         -           -   (5,628)          -           -          -        -     (5,628)
   Common stock held by
     ESOP committed to
     be released
     (99,624 shares)...            -        -       372           -      675           -           -          -        -      1,047
   Common stock issued
     by RSP Plan
     (41,573 shares)...            -        -      (408)          -        -           -         408          -        -          -
   Common stock awarded
     through RSP Plan
     (281,437 shares)..            -        -     2,857           -        -      (2,857)          -          -        -          -
   Compensation
     recognized
     under RSP Plan....            -        -         -           -        -         477           -          -        -        477
   Common stock
     repurchased
     for RSP plans
     (410,001 shares)..            -        -         -           -        -           -      (4,648)         -        -     (4,648)

BALANCE AT
  DECEMBER 31, 2004....   12,452,011    1,245    86,177      30,603   (5,962)     (3,391)     (4,343)         -     (287)   104,042
                          ==========  =======  ========     =======  =======     =======      ======             =======   ========
   Net income..........            -        -         -       4,493        -           -           -          -        -      4,493
   Other comprehensive
     loss,  net of
     reclassification
     adjustment and
     taxes.............            -        -         -           -        -           -           -          -   (1,064)    (1,064)
                                                                                                                 -------   --------
Total comprehensive
  income...............                                                                                                       3,429
                                                                                                                           --------
   Dividends declared
     ($0.19 per share).            -        -         -      (2,302)       -           -           -          -        -     (2,302)
   Common stock issued
     for options
     exercised (19,470
     shares)...........       19,470        2       114           -        -           -           -          -        -        116


                                       54



                                                                                               Treasury           Accumulated
                               Common stock                                                     stock            comprehensive
                              ---------------   Additional             Unearned    Unearned    acquired             income
                              Shares     Par     paid-in-  Retained      ESOP         RSP       for the   Treasury  (loss),
                              issued    value    capital   earnings     shares   compensation    RSP       stock     net      TOTAL
                            --------------------------------------------------------------------------------------------------------
                                                                                             
   Common stock held by
     ESOP committed
     to be released
     (99,624 shares)...            -       -         542         -         680           -         -          -         -     1,222
   Common stock issued
     by RSP Plan
     (87,857 shares)...            -       -        (984)        -           -           -       984          -         -         -
   Other stock
     compensation
     plan activity,
     including tax
     benefits..........            -       -         110         -           -         138         -          -         -       248
   Compensation
     recognized
     under RSP Plan....            -       -           -         -           -         686         -          -         -       686
   Common stock
     repurchased for
     RSP plans
     (63,851 shares)...            -       -           -         -           -           -      (765)         -         -      (765)
   Treasury stock
     purchased
     (925,600 shares)..            -       -           -         -           -           -         -    (11,426)        -   (11,426)

BALANCE AT
  DECEMBER 31, 2005....   12,471,481   1,247      85,959    32,794      (5,282)     (2,567)   (4,124)   (11,426)   (1,351)   95,250
                          ==========   =====      ======    ======      ======      ======    ======    =======    ======    ======
   SAB 108 adjustment
   related to income
   taxes...............            -       -           -       216           -           -         -          -         -       216

BALANCE AT
  JANUARY 1, 2006......   12,471,481   1,247      85,959    33,010      (5,282)     (2,567)   (4,124)   (11,426)   (1,351)   95,466
                          ==========   =====      ======    ======      ======      ======    ======    =======    ======    ======
   Net income..........            -       -           -     4,095           -           -         -          -         -     4,095
   Other comprehensive
     loss, net of
     reclassification
     adjustment and
     taxes.............            -       -           -         -           -           -         -          -       448       448
                                                                                                                 -------  --------
Total comprehensive
  income...............                                                                                                      4,543
                                                                                                                          --------
   Dividends declared
     ($0.23 per share).            -       -           -    (2,523)          -           -         -          -         -    (2,523)
   Common stock issued
     for options.......
     exercised
     (38,155 shares)...       38,155       4         210         -           -           -         -          -         -       214
   Common stock held by
     ESOP committed to
     be released
     (99,624 shares)...            -       -         808         -         682           -         -          -         -     1,490
   Common stock issued
     by RSP Plan
     (91,424 shares)...            -       -      (1,038)        -           -           -     1,038          -         -         -
   Other stock
     compensation
     plan activity,
     including tax
     benefits..........            -       -         507         -           -           -         -          -         -       507
   Transfer due to
     adoption of
     SFAS 123(R).......            -       -      (2,567)        -           -       2,567         -          -         -         -
   Compensation
     recognized under
     stock plans.......            -       -       1,502         -           -           -         -          -         -     1,502
   Treasury stock
     purchased
    (201,893 shares)...            -       -           -         -           -           -         -     (2,699)        -    (2,699)

BALANCE AT
  DECEMBER 31, 2006....   12,509,636  $1,251   $  85,381  $ 34,582    $ (4,600)   $      -   $(3,086)$  (14,125) $   (903)  $98,500
                          ==========  ======   =========  ========    ========    ========   ======= ==========  ========   =======

The accompanying notes are an integral part of this statement.

                                       55


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                 (In thousands)



                                                                             For the year ended December 31,
                                                                     ----------------------------------------------
                                                                        2006              2005              2004
                                                                     -----------       ----------       -----------
                                                                                             
Operating activities
   Net income...................................................    $      4,095      $     4,493      $      4,203
   Adjustments to reconcile net income to net
       cash provided by operating activities
     Depreciation and amortization..............................           1,468            1,516             1,442
     Provision for loan losses..................................             969            1,860             1,492
     Deferred income taxes......................................            (987)          (1,316)             (395)
     Amortization of deferred loan fees.........................            (130)            (108)              (27)
     Amortization of premiums on investment securities..........             478              864             1,374
     Net losses (gains) on sales of investment securities.......               -               26               (38)
     Release of ESOP shares.....................................           1,490            1,222             1,047
     Compensation under stock plans.............................           1,502              686               477
     Increase in accrued interest receivable....................            (535)            (562)             (730)
     (Increase) decrease in other assets........................            (747)           1,293              (241)
     Increase (decrease) in other liabilities...................             130             (603)            1,461
     Increase in cash surrender value of
       bank-owned life insurance................................            (678)            (501)             (162)
     Increase in accrued interest payable on advances...........              40              226               266
                                                                     -----------       ----------       -----------
       Net cash provided by operating activities................           7,095            9,096            10,169
                                                                     -----------       ----------       -----------

Investing activities
   Purchase of investment securities held-to-maturity...........               -          (12,536)          (93,010)
   Purchase of investment securities available-for-sale.........          (4,777)          (1,911)          (63,478)
   Maturity and principal repayments of investment
     securities held-to-maturity................................          17,863           27,310            14,447
   Maturity and principal repayments of investment
     securities available-for-sale..............................          21,735           36,379            51,287
   Purchase of property and equipment...........................          (3,004)          (3,272)             (636)
   Redemption (purchases) of FHLB Stock.........................           1,282           (2,492)           (7,127)
   Purchase of bank-owned life insurance........................          (8,000)               -           (10,000)
   Proceeds from sale of investment securities
     held to maturity...........................................               -                -               883
   Proceeds from sale of investment securities
     available-for-sale.........................................               -           12,808               443
   Loan originations, net of principal repayments...............         (37,619)        (156,650)          (98,102)
   Purchase of loans............................................          (4,155)         (16,597)          (30,465)
   Proceeds from sale of loans..................................           9,117                -                 -
                                                                     -----------       ----------       -----------
       Net cash used in investing activities....................          (7,558)        (116,961)         (235,758)
                                                                     -----------       ----------       -----------


                                       56




                                                                            For the year ended December 31,
                                                                     ----------------------------------------------
                                                                        2006              2005              2004
                                                                     -----------       ----------       -----------
                                                                                             
Financing activities
   Net increase in deposits............................             $     39,345      $    67,555      $     65,381
   (Decrease) increase in short-term
     Federal Home Loan Bank Advances...................                   (9,775)          55,625            (7,204)
   Proceeds from long-term Federal Home
     Loan Bank advances................................                   43,000           40,500           155,650
   Repayments of long-term Federal Home
     Loan Bank advances................................                  (64,150)         (41,939)           (8,905)
   Increase in advance payments by borrowers
     for taxes and insurance...........................                      486              513               120
   Dividends paid......................................                   (2,410)          (2,177)             (959)
   Decrease in stock subscriptions payable.............                        -                -           (38,322)
   Net proceeds from issuance of common stock..........                        -                -            69,259
   Purchase of common stock for ESOP...................                        -                -            (5,629)
   Purchase of treasury stock..........................                   (2,699)         (11,426)                -
   Proceeds from stock options exercised...............                      214              116                 -
   Purchase of treasury stock for the RSP Plan.........                        -             (765)           (4,648)
                                                                     -----------       ----------       ------------
       Net cash provided by financing activities.......                    4,011          108,002           224,743
                                                                     -----------       ----------       -----------
       Net increase (decrease) in cash
         and cash equivalents..........................                    3,548              137              (846)
Cash and cash equivalents at beginning of year.........                    6,583            6,446             7,292
                                                                     -----------       ----------       -----------
Cash and cash equivalents at end of year...............             $     10,131      $     6,583      $      6,446
                                                                     ===========       ==========       ===========

Supplemental disclosure of cash flow information
   Cash paid during the year for income taxes..........             $      2,579      $     3,624      $      2,555
                                                                     ===========       ==========       ===========
   Interest paid on deposits and borrowed funds........             $     31,568      $    21,973      $     12,903
                                                                     ===========       ==========       ===========


The accompanying notes are an integral part of these statements.

                                       57



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

         As part of a reorganization  completed in 2001 and described more fully
in Note B,  Synergy  Financial  Group,  Inc.  (the  "Company")  was  formed as a
federally-chartered  corporation  and  parent  of  Synergy  Bank  (the  "Bank"),
formerly known as Synergy  Federal Savings Bank. On August 27, 2003, the Company
was  reorganized as a New Jersey  corporation and upon completion of its January
20, 2004  second-step  stock  conversion  became a full stock  corporation.  The
Company is the parent of Synergy  Financial  Services,  Inc. and the Bank, which
has a wholly-owned subsidiary known as Synergy Capital Investments, Inc.

         The Bank has nineteen office locations,  including its main office, and
provides a range of financial  services to  individual  and  business  customers
through its branch network located in Middlesex,  Monmouth and Union counties in
New Jersey. Although the Bank offers numerous services, its lending activity has
concentrated  on  residential,  home  equity,  multi-family  /  non-residential,
automobile, commercial real estate-secured and commercial loans.

         The Bank competes with other banking and financial  institutions in its
primary market communities.  Commercial banks,  savings banks,  savings and loan
associations,  credit unions and money market funds actively compete for savings
and time deposits and loans. Such  institutions,  as well as consumer  financial
and insurance companies,  may be considered competitors of the Bank with respect
to one or more of the services it renders.

         The Bank is subject to  regulations  by certain  federal  agencies and,
accordingly,  it is periodically examined by those regulatory authorities.  As a
consequence  of the  regulation of banking  activities,  the Bank's  business is
particularly  susceptible to being affected by future  federal  legislation  and
regulations.

Basis of Financial Statement Presentation
         The accounting  policies  followed by the Company conform to accounting
principles generally accepted in the United States of America and to predominant
practice within the banking industry.

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly-owned  subsidiaries,  the Bank and its subsidiary Synergy
Capital Investments,  Inc. and Synergy Financial Services,  Inc. All significant
inter-company  accounts and transactions  have been eliminated in consolidation.
Certain  amounts  previously  reported have been  reclassified to conform to the
current year's presentation.

         In preparing the financial  statements,  management is required to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  the disclosure of contingent assets and liabilities at the date of
the balance sheets, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

         The principal  estimates that are susceptible to significant  change in
the near term relate to the  allowance  for loan losses.  The  evaluation of the
adequacy of the allowance for loan losses includes an analysis of the individual
loans  and  overall  risk   characteristics  and  size  of  the  different  loan
portfolios, and takes into consideration current economic and market conditions,
the capability of specific  borrowers to pay specific loan obligations,  as well
as current loan  collateral  values.  However,  actual losses on specific loans,
which also are encompassed in the analysis, may vary from estimated losses.

                                       58



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004

Cash and Cash Equivalents
- -------------------------
         The Company  considers all cash on hand and in banks, and highly liquid
investment  securities debt instruments with original maturities of three months
or less, to be cash  equivalents.  Net cash flows are reported for customer loan
and deposit transactions.

Investment Securities
- ---------------------
         At the  time  of  purchase,  investments  are  classified  into  one of
two  categories:  held-to-maturity  or available-for-sale.

         Investment  securities are classified as held-to-maturity when the Bank
has the  ability  and  intent  to  hold  those  securities  to  maturity.  These
investment  securities are carried at cost, adjusted for amortization of premium
and  accretion  of discount  over the term of the  security  using the  interest
method.

         Investment  securities  which are held for indefinite  periods of time,
which  management  intends to use as part of its  asset/liability  strategy,  or
which  may be  sold in  response  to  changes  in  interest  rates,  changes  in
prepayment risk, increases in capital requirements, or other similar factors are
classified as  available-for-sale  and are carried at fair value. Net unrealized
gains and losses for such securities,  net of tax, are required to be recognized
as a separate component of stockholders'  equity and excluded from determination
of net income.  Gains or losses on disposition are based on the net proceeds and
cost of the securities sold, adjusted for amortization of premiums and accretion
of discounts, using the specific identification method.

         In  determining  if and when a market  value  below  amortized  cost is
other-than-temporary  for its investment  securities,  the Company considers the
duration and severity of the unrealized  loss, the financial  condition and near
term  prospects of the  issuers,  and the  Company's  intent and ability to hold
investments  to allow for a recovery in market value in a  reasonable  period of
time.  When such a decline  in value is deemed to be  other-than-temporary,  the
Company recognizes an impairment loss in the current period operating results to
the extent of the decline.

Mortgage Loans Held-For-Sale
- ----------------------------
         Mortgages  held for sale are carried at the lower of aggregate  cost or
market  value  with  market  determined  on the  basis of open  commitments  for
committed  loans.  For uncommitted  loans,  market is determined on the basis of
current  delivery  prices  in  the  secondary  mortgage  market.  Any  resulting
unrealized losses are included in other income.

         The Bank accounts for its  transfers and servicing of financial  assets
in  accordance  with SFAS No. 140,  Accounting  for  Transfers  and Servicing of
Financial Assets and  Extinguishments  of Liabilities.  SFAS No. 140 revises the
standards  for  accounting  for  the  securitizations  and  other  transfers  of
financial  assets and  collateral.  Transfers of financial  assets for which the
Bank has surrendered  control of the financial assets are accounted for as sales
to  the  extent  that  consideration  other  than  beneficial  interests  in the
transferred  assets is received in  exchange.  Retained  interests  in a sale or
securitization  of  financial  assets are  measured  at the date of  transfer by
allocating the previous carrying amount between the assets transferred and based
on their relative  estimated fair values.  The fair values of retained servicing
rights and any other  retained  interests  are  determined  based on the present
value of  expected  future cash flows  associated  with those  interests  and by
reference  to market  prices for  similar  assets.  There were no  transfers  of
financial  assets to related or  affiliated  parties in 2006,  2005 and 2004. At
December  31,  2006,  2005  and  2004,  the  Bank's   servicing  loan  portfolio
approximated $13.9 million, $5.8 million and $6.2 million,  respectively.  As of
December 31, 2006,  2005 and 2004,  the Bank has not recorded  mortgage  serving
assets due to the immateriality of amount that would have been capitalized based
upon the limited amount of assets serviced by the Bank.

                                       59



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004

Loans and Allowance for Loan Losses
- -----------------------------------
         Loans that management has the intent and ability to hold until maturity
or  foreseeable  future or payoff are stated at the amount of unpaid  principal,
reduced by unearned  income and an allowance for loan losses.  Interest on loans
is calculated  based upon the principal amount  outstanding.  The Company defers
and amortizes  certain  origination and commitment fees, and certain direct loan
origination  costs over the contractual life of the related loans.  This results
in an adjustment of the related loan's yield.  Generally,  loans are placed on a
non-accrual status when they are more than ninety days delinquent. Additionally,
accrual  of  interest  is  stopped  on a loan when  management  believes,  after
considering  economic and  business  conditions  and  collection  efforts,  that
collection  of  interest is  doubtful  as a result of the  borrower's  financial
condition.

         The allowance for loan losses is established as losses are estimated to
have  occurred  through a provision  for loan losses  charged to earnings.  Loan
losses  are  charged  against  the  allowance  when   management   believes  the
uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any,
are credited to the allowance.

         The  allowance  for loan  losses is  evaluated  on a  regular  basis by
management and is based upon management's  periodic review of the collectibility
of the loans in light of  historical  experience,  the  nature and volume of the
loan portfolio,  adverse  situations  that may affect the borrower's  ability to
repay,  estimated  value of any underlying  collateral  and prevailing  economic
conditions.  This evaluation is inherently  subjective as it requires  estimates
that  are  susceptible  to  significant  revision  as more  information  becomes
available.

         The Bank accounts for its impaired  loans in  accordance  with SFAS No.
114,  Accounting by Creditors  for  Impairment of a Loan, as amended by SFAS No.
118,  Accounting by Creditors for Impairment of a Loan - Income  Recognition and
Disclosures.  Accordingly,  a  non-residential  real estate  loan is  considered
impaired when, based on current  information and events, it is probable that the
Company  will be unable to  collect  the  scheduled  payments  of  principal  or
interest  when due  according to the  contractual  terms of the loan  agreement.
Factors  considered by  management in  determining  impairment  include  payment
status,  collateral value, and the probability of collecting scheduled principal
and interest  payments when due.  Loans that  experience  insignificant  payment
delays  and  payment  shortfalls  generally  are  not  classified  as  impaired.
Management  determines the significance of payment delays and payment shortfalls
on a case-by-case  basis,  taking into  consideration  all of the  circumstances
surrounding  the loan and the borrower,  including the length of the delay,  the
reason for the delay, the borrower's prior payment record, and the amount of the
shortfall in relation to the principal and interest owed. Impairment is measured
on a loan by loan  basis for  commercial  and  construction  loans by either the
present value of expected future cash flows  discounted at the loan's  effective
interest  rate,  the loan's  obtainable  market price,  or the fair value of the
collateral if the loan is collateral dependent.

         Large groups of smaller balance homogenous loans (residential mortgages
and consumer  installment  loans) are  collectively  evaluated  for  impairment.
Accordingly,  the Bank does not  separately  identify  individual  consumer  and
residential loans for impairment disclosures. We evaluate these credits based on
the pool approach and apply an allowance for loan losses based on the historical
loss experience for the pool. Loss  experience,  which is usually  determined by
reviewing the historical loss  (charge-off) rate for each pool over a designated
time period, is adjusted for changes in trends and conditions.

Concentration Risk
- ------------------
         The lending  activities are concentrated in loans primarily  secured by
real estate  located  within the State of New Jersey.  In  addition,  a moderate
concentration of loans and deposits  continue to be associated

                                       60



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


with  employees  of the Bank's  former  credit  union  sponsor  organization,  a
pharmaceutical research and manufacturing company.

Premises and Equipment
- ----------------------
         Buildings, equipment and leasehold improvements are stated at cost less
accumulated  depreciation and amortization  computed by the straight-line method
over the estimated useful lives of the assets.

Goodwill and Intangible Assets
- ------------------------------
         The Company  accounts for goodwill and intangible  assets acquired in a
business  combination  in  accordance  with  SFAS No.  142,  Goodwill  and Other
Intangible Assets.  Under SFAS No. 142 goodwill is not amortized;  instead,  the
carrying  value of goodwill is  evaluated  for  impairment  on an annual  basis.
Identifiable  intangible  assets  are  amortized  over  their  useful  lives and
reviewed for impairment.

         The Bank has recorded two types of intangible  assets  associated  with
the  purchase of First Bank of Central  Jersey  ("FBCJ") on January 10, 2003 - a
core deposit intangible of approximately  $627,000 and goodwill of approximately
$302,000.

         The core deposit  intangible is being  amortized over  approximately  8
years.   Amortization   expense  for  the  year  ended  December  31,  2006  was
approximately  $111,000.  The estimated annual amortization expense for the next
four years (2007 through 2010) is $111,000.

         The   carrying   amount  of  goodwill  as  of  December  31,  2006  was
approximately $225,000. During 2006, an adjustment of $77,000 was made to reduce
goodwill in order to properly account for the deferred taxes associated with the
loans and securities  purchased in the FBCJ  acquisition as well as the deferred
taxes related to the core deposit  intangible.  This adjustment had no impact on
the  consolidated  statements  of income,  as the  offset  merely  adjusted  the
deferred tax accounts, which are classified in other assets. The Company did not
identify  any  impairment  on its  outstanding  goodwill  and  its  identifiable
intangible assets during its most recent testing for the year ended December 31,
2006.

Income Taxes
- ------------
         The  Company  accounts  for income  taxes under the  liability  method.
Deferred  tax assets and  liabilities  are  determined  based on the  difference
between  the  financial  statement  and tax basis of assets and  liabilities  as
measured by the enacted tax rates that will be in effect when these  differences
reverse.  Deferred  tax expense is the result of changes in deferred  tax assets
and  liabilities.   The  principal  types  of  differences  between  assets  and
liabilities  for financial  statement and tax return  purposes are allowance for
loan losses,  deferred loan fees, deferred  compensation,  investment securities
available for sale and the change in the value of bank-owned life insurance.

Other Real Estate Owned
- -----------------------
         Other real estate  owned is recorded at the lower of cost or  estimated
fair market value less costs of disposal. When property is acquired, the excess,
if any, of the loan balance  over fair market value is charged to the  allowance
for possible  loan losses.  Periodically  thereafter,  the asset is reviewed for
subsequent declines in the estimated fair market value.  Subsequent declines, if
any, and holding  costs,  as well as gains and losses on a subsequent  sale, are
included in the consolidated statements of income.

Earnings Per Share
- ------------------
         Basic  earnings per share is computed by dividing  income  available to
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted earnings per share reflects the potential dilution that
could occur if  securities  or other  contracts  to issue  common stock (such

                                       61



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


as stock  options)  were  exercised or resulted in the issuance of common stock.
These potentially  dilutive shares would then be included in the weighted number
of shares  outstanding  for the period using the treasury  stock method.  Shares
issued and shares  reacquired  during any period are weighted for the portion of
the period that they were outstanding.

         In computing  both basic and diluted  earnings per share,  the weighted
average number of common shares  outstanding  include  Employee Stock  Ownership
Plan ("ESOP") shares  previously  allocated to participants and shares committed
to be released for the  allocation to  participants  and  Restricted  Stock Plan
("RSP")  shares which have vested or have been allocated to  participants.  ESOP
and RSP shares that have been  purchased  but not  committed to be released have
not been considered in computing basic and diluted earnings per share.

         The following is a reconciliation of the numerators and denominators of
the  basic  and  diluted  earnings  per share  computation  for the years  ended
December 31, 2006, 2005 and 2004 (in thousands, except per share data):



                                                      For the year ended December 31, 2006
                                                   ------------------------------------------
                                                                    Weighted
                                                      Income     average shares     Per share
                                                    (numerator)   (denominator)      amount
                                                    -----------   -------------      ------
                                                                           
Basic earnings per share
Income available to common stockholders..........    $ 4,095         10,376          $ 0.39
Effect of dilutive common stock equivalents......                       384            (.01)
                                                                     ------           -----

Diluted earnings per share
Income available to common stockholders
   plus assumed conversions......................    $ 4,095         10,760          $ 0.38
                                                      ======         ======           =====




                                                      For the year ended December 31, 2005
                                                   ------------------------------------------
                                                                    Weighted
                                                      Income     average shares     Per share
                                                    (numerator)   (denominator)      amount
                                                    -----------   -------------      ------

                                                                           
Basic earnings per share
Income available to common stockholders..........    $ 4,493         10,911          $ 0.41
Effect of dilutive common stock equivalents......                       395            (.01)
                                                                     ------           -----

Diluted earnings per share
Income available to common stockholders
   plus assumed conversions......................    $ 4,493         11,306          $ 0.40
                                                      ======         ======           =====


                                       62



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004




                                                      For the year ended December 31, 2004
                                                   ------------------------------------------
                                                                    Weighted
                                                      Income     average shares     Per share
                                                    (numerator)   (denominator)      amount
                                                    -----------   -------------      ------

                                                                           
Basic earnings per share
Income available to common stockholders..........    $ 4,203         11,009          $ 0.38
Effect of dilutive common stock equivalents......                       267            (.01)
                                                                     ------           -----

Diluted earnings per share
Income available to common stockholders
   plus assumed conversions......................    $ 4,203         11,276          $ 0.37
                                                      ======         ======           =====


         There were 3,447 shares  considered  to be  anti-dilutive  for the year
ended  December 31, 2006 and no shares  considered to be  anti-dilutive  for the
year ended December 31, 2005.

Stock-Based Compensation
- ------------------------
         Effective January 1, 2006, the Company adopted SFAS 123(R), Share-Based
Payment,  using the modified prospective transition method. Under the accounting
requirements of SFAS 123(R), the Company must now recognize compensation expense
related to stock options outstanding based upon the fair value of such awards at
the date of grant over the period  that such  awards  are  earned.  For the year
ended  December  31, 2006,  adopting  this  standard  resulted in a reduction in
income  before  income taxes of $667,000,  a reduction in net income of $505,000
and a decrease in both basic and diluted earnings per share of $0.05.

         Prior to 2006,  the Company's  stock option plans were accounted for in
accordance with the provisions of Accounting  Principles Board Opinion (APB) No.
25,  Accounting  for Stock  Issued to Employees  and  released  interpretations.
Accordingly, no compensation expense was recognized for the stock option plans.

         Had an expense for the  Company's  stock option  plans been  determined
based on the fair  value at the  grant  date  for the  Company's  stock  options
consistent with the method outlined in SFAS No. 123,  Accounting for Stock-Based
Compensation,  the  Company's net income and earnings per share for all expenses
related to stock options and stock granted in our  restricted  stock plans would
have been reduced to the pro forma amounts that follow (in thousands, except per
share data):

                                                         For the year ended
                                                            December 31,
                                                        --------------------
                                                         2005         2004
                                                         ----         ----
Net income, as reported..........................       $4,493       $4,203
Add expense recognized for the Restricted
   Stock Plan, net of related tax effect.........          439          305
Less total Stock Option and Restricted Stock Plan
   expense,  determined under the fair value
   method, net of related tax effect.............         (835)        (699)
                                                         -----        -----
     Net income, pro forma.......................       $4,097       $3,809
                                                         =====        =====

Basic earnings per share:
   As reported...................................        $0.41        $0.38
   Pro forma.....................................        $0.38        $0.35
Diluted earnings per share:
   As reported...................................        $0.40        $0.37
   Pro forma.....................................        $0.36        $0.34

                                       63


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         The Company has  established an ESOP covering  eligible  employees with
one year of service,  as defined by the ESOP. The Company  accounts for the ESOP
in  accordance  with the American  Institute of  Certified  Public  Accountants'
Statement of Position ("SOP") No. 93-6, Employers' Accounting for Employee Stock
Ownership  Plans.  SOP No. 93-6  addresses  the  accounting  for shares of stock
issued to employees by an ESOP.  SOP No. 93-6 requires that the employer  record
compensation  expense in the amount equal to the fair value of shares  committed
to be released from the ESOP to employees.

         Compensation expense for the ESOP is recorded at an amount equal to the
shares  allocated by the ESOP multiplied by the average fair market value of the
shares during the year. The Company recognizes compensation expense ratably over
the year for the ESOP shares to be allocated  based upon the  Company's  current
estimate  of the number of shares  expected to be  allocated  by the ESOP during
each calendar year. The difference between the average fair market value and the
cost of the  shares  allocated  by the  ESOP is  recorded  as an  adjustment  to
additional paid-in-capital.

Segment Reporting
- -----------------
         SFAS No. 131,  Disclosures  about Segments of an Enterprise and Related
Information,  establishes  standards  for the way  business  enterprises  report
information about operating segments in annual financial statements. The Company
has  one  operating  segment  and,  accordingly,  has  one  reportable  segment,
"Community Banking." All of the Company's activities are interrelated,  and each
activity is dependent  and assessed  based on how each of the  activities of the
Company supports the others.  For example,  commercial lending is dependent upon
the  ability of the  Company  to fund  itself  with  retail  deposits  and other
borrowings and to manage  interest rate and credit risk.  This situation is also
similar for consumer,  residential and multi-family /  non-residential  mortgage
lending.  Accordingly,  all  significant  operating  decisions  are  based  upon
analysis of the Company as one operating segment.

Advertising Costs
- -----------------
         It is the Company's policy to expense  advertising  costs in the period
in which they are incurred.

Comprehensive Income
- --------------------
         Accounting   principles  generally  require  that  recognized  revenue,
expenses,  gains and losses be included in net income.  Although certain changes
in  assets   and   liabilities,   such  as   unrealized   gains  and  losses  on
available-for-sale  securities,  are  reported  as a separate  component  of the
equity  section of the balance  sheet,  such items,  along with net income,  are
components of comprehensive income.

         The  components of other  comprehensive  income and related tax effects
are as follows (in thousands):

                                       For the year ended December 31, 2006
                                       ------------------------------------
                                           Before      Tax       Net of
                                             tax     (expense)     tax
                                           amount     benefit    amount
                                           ------     -------    ------
Unrealized gains (losses) on
   investment securities
   Unrealized holding gains
     (losses) arising during period.     $    693      $(245)  $    448
   Less reclassification
     adjustment for gains (losses)
     realized in net income.........           -           -         -
                                          -------       ----    -------
Other comprehensive
   income gain (loss), net.......        $    693      $(245)  $    448
                                          =======       =====   =======

                                       64



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004



                                        For the year ended December 31, 2005    For the year ended December 31, 2004
                                        ------------------------------------    ------------------------------------
                                            Before       Tax      Net of          Before          Tax      Net of
                                              tax     (expense)     tax             tax        (expense)     tax
                                            amount     benefit    amount          amount        benefit    amount
                                            ------     -------    ------          ------        -------    ------
                                                                                      
Unrealized gains (losses) on
   investment securities
   Unrealized holding gains
     (losses) arising during period.      $(1,699)     $ 618     $(1,081)        $  (179)       $  65    $  (114)
   Less reclassification
     adjustment for gains (losses)
     realized in net income.........          (26)         9         (17)             38          (14)        24
                                           -------      ----      ---------         ----         ----       ----
Other comprehensive
   income gain (loss), net..........      $(1,673)     $ 609     $(1,064)        $  (217)       $  79    $  (138)
                                           ======       ====      ======          ======         ====     ======


RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------

         In February 2006,  the Financial  Accounting  Standards  Board ("FASB")
issued SFAS No. 155, Accounting for Certain Hybrid Instruments:  an amendment of
FASB Statements No. 133 and 140. SFAS No. 155 allows financial  instruments that
have embedded  derivatives to be accounted for as a whole  (eliminating the need
to bifurcate the  derivative  from its host) if the holder elects to account for
the whole instrument on a fair value basis.  This Statement is effective for all
financial  instruments  acquired or issued  after the  beginning  of an entity's
first fiscal year that begins  after  September  15, 2006.  The Company does not
expect the adoption of this Statement to have a material effect on the Company's
results of operations or financial condition.

         In March 2006,  the FASB issued SFAS No. 156,  Accounting for Servicing
of  Financial  Assets.  This  Statement  amends  SFAS No.  140,  Accounting  for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities,
and requires  that all  separately  recognized  servicing  assets and  servicing
liabilities be initially measured at fair value, if practicable, and permits the
entities  to elect  either  fair value  measurement  with  changes in fair value
reflected in earnings or the  amortization  and impairment  requirements of SFAS
No. 140 for subsequent  measurement.  The  subsequent  measurement of separately
recognized  servicing assets and servicing  liabilities at fair value eliminates
the necessity for entities  that manage the risks  inherent in servicing  assets
and  servicing  liabilities  with  derivatives  to qualify for hedge  accounting
treatment  and  eliminates  the  characterization  of  declines in fair value as
impairments  or  direct  write-downs.  This  Statement  is  effective  as of the
beginning of an entity's first fiscal year that begins after September 15, 2006.
The Company  does not expect the  adoption of this  Statement to have a material
impact on its financial results.

         In June 2006,  the FASB  issued  FASB  Interpretation  No.  ("FIN") 48,
Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement
No. 109, to clarify  certain  aspects of accounting for uncertain tax positions,
including  issues  related  to the  recognition  and  measurement  of those  tax
positions  taken or expected to be taken in a tax return.  FIN 48 also  provides
guidance on de-recognition,  classification,  interest and penalties, accounting
in interim periods,  disclosure and transition. This interpretation is effective
for fiscal years  beginning after December 15, 2006. The Company does not expect
the adoption of this  interpretation  to have a material impact on the Company's
results of operations and financial condition.

         In  September  2006,  the FASB  Emerging  Issues  Task  Force  ("EITF")
finalized   Issue  No.   06-4,   Accounting   for  Deferred   Compensation   and
Postretirement  Benefit  Aspects  of  Endorsement  Split-Dollar  Life  Insurance
Arrangements.  This issue  requires  that a  liability  be  recorded  during the
service period when a  split-dollar  life insurance  agreement  continues  after
participants'  employment or retirement.  The required accrued liability will be
based  on  either  the  post-employment  benefit  cost for the  continuing  life

                                       65


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


insurance or based on the future  death  benefit  depending  on the  contractual
terms of the  underlying  agreement.  This issue is  effective  for fiscal years
beginning  after December 15, 2007. The Company has not completed its evaluation
of the impact of adoption of EITF 06-4.

         In September 2006, the FASB EITF finalized  Issue No. 06-5,  Accounting
for Purchases of Life Insurance - Determining  the Amount That Could Be Realized
in Accordance with FASB Technical Bulletin No. 85-4 (Accounting for Purchases of
Life Insurance).  This issue requires that a policyholder  consider  contractual
terms of a life  insurance  policy  in  determining  the  amount  that  could be
realized  under the  insurance  contract.  It also requires that if the contract
provides for a greater surrender value if all individual policies in a group are
surrendered at the same time,  that the surrender  value be determined  based on
the assumption that policies will be surrendered on an individual basis. Lastly,
the issue  discusses  whether the cash surrender value should be discounted when
the policyholder is contractually  limited in its ability to surrender a policy.
This issue is effective for fiscal years  beginning after December 15, 2006. The
Company does not believe the adoption of this issue will have a material  impact
on its financial statements.

         In  September   2006,   the  FASB  issued  SFAS  No.  157,  Fair  Value
Measurements.  The  Statement  defines fair value,  establishes  a framework for
measuring fair value in generally accepted accounting  principles ("GAAP"),  and
expands disclosures about fair value  measurements.  This Statement is effective
for financial  statements  issued for fiscal years  beginning after November 15,
2007,  and interim  periods  within  those  fiscal  years.  The adoption of this
Statement is not expected to have a material effect on the Company's  results of
operations or financial condition.

         In September 2006, the SEC released Staff Accounting  Bulletin No. 108,
Considering   the  Effects  of  Prior  Year   Misstatements   when   Quantifying
Misstatements in Current Year Financial  Statements ("SAB 108"). SAB 108 permits
the Company to adjust for the cumulative effect of immaterial errors relating to
prior years in the carrying amount of assets and liabilities as of the beginning
of the current fiscal year, with an offsetting adjustment to the opening balance
of  retained  earnings  in the  year of  adoption.  SAB 108  also  requires  the
adjustment of any prior quarterly financial statements within the fiscal year of
adoption for the effects of such errors on the quarters when the  information is
next presented.  Such  adjustments do not require  previously filed reports with
the SEC to be amended.  Effective  December 31, 2006,  the Company  adopted this
accounting  bulletin,  which was effective  for years ending after  November 15,
2006. In accordance with SAB 108, the Company has adjusted its opening  retained
earnings for 2006 and its  financial  results for the three  quarters of 2006 to
reflect an over accrual of income tax expense  during  years prior to 2006.  The
Company considers this adjustment to be immaterial to prior periods.  The impact
of this adjustment is summarized below (in thousands):

      Cumulative effect on stockholders' equity as of January 1, 2006..... $ 216
      Cumulative effect on retained earnings as of January 1, 2006........ $ 216
      Cumulative effect on other assets as of January 1, 2006............. $ 216

The impact of this adjustment on 2006 quarterly financial statements is the same
as shown above.

NOTE B - MHC REORGANIZATION AND STOCK OFFERING
- ----------------------------------------------

         Synergy,  MHC  (the  "MHC")  was  a   federally-chartered   corporation
organized in 2001 for the purpose of acquiring  all of the capital  stock of the
former  Synergy  Financial  Group,  Inc. (the "Mid-tier  Holding  Company") upon
completion of the Bank's reorganization from a mutual savings bank into a mutual
holding company structure.

                                       66



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004

         The overall reorganization was a change in legal organization and form,
not a change in enterprise.  Specifically,  SFAS No. 141, Business Combinations,
excludes  from  the  definition  of  business  combination  any  transfer  by an
enterprise of its net assets to a newly-formed corporate entity chartered by the
existing  enterprise  and a transfer  of net assets  and an  exchange  of shares
between enterprises under common control. Accordingly,  absent classification as
a business  combination  as defined  under SFAS No. 141,  the basis of the MHC's
assets and liabilities subsequent to the reorganization  remained unchanged from
the Bank's pre-existing historical basis.

         In 2002,  the Mid-tier  Holding  Company  offered for sale 43.5% of the
shares of its common  stock in an  offering  fully  subscribed  for by  eligible
depositors of the Bank. The remaining  56.5% of the Mid-tier  Holding  Company's
shares of common stock were issued to the MHC.  The  offering  was  completed on
September 17, 2002.  Prior to that date,  the Mid-tier  Holding  Company had not
engaged in any significant business.  Completion of the offering resulted in the
issuance of 3,344,252 shares of common stock,  1,889,502 shares (56.5%) of which
were  issued  to the MHC and  1,454,750  shares  (43.5%)  of which  were sold to
eligible  depositors  of the Bank at $10.00  per  share.  Costs  related  to the
offering  (primarily  marketing fees paid to an underwriting firm,  professional
fees,   registration   fees,   and  printing  and  mailing   costs)   aggregated
approximately   $687,000  and  were  deducted  to  arrive  at  net  proceeds  of
approximately  $13,960,000  from the  offering.  The  Mid-tier  Holding  Company
contributed  43% of the net  proceeds  of the  offering  to the Bank for general
corporate use.

         The  Company  completed  its  second-step  conversion  from the  mutual
holding  company  form  of  organization  to  a  full  stock   corporation  (the
"Conversion")  on January 20, 2004. Upon  completion of the Conversion,  the MHC
and the former Mid-tier Holding Company were eliminated.

         The Company sold 7,035,918 shares of its common stock in the Conversion
at $10.00 per share for an aggregate  sales price of  $70,359,180.  In addition,
each  share of  common  stock  held by the  public  stockholders  of its  former
Mid-tier Holding Company was converted into 3.7231 shares of common stock of the
Company, resulting in an aggregate of 5,416,093 exchange shares. Cash was issued
in lieu of fractional  shares.  Accordingly,  the Company had  12,452,011  total
shares outstanding  following the Conversion,  which was the adjusted maximum of
the estimated valuation range.

         Net proceeds from the offering conducted as part of the Conversion were
$69.2 million, reflecting total offering expenses of approximately $1.2 million,
including total  underwriter's  fees and expenses of $425,000.  The net proceeds
were  applied  as  follows:  (i)  $45.0  million  was  used  to  make a  capital
contribution to the Bank, for general business  purposes,  including funding the
origination of loans and investments in securities; (ii) $5.6 million was loaned
to the  Company's  ESOP to enable the plan to buy 8% of the  shares  sold in the
offering;  and (iii) $18.6  million  was  retained by the Company as its initial
capitalization  to be used for  general  business  purposes  which  may  include
investment in securities,  repurchasing  shares of the Company's common stock or
paying cash  dividends.  A portion of the  proceeds  retained by the Company was
invested in agency-issued mortgage-backed securities.

NOTE C - INVESTMENT SECURITIES
- ------------------------------

         The amortized cost, gross  unrealized gains and losses,  and fair value
of the Bank's investment  securities available for sale and held to maturity are
as follows (in thousands):

                                       67



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004




                                                                   December 31, 2006
                                              ---------------------------------------------------------
                                                                   Gross         Gross
                                               Amortized        unrealized     unrealized       Fair
                                                 cost              gains         losses         value
                                              ----------        ----------     ----------    ----------
                                                                                
Available-for-sale
U.S. government obligations.............       $  2,000           $   -        $   (72)      $  1,928
Mortgage-backed securities
   FHLMC................................         45,723              34           (908)        44,849
   FNMA.................................         20,092              17           (410)        19,699
Equity securities.......................          2,000               -            (59)         1,941
                                                -------            ----         ------        -------
     Total..............................       $ 69,815           $  51        $(1,449)      $ 68,417
                                                =======            ====         ======        =======

Held-to-maturity
Mortgage-backed securities
   FHLMC................................       $ 32,397           $   1        $  (804)      $ 31,594
   FNMA.................................         43,150               1           (816)        42,335
   GNMA.................................          2,360               4            (40)         2,324
Other debt securities...................             10               -              -             10
                                                -------            ----         ------        -------
     Total..............................       $ 77,917           $   6        $(1,660)      $ 76,263
                                                =======            ====         ======        =======




                                                                   December 31, 2005
                                              ---------------------------------------------------------
                                                                   Gross         Gross
                                               Amortized        unrealized     unrealized       Fair
                                                 cost              gains         losses         value
                                              ----------        ----------     ----------    ----------
                                                                                
Available-for-sale
U.S. Government obligations.............       $  2,000           $   -        $   (94)      $  1,906
Mortgage-backed securities
   FHLMC................................         56,076               1         (1,331)        54,746
   FNMA.................................         28,334               5           (612)        27,727
Equity securities.......................          1,000               -            (60)           940
                                                -------            ----           ----        -------
     Total..............................       $ 87,410           $   6        $(2,097)      $ 85,319
                                                =======            ====         ======        =======

Held-to-maturity
Mortgage-backed securities
   FHLMC................................       $ 39,234           $   -        $  (976)      $ 38,258
   FNMA.................................         53,469               4         (1,059)        52,414
   GNMA.................................          2,908              11            (26)         2,893
Other debt securities...................             10               -              -             10
                                                -------            ----           ----        -------
     Total..............................       $ 95,621           $  15        $(2,061)      $ 93,575
                                                =======            ====         ======        =======


         The   amortized   cost  and  fair   value  of   investment   securities
available-for-sale  and  held-to-maturity,  by contractual maturity, at December
31, 2006 are shown  below.  Expected  maturities  will  differ from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment penalties.

                                       68



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004




                                                  Available-for-sale              Held-to-maturity
                                              -------------------------      ------------------------
                                               Amortized        Fair         Amortized        Fair
                                                 cost           value           cost          value
                                              ----------      --------       ---------      --------
                                                                                 
Due in one year or less.................       $    633       $    628       $     31       $     31
Due after one through five years........         26,132         25,435         11,877         11,581
Due after five through ten years........          3,265          3,157         29,722         28,846
Due after ten years.....................         37,785         37,256         36,277         35,795
Equity securities and other.............          2,000          1,941             10             10
                                                -------        -------        -------        -------
                                               $ 69,815       $ 68,417       $ 77,917       $ 76,263
                                                =======        =======        =======        =======


         Proceeds from the sales of investment securities during the years ended
December  31,  2006,  2005  and  2004  were  $0,   $12,808,000  and  $1,326,000,
respectively.  Gross gains realized on those sales were $0, $14,000, and $38,000
for the years ended December 31, 2006,  2005 and 2004,  respectively,  and gross
losses were $0, $40,000,  and $0 for the years ended December 31, 2006, 2005 and
2004,  respectively.  As of December 31, 2006 and December 31, 2005,  investment
securities with a book value of $75,000 and $87,000, respectively,  were pledged
to secure public deposits and for other purposes as provided by law.

         The tables  below  indicate the length of time  individual  securities,
both  held-to-maturity  and  available-for-sale,   have  been  in  a  continuous
unrealized loss position at December 31, 2006 and 2005 (in thousands):




December 31, 2006                                 Less than 12 months   12 months or longer          Total
- -----------------                      Number     -------------------   -------------------  --------------------
                                         of        Fair   Unrealized     Fair   Unrealized     Fair    Unrealized
Description of Securities            securities    value    losses       value    losses       value     losses
- -------------------------            ----------    -----    ------       -----    ------       -----     ------
                                                                                 
U.S. Government agency securities...       1     $      -  $     -     $ 1,928   $   (72)    $  1,928   $   (72)
Mortgage-backed securities..........     172        3,111      (29)    131,355    (2,949)     134,466    (2,978)
                                         ---        -----      ----     -------   -------     -------    -------
Subtotal, debt investment securities     173        3,111      (29)    133,283    (3,021)     136,394    (3,050)
Equity securities...................       1            -        -       1,441       (59)       1,441       (59)
                                         ---      -------   ------      ------    ------      -------    ------
   Total temporarily impaired
     investment securities..........     174     $  3,111  $   (29)    $134,724  $(3,080)    $137,835   $(3,109)
                                         ===      =======   ======      =======   ======      =======    ======





December 31, 2005                                 Less than 12 months   12 months or longer          Total
- -----------------                      Number     -------------------   -------------------  --------------------
                                         of        Fair    Unrealized    Fair    Unrealized    Fair    Unrealized
Description of Securities            securities    value     losses      value     losses      value     losses
- -------------------------            ----------    -----     ------      -----     ------      -----     ------
                                                                                 
U.S. Government agency securities...       1     $      -  $     -     $ 1,906   $   (94)    $  1,906   $   (94)
Mortgage-backed securities..........     167       92,048   (1,465)     80,617    (2,539)     172,665    (4,004)
                                         ---       ------   -------     ------    -------     -------    -------
Subtotal, debt investment securities     168       92,048   (1,465)     82,523    (2,633)     174,571    (4,098)
Equity securities...................       1            -        -         940       (60)         940       (60)
                                         ---      -------   ------      ------    ------      -------    ------
   Total temporarily impaired
     investment securities..........     169     $ 92,048  $(1,465)    $83,463   $(2,693)    $175,511   $(4,158)
                                         ===      =======   =======     ======    =======     =======    =======


         Management  has considered  factors  regarding  other than  temporarily
impaired  securities  and  determined  that  there  are no  securities  that are
impaired as of December 31, 2006 and 2005.

                                       69



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


NOTE D - LOANS RECEIVABLE
- -------------------------

         Major grouping of loans are as follows (in thousands):

                                                     December 31,
                                                ----------------------
                                                  2006           2005
                                                -------        -------
Mortgages:
   One- to four-family residential......       $237,857       $243,188
   Multi-family / non-residential.......        326,225        271,600
   Construction.........................          6,487          9,525
Automobile..............................        142,033        185,812
Commercial..............................         54,854         24,794
Other consumer..........................          3,467          3,830
                                                -------        -------
                                                770,923        738,749
Deferred loan fees and costs............             68            197
Allowance for loan losses...............         (5,990)        (5,763)
                                                -------        -------
                                               $765,001       $733,183
                                                =======        =======

         A  summary  of the  activity  in the  allowance  for loan  losses is as
follows (in thousands):

                                                 Year ended December 31,
                                         --------------------------------------
                                           2006           2005            2004
                                         -------        -------         -------
Balance, beginning of period.........    $ 5,763        $ 4,427         $ 3,274
Provision for loan losses............        969          1,860           1,492
Recoveries...........................        450            330             434
Loans charged-off....................     (1,192)          (854)           (773)
                                          ------          -----          ------
Balance, end of period...............    $ 5,990        $ 5,763         $ 4,427
                                          ======          =====          ======

         The Bank  defines  impaired  loans  using SFAS No. 114,  Accounting  by
Creditors  for  Impairment  of a Loan,  as loans  on  which,  based  on  current
information  and events,  it is probable that the Bank will be unable to collect
the  scheduled  payments of  principal  or interest  when due  according  to the
contractual terms of the loans. Large groups of smaller balance homogenous loans
(residential   mortgages  and  consumer   installment  loans)  are  collectively
evaluated for impairment and  accordingly  are included in our evaluation of the
allowance for loan losses.

         As of December 31, 2006 and 2005,  the Bank had $422,000 and  $382,000,
respectively,  of small homogenous loans that were classified as non-accrual and
are  considered  impaired.  As of  December  31,  2006 and 2005,  the  amount of
allowance  for loan losses  allocated to these loans was $172,000 and  $187,000,
respectively. If interest on non-accrual loans had been accrued, interest income
would have increased by $11,000, $5,000, and $5,000, respectively, for the years
ended December 31, 2006,  2005 and 2004. As of the end of these  periods,  there
were no loans past due 90 days or more that were not on non-accrual  status. The
Bank's  allowance for loan losses is attributable  to loans  held-for-investment
and not loans held-for-sale.

         In the  normal  course of  business,  the Bank  makes  loans to certain
officers,  directors and their related interests.  In management's opinion, such
loans are  consistent  with sound banking  practices  and are within  applicable
regulatory lending limitations.  The balance of these loans at December 31, 2006
and  December  31,  2005  was  approximately  $4.3  million  and  $4.5  million,
respectively. There were no loans to insiders other than those disclosed above.

                                       70


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004

NOTE E - PROPERTY AND EQUIPMENT
- -------------------------------

         Premises and equipment are summarized as follows (in thousands):



                                                                     December 31,
                                                Estimated        ---------------------
                                                useful life        2006         2005
                                               -------------     --------     --------
                                                                   
Land ...................................       Indefinite        $  4,004     $  2,704
Building and improvements...............       3 to 40 years       11,427       11,335
Furniture, equipment and automobiles....       3 to 12 years        8,410        8,239
Leasehold improvements..................       3 to 15 years        5,605        5,429
Property held for future office sites...        Indefinite          1,957          692
                                                                  -------      -------
                                                                   31,403       28,399
Less accumulated depreciation
   and amortization.....................                          (11,297)      (9,829)
                                                                  -------      -------
                                                                 $ 20,106     $ 18,570
                                                                  =======      =======

NOTE F - DEPOSITS
- -----------------

         Deposits are summarized as follows (in thousands):

                                                      December 31,
                                               ------------------------
                                                 2006            2005
                                               --------        --------
Demand accounts:
   Non-interest bearing.................       $ 59,587        $ 58,152
   Interest bearing.....................          1,080           3,320
                                                -------         -------
                                                 60,667          61,472
Savings and club accounts...............         46,306          60,608
Money market deposit accounts...........        123,433         117,930
Certificates of deposit under $100,000..        258,916         246,778
Certificates of deposit over $100,000...        156,494         119,683
                                                -------         -------
                                               $645,816        $606,471
                                                =======         =======

         The  scheduled  maturities of  certificates  of deposit at December 31,
2006 are as follows (in thousands):

2007....................................       $375,033
2008....................................         28,727
2009....................................          8,339
2010....................................          2,631
Thereafter..............................            680
                                                -------
                                               $415,410
                                                =======

         Interest expense on deposits is as follows (in thousands):

                                                   Year ended December 31,
                                            ----------------------------------
                                              2006        2005         2004
                                            -------     --------     --------
Demand accounts.........................    $    37     $    65       $    30
Savings, club and money market accounts.      3,822       3,399         3,048
Certificates of deposit.................     17,225       9,395         6,036
                                             ------      ------        ------
                                            $21,084     $12,859       $ 9,114
                                             ======      ======        ======

                                       71


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004

NOTE G - OTHER BORROWED FUNDS
- -----------------------------

1.  Short-Term Borrowings
    ---------------------
         Short-term  borrowings,  which  consist  primarily  of  FHLB  advances,
generally  have  maturities  of less than one year.  Unused  overnight  lines of
credit at the FHLB at  December  31, 2006 were  $118.3  million.  The details of
these borrowings are presented below (in thousands, except percentages):

                                          At or for the year ended December 31,
                                          -------------------------------------
                                           2006           2005           2004
                                         -------        --------       --------
Average balance outstanding............ $ 72,669        $ 75,411        $33,618
Maximum amount outstanding at
   any month-end during the period.....   93,950         115,000         48,975
Balance outstanding at period end......   76,875          86,650         31,025
Weighted-average interest
   rate during the period..............     5.23%           3.59%          1.61%
Weighted-average interest
   rate at period end..................     5.38%           4.13%          2.42%

         The Bank also has a total of $40 million of available  unsecured  lines
of credit with banks. At December 31, 2006, there was no balance  outstanding on
these lines of credit.

2.   Long-Term Borrowings
     --------------------
         At December  31,  2006,  long-term  borrowings,  which  consist of FHLB
advances,  totaled $158.8 million.  Advances consist of fixed-rate advances that
will mature within one to eight years. The advances are  collateralized  by FHLB
stock and  qualifying  real  estate  first  mortgage  loans and  mortgage-backed
securities. These advances had a weighted average interest rate of 4.24%.

         As of December 31, 2006,  long-term FHLB advances mature as follows (in
thousands):

2007....................................       $ 57,000
2008....................................         66,100
2009....................................          8,000
2010....................................          5,000
2011....................................         10,000
Thereafter..............................         12,700
                                                -------
                                               $158,800
                                               ========

         As of December 31, 2005,  long-term FHLB advances mature as follows (in
thousands):

2006....................................       $ 49,150
2007....................................         50,000
2008....................................         35,100
2009....................................          8,000
2010....................................         10,000
Thereafter..............................         27,700
                                                -------
                                               $179,950
                                               ========
NOTE H - BENEFIT PLANS
- ----------------------

1.  Supplemental Executive Retirement Plans
    ---------------------------------------
         The Company had  established a Supplemental  Executive  Retirement Plan
("SERP") for the benefit of its Chief Executive  Officer ("CEO").  In connection
therewith,  the Company purchased a life insurance policy to satisfy its benefit
obligation  thereunder.  This  policy was held  within a Rabbi  Trust.

                                       72


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


The cash surrender  value of the life insurance  policy related to this SERP was
approximately  $2,475,000,  at December  31, 2004.  The present  value of future
benefits was being accrued over the term of  employment.  Under the terms of the
SERP,  the Bank accrued an annual  expense that was projected to furnish the CEO
an annual pension  benefit upon retirement at age 60 of  approximately  $102,000
per year for a period of fifteen years.  These annual expense accruals were paid
to  the trust for the  benefit of the CEO.  The SERP  expense for the year ended
December 31, 2004 was approximately $34,000.

         On December 16, 2004, the Board  terminated  this SERP  agreement,  and
paid the  accrued  plan assets of  approximately  $48,000 to the CEO. A new SERP
agreement was  subsequently  adopted with an effective  date of January 1, 2005.
The new SERP will  provide  benefits to the CEO in an amount equal to 70% of his
final  salary  upon  retirement  at age 60,  payable  for life,  reduced  by the
projected  value of  benefits  payable to the CEO,  as  follows:  (i) 50% of the
estimated  benefits from the Federal Social  Security  system;  (ii) the account
value from the 401(k) Savings Plan attributable to any Company  contributions or
matching contributions;  (iii) the account value from the ESOP; (iv) the account
value from any other Code Section 401(a)  tax-qualified  retirement plans of the
Company  or its  affiliates  that are  implemented  at any time  after  the SERP
effective date;  and, (v) the account value from the ESOP benefits  equalization
plan.  The  minimum  benefit  under the new SERP will be an  annual  benefit  of
approximately $102,000 upon retirement at age 60 for life, but in no event for a
period of less than 15 years.  The cash  surrender  value of the life  insurance
policy  related to this SERP was  approximately  $2,644,000  and  $2,545,000  at
December 31, 2006 and 2005,  respectively.  Under the terms of the new SERP, the
Bank will  determine  annually the  projected  future  benefits and set aside an
annual accrual as determined  necessary in accordance  with  generally  accepted
accounting  principles.  Plan expense for the years ended  December 31, 2006 and
2005 was approximately $67,000 and $63,000, respectively.

         The  Company  also  adopted a SERP for the  benefit of other  executive
officers.  This plan  requires  an annual  accrual  equal to ten percent of each
participant's  base  salary to be credited to the plan  reserve.  Plan  reserves
earned  interest  at an annual  rate equal to the  greater of the Bank's cost of
funds or 4%. The accumulated  deferred  compensation  account for each executive
officer was to be payable to each participant at anytime  following  termination
of employment after three years following the SERP's  implementation,  the death
or disability of the executive officer or termination of employment  following a
change  in  control  of the Bank,  whereby  the Bank or the  Company  is not the
resulting  entity.  In December,  2004,  the Board of  Directors  adopted a plan
amendment  that  adjusted the plan  reserves  annual  earnings  rate to The Wall
Street Journal "prime rate" plus 100 basis points, with a minimum rate of 4% and
a maximum rate of 10%. The amendment also provides  participants  the ability to
request that plan assets be invested in Synergy  Financial  Group,  Inc.  common
stock.  The effective date of this  amendment was January 1, 2005.  Plan expense
for the years ended December 31, 2006, 2005 and 2004 was approximately  $63,000,
$47,000 and $48,000, respectively.

         In  addition,  the  Company  paid its former  chief  financial  officer
previously-expensed  accumulated plan assets of approximately  $36,000 in April,
2005.

2.  Benefits Equalization Plan
    --------------------------
         The Company's  Retirement  Benefits  Equalization Plan ("BEP") provides
the  participating  executives  with the same level of  benefits  that all other
employees are eligible to receive under the Company's  Employee Stock  Ownership
Plan and 401(k)  Savings Plan  without  regard to the  limitations  on levels of
compensation  and annual benefits  imposed under Sections  401(a)(17) and 415 of
the Internal Revenue Code. Specifically, the Plan provides benefits to executive
officers that cannot be provided  under the Employee  Stock  Ownership  Plan and
401(k)  Savings Plan as a result of limitations  imposed by Sections  401(a)(17)
and 415 of the Internal  Revenue Code,  but that would have been provided  under
the Employer  Stock  Ownership  Plan and the 401(k)  Savings Plan, but for these
Internal Revenue Code

                                       73



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


limitations. For example, this plan provides participants with a benefit for any
compensation  that  they may earn in excess of  $210,000  per year (as  indexed)
comparable to the benefits earned by all  participants  under the Employee Stock
Ownership  Plan and the 401(k) Savings Plan for  compensation  earned below that
level.  The  actual  value of benefit  under this Plan and the annual  financial
reporting  expense  associated with this plan will be calculated  annually based
upon  a  variety  of  factors,  including  the  annual  value  of  benefits  for
participants  determined  under the Employee Stock Ownership Plan and the 401(k)
Savings Plan each year, the applicable  limitations  under the Internal  Revenue
Service  Code that are  subject to  adjustment  annually  and the salary of each
participant at such time. Generally,  benefits under the plan will be taxable to
each  participant  at the time of receipt of such payment,  and the Company will
recognize a tax-deductible  compensation  expense at such time. Plan expense for
the years ended December 31, 2006 and 2005 amounted to approximately $67,000 and
$39,000, respectively.

3.  Phantom Stock Plan
    ------------------
         Prior to the  reorganization and stock offering as described in Note B,
the Company  maintained a phantom stock and phantom  option plan for the benefit
of its CEO. Under the plan, the CEO was awarded  phantom stock and options,  the
value of which was  determined  annually  based upon a valuation  of the Company
assuming it was a stock  company.  The phantom stock and phantom option plan for
the  benefit  of  the  chief  executive  officer  was  replaced  by  a  Deferred
Compensation Plan in September,  2002 and the Company paid the CEO deferred plan
assets of approximately $57,000 in December, 2005.

4.  Employee Stock Ownership Plan
    -----------------------------
         In September,  2002, the Board of Directors  approved an ESOP. The ESOP
is designed to provide eligible  employees the advantage of ownership of Company
stock.  Employees  are eligible to  participate  in the Plan after  reaching age
twenty-one,  completion of one year of service and working at least one thousand
hours of  consecutive  service during the year.  Contributions  are allocated to
eligible participants on the basis of compensation. The ESOP borrowed $1,163,800
from the  Bank to fund  the  purchase  of  116,380  shares  of  common  stock in
connection with the September,  2002 initial public offering. As a result of the
second-step  mutual-to-stock  conversion,  the ESOP shares  converted to 433,294
shares based on the exchange ratio of 3.7231.

         In  connection  with  the  January,  2004  second-step  mutual-to-stock
conversion,  the Company  established an additional ESOP for eligible employees.
The ESOP borrowed  $5,628,730 from the Company to purchase 562,873 shares in the
offering.  These  loans are payable in annual  installments  over ten years at a
fixed  annual  interest  rate equal to the prime rate as  published  in The Wall
Street Journal on the origination date (4.0%),  with interest payable quarterly.
The loans can be prepaid without penalty.  Loan payments are principally  funded
by cash contributions from the Bank, subject to federal tax law limits.

         Shares  used as  collateral  to  secure  the  loans  are  released  and
available for allocation to eligible  employees as the principal and interest on
the loan is paid. Employees become fully vested in their ESOP account after five
years of service.  Dividends on unallocated shares are applied toward payment of
the loan.  ESOP shares  committed to be released are  considered  outstanding in
determining earnings per share. The following table summarizes shares of Company
common stock held by the ESOP at December 31:



                                          2006               2005              2004
                                       -----------        ---------        ---------
                                                               
Shares allocated or committed to
   be released to Participants........     356,651          257,027           157,403
Unallocated shares....................     639,516          739,140           838,764
                                           -------          -------           -------
   Total ESOP shares..................     996,167          996,167           996,167
                                           =======          =======           =======
Market value of unallocated shares....$ 10,539,224       $9,261,424      $ 11,272,988


                                       74



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         The  Company   recorded  ESOP   compensation   expense  of  $1,490,000,
$1,222,000  and $1,047,000  related to the release of 99,624,  99,624 and 99,624
shares, for the years ended December 31, 2006, 2005 and 2004, respectively.

5.  401(k) Plan
    -----------
         All  full-time  employees of the Bank that meet certain age and service
requirements  are eligible to  participate  in the  Bank-sponsored  401(k) Plan.
Under  the  plan,  participants  may make  contributions,  in the form of salary
reductions,  up to the maximum  Internal  Revenue Code limit.  The Bank provides
matching  contributions to employee  accounts at a rate of $0.50 for every $1.00
of base  compensation  plus  commission  that is contributed by employees,  to a
maximum employee  contribution  level of 10%. Matching  contributions  vest at a
rate of 20% per year of service,  with full vesting achieved after five years of
service.  The Bank's contribution to these plans amounted to $183,000,  $207,000
and $197,000 for 2006, 2005 and 2004, respectively.

6.  Stock-Based Compensation
    ------------------------
     (a) Restricted Stock Plans
         ----------------------
         At the  Annual  Meeting  held on April 22,  2003,  stockholders  of the
Company  approved the 2003 Restricted  Stock Plan.  Prior to April 22, 2003, the
Company did not have a Restricted Stock Plan. During the year ended December 31,
2003, the Company issued 56,685 shares of restricted stock. The shares vest at a
rate of 20% on each of five annual vesting dates,  with an initial  vesting date
of  April  22,  2004.   As  a  result  of  the  January  20,  2004   second-step
mutual-to-stock   conversion,   the  issued  shares  associated  with  the  2003
Restricted  Stock  Plan  converted  at the  exchange  ratio of 3.7231 to 211,031
shares.  On June 4, 2003, the Company  announced a stock  repurchase  program to
acquire the shares  associated with the 2003 Restricted  Stock Plan. On November
9, 2004, the Company announced the completion of this repurchase program.

         At the Annual  Meeting held on August 25, 2004 and reconvened on August
31, 2004,  stockholders  of the Company  approved the Company's 2004  Restricted
Stock Plan making 281,436 shares of common stock available for granting.  During
the year, the Company issued 277,283 shares of restricted stock. The shares vest
at a rate of 20% on each of five annual vesting dates,  with an initial  vesting
date of August 31,  2005.  On  November 9, 2004,  the Company  announced a stock
repurchase  program to acquire the shares  associated  with the 2004  Restricted
Stock Plan.  On March 30, 2005,  the Company  announced  the  completion of this
repurchase program.

         Shares issued upon vesting may be either authorized but unissued shares
or  reacquired  shares held by the Company as treasury  shares.  The Company has
acquired  all the  necessary  shares of stock for funding the  restricted  stock
plans;  such shares are  included in treasury  stock.  The  restricted  stock is
generally  held in a trust for the  benefit of the award  recipient  until it is
vested. Awards outstanding vest in five annual installments  commencing one year
from the date of the award.  Expense is recognized  for shares  awarded over the
vesting  period  at the fair  market  value of the  shares on the date they were
awarded.  Compensation  expense  attributable  to the RSP  amounted to $835,000,
$686,000  and $477,000  for the years ended  December  31, 2006,  2005 and 2004,
respectively.  The total income tax benefit was $333,000,  $274,000 and $191,000
for the years ended December 31, 2006, 2005 and 2004, respectively.

         The following is a summary of the Company's  restricted stock plans for
the year ended December 31, 2006:

                                       75



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


                                                      Weighted
                                                    Average Grant
                                       Shares      Date Fair Value
                                       ------      ---------------

Outstanding at beginning of period    334,560          $  8.84
Granted..........................      27,450            13.53
Vested...........................     (91,424)            8.46
Forfeited........................        (250)           13.50
Expired..........................           -                -
                                      -------
Outstanding at end of period          270,336             9.44
                                      =======          =======

         As of December 31, 2006, there was approximately  $2.1 million of total
unrecognized  compensation  expense  relating to unvested  restricted stock plan
shares. This cost is expected to be recognized over a weighted average period of
2.3 years.

     (b) Stock Option Plans
         ------------------
         At the  Annual  Meeting  held on April 22,  2003,  stockholders  of the
Company approved the Company's 2003 Stock Option Plan making  available  165,746
shares of common stock for  granting.  Prior to April 22, 2003,  the Company did
not have a Stock  Option  Plan.  Under the 2003 Stock  Option  Plan,  each stock
option granted entitles the holder to purchase one share of the Company's common
stock at an exercise  price of not less than the fair market value of a share of
common stock at the date of grant.  Options granted vest over a five-year period
from the date of grant and will  expire  no later  than 10 years  following  the
grant date. During the year ended December 31, 2003, the Company granted 165,746
options to purchase common shares of the Company. As a result of the January 20,
2004 second-step mutual-to-stock conversion, the shares associated with the 2003
Stock Option Plan converted at the exchange ratio of 3.7231 to 617,086 shares.

         At the Annual  Meeting held on August 25, 2004 and reconvened on August
31, 2004,  stockholders of the Company  approved the Company's 2004 Stock Option
Plan making  available  703,591 shares for granting  under the plan.  During the
year ended December 31, 2004, the Company  granted  694,569  options to purchase
common  shares of the  Company.  Under the 2004 Stock  Option  Plan,  each stock
option granted entitles the holder to purchase one share of the Company's common
stock at an exercise  price of not less than the fair market value of a share of
common stock at the date of grant.  Options granted vest over a five-year period
from the date of grant and will  expire  no later  than 10 years  following  the
grant date.

         Effective January 1, 2006, the Company adopted SFAS 123(R), Share-Based
Payment,  using the modified prospective transition method. Under the accounting
requirements of SFAS 123(R), the Company must now recognize compensation expense
related to stock options outstanding based upon the fair value of such awards at
the date of grant over the period  that such  awards  are  earned.  For the year
ended  December  31,  2006,  the Company  recognized  approximately  $667,000 of
compensation  expense  related  to its  stock  option  plans  and  approximately
$162,000 of income tax benefit resulting from this expense for that period.

         The fair value of each option  grant is estimated  on the date of grant
using the Black-Scholes  options price model. Expected volatilities are based on
historical  volatilities  of the Company's  common  stock.  The expected life of
options  granted is based on historical  data and  represents the period of time
that options  granted are expected to be  outstanding,  which takes into account
that the options  are not  transferable.  The  risk-free  interest  rate for the
expected term of the option is based on the U.S.  Treasury yield curve in effect
at the time of the grant.

                                       76



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         The following weighted average  assumptions were utilized for grants in
2006,  which have a weighted  average  fair  value of $3.60:  dividend  yield of
1.50%;  expected volatility of 25.45%;  risk-free interest rate of 4.63%; and an
expected life of five years.  The following  weighted  average  assumptions were
utilized for grants in 2005,  which have a weighted average fair value of $3.40:
dividend yield of 2.00%; expected volatility of 32.51%;  risk-free interest rate
of 3.83%;  and an expected life of five years.  The following  weighted  average
assumptions were utilized for grants in 2004, which have a weighted average fair
value of  $3.04:  dividend  yield  of  1.60%;  expected  volatility  of  32.85%;
risk-free interest rate of 3.33%; and an expected life of five years.

         The  following is a summary of the  Company's  stock option plans as of
and for the year ended December 31, 2006:

                                                      Weighted     Aggregate
                                                       Average     Intrinsic
                                         Shares    Exercise Price    Value
                                         ------    --------------    -----

Outstanding at beginning of year.       1,213,301     $ 8.25
Granted..........................          84,500      13.53
Exercised........................         (38,155)      5.61
Forfeited........................          (2,000)     10.15
Expired..........................               -          -
                                       ----------
Outstanding at end of year ......       1,257,646       8.68      $9,809,639
                                       ==========
Exercisable at end of year.......         541,032       7.83       4,679,927
                                       ==========

         The  following  table  summarizes  information  about the stock options
outstanding at December 31, 2006.



                                                    Options Outstanding                Options Exercisable
                       Weighted       ---------------------------------------- -  --------------------------------
                   Average Number     Remaining Contractual   Weighted Average                    Weighted Average
                      Outstanding         Life in Years       Exercise Price      Stock Options   Exercise Price
                   -----------------  --------------------   -----------------    -------------   ----------------
                                                                                      
                        489,777                6.3               $ 5.59               278,684          $ 5.59
                        624,369                7.7                10.14               261,948           10.22
                        143,500                8.9                12.83                   400           10.50
                      ---------                                                       -------
                      1,257,646                7.3                 8.68               541,032            7.83
                      =========                                                       =======


         As of December 31, 2006, there was approximately  $1.6 million of total
unrecognized  compensation expense relating to unvested stock options. This cost
is expected to be recognized over a weighted average period of 2.3 years.

7.   Bank-Owned Life Insurance Program
     ---------------------------------
         The  Bank's  Board  of  Directors   approved  the  establishment  of  a
bank-owned life insurance  program to be implemented and effective  September 1,
2004.  This  program  provides  death  benefit  coverage  to Bank  officers  and
directors. This coverage continues after retirement. The Bank is the beneficiary
of any benefit in excess of each officer's and director's death benefit amount.

         In order to fund this program, the Bank invested a total of $10,000,000
in two  bank-owned  life insurance  policies on July 14, 2004.  During 2006, the
Company invested an additional  $8,000,000 in bank-owned  insurance with another
carrier.  The aggregate cash surrender value of the policies totaled $19,172,000
and $10,593,000 at December 31, 2006 and 2005, respectively,  and is reported on
the Company's  consolidated  balance sheet.  The Company reports any income from
the policies as other income on the consolidated  statement of operations.  This
income is not subject to tax.

                                       77



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


NOTE I - INCOME TAXES
- ---------------------

         The   components  of  income  taxes  are   summarized  as  follows  (in
thousands):

                                   Year ended December 31,
                                -----------------------------
                                  2006       2005       2004
                                -------    -------    -------
Current tax expense:
Federal income ..............   $ 2,711    $ 3,456    $ 2,509
State income ................       466        420        302
                                -------    -------    -------
   Total current expense ....     3,177      3,876      2,811
                                -------    -------    -------

Deferred tax benefit:
Federal income ..............      (764)    (1,019)      (303)
State income ................      (223)      (297)       (92)
                                -------    -------    -------
   Total deferred expense ...      (987)    (1,316)      (395)
                                -------    -------    -------
     Total income tax expense   $ 2,190    $ 2,560    $ 2,416
                                =======    =======    =======

         A  reconciliation  of income taxes  computed at the  statutory  federal
income  tax rate (34%) to the  reported  income  tax  expense is as follows  (in
thousands):

                                            Year ended December 31,
                                         -----------------------------
                                          2006       2005       2004
                                         -------    -------    -------
Expected federal income tax expense ..   $ 2,137    $ 2,398    $ 2,251
Increase in federal income tax expense
   resulting from state income tax,
   net of federal income tax effect ..       160         81        139
Tax exempt income ....................      (231)      (170)       (55)
ESOP adjustment ......................       231        184        125
Other, net ...........................      (107)        67        (44)
                                         -------    -------    -------
                                         $ 2,190    $ 2,560    $ 2,416
                                         =======    =======    =======

         Deferred tax assets and  (liabilities)  consisted of the  following (in
thousands):

                                               December 31,
                                            ------------------
                                              2006       2005
                                            -------    -------
Deferred tax assets:
Allowance for loan losses................   $ 2,334    $ 2,200
Stock and retirement plans ..............       552         82
New Jersey Alternative Minimum
   Assessment carryover .................       193         32
Depreciation ............................       475        167
Unrealized losses on available-
   for-sale investment securities .......       495        740
Net operating loss carryover ............     1,442      1,476
Other ...................................        15         35
                                            -------    -------
                                              5,506      4,732
Valuation allowance .....................      (878)      (878)
                                            -------    -------
   Deferred tax assets ..................   $ 4,628    $ 3,854
                                            =======    =======

Deferred tax liabilities:
Deferred loan costs, net of fees ........   $   245    $   196
Purchase accounting, including
   core deposit intangibles .............       160        177
                                            -------    -------
   Deferred tax liabilities .............   $   405    $   373
                                            =======    =======
   Net deferred tax asset,
     included in other assets ...........   $ 4,223    $ 3,481
                                            =======    =======

                                       78



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         The  Company  has  remaining  federal  net  operating  loss  carryovers
acquired from First Bank of Central Jersey expiring as follows (in thousands):

Expiring                                         Amount
- --------                                         ------
2021....................................         $1,574
2022....................................          2,517
2023....................................            150
                                                  -----
                                                 $4,241
                                                 ======

         The Company has provided a valuation allowance against the deferred tax
asset  attributable to the net operating loss carryovers in order to adjust that
deferred tax asset to the amount  management  believes to be  realizable  taking
into  consideration  the  annual  limitation  on  usage  of net  operating  loss
carryovers  following an ownership  change and the  carryover  period  currently
permitted  under  federal tax law. The Company has no state net  operating  loss
carryover.

NOTE J - FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------

         SFAS No. 107  requires  disclosure  of the  estimated  fair value of an
entity's assets and liabilities considered to be financial instruments.  For the
Bank,  as for most  financial  institutions,  the  majority  of its  assets  and
liabilities  are  considered  financial  instruments as defined in SFAS No. 107.
However,   many  such   instruments  lack  an  available   trading  market,   as
characterized by a willing buyer and seller engaging in an exchange transaction.
Therefore,  the  Bank  had  to  use  significant  estimates  and  present  value
calculations  to  prepare  this  disclosure,   as  required  by  SFAS  No.  107.
Accordingly,  the information  presented below does not purport to represent the
aggregate net fair value of the Bank.

         Changes in the  assumptions  or  methodologies  used to  estimate  fair
values  may  materially  affect  the  estimated  amounts.  Also,  management  is
concerned that there may not be reasonable  comparability  between  institutions
due to the wide range of permitted  assumptions and methodologies in the absence
of  active  markets.  This lack of  uniformity  gives  rise to a high  degree of
subjectivity in estimating financial instrument fair values.

         Estimated  fair  values  have been  determined  by the Bank  using what
management believes to be the best available data and an estimation  methodology
suitable  for  each   category  of   financial   instruments.   The   estimation
methodologies  used,  the estimated  fair values,  and recorded book balances at
December 31, 2006 and 2005 are set forth below.

         For cash and due from banks and  interest-bearing  deposits with banks,
the recorded book values of approximately  $10,131,000 and $6,583,000 are deemed
to  approximate  fair values at December 31, 2006, and 2005,  respectively.  The
estimated fair values of investment and mortgage-backed  securities are based on
quoted market prices,  if available.  If quoted market prices are not available,
the  estimated  fair  values  are based on quoted  market  prices of  comparable
instruments.

         The fair values of loans are estimated  based on a discounted cash flow
analysis  using  interest  rates  currently  offered for loans with similar loan
characteristics. The carrying value of accrued interest is deemed to approximate
fair value.

                                       79


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004

                                                 December 31,
                               ----------------------------------------------
                                      2006                       2005
                               --------------------      --------------------
                               Carrying   Estimated     Carrying   Estimated
                                amount    fair value     amount    fair value
                                ------    ----------     ------    ----------
                                               (in thousands)
Investment securities ......   $146,334    $144,680     $180,940     $178,894
Federal Home Loan Bank stock     11,981      11,981       13,263       13,263
Loans receivable, net ......    765,001     752,515      733,183      720,982
Cash surrender value of
   bank-owned life insurance     21,816      21,816       13,138       13,138

         The estimated fair values of demand deposits, savings and certain money
market  deposit  accounts  are, by  definition,  equal to the amount  payable on
demand at the  reporting  date (i.e.,  their  carrying  amounts).  The  carrying
amounts of  variable-rate,  fixed-term money market accounts and certificates of
deposit  approximate their fair values at the reporting date. The fair values of
fixed-rate  certificates  of deposit and other  borrowed  funds are estimated by
discounting the projected  future cash flows using the rates  currently  offered
for these instruments with similar remaining maturities.  The carrying amount of
accrued interest payable approximates its fair value.

                                                 December 31,
                               ------------------------------------------------
                                      2006                       2005
                               ---------------------     ----------------------
                              Carrying    Estimated     Carrying     Estimated
                               amount     fair value     amount      fair value
                               ------     ----------     ------      ----------
                                              (in thousands)
Time deposits................ $415,410     $413,873     $366,461      $363,390
Other borrowed funds.........  235,675      234,310      266,600       264,512

         The fair value of  commitments  to extend credit is estimated  based on
the amount of  unamortized  deferred  loan  commitment  fees.  The fair value of
letters of credit is based on the  amount of  unearned  fees plus the  estimated
cost to terminate the letters of credit.  Fair values of unrecognized  financial
instruments including commitments to extend credit and the fair value of letters
of credit are considered immaterial.

NOTE K - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
- ----------------------------------------------------------

         The Bank is a party to  financial  instruments  with  off-balance-sheet
risk in the  normal  course  of  business  to meet  the  financing  needs of its
customers.  These financial instruments include commitments to extend credit and
unused lines of credit. Those instruments involve, to varying degrees,  elements
of credit  and  interest  rate risk in excess of the  amount  recognized  in the
consolidated  balance sheets. The Bank's exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to
extend  credit and unused  lines of credit are  represented  by the  contractual
amount of those  instruments.  The Bank uses the same credit  policies in making
commitments  and  conditional   obligations  as  it  does  for  on-balance-sheet
instruments.

         The  Bank  had  the following approximate  off-balance-sheet  financial
instruments whose contract amounts represent credit risk (in thousands):

                                                     December 31,
                                                ----------------------
                                                  2006           2005
                                                -------        -------
Commitments to grant loans..............       $ 33,741       $ 79,071
Unused lines of credit..................         28,829         25,449
Standby letters of credit...............          1,073            622
                                                -------        -------
                                               $ 63,643       $105,142
                                                =======        =======

                                       80


                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash   requirements.   The  Bank  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
deemed necessary by the Bank upon extension of credit,  is based on management's
credit evaluation of the customer. Collateral held varies but primarily includes
residential  real estate  located  within New  Jersey.  At  December  31,  2006,
commitments  to fund fixed rate loans  amounted to $3.2  million  with  interest
rates between 6.74% and 10.25%.

NOTE L - COMMITMENTS AND CONTINGENT LIABILITIES
- -----------------------------------------------

1. Lease Commitments
   -----------------
         Future approximate lease payments under non-cancelable operating leases
at December 31, 2006 are due as follows (in thousands):

2007....................................        $   943
2008....................................            878
2009....................................            797
2010....................................            788
2011....................................            749
Thereafter..............................          7,360
                                                 ------
                                                $11,515
                                                =======

         Total rent expense was  approximately  $867,000,  $787,000 and $613,000
for the years ended December 31, 2006, 2005, and 2004, respectively.

         The  Company  maintains  five  office  locations  within the  corporate
facilities of the Company's  former  credit union  sponsor  organization.  These
sites are  available to the  organization's  employees and access by the general
public is  restricted.  As a result,  the Company  makes no rental  payments for
these  branch  locations.  Each  office is an average of 500 square feet with no
public access and therefore very limited use.  Management has evaluated the fair
value of the annual rent which is not  considered  to have a material  impact on
the Bank's  financial  condition  or results of  operation.  The  locations  are
occupied  pursuant to a written  agreement that provides for two-year terms that
are  automatically  renewed upon expiration unless written notice of termination
is given by either party.

2. Other
   -----
         In the normal  course of  business,  the Company and the Bank have been
named as defendants in certain lawsuits.  Although the ultimate outcome of these
suits cannot be ascertained  at this time, it is the opinion of management  that
the  resolutions  of such suits will not have a material  adverse  effect on the
consolidated financial position or results of operation of the Company.


NOTE M - CONDENSED FINANCIAL INFORMATION - PARENT CORPORATION ONLY
- ------------------------------------------------------------------

         Condensed  financial  information  for Synergy  Financial  Group,  Inc.
(parent corporation only) follows (in thousands):

                                       81



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


                            CONDENSED BALANCE SHEETS



                                                                              December 31,
                                                                        -----------------------
                                                                         2006             2005
                                                                        ------           ------
                                                                               
ASSETS
   Cash and cash equivalents....................................       $   635         $   301
   Investment securities available for sale.....................         2,855           3,622
   Investment securities held to maturity.......................         1,157           1,448
   Investment in subsidiaries, at equity .......................        89,099          86,638
   Loan receivable from Bank for ESOP...........................         4,600           5,282
   Other assets.................................................         1,092             116
                                                                        ------          ------
     Total assets...............................................       $99,438         $97,407
                                                                        ======          ======

LIABILITIES AND STOCKHOLDERS' EQUITY
   Other liabilities............................................           938           2,157
   Stockholders' equity.........................................        98,500          95,250
                                                                        ------          ------
     Total liabilities and stockholders' equity.................       $99,438         $97,407
                                                                        ======          ======



                         CONDENSED STATEMENTS OF INCOME



                                                                                   Year ended December 31,
                                                                        -------------------------------------------
                                                                         2006               2005              2004
                                                                        ------             ------            ------
                                                                                                 
INCOME
   Equity in undistributed net earnings of subsidiaries.........        $4,411             $4,396           $3,973
   Net losses from sale of investments..........................             -                 (2)               -
   Interest income..............................................           385                465              523
                                                                         -----              -----            -----
     Total income...............................................         4,796              4,859            4,496

EXPENSES
   Other expenses...............................................           597                366              270
   Interest expense.............................................           104                  -               23
                                                                         -----              -----            -----
     Total expenses.............................................           701                366              293
                                                                         -----              -----            -----
       Net income...............................................        $4,095             $4,493           $4,203
                                                                         =====              =====            =====



                                       82



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


                       CONDENSED STATEMENTS OF CASH FLOWS



                                                                                   Year ended December 31,
                                                                        -------------------------------------------
                                                                          2006              2005             2004
                                                                        --------           ------           -------

                                                                                                 
OPERATING ACTIVITIES
   Net income...................................................        $  4,095         $  4,493          $  4,203
   Adjustments to reconcile net income to net cash
     provided by operating activities
   Equity in undistributed income of subsidiary.................          (4,411)          (4,396)           (3,973)
   Dividends received from subsidiary...........................           4,009            6,500                 -
   Amortization, depreciation and other.........................              37               53               550
   Loss on sale of investment securities........................               -                2                 -
   Decrease in other assets.....................................             969            2,490                65
   (Decrease) increase in other liabilities.....................          (1,219)             896               952
                                                                         --------         -------           -------
       Net cash provided by operating activities................           3,480           10,038             1,797
                                                                         -------          -------           -------

INVESTING ACTIVITIES
   Additional investment in subsidiaries........................               -                -           (45,000)
   Principal repayments of investment securities
     available for sale.........................................             779            1,073             1,026
   Principal repayments of investment securities
     held to maturity...........................................             288              340               229
   Purchase of investment securities available for sale.........               -                -            (5,897)
   Purchase of investment securities held to maturity...........               -                -            (2,022)
   Proceeds from sale of investment securities
     available for sale.........................................               -               20                 -
   Principal collected on ESOP loan.............................             682              679                 -
   ESOP loan advanced to Bank...................................               -               -             (5,629)
                                                                         -------          -------           --------
       Net cash provided by (used in) investing activities......           1,749            2,112           (57,293)
                                                                         -------          -------           -------

FINANCING ACTIVITIES`
   Repayments of stock subscriptions payable....................               -               -            (38,322)
   Purchase of treasury stock for RSP...........................               -             (765)           (4,648)
   Purchase of treasury stock...................................          (2,699)         (11,426)                -
   Proceeds from stock options exercised........................             214              116                 -
   Net proceeds from issuance of common stock...................               -                -            61,597
   Dividends paid...............................................          (2,410)          (2,177)             (959)
   Repayments of Bank loan for ESOP.............................               -                -            (1,009)
                                                                         -------          -------           -------
       Net cash (used in) provided by financing activities......          (4,895)         (14,252)           16,659
                                                                         --------         --------          -------
NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS.............................................             334           (2,102)          (38,837)
Cash and cash (used in) equivalents at beginning of year........             301            2,403            41,240
                                                                         -------          -------           -------
Cash and cash equivalents at end of year........................        $    635         $    301          $  2,403
                                                                         =======          =======           =======


NOTE N - REGULATORY MATTERS
- ---------------------------

         The  Bank  is  subject  to  various  regulatory  capital   requirements
administered by its primary federal regulator,  the OTS. Failure to meet minimum
capital  requirements can initiate certain  mandatory - and possible  additional
discretionary - actions by regulators  that, if undertaken,  could have a direct
material effect on the Bank and the consolidated financial statements. Under the
regulatory capital adequacy  guidelines and the regulatory  framework for prompt
corrective  action,  the Bank must meet specific capital guidelines that involve
quantitative   measures  of  the  Bank's   assets,   liabilities,   and  certain
off-balance-sheet  items as calculated under regulatory  guidelines.  The Bank's
capital  amounts  and   classifications   under  the  prompt  corrective  action
guidelines are also subject to the qualitative judgments by the regulators about
components, risk weightings and other factors.

                                       83



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require  the Bank to  maintain  minimum  amounts  and  ratios of total
risk-based capital and Tier I capital to risk-weighted assets (as defined in the
regulations),  Tier I capital to adjusted total assets (as defined) and tangible
capital to adjusted total assets (as defined). Management believes that the Bank
meets all capital adequacy requirements to which it is subject.

         As of December 31, 2006, the Bank is considered  well-capitalized under
regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as
well-capitalized,  the Bank  must  maintain  minimum  total  risk-based,  Tier I
risk-based,  and Tier I leverage ratios, as set forth in the table below.  There
are  no  conditions  or  events  that  management   believes  have  changed  the
institution's prompt corrective action category.

         The  following  table  presents a  reconciliation  of GAAP  capital and
regulatory capital at the dates indicated for the Bank:

                                                   December 31,
                                                -----------------
                                                  2006      2005
                                                -------   -------
GAAP capital ................................   $88,656   $86,368
Add: net unrealized losses on
     investment securities ..................       850     1,268
Less: goodwill and other intangible assets...       631       818
                                                -------   -------
     Tangible and core capital ..............    88,875    86,818
Add: general allowance for loan losses ......     5,990     5,763
                                                -------   -------
     Total regulatory capital ...............   $94,865   $92,581
                                                =======   =======

         The Bank's  actual  capital  amounts  and  ratios  are as  follows  (in
thousands, except percentages):



                                                                         OTS Requirements
                                                 ------------------------------------------------------------------
                                                                                                   Regulatory for
                                                                               Minimum            classification as
                                                     Bank actual          capital adequacy        well capitalized
                                                 -----------------       ------------------      ------------------
                                                 Amount      Ratio       Amount      Ratio       Amount      Ratio
                                                 ------      -----       ------      -----       ------      -----
                                                                                         
As of December 31, 2006:
Total risk-based capital
   (to risk-weighted assets)............       $ 94,865     12.43%      $ 61,074     8.00%      $ 76,343     10.00%
Tier I capital
   (to risk-weighted assets)............         88,875     11.64%           N/A       N/A        45,806      6.00%
Tier I capital
   (to adjusted total assets)...........         88,875      9.05%        39,275     4.00%        49,093      5.00%
Tangible capital
   (to adjusted total assets)...........         88,875      9.05%        14,728     1.50%           N/A        N/A

As of December 31, 2005:
Total risk-based capital
   (to risk-weighted assets)............         92,581     12.84%        57,687     8.00%        72,108     10.00%
Tier I capital
   (to risk-weighted assets)............         86,818     12.04%           N/A       N/A        43,265      6.00%
Tier I capital
   (to adjusted total assets)...........         86,818      8.96%        38,776     4.00%        48,470      5.00%
Tangible capital
   (to adjusted total assets)...........         86,818      8.96%        14,541     1.50%           N/A        N/A



                                       84



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


NOTE O - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
- ------------------------------------------------------

         Unaudited quarterly financial data is as follows (in thousands,  except
share data):



                                                          Year ended December 31, 2006
                                                -----------------------------------------------
                                                 First        Second        Third       Fourth
                                                quarter       quarter      quarter      quarter
                                                -------       -------      -------      -------
                                                                         
Interest income.........................       $ 13,276      $ 13,747     $ 13,957     $ 14,283
Interest expense........................          6,899         7,486        8,298        8,845
                                                  -----       -------      -------      -------
   Net interest income before
     provision for loan losses..........          6,377         6,261        5,659        5,438
Provision for loan losses...............            416           252          200          101
                                                -------       -------      -------      -------
   Net interest income after
     provision for losses...............          5,961         6,009        5,459        5,337
Other income............................            876           884          956        1,119
Other expenses..........................          5,166         5,179        4,976        4,995
                                                -------       -------      -------      -------
   Income before income tax expense.....          1,671         1,714        1,439        1,461
Income tax expense......................            622           654          458          456
                                                -------       -------      -------      -------
     Net income.........................       $  1,049      $  1,060     $    981     $  1,005
                                                =======       =======      =======      =======
Basic earnings per share................       $   0.10      $   0.10     $   0.09     $   0.10
                                                =======       =======      =======      =======
Diluted earnings per share..............       $   0.10      $   0.10     $   0.09     $   0.09
                                                =======       =======      =======      =======





                                                          Year ended December 31, 2005
                                                -----------------------------------------------
                                                 First        Second        Third       Fourth
                                                quarter       quarter      quarter      quarter
                                                -------       -------      -------      -------
                                                                         
Interest income.........................       $ 10,581      $ 11,509     $ 11,959     $ 12,712
Interest expense........................          4,513         5,050        5,809        6,376
                                                -------       -------      -------      -------
   Net interest income before
     provision for loan losses..........          6,068         6,459        6,150        6,336
Provision for loan losses...............            445           477          392          546
                                                -------       -------      -------      -------
   Net interest income after
     provision for losses...............          5,623         5,982        5,758        5,790
Other income............................            899           811          954          916
Other expenses..........................          4,703         5,016        5,036        4,925
                                                -------       -------      -------      -------
   Income before income tax expense.....          1,819         1,777        1,676        1,781
Income tax expense......................            699           672          568          621
                                                -------       -------      -------      -------
     Net income.........................       $  1,120      $  1,105     $  1,108     $  1,160
                                                =======       =======      =======      =======
Basic earnings per share................       $   0.10      $   0.10     $   0.10     $   0.11
                                                =======       =======      =======      =======
Diluted earnings per share..............       $   0.10      $   0.10     $   0.10     $   0.10
                                                =======       =======      =======      =======


                                       85



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


Item 9.  Changes  In  And  Disagreements  With  Accountants  On  Accounting  And
- --------------------------------------------------------------------------------
         Financial Disclosure
         --------------------

         On February 21, 2006,  the Audit  Committee of the  Company's  Board of
Directors approved the dismissal of Grant Thornton LLP ("Grant Thornton") as the
Company's independent certifying accountant.  The Audit Committee's decision was
ratified by the Board of Directors as a whole.

         The reports of Grant Thornton on the consolidated  financial statements
of the Company as of and for the fiscal  years ended  December 31, 2005 and 2004
did not  contain  an  adverse  opinion or  disclaimer  of  opinion  and were not
qualified or modified as to uncertainty, audit scope or accounting principles.

         During the Company's fiscal years ended December 31, 2005 and 2004, and
in connection with the audit of the Company's  consolidated financial statements
for such periods,  and for the period from January 1, 2006 to February 21, 2006,
there were no disagreements  or reportable  events between the Company and Grant
Thornton  on  any  matter  of  accounting  principles  or  practices,  financial
statement  disclosure or auditing scope or procedure,  which, if not resolved to
the  satisfaction  of Grant  Thornton,  would have caused Grant Thornton to make
reference to such matter in  connection  with its audit reports on the Company's
consolidated financial statements.

         Effective  February  21,  2006,  the Company  engaged  Crowe Chizek and
Company LLC as its new independent  certifying  accountant.  During the two most
recent fiscal years and the subsequent  interim  period to the date hereof,  the
Company did not consult with Crowe Chizek and Company LLC  regarding  either (i)
the  application  of accounting  principles to a specified  transaction,  either
completed  or proposed or (ii) the type of audit  opinion that might be rendered
on the Company's financial statements.

Item 9A. Controls And Procedures
- --------------------------------

         The  Company's   management  is  responsible   for   establishing   and
maintaining effective disclosure controls and procedures, as defined under Rules
13a-15(e) and 15d-15(e) of the  Securities  Exchange Act of 1934. As of December
31,  2006,  an  evaluation  was  performed  under the  supervision  and with the
participation of management, including the President and Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation of
the Company's  disclosure  controls and  procedures.  Based on that  evaluation,
management  concluded that disclosure controls and procedures as of December 31,
2006 were effective in ensuring material information required to be disclosed by
the  Company  in  reports  that it files or submits  under the  Exchange  Act is
recorded,  processed,  summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms.

         Management's  responsibilities  related to establishing and maintaining
effective  disclosure  controls and  procedures  include  maintaining  effective
internal controls over financial reporting that are designed to produce reliable
financial statements in accordance with accounting principles generally accepted
in the United States.  As disclosed in the Report on Management's  Assessment of
Internal Control Over Financial  Reporting included in this Form 10-K under Item
8  "Financial  Statements  and  Supplementary  Data,"  management  assessed  the
Corporation's system of internal control over financial reporting as of December
31, 2006, in relation to criteria for effective  internal control over financial
reporting as described in "Internal Control - Integrated  Framework,"  issued by
the Committee of Sponsoring  Organizations of the Treadway Commission.  Based on
this assessment,  management  believes that, as of December 31, 2006, its system
of  internal  control  over  financial  reporting  met  those  criteria  and  is
effective.  Management's assessment of the effectiveness of our internal control
over  financial  reporting as of December  31,  2006,  has been audited by Crowe
Chizek and Company LLC, an independent  registered  public  accounting  firm, as
stated in their report included in this Form 10-K under Item 8.

                                       86



                 SYNERGY FINANCIAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                    Years Ended December 31, 2006, 2005, 2004


         Additionally,  there  were no  changes  in the  Corporation's  internal
control over financial reporting that occurred during the quarter ended December
31, 2006 that have materially  affected,  or are reasonably likely to materially
affect, the Corporation's internal control over financial reporting.  There have
been no significant  changes in the Corporation's  internal controls or in other
factors that could significantly affect internal controls subsequent to December
31, 2006.

Item 9B. Other Information
- --------------------------

         None.

                                       87



                                    PART III

Item 10. Directors, Executive Officers and Corporate Governance
- ---------------------------------------------------------------

         The  information  contained under the section  captioned  "Proposal I -
Election  of  Directors"  and  "Section  16(a)  Beneficial  Ownership  Reporting
Compliance"  in the  Company's  Definitive  Proxy  Statement for the 2006 Annual
Meeting of Stockholders ("Proxy Statement") is incorporated herein by reference.

Code of Ethics

         The Company has adopted a Code of Ethics that applies to its  principal
executive officer,  principal financial officer, principal accounting officer or
controller or persons performing similar functions. The Company's Code of Ethics
will be provided without charge upon request to the Corporate Secretary, Synergy
Financial Group, Inc., 310 North Avenue East, Cranford, New Jersey 07016.

Item 11. Executive Compensation
- -------------------------------

         The  information  contained under the section  captioned  "Director and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

     (a) Security Ownership of Certain Beneficial Owners

         The  information   contained  under  the  section  captioned  "Security
Ownership of Certain  Beneficial  Owners" in the Proxy Statement is incorporated
by reference.

     (b) Security Ownership of Management

         The  information  contained under the section  captioned  "Proposal I -
Election of Directors" in the Proxy Statement is incorporated by reference.

     (c) Changes in Control

         Management  of the  Registrant  knows no  arrangements,  including  any
pledge by any person of securities of the Registrant, the operation of which may
at a subsequent date result in a change in control of the Registrant.

     (d) Securities Authorized for Issuance under Equity Compensation Plans

         Set forth below is  information as of December 31, 2006 with respect to
compensation   plans  under  which  equity  securities  of  the  Registrant  are
authorized for issuance.

                                       88




                      Equity Compensation Plan Information



                                           (A)                         (B)                       (C)
                                                                                           Number of Securities
                                  Number of Securities                                    Remaining Available for
                                    to be Issued Upon            Weighted-average          Future Issuance Under
                                       Exercise of               Exercise Price of          Equity Compensation
                                  Outstanding Options,         Outstanding Options,     Plans (Excluding Securities
                                   Warrants and Rights          Warrants and Rights      Reflected in Column (A))
                                   -------------------          -------------------      ------------------------
                                                                                         
Equity compensation plans approved by shareholders:
2004 Stock Option Plan                    696,385                    $10.53                         5,406
2003 Stock Option Plan                    561,261                    $ 6.37                             -
2004 Restricted Stock Plan (1)                N/A                       N/A                         1,277
2003 Restricted Stock Plan (1)                N/A                       N/A                             -
Equity compensation plans not
   Approved by stockholders:
   Not applicable.                              -                         -                             -
                                        ---------                     -----                      --------
   Total                                1,257,646                    $ 8.67                         6,683
                                        =========                     =====                      ========


- ------------------
(1)  Restricted  stock awards of 270,336 shares were  outstanding as of December
     31, 2006,  including  awards from both the 2003 and 2004  restricted  stock
     plans. Such awards are earned at the rate of 20% one year after the date of
     the grant and 20% annually thereafter.

Item 13.  Certain   Relationships   and  Related   Transactions,   and  Director
- --------------------------------------------------------------------------------
          Independence
          ------------

         The  information   contained  under  the  section  captioned   "Certain
Relationships and Related  Transactions and Director  Independence" in the Proxy
Statement is incorporated by reference.

Item 14. Principal Accountant Fees and Services
- -----------------------------------------------

         The  information  contained  under  the  section  captioned  "Principal
Accounting  Fees  and  Services"  in the  Proxy  Statement  is  incorporated  by
reference.


                                       89




                                     PART IV


Item 15. Exhibits and Financial Statement Schedules
- ---------------------------------------------------

(a)  Listed below are all  financial  statements  and exhibits  filed as part of
     this report.

     1.  The consolidated  statements of financial  condition as of December 31,
         2006  and 2005  and the  related  consolidated  statements  of  income,
         changes in  stockholders'  equity,  and cash flows for the three  years
         ended  December  31,  2006,  together  with the  related  notes and the
         reports of independent certified public accountants.

     2.  There are no financial statement schedules required to be filed.

     3.  The following  exhibits  are  included in this  Report or  incorporated
         herein by reference:

         (a) List of Exhibits:



                  
              3 (i)   Certificate of Incorporation of Synergy Financial Group, Inc. (1)
              3 (ii)  Bylaws of Synergy Financial Group, Inc. (1)
              4       Specimen Stock Certificate of Synergy Financial Group, Inc. (1)
              10.1    Employment Agreement between Synergy Financial Group, Inc. and John S. Fiore(2)
              10.2    Employment Agreement between Synergy Bank and John S. Fiore(2)
              10.3    Supplemental Executive Retirement Income Agreement for John S. Fiore (3)
              10.4    Synergy Bank Supplemental Executive Retirement Plan for the Benefit of
                      Senior Officers(2)
              10.5    Synergy Financial Group, Inc. 2003 Restricted Stock Plan (4)
              10.6    Synergy Financial Group, Inc. 2003 Stock Option Plan (4)
              10.7    Change in Control Severance Agreement between Synergy Bank and
                      Kevin M. McCloskey (5)
              10.8    Change in Control Severance Agreement between Synergy Bank and
                      Kevin A. Wenthen (5)
              10.9    Change in Control Severance Agreement between Synergy Bank and
                      A. Richard Abrahamian (5)
              10.10   Directors Change in Control Plan (1)
              10.11   Synergy Financial Group, Inc. 2004 Restricted Stock Plan (6)
              10.12   Synergy Financial Group, Inc. 2004 Stock Option Plan (6)
              10.13   Synergy Financial Group, Inc. Retirement Benefits Equalization Plan(2)
              21      Subsidiaries of the Company
              23.1    Consent of Crowe Chizek and Company LLC
              23.2    Consent of Grant Thornton LLP
              31      Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
              32      Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
              (1)     Incorporated  by reference to the Company's Registration Statement on Form S-1 (File No.
                      333-108884; filed with the SEC on September 17, 2003).
              (2)     Incorporated by reference to the Company's Form 10-K for the year ended
                      December 31, 2005 (File No. 00050467; filed with the SEC on February 27, 2006).
              (3)     Incorporated by reference to the Company's Form 10-K for the year ended
                      December 31, 2004 (File No. 00050467; filed with the SEC on March 16, 2005).
              (4)     Incorporated by reference to the Definitive Proxy Statement of Synergy Financial Group,
                      Inc. for the 2003 Annual Meeting of Stockholders (File No.
                      00049980; filed with the SEC on March 18, 2003).
              (5)     Incorporated  by reference to the Company's Form 8-K dated
                      July 28,  2005 (File No.  00050467;  filed with the SEC on
                      July 28, 2005).


                                       90



              (6)     Incorporated   by  reference  to  the   Definitive   Proxy
                      Statement of Synergy  Financial  Group,  Inc. for the 2004
                      Annual Meeting of Stockholders  (File No. 00050467;  filed
                      with the SEC on July 19, 2004).

                                       91



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the registrant has duly caused this report to
be signed on its behalf by the  undersigned,  thereunto  duly  authorized  as of
March 13, 2007.

                                       SYNERGY FINANCIAL GROUP, INC.


                                       By: /s/ John S. Fiore
                                           -------------------------------------
                                           John S. Fiore
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities indicated as of March 13, 2007.




                                                     
/s/ David H. Gibbons, Jr.                                     /s/ John S. Fiore
- -----------------------------------------------------         -----------------------------------------------------
David H. Gibbons, Jr.                                         John S. Fiore
Chairman and Director                                         President and Chief Executive Officer
                                                              (Principal Executive Officer)


/s/ A. Richard Abrahamian                                     /s/ Nancy A. Davis
- -----------------------------------------------------         -----------------------------------------------------
A. Richard Abrahamian                                         Nancy A. Davis
Senior Vice President and Chief Financial Officer             Director
(Principal Financial and Accounting Officer)


/s/ Daniel M. Eliades                                         /s/ Kenneth S. Kasper
- -----------------------------------------------------         -----------------------------------------------------
Daniel M. Eliades                                             Kenneth S. Kasper
Director                                                      Director


/s/ Paul T. LaCorte                                           /s/ George Putvinski
- -----------------------------------------------------         -----------------------------------------------------
Paul T. LaCorte                                               George Putvinski
Director                                                      Director


/s/ Daniel P. Spiegel                                         /s/ Albert N. Stender
- -----------------------------------------------------         -----------------------------------------------------
Daniel P. Spiegel                                             Albert N. Stender
Director                                                      Director


                                       92