As filed with the Securities and Exchange Commission on March 22, 2007
                                                     Registration No. 333-______

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                        Gateway Community Financial Corp.
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

          United States                    6035                   01-0569172
- ---------------------------------     -----------------      ------------------
(State or other jurisdiction          (Primary SIC No.)      (I.R.S. Employer
of incorporation or organization)                            Identification No.)

                 381 Egg Harbor Drive, Sewell, New Jersey 08080
                                 (856) 589-6600
- --------------------------------------------------------------------------------
         (Address and telephone number of principal executive offices)

             Robert C. Ahrens, President and Chief Executive Officer
                 381 Egg Harbor Drive, Sewell, New Jersey 08080
                                 (856) 589-6600
- --------------------------------------------------------------------------------
           (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:

                             Samuel J. Malizia, Esq.
                           Tiffany A. Hasselman, Esq.
                            MALIZIA SPIDI & FISCH, PC
                             901 New York Ave., N.W.
                                 Suite 210 East
                             Washington, D.C. 20001
                                 (202) 434-4660

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.


         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]



                        CALCULATION OF REGISTRATION FEE

- --------------------------- ----------------- -------------------- -------------------- ----------------
Title of Each                   Amount          Proposed Maximum   Proposed Maximum        Amount of
Class of Securities              to be           Offering Price       Aggregate          Registration
To Be Registered              Registered            Per Unit       Offering Price(1)          Fee
- --------------------------- ----------------- -------------------- -------------------- ----------------
                                                                           
Common Stock,
$0.10 Par Value                3,570,750(2)          $10.00            $35,707,500        $1,096.22

Interests of participants        140,317(3)          $10.00             $1,403,170           $43.08(4)
in the 401(k) Plan
- --------------------------- ----------------- -------------------- -------------------- ----------------

(1)  Estimated solely for purposes of calculating the registration fee.
(2)  Includes the maximum  numbers of shares that may be sold or  exchanged  for
     shares of common stock in connection with this offering.
(3)  These shares are included in the 3,570,750 shares being registered.
(4)  The $1,403,170 of participations to be registered are based upon the assets
     of the 401(k) Plan.  Pursuant to Rule 457(h)(2) under the Securities Act of
     1933,  no  additional  fee is required  with  respect to the  interests  of
     participants of the 401(k) Plan.

         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



PROSPECTUS
                        GATEWAY COMMUNITY FINANCIAL CORP.
          (Holding Company for Gloucester County Federal Savings Bank)

                     Up to 3,105,000 Shares of Common Stock
                (Subject to Increase to up to 3,570,750 Shares)

         Gateway  Community  Financial  Corp. is offering for sale shares of its
common  stock  that will  represent  45% of its  outstanding  common  stock upon
completion of this offering.  The remaining 55% of the common stock  outstanding
upon  completion of this offering will be held by Gateway  Community  Financial,
MHC, the mutual holding company parent of Gateway Community Financial Corp. Upon
completion of the offering,  Gateway Community Financial Corp. will have between
5,100,000 and 6,900,000 shares  outstanding,  including shares that will be held
by  Gateway  Community  Financial,  MHC.  The total  number of shares of Gateway
Community  Financial  Corp.  common stock  outstanding  upon  completion  of the
offering is subject to an independent  appraisal that must be updated before the
offering  can be  completed  and may be  increased  to an  adjusted  maximum  of
7,935,000  shares  without  resoliciting  subscribers.  The  shares  sold in the
offering would, in that case, total 3,570,750 shares.

         The  offering is expected to expire at __:__  _.m.,  Eastern  time,  on
____________,  2007. We may extend this  expiration  date without  notice to you
until  ____________,  2007, unless the Office of Thrift  Supervision  approves a
later date.

         Sandler O'Neill & Partners, L.P. will use its best efforts to assist us
in our selling efforts,  but is not required to purchase any of the common stock
that is being offered for sale. Purchasers will not pay a commission to purchase
shares of common stock in the offering.  All shares being sold are being offered
at a price of $10.00 per share.  The offering will not be completed if we do not
sell a minimum of  2,295,000  shares.  We have  applied to have our common stock
listed for trading on the Nasdaq Global Market under the symbol "GCFC."

         The  minimum  purchase  is  25  shares.  Once  submitted,   orders  are
irrevocable  unless the offering is terminated or extended beyond  ____________,
2007. If the offering is extended beyond  ____________,  2007,  subscribers will
have the right to modify or rescind their  purchase  orders.  We will hold funds
received with orders in a deposit account that we have established at Gloucester
County  Federal  Savings Bank for that sole  purpose.  We may decide  during the
offering also to hold funds received with orders in a deposit account at another
insured  depository  institution.  In either  case,  we will pay interest on all
funds  received at a rate equal to  Gloucester  County  Federal  Savings  Bank's
regular passbook savings rate. If we do terminate the offering, we will promptly
return your funds with interest.  If we extend the offering beyond ____________,
2007, you will be given an opportunity to confirm, modify or rescind your order,
and if an  affirmative  response is not received,  we will promptly  return your
funds with interest.

                   This investment involves a degree of risk,
                   including the possible loss of principal.
                Please read Risk Factors beginning on page ___.




                                                  OFFERING SUMMARY
                                               Price Per Share: $10.00
                                                                                                            Maximum,
                                                      Minimum           Midpoint           Maximum        as adjusted
                                                      -------           --------           -------        -----------
                                                                                            
Number of shares.........................           2,295,000          2,700,000         3,105,000          3,570,750
Gross proceeds...........................         $22,950,000        $27,000,000       $31,050,000        $35,707,500
Estimated offering expenses(1)...........            $768,000           $810,000          $851,000           $899,000
Estimated net proceeds...................         $22,182,000        $26,190,000       $30,199,000        $34,809,000
Estimated net proceeds per share.........               $9.67              $9.70             $9.73              $9.75


(1)  See Plan of  Distribution  and  Marketing  Arrangements  on  page___  for a
     description  of the fees  payable to Sandler  O'Neill &  Partners,  L.P. in
     connection with this offering.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
governmental agency.

         Neither the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  the Federal Deposit Insurance Corporation nor any state securities
regulator  has approved or  disapproved  these  securities or determined if this
prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.

                        Sandler O'Neill + Partners, L.P.

               The date of this prospectus is ____________, 2007.



                                TABLE OF CONTENTS



                                                                                           Page
                                                                                           ----
                                                                                     
Summary........................................................................................
Risk Factors...................................................................................
A Warning About Forward-Looking Statements.....................................................
Use of Proceeds................................................................................
Our Policy Regarding Dividends.................................................................
Market for the Stock...........................................................................
Capitalization.................................................................................
Pro Forma Data.................................................................................
Historical and Pro Forma Capital Compliance....................................................
Selected Financial and Other Data..............................................................
Management's Discussion and Analysis of Financial Condition and Results of Operations..........
Business of Gateway Community Financial, MHC...................................................
Business of Gateway Community Financial Corp...................................................
Business of Gloucester County Federal Savings Bank.............................................
Regulation.....................................................................................
Taxation.......................................................................................
Management.....................................................................................
The Offering...................................................................................
Restrictions on Acquisition of Gateway Community Financial Corp................................
Description of Capital Stock...................................................................
Registrar and Transfer Agent...................................................................
Legal and Tax Opinions.........................................................................
Experts........................................................................................
Change in Independent Auditor..................................................................
Registration Requirements......................................................................
Where You Can Find Additional Information......................................................
Index to Consolidated Financial Statements.....................................................




                                   [Map page]




- --------------------------------------------------------------------------------
                                     SUMMARY
This summary  highlights  selected  information  from this  document and may not
contain  all the  information  that is  important  to you.  To  understand  this
offering fully,  you should read this entire document  carefully,  including the
consolidated  financial  statements and the notes to the consolidated  financial
statements beginning on page F-1 of this document. Throughout this document, the
terms  "we",  "us" or "our"  refer  to  Gateway  Community  Financial  Corp.  or
Gloucester County Federal Savings Bank, or both, as the context indicates.

Gateway Community Financial, MHC
Gateway Community Financial Corp.
Gloucester County Federal Savings Bank

         Gateway Community Financial Corp. is a federally-chartered  corporation
that holds all of the capital stock of Gloucester County Federal Savings Bank, a
federally-chartered savings bank with roots in the community going back to 1903.
Currently, 100% of the outstanding stock of Gateway Community Financial Corp. is
held by Gateway Community Financial,  MHC, a federally-chartered  mutual holding
company.  Upon  completion of this  offering,  55% of the  outstanding  stock of
Gateway Community  Financial Corp. will be held by Gateway Community  Financial,
MHC and 45% will be held by public stockholders.

         Gloucester   County  Federal  Savings  Bank  offers  a  wide  range  of
traditional deposit and lending services,  including one-to-four family mortgage
loans,  home equity  loans and lines of credit,  commercial  real estate  loans,
construction  loans,  commercial  loans and lines of credit and consumer  loans.
Gloucester  County Federal Savings Bank currently  operates five offices located
in Gloucester  and Camden  Counties,  New Jersey.  Gateway  Community  Financial
Corp.'s principal executive offices are located at the administrative offices of
Gloucester  County  Federal  Savings  Bank at 381 Egg Harbor Road,  Sewell,  New
Jersey  08080.  The phone number at that address is (856)  589-6600.  Gloucester
County Federal Savings Bank maintains a website at www.gcfbank.com.

         This  chart  shows  our  current   corporate   structure  (before  this
offering).

- --------------------------------------------------------------------------------
                        Gateway Community Financial, MHC
- --------------------------------------------------------------------------------
                                           | 100%
- --------------------------------------------------------------------------------
                        Gateway Community Financial Corp.
- --------------------------------------------------------------------------------
                                           | 100%
- --------------------------------------------------------------------------------
                     Gloucester County Federal Savings Bank
- --------------------------------------------------------------------------------

         This chart shows our new  corporate  structure  (after this  offering).
Upon  completion of the offering,  Gloucester  County Federal  Savings Bank will
change its name to "GCF Bank."

- -----------------------------                      -----------------------------
      Gateway Community                                   Minority Public
       Financial, MHC                                      Stockholders
- -----------------------------                      -----------------------------
              | 55%                                              | 45%
- --------------------------------------------------------------------------------
                        Gateway Community Financial Corp.
- --------------------------------------------------------------------------------
                                           | 100%
              --------------------------------------------------
                                       GCF Bank
              --------------------------------------------------

                                       1

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

Purpose of the Offering

         The primary  reason for our decision to sell stock is to support future
growth.  The proceeds of the offering will increase our capital,  allowing us to
seek to implement a growth strategy while  maintaining a solid capital position.
We currently qualify as a well-capitalized institution,  however, our regulatory
capital  ratios are below peer and state median levels and we do not expect that
our current capital and net income can support the asset growth we would like to
achieve.

         Selling stock will also mean that  Gloucester  County  Federal  Savings
Bank's depositors,  employees, management and directors will have an opportunity
to acquire an equity  ownership  interest in us and  thereby  obtain an economic
interest  in our future  operations.  In  addition,  we intend to utilize  stock
benefit plans as a means of attracting and retaining  qualified and  experienced
officers, directors and employees.

Use of Proceeds

         Gloucester  County  Federal  Savings  Bank will  receive 50% of the net
proceeds from the offering as a capital contribution and will use those proceeds
for general business purposes. The offering proceeds may also be used to finance
the  possible  acquisition  of other  financial  institutions  or  branches,  if
appropriate   opportunities  arise.  We  do  not,  however,   have  any  current
understandings,  agreements  or  arrangements  in connection  with  branching or
acquisitions.

         We will lend a  portion  of the  offering  proceeds  to the  Gloucester
County Federal Savings Bank Employee Stock Ownership Plan to enable it to buy up
to 8% of the shares sold in the offering.  The balance of the offering  proceeds
will be retained by Gateway  Community  Financial  Corp.  and deposited  with or
loaned to Gloucester County Federal Savings Bank,  providing the Bank with funds
to support the Bank's  lending  activities.  This will enable the bank to reduce
its outstanding  borrowings.  Gateway Community Financial Corp. may also use the
offering  proceeds  it  retains  for  general  corporate   purposes,   including
repurchasing  shares of its common  stock,  paying cash  dividends or supporting
acquisitions of other  financial  institutions,  branches or financial  services
companies.  We do not, however, have any current  understandings,  agreements or
arrangements for any such acquisitions.

Conduct of the Offering

     Rights to subscribe for shares of Gateway Community  Financial Corp. common
stock have the following order of priority:

o    Priority 1 - depositors of Gloucester  County  Federal  Savings Bank at the
     close of business on December 31, 2005 with deposits of at least $50.00.

o    Priority 2 - the  Gloucester  County  Federal  Savings Bank Employee  Stock
     Ownership Plan.

o    Priority 3 - depositors of Gloucester  County  Federal  Savings Bank at the
     close of business on March 31, 2007 with deposits of at least $50.00.

         Please note: Subscription rights are not transferable, and persons with
subscription  rights may not  subscribe  for shares for the benefit of any other
person.  If you violate this  prohibition,  you may lose your rights to purchase
shares and may face criminal prosecution and/or other sanctions.

         If we receive  subscriptions  for a number of shares  that  exceeds the
maximum of the offering  range,  we may be unable to fill, or may only partially
fill, your order.  Shares will be allocated in the order of the priorities shown
above pursuant to a formula  outlined in the plan of stock  issuance  adopted by
our board of directors.

                                        2

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

         We are offering for sale a minimum of 2,295,000 shares and a maximum of
3,105,000  shares.  The independent  appraisal that we used to set the number of
shares being offered must be updated before we can complete the stock  offering,
and this  could  result  in the  number of shares  being  increased  to up to an
adjusted maximum of 3,570,750  shares. We may sell that number of shares without
any notice to you.  If the  updated  independent  appraisal  is higher  than the
adjusted maximum,  we will be required to return all stockholders' funds to them
with interest.

         If we sell  between  the  maximum and the  adjusted  maximum  number of
shares, the Gloucester County Federal Savings Bank Employee Stock Ownership Plan
will have the first  priority  right to purchase  the  additional  shares to the
extent  that  its  subscription  has not  previously  been  filled.  Any  shares
remaining will be allocated in the order of the priorities  described above. See
The Stock  Offering  -  Subscription  Offering  and  Subscription  Rights  for a
description of the allocation procedure.

         We may  offer  shares  not  sold in the  subscription  offering  to the
general public in a community offering.  In the community offering, we will give
a preference  first to natural  persons and trusts of natural persons who reside
in Gloucester and Camden Counties,  New Jersey (the counties in which Gloucester
County  Federal  Savings  Bank has  offices),  second to other  residents of New
Jersey, and third to the general public.  This part of the offering may commence
concurrently  with the  subscription  offering  or any time  thereafter  and may
terminate  at any time  without  notice  but no later than  ____________,  2007,
unless extended.

         Shares  not  sold in the  subscription  or  community  offering  may be
offered for sale in a syndicated community offering,  which would be an offering
to the  general  public on a best  efforts  basis  managed by Sandler  O'Neill &
Partners,  L.P.  This part of the  offering  may  terminate  at any time without
notice but no later than ____________, 2007, unless extended.

         We have the right to reject,  in whole or in part, any orders for stock
received in the community offering and syndicated community offering.

Deadline for Ordering Stock

         The subscription  offering will expire at __:__ _.m.,  Eastern time, on
____________, 2007. We may extend this expiration date without notice to you for
up to  45  days,  until  ____________,  2007.  Once  submitted,  your  order  is
irrevocable  unless the offering is extended beyond  ____________,  2007. We may
request  permission from the Office of Thrift Supervision to extend the offering
beyond  ____________,  2007, but in no event may the offering be extended beyond
____________,  2009. If the offering is extended beyond  ____________,  2007, we
will notify each  subscriber,  and  subscribers  will have the right to confirm,
modify  or  rescind  their  subscriptions.  If an  affirmative  response  is not
received,  a  subscriber's  subscription  will be  canceled  and  funds  will be
returned promptly with interest.

         We may cancel the offering at any time prior to  completion.  If we do,
orders for common stock  already  submitted  will be canceled  and  subscribers'
funds will be returned promptly with interest.

Purchase Limitations

         Limitations  on the purchase of stock in the offering  have been set by
the plan of stock issuance adopted by our Board of Directors.  These limitations
include the following:

o    The minimum purchase is 25 shares.

                                        3
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

o    The maximum number of shares of stock that any  individual (or  individuals
     through a single account) may purchase is 15,000 shares.

o    The  maximum  number of shares of stock that any  individual  may  purchase
     together with any associate or group of persons acting in concert is 25,000
     shares.

         If  determined  to be necessary or desirable by the Board of Directors,
the  plan may be  amended  by a  two-thirds  vote of the  full  Board,  with the
concurrence  of the  Office of Thrift  Supervision.  Thus,  we may  increase  or
decrease the purchase limitations.  In the event the maximum purchase limitation
is  increased,  persons  who  subscribed  for the maximum  will be notified  and
permitted to increase their subscription.

Procedure for Ordering Stock

         If you want to place an order  for  shares  in the  offering,  you must
complete  an  original  stock  order form and send it to us  together  with full
payment.  You must sign the  certification  that is on the  reverse  side of the
stock order form.  We must  receive  your stock order form before the end of the
subscription offering or the end of the community offering, as appropriate. Once
we receive your order,  you cannot  cancel or change it without our consent.  We
may, in our sole discretion, reject orders received in the community offering or
syndicated  community  offering  either  in whole or in part.  If your  order is
rejected in part, you cannot cancel the remainder of your order.

         To ensure that we properly identify your subscription  rights, you must
provide on your stock order form all of the  information  requested  for each of
your deposit  accounts as of the eligibility  dates (December 31, 2005 and March
31, 2007). If you fail to do so, your subscription may be reduced or rejected if
the offering is oversubscribed.

         You may pay for shares in the  subscription  offering or the  community
offering in any of the following ways:

o    In cash,  if  delivered in person.  If you choose to pay by cash,  you must
     deliver the stock order and certification form and payment in person to any
     branch  office of  Gloucester  County  Federal  Savings Bank and it will be
     exchanged  for a bank check or money order.  Please do not send cash in the
     mail.

o    By check or money order made payable to Gateway Community Financial Corp.

o    By  authorizing  withdrawal  from an account at Gloucester  County  Federal
     Savings Bank. To use funds in a Gloucester  County Federal Savings Bank IRA
     account,  you must transfer your account to an unaffiliated  institution or
     broker.  Since IRA account transfers take time to complete,  please contact
     the stock information center as soon as possible for assistance.

         We will hold funds  received  with orders in a deposit  account that we
have  established  at  Gloucester  County  Federal  Savings  Bank for that  sole
purpose.  We may decide  during the offering  also to hold funds  received  with
orders in a deposit account at another insured depository institution. In either
case,  we will pay interest on all funds  received at a rate equal to Gloucester
County Federal  Savings Bank's  regular  passbook  savings rate from the date we
receive your funds until the offering is completed or terminated.

         All funds  authorized  for  withdrawal  from deposit  accounts with us,
including  certificates  of  deposit,  will  continue  to earn  interest  at the
applicable  account  or  certificate  of  deposit  rate  until the  offering  is
completed  or  terminated.  However,  if,  as a result  of a  withdrawal  from a
certificate of deposit, the balance falls below the minimum balance requirement,
the remaining funds will be transferred to a savings account

                                        4

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

and will earn interest at our regular  passbook  savings rate.  There will be no
early withdrawal  penalty for withdrawals  from  certificates of deposit used to
pay for stock.

Proposed Stock Purchases by Management

         Our  directors  and  executive   officers  and  their  associates  have
indicated  that they intend to purchase an  aggregate of  approximately  205,000
shares  of common  stock in the  offering.  If  2,700,000  shares  are sold (the
midpoint of the offering  range),  their  anticipated  purchases would represent
7.6% of the shares sold in the offering and 3.4% of the  6,000,000  total shares
outstanding  after the offering,  including  shares issued to Gateway  Community
Financial, MHC.

Our Estimated Pro Forma Value

         The independent appraisal by Feldman Financial Advisors, Inc., dated as
of  ____________,  2007,  established  the  estimated  pro forma market value of
Gateway  Community  Financial  Corp. This appraisal was based on our current and
projected  financial  condition and results of  operations  and  considered  the
effect of the  additional  capital to be raised in the stock offering as well as
the effect of the stock benefit plans we expect to implement.

         Feldman Financial Advisors has estimated that as of ____________, 2007,
the pro forma market value of Gateway  Community  Financial Corp.  ranged from a
minimum of $51 million to a maximum of $69 million.  This  valuation is based on
the full pro forma market value of Gateway  Community  Financial Corp. as though
100% of the  stock  was  being  sold  to the  public.  The  Board  of  Directors
considered  our present level of capital and our business  plans and  determined
that shares representing 45% of the full valuation should be offered for sale in
this offering.

         Peer Group Analysis.  The appraisal  incorporated an analysis of a peer
group of ten publicly  traded mutual holding  companies  that Feldman  Financial
Advisors deemed comparable to us. The companies in the peer group range in asset
size from $___ million to $___ million and have market  capitalizations  ranging
from $___ million to $___ million.  Feldman  Financial  Advisors examined how we
compare to the peer group on various bases, including earnings prospects, market
area, management,  acquisition activity in the state of New Jersey, stock market
conditions,  subscription  interest,  liquidity  and  dividend  policy.  Feldman
Financial  Advisors  also  took into  account  that  this  type of  offering  is
typically  priced at a discount  on a  price-to-book  basis to  publicly  traded
companies due to  relatively  high  post-offering  equity  ratios,  expected low
returns  on  equity,  and  uncertainty  regarding  the  degree of  success to be
achieved in effectively  deploying capital raised in the offering,  particularly
in the current  interest rate  environment  characterized  by a relatively  flat
yield curve.

         Pricing Ratios on a Fully-Converted  Basis. Shown below are the average
and median  price to earnings  multiples  and price to book value  ratios of the
peer group companies and our price to earnings  multiple and price to book value
ratio at the minimum,  midpoint,  maximum and adjusted  maximum of our pro forma
market value as estimated by the appraisal.  These pricing ratios are calculated
on a fully- converted basis, as though we had sold the full amount (100%) of our
estimated pro forma market value instead of only 45% of that value.  The pricing
ratios for the peer group have also been adjusted to assume that they were fully
public, with all of their outstanding shares held by public stockholders.

                                        5

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------



                                                                         Price-to-earnings          Price-to-book
                                                                              multiple               value ratio
                                                                              --------               -----------
                                                                                               
Pricing ratios for peer group on a fully-converted basis:
    Average........................................................
    Median.........................................................
Pro forma pricing ratios for Gateway Community
Financial Corp. on a fully-converted basis:
    Minimum........................................................            58.8x                    70.1%
    Midpoint.......................................................            62.5x                    74.5%
    Maximum........................................................            66.7x                    78.1%
    Maximum, as adjusted...........................................            66.7x                    81.5%


         The  independent  appraisal  is  not  necessarily   indicative  of  the
post-stock  offering  trading  value;  therefore you should not assume or expect
that the valuation of Gateway Community Financial Corp. as indicated above means
that the common stock will trade at or above the $10.00 purchase price after the
stock  offering  is  completed.  You should not assume  that  Gateway  Community
Financial Corp.'s common stock will not trade below $10.00 per share.

         The stock price of a particular  company is subject to various factors,
including,  but not  limited to, the amount of  proceeds a company  raises,  the
company's  historical and anticipated  operating results, the nature and quality
of the  company's  assets,  the  company's  market  area,  and  the  quality  of
management and  management's  ability to deploy  proceeds (such as through loans
and  investments,  the  acquisition  of other  financial  institutions  or other
businesses, the payment of dividends and common stock repurchases). In addition,
stock  prices may be affected by general  market and  economic  conditions,  the
interest rate environment,  the market for financial  institutions and merger or
takeover  transactions,  the presence of  professional  and other  investors who
purchase stock on speculation,  as well as other unforeseeable events not in the
control of management.  Before you make an investment  decision,  we urge you to
carefully read this prospectus,  including, but not limited to, the Risk Factors
section  beginning  on page ___.  You should not assume that  Gateway  Community
Financial  Corp.'s  common  stock will trade at prices  similar to other  mutual
holding companies.

Conditions to Completing the Offering

         We cannot complete the offering unless:

o    we sell at least 2,295,000 shares, the minimum of the offering range; and

o    we  receive  the final  approval  of the  Office of Thrift  Supervision  to
     complete the offering.

Market for Gateway Community Financial Corp.'s Common Stock

         We applied to have our common  stock  listed for  trading on the Nasdaq
Global  Market  under  the  symbol  "GCFC."  Sandler  O'Neill &  Partners,  L.P.
currently  intends to become a market maker in the common stock, but it is under
no  obligation  to do so. We cannot  assure you that other market makers will be
obtained  or that an active and liquid  trading  market for the shares of common
stock will develop or if developed,  will be maintained.  After our common stock
begins trading, you may contact a stock broker to buy or sell shares.

                                       6

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

Dividends

         We have not yet established a dividend policy, and we have not yet made
plans as to the  amount or  timing  of cash  dividends  that  Gateway  Community
Financial Corp. may pay after the offering.  The timing, amount and frequency of
dividends  will  be  determined  by the  Board  of  Directors.  There  are  also
restrictions  on  our  ability  to  pay  dividends.  See  Our  Policy  Regarding
Dividends.

         If we pay  dividends to  stockholders  of Gateway  Community  Financial
Corp., it is anticipated that dividends payable to Gateway Community  Financial,
MHC would be waived.  We must receive the non- objection of the Office of Thrift
Supervision for any dividend  waiver by Gateway  Community  Financial,  MHC. See
Regulation - Regulation of Gateway Community Financial Corp.

Restrictions  on the  Acquisition  of  Gateway  Community  Financial  Corp.  and
Gloucester County Federal Savings Bank

         Federal regulations, as well as provisions contained in the charter and
bylaws of Gateway  Community  Financial  Corp.  and  Gloucester  County  Federal
Savings  Bank,  restrict  the ability of any  person,  firm or entity to acquire
Gateway  Community  Financial Corp.,  Gloucester County Federal Savings Bank, or
their capital stock. These restrictions include the requirement that a potential
acquirer  of common  stock  obtain  the prior  approval  of the Office of Thrift
Supervision  before  acquiring  in excess of 10% of the voting  stock of Gateway
Community  Financial Corp. or Gloucester County Federal Savings Bank.  Because a
majority  of the  shares  of  outstanding  common  stock  of  Gateway  Community
Financial  Corp.  must  be  owned  by  Gateway  Community  Financial,  MHC,  any
acquisition of Gateway  Community  Financial  Corp.  must be approved by Gateway
Community  Financial,  MHC, and Gateway  Community  Financial,  MHC would not be
required to pursue or approve a sale of Gateway  Community  Financial Corp. even
if such sale were favored by a majority of Gateway  Community  Financial Corp.'s
public  stockholders.  Additionally,  Office of Thrift  Supervision  regulations
prohibit  anyone from  acquiring  more than 10% of Gateway  Community  Financial
Corp.'s common stock for a period of three years following the offering,  unless
such  prohibition  is waived by the Office of Thrift  Supervision.  The  current
policy of the Office of Thrift Supervision is not to waive this prohibition.

         Additionally,  certain  provisions within Gateway  Community  Financial
Corp.'s  charter  and  bylaws  limit the  rights of  stockholders  and may deter
potential  takeovers or make it more  difficult and expensive to pursue a change
in control or takeover attempt that our Board of Directors opposes. As a result,
you may not have an opportunity  to  participate in such a transaction,  and the
trading price of our stock may not rise to the level of other  institutions that
are more vulnerable to hostile takeovers. Such provisions include:

          o    the election of directors to staggered three-year terms;
          o    provisions restricting stockholders from calling special meetings
               of stockholders;
          o    the absence of cumulative  voting by stockholders in elections of
               directors;
          o    advance notice  requirements for stockholder  nominations and new
               business; and
          o    the limitation of the voting rights of a single stockholder to no
               more than 10% of the  then-outstanding  shares,  including shares
               held by Gateway  Community  Financial,  MHC, for a period of five
               years from the date this stock offering is completed.

Tax Effects of the Offering

         The  minority  stock  offering  will not be a taxable  transaction  for
purposes of federal or state income taxes for Gateway Community Financial,  MHC,
Gateway  Community  Financial Corp.,  Gloucester  County Federal Savings Bank or
persons  eligible to subscribe for stock in the offering.  See Material  Federal
and State Tax Consequences of the Offering.

                                        7

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

Stock Benefit Plans

         In order to align our employees' and directors' interests closer to our
stockholders'  interests,  we will establish  certain benefit plans that use our
stock as compensation. The Gloucester County Federal Savings Bank Employee Stock
Ownership  Plan,  for the benefit of employees  eligible to  participate  in the
plan, intends to purchase 8% of the shares sold in the offering.  We also intend
to adopt a stock  option  plan and a  restricted  stock plan for the  benefit of
directors and officers no sooner than six months after the  offering.  Officers,
directors,  and employees  will not be required to pay cash for shares  received
under the Gloucester  County Federal  Savings Bank Employee Stock Ownership Plan
or shares received under the restricted  stock plan, but will be required to pay
the exercise price to exercise stock options. The exercise price for the options
will be at least  equal to the market  price of our common  stock on the date of
grant.

         The stock  benefit  plans will  result in  additional  annual  employee
compensation and benefit expenses which will reduce our earnings.  See Pro Forma
Data.  Additionally,  the implementation of the stock option plan and restricted
stock plan may dilute your  ownership  interest in Gateway  Community  Financial
Corp.  if newly  issued  shares are used to fund stock  options  and awards made
under the restricted  stock plan instead of outstanding  shares purchased in the
open market by Gateway Community Financial Corp.

         The  following  table  presents  information,  at the  midpoint  of the
offering range,  regarding the number of shares and options  expected to be made
available under the stock benefit plans.  The value of the share awards is based
on an assumed value of $10.00 per share;  however, this does not mean you should
assume the stock will trade at or above  $10.00 per share.  It could trade below
$10.00  per  share.  The value of the option  grants  was  determined  using the
Black-Scholes  option-pricing formula. See Pro Forma Data. Ultimately, the value
of awards under the stock benefit plans will depend on the actual  trading price
of our stock at a particular  time, which depends on numerous  factors,  some of
which are out of our control.



                                              At the Midpoint of the Offering Range
                                              -------------------------------------
                                                              Number            Percentage of
                                       Estimated            of Shares/          Total Shares
                                         Value               Options             Outstanding
                                         -----               -------             -----------

                                                                            
Employee Stock Ownership Plan.....    $2,160,000             216,000                  3.6%
Restricted stock..................    $1,176,000             117,600                 1.96%
Stock options.....................    $1,267,140             294,000                  4.9%


         See  Management  - Stock  Benefit  Plans  and Pro  Forma  Data for more
information about the stock benefit plans.

Possible Conversion of Gateway Community Financial, MHC to Stock Form

         In the future,  Gateway Community  Financial,  MHC may convert from the
mutual  holding  company  form  of  organization,  wherein  a  majority  of  the
outstanding  stock is held by the mutual holding company,  to a corporation with
100% of its  shares  held  by  public  stockholders.  This  type  of  conversion
transaction  is  commonly  known as a  "second-step  conversion."  The  Board of
Directors  has  no  current   plans  to  undertake  a   second-step   conversion
transaction.

Risk Factors

         This  investment  entails  various risks including the possible loss of
principal. You may not be able to sell the stock at or above the $10.00 offering
price. You should carefully read the information under Risk Factors beginning on
page __.

                                        8

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

Stock Information Center

     For  assistance,  please  contact  the  stock  information  center at (___)
___-____.  The stock information center's hours of operation are generally __:__
a.m. to __:__ p.m.,  Eastern time, Monday through Friday.  The stock information
center is closed on weekends and holidays.

                                        9

- --------------------------------------------------------------------------------



                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

In recent  years our asset  quality  was poor and we charged  off a  significant
amount of loans.  If we  experience  additional  loan losses going  forward that
exceed  the  amount we have  reserved  for loan  losses,  our  earnings  will be
adversely affected.

         The risk of credit  losses on loans  varies with,  among other  things,
general economic  conditions,  the type of loan being made, the creditworthiness
of the borrower  over the term of the loan and, in the case of a  collateralized
loan, the value and  marketability  of the  collateral for the loan.  Management
maintains an  allowance  for loan losses based upon  historical  experience,  an
evaluation of economic  conditions and regular reviews of delinquencies and loan
portfolio quality.

         In recent years we  experienced  significant  problems with the sizable
commercial  loan portfolio we had developed in an effort to improve  earnings by
originating  higher yielding loans.  Although  commercial  loans tend to carry a
higher yield than residential  loans, they also tend to bear greater risks. Over
the  last  five  years,  our net  charge-offs  of  commercial  real  estate  and
commercial  loans amounted to $9.8 million.  We believe we have made progress in
improving  our asset  quality,  but our  levels  of  non-performing  assets  and
classified  assets continue to be higher than our peer group. If our assumptions
and judgments about the ultimate  collectibility  of the loan portfolio prove to
be incorrect  and the  allowance  for loan losses is inadequate to absorb future
losses or if we are required to make material  additions to the  allowance,  our
earnings and capital could be significantly and adversely affected.

Our  earnings  do not  compare  favorably  to our  peer  group  and  there is no
assurance that our profitability will improve.

         In 2002 and 2003,  we  reported  net  losses of $2.6  million  and $1.7
million,  respectively.  This  was due in  large  part  to the  high  loan  loss
provisions  that were charged to income during those years. In 2004 and 2005, we
reported net income of $1.7 million and $1.6 million,  respectively.  Income for
2005 included  $917,000 that was reversed from prior loan loss  provisions.  Net
income for 2006 fell sharply to $379,000 and included  $348,000  (pre-tax)  that
was reversed from prior loan loss provisions.  For 2006, our net interest income
of $6.9 million was exceeded by our  noninterest  expense of $7.6  million.  Our
challenge  going  forward is to improve  earnings.  It is possible that we could
report a loss for the current  year if our net interest  income  continues to be
compressed  to the point that it does not cover our  operating  expenses  or our
provision for loan losses increases. Additionally, we could incur a charge later
this year if management and the Board  determine to close or consolidate  one of
our existing branches, which has been underperforming.

We hope to improve the overall yield of our assets by increasing  our commercial
real  estate and  commercial  loans,  but (i) we may not be  successful  in that
effort,  (ii) that type of lending  poses  higher  risks,  and (iii) we have had
trouble with this type of lending in the past.

         The  repayment  risk related to  commercial  loans is  considered to be
greater than the risk related to residential loans. Unlike residential  mortgage
loans,  which generally are made on the basis of the borrower's  ability to make
repayment from his or her employment and other income,  and which are secured by
real property with values that tend to be more easily ascertainable,  commercial
loans  typically  are  made  on the  basis  of the  borrower's  ability  to make
repayment from the cash flow of the borrowers' business,

                                       10



which may include lease income.  In addition,  commercial loans generally result
in larger  balances to single  borrowers,  or related groups of borrowers,  than
one- to four-family loans.

         At December 31, 2006,  our loan  portfolio  included  $19.0  million of
commercial  real  estate  mortgage  loans  and  commercial  loans   representing
approximately  9% of our total  loans  compared  to $67.1  million or 34% of our
total loans at December 31, 2002. In recent years,  we  experienced  significant
problems  with  our  commercial  lending  activities;   commercial  real  estate
mortgages and  commercial  loans as a percentage of total loans  decreased as we
worked  through  problems in those  portfolios and we were for a period of time,
restricted by the Office of Thrift Supervision from any new commercial  lending.
Over the last five years,  our net  charge-offs  of  commercial  real estate and
commercial  loans  amounted to $9.8  million.  We believe we have  improved  our
underwriting, credit administration and borrower relationship management, and we
believe it is appropriate now for us to seek to increase  commercial real estate
loans and commercial loans. In March 2007, we hired a commercial lender to begin
those  efforts  and  we  anticipate   further   expanding  the  commercial  loan
department.

We intend to increase  our  originations  of certain  higher  yielding  consumer
loans, but such loans present higher risk.

         In 2004, we began  originating  loans for the purchase and refinance of
manufactured  housing.  This portfolio totaled $7.5 million at December 31, 2006
and we  intend  to grow  this  portfolio  to  approximately  $30  million.  More
recently,   we  began  providing  financing  for  non-commercial  use,  personal
airplanes.  We originated  our first  aircraft loans during the first quarter of
2007 and our current goal is to grow that portfolio to as much as $15 million by
the end of 2007. We intend to originate  aircraft loans to borrowers  throughout
the United States, not just in our primary market area. These types of loans are
generally  considered  to  involve  a higher  degree  of  credit  risk and if we
experience losses in these portfolios, our earnings would be adversely affected.

Changes in interest rates may adversely  affect our net interest rate spread and
net interest margin, which would hurt our earnings.

         We derive our income mainly from the difference or "spread" between the
interest  earned on loans,  securities and other  interest-earning  assets,  and
interest paid on deposits, borrowings and other interest-bearing liabilities. In
general,  the larger the spread, the more we earn. When market rates of interest
change,  the  interest  we receive on our assets and the  interest we pay on our
liabilities  will  fluctuate.  This can cause  decreases  in our  spread and can
adversely affect our income.

         Several  years ago  market  interest  rates  were at  historically  low
levels.  However,  between  June 2004 and June 2006,  the U.S.  Federal  Reserve
steadily  increased  its target  federal funds rate,  raising it 17 times,  from
1.00% to 5.25%.  While  the  federal  funds  rate and  other  short-term  market
interest rates, which we use as a guide to our deposit pricing,  have increased,
intermediate-  and long-term  market interest rates,  which we use as a guide to
our  loan  pricing,  have  not  increased  proportionately.  This  has  led to a
"flattening" of the market yield curve,  which has even  "inverted"  recently as
short-term  rates have exceeded  longer-term  rates.  The relatively  flat yield
curve has hurt our net interest rate spread and net interest  margin because the
interest  rates we pay on our deposits  have  repriced  upwards  faster than the
interest  rates that we earn on our loans and  investments.  As of December  31,
2006, we had $113.5 million in  certificates  of deposit that will mature within
one year.  If the yield curve  remains  flat,  these  deposits  are  expected to
reprice  upwards  faster than loans and  investments,  which will reduce our net
interest income.

                                       11



         Interest  rates also affect how much money we lend.  For example,  when
interest rates rise, the cost of borrowing  increases and loan originations tend
to decrease. In addition,  changes in interest rates can affect the average life
of loans and  investment  securities.  A reduction in interest  rates  generally
results in increased  prepayments of loans and  mortgage-backed  securities,  as
borrowers  refinance  their debt in order to reduce their  borrowing  cost. This
causes  reinvestment  risk,  because  we  generally  are not  able  to  reinvest
prepayments  at rates that are  comparable to the rates we earned on the prepaid
loans or  securities.  Changes in market  interest  rates  could also reduce the
value of our financial assets. If we are unsuccessful in managing the effects of
changes in interest  rates,  our  financial  condition and results of operations
could suffer.

Our return on equity is below our peers and after this  offering,  our return on
equity will decrease. This could negatively impact the price of our stock.

         The net proceeds  from the  offering  will  substantially  increase our
equity capital.  It will take a significant  period of time to prudently  invest
this  capital.  For the year  ended  December  31,  2006,  our return on average
equity,  which is the  ratio  of our  earnings  divided  by our  average  equity
capital, was 1.33%. After the offering, our return on average equity is expected
to  continue  to be below our peer  group.  Because  the stock  market  values a
company based in part on its return on equity, our low return on equity relative
to our peer group could  negatively  affect the trading price of our stock.  See
Pro Forma Data.

Strong   competition   within  our   market   area  may  limit  our  growth  and
profitability.

         Competition  in the  banking  and  financial  services  industry in New
Jersey is intense.  Many of our competitors have substantially greater resources
and  lending  limits  than we do and  offer  services  that we do not or  cannot
provide. Price competition for loans might result in us originating fewer loans,
or earning less on our loans, and price competition for deposits might result in
a decrease in our total deposits or higher rates on our deposits. Competition in
the market for hiring  experienced  lenders  and other  highly-  qualified  bank
officers is also a challenge, which may restrict our ability to grow.

Our  business  is  geographically  concentrated  in southern  New Jersey,  and a
downturn in  conditions  in our market area could have an adverse  impact on our
profitability.

         A substantial  amount of our loans are to individuals and businesses in
southern  New Jersey.  Any  decline in the economy of this market  could have an
adverse  impact  on our  earnings.  Adverse  economic  changes  may also  have a
negative  effect on the ability of our  borrowers to make timely  repayments  of
their loans.  Additionally,  because we have a significant amount of real estate
loans, decreases in local real estate values could adversely affect the value of
property  used as  collateral.  If we are  required to  liquidate a  significant
amount of  collateral  during a period of reduced real estate  values to satisfy
the debt, our earnings and capital could be adversely affected.

Additional  compensation  and  benefit  expenses  following  the  offering  will
negatively impact our profitability.

         Following the offering,  we will recognize  additional  annual employee
compensation and benefit expenses stemming from the shares granted to employees,
officers and directors under new benefit plans,  including the Gloucester County
Federal Savings Bank Employee Stock Ownership Plan. We cannot predict the actual
amount  of the new  stock-related  compensation  and  benefit  expenses  because
applicable

                                       12



accounting  standards require that they be based on the fair market value of the
shares of common stock at specific points in the future; however, we expect them
to be material.

New expenses that we will incur as a public company will affect our earnings.

         Following the offering,  our non-interest expense is likely to increase
as a result of the  financial  accounting,  legal and various  other  additional
non-interest  expenses  usually  associated  with operating as a public company,
particularly as a result of the requirements of the  Sarbanes-Oxley Act of 2002.
In  addition,  the  Bank's  senior  management  will be  required  to  devote  a
significant amount of time to such matters,  diverting their full attention from
regular operations.

The  implementation  of  stock-based  benefit  plans may dilute  your  ownership
interest in Gateway Community Financial Corp.

         We intend to adopt a stock  option  plan and a  restricted  stock  plan
following the stock  offering.  These stock benefit plans will be funded through
either open market  purchases  or from the issuance of  authorized  but unissued
shares.  Stockholders  would experience a reduction in ownership interest in the
event newly issued  shares are used to fund stock  options and awards made under
the  restricted  stock plan. The use of newly issued shares of stock to fund the
restricted  stock plan instead of open market  purchases would dilute the voting
interests  of existing  stockholders  by  approximately  1.9%.  The use of newly
issued  shares of stock to fund  exercises  of options  granted  under the stock
option plan instead of open market  purchases would dilute the voting  interests
of existing stockholders by approximately 4.7%.

Provisions  in our charter and bylaws  limiting the rights of  stockholders  may
deter potential takeovers and may reduce the trading price of our stock.

         Provisions  in our  charter  and  bylaws  may  make  it  difficult  and
expensive  to pursue a change in control or takeover  attempt  that our Board of
Directors  opposes.  As a result, you may not have an opportunity to participate
in such a  transaction,  and the trading  price of our stock may not rise to the
level of other institutions that are more vulnerable to hostile takeovers.  Such
provisions include:

          o    the election of directors to staggered three-year terms;
          o    provisions restricting stockholders from calling special meetings
               of stockholders;
          o    the absence of cumulative  voting by stockholders in elections of
               directors;
          o    advance notice  requirements for stockholder  nominations and new
               business; and
          o    a provision that limits the voting rights of a single stockholder
               to no more  than 10% of the  then-outstanding  shares,  including
               shares held by Gateway Community Financial,  MHC, for a period of
               five years from the date this stock offering is completed.

Persons  who  purchase  stock in the  offering  will own a  minority  of Gateway
Community Financial Corp.'s common stock and will not be able to exercise voting
control over most matters put to a vote of stockholders,  including any proposal
regarding the acquisition of Gateway Community Financial Corp.

         Gateway  Community  Financial,  MHC will own 55% of  Gateway  Community
Financial Corp.'s common stock after the offering.  The MHC's Board of Directors
is comprised of the same persons as Gateway Community Financial Corp.'s Board of
Directors and will generally be able to exercise voting control over matters put
to a vote of stockholders of Gateway  Community  Financial Corp., such as a vote
on a sale or merger of Gateway Community Financial Corp. or other transaction in
which stockholders

                                       13



could  receive a premium  for their  shares and the  election  of  directors  of
Gateway Community Financial Corp.

Our stock price may decline when trading commences.

         We cannot  guarantee  that if you  purchase  shares in the offering you
will be able to sell  them at or above  the  $10.00  purchase  price.  After the
shares of our common stock begin trading,  the trading price of the common stock
will be determined by the  marketplace,  and will be influenced  not only by our
operating  results  but  by  many  factors  outside  of our  control,  including
prevailing   interest  rates,   investor   perceptions  and  general   industry,
geopolitical and economic conditions.  Publicly traded stocks,  including stocks
of financial  institutions,  have recently experienced  substantial market price
volatility.  These  market  fluctuations  might not be related to the  operating
performance of particular companies whose shares are traded.

We operate in a highly  regulated  environment and may be adversely  affected by
changes in laws and regulations.

         We are subject to extensive regulation,  supervision and examination by
the Office of Thrift Supervision and the Federal Deposit Insurance  Corporation.
Such  regulation and  supervision  govern the activities in which an institution
and its  holding  companies  may  engage  and  are  intended  primarily  for the
protection of the insurance fund and  depositors.  Regulatory  authorities  have
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities,  including  the  imposition of  restrictions  on the operation of an
institution, the classification of assets by the institution and the adequacy of
an  institution's  allowance for loan losses.  Any change in such regulation and
oversight,   whether  in  the  form  of  regulatory  policy,   regulations,   or
legislation,  including  changes in the  regulations  governing  mutual  holding
companies, could have a material impact on us and our operations.

                   A WARNING ABOUT FORWARD-LOOKING STATEMENTS

         This  prospectus  contains  forward-looking  statements,  which  can be
identified  by the use of words such as  "believes,"  "expects,"  "anticipates,"
"estimates" or similar expressions. Forward-looking statements include:

o    statements of our goals, intentions and expectations;

o    statements  regarding our business plans,  prospects,  growth and operating
     strategies;

o    statements regarding the quality of our loan and investment portfolios; and

o    estimates of our risks and future costs and benefits.

         These  forward-looking  statements are subject to significant risks and
uncertainties.  Actual results may differ materially from those  contemplated by
the forward-looking statements due to, among others, the following factors:

o    general economic conditions,  either nationally or in our market area, that
     are worse than expected;

o    changes in the interest rate  environment  that reduce our interest margins
     or reduce the fair value of financial instruments;

                                       14



o    our  ability to enter into new  markets  and/or  expand  product  offerings
     successfully and take advantage of growth opportunities;

o    increased competitive pressures among financial services companies;

o    changes in consumer spending, borrowing and savings habits;

o    legislative or regulatory changes that adversely affect our business;

o    adverse changes in the securities markets;

o    our ability to successfully manage our growth; and

o    changes in accounting policies and practices, as may be adopted by the bank
     regulatory agencies, the Financial Accounting Standards Board or the Public
     Company Accounting Oversight Board.

         Any of the  forward-looking  statements that we make in this prospectus
and in other  public  statements  we make may  turn out to be wrong  because  of
inaccurate  assumptions we might make, because of the factors  illustrated above
or  because  of  other  factors  that  we  cannot  foresee.   Consequently,   no
forward-looking statement can be guaranteed.

                                 USE OF PROCEEDS

         We are conducting  this stock offering  principally to raise capital to
support our  anticipated  future growth.  The actual net proceeds will depend on
the expenses incurred by us in connection with the offering and the total number
of shares of stock  issued in the  offering,  which  depends on the  independent
valuation and market  considerations.  Although the actual net proceeds from the
sale of the common stock cannot be  determined  until the offering is completed,
we  estimate  that net  proceeds  from the sale of common  stock will be between
$22.2 million and $30.2 million,  or $34.8 million at the adjusted maximum.  The
net proceeds may vary significantly because total expenses of the stock offering
may be significantly more or less than those estimated. Payments for shares made
through  withdrawals from existing deposit accounts at Gloucester County Federal
Savings Bank will not result in the receipt of new funds for investment but will
result in a reduction of Gloucester  County Federal  Savings Bank's deposits and
interest expense as funds are transferred from interest-bearing  certificates or
other deposit accounts.

         Gloucester  County  Federal  Savings  Bank will  receive 50% of the net
proceeds from the offering as a capital contribution and will use those proceeds
for general business purposes. The offering proceeds may also be used to finance
the  possible  acquisition  of other  financial  institutions  or  branches,  if
appropriate   opportunities  arise.  We  do  not,  however,   have  any  current
understandings,  agreements  or  arrangements  in connection  with  branching or
acquisitions.

         We will lend a  portion  of the  offering  proceeds  to the  Gloucester
County Federal Savings Bank Employee Stock Ownership Plan to enable it to buy up
to 8% of the shares sold in the offering.  If it does not buy the full amount of
its intended  common stock purchase in the offering,  it may purchase  shares of
common stock in the open market after the stock offering.  If the purchase price
of the  common  stock is higher  than $10 per  share,  the  amount  of  proceeds
required for the purchase by the Gloucester County Federal Savings Bank Employee
Stock Ownership Plan will increase.

                                       15



         The  balance  of the  offering  proceeds  will be  retained  by Gateway
Community  Financial  Corp.  and deposited  with or loaned to Gloucester  County
Federal  Savings Bank,  providing funds to support the Bank's  operations.  This
will  enable  the  Bank  to  reduce  its  outstanding  Federal  Home  Loan  Bank
borrowings. Gateway Community Financial Corp. may also use the offering proceeds
it retains for general corporate purposes,  including repurchasing shares of its
common  stock,  paying  cash  dividends  or  supporting  acquisitions  of  other
financial  institutions,  branches or financial services  companies.  We do not,
however,  have any current  understandings,  agreements or arrangements  for any
such acquisitions.

                         OUR POLICY REGARDING DIVIDENDS

         We have not yet  determined  what our  dividend  policy will be, and we
have no plans or  understandings  as to the  amount or timing of cash  dividends
that  Gateway  Community  Financial  Corp.  may pay after the  offering.  Future
declarations  of dividends by the Board of Directors  will depend on a number of
factors,  including  investment  opportunities,   growth  objectives,  financial
condition,  profitability,  tax  considerations,  minimum capital  requirements,
regulatory  limitations,  stock  market  characteristics  and  general  economic
conditions.  The timing, frequency and amount of dividends will be determined by
the Board.  There can be no assurance that dividends will in fact be paid on the
stock or that,  if paid,  dividends  will not be reduced or eliminated in future
periods.

         Gateway  Community  Financial Corp.'s ability to pay dividends may also
depend on the receipt of dividends from Gloucester  County Federal Savings Bank,
which is  subject  to a variety  of  regulatory  limitations  on the  payment of
dividends. See Regulation - Regulation of Gloucester County Federal Savings Bank
- -  Dividend  and  Other  Capital  Distribution  Limitations.  Furthermore,  as a
condition  to the  Office of Thrift  Supervision  giving  its  authorization  to
conduct the stock offering,  we have agreed that we will not initiate any action
within one year of completion of the stock  offering  involving the payment of a
special  distribution or return of capital to stockholders of Gateway  Community
Financial Corp.

         If  Gateway   Community   Financial   Corp.   pays   dividends  to  its
stockholders,  it is  anticipated  that dividends  payable to Gateway  Community
Financial,  MHC would be waived. We must notify the Office of Thrift Supervision
of any proposed dividend waiver by Gateway Community Financial,  MHC. The Office
of Thrift Supervision  reviews dividend waiver notices on a case-by-case  basis,
and, in general, does not object to any such waiver if: (i) the waiver would not
be  detrimental  to the safe and  sound  operations  of the  subsidiary  savings
association and (ii) the mutual holding company's board of directors  determines
that such waiver is  consistent  with such  directors'  fiduciary  duties to the
mutual holding company's members.

                              MARKET FOR THE STOCK

         There is not, at this time, any market for Gateway Community  Financial
Corp.'s  stock.  We have  applied to have our common stock listed for trading on
the Nasdaq Global Market under the symbol  "GCFC."  Sandler  O'Neill & Partners,
L.P.  has  advised  us that it  intends  to make a market  in our  common  stock
following the offering, but it is under no obligation to do so.

         The development of an active trading market depends on the existence of
willing buyers and sellers,  the presence of which is not within our control, or
that of any market  maker.  The number of active buyers and sellers of our stock
at any particular time may be limited. Under such circumstances,  you could have
difficulty  selling your shares of common  stock.  We cannot  assure you that an
active and liquid trading market for the shares of common stock will develop or,
if developed, will be maintained. Nor can we

                                       16



assure you that,  if you purchase  shares of common stock in the  offering,  you
will be able to sell them at a price equal to or above $10.00 per share.

                                 CAPITALIZATION

         Set forth below is the  historical  capitalization  as of December  31,
2006 of Gateway  Community  Financial Corp. and the pro forma  capitalization of
Gateway Community Financial Corp. as of December 31, 2006 after giving effect to
the offering and to the  assumptions  set forth under Pro Forma Data.  No effect
has been given to the  issuance of  additional  shares of stock  pursuant to any
stock option plan that may be adopted by Gateway  Community  Financial Corp. and
presented for approval by the stockholders  after the offering.  An amount equal
to 4.9% of the total number of shares outstanding after the offering,  including
shares held by Gateway Community Financial,  MHC, would be reserved for issuance
upon the exercise of options to be granted under the stock option plan following
the stock offering. See Management - Stock Benefit Plans - Stock Option Plan.



                                                                           Pro Forma Capitalization at December 31, 2006
                                                                           ---------------------------------------------
                                                                                                                      Maximum,
                                                                     Minimum        Midpoint          Maximum        as adjusted
                                                                    2,295,000       2,700,000        3,105,000        3,570,750
                                                  Historical, at   shares sold     shares sold      shares sold      shares sold
                                                   December 31,     at $10.00       at $10.00        at $10.00        at $10.00
                                                       2006         per share       per share        per share        per share
                                                       ----         ---------       ---------        ---------        ---------
                                                                                 (In thousands)
                                                                                                             
Stockholders' equity:
  Common stock, $0.10 par value,
    25,000,000 shares authorized, assuming
    shares outstanding as shown(1)(2)............         $1            $510            $600             $690              $794
Additional paid-in capital(1)(2).................        249          21,921          25,839           29,758            34,264
Retained earnings................................     28,686          28,686          28,686           28,686            28,686
Accumulated other comprehensive loss.............       (33)            (33)            (33)             (33)              (33)
Less:
  Common stock acquired by
  the Gloucester County Federal Savings Bank
  Employee Stock Ownership Plan(3)...............          -         (1,836)         (2,160)          (2,484)           (2,857)
  Common stock acquired by
  the restricted stock plan(4)...................          -         (1,000)         (1,176)          (1,352)           (1,555)
                                                     -------         -------         -------          -------           -------
Total stockholders' equity.......................    $28,903         $48,248         $51,756          $55,265           $57,299
                                                     =======         =======         =======          =======           =======


(1)  Pro forma data includes shares to be held by Gateway  Community  Financial,
     MHC after completion of the stock offering.  Gateway  Community  Financial,
     MHC is currently the sole stockholder of Gateway Community  Financial Corp.
     and holds  10,000  shares of common  stock of Gateway  Community  Financial
     Corp. Upon completion of the offering,  Gateway  Community  Financial,  MHC
     will hold 55% of the total shares of Gateway  Community  Financial Corp. to
     be outstanding.  Total  outstanding  shares upon completion of the offering
     will be  5,100,000,  6,000,000,  6,900,000 and  7,935,000,  at the minimum,
     midpoint, maximum and adjusted maximum, respectively.

(2)  The historical  stockholders' equity includes the initial capitalization of
     the  mid-tier  holding  company upon its  formation in 2001.  The pro forma
     stockholders'  equity includes this initial  capitalization.  The pro forma
     additional  paid-in  capital amounts  represent the net offering  proceeds,
     less  the par  value  of all  shares  outstanding  upon  completion  of the
     offering.  Total outstanding shares upon completion of the offering will be
     5,100,000,  6,000,000,  6,900,000 and 7,935,000, at the minimum,  midpoint,
     maximum and adjusted maximum, respectively.

(3)  Assumes that 8% of the shares sold in the offering will be purchased by the
     Gloucester  County Federal  Savings Bank Employee Stock Ownership Plan, and
     that the funds used to acquire those shares will be borrowed from Gateway

                                       17



     Community Financial Corp., concurrent with the offering. For an estimate of
     the impact of the loan on earnings,  see Pro Forma Data.  Gloucester County
     Federal Savings Bank intends to make scheduled discretionary  contributions
     to the Gloucester County Federal Savings Bank Employee Stock Ownership Plan
     sufficient  to  enable  it to  service  and  repay its debt over a ten year
     period.  The  amount of  shares to be  acquired  by the  Gloucester  County
     Federal  Savings  Bank  Employee  Stock  Ownership  Plan is  reflected as a
     reduction of stockholders'  equity.  See Management - Stock Benefit Plans -
     Employee Stock  Ownership  Plan. If the Gloucester  County Federal  Savings
     Bank Employee Stock Ownership Plan is unable to purchase stock in the stock
     offering due to an  oversubscription  in the  offering by eligible  account
     holders having first priority, and the purchase price in the open market is
     greater  than  the  original  $10.00  price  per  share,  there  will  be a
     corresponding  reduction  in  stockholders'  equity.  See  The  Offering  -
     Subscription Offering - Subscription Rights.

(4)  Assumes  that an  amount  equal to  1.96% of the  total  number  of  shares
     outstanding after the offering,  including shares held by Gateway Community
     Financial,  MHC, is purchased by the  restricted  stock plan  following the
     stock  offering.  The  stock  purchased  by the  restricted  stock  plan is
     reflected as a reduction of stockholders'  equity.  See footnote (2) to the
     table under Pro Forma Data.

                                 PRO FORMA DATA

         The actual net proceeds from the sale of the stock cannot be determined
until the offering is completed. The net proceeds to Gateway Community Financial
Corp.  are  currently  estimated to be between  $22.2  million and $30.2 million
($34.8 million at the adjusted maximum), based on the following assumptions:

o    shares  sold  in the  offering  will be sold  in  either  the  subscription
     offering  or the  community  offering,  with  no  shares  being  sold  in a
     syndicated community offering; and

o    expenses  of the  offering,  including  the fees and  expenses  of  Sandler
     O'Neill  &  Partners,  L.P.,  are  estimated  to be  between  approximately
     $768,000  at the  minimum and  $851,000  at the  maximum  ($899,000  at the
     adjusted maximum).

         The following  table sets forth  Gateway  Community  Financial  Corp.'s
historical  net income and  stockholders'  equity  prior to the offering and pro
forma net income and  stockholders'  equity giving  effect to the  offering.  In
preparing this table, we have made the following assumptions:

o    Pro forma net income has been  calculated  assuming the stock had been sold
     at the beginning of the period and the net proceeds had been invested at an
     average  yield  of  5.0%  for the  year  ended  December  31,  2006,  which
     approximates  the yield on a one-year  U.S.  Treasury  bill on December 31,
     2006. The yield on a one-year U.S. Treasury bill, rather than an arithmetic
     average of the  average  yield on  interest-earning  assets and the average
     rate paid on  deposits,  has been used to estimate  income on net  proceeds
     because we believe  that the  one-year  U.S.  Treasury  bill rate is a more
     accurate  estimate of the rate that would be obtained on an  investment  of
     net proceeds from the offering. The pro forma after-tax yield (based upon a
     40.0% tax rate) on the net  proceeds  is  assumed  to be 3.00% for the year
     ended December 31, 2006.

o    We assumed that 8.0% of the shares sold in the offering  were  purchased in
     the offering by the Gloucester  County Federal  Savings Bank Employee Stock
     Ownership  Plan (ESOP) at a price of $10.00 per share using funds  borrowed
     from Gateway  Community  Financial Corp. We assumed that Gloucester  County
     Federal  Savings  Bank would make annual  contributions  to the  Gloucester
     County Federal  Savings Bank Employee Stock  Ownership Plan in an amount at
     least equal to the principal and interest  requirement of the loan. We have
     assumed a 10-year  amortization  period for the loan. The stock acquired by
     the Gloucester County Federal Savings Bank Employee Stock Ownership Plan is
     reflected as a reduction of  stockholders'  equity.  See Management - Stock
     Benefit Plans - Employee Stock Ownership Plan.

                                       18



o    We assumed that the stock option plan had been approved by  stockholders of
     Gateway  Community  Financial  Corp. and that Gateway  Community  Financial
     Corp.  had reserved for future  issuance upon the exercise of options to be
     granted under the plan an amount of stock equal to 4.9% of the total number
     of shares outstanding after the offering,  including shares held by Gateway
     Community  Financial,  MHC. We assumed that options for all shares reserved
     under the plan were granted to plan  participants  at the  beginning of the
     period and that 30% of the options granted were non- qualified  options for
     income tax  purposes.  We assumed that the options  would vest at a rate of
     20% per  year and  that  compensation  expense  would  be  recognized  on a
     straight-line  basis over the 5-year vesting period. See Management - Stock
     Benefit Plans - Stock Option Plan.

o    We assumed that the restricted stock plan had been approved by stockholders
     of Gateway Community Financial Corp. and that the restricted stock plan had
     acquired  an amount of stock  equal to 1.96% of the total  number of shares
     outstanding after the offering,  including shares held by Gateway Community
     Financial,  MHC, at the  beginning  of the periods  presented  through open
     market purchases at a price of $10.00 per share using funds  contributed to
     the restricted  stock plan by Gloucester  County  Federal  Savings Bank. We
     assumed that all shares held by the plan were granted to plan  participants
     at the beginning of the period, that the shares would vest at a rate of 20%
     per  year  and  that   compensation   expense  will  be   recognized  on  a
     straight-line  basis over the 5-year vesting period. See Management - Stock
     Benefit Plans - Restricted Stock Plan.

o    We did not include any withdrawals from deposit accounts to purchase shares
     in the offering.

o    Historical and pro forma per share amounts have been calculated by dividing
     historical  and pro  forma  amounts  by the  indicated  number of shares of
     stock,  as adjusted in the pro forma  earnings  per share to give effect to
     the  purchase  of shares by the  Gloucester  County  Federal  Savings  Bank
     Employee Stock Ownership Plan.

o    Pro forma stockholders' equity amounts have been calculated as if the stock
     had been sold on  December  31,  2006 and no effect  has been  given to the
     assumed earnings effect of the transaction.

         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to stockholders if Gateway  Community  Financial Corp. were
liquidated.  The pro forma  data does not  predict  how much we will earn in the
future.  You should not use the following  information to predict future results
of operations.

                                       19



         The following table summarizes historical and pro forma data of Gateway
Community  Financial  Corp. at or for the year ended  December 31, 2006 based on
the assumptions set forth above and in the notes to the tables and should not be
used as a basis for projections of market value of the stock following the stock
offering.  Pro forma stockholders'  equity and pro forma book value per share do
not take into  account the impact of the bad debt  reserve if Gateway  Community
Financial Corp. were liquidated.



                                                                                      Pro Forma
                                                                         At or For the Year Ended December 31, 2006
                                                                         ------------------------------------------
                                                                                                                   Maximum,
                                                                  Minimum        Midpoint          Maximum       as adjusted
                                                                 2,295,000       2,700,000        3,105,000       3,570,750
                                                                shares sold     shares sold      shares sold     shares sold
                                                                 at $10.00       at $10.00        at $10.00       at $10.00
                                                                 per share       per share        per share       per share
                                                                 ---------       ---------        ---------       ---------
                                                                                      (Dollars in thousands,
                                                                                except share and per share amounts)
                                                                                                        
Gross proceeds ...............................................   $ 22,950         $ 27,000         $ 31,050         $ 35,708
Less expenses ................................................       (768)            (810)            (851)            (899)
Less ESOP funded by Gateway Community Financial ..............     (1,836)          (2,160)          (2,484)          (2,857)
Corp. ........................................................
Less restricted stock plan adjustment ........................     (1,000)          (1,176)          (1,352)          (1,555)
                                                                 --------         --------         --------         --------
   Estimated investable net proceeds .........................   $ 19,346         $ 22,854         $ 26,363         $ 30,397
                                                                 ========         ========         ========         ========
Net Income:
   Historical ................................................   $    379         $    379         $    379         $    379
   Pro forma income on net proceeds ..........................        580              686              791              912
   Pro forma ESOP adjustment(1) ..............................       (110)            (130)            (149)            (171)
   Pro forma restricted stock plan adjustment(2) .............       (120)            (141)            (162)            (187)
   Pro forma option adjustment(3) ............................       (190)            (223)            (257)            (295)
                                                                 --------         --------         --------         --------
   Pro forma net income ......................................   $    539         $    571         $    602         $    638
                                                                 ========         ========         ========         ========
   Pro forma earnings per share(4) ...........................   $   0.11         $   0.10         $   0.09         $   0.08
                                                                 ========         ========         ========         ========
Stockholders' Equity:
   Historical ................................................   $ 28,903         $ 28,903         $ 28,903         $ 28,903
   Estimated net proceeds ....................................     22,182           26,190           30,199           34,809
   Less: common stock acquired by ESOP(1) ....................     (1,836)          (2,160)          (2,484)          (2,857)
   Less: common stock acquired by restricted stock plan(2)....     (1,000)          (1,176)          (1,352)          (1,555)
                                                                 --------         --------         --------         --------
   Pro forma stockholders' equity ............................   $ 48,250         $ 51,757         $ 55,266         $ 59,300
                                                                 ========         ========         ========         ========
   Pro forma book value per share(4) .........................   $   9.46         $   8.63         $   8.01         $   7.47
                                                                 ========         ========         ========         ========

Offering price as a percentage of pro forma
   book value per share.......................................      105.4%           115.9%           124.8%           133.9%

Offering price to pro forma earnings per share................       90.9x           100.0x           111.1x           125.0x


(1)  The expense of Gloucester County Federal Savings Bank's contribution to its
     Employee Stock  Ownership  Plan (ESOP) is based on an assumed  average fair
     value of $10.00 per  share.  If the fair  market  value is  different  than
     $10.00 per share at the time the shares are released to ESOP  participants,
     the related  expense  recognized  will be  different.  A higher fair market
     value will result in higher compensation expense for the Bank.

(2)  The issuance of authorized  but unissued  shares of stock to the restricted
     stock  plan  instead  of open  market  purchases  would  dilute  the voting
     interests  of  stockholders  that  purchased  shares  in  the  offering  by
     approximately  1.9%.  If the  actual  cost of the  shares  acquired  by the
     restricted  stock plan is  different  than  $10.00 per share,  the  expense
     recognized  will be different.  There can be no assurance that  stockholder
     approval of the restricted stock plan will be obtained or

                                       20



     that the actual  purchase  price of the shares  will be equal to $10.00 per
     share. See Management - Stock Benefit Plans - Restricted Stock Plan.

(3)  The pro forma net income  assumes that the options  granted under the stock
     option plan have a value of $4.07 per option,  which was  determined  using
     the  Black-Scholes-Merton   option  pricing  formula  using  the  following
     assumptions:  (i) the trading  price on date of grant was $10.00 per share;
     (ii)  exercise  price is equal to the  trading  price on the date of grant;
     (iii)  dividend  yield of 0%; (iv)  vesting  period of 5 years and expected
     life of 10 years; (v) expected  volatility of 9.69%; and risk-free interest
     rate of 5.15%.  Because there is currently no market for Gateway  Community
     Financial Corp.'s common stock, the assumed expected volatility is based on
     the SNL Financial MHC index. If the fair market value per share on the date
     of grant is different than $10.00, or if the assumptions used in the option
     pricing  formula are different  from those used in preparing this pro forma
     data, the value of the options and the related  expense  recognized will be
     different.  There can be no assurance that the actual fair market value per
     share on the date of grant, and  correspondingly  the exercise price of the
     options,  will be $10.00 per share. The issuance of authorized but unissued
     shares of stock  instead of open  market  purchases  to fund  exercises  of
     options  granted  under the stock  option  plan  would  dilute  the  voting
     interests  of  stockholders  that  purchased  shares  in  the  offering  by
     approximately  4.7%.  See  Management - Stock  Benefit Plans - Stock Option
     Plan.

(4)  For purposes of calculating  earnings per share,  only the shares committed
     to be released  under the Gloucester  County Federal  Savings Bank Employee
     Stock  Ownership  Plan  were  considered   outstanding.   For  purposes  of
     calculating  book value per share,  all shares under the Gloucester  County
     Federal   Savings  Bank  Employee  Stock  Ownership  Plan  were  considered
     outstanding.  We have also assumed that no options  granted under the stock
     option plan were exercised  during the period and that the trading price of
     Gateway Community Financial Corp. common stock at the end of the period was
     $10.00 per share.  Under this assumption,  using the treasury stock method,
     no  additional  shares  of stock  were  considered  to be  outstanding  for
     purposes of calculating earnings per share or book value per share.

                                       21



                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The following table presents  Gloucester  County Federal Savings Bank's
historical and pro forma capital  position  relative to its  regulatory  capital
requirements as of December 31, 2006. Pro forma capital levels assume receipt by
the Bank of 50% of the net proceeds at all points of the offering  range.  For a
discussion of the  assumptions  underlying  the pro forma  capital  calculations
presented below, see Use of Proceeds,  Capitalization  and Pro Forma Data. For a
discussion of the capital  standards  applicable to  Gloucester  County  Federal
Savings Bank, see Regulation - Regulation of Gloucester  County Federal  Savings
Bank - Regulatory Capital Requirements.



                                                                    Pro Forma at December 31, 2006
                                             ---------------------------------------------------------------------------------------
                                                     Minimum             Midpoint            Maximum           Maximum, as adjusted
                            Actual, at       2,295,000 shares sold 2,700,000 shares sold 3,105,000 shares sold 3,570,750 shares sold
                         December 31, 2006    at $10.00 per share    at $10.00 per share  at $10.00 per share  at $10.00 per share
                         -----------------   ---------------------  --------------------  -------------------  ---------------------
                                 Percentage            Percentage            Percentage            Percentage            Percentage
                        Amount  of Assets(1)  Amount  of Assets(1)  Amount  of Assets(1)  Amount  of Assets(1)   Amount of Assets(1)
                        ------  ------------  ------  ------------  ------  ------------  ------  ------------   ------ ------------
                                                                        (Dollars in thousands)
                                                                                            
GAAP Capital.......... $27,446      7.83%    $35,702      9.95%    $37,205     10.32%    $38,709      10.70%    $40,439    11.12%

Tangible Capital(2)... $27,446      7.83%    $35,702      9.95%    $37,205     10.32%    $38,709      10.70%    $40,439    11.12%
Tangible Capital
  Requirement.........   5,260      1.50       5,384      1.50       5,406      1.50       5,429       1.50       5,455     1.50
                       -------      ----     -------      ----     -------     -----     -------      -----     -------    -----
Excess................ $22,186      6.33%    $30,318      8.45%    $31,799      8.82%    $33,280       9.20%    $34,984     9.62%
                       =======      ====     =======      ====     =======      ====     =======       ====     =======     ====

Core Capital.......... $27,446      7.83%    $35,702      9.95%    $37,205     10.32%    $38,709      10.70%    $40,439    11.12%
Core Capital
  Requirement.........  10,520      3.00      10,768      3.00      10,813      3.00      10,858       3.00      10,910     3.00
                       -------      ----     -------      ----     -------     -----     -------      -----     -------    -----
Excess................ $16,926      4.83%    $24,934      6.95%    $26,393      7.32%    $27,851       7.70%    $29,529     8.12%
                       =======      ====     =======      ====     =======      ====     =======       ====     =======     ====

Total Risk-Based
  Capital(3)(4)....... $29,070     14.23%    $37,325     17.91%    $38,829     18.57%    $40,333      19.22%    $42,062    19.96%
Risk-Based Capital
  Requirement.........  16,338      8.00      16,668      8.00      16,728      8.00      16,788       8.00      16,857     8.00
                       -------      ----     -------      ----     -------     -----     -------      -----     -------    -----
Excess................ $12,732      6.23%    $20,657      9.91%    $22,101     10.57%    $23,545      11.22%    $25,205    11.96%
                       =======      ====     =======      ====     =======     =====     =======      =====     =======    =====

Reconciliation of pro forma increase
in GAAP and regulatory capital:
Bank's receipt of 50% of the net
  proceeds from the offering.......          $11,091               $13,095               $15,100                $17,405
  Less: funding of employee
    stock ownership plan...........          (1,836)                (2,160)               (2,484)                (2,857)
  Less: funding of future
    restricted stock plan..........          (1,000)                (1,176)               (1,352)                (1,555)
                                            -------                -------               -------                -------
    Total pro forma increase in
      GAAP and regulatory capital..         $ 8,255                $ 9,759               $11,263                $12,993
                                            =======                =======               =======                =======


(1)  Tangible  and  core  capital  levels  are  shown as a  percentage  of total
     adjusted assets.  The risk-based  capital level is shown as a percentage of
     risk-weighted assets.
(2)  Generally accepted  accounting  principles,  referred to as "GAAP," capital
     includes  goodwill,   intangible  assets  and  unrealized  gain  (loss)  on
     available for sale  securities,  net,  which are not included in regulatory
     capital.
(3)  Assumes   net   proceeds   are   invested   in  assets  that  carry  a  50%
     risk-weighting.
(4)  The difference  between core capital and risk-based capital is attributable
     to the  addition  of general  loan loss  reserves  of $1.8  million and the
     deduction of $128,000 of other assets required to be deducted.

                                       22



                        SELECTED FINANCIAL AND OTHER DATA

         The following  financial  information and other data is derived in part
from our audited  consolidated  financial statements and should be read together
with the consolidated  financial  statements and the notes thereto  beginning on
page F-1 of this document.



                                                                At December 31,
                                                                ---------------
                                            2006         2005         2004         2003         2002
                                          ---------    ---------    ---------    ---------    ---------
                                                                 (In thousands)
                                                                              
Balance Sheet Data:
Assets ................................   $ 351,864    $ 308,011    $ 315,927    $ 293,414    $ 312,402
Loans receivable, net .................     210,492      180,916      167,320      163,343      182,660
Investment securities .................      52,797       41,315       48,451       50,361       58,222
Mortgage-backed securities ............      59,185       54,032       61,201       40,658       23,235
Cash and cash equivalents .............      10,618       14,031       19,760       19,448       28,729
Deposits ..............................     315,962      277,544      286,611      266,895      283,732
Short-term borrowings .................       4,400            -            -            -            -
Total equity ..........................      28,903       28,546       26,934       25,332       27,062




                                                          For the Year Ended December 31,
                                                          -------------------------------
                                             2006         2005         2004         2003         2002
                                          ---------    ---------    ---------    ---------    ---------
                                                                (In thousands)
                                                                             
Summary of Operations:
Interest and dividend income ..........   $  16,273    $  14,221    $  13,913    $  14,477    $  17,306
Interest expense ......................       9,377        5,871        5,204        5,899        9,007
                                          ---------    ---------    ---------    ---------    ---------
Net interest income ...................       6,896        8,350        8,709        8,578        8,299
Provision for (recovery of) loan losses        (348)        (917)         (13)       4,342        7,550
                                          ---------    ---------    ---------    ---------    ---------
Net interest income after provision
  for (recovery of) loan losses .......       7,244        9,267        8,722        4,236          749
Noninterest income ....................         856          883          876          793          712
Noninterest expense ...................       7,631        7,634        7,689        7,384        6,022
                                          ---------    ---------    ---------    ---------    ---------
Income before income taxes (benefit) ..         469        2,516        1,909       (2,355)      (4,561)
Income tax (benefit) ..................          90          893          259         (673)      (1,924)
                                          ---------    ---------    ---------    ---------    ---------
Net income (loss) .....................   $     379    $   1,623    $   1,650    $  (1,682)   $  (2,637)
                                          =========    =========    =========    =========    =========


                                       23





                                                              At or For the Year Ended December 31,
                                                              -------------------------------------
                                                 2006         2005            2004           2003           2002
                                                ------       ------          ------         ------         -----
                                                                                           
Performance Ratios:
  Return on average assets
    (net income divided by
    average total  assets).................          0.11%         0.53%           0.54%        (0.56%)       (0.87%)

  Return on average equity
    (net income divided by
    average equity)........................          1.33          6.04            6.43         (6.44)        (8.87)

  Net interest rate spread.................          2.06          2.80            2.98           3.38          2.82

  Net interest margin on average
    interest-earnings assets...............          2.25          2.94            3.08           3.33          3.02

  Average interest-earning
    assets to average
    interest-bearing liabilities...........        106.20        106.40          105.64          97.99        106.16

  Efficiency ratio (noninterest expense
    divided by the sum of net interest
    income and noninterest income).........         98.44         82.68           80.22          78.80         66.83

  Non-interest expense to average assets...          2.30          2.49            2.52           2.45          1.98

Asset Quality Ratios:
  Non-performing loans to total loans, net.          1.17          1.75            0.80           1.46          0.84

  Non-performing assets to total assets....          0.80          1.14            0.58           0.99          0.51

  Net charge-offs (recoveries) to
      average loans outstanding............          0.44          0.01          (0.07)           5.02          0.35


  Allowance for loan losses to
       total loans.........................          0.85          1.65            2.31           2.31          4.36

  Allowance for loan losses to
       non-performing loans................         72.99         94.46          290.76         158.73        522.19

Capital Ratios:
  Average equity to average assets.........          8.71          8.85            8.48           8.65          9.75


  Equity to assets at period end...........          8.21          9.27            8.53           8.63          8.66



                                       24



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This  discussion  and analysis  reflects  Gateway  Community  Financial
Corp.'s  consolidated  financial  statements and other relevant statistical data
and is intended to enhance your  understanding  of our  financial  condition and
results  of  operations.  You should  read the  information  in this  section in
conjunction with Gateway  Community  Financial  Corp.'s  consolidated  financial
statements  and  accompanying  notes  thereto  beginning  on  page  F-1 of  this
document, and the other statistical data provided in this prospectus.

Overview

         The  consolidated  financial  condition  and results of  operations  of
Gateway  Community  Financial Corp.  include  Gloucester  County Federal Savings
Bank.  Gateway Community  Financial Corp. does not at the present time engage in
any activities  other than serving as a holding  company for  Gloucester  County
Federal Savings Bank.

         Our primary  business is  attracting  retail  deposits from the general
public and using those deposits,  together with funds generated from operations,
principal repayments on securities and loans and borrowed funds, for our lending
and investing  activities.  Our loan  portfolio  consists of one- to four-family
residential   real  estate   mortgages,   commercial   real  estate   mortgages,
construction loans, commercial loans, home equity loans and lines of credit, and
other  consumer  loans.  We also invest in U.S.  government  agency  securities,
mortgage-backed securities and other investment grade securities.

         Our results of  operations  depend  mainly on our net interest  income,
which is the  difference  between  the  interest  income  earned on our loan and
investment  portfolios  and  interest  expense paid on our deposits and borrowed
funds. It is a function of the average balances of loans and investments  versus
deposits and borrowed funds  outstanding in any one period and the yields earned
on those  loans and  investments  and the cost of those  deposits  and  borrowed
funds.  Net interest income has been constrained over the last several years, as
interest  rate spreads and our net interest  margin were  compressed  due to the
increasing interest rate environment, particularly short-term interest rates.

         Our results of operations are  significantly  affected by  non-interest
income and  non-interest  expense.  Non-interest  income  consists  primarily of
income from  service  fees and charges for normal  banking  operations.  It also
includes income on bank-owned life insurance.  Noninterest income is affected by
gains or losses  on sales of  securities,  loans,  real  estate  owned and other
assets. Non-interest expense includes salaries and employee benefits,  occupancy
and equipment expense and other general and administrative expenses such as data
processing, professional fees and marketing/advertising costs.

         Following  the  completion  of the  stock  offering,  our  non-interest
expense  will  increase  as a result  of the  increased  costs  associated  with
managing a public company,  increased  compensation expenses associated with the
purchase of shares of common stock by our employee stock ownership plan, and the
adoption  of  one  or  more  stock-based   incentive  plans.  See  Management  -
Compensation - Future Stock Benefit Plans at page __.

         Our results of  operations  are also  affected by  provisions  for loan
losses.  Gloucester  County Federal Savings Bank's allowance for loans losses is
established  though  provisions  for loan losses  that are  charged  against the
Bank's  income  during the  period the  provision  is made.  Loans  deemed to be
uncollectible  are charged  against the allowance  for loan losses,  and amounts
recovered on loans previously charged against the allowance are credited back to
the allowance. We may also make recoveries of prior provisions charged

                                       25



against  income when  management  deems it appropriate to reduce the size of the
allowance to reflect the current estimate of future losses.

         Asset Quality. In recent years we experienced significant problems with
the  commercial  loan  portfolio  we had  developed in an effort to increase our
earnings by increasing our  origination of higher yielding loans. We were forced
to charge off a large amount of loans that we deemed to be uncollectible.
 Over the last five years,  our net  charge-offs  of commercial  real estate and
commercial  loans amounted to $9.8 million.  We believe we have made progress in
improving our asset quality,  but our levels of non- performing  assets continue
to be higher  than our peer  group.  We  believe we have  identified  all of the
problem loans and are adequately reserved for those loans, but if that turns out
not to be the  case,  our  earnings  and  capital  could  be  significantly  and
adversely affected.

         Management  devoted a  significant  amount of time to  workouts  of the
problem  loans.  In 2003,  the Bank's  primary  regulator,  the Office of Thrift
Supervision,  banned the Bank from  originating new commercial  loans until 2005
when it deemed the  Bank's  underwriting,  credit  administration  and  borrower
relationship  management had sufficiently improved. We believe it is appropriate
now for us to seek to  increase  commercial  real  estate  loans and  commercial
loans. In March 2007, we hired a commercial lender to begin those efforts and we
anticipate further expanding the commercial loan department.

         We also have plans to grow a  manufactured  housing  loan  portfolio as
well  as to  develop  a niche  as a  lender  for  non-commercial  use,  personal
airplanes.  We anticipate that those activities will offer attractive yields and
improve our earnings, but these are generally considered riskier credits.

         Earnings.  In 2002 and 2003, we reported net losses of $2.6 million and
$1.7  million,  respectively.  This was due in large  part to the high loan loss
provisions  that were charged to income during those years.  Net income for 2006
reflects a recovery of loan loss provisions of $348,000, and net income for 2005
reflects a recovery of loan loss provisions of $917,000.

         Net income for 2006 fell by $1.2  million  to  $379,000,  significantly
lower than net income of $1.6  million  for 2005.  The lower net income for 2006
was  primarily  due to a $1.5 million  decline in net interest  income from $8.4
million for 2005 to $6.9 million for 2006, a decrease of 17.4%. Interest expense
grew by $3.5 million to $9.4 million from $5.9 million (a 59.7%  increase) while
interest  income rose by $2.1  million to $16.3  million  from $14.2  million (a
14.4%  increase).  Noninterest  income and  noninterest  expense  did not change
significantly between 2005 and 2006.

         Our challenge going forward is to improve earnings. It is possible that
we could report a loss for the current year if our net interest income continues
to be  compressed  to the point that it does not cover our  operating  expenses.
Additionally,  we could  incur a charge  later this year if  management  and the
Board  determine  to close one of our  offices  that is  underperforming.  Since
opening in 2003,  it continues to struggle to grow deposits to a point where the
location would be profitable.

Critical Accounting Policies

         Our  accounting  policies  are  integral to  understanding  the results
reported  and  our  significant   policies  are  described  in  Note  1  to  our
consolidated  financial  statements  beginning on page F-1 of this document.  In
preparing the consolidated financial statements,  management is required to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  as of  the  dates  of  the  consolidated  statements  of  financial
condition and revenues and expenses for the periods then ended. Actual results

                                       26



could differ  significantly  from those estimates.  A material  estimate that is
particularly  susceptible to significant  change relates to the determination of
the allowance for loan losses.

Income Taxes

         The Company accounts for income taxes under the asset/liability method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases,  as well as  operating  loss and tax credit  carryforwards.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date. A valuation allowance is established against deferred tax assets
when,  in the  judgment  of  management,  it is more  likely  than not that such
deferred tax assets will not become  available.  Because the judgment  about the
level of future  taxable  income is  dependent to a great extent on matters that
may,  at  least  in  part,  be  beyond  the  Company's  control,  it is at least
reasonably  possible that  management's  judgment about the need for a valuation
allowance for deferred taxes could change in the near term.

Other-than-Temporary Investment Security Impairment

         Securities are evaluated periodically to determine whether a decline in
their value is other-than-  temporary.  Management utilizes criteria such as the
magnitude and duration of the decline, in addition to the reasons underlying the
decline,  to determine  whether the loss in value is  other-than-temporary.  The
term "other  than-temporary"  is not  intended  to indicate  that the decline is
permanent,  but indicates that the prospect for a near-term recovery of value is
not  necessarily  favorable,  or that there is a lack of  evidence  to support a
realizable  value equal to or greater than the carrying value of the investment.
Once a decline in value is determined to be  other-than-temporary,  the value of
the security is reduced and a corresponding charge to earnings is recognized.

Allowance for Loan Losses

         The  allowance  for loan losses is  maintained by management at a level
which  represents  the  evaluation  of  known  and  inherent  risks  in the loan
portfolio  at the  consolidated  balance  sheet date that are both  probable and
reasonable to estimate.  Management's periodic evaluation of the adequacy of the
allowance is based on the Bank's past loan loss  experience,  known and inherent
risks in the  portfolio,  adverse  situations  that may  affect  the  borrower's
ability to repay, the estimated value of any underlying collateral,  composition
of the loan portfolio,  current economic conditions, and other relevant factors.
This evaluation is inherently  subjective as it requires material estimates that
may be susceptible to  significant  change,  including the amounts and timing of
future cash flows expected to be received on impaired loans.

         The allowance consists of specific and general components. The specific
component related to loans that are classified as either doubtful,  substandard,
or special  mention.  For such loans that are also  classified  as impaired,  an
allowance is established  when the discounted cash flows (or collateral value or
observable  market price) of the impaired loan is lower than the carrying  value
of that loan. The general component covers  nonclassified  loans and is based on
historical loss experience adjusted for qualitative factors.

         Although  specific and general loan loss  allowances are established in
accordance  with  management's  best estimate,  actual losses are dependent upon
future events and, as such, further provisions

                                       27



for loan losses may be necessary in order to increase the level of the allowance
for  loan  losses.  For  example,  our  evaluation  of  the  allowance  includes
consideration  of  current  economic  conditions,   and  a  change  in  economic
conditions  could reduce the ability of our borrowers to make timely  repayments
of their  loans.  This could  result in increased  delinquencies  and  increased
non-performing  loans,  and  thus a need to  make  increased  provisions  to the
allowance  for loan losses,  which would be a charge to income during the period
the  provision is made,  resulting in a reduction to our  earnings.  A change in
economic  conditions  could also  adversely  affect the value of the  properties
collateralizing  our real  estate  loans,  resulting  in  increased  charge-offs
against the allowance and reduced recoveries,  and thus a need to make increased
provisions  to the  allowance  for loan  losses.  Furthermore,  a change  in the
composition of our loan  portfolio or growth of our loan portfolio  could result
in the need for additional provisions.

Comparison of Financial Condition at December 31, 2006 and December 31, 2005

         Assets.  Total assets  increased by $43.9 million,  or 14.2%, to $351.9
million at December  31, 2006 from $308.0  million at December  31,  2005.  This
increase was primarily due to increases in investment  securities  available for
sale and loans receivable.

         Loans.  Net loans  receivable  increased  $29.6 million,  or 16.4%,  to
$210.5  million at December  31, 2006 from $180.9  million at December 31, 2005.
Loan growth in  residential  mortgages and home equity loans and lines of credit
resulted  from economic  growth in our market area and our  increased  marketing
efforts. The increases in those loan categories offset a decrease in auto loans,
which have  decreased  over the last  several  years  following  our decision to
significantly reduce indirect auto lending.

         One- to four-family  residential mortgages increased by 38.6% to $102.8
million at December  31,  2006 from $74.1  million at December  31,  2005.  Home
equity loans and lines of credit  increased by 19.5% to $59.3 million from $49.7
million. Commercial real estate loans and commercial loans totaled $14.3 million
and $4.6 million at December 31, 2006,  representing  6.8% and 2.1% of our total
loans at that date.  Commercial  real  estate  loans and  commercial  loans as a
percentage  of total loans have  decreased in recent years as we worked  through
problem loans and charged off a significant  amount of such loans. We anticipate
that this segment of our loan  portfolio  will,  however,  rebound as we seek to
increase  commercial  real estate loans and commercial  loans.  We have recently
hired a commercial  lender as part of our plan to diversify  our loan  portfolio
and improve our interest rate spread and margins. We also anticipate growing the
consumer loan portfolio by focusing on  manufactured  housing loans and aircraft
loans.

         Deposits.  Deposits  increased  by $38.4  million,  or 13.8% to  $316.0
million at  December  31,  2006,  from  $277.5  million at  December  31,  2005.
Certificates  of deposit  increased by $18.5 million or 12.9% to $162.1  million
during the year and accounted  for  approximately  51% of our total  deposits at
both year- ends. Jumbo  certificates of deposit (those with a minimum balance of
$100,000)  comprised  33.9% of all  certificates  of deposit as of December  31,
2006.  Certificates  of deposit as of December  31, 2006 that were  scheduled to
mature during 2007 amounted to $113.5 million.

         Investment  Securities.  Investment securities increased $16.6 million,
or 17.4% to $112.0 million at December 31, 2006,  from $95.3 million at December
31, 2005.  This increase was due,  primarily to our investment of funds from new
deposits and borrowings in  mortgage-backed  securities and, to a lesser extent,
in U.S. government agency securities.

         Bank-Owned Life Insurance.  We have purchased insurance on the lives of
a group of our key  employees.  The policies  were  purchased to help offset the
increase in the costs of various retirement  benefits.  The cash surrender value
of these policies is included as an asset on our balance sheet, and any

                                       28



increase in the cash surrender value is recorded as noninterest  income.  In the
event of the death of an  insured  individual  under  these  policies,  we would
receive a death benefit, which would be recorded as noninterest income.

         Borrowings.  Funds borrowed from the Federal Home Loan Bank of New York
totaled $4.4 million at December 31, 2006, compared to no borrowings outstanding
at December 31, 2005. The increase in borrowed funds, combined with the increase
in deposits,  was used to fund growth of the loan  portfolio and the purchase of
investment securities.

         Equity.  Total equity was $28.9  million at December 31, 2006 and $28.5
million at December 31, 2005. The increase  reflected net income of $379,000 for
the year, offset by a $22,000 increase in accumulated other comprehensive losses
resulting from higher unrealized losses on investment  securities  available for
sale at December 31, 2006.

Comparison of Operating Results for 2006, 2005 and 2004

         General.  Net income for 2006  decreased  by $1.2  million,  or 76%, to
$379,000  for  2006   compared  to  $1.6  million  for  2005.   Net  income  was
significantly lower for 2006 versus 2005 primarily due to a 17.4% decline in net
interest  income and a smaller  recovery of loan losses,  which  decreased  from
$917,000  in 2005 to $348,000 in 2006.  Net income for 2005 was  slightly  lower
than 2004's net income of $1.7  million,  as an increase in  recoveries  of loan
losses of $904,000 in 2006 partially offset a decrease in net interest income of
$360,000 and an increase in income  taxes of  $634,000.  Net income for 2004 was
$1.7 million. Net interest income for 2004 was $359,000 higher than for 2005.

         Net Interest Income. Net interest income decreased by $1.5 million,  or
17.4%,  to $6.9  million for 2006 from $8.4  million for 2005.  The decrease was
primarily attributable to an 74 basis point decrease in our interest rate spread
to 2.06% for 2006 from 2.80% for 2005.  Our  interest  rate spread  continues to
trend downward. Our interest rate spread for the fourth quarter of 2006 was __%.
The  decrease  in  the  net  interest  spread  was  due  to  average  yields  on
interest-earning   assets   increasing  at  a  slower  pace  than  the  cost  of
interest-bearing  liabilities.   During  2006,  the  Federal  Reserve  Board  of
Governors  increased its target for the federal funds rate six times,  resulting
in increases in  short-term  interest  rates while  longer- term rates  remained
relatively stable.

         Net  interest  income  for 2004 of $8.7  million  resulted  from  lower
interest expense during that year. The net interest spread for 2004 was 2.98%.

         The tables on pages _____ set forth the  components of our net interest
income,  yields  on  interest-earning   assets  and  costs  of  interest-bearing
liabilities,  and the effect on net  interest  income  arising  from  changes in
volumes and rates.

         Interest Income.  Interest income increased $2.1 million,  or 14.4%, to
$16.3 million for 2006 from $14.2 million for 2005. The increase resulted from a
$25.1 million increase in average  interest-earning  assets which had the effect
of increasing interest income by $1.8 million. In addition, there was a 28 basis
point  increase in the overall  yield on  interest  earning  assets to 5.27% for
2006,  from 4.99% for 2005 which increased  interest  income by $243,000.  Loans
increased  on average  $28.6  million  between  the two  periods,  along with an
increase in the average  balance of investment  securities of $7.5 million and a
decrease in mortgage-backed  securities of $6.0 million.  Other interest earning
assets decreased by $5.1 million.  The average yield on loans decreased to 5.74%
for 2006, from 5.81% for 2005. The average yields on

                                       29



investment  securities  increased  to 4.54% from 3.79% and the average  yield on
mortgage backed  securities  increased to 4.34% from 3.93% for the 2006 and 2005
periods, respectively.

         Interest income for 2004 was $308,000 less than 2005. The average yield
on interest earning assets for 2004 was 4.92%.

         Interest Expense. Interest expense increased $3.5 million, or 59.7%, to
$9.4 million for 2006 from $5.9 million for 2005.  The increase  resulted from a
$24.1 million increase in average  interest-bearing  liabilities,  which had the
effect of increasing interest expense by $1.3 million. In addition,  there was a
102 basis point increase in the overall cost of interest-bearing  liabilities to
3.21% for 2006 from 2.19% for 2005,  which  increased  interest  expense by $2.2
million.  Money  market and  savings  accounts  decreased  in the  aggregate  by
approximately  $1.0 million,  while  certificates  of deposits  increased in the
aggregate by $13.1 million  between the two periods,  as depositors  moved funds
into  higher-yielding  accounts in the higher  interest  rate  environment.  The
average  balance of  borrowed  funds  increased  $12.7  million  during the same
comparative  periods. The cost of certificates of deposit increased to 4.17% for
2006 from 3.24% for 2005.  The cost of borrowed  funds  increased  to 5.36% from
4.06% for the same respective  periods.  The additional  deposits and borrowings
were used to fund increases in loans and to purchase investment securities.

         Interest expense for 2004 was $667,000 less than 2005. The average cost
of interest-bearing liabilities for 2004 was 1.94%.

         Provision for Loan Losses. The allowance for loan losses is a valuation
account  that  reflects  our  estimation  of the  losses  inherent  in our  loan
portfolio to the extent they are both probable and  reasonable to estimate.  The
allowance is established  through provisions for loan losses that are charged to
income in the period they are established. We charge losses on loans against the
allowance for loan losses when we believe the  collection  of loan  principal is
unlikely.  Recoveries  on loans  previously  charged-off  are added  back to the
allowance.  We may also make  recoveries  of prior  provisions  charged  against
income when management  deems it appropriate to reduce the size of the allowance
to reflect the current estimate of future losses.

         In each of the last three years,  we took recoveries from the allowance
for loan losses after having made provisions to the allowance of $4.3 million in
2003 and $7.6  million  in  2002.  As of 2006  year-end,  our  classified  loans
amounted to $6.2 million as compared to $16.7 million at December 31, 2004. This
was the primary reason that we determined it  appropriate to take  recoveries of
$13,000, $917,000 and $348,000 in 2004, 2005, and 2006, respectively. The amount
recovered  from the allowance  each year is reflected in the net income for that
year.

         Noninterest  Income.  Noninterest income decreased by $27,000, or 3.1%,
to $856,000 for 2006,  from  $883,000 for 2005.  Service  charges and other fees
increased by $71,000  resulting from increased volume and earnings on bank-owned
life insurance  increased  $11,000.  These  increases  were partially  offset by
losses  on  the  sale  of   securities  of  $30,000  and  a  decrease  in  other
miscellaneous non-interest income of $79,000.

         Noninterest  income for 2005 was $7,000 higher than noninterest  income
for 2004.  Increases in income for 2005 from bank-owned life insurance and other
miscellaneous  non-interest  income of $35,000 and $11,000,  respectively,  were
offset by a $15,000 decrease in income from service charges and other fees and a
gain of $23,000 on the sale of securities in 2004 that was not present in 2005.

                                       30



         Income on bank-owned life insurance increased in each of the last three
years represented  approximately 24%, 28% and 30% of total noninterest income in
2004, 2005 and 2006,  respectively.  Our investment in bank-owned life insurance
totaled $7.5 million at December 31, 2006 versus $7.2 million a year earlier.

         Noninterest Expense. Non-interest expense was $7.6 million in both 2006
and 2005. An increase in compensation  and employee  benefits expense of $91,000
and an increase in data processing  expense of $22,000 were offset by a decrease
in occupancy and equipment  expense of $46,000 and a decrease in federal deposit
insurance  premiums of $46,000.  Noninterest  expense for 2004 was $7.7 million.
Compensation  and benefits  expense for 2004 was $71,000  lower than in 2005 but
professional  fees  were  $83,000  higher  and other  miscellaneous  noninterest
expenses were $67,000 higher.  Professional  fees and other expenses were higher
in 2004 than in 2005  mainly as a result of the high level of  problem  loans we
had in 2004 as compared to 2005.

         The largest  component  of  non-interest  expense is  compensation  and
employee  benefits,  which at $4.4  million  for 2006  represented  58% of total
noninterest  expense for the year. After the stock offering,  additional  annual
employee  compensation and benefit expenses  stemming from the shares granted to
employees,  officers and  directors  under new benefit  plans will increase this
category of expense.  We will recognize expense for our employee stock ownership
plan when shares are committed to be released to participants' accounts and will
recognize expenses for restricted stock awards over the vesting period of awards
made to recipients.  In addition, we will be required to recognize  compensation
expense related to stock options  outstanding  based upon the fair value of such
awards  at the date of grant  over the  period  that  such  awards  are  earned.
Additions  to our  lending  staff are also  expected to result in  increases  in
compensation expense.

         We also expect that noninterest expense will be higher going forward as
a result of the  accounting,  legal and  various  other  additional  noninterest
expenses associated with operating as a public company, particularly as a result
of the requirements of the Sarbanes-Oxley Act of 2002.

         Income  Taxes.  Income tax  expense for 2006 was $90,000 as compared to
$893,000 for 2005 and $259,000 for 2004.  The  reduction  for 2006  reflects the
much lower pre-tax  income for that year as well as a reduction in the effective
tax rate.  The  decrease  in the  effective  tax rate was due to an  increase in
income from tax-exempt  securities.  The increase in income tax expense for 2005
as compared to 2004 reflects  higher pre-tax income for 2005 compared to 2004 as
well as a $273,000  valuation  allowance in 2004 that had the effect of reducing
taxes for that year.

                                       31



         Average   Balance  Sheet.   The  following  table  sets  forth  certain
information relating to Gateway Community Financial Corp. at and for the periods
indicated.  The  average  yields  and costs are  derived by  dividing  income or
expense by the average daily balance of assets or liabilities, respectively, for
the periods presented.



                                   At December 31,                   For the Year Ended December 31,
                                 ------------------  -------------------------------------------------------------------------------
                                       2006                    2006                       2005                          2004
                                 ------------------  -------------------------------------------------------------------------------
                                           Average                    Average                     Average                    Average
                                            Yield/  Average            Yield/  Average             Yield/   Average           Yield/
                                 Balance     Cost   Balance Interest    Cost   Balance Interest     Cost    Balance  Interest  Cost
                                 -------     ----   ------- --------    ----   ------- --------     ----    -------  --------  ----
                                                                                              
Interest-earning assets:                                                    (Dollars in thousands)
 Loans receivable(1).......... $212,305    5.81%  $199,752  $11,474   5.74%  $171,130  $ 9,940    5.81%   $165,622   $ 9,800   5.92%
 Mortgage-backed securities...   59,185    4.85%    55,642    2,416   4.34%    61,596    2,423    3.93%     56,933     2,108   3.70%
 Investment securities........   52,797    4.88%    51,845    2,285   4.54%    44,323    1,660    3.79%     48,024     1,862   3.90%
 Other interest-earning
   assets.....................    1,407    5.78%     3,007       98   3.26%     8,098      197    2.43%     12,662       143   1.13%
                               --------           --------  -------          -------- --------            --------   -------
  Total interest-earning
    assets....................  326,067    4.60%   310,246   16,273   5.27%   285,147   14,220    4.99%    283,241    13,913   4.92%
                                                            -------                   --------                       -------
Noninterest-earning assets....   25,797             23,643                     25,039                       26,202
Allowance for loan losses.....  (1,813)            (2,442)                    (3,713)                      (3,947)
                               --------           --------                   --------                     --------
  Total assets................ $351,864           $331,447                   $306,473                     $305,496
                               ========           ========                   ========                     ========
Interest-bearing liabilities:
 Interest bearing demand...... $ 35,926    1.49%  $ 35,901      373   1.04%  $ 36,610      221    0.60%   $ 36,491       194   0.53%
 Money market deposits........   44,637    4.00%    34,959    1,339   3.83%    22,877      419    1.83%     25,837       297   1.15%
 Savings accounts.............   63,470    2.10%    55,250      590   1.07%    68,301      683    1.00%     73,552       737   1.00%
 Certificates of deposit......  162,107    4.60%   153,155    6,386   4.17%   140,021    4,540    3.24%    132,238     3,975   3.01%
 Federal Home Loan Bank
    advances..................    4,400    5.33%    12,859      689   5.36%       197        8    4.06%          -         -      -%
                               --------            -------  -------          -------- --------           ---------  --------
  Total interest-bearing
    liabilities...............  310,830    3.65%   292,124    9,377   3.21%   268,006    5,871    2.19%    268,118     5,203   1.94%
                                                            -------                   --------                      --------
Noninterest-bearing
  liabilities.................   12,131             10,721                     11,612                       11,730
                               --------           --------                   --------                     --------
 Total liabilities............  322,961            302,845                    279,618                      279,848
Retained earnings.............   28,903             28,602                     26,855                       25,648
                               --------           --------                   --------                     --------
 Total liabilities and
   retained earnings.......... $351,864           $331,447                   $306,473                     $305,496
                               ========           ========                   ========                     ========
Net interest income...........                               $6,896                     $8,349                        $8,710
                                                             ======                     ======                        ======
Interest rate spread(2).......                                         2.06%                       2.80%                       2.98%
                                                                     ======                      ======                      ======
Net yield on interest-
  earning assets(3)...........                                         2.25%                       2.94%                       3.08%
                                                                     ======                      ======                      ======
Ratio of average
  interest-earning assets
  to average interest-
  bearing liabilities.........                                       106.20%                     106.40%                     105.64%
                                                                     ======                      ======                      ======


- -----------------
(1)  Non-accruing  loans have been included in loans receivable,  and the effect
     of such inclusion was not material.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       32



         Rate/Volume  Analysis.  The following table reflects the sensitivity of
Gateway  Community  Financial  Corp.'s  interest income and interest  expense to
changes in volume and in  interest  rates  during the  periods  indicated.  Each
category  reflects the: (1) changes in volume  (changes in volume  multiplied by
old rate);  (2) changes in rate (changes in rate multiplied by old volume);  and
(3) net change. The net change attributable to the combined impact of volume and
rate has been allocated  proportionally to the absolute dollar amounts of change
in each.



                                           Year Ended December 31,          Year Ended December 31,
                                         ---------------------------      ---------------------------
                                               2006 vs. 2005                    2005 vs. 2004
                                         ---------------------------      ---------------------------
                                             Increase (Decrease)              Increase (Decrease)
                                                   Due to                           Due to

                                         Volume      Rate       Net       Volume      Rate        Net
                                         ------     ------     -----      ------     ------      ----
                                                                            
Interest and dividend income:
 Loans receivable ...................   $ 1,643    $  (109)   $ 1,534    $   313    $  (173)   $   140
 Mortgage-backed securities .........        95       (102)        (7)       179        136        315
 Investment securities ..............       288        337        625       (147)       (55)      (202)
 Other interest-earning assets ......      (216)       117        (99)       (25)        79         54
                                        -------    -------    -------    -------    -------    -------
  Total interest-earning assets .....   $ 1,810    $   243    $ 2,053    $   320    $   (13)   $   307
                                        =======    =======    =======    =======    =======    =======

Interest expense:
 Interest-bearing demands ...........   $    (4)   $   156    $   152    $     1    $    26    $    27
 Money market deposits ..............       300        620        920        (29)       151        122
 Savings accounts ...................      (144)        51        (93)       (53)        (1)       (54)
 Certificates of deposit ............       456      1,390      1,846        242        323        565
 Advances from Federal Home Loan Bank       678          3        681       --            8          8
                                        -------    -------    -------    -------    -------    -------
   Total interest-bearing liabilities   $ 1,286    $ 2,220    $ 3,506    $   161    $   507    $   668
                                        =======    =======    =======    =======    =======    =======

Change in net interest income .......   $   524    $(1,977)   $(1,453)   $   159    $  (520)   $  (361)
                                        =======    =======    =======    =======    =======    =======


Management of Interest Rate Risk and Market Risk

         Qualitative   Analysis.   Because  the   majority  of  our  assets  and
liabilities  are sensitive to changes in interest  rates, a significant  form of
market risk for us is interest rate risk, or changes in interest rates.

         We derive our income mainly from the difference or "spread" between the
interest  earned on loans,  securities and other  interest-earning  assets,  and
interest paid on deposits, borrowings and other interest-bearing liabilities. In
general,  the larger the spread, the more we earn. When market rates of interest
change,  the  interest  we receive on our assets and the  interest we pay on our
liabilities  will  fluctuate.  This can cause  decreases  in our  spread and can
adversely affect our income.

         Several  years ago  market  interest  rates  were at  historically  low
levels.  However,  beginning in June 2004,  the U.S.  Federal  Reserve  steadily
increased its target  federal funds rate,  raising it  significantly.  While the
federal funds rate and other short-term market interest rates, which we use as a
guide to our deposit pricing, have increased, intermediate- and long-term market
interest rates, which we use as a guide to our loan pricing,  have not increased
proportionately. This has led to a "flattening" of the market yield curve, which
has even "inverted"  recently as short-term rates have exceeded  long-term rates
over an

                                       33



intermediate  maturity horizon. The relatively flat yield curve has hurt our net
interest rate spread and net interest  margin  because the interest rates we pay
on our deposits have  repriced  upwards  faster than the interest  rates that we
earn on our loans and investments.

         Quantitative  Analysis.  The following tables present Gloucester County
Federal  Savings  Bank's net  portfolio  value as of December 31, 2006.  The net
portfolio  values shown in these tables were  calculated by the Office of Thrift
Supervision,  based on information provided by Gloucester County Federal Savings
Bank.



                                        At December 31, 2006
                    -------------------------------------------------------------------------
                                                             Net Portfolio Value
                       Net Portfolio Value             as % of Present Value of Assets
                    -------------------------    --------------------------------------------
  Changes in                                                    Net Portfolio     Basis Point
   Rates(1)        $ Amount       $ Change        % Change       Value Ratio        Change
   --------        --------       --------        --------       -----------        ------
                    (Dollars in thousands)
                                                                   
+300 bp              17,802        -16,958          -49%             5.31%         -442 bp
+200 bp              23,938        -10,822          -31%             6.98%         -275 bp
+100 bp              29,586         -5,174          -15%             8.45%         -128 bp
   0 bp              34,760                                          9.73%
- -100 bp              37,421          2,661           +8%            10.34%          +61 bp
- -200 bp              37,542          2,782           +8%            10.31%          +58 bp


- ----------
(1)  The  -300bp  scenario  is not shown due to the  relatively  low  prevailing
     interest rate environment.

         Future  interest  rates or their effect on net  portfolio  value or net
interest  income are not  predictable.  Computations  of prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates, prepayments, and deposit run-offs, and
should not be relied upon as indicative of actual results.  Certain shortcomings
are  inherent  in  this  type  of  computation.   Although  certain  assets  and
liabilities may have similar maturity or periods of repricing, they may react at
different  times and in  different  degrees to  changes  in the market  interest
rates.  The interest  rate on certain types of assets and  liabilities,  such as
demand  deposits and savings  accounts,  may  fluctuate in advance of changes in
market interest rates,  while rates on other types of assets and liabilities may
lag behind changes in market interest rates.  Certain assets, such as adjustable
rate mortgages, generally have features which limit changes in interest rates on
a short-term  basis and over the life of the asset.  In the event of a change in
interest  rates,   prepayments  and  early   withdrawal   levels  could  deviate
significantly  from those  assumed in making the  calculations  set forth above.
Additionally,  an  increased  credit  risk may  result  as the  ability  of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.

         Notwithstanding  the discussion  above, the quantitative  interest rate
analysis presented above indicates that a rapid increase in interest rates would
adversely affect our net portfolio value and earnings.

Liquidity, Commitments and Capital Resources

         The Bank must be capable of meeting  its  customer  obligations  at all
times.  Potential  liquidity  demands  include  funding loan  commitments,  cash
withdrawals  from  deposit  accounts  and other  funding  needs as they  present
themselves. Accordingly, liquidity is measured by our ability to have sufficient
cash reserves on hand, at a reasonable cost and/or with minimum losses.

                                       34



         The Asset and Liability  Management Committee of the Board of Directors
sets limits and  controls to guide senior  management's  managing of our overall
liquidity position and risk. This Committee,  along with senior  management,  is
responsible  for ensuring that our liquidity needs are being met on both a daily
and long term basis.

         Our approach to managing  day-to-day  liquidity is measured through our
daily  calculation of investable funds and/or borrowing needs to ensure adequate
liquidity.  In addition,  we constantly  evaluate our  short-term  and long-term
liquidity  risk  and  strategy  based  on  current  market  conditions,  outside
investment and/or borrowing opportunities,  short and long-term economic trends,
and anticipated short and long-term liquidity requirements.  The Bank's loan and
deposit rates may be adjusted as another  means of managing  short and long-term
liquidity needs. We do not at present  participate in derivatives or other types
of hedging  instruments  to meet  liquidity  demands,  as we take a conservative
approach in managing liquidity.

         The  following  table  discloses  our  contractual  obligations  as  of
December  31,  2006.   Payment  amounts  represent  the  principal  amounts  for
certificates of deposit and short-term  borrowings.  The Bank presently conducts
business  from five offices plus an  administrative  building,  all of which are
owned by the Bank. Thus, no lease obligations are shown in the following table.



                                                   Less Than                                      After
                                     Total           1 Year       1-3 Years      4-5 Years       5 Years
                                    -------         --------      ---------      ---------      --------
                                                            (In thousands)
                                                                                   
Certificates of deposit..........   $162,107        $113,516        $23,033       $18,128         $7,430
Short-term borrowings............      4,400           4,400              -             -              -
Director retirement plan(1)......        410              54            108           108            140
                                    --------        --------        -------       -------         ------
    Total........................   $166,917        $117,970        $23,141       $18,236         $7,570
                                    ========        ========        =======       =======         ======

         -------------------
         (1) The  Bank  maintains  a  retirement  plan  for its  directors  (the
         Director Fee Continuation Agreement) under which each eligible director
         will  receive  benefits  following  retirement.  This  plan  also has a
         pre-retirement  death benefit.  More information about this plan can be
         found under Director  Compensation  in the  Management  section of this
         prospectus.

         The following  table discloses our commitments as of December 31, 2006,
all of which represent amounts committed to customers.



                                          Total
                                         Amounts        Less Than                                   Over
                                        Committed        1 Year      1-3 Years     4-5 Years       5 Years
                                        ---------        --------     ---------     ---------      --------
                                                                    (In thousands)
                                                                                  
Lines of credit......................... $4,030        $    134         $1,278        $2,618       $     -
Construction loans in process...........    223             223              -             -             -
Other commitments to extend credit......  2,758           2,758              -             -             -
Standby letters of credit...............  1,206           1,206              -             -             -
                                         ------          ------         ------        ------       -------
    Total............................... $8,217          $4,322         $1,278        $2,618       $     -
                                         ======          ======         ======        ======       =======


         Regulatory Capital  Compliance.  Consistent with its goals to operate a
sound and profitable financial organization, the Bank actively seeks to maintain
its status as a  well-capitalized  institution  in  accordance  with  regulatory
standards.  As of December 31, 2006, the Bank exceeded all applicable regulatory
capital requirements and was  well-capitalized.  See Note 15 to our consolidated
financial statements beginning at page F-1 for more information about the Bank's
regulatory capital compliance.

                                       35



Off-Balance Sheet Arrangements

         We are a party to financial instruments with  off-balance-sheet risk in
the normal  course of our business of investing in loans and  securities as well
as in the normal course of maintaining and improving  Gloucester  County Federal
Savings Bank's  facilities.  These  financial  instruments  include  significant
purchase  commitments,  such as commitments related to capital expenditure plans
and commitments to purchase investment securities or mortgage-backed securities,
and  commitments to extend credit to meet the financing  needs of our customers.
At December 31, 2006, we had no significant  off-balance sheet commitments other
than  commitments to extend credit totaling $8.2 million,  as shown in the table
above.

         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee.  Our  exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to
extend credit is represented by the contractual amount of those instruments.  We
use the same credit policies in making  commitments and conditional  obligations
as we do  for  on-balance-sheet  instruments.  Since  a  number  of  commitments
typically expire without being drawn upon, the total  commitment  amounts do not
necessarily  represent  future cash  requirements.  For  additional  information
regarding our outstanding  lending commitments at December 31, 2006, see Note 14
our consolidated financial statements beginning on page F-1.

Impact of Inflation

         The financial  statements  included in this document have been prepared
in accordance with accounting principles generally accepted in the United States
of America.  These principles  require the measurement of financial position and
operating results in terms of historical dollars, without considering changes in
the relative purchasing power of money over time due to inflation.

         Our primary assets and liabilities are monetary in nature. As a result,
interest  rates  have a more  significant  impact  on our  performance  than the
effects  of  general  levels  of  inflation.  Interest  rates,  however,  do not
necessarily  move in the same  direction or with the same magnitude as the price
of goods and services,  since such prices are affected by inflation. In a period
of rapidly rising interest rates, the liquidity and maturities of our assets and
liabilities are critical to the maintenance of acceptable performance levels.

         The principal effect of inflation on earnings,  as distinct from levels
of interest rates, is in the area of noninterest expense.  Expense items such as
employee  compensation,  employee benefits and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing loans that we have made. We are unable to determine the extent, if any,
to which  properties  securing our loans have appreciated in dollar value due to
inflation.

Recent Accounting Pronouncements

         On December 16, 2004, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("FAS") No. 123R, Share-Based
Payment, which replaces FAS No. 123, Accounting for Stock-Based Compensation and
supersedes APB Opinion No. 25,  Accounting  for Stock Issued to Employees.  This
statement requires that all share-based payments to employees,  including grants
of employee stock options,  be recognized as compensation costs in the financial
statements based on their

                                       36



fair values.  The impact of the adoption of this  standard  will be dependent on
the nature and extent of stock- based  compensation  granted in future  periods.
See Pro Forma Data on page __ for an  illustration  of the  application  of this
standard.

         In February 2006,  the FASB issued FAS No. 155,  Accounting for Certain
Hybrid Instruments, an amendment of FASB Statements No. 133 and 140. FAS No. 155
allows financial  instruments that have embedded derivatives to be accounted for
as a whole  (eliminating  the need to bifurcate the derivative from its host) if
the holder  elects to account for the whole  instrument  on a fair value  basis.
This  statement is effective  for all financial  instruments  acquired or issued
after the beginning of an entity's first fiscal year that begins after September
15,  2006.  The  adoption of this  standard  is not  expected to have a material
effect on our results of operations or financial position.

         In March 2006, the FASB issued FAS No. 156, Accounting for Servicing of
Financial  Assets.  This  statement,  which is an amendment to FAS No. 140, will
simplify the  accounting  for servicing  assets and  liabilities,  such as those
common  with  mortgage  securitization  activities.  Specifically,  FAS No.  156
addresses the  recognition and  measurement of separately  recognized  servicing
assets and  liabilities  and provides an approach to simplify  efforts to obtain
hedge-like (offset) accounting. FAS No. 156 also clarifies when an obligation to
service financial assets should be separately recognized as a servicing asset or
a servicing liability;  requires that a separately recognized servicing asset or
servicing  liability be initially  measured at fair value, if  practicable;  and
permits an entity with a  separately  recognized  servicing  asset or  servicing
liability  to choose  either  of the  amortization  or fair  value  methods  for
subsequent  measurement.  The  provisions of FAS No. 156 are effective as of the
beginning  of the first fiscal year that begins after  September  15, 2006.  The
adoption  of this  standard  did not have a  material  effect on our  results of
operations or financial position.

         In  September   2006,   the  FASB  issued  FAS  No.  157,   Fair  Value
Measurements,  which provides  enhanced guidance for using fair value to measure
assets and liabilities. The standard applies whenever other standards require or
permit assets or liabilities to be measured at fair value. The standard does not
expand the use of fair value in any new circumstances.  FAS No. 157 is effective
for financial  statements  issued for fiscal years  beginning after November 15,
2007,  and  interim  periods  within  those  fiscal  years.  Early  adoption  is
permitted.  The  adoption of this  standard  is not  expected to have a material
effect on our results of operations or financial position.

         In September 2006, the FASB issued FAS No. 158,  Employers'  Accounting
for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB
Statements  No. 87,  88, 106 and  132(R).  FAS No. 158  requires  that a company
recognize  the  overfunded  or  underfunded  status of its defined  benefit post
retirement  plans (other than  multiemployer  plans) as an asset or liability in
its statement of financial  position and that it recognize changes in the funded
status  in the year in which  the  changes  occur  through  other  comprehensive
income. FAS No. 158 also requires the measurement of defined benefit plan assets
and obligations as of the fiscal year-end,  in addition to footnote disclosures.
On  December  31,  2006,  we adopted  FAS No.  158,  except for the  measurement
provisions, which are effective for fiscal years ending after December 15, 2008.
The adoption of this  standard is not expected to have a material  effect on our
results of operations or financial position.

         In June 2006,  the FASB issued FASB  Interpretation  No. 48 ("FIN 48"),
Accounting for Uncertainty in Income Taxes. FIN 48 is an  interpretation  of FAS
No. 109,  Accounting  for Income Taxes,  and it seeks to reduce the diversity in
practice  associated  with certain  aspects of  measurement  and  recognition in
accounting for income taxes.  This  interpretation  clarifies that management is
expected to evaluate  an income tax  position  taken or expected to be taken for
likelihood of realization before recording any amounts for

                                       37



such  position  in the  financial  statement.  FIN  48  also  requires  expanded
disclosure with respect to income tax positions taken that are not certain to be
realized.  This  interpretation  is effective for fiscal years  beginning  after
December  15,  2006,  and will  require  management  to evaluate  every open tax
position that exists in every  jurisdiction on the date of initial adoption.  We
are  currently  evaluating  the impact the adoption of the standard will have on
our results of operations.

         In September 2006, the FASB reached  consensus on the guidance provided
by Emerging Issues Task Force Issue 06-4 ("EITF 06-4"),  Accounting for Deferred
Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life
Insurance Arrangements.  The guidance is applicable to endorsement  split-dollar
life  insurance  arrangements,  whereby  the  employer  owns  and  controls  the
insurance policy, that are associated with a postretirement  benefit.  EITF 06-4
requires that for a split-dollar life insurance  arrangement within the scope of
the issue,  an employer  should  recognize a  liability  for future  benefits in
accordance  with FAS No. 106 (if, in substance,  a  postretirement  benefit plan
exists) or Accounting Principles Board Opinion No. 12 (if the arrangement is, in
substance,   an  individual  deferred   compensation   contract)  based  on  the
substantive agreement with the employee. EITF 06-4 is effective for fiscal years
beginning  after  December 15, 2007.  The Company is  currently  evaluating  the
impact  the  adoption  of the  standard  will have on the  Company's  results of
operations or financial condition.

         In September 2006, the FASB reached  consensus on the guidance provided
by Emerging Issues Task Force Issue 06-5 ("EITF 06-5"), Accounting for Purchases
of Life  Insurance-Determining  the Amount That Could Be Realized in  Accordance
with  FASB  Technical  Bulletin  No.  85-4,  Accounting  for  Purchases  of Life
Insurance.  EITF 06-5 states that a policyholder  should consider any additional
amounts included in the contractual terms of the insurance policy other than the
cash surrender  value in determining the amount that could be realized under the
insurance  contract.  EITF 06-5 also states that a policyholder should determine
the amount that could be realized under the life insurance contract assuming the
surrender of an  individual-life  by  individual-life  policy (or certificate by
certificate  in a  group  policy).  EITF  06-5 is  effective  for  fiscal  years
beginning  after  December 15, 2006. We are currently  evaluating the impact the
adoption of the  standard  will have on our results of  operations  or financial
condition.

                  BUSINESS OF GATEWAY COMMUNITY FINANCIAL, MHC

         Gateway  Community  Financial,  MHC is a federal mutual holding company
and is  subject  to  regulation  by the  Office of Thrift  Supervision.  Gateway
Community Financial,  MHC currently owns 100% of the outstanding common stock of
Gateway Community  Financial Corp. Upon completion of the offering,  it will own
55%. So long as Gateway Community Financial,  MHC is in existence, it will own a
majority of the outstanding common stock of Gateway Community Financial Corp. If
Gateway  Community  Financial,  MHC converted to a full stock company in what is
referred to as a "second-step conversion," it would cease to exist. The Board of
Directors has no current plans to undertake a second- step transaction.

         The primary business activity of Gateway Community Financial, MHC going
forward  will  continue to be owning a majority of Gateway  Community  Financial
Corp.'s common stock. Gateway Community  Financial,  MHC, however, is authorized
to engage in any other  business  activities  that are  permissible  for  mutual
holding  companies  under  federal  law,   including   investing  in  loans  and
securities.  Gateway Community Financial, MHC does not maintain offices separate
from those of Gloucester County Federal Savings Bank or employ any persons other
than  certain  Gloucester  County  Federal  Savings Bank  officers.  Officers of
Gateway  Community  Financial,  MHC are not  separately  compensated  for  their
service.

                                       38



                  BUSINESS OF GATEWAY COMMUNITY FINANCIAL CORP.

         Gateway  Community  Financial Corp. is a federal mutual holding company
subsidiary and is subject to regulation by the Office of Thrift Supervision.  It
was organized for the purpose of being a holding  company for Gloucester  County
Federal Savings Bank.

         Gateway  Community  Financial  Corp.'s  primary  activity  is and  will
continue to be holding all of the stock of  Gloucester  County  Federal  Savings
Bank.  Gateway  Community  Financial  Corp.  intends to use the  proceeds of the
offering as discussed under Use of Proceeds.  Gateway Community  Financial Corp.
does not maintain  offices  separate  from those of  Gloucester  County  Federal
Savings Bank or employ any persons other than certain  Gloucester County Federal
Savings Bank officers.  Officers of Gateway  Community  Financial  Corp. are not
separately compensated for their service.

               BUSINESS OF GLOUCESTER COUNTY FEDERAL SAVINGS BANK

General

         Gloucester County Federal Savings Bank is a federal stock savings bank.
Its deposits are insured by the Federal Deposit Insurance  Corporation and it is
regulated by the Office of Thrift  Supervision and the Federal Deposit Insurance
Corporation.

         Our primary  business is  attracting  retail  deposits from the general
public and using those deposits,  together with funds generated from operations,
principal  repayments  on  securities  and loans,  and borrowed  funds,  for our
lending  and  investing  activities.  Our  loan  portfolio  consists  of one- to
four-family residential real estate mortgages, commercial real estate mortgages,
construction loans, commercial loans, home equity loans and lines of credit, and
other  consumer  loans.  We also invest in U.S.  government  agency  securities,
mortgage-backed  securities and other investment grade  securities.  At December
31,  2006,  our total  assets were $351.9  million,  and loans  receivable,  net
comprised 60% of total assets while our securities  portfolio amounted to 32% of
total assets.

         At December 31, 2006,  we operated from five office  locations  plus an
administrative  center and our total number of employees (counted on a full-time
equivalent basis) was 68.

         Market Area.  Our business of  attracting  deposits and making loans is
primarily  conducted  within our market  area.  A downturn in the local  economy
could  reduce the  amount of funds  available  for  deposit  and the  ability of
borrowers to repay their loans. As a result, our profitability could decrease.

         We  generally  define the core market area for each of our offices by a
number of  factors,  including  political  boundaries,  natural  geographic  and
man-made barriers,  traffic patterns and the competitive situation. We currently
have four  offices  in  Gloucester  County,  New Jersey and one office in Camden
County, New Jersey.

         Glassboro  Office.  The demographics for this office reflect an average
sized market which is projected to experience  slight growth in both  population
and  households  through  2011.  This market has higher  levels of education and
white-collar  jobs, and below average  household  income levels as well as fewer
family households when compared to the Gloucester County average. The market has
a total of 7,910  households which are concentrated in the upper affluent market
segment, in the 35-44 age bracket.  This is an average-sized  market in terms of
potential  retail  deposits and loans with below average  propensities  for most
deposit and loan  products.  This market has a higher number of  businesses  per
square

                                       39



mile when compared to the Gloucester County average,  with a large concentration
in the Membership Organization industry.

         Monroe Township  Office.  The  demographics  for this office reflect an
average  sized market which is projected to experience  moderate  growth in both
population  and  households  through  2011.  The  market  has  higher  levels of
education and  white-collar  jobs, and household  income levels as well as an in
line level of family  households when compared to the Gloucester County average.
The market has a total of 9,830  households  which are concentrated in the upper
affluent  market  segment  in the 35-44 age  bracket.  This is an  average-sized
potential  retail  deposit and loan market with above average  propensities  for
most deposit and loan  products.  This market has a higher  number of businesses
per square mile when compared to the  Gloucester  County  average,  with a large
concentration in the Construction - Special Trade Contractors industry.

         Pitman Office. The demographics for this office reflect an small market
which  is  projected  to  experience  moderate  growth  in both  population  and
households  through  2011.  This  market  has  higher  levels of  education  and
white-collar  jobs, and below average  household  income levels as well as fewer
family households when compared to the Gloucester County average. The market has
a total of 4,361  households which are concentrated in the upper affluent market
segment, in the 35-44 and 45-54 age brackets. This is an average-sized market in
terms  of  potential  retail  deposits  and  loans  with  at  or  below  average
propensities for most deposit and loan products. This market has a higher number
of businesses  per square mile when compared to the Gloucester  County  average,
with a large  concentration in the Construction - Special Trade  Contractors and
industry.

         Washington  Township Office. The demographics for this office reflect a
large sized  market which is projected  to  experience  moderate  growth in both
population  and  households  through  2011.  The  market  has  higher  levels of
education  and white collar jobs,  and  household  income levels as well as more
family households when compared to the Gloucester County average. The market has
a total of 19,208 households which are concentrated in the upper affluent market
segment in the 35-44 and 45-54 age brackets.  This is an average sized potential
retail deposit and loan market with above average  propensities  for all deposit
and loan products. This market has a higher number of businesses per square mile
when compared to the Gloucester  County average,  with a large  concentration in
Health Services industry.

         Competition.  We operate in a market area with a high  concentration of
banking and  financial  institutions,  and we face  substantial  competition  in
attracting  deposits and in originating  loans. A number of our  competitors are
significantly   larger   institutions  with  greater  financial  and  managerial
resources  and  lending  limits.  Our  ability  to  compete  successfully  is  a
significant factor affecting our growth potential and profitability.

         Our competition for deposits and loans historically has come from other
insured  financial  institutions  such as local and regional  commercial  banks,
savings  institutions,  and credit unions located in our primary market area. We
also compete with mortgage  banking and finance  companies for real estate loans
and with commercial  banks and other savings  institutions for real estate loans
in addition to consumer and commercial  loans, and we face competition for funds
from  investment  products  such as mutual  funds,  short-term  money  funds and
corporate  and  government  securities.  There are large  competitors  operating
throughout our total market area, and we also face strong competition from other
community-based financial institutions.

                                       40



         Within the market areas for each of our five present  locations (Erial,
Glassboro,  Monroe Township,  Pitman and Washington Township), our deposit share
as of June 30, 2006 was 1.2%, 14.1%, 9.6%, 42.8% and 9.4%, respectively.

Lending Activities

         In recent  years,  commercial  real  estate and  commercial  loans as a
percentage of total loans have decreased as we worked through  problem loans and
charged off a significant amount of such loans. We had begun originating a large
amount of commercial  real estate and  commercial  loans in the late 1990s,  but
experienced  problems with those loans.  We anticipate  that this segment of our
loan portfolio  will,  however,  rebound as we seek to increase  commercial real
estate loans and commercial loans. We have recently hired a commercial lender as
part of our plan to diversify  our loan  portfolio and improve our interest rate
spread and margins.

                                       41



         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition of our loan portfolio by loan category at the dates indicated.



                                                                                 At December 31,
                                      2006                  2005                 2004               2003               2002
                              -------------------- --------------------  ------------------  ----------------- -------------------
                                Amount     Percent    Amount    Percent     Amount  Percent    Amount  Percent    Amount   Percent
                                ------     -------    ------    -------     ------  -------    ------  -------    ------   -------
                                                  (Dollars in Thousands)
                                                                                              
Type of Loans:
- --------------
Real estate loans:
   One-to-four family.......  $102,755      48.08%  $ 74,115      39.71%  $ 56,736   32.44%  $ 46,638    27.20%  $ 50,489    25.78%
   Home equity..............    59,327      27.76     49,657      26.60     41,112   23.51     40,920    23.86     32,158    16.42
   Commercial...............    14,472       6.77     13,889       7.45     18,116   10.36     22,578    13.17     34,668    17.70
   Construction.............       711       0.33      1,667       0.89        776    0.44        815     0.48      2,278     1.16

Commercial..................     4,561       2.14      6,022       3.23     11,533    6.59     16,870     9.84     32,405    16.55

Consumer and other loans:
   Auto.....................    21,136       9.89     33,591      18.00     40,890   23.38     41,832    24.39     41,677    21.28
   Manufactured housing.....     7,512       3.51      5,422       2.90      3,392    1.94          -        -          -        -
   Savings account..........     1,093       0.51      1,080       0.58      1,106    0.63        948     0.55      1,183     0.60
   Other....................     2,155       1.01      1,203       0.64      1,248    0.71        878     0.51      1,001     0.51
                              --------     ------   --------     ------   --------  ------   --------   ------   --------   ------
     Total loans............  $213,722     100.00%  $186,646     100.00%  $174,909  100.00%  $171,479   100.00%  $195,859   100.00%
                              ========     ======   ========     ======   ========  ======   ========   ======   ========   ======

Deferred loan fees (costs)..     (164)                 (156)                   (8)                200                 347
Less: unearned income.......     1,581                 2,850                 3,634              4,074               4,523
Less: allowance for
   possible loan losses.....     1,813                 3,036                 3,963              3,862               8,329
                              --------              --------              --------           --------            --------
     Total loans, net.......  $210,865              $180,916              $167,320           $163,343            $182,660
                              ========              ========              ========           ========            ========

                                                        42



         Loan Maturity Schedule.  The following tables set forth the maturity of
our loan  portfolio at December 31, 2006.  Demand loans,  loans having no stated
maturity,  and overdrafts are shown as due in one year or less. Loans are stated
in the following  tables at  contractual  maturity and actual  maturities  could
differ due to prepayments.




                                                           At December 31, 2006
                    ----------------------------------------------------------------------------------------------------------------
                    Real estate
                      1-to-4       Home   Real estate                                               Manufactured Savings
                      family      equity  commercial Construction Commercial    Auto       Housing    Account     Other     Total
                      ------      ------  ---------- ------------ ----------    ----       -------    -------     -----     -----
                                                             (In thousands)
                                                                                         
Amounts Due:
Within 1 Year .....  $     96   $    120   $  1,558    $      -     $  2,058   $    708   $      -   $     27   $     23   $  4,590
                     --------   --------   --------    --------     --------   --------   --------   --------   --------   --------

After 1 year:
  1 to 3 years ....       885      2,080        269           -          617      8,557          -         87         23     12,518
  3 to 5 years ....       215      4,223      3,402           -        1,123     11,123          -         50         67     20,203
  5 to 10 years ...     5,253     18,846      3,497           -          468        708        140        791        299     30,003
  10 to 15 years ..    17,750     33,958      2,662           -          295         40        989        138      1,743     57,574
  Over 15 years ...    78,556        100      3,084         711            -          -      6,383          -          -     88,834
                     --------   --------   --------    --------     --------   --------   --------   --------   --------   --------

Total due after
  one year.........   102,659     59,207     12,914         711        2,503     20,428      7,512      1,066      2,132    209,132
                     --------   --------   --------    --------     --------   --------   --------   --------   --------   --------
Total amount due ..  $102,755   $ 59,327   $ 14,472    $    711     $  4,561   $ 21,136   $  7,512   $  1,093   $  2,155   $213,722
                     ========   ========   ========    ========     ========   ========   ========   ========   ========   ========


                                                        43



         The  following  table  sets  forth  the  dollar  amount of all loans at
December 31, 2006 that are due after December 31, 2007.

                                                      Floating or
                                                      Adjustable
                                     Fixed Rates        Rates         Total
                                     -----------        -----         -----
                                                    (In thousands)
Real estate loans:
    One-to-four family............     $100,931        $1,728        $102,659
    Home equity...................       59,207             -          59,207
    Commercial....................       11,844         1,070          12,914
    Construction..................          711             -             711

Commercial........................        1,838           665           2,503

Consumer:
   Auto...........................       20,428             -          20,428
   Manufactured housing...........        7,512             -           7,512
   Savings account................        1,066             -           1,066
   Other..........................          556         1,576           2,132
                                       --------        ------        --------
       Total......................     $204,093        $5,039        $209,132
                                       ========        ======        ========

         Residential Lending.  Currently,  our main lending activity consists of
the origination of residential real estate loans,  including single family homes
and residences  housing up to four families.  Our primary  lending  territory is
Gloucester  County and surrounding areas in southern New Jersey,  however,  to a
smaller  degree,  we do originate  loans  throughout  the entire  state.  We are
currently  exploring  expanding  lending into eastern  Pennsylvania and northern
Delaware.  Although  we  underwrite  most loans to conform to  secondary  market
standards,  we  generally  retain the loans we originate  in our  portfolio.  We
purchase loans to supplement our own  originations and will continue to purchase
loans if the rates are  attractive.  In 2006 and 2005 we purchased $13.7 million
and $7.1 million of  one-to-four  family first mortgage loans in our market area
from a national lender. The seller retains servicing on these loans.

         Our underwriting policies permit the origination of single family first
mortgage loans,  for primary  residence,  with a loan-to-value  of up to 95%. We
also offer an affordable  housing/first time home buyer program,  which uses the
95%  loan-to-value  limit but  permits  the  borrower to have equity in the real
estate  of only 3%.  Loans in  excess of 90%  loan-to-value  must  have  private
mortgage  insurance.  Our  loan-to-  value  limit for  non-single  family  first
mortgage loans (on one-to-four  family properties) for primary residence is 80%.
We offer mortgage loans on non-owner occupied,  investment properties with a 75%
loan-to-value limit.

         Our  fixed  rate  mortgage  loans  have  terms of 10 to 30  years.  Our
adjustable rate mortgages have 30 year terms.

         We originate  adjustable rate  mortgages,  or ARMs, at rates based upon
the U.S.  Treasury One Year Constant  Maturity as an index.  We currently  offer
either a 3/1 ARM or a 5/1 ARM.  The  rates on  these  loans  reset on an  annual
basis,  beginning  either the third or the fifth  year,  and have a two  percent
annual adjustment cap, a five percent lifetime adjustment cap and a 3% floor.

                                       44



         Property   appraisals  on  real  estate  securing   one-to-four  family
residential   loans  are  made  by  state  certified  or  licensed   independent
appraisers.

         Home Equity  Lending.  We offer home equity loans and home equity lines
of credit with loan-to- value amounts up to 90% of the appraised  value less the
outstanding balance of the first mortgage,  if the property securing the loan is
the borrower's primary or secondary residence. A 70% loan-to-value limit applies
otherwise.

         Our home equity loans are  generally  originated  for terms of up to 30
years.  Our home equity line of credit has a five year draw period  during which
the borrower may obtain  advances on the line of credit,  followed by a ten year
repayment period. The minimum periodic payment on the home equity line of credit
during  the draw  period is 0.005% of the  outstanding  principal  balance  plus
accrued  interest.  A variable  rate with a 5%  lifetime  adjustment  cap but no
annual adjustment cap applies to all home equity lines of credit.

         Automated  Valuation  Models  (AVM) are used for home equity  loans and
lines of credit in  amounts of  $250,000  or less.  Should  the AVM not  provide
sufficient  value to support the request,  a full  appraisal may be requested by
the borrower at the borrower's expense.

         We have recently  introduced a CyberLoan home equity product,  marketed
on a third  party  loan  referral  website.  We pay a fee to  advertise  on this
website.  These loans will be primarily  located in New Jersey,  but may also be
originated  in eastern  Pennsylvania  and in  northern  Delaware.  This  program
commenced in the second  quarter of 2007.  These loans will be originated  using
the services of remote closing agents.

         Commercial Lending.  Our primary commercial lending area is Gloucester,
Camden,  Cumberland,  Salem, Atlantic,  Ocean, Cape May and Burlington Counties.
Loans outside of these  counties are permitted (i) in order to allow the Bank to
follow  existing  customers when they may have  borrowing  needs outside of this
defined market area, or (ii) if we believe the loan to be a high quality credit.
We also will participate in loan originations with other financial  institutions
on loans outside of our primary commercial lending area.

         Our commercial  underwriting  standards  require that borrowers have an
established  history of legal and ethical  financial  dealings  and that careful
consideration is given to the borrower's history, general background, management
experience  and future  plans,  external  environment,  financial  condition and
proposed  collateral.  We obtain as much specific  information as possible about
the  borrower's  business  and  ability  to manage its  business  in order to be
satisfied  that the  individuals  have the  capability  to properly  operate the
business.  We generally  require that  borrowers who are not existing  customers
should demonstrate at least two methods of repayment,  one of which will be from
cash  flow (or  asset  conversion)  and the  other  will be from  collateral  of
determinable  value or from a clear  ability to liquidate  other  non-collateral
assets.  We attempt to structure our  commercial  loans to meet the needs of our
customers with repayment over a period which shows a direct  relationship to (i)
the purpose,  (ii) the cash flow  capabilities  of the  customer,  and (iii) the
economic life of the collateral.

         Our commercial real estate lending consists primarily of mortgage loans
for the  acquisition or refinance of  service/retail  and mixed-use  properties,
churches and non-profit properties, professional facilities and other commercial
real estate.  The maximum  loan-to-value  ratio on most  commercial  real estate
loans we  originate is 75%. The maximum term is normally no more than ten years,
with payments

                                       45



based on a twenty-five  year  amortization.  We offer fixed and adjustable  rate
commercial  real  estate  mortgages  but  generally  will not offer a fixed rate
period of more than seven years.

         We will provide financing for the owner-occupied commercial building as
well as for real estate investment.  We will underwrite non-recourse loans if we
believe  they are  sufficiently  supported  by long-  term  leases  with  strong
tenants.  We offer bridge or swing loans to provide  temporary  financing  which
transfers  equity from one or more  parcels of real estate  (present) to another
(future).  The maximum loan amount for a bridge or swing loan will be 90% of the
appraised  value of the  property  to be sold less all prior  liens.  Additional
collateral may be obtained to meet this loan-to-value requirement.

         We offer non-real estate  commercial  loans consisting of regular lines
of credit and  revolving  lines of credit to  businesses  to finance  short-term
working capital needs like accounts receivable and inventory.  In general, lines
of credit allow for intermittent borrowings and repayments,  and are not usually
accompanied  by  extensive  loan  agreements.  They are  generally  priced  on a
floating rate basis. Our policy is for all lines of credit to be secured and, if
possible, supported also by junior liens on real estate. Business assets such as
accounts receivable, inventory, equipment, furniture and fixtures may be used to
secure lines of credit.  We  generally  provide  regular  lines of credit with a
maximum term of 18 months.  Revolving  lines of credit  generally have a maximum
term of two  years,  but  may be up to  seven  years  if  then  converted  to an
amortizing term loan.

         We originate  commercial term loans with maturities generally no longer
than 18  months.  We also  originate  commercial  term  loans  with a monthly or
quarterly  amortization  schedule to fund  longer-term  borrowing  needs such as
purchasing  equipment,  property improvements or other fixed asset needs. We fix
the maturity of a term loan to  correspond  to the useful life of any  equipment
purchased,  if appropriate,  and generally do not exceed a ten-year term, except
for certain real estate  transactions.  Term loans can be secured with a variety
of  collateral,  including  business  assets  such as  accounts  receivable  and
inventory or long-term  assets such as  equipment,  furniture,  fixtures or real
estate.  When the purpose of a term loan is the purchase of new  equipment  that
will be pledged as collateral for the loan, the maximum  advance is typically no
more  than  90% of the  purchase  price.  Used  equipment  may  also  be used as
collateral.  The primary  source of repayment  for term loans is the global cash
flow of the borrowing entity.

         Where a  commercial  loan is  secured  by  "liquid  collateral"  (cash,
marketable securities, or cash surrender value of life insurance), we will offer
considerable  flexibility  with the repayment  schedule or will underwrite these
loans with no maturity,  on a demand  basis.  The loan to value limits for loans
secured by liquid collateral are:

          o    Cash - 100%
          o    United States Treasury Issues - 90%
          o    Common stocks  actively traded on the New York and American stock
               exchanges or listed on NASDAQ - 80%
          o    Municipal Bonds - 80%
          o    Mutual Funds - 70%
          o    Corporate Bonds - 75%
          o    Cash Surrender Value of Life Insurance - 90%
          o    Margin Stock - 50%.

         Our commercial loan offerings also include overdrafts of demand deposit
accounts divided into four categories:

                                       46



          o    Pure overdrafts
          o    Overdrafts  that  can be  covered  by  available  funds  in other
               deposit accounts (other than certificates of deposit) at the Bank
               in the name of that depositor
          o    Overdrafts   that   can  be   covered   by   availability   under
               pre-established credit facilities of that depositor
          o    Overdrafts of a technical nature, caused internally.

         We will also  provide  interim  financing  to  commercial  borrowers in
anticipation of a sale of an asset or closing of a long-term refinancing.

         Unlike  single-family  residential  mortgage loans, which generally are
made on the basis of the  borrower's  ability to make  repayment from his or her
employment and other income,  and which are secured by real property whose value
tends to be more easily  ascertainable,  commercial loans (including real estate
as well as  non-real  estate  loans)  typically  are  made on the  basis  of the
borrower's  ability  to make  repayment  from  the cash  flow of the  borrower's
business  or  rental  income  produced  by  the  property.   As  a  result,  the
availability of funds for the repayment of commercial loans may be substantially
dependent  on the  success of the  business  or rental  property  itself and the
general economic environment.  Commercial loans, therefore,  have greater credit
risk than  one-to-four  family  residential  mortgages  or  consumer  loans.  In
addition,  commercial  loans  generally  result  in  larger  balances  to single
borrowers,   or  related  groups  of  borrowers  and  also   generally   require
substantially greater evaluation and oversight efforts.

         Construction  Lending.  We originate  construction and land acquisition
loans for owner-occupied  residences,  and we also provide financing to builders
and real estate  developers for land acquisition and development and residential
or  commercial  construction.  During the first quarter of 2007, we originated a
$1.9 million land acquisition and development loan with an 18-month term.

         Construction funds are disbursed  periodically upon inspections made by
our  inspectors  on the  completion  of each  phase,  usually  in  three  draws.
Additional  draws may be made at the  borrower's  request,  however we generally
limit the funds disbursed to 80% of the appraised  loan-to-value of the land and
improvements at any time during construction.  Commercial construction loans are
limited to 75% of appraised value.  Land  acquisition and development  loans are
limited  to the  lower  of 90% of  cost  or  80%of  the  appraised  value.  Land
acquisition and development  loans on properties with approved takeout financing
may be originated at up to 90% of the appraised value. Land loans are limited to
65% of the cost or appraised value.

         Construction lending is generally considered to involve a higher degree
of  credit  risk  than  residential   mortgage  lending.   If  the  estimate  of
construction  cost  proves to be  inaccurate,  we may be  compelled  to  advance
additional funds to complete the construction with repayment dependent, in part,
on the success of the ultimate  project rather than the ability of a borrower or
guarantor to repay the loan. If we are forced to foreclose on a project prior to
completion,  there is no  assurance  that we will be able to recover  all of the
unpaid portion of the loan. In addition,  we may be required to fund  additional
amounts  to  complete  a  project  and  may  have to hold  the  property  for an
indeterminate period of time.

         Consumer  Lending.  Our consumer lending products include loans for new
and used autos,  boats,  recreational  vehicles (RVs) and aircraft and loans for
manufactured  housing as well as secured and unsecured  personal loans,  account
loans and overdraft lines of credit.

         The majority of the auto loans  currently in our portfolio are indirect
auto loans the Bank purchased from one auto leasing  company with which the Bank
maintained a relationship for over 20 years. Several

                                       47



years ago, we determined to terminate the arrangement  with that company because
the average rate on these loans due to the  pass-through  pricing  resulted in a
below market yield. We will continue to originate direct auto loans to customers
of the Bank and a limited amount of indirect auto lending,  but the overall size
of the auto loan portfolio is expected to decrease significantly as the indirect
loans from that particular relationship mature. We may resume a larger amount of
indirect auto lending through dealers if we find more profitable arrangements.

         In 2004 we began  originating  loans for the purchase and  refinance of
manufactured  housing.  The majority of these loans are indirect loans generated
by an  independent  outside  source  and  purchased  by the  Bank  with  limited
recourse. The maximum loan amount is $200,000 and the loan-to-value limit is 80%
for homes on leased land (with a minimum  cash deposit of 20%) and up to 90% for
loans that  include the land the home  occupies.  We require a first lien on the
home and we record a first  mortgage if it is a  land/home  loan.  We  currently
intend to limit this portfolio to approximately $30 million.

         In 2007 we began providing  financing for non-commercial  use, personal
airplanes.  During the first quarter of 2007 we originated  four  non-commercial
aircraft  loans  with an  aggregate  balance of  approximately  $1  million.  We
anticipate growing this part of the consumer portfolio  significantly as a niche
lending  area,  with the goal of growing the portfolio to as much as $15 million
in  the  first  year.  Our  underwriting  of  these  loans  is  done  with a 90%
loan-to-value and the maximum loan amount is $1 million.

         We also offer secured and unsecured  personal loans with terms of up to
four  years  with  a  minimum  and  maximum   balance  of  $1,000  and  $15,000,
respectively.

         Consumer lending is generally  considered to involve a higher degree of
credit risk than  residential  mortgage  lending.  Consumer  loan  repayment  is
dependent on the borrower's  continuing financial stability and can be adversely
affected by job loss, divorce,  illness or personal bankruptcy.  The application
of various federal laws,  including  federal and state bankruptcy and insolvency
laws, may limit the amount which can be recovered on consumer loans in the event
of a default.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  Accordingly,  as of December 31, 2006, our loans to one borrower legal
limit was approximately $4.4 million.  Our largest borrower at that date had one
loan  outstanding  with a balance at that date of $1.7 million,  representing  a
mortgage on a vacation  home on the New Jersey  shore.  The Bank's  loans to one
borrower legal lending limit will be higher following the stock offering because
the stock offering proceeds will increase the Bank's capital.

         Loan  Approval  Procedures  and  Authority.  Lending  policies and loan
approval  limits are  approved  and adopted by the Board of  Directors.  Lending
authority is vested primarily in a loan committee  comprised of senior officers.
This  committee  may  approve  loans up to  $750,000.  Prior  Board  approval is
required for loans in excess of $750,000. Certain other Bank employees also have
limited lending  authority and may authorize first mortgage loans up to $417,000
(the current  conforming  limit for sale in the secondary  market as a non-jumbo
loan) and home equity and other secured loans up to $400,000.  All loans require
the approval of at least two authorized employees.

                                       48



Asset Quality

         Loan  Delinquencies and Collection  Procedures.  When a loan is 90 days
delinquent,  the Board may determine to refer it to an attorney for repossession
or foreclosure. All reasonable attempts are made to collect from borrowers prior
to referral to an attorney for collection.  In certain instances,  we may modify
the loan or grant a limited  moratorium  on loan payments to enable the borrower
to  reorganize  his or her  financial  affairs,  and we attempt to work with the
borrower to establish a repayment schedule to cure the delinquency.

         With respect to mortgage  loans,  if a foreclosure  action is taken and
the loan is not reinstated,  paid in full or refinanced, the property is sold at
judicial  sale at which we may be the buyer if there are no  adequate  offers to
satisfy the debt. Any property  acquired as the result of foreclosure or by deed
in lieu of  foreclosure  is  classified as real estate owned until it is sold or
otherwise disposed of. When real estate owned is acquired, it is recorded at the
lower of the unpaid  principal  balance of the  related  loan or its fair market
value less  estimated  selling costs.  The initial  writedown of the property is
charged to the allowance for loan losses.  Adjustments  to the carrying value of
the  property  that  result  from  subsequent  declines  in value are charged to
operations in the period in which the declines occur.

         Loans are  generally  placed on  non-accrual  status when they are more
than 90 days delinquent,  however loans may be placed on a non-accrual status at
any time if, in the opinion of management, the collection of additional interest
is  doubtful.  Interest  accrued  and  unpaid  at the time a loan is  placed  on
non-accrual status is charged against interest income.  Subsequent  payments are
either  applied to the  outstanding  principal  balance or  recorded as interest
income, depending on the assessment of the ultimate collectibility of the loan.

                                       49



         Non-Performing   Assets.  The  following  table  provides   information
regarding our non-performing loans and other non-performing assets.



                                                                        At December 31,
                                                      --------------------------------------------------
                                                           2006      2005      2004      2003      2002
                                                         ------    ------    ------    ------    ------
                                                                      (Dollars in thousands)
                                                                                
Loans accounted for on a non-accrual basis:
- -------------------------------------------
  Real Estate:
      One-to-four family .............................   $  103    $  106    $  452    $  421    $  349
      Home equity ....................................       16        16        16       125        88
      Commercial .....................................    1,570     1,818       829       384       557
      Construction ...................................        -         -         -       600         -

  Commercial .........................................      663     1,087        27       641       497

  Consumer:
      Auto ...........................................       42        24        39       231        62
      Other ..........................................       55        26         -        10        12
                                                         ------    ------    ------    ------    ------
    Total non-accrual loans ..........................    2,449     3,076     1,363     2,411     1,564
                                                         ------    ------    ------    ------    ------

Accruing loans contractually past due 90 days or more:
- ------------------------------------------------------
  Real Estate:
      One-to-four family .............................       32       122         -         -         -
Consumer:
      Auto ...........................................        -         -         -         8         -
      Other consumer .................................        2        16         -        14        31
                                                         ------    ------    ------    ------    ------
    Total accruing loans past due 90 days or more ....       34       138         0        22        31
                                                         ------    ------    ------    ------    ------
Total non-performing loans ...........................   $2,484    $3,214    $1,363    $2,433    $1,595
                                                         ======    ======    ======    ======    ======
Real estate owned ....................................   $  288    $  288    $  461    $  448    $ --
                                                         ======    ======    ======    ======    ======
Other non-performing assets ..........................   $   49    $   11    $ --      $   14    $ --
                                                         ======    ======    ======    ======    ======
Total non-performing assets ..........................   $2,820    $3,513    $1,823    $2,895    $1,595
                                                         ======    ======    ======    ======    ======
Total non-performing loans to total loans ............     1.17%     1.75%     0.80%     1.46%     0.84%
                                                         ======    ======    ======    ======    ======
Total non-performing loans to total assets ...........     0.71%     1.04%     0.43%     0.83%     0.51%
                                                         ======    ======    ======    ======    ======
Total non-performing assets to total assets ..........     0.80%     1.14%     0.58%     0.99%     0.51%
                                                         ======    ======    ======    ======    ======


         Classified Assets.  Management,  in compliance with federal guidelines,
has instituted an internal loan review program,  whereby loans are classified as
special mention,  substandard,  doubtful or loss. It is our policy to review the
loan portfolio, in accordance with regulatory  classification  procedures, on at
least a quarterly  basis.  When a loan is classified as substandard or doubtful,
management  is required to evaluate  the loan for  impairment.  When  management
classifies  a portion  of a loan as loss,  a  reserve  equal to 100% of the loss
amount is required to be established or the loan is to be charged-off.

         An asset that does not currently expose the Bank to a sufficient degree
of risk to  warrant  an  adverse  classification,  but  which  possesses  credit
deficiencies or potential  weaknesses that deserve  management's close attention
is classified as "special mention."

         An asset classified as  "substandard" is inadequately  protected by the
current net worth and paying capacity of the obligor or the collateral  pledged,
if any. Assets so classified have well-defined  weaknesses and are characterized
by the  distinct  possibility  that  the  Bank  will  sustain  some  loss if the
deficiencies are not corrected.

                                       50



         An asset classified as "doubtful" has all the weaknesses  inherent in a
"substandard"  asset  with the added  characteristic  that the  weaknesses  make
collection or  liquidation  in full, on the basis of currently  existing  facts,
conditions, and values, highly questionable and improbable. The possibility of a
loss on a doubtful asset is high.

         That  portion  of  an  asset   classified   as  "loss"  is   considered
uncollectible and of such little value that its continuance as an asset, without
establishment  of a specific  valuation or charge-off,  is not  warranted.  This
classification  does not  necessarily  mean  that an  asset  has  absolutely  no
recovery or salvage value; but rather, it is not practical or desirable to defer
writing off a basically  worthless  asset even though  partial  recovery  may be
effected in the future.

         At December 31, 2006, all of our classified  assets and special mention
designated assets were loans. At December 31, 2006, none of the loans classified
as "special  mention,"  $1.5 million of loans  classified as  "substandard"  and
$745,000 of the loans classified as "doubtful" are included in the table of non-
performing assets shown above.

         The  following  table  discloses  our   classification  of  assets  and
designation of certain loans as special mention as of December 31, 2006.


                                                   At December 31,
                                        --------------------------------------
                                        2006             2005             2004
                                        ----             ----             ----
                                                      (In thousands)

Special Mention..............           $1,954           $1,162           $3,412
Substandard..................            3,414            6,124           12,334
Doubtful.....................              796            1,246              924
Loss.........................                -                -                -
                                        ------           ------          -------
  Total......................           $6,164           $8,532          $16,670
                                        ======           ======          =======

         Allowance for Loan Losses. The allowance for loan losses is established
through  provisions for loan losses charged against  income.  Loans deemed to be
uncollectible are charged against the allowance for loan losses,  and subsequent
recoveries, if any, are credited to the allowance.

         The  allowance  for loan losses is  maintained at a level by management
which  represents  the  evaluation  of  known  and  inherent  risks  in the loan
portfolio  at the  consolidated  balance  sheet date that are both  probable and
reasonable to estimate.  Management's periodic evaluation of the adequacy of the
allowance is based on the Bank's past loan loss  experience,  known and inherent
risks in the  portfolio,  adverse  situations  that may  affect  the  borrower's
ability to repay, the estimated value of any underlying collateral,  composition
of the loan portfolio,  current economic conditions, and other relevant factors.
This evaluation is inherently  subjective as it requires material estimates that
may be susceptible to  significant  change,  including the amounts and timing of
future cash flows expected to be received on impaired loans.

         The allowance consists of specific and general components. The specific
component related to loans that are classified as either doubtful,  substandard,
or special  mention.  For such loans that are also  classified  as impaired,  an
allowance is established  when the discounted cash flows (or collateral value or
observable  market price) of the impaired loan is lower than the carrying  value
of that loan. The general component covers  nonclassified  loans and is based on
historical loss experience adjusted for qualitative factors.

                                       51



         A loan is considered  impaired when,  based on current  information and
events,  it is probable  that the Bank will be unable to collect  the  scheduled
payments of principal or interest when due according to the contractual terms of
the loan agreement.  Factors considered by management in determining  impairment
include  payment  status,  collateral  value,  and the probability of collecting
scheduled  principal  and  interest  payments  when due.  Loans that  experience
insignificant payment delays and payment shortfalls generally are not classified
as  impaired.  Management  determines  the  significance  of payment  delays and
payment shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loan and the borrower, including the length of the
delay, the reasons for the delay,  the borrower's prior payment record,  and the
amount  of the  shortfall  in  relation  to the  principal  and  interest  owed.
Impairment is measured on a loan-by-loan  basis for commercial and  construction
loans by the present  value of  expected  future  cash flows  discounted  at the
loan's effective  interest rate, the loan's obtainable market price, or the fair
value of the collateral if the loan is collateral dependent.

         Large  groups of smaller  balance  homogeneous  loans are  collectively
evaluated for  impairment.  Accordingly,  the Bank does not separately  identify
individual consumer and residential mortgage loans for impairment disclosures.

         Although  specific and general loan loss  allowances are established in
accordance  with  management's  best estimate,  actual losses are dependent upon
future events and, as such,  further provisions for loan losses may be necessary
in order to increase the level of the  allowance  for loan losses.  For example,
our  evaluation  of the allowance  includes  consideration  of current  economic
conditions,  and a change in economic conditions could reduce the ability of our
borrowers  to make  timely  repayments  of their  loans.  This  could  result in
increased  delinquencies and increased  non-performing loans, and thus a need to
make  increased  provisions to the  allowance for loan losses,  which would be a
charge to income  during  the  period  the  provision  is made,  resulting  in a
reduction to our earnings.  A change in economic conditions could also adversely
affect  the  value of the  properties  collateralizing  our real  estate  loans,
resulting in increased charge-offs against the allowance and reduced recoveries,
and thus a need to make  increased  provisions to the allowance for loan losses.
Furthermore,  a change in the composition of our loan portfolio or growth of our
loan portfolio could result in the need for additional provisions.

         In addition,  an integral part of its regulatory  examination  process,
the Office of Thrift  Supervision  periodically  reviews our loan and foreclosed
real estate  portfolios and the related  allowance for loan losses and valuation
allowance  for  foreclosed  real estate.  It may require the  allowance for loan
losses or the  valuation  allowance for  foreclosed  real estate to be increased
based on their review of information  available at the time of the  examination,
which would negatively affect our earnings.

                                       52



         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates indicated.



                                                                        For the Year Ended December 31,
                                                  -----------------------------------------------------------------
                                                      2006          2005          2004          2003          2002
                                                  ---------     ---------     ---------     ---------     ---------
                                                                                           
Allowance balance (at beginning of period) ....   $   3,036     $   3,963     $   3,862     $   8,329     $   1,468
Provision for loan losses .....................        (348)         (917)          (13)        4,342         7,550
Charge-offs:
  Real estate:
    One-to-four family ........................           -           (17)            -           (19)            -
    Commercial ................................        (531)          (23)            -        (1,329)            -

  Commercial ..................................        (373)          (37)         (337)       (7,313)         (544)

  Consumer ....................................         (84)            -           (82)         (165)         (157)
                                                  ---------     ---------     ---------     ---------     ---------
      Total charge-offs .......................        (988)          (77)         (419)       (8,826)         (701)
                                                  ---------     ---------     ---------     ---------     ---------
Recoveries:
  Real estate:
    One-to-four family ........................           4             -            17             -             -
    Commercial ................................          33             -            85             -             -

  Commercial ..................................          74            52           402             4             -

  Consumer ....................................           2            15            29            13            12
                                                  ---------     ---------     ---------     ---------     ---------
      Total recoveries ........................         113            67           533            17            12
                                                  ---------     ---------     ---------     ---------     ---------
Net (charge-offs) recoveries ..................        (875)          (10)          114        (8,809)         (689)
                                                  ---------     ---------     ---------     ---------     ---------
Allowance balance (at end of period) ..........   $   1,813     $   3,036     $   3,963     $   3,862     $   8,329
                                                  =========     =========     =========     =========     =========

Total loans outstanding .......................   $ 212,305     $ 183,952     $ 171,283     $ 167,205     $ 190,989
                                                  =========     =========     =========     =========     =========
Average loans outstanding .....................   $ 199,752     $ 171,130     $ 165,622     $ 175,412     $ 196,541
                                                  =========     =========     =========     =========     =========
Allowance for loan losses as a percentage of
   total loans outstanding ....................        0.85%         1.65%         2.31%         2.31%         4.36%
                                                  =========     =========     =========     =========     =========
Net charge-offs (recoveries) as a percentage of
   average loans outstanding ..................        0.44%         0.01%        (0.07)%        5.02%         0.35%
                                                  =========     =========     =========     =========     =========


                                       53



         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of our allowance for loan losses by loan category and the percent
of  loans  in each  category  to  total  loans  receivable,  net,  at the  dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation reserve applicable to the entire loan portfolio.



                                                                      At December 31,
                      --------------------------------------------------------------------------------------------------------------
                             2006                   2005                   2004                  2003                   2002
                      --------------------- ---------------------- -------------------- ---------------------   --------------------
                                    Loan                   Loan                  Loan                  Loan                  Loan
                      Amount of   Category   Amount of   Category  Amount of   Category  Amount of   Category   Amount of  Category
                      Allowance     as a     Allowance     as a    Allowance     as a    Allowance     as a     Allowance    as a
                      Allocated  Percentage  Allocated  Percentage Allocated  Percentage Allocated  Percentage  Allocated Percentage
                       to Loan    of Total    to Loan    of Total   to Loan    of Total   to Loan    of Total    to Loan   of Total
                       Category    Loans      Category    Loans     Category    Loans     Category    Loans      Category   Loans
                       --------   -------     --------   -------    --------   -------    --------   -------     --------  ------
                                                                                       (Dollars in thousands)

                                                                                            
Real estate:
   One-to-four
     family........... $  419     48.08%      $  460     39.71%     $  287     32.44%     $  170     27.20%      $  182    25.78%
   Home equity........    297      27.76         248      26.60        206      23.51        205      23.86         161     16.42
    Commercial........    484       6.77         465       7.45        948      10.36        897      13.17       1,397     17.70
    Construction......      4       0.33           7       1.89         40       0.44          4       0.48           7      1.16

Commercial............    355       2.14       1,195       3.23      1,824       6.59      2,050       9.84       6,250     16.55

Consumer:
    Auto..............    132       9.89         440      18.00        248      23.38        243      24.39         309     21.28
    Manufactured
      housing.........     39       3.51         143       2.90          9       1.94          -          -           -         -
    Savings account...      -       0.51           -       0.58          -       0.63          -       0.55           -      0.60
    Other.............      1       1.01           7       0.64          2       0.71          2       0.51           2      0.51
Unallocated                82                     71                   399                   291                     21
                       ------    ------       ------    ------      ------    ------      ------    ------       ------   ------
     Total............ $1,813    100.00%      $3,036    100.00%     $3,963    100.00%     $3,862    100.00%      $8,329   100.00%
                       ======    ======       ======    ======      ======    ======      ======    ======       ======   ======


                                       54



Securities Portfolio

         Our  investment  policy is designed to foster  earnings and manage cash
flows within prudent interest rate risk and credit risk  guidelines.  Generally,
our investment policy is to invest funds in various categories of securities and
maturities based upon our liquidity needs,  asset/liability management policies,
pledging  requirements,   investment  quality,   marketability  and  performance
objectives.

         All of our securities  carry market risk insofar as increases in market
rates  of  interest  may  cause a  decrease  in  their  market  value.  Prior to
investing,  consideration  is given to the interest  rate,  tax  considerations,
market  volatility,  yield,  settlement  date and maturity of the security,  our
liquidity position,  and anticipated cash needs and sources. The effect that the
proposed security would have on our credit and interest rate risk and risk-based
capital is also considered.

         Federally  chartered  savings  banks  have the  authority  to invest in
various types of liquid  assets.  The  investments  authorized  under the Bank's
investment  policy include U.S.  government and  government  agency  securities,
municipal  securities  (consisting  of  bond  obligations  of  state  and  local
governments),  mortgage-backed  securities,  collateralized mortgage obligations
and corporate  bonds. On a short-term  basis, our investment  policy  authorizes
investment  in  federal  funds,   certificates  of  deposits  and  money  market
investments with insured institutions and with brokerage firms.

         Statement of Financial  Accounting  Standards No. 115,  Accounting  for
Certain  Investments in Debt and Equity Securities,  requires that securities be
categorized as "held to maturity," "trading securities" or "available-for-sale,"
based on  management's  intent as to the ultimate  disposition of each security.
Statement No. 115 allows debt  securities to be classified as "held to maturity"
and reported in financial  statements  at amortized  cost only if the  reporting
entity has the positive intent and ability to hold these securities to maturity.
Securities  that might be sold in response to changes in market  interest rates,
changes in the security's  prepayment risk,  increases in loan demand,  or other
similar factors cannot be classified as "held to maturity."

         We do not currently use or maintain a trading  account.  Securities not
classified as "held to maturity" are classified as  "available-for-sale."  These
securities are reported at fair value,  and  unrealized  gains and losses on the
securities are excluded from earnings and reported,  net of deferred taxes, as a
separate component of stockholders' equity.

         We do not  currently  participate  in hedging  programs,  interest rate
caps,  floors or swaps,  or other  activities  involving the use of  off-balance
sheet derivative  financial  instruments,  however, we may in the future utilize
such  instruments if we believe it would be beneficial for managing our interest
rate risk. Further, we do not purchase securities which are not rated investment
grade.

         Actual  maturities  of  the  securities  held  by us  may  differ  from
contractual  maturities  because  issuers  may have the  right to call or prepay
obligations  with or without  prepayment  penalties.  Callable  securities  pose
reinvestment  risk  because we may not be able to  reinvest  the  proceeds  from
called securities at an equivalent or higher interest rate.

         Mortgage-backed  Securities and  Collateralized  Mortgage  Obligations.
Mortgage-related securities represent a participation interest in a pool of one-
to four-family or multi-family mortgages. We primarily invest in mortgage-backed
securities  secured  by  one- to  four-family  mortgages.  Our  mortgage-related
securities  portfolio  includes  mortgage-backed  securities and  collateralized
mortgage

                                       55



obligations issued by U.S. government agencies or government-sponsored entities,
such as Freddie Mac, Ginnie Mae, and Fannie Mae.

         The  mortgage  originators  use  intermediaries  (generally  government
agencies  and  government-sponsored  enterprises,  but also a variety of private
corporate issuers) to pool and repackage the participation interests in the form
of  securities,  with  investors such as us receiving the principal and interest
payments on the  mortgages.  Securities  issued or sponsored by U.S.  government
agencies and  government-sponsored  entities are guaranteed as to the payment of
principal and interest to investors. Privately issued non-government,  corporate
issuers' securities  typically offer rates above those paid on government agency
issued or sponsored securities,  but lack the guaranty of those agencies and are
generally less liquid investments.

         Mortgage-backed securities are pass-through securities typically issued
with  stated  principal  amounts,  and the  securities  are  backed  by pools of
mortgages  that have loans with interest  rates that are within a specific range
and  have  varying  maturities.  The  life of a  mortgage-backed  security  thus
approximates the life of the underlying  mortgages.  Mortgage-backed  securities
generally  yield less than the mortgage  loans  underlying the  securities.  The
characteristics  of the  underlying  pool  of  mortgages,  i.e.,  fixed-rate  or
adjustable-rate,  as well as prepayment  risk, are passed on to the  certificate
holder.  Mortgage-backed  securities  are  generally  referred  to  as  mortgage
participation certificates or pass-through certificates.

         Collateralized  mortgage obligations are  mortgage-derivative  products
that  aggregate  pools of mortgages and  mortgage-backed  securities  and create
different  classes  of  securities  with  varying  maturities  and  amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage-backed  securities as opposed to pass through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage-backed  securities  from which cash flow is
received and risk is shared pro rata by all securities holders,  cash flows from
the mortgages and mortgage-backed  securities underlying collateralized mortgage
obligations are paid in accordance  with a  predetermined  priority to investors
holding various tranches of the securities or obligations.

                                       56



         The  following  table  sets forth  certain  information  regarding  the
amortized  cost,  weighted  average  yields  and  maturities  of our  securities
portfolio at December 31, 2006. This table shows contractual maturities and does
not  reflect  repricing  or the effect of  prepayments.  Actual  maturities  may
differ.



                                                                         As of December 31, 2006
                              -----------------------------------------------------------------------------------------------------
                               Maturing           Maturing              Maturing           Maturing
                             Within 2007          2008-2011             2012-2016         after 2016                Total
                              (One Year)     (One to Five Years)  (Five to Ten Years) (More than Ten Years) Investment Securities
                              ----------     -------------------  ------------------ ---------------------- -----------------------
                           Amortized   Avg.   Amortized    Avg.     Amortized   Avg.  Amortized    Avg.   Amortized   Avg     Fair
                             Cost     Yield     Cost      Yield       Cost     Yield    Cost      Yield      Cost    Yield    Value
                             -----   -------   ------    -------     ------    -------  ------   -------    ------  -------   -----
                                                                           (Dollars in thousands)

                                                                                          
Corporate securities.......  $    -       -%    $ 1,028     5.65%     $     -      -%   $     -       -%  $  1,028   5.65%  $  1,001
U.S. government agency
   securities..............       -       -      17,807     3.86       11,479   5.88     15,185     6.14    44,471   5.16     44,277
Obligations of state and
   political subdivisions..   4,519    3.81         406     4.27            -      -        625     4.00     5,550   3.42      5,560
Government National
   Mortgage Association....       -       -           -        -           26   5.38      4,661     5.34     4,687   5.31      4,681
Federal Home Loan
   Mortgage Corporation....       -       -       1,594     4.50            -      -      1,757     4.39     3,351   4.44      3,314
Federal National Mortgage
   Association.............       -       -       5,255     4.29        4,608   4.54      6,930     5.05    16,793   4.67     16,409
Collateralized mortgage
   obligations.............       -       -           -        -            -      -     34,353     4.92    34,353   4.92     33,799
                             ------    ----     -------     ----      -------   ----    -------    ----   --------   ----   --------

  Total....................  $4,519    3.81%    $26,090     3.84%     $16,113   5.49%   $63,511    5.19%  $110,233   4.87%  $109,041
                             ======    ====     =======     ====      =======   ====    =======    ====   ========   ====   ========


                                       57



         The  following  table sets forth the carrying  value of our  securities
portfolio at the dates indicated.



                                                                  At December 31,
                                                 ----------------------------------------------------
                                                   2006       2005       2004       2003       2002
                                                 --------   --------   --------   --------   --------
                                                                    (In thousands)
                                                                             
Investment Securities Available for Sale:
- ----------------------------------------------
Equity securities ............................   $  1,718   $  1,729   $  1,689   $  1,144   $  1,149
U.S. government agency securities ............     12,434          -          -          -          -
Corporate securities .........................          -          -          -      3,208      3,303
                                                 --------   --------   --------   --------   --------
       Total investment securities
           available for sale ................     14,152      1,729      1,689      4,351      4,452
                                                 --------   --------   --------   --------   --------
Mortgage-Backed Securities Available for Sale:
Government National Mortgage
   Association ...............................        200        324        514        719      1,002
                                                 --------   --------   --------   --------   --------
Investment Securities Held to Maturity:
- ---------------------------------------
U.S. government agency securities ............     32,067     35,351     33,364     16,998     13,910
Corporate securities .........................      1,028      3,059     12,846     28,460     38,959
Obligations of states and political
    subdivisions .............................      5,550      1,176        552        552        903
                                                 --------   --------   --------   --------   --------
      Total investment securities
           held to maturity ..................     38,645     39,586     46,762     46,010     53,771
                                                 --------   --------   --------   --------   --------
Mortgage-Backed Securities Held to Maturity:
- --------------------------------------------
Government National Mortgage Association .....      4,489      7,266     11,494     15,682     12,659
Federal Home Loan Mortgage Corporation .......      3,351      2,983      3,991      3,271      3,085
Federal National Mortgage Association ........     16,793     18,810     21,493     19,777      6,489
Collateralized mortgage obligations ..........     34,353     24,649     23,710      1,208          -
                                                 --------   --------   --------   --------   --------
      Total mortgage-backed securities
          held to maturity ...................     58,985     53,708     60,688     39,939     22,233
                                                 --------   --------   --------   --------   --------
 Total .......................................   $111,982   $ 95,348   $109,652   $ 91,019   $ 81,457
                                                 ========   ========   ========   ========   ========


Sources of Funds

         General.  Deposits  are our major source of funds for lending and other
investment  purposes.  We also have the ability to borrow funds from the Federal
Home Loan Bank to supplement deposits as a source of funds.

         In addition,  we derive funds from loan and mortgage-backed  securities
principal  repayments,  and proceeds  from the  maturity and call of  investment
securities.  Loan and  securities  payments  are a relatively  stable  source of
funds,  while  deposit  inflows and outflows  are  significantly  influenced  by
pricing strategies and money market conditions.

         Deposits.  Our current deposit  products  include  checking and savings
accounts,  certificates  of  deposit  and  fixed  or  variable  rate  individual
retirement  accounts  (IRAs).  Deposit  account terms vary,  primarily as to the
required minimum balance amount, the amount of time, if any, that the funds must
remain on deposit and the applicable interest rate. The determination of deposit
and certificate interest rates is based upon a number of factors, including: (1)
need for funds based on loan demand,  current  maturities  of deposits and other
cash flow needs; (2) a current survey of a selected group of competitors'  rates
for  similar  products;   (3)  economic   conditions;   and  (4)  business  plan
projections.

         We  traditionally  have  obtained  deposits  primarily  from within New
Jersey. We recently introduced a new product,  our CyberSavings  account,  which
has brought deposits into the Bank from throughout the

                                       58



United States. This product is a high-yield,  multi-tiered  savings account that
is accessible only via the internet and is not marketed  through our branches or
locally. To grow these deposits,  we pay a fee to a third party referral website
which advertises financial products.  We are currently promoting this product by
offering the highest tier rate for the first 90 days,  regardless of the account
balance.  We launched  this product in December 2006 and  CyberSavings  accounts
grew quickly, totaling approximately $17 million by the end of the first quarter
of 2007.

         We do not at  this  time  utilize  the  services  of  deposit  brokers.
Premiums or incentives for opening accounts are offered.  We periodically select
particular  certificate of deposit  maturities for promotion in connection  with
asset/liability management and interest rate risk concerns.

         The following table sets forth the  distribution of deposits by account
type as of the dates indicated.  The increase in money market accounts from 2005
to 2006 is  attributable  to our  introduction  in 2005 of a multi-tiered  money
market account we call the "Money Maker."


                                                At December 31,
                                    --------------------------------------
                                      2006           2005           2004
                                    --------       --------       --------
                                                (In thousands)

Non-interest-bearing deposits..        $  9,532       $ 12,123       $  8,634
Savings .......................          63,761         62,551         71,810
NOW checking ..................          35,926         34,560         38,641
Money market ..................          44,637         24,662         24,349
Certificates of deposit .......         162,107        143,648        142,913
                                       --------       --------       --------
  Total .......................        $315,962       $277,544       $286,349
                                       ========       ========       ========


         At December  31, 2006,  $162.1  million of our  deposits,  representing
51.3%  of  total  deposits,   were  certificates  of  deposit.   The  inflow  of
certificates  of deposit and the  retention of such  deposits  upon maturity are
significantly  influenced by general interest rates and money market conditions,
making  certificates of deposit  traditionally a more volatile source of funding
than core deposits.  Our liquidity  could be reduced if a significant  amount of
certificates of deposit maturing within a short period of time were not renewed.
To the extent  that such  deposits  do not remain  with us,  they may need to be
replaced with  borrowings  which could increase our cost of funds and negatively
impact our net interest rate spread and our financial condition.

         The following table sets forth  certificates  of deposit  classified by
interest rate as of the dates indicated.

                                 At December 31,
                           ------------------------------
                             2006       2005       2004
                           --------   --------   --------
                                 (In thousands)

Interest Rate
2.00% or less.......       $      -       $  3,328       $ 41,278
2.01-4.00% .........         29,261         83,200         74,964
4.01-6.00% .........        131,207         55,560         14,693
6.01-8.00% .........          1,638          1,559         11,978
                           --------       --------       --------
  Total ............       $162,107       $143,648       $142,913
                           ========       ========       ========

                                       59



         The   following   table  sets  forth  the  amount  and   maturities  of
certificates of deposit as of December 31, 2006.



                                                                    Amount Due
                                ---------------------------------------------------------------------------------------------
                                Within                                                                 After
Interest Rate                   1 year      1-2 years    2-3 years      3-4 years      4-5 years      5 years         Total
- -------------                   ------      ---------    ---------      ---------      ---------      -------         -----
                                                                  (In thousands)
                                                                                               
2.00% or less.......          $      -        $     -       $    -        $     -         $    -        $    -       $      -
2.01-4.00%..........            18,753          4,374        2,988          1,971          1,174             -         29,261
4.01-6.00%..........            93,220         11,603        3,971          9,618          5,364         7,430        131,207
6.01-8.00%..........             1,543             95            -              -              -             -          1,638
                              --------        -------       ------        -------         ------        ------       --------
  Total.............          $113,516        $16,089       $6,943        $11,589         $6,538        $7,430       $162,107
                              ========        =======       ======        =======         ======        ======       ========


         The  following  tables  show the amount of  certificates  of deposit of
$100,000 or more by time remaining until maturity as of December 31, 2006.


                                               Certificates of Deposits
                                               ------------------------
Maturity Period                                     (In thousands)
- ---------------
Within three months................                     $18,344
Three through six months...........                      14,715
Six through twelve months..........                      10,330
Over twelve months.................                      11,621
                                                        -------
                                                        $55,010
                                                        =======

         Borrowings.  We  borrow  funds  from  the  Federal  Home  Loan  Bank to
supplement  deposits  as a source of funds.  Short-term  Federal  Home Loan Bank
advances  generally have original  maturities of less than one year. The details
of these  short-term  advances  are  presented  below for the dates and  periods
indicated.  At December 31, 2006,  our  borrowings  consisted of $4.4 million of
FHLB overnight repurchase agreements.



                                                                 At or For the
                                                             Year Ended December 31,
                                                        ------------------------------------
                                                          2006          2005          2004
                                                          ----          ----          ----
                                                             (Dollars in thousands)
                                                                          
Federal Home Loan Bank Advances:
   Balance outstanding at end of period...........     $  4,400       $    -        $    -
   Average balance outstanding....................       12,859          197             -
   Maximum amount outstanding
      at any month-end during the period..........       24,100            -             -
   Average interest rate during the year..........         5.36%        4.03%            -
   Weighted average rate at end of year...........         5.33%           -             -


         Additional  information regarding our borrowings is included under Note
10 to our consolidated financial statements beginning on page F-1.

                                       60



Properties and Equipment

         At December 31, 2006, our investment in property and equipment,  net of
depreciation  and  amortization,  totaled $6.5  million.  We operated  from five
offices  at that  date,  plus an  administrative  center,  and own each of those
locations.

Legal Proceedings

         Gloucester  County Federal  Savings Bank, from time to time, is a party
to routine  litigation  which arises in the normal  course of business,  such as
claims to enforce  liens,  condemnation  proceedings  on  properties in which it
holds  security  interests,  claims  involving  the making and servicing of real
property  loans,  and other  issues  incident  to its  business.  There  were no
lawsuits pending or known to be contemplated against Gateway Community Financial
Corp. or Gloucester  County Federal  Savings Bank at December 31, 2006 that were
expected to have a material effect on operations or income.

                                   REGULATION

         Gloucester County Federal Savings Bank and Gateway Community  Financial
Corp.  operate in a highly  regulated  industry.  This regulation  establishes a
comprehensive  framework  of  activities  in which a  savings  and loan  holding
company and federal  savings bank may engage and is intended  primarily  for the
protection of the deposit  insurance fund and  depositors.  Set forth below is a
brief  description  of certain laws that relate to the  regulation of Gloucester
County  Federal  Savings  Bank  and  Gateway   Community   Financial  Corp.  The
description  does not purport to be complete and is qualified in its entirety by
reference to applicable laws and regulations.

         Regulatory  authorities  have extensive  discretion in connection  with
their  supervisory  and  enforcement  activities,  including  the  imposition of
restrictions  on the operation of an institution  and its holding  company,  the
classification of assets by the institution and the adequacy of an institution's
allowance for loan losses. Any change in such regulation and oversight,  whether
in the form of regulatory policy, regulations, or legislation, including changes
in the regulations  governing  mutual holding  companies,  could have a material
adverse impact on Gateway Community  Financial Corp.,  Gloucester County Federal
Savings Bank, and their operations. The adoption of regulations or the enactment
of laws that restrict the operations of Gloucester  County Federal  Savings Bank
and/or Gateway Community Financial Corp. or impose burdensome  requirements upon
one or both of them could reduce their  profitability and could impair the value
of Gloucester  County Federal  Savings Bank's  franchise,  resulting in negative
effects on the trading price of Gateway Community Financial Corp. common stock.

Regulation of Gloucester County Federal Savings Bank

         General.   As  a  federally   chartered,   Federal  Deposit   Insurance
Corporation-insured  savings bank,  Gloucester  County  Federal  Savings Bank is
subject to  extensive  regulation  by the Office of Thrift  Supervision  and the
Federal  Deposit  Insurance  Corporation.  This  regulatory  structure gives the
regulatory authorities extensive discretion in connection with their supervisory
and  enforcement   activities  and  examination  policies,   including  policies
regarding the  classification  of assets and the level of the allowance for loan
losses.  The  activities  of federal  savings  banks are  subject  to  extensive
regulation,  including restrictions or requirements with respect to loans to one
borrower,  the percentage of non-mortgage  loans or investments to total assets,
capital   distributions,   permissible   investments  and  lending   activities,
liquidity,  transactions  with  affiliates and community  reinvestment.  Federal
savings  banks are also subject to reserve  requirements  imposed by the Federal
Reserve System. A federal savings bank's relationship with its

                                       61



depositors and borrowers is regulated by both state and federal law,  especially
in such matters as the ownership of savings accounts and the form and content of
the bank's mortgage documents.

         Gloucester  County  Federal  Savings  Bank must file  reports  with the
Office of Thrift Supervision  concerning its activities and financial condition,
and  must  obtain   regulatory   approvals   prior  to  entering   into  certain
transactions,   such  as  mergers  with  or   acquisitions  of  other  financial
institutions.  The Office of Thrift Supervision  regularly  examines  Gloucester
County  Federal  Savings  Bank  and  prepares  reports  to the  Bank's  Board of
Directors on deficiencies, if any, found in its operations. The Office of Thrift
Supervision  has  substantial  discretion  to  impose  enforcement  action on an
institution  that  fails to  comply  with  applicable  regulatory  requirements,
particularly with respect to its capital requirements.  In addition, the Federal
Deposit Insurance  Corporation has the authority to recommend to the Director of
the Office of Thrift  Supervision that enforcement  action be taken with respect
to a  particular  federal  savings  bank  and,  if  action  is not  taken by the
Director,  the Federal Deposit Insurance  Corporation has authority to take such
action under certain circumstances.

         Insurance  of Deposit  Accounts.  The Bank's  deposits  are  insured to
applicable  limits  by  the  Federal  Deposit  Insurance  Corporation  ("FDIC").
Although the FDIC is authorized to assess premiums under a risk-based system for
such deposit  insurance,  most  insured  depository  institutions  have not been
required to pay premiums for the last ten years.  The Federal Deposit  Insurance
Reform Act of 2005 (the "Reform  Act")  resulted in  significant  changes to the
federal  deposit  insurance  program:  (i)  effective  March 31, 2006,  the Bank
Insurance Fund and the Savings Association Insurance Fund were merged into a new
combined fund,  called the Deposit  Insurance  Fund;  (ii) the current  $100,000
deposit insurance coverage will be indexed for inflation (with adjustments every
five years,  commencing  January 1, 2011); and (iii) deposit insurance  coverage
for  retirement  accounts was increased to $250,000 per  participant  subject to
adjustment  for  inflation.  In  addition,  the Reform Act gave the FDIC greater
latitude in setting the assessment  rates for insured  depository  institutions,
which could be used to impose minimum assessments.

         The  FDIC  is  authorized  to set the  reserve  ratio  for the  Deposit
Insurance Fund annually at between 1.15% and 1.5% of estimated insured deposits.
If the Deposit  Insurance  Fund's reserves exceed the designated  reserve ratio,
the FDIC is required to pay out all or, if the reserve  ratio is less than 1.5%,
a portion of the excess as a dividend to insured  depository  institutions based
on the  percentage  of insured  deposits  held on December 31, 1996 adjusted for
subsequently  paid  premiums.  Insured  depository  institutions  that  were  in
existence on December 31, 1996 and paid assessments prior to that date (or their
successors) are entitled to a one-time credit against future  assessments  based
on the amount of their  assessable  deposits on that date. The Bank  anticipates
that it will be able to offset its deposit  insurance  premium for 2007 with the
$245,000 special one-time assessment credit it will receive during 2007.

         Pursuant to the Reform Act,  the FDIC has  determined  to maintain  the
designated  reserve ratio at 1.25%.  The FDIC has also adopted a new  risk-based
premium  system that  provides  for  quarterly  assessments  based on an insured
institution's  ranking in one of four risk categories based on their examination
ratings and capital  ratios.  Beginning in 2007,  well-capitalized  institutions
with the CAMELS ratings of 1 or 2 will be grouped in Risk Category I and will be
assessed for deposit insurance at an annual rate of between five and seven basis
points, with the assessment rate for an individual  institution to be determined
according  to a  formula  based  on a  weighted  average  of  the  institution's
individual  CAMEL  component  ratings plus either five  financial  ratios or the
average ratings of its long-term  debt.  Institutions in Risk Categories II, III
and IV  will  be  assessed  at  annual  rates  of 10,  28 and 43  basis  points,
respectively.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the  FDIC to fund  interest  payments  on  bonds  issued  by the
Financing Corporation ("FICO"), an agency of the Federal

                                       62



government  established to  recapitalize  the  predecessor to the SAIF. The FICO
assessment  rates,  which are determined  quarterly,  averaged 0.013% of insured
deposits in fiscal 2006.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory Capital  Requirements.  Office of Thrift Supervision capital
regulations   require  savings   institutions  to  meet  three  minimum  capital
standards:  (1) tangible  capital equal to 1.5% of total  adjusted  assets,  (2)
"Tier 1" or  "core"  capital  equal to at  least 4% (3% if the  institution  has
received the highest  possible  rating on its most recent  examination) of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets.  At December 31, 2006,  Gloucester  County  Federal  Savings Bank was in
compliance   with  the  minimum   capital   standards  and  qualified  as  "well
capitalized." For Gloucester County Federal Savings Bank's compliance with these
regulatory capital standards, see Historical and Pro Forma Capital Compliance as
well  as Note 15 to the  consolidated  financial  statements.  In  assessing  an
institution's  capital  adequacy,  the Office of Thrift  Supervision  takes into
consideration not only these numeric factors but also qualitative  factors,  and
has the  authority to  establish  higher  capital  requirements  for  individual
institutions where necessary.

         The Office of Thrift  Supervision  may require any savings  institution
that has a risk-based  capital  ratio of less than 8%, a ratio of Tier 1 capital
to  risk-weighted  assets of less than 4% or a ratio of Tier 1 capital  to total
adjusted  assets of less than 4% (3% if the institution has received the highest
rating on its most recent  examination)  to take certain  action to increase its
capital ratios. If the savings  institution's capital is significantly below the
minimum  required  levels of capital or if it is  unsuccessful in increasing its
capital ratios, the institution's activities may be restricted.

         For purposes of the capital regulations, tangible capital is defined as
core capital less all intangible  assets except for certain  mortgage  servicing
rights.  Tier 1 or core  capital  is  defined  as common  stockholders'  equity,
non-cumulative perpetual preferred stock and related surplus, minority interests
in   the   equity   accounts   of   consolidated   subsidiaries,   and   certain
non-withdrawable   accounts  and  pledged  deposits  of  mutual  savings  banks.
Gloucester  County  Federal  Savings  Bank  does not  have any  non-withdrawable
accounts  or  pledged  deposits.  Tier 1 and  core  capital  are  reduced  by an
institution's  intangible  assets,  with limited exceptions for certain mortgage
and non-mortgage servicing rights and purchased credit card relationships.  Both
core and tangible  capital are further reduced by an amount equal to the savings
institution's  debt and  equity  investments  in  "non-includable"  subsidiaries
engaged in activities not permissible for national banks other than subsidiaries
engaged in activities  undertaken as agent for customers or in mortgage  banking
activities and subsidiary depository institutions or their holding companies.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total capital of 8% of risk-weighted assets. Total capital equals
the sum of core and  supplementary  capital.  The  components  of  supplementary
capital  include,  among other  items,  cumulative  perpetual  preferred  stock,
perpetual   subordinated   debt,   mandatory   convertible   subordinated  debt,
intermediate-term  preferred stock, the portion of the allowance for loan losses
not designated for specific loan losses and up to _____% of unrealized  gains on
equity  securities.  The  portion  of the  allowance  for loan and lease  losses
includable  in  supplementary  capital  is  limited  to a  maximum  of  1.25% of
risk-weighted assets. Overall,  supplementary capital is limited to 100% of core
capital.  For purposes of  determining  total capital,  a savings  institution's
assets are reduced by the amount of capital instruments held by other depository
institutions  pursuant  to  reciprocal  arrangements  and by the  amount  of the
institution's  equity  investments  (other  than  those  deducted  from core and
tangible   capital)   and  its  high   loan-to-value   ratio   land   loans  and
non-residential construction loans.

                                       63



         A savings  institution's  risk-based  capital  requirement  is measured
against risk-weighted assets, which equal the sum of each on-balance-sheet asset
and the  credit-equivalent  amount of each  off-balance-sheet  item after  being
multiplied by an assigned risk weight. These risk weights range from 0% for cash
to 100% for delinquent loans, property acquired through foreclosure,  commercial
loans, and certain other assets.

         Dividend  and  Other  Capital  Distribution   Limitations.   A  savings
institution,  like Gloucester  County Federal Savings Bank, that is a subsidiary
of a savings and loan holding  company must file an application or a notice with
the Office of Thrift  Supervision  at least thirty days before  making a capital
distribution, such as paying a dividend to Gateway Community Financial Corp. The
Office of Thrift Supervision imposes various restrictions or requirements on the
ability of savings  institutions to make capital  distributions,  including cash
dividends.  A savings institution must file an application for prior approval of
a capital  distribution if: (i) it is not eligible for expedited treatment under
the applications processing rules of the Office of Thrift Supervision;  (ii) the
total  amount of all  capital  distributions,  including  the  proposed  capital
distribution,  for the applicable  calendar year would exceed an amount equal to
the  savings   institution's   net  income  for  that  year  to  date  plus  the
institution's  retained net income for the preceding  two years;  (iii) it would
not  adequately  be  capitalized  after the  capital  distribution;  or (iv) the
distribution would violate an agreement with the Office of Thrift Supervision or
applicable regulations. The Office of Thrift Supervision may disapprove a notice
or  deny  an  application  for  a  capital  distribution  if:  (i)  the  savings
institution would be undercapitalized  following the capital distribution;  (ii)
the proposed capital distribution raises safety and soundness concerns; or (iii)
the capital  distribution would violate a prohibition  contained in any statute,
regulation or agreement.

         Capital  distributions  by  Gateway  Community  Financial  Corp.,  as a
savings  and loan  holding  company,  are not  subject  to the  Office of Thrift
Supervision  capital  distribution  rules.  Because Gateway Community  Financial
Corp. will retain 50% of the net proceeds of the stock offering, the possibility
that  Gloucester  County Federal  Savings Bank would need to file an application
rather than a notice for  capital  distributions  is not  expected to affect the
payment  of  cash  dividends  by  Gateway  Community   Financial  Corp.  to  its
stockholders or the amount of such dividends.

         Safety and  Soundness  Standards.  As required by statute,  the federal
banking agencies have adopted guidelines establishing general standards relating
to  internal   controls,   information   and  internal   audit   systems,   loan
documentation,  credit underwriting, interest rate exposure, asset growth, asset
quality,  earnings and compensation,  fees and benefits. The guidelines require,
among other things, the  implementation of appropriate  systems and practices to
identify and manage the risks and exposures  specified in the guidelines.  If it
is  determined  that a  savings  institution  has  failed  to meet any  standard
prescribed  by the  guidelines,  the  institution  may be  required to submit an
acceptable plan to achieve compliance with the standard.

         Qualified  Thrift  Lender  Test.  Savings   institutions  must  meet  a
qualified  thrift  lender test or they become  subject to the business  activity
restrictions  and branching rules  applicable to national banks. To qualify as a
qualified  thrift  lender,  a savings  institution  must  either (i) be deemed a
"domestic  building and loan  association"  under the  Internal  Revenue Code by
maintaining  at least 60% of its  total  assets in  specified  types of  assets,
including cash, certain government securities, loans secured by and other assets
related to  residential  real  property,  educational  loans and  investments in
premises of the  institution  or (ii)  satisfy the  statutory  qualified  thrift
lender test set forth in the Home Owners' Loan Act by  maintaining  at least 65%
of its  portfolio  assets in qualified  thrift  investments  (defined to include
residential mortgages and related equity investments,  certain  mortgage-related
securities,  small  business  loans,  student loans and credit card loans).  For
purposes of the statutory  qualified  thrift lender test,  portfolio  assets are
defined as

                                       64



total assets minus goodwill and other intangible  assets,  the value of property
used by the institution in conducting its business,  and specified liquid assets
up to 20% of total assets.  A savings  institution must maintain its status as a
qualified  thrift lender on a monthly basis in at least nine out of every twelve
months.  Gloucester  County Federal Savings Bank met the qualified thrift lender
test as of  December  31,  2006  and in  each of the  last  twelve  months  and,
therefore, qualifies as a qualified thrift lender.

         A savings bank that fails the qualified thrift lender test and does not
convert to a bank charter generally will be prohibited from: (1) engaging in any
new activity not  permissible  for a national  bank,  (2) paying  dividends  not
permissible under national bank regulations, and (3) establishing any new branch
office in a location not  permissible  for a national bank in the  institution's
home  state.  In  addition,  if the  institution  does not  requalify  under the
qualified  thrift  lender test within  three years after  failing the test,  the
institution  would be prohibited  from engaging in any activity not  permissible
for a national  bank and would have to repay any  outstanding  advances from the
Federal Home Loan Bank as promptly as possible.

         Community Reinvestment Act. Under the Community Reinvestment Act, every
insured  depository  institution,  including  Gloucester  County Federal Savings
Bank, has a continuing and affirmative  obligation  consistent with its safe and
sound operation to help meet the credit needs of its entire community, including
low and moderate income neighborhoods.  The Community  Reinvestment Act does not
establish specific lending  requirements or programs for financial  institutions
nor does it limit an  institution's  discretion to develop the types of products
and services that it believes are best suited to its particular  community.  The
Community  Reinvestment  Act requires  the  depository  institution's  record of
meeting the credit needs of its  community to be assessed and taken into account
in the evaluation of certain applications by such institution,  such as a merger
or the  establishment  of a branch office by Gloucester  County Federal  Savings
Bank. An  unsatisfactory  Community  Reinvestment Act examination  rating may be
used as the basis for the denial of an  application.  Gloucester  County Federal
Savings  Bank  received a  "satisfactory"  rating in its most  recent  Community
Reinvestment Act examination.

         Federal Home Loan Bank System.  Gloucester  County Federal Savings Bank
is a member of the  Federal  Home Loan Bank of New York,  which is one of twelve
regional  federal  home loan  banks.  Each  federal  home loan bank  serves as a
reserve or central bank for its members within its assigned region. It is funded
primarily from funds deposited by financial  institutions  and proceeds  derived
from the sale of consolidated  obligations of the Federal Home Loan Bank System.
It makes loans to members pursuant to policies and procedures established by its
board of directors.

         As a member,  Gloucester  County  Federal  Savings  Bank is required to
purchase  and  maintain  stock in the  Federal  Home Loan Bank of New York in an
amount equal to the greater of 1% of our aggregate unpaid  residential  mortgage
loans, home purchase  contracts or similar  obligations at the beginning of each
year or 5% of our outstanding Federal Home Loan Bank advances.

         The  Federal  Home Loan Banks are  required  to  provide  funds for the
resolution  of troubled  savings  institutions  and to  contribute to affordable
housing programs through direct loans or interest subsidies on advances targeted
for community  investment and low- and moderate-income  housing projects.  These
contributions  have  adversely  affected  the  level of  Federal  Home Loan Bank
dividends  paid and could  continue to do so in the future.  In addition,  these
requirements  could result in the Federal Home Loan Banks imposing a higher rate
of interest on advances to their members.

         The USA Patriot Act.  Gloucester County Federal Savings Bank is subject
to regulations  implementing the Uniting and Strengthening  America by Providing
Appropriate  Tools Required to Intercept and Obstruct  Terrorism Act of 2001, or
the USA Patriot Act. The USA Patriot Act gives the federal

                                       65



government  powers  to  address  terrorist  threats  through  enhanced  domestic
security measures,  expanded surveillance powers,  increased information sharing
and broadened anti-money  laundering  requirements.  By way of amendments to the
Bank Secrecy Act,  Title III of the USA Patriot Act takes  measures  intended to
encourage information sharing among bank regulatory agencies and law enforcement
bodies. Further,  certain provisions of Title III impose affirmative obligations
on a broad range of financial institutions,  including banks, thrifts,  brokers,
dealers,  credit unions,  money transfer agents and parties registered under the
Commodity Exchange Act.

         Among  other  requirements,  Title III of the USA  Patriot  Act and the
related regulations impose the following  requirements with respect to financial
institutions:

          o    Establishment of anti-money  laundering programs that include, at
               minimum: (i) internal policies,  procedures,  and controls;  (ii)
               specific  designation  of  an  anti-money  laundering  compliance
               officer;  (iii) ongoing employee training  programs;  and (iv) an
               independent  audit  function  to test the  anti-money  laundering
               program.

          o    Establishment  of a program  specifying  procedures for obtaining
               identifying  information  from  customers  seeking  to  open  new
               accounts,  including verifying the identity of customers within a
               reasonable period of time.

          o    Establishment  of appropriate,  specific,  and, where  necessary,
               enhanced  due  diligence  policies,   procedures,   and  controls
               designed to detect and report money laundering.

          o    Prohibitions  on  establishing,   maintaining,  administering  or
               managing  correspondent accounts for foreign shell banks (foreign
               banks that do not have a physical  presence in any country),  and
               compliance with certain record keeping  obligations  with respect
               to correspondent accounts of foreign banks.

         Bank   regulators   are  directed  to  consider  a  holding   company's
effectiveness  in combating money  laundering when ruling on applications  under
the Federal Reserve Act and the Bank Merger Act.

Regulation of Gateway Community Financial Corp.

         General.  Gateway  Community  Financial  Corp.  is a  savings  and loan
holding  company  within the meaning of Section 10 of the Home Owners' Loan Act.
It is  required to file  reports  with the Office of Thrift  Supervision  and is
subject to  regulation  and  examination  by the  Office of Thrift  Supervision.
Gateway Community  Financial Corp. must also obtain regulatory approval from the
Office of Thrift  Supervision before engaging in certain  transactions,  such as
mergers with or acquisitions of other financial  institutions.  In addition, the
Office of Thrift  Supervision has enforcement  authority over Gateway  Community
Financial Corp. and any non-savings institution  subsidiaries.  This permits the
Office  of  Thrift  Supervision  to  restrict  or  prohibit  activities  that it
determines to be a serious risk to Gloucester  County Federal Savings Bank. This
regulation is intended  primarily for the  protection of the  depositors and not
for the benefit of stockholders of Gateway Community Financial Corp.

         Activities Restrictions. As a savings and loan holding company and as a
subsidiary  holding  company  of a mutual  holding  company,  Gateway  Community
Financial  Corp.  is subject to statutory  and  regulatory  restrictions  on its
business activities.  The non-banking  activities of Gateway Community Financial
Corp. and its  non-savings  institution  subsidiaries  are restricted to certain
activities specified by Office of Thrift Supervision  regulation,  which include
performing services and holding properties used by

                                       66



a savings  institution  subsidiary,  activities  authorized for savings and loan
holding  companies as of March 5, 1987, and non-banking  activities  permissible
for bank holding  companies  pursuant to the Bank Holding Company Act of 1956 or
authorized for financial  holding companies  pursuant to the  Gramm-Leach-Bliley
Act. Before engaging in any non-banking  activity or acquiring a company engaged
in any such  activities,  Gateway  Community  Financial  Corp. must obtain prior
Office of Thrift Supervision approval of such planned activity or acquisition.

         Mergers and Acquisitions. Gateway Community Financial Corp. must obtain
approval from the Office of Thrift  Supervision  before  acquiring,  directly or
indirectly,  more than 5% of the voting stock of another savings  institution or
savings and loan holding  company or acquiring  such an  institution  or holding
company by merger,  consolidation  or purchase  of its assets.  Federal law also
prohibits a savings and loan holding  company from  acquiring  more than 5% of a
company engaged in activities  other than those  authorized for savings and loan
holding  companies  by  federal  law or  acquiring  or  retaining  control  of a
depository  institution  that is not  insured by the Federal  Deposit  Insurance
Corporation.  In evaluating an application for Gateway Community Financial Corp.
to acquire control of a savings  institution,  the Office of Thrift  Supervision
would  consider the financial and managerial  resources and future  prospects of
Gateway Community Financial Corp. and the target institution,  the effect of the
acquisition on the risk to the insurance funds, the convenience and the needs of
the community and competitive factors.

         Waivers of Dividends by Gateway  Community  Financial,  MHC.  Office of
Thrift  Supervision  regulations  require Gateway  Community  Financial,  MHC to
provide prior notice to the Office of Thrift  Supervision of any proposed waiver
of its receipt of dividends from Gateway Community Financial Corp. The Office of
Thrift Supervision reviews dividend waiver notices on a case-by-case basis, and,
in general,  does not object to any such waiver if: (i) the waiver  would not be
detrimental  to  the  safe  and  sound  operations  of  the  subsidiary  savings
association and (ii) the mutual holding company's board of directors  determines
that such waiver is  consistent  with such  directors'  fiduciary  duties to the
mutual holding company's members.  Subject to the non-objection of the Office of
Thrift  Supervision,  we anticipate that Gateway Community  Financial,  MHC will
waive the receipt of any dividends paid by Gateway Community Financial Corp.

         Conversion of Gateway Community Financial, MHC to Stock Form. Office of
Thrift  Supervision  regulations  permit  Gateway  Community  Financial,  MHC to
convert  from the  mutual  form of  organization  to the  capital  stock form of
organization, commonly referred to as a second step conversion. In a second step
conversion,  a new holding  company  would be formed as the successor to Gateway
Community  Financial  Corp.,  Gateway  Community   Financial,   MHC's  corporate
existence would end, and certain depositors of Gloucester County Federal Savings
Bank would receive the right to subscribe for shares of the new holding company.
In a second step  conversion,  each share of common  stock held by  stockholders
other than Gateway  Community  Financial,  MHC would be automatically  converted
into shares of common stock of the new holding company.

         Acquisition of Control. Under the federal Change in Bank Control Act, a
notice  must be  submitted  to the  Office of Thrift  Supervision  if any person
(including a company), or group acting in concert, seeks to acquire "control" of
a savings and loan holding  company or savings  association.  An  acquisition of
"control" can occur upon the acquisition of 10% or more of the voting stock of a
savings and loan holding company or savings  institution or as otherwise defined
by the Office of Thrift  Supervision.  Under the Change in Bank Control Act, the
Office of Thrift Supervision has 60 days from the filing of a complete notice to
act,  taking into  consideration  certain  factors,  including the financial and
managerial  resources  of  the  acquirer  and  the  anti-trust  effects  of  the
acquisition.  Any  company  that so  acquires  control  would then be subject to
regulation as a savings and loan holding company.

                                       67



Federal Securities Laws

         General.   Gateway  Community   Financial  Corp.  has  filed  with  the
Securities and Exchange Commission a registration statement under the Securities
Act of 1933 for the  registration  of the common stock to be issued  pursuant to
the offering. Upon completion of the offering, Gateway Community Financial Corp.
common stock will continue to be  registered  with the  Securities  and Exchange
Commission  under  the  Securities  Exchange  Act  of  1934.  Gateway  Community
Financial Corp. will be subject to the information, proxy solicitation,  insider
trading restrictions and other requirements under the Securities Exchange Act of
1934.

         Sarbanes-Oxley  Act of 2002. The Sarbanes-Oxley Act of 2002 implemented
various  legislative  reforms   addressing,   among  other  matters,   corporate
governance,  auditing and accounting,  executive compensation,  and enhanced and
timely  disclosure of corporate  information.  As directed by Section  302(a) of
Sarbanes-Oxley  Act and the  implementing  rules of the  Securities and Exchange
Commission,  Gateway  Community  Financial  Corp.'s Chief Executive  Officer and
Chief Financial  Officer each will be required to certify that its quarterly and
annual reports do not contain any untrue statement of a material fact. The rules
have several  requirements,  including  having these officers certify that: they
are  responsible  for  establishing,  maintaining  and regularly  evaluating the
effectiveness of our internal  controls;  they have made certain  disclosures to
our  auditors  and the  audit  committee  of the  Board of  Directors  about our
internal  controls;  and they have  included  information  in our  quarterly and
annual reports about their  evaluation  and whether there have been  significant
changes in our internal  controls or in other  factors that could  significantly
affect internal controls.

                                    TAXATION

Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as amended, in the same general manner as other corporations.

         All thrift institutions are now subject to the same provisions as banks
with respect to deductions for bad debts.  Thrift  institutions that are treated
as "small banks" (the average  adjusted bases for all assets of such institution
equals $500 million or less) under the Internal Revenue Code may account for bad
debts by using the experience method for determining additions to their bad debt
reserve.  Thrift  institutions  that are not treated as small banks must now use
the specific charge-off method.

         Gateway  Community  Financial Corp. may exclude from its income 100% of
dividends  received from  Gloucester  County Federal Savings Bank as a member of
the same affiliated group of corporations.  A 70% dividends  received  deduction
generally applies with respect to dividends  received from corporations that are
not members of such affiliated group.

         Gateway Community Financial, MHC, Gateway Community Financial Corp. and
Gloucester  County Federal Savings Bank file separate  federal tax returns.  The
Bank's income tax return was audited by the IRS in 2002.

                                       68



State Taxation

         Gateway Community Financial, MHC, Gateway Community Financial Corp. and
Gloucester  County  Federal  Savings Bank file New Jersey income tax returns and
are subject to a 9% state income tax that is calculated based on federal taxable
income, subject to certain adjustments.

         The state  income  tax  returns of Gateway  Community  Financial,  MHC,
Gateway  Community  Financial  Corp. and Gloucester  County Federal Savings Bank
have not been audited during the past five years.  For  additional  information,
see Note 11 to the consolidated financial statements beginning on page F-1.

                                                    MANAGEMENT

General

         Gateway  Community  Financial  Corp.'s  Board of Directors is currently
composed of seven members,  with each director serving for a term of three years
in accordance with the requirement in Gateway Community Financial Corp.'s bylaws
that  directors  be divided  into three  classes,  as nearly  equal in number as
possible,  with one class elected  annually.  Each director of Gateway Community
Financial Corp. also serves as a director of Gateway  Community  Financial,  MHC
and Gloucester County Federal Savings Bank. Gateway Community  Financial Corp.'s
and Gloucester County Federal Savings Bank's officers are appointed  annually by
the Board of Directors and serve at the Board's discretion.



                                                                                                       Current
                                                                                         Director       Term
                            Age    Position                                              Since(1)      Expires
                            ---    --------                                              --------      -------
Directors:
                                                                                             
John S. Gligor, Sr.          66    Chairman of the Board                                   1996         2007
Walter N. Friedrich          57    Vice Chairman of the Board                              1993         2008
Robert C. Ahrens             56    President, Chief Executive Officer and Director         1998         2009
Scott P. Newman              39    Director                                                2004         2009
Dennis L. King               60    Director                                                1988         2007
Frank D. Wilson              59    Director                                                2004         2007
Robert A. Jones              84    Director                                                1963         2009

Senior Management:
Timothy P. Hand              42    Executive Vice President and Chief Operating Officer
Bruce E. Haines              55    Senior Vice President and Chief Lending Officer
Francis J. Walsh             64    Vice President and Chief Financial Officer
Kristin T. McIlvaine         43    Vice President of Finance

- ----------------------
(1)  Indicates  the year the  individual  first became a director of  Gloucester
     County  Federal  Savings  Bank.  Upon the  formation  of Gateway  Community
     Financial  Corp. in 2001, each person serving at that time as a director of
     Gloucester  County  Federal  Savings  Bank  became a  director  of  Gateway
     Community Financial Corp.

Biographical Information

         John S.  Gligor,  Sr. is Vice  President  and Partner of Concord  Truss
Company in Woodbury Heights, New Jersey.

                                       69



         Walter N. Friedrich joined Friedrich Heating & Air Conditioning Inc. in
1972 and became president of the company in 1982.

         Robert C. Ahrens joined  Gloucester County Federal Savings Bank in June
1973.  In March 1997,  Mr.  Ahrens was  appointed  president of the Bank and, in
January 1998,  Mr. Ahrens also became a director of the Bank.  Prior to becoming
president, Mr. Ahrens held numerous positions with the Bank, including Assistant
Treasurer, Treasurer, Chief Lending Officer, Senior Vice President and Executive
Vice President.

         Scott P. Newman is Vice  President of American  Title  Abstract Corp in
Turnersville, New Jersey.

         Dennis L. King is  currently  an  adjunct  professor  at Camden  County
College.  He was  previously  employed by the Bank as vice  president  and chief
financial  officer  from 1996 to 1999 and as  senior  vice  president  and chief
financial  officer from 1999 to 2002. Prior to his employment with the Bank, Mr.
King was the owner and president of Far Horizons Travel in Blackwood, New Jersey
and an adjunct professor a Camden County College.

         Frank D.  Wilson  is owner and  president  of S.J.  Graphics  (t/a Kiwa
Printing & Graphics),  a small commercial  printer on the cutting edge of modern
digital technology, located in Westville, New Jersey.

         Robert A. Jones is retired  from  Campbell  Soup  Company  where he was
employed  from 1947  through  1986 in  various  positions,  including  fieldman,
purchasing agent and Director of Agricultural Purchasing.

         Timothy P. Hand joined  Gloucester County Federal Savings Bank in 1990.
Mr. Hand was appointed Assistant Vice  President/Compliance  Officer in 1998 and
Senior  Vice  President/Chief  Lending  Officer in 2002.  In 2004,  Mr. Hand was
appointed to his current  position of Executive Vice  President/Chief  Operating
Officer. Prior to joining the Bank, Mr. Hand worked for Dun and Bradstreet.

         Bruce E.  Haines  joined  Gloucester  County  Federal  Savings  Bank in
January 2003 as Manager of Commercial  Lending. In January 2004, he was promoted
to Vice President and Chief Lending Officer. In January 2006, he was promoted to
Senior Vice President and Chief Lending Officer.  Prior to joining the Bank, Mr.
Haines served as Executive Vice President of Equity Bank in Marlton, New Jersey.

         Francis J. Walsh  joined  Gloucester  County  Federal  Savings  Bank as
Comptroller in 1990. In 2004 he was promoted to Chief Financial  Officer.  Prior
to joining the Bank,  Mr. Walsh was employed as the chief  financial  officer of
the Burlington County Bridge Commission in Palmyra, New Jersey.

         Kristin T. McIlvaine joined Gloucester County Federal Savings Bank as a
member of the Board of Directors in 2004.  In April 2007,  she resigned her seat
as a  director  in  order to join the Bank as an  employee  at that  time.  This
transition  from a director to an employee is to allow for a  transition  period
while the Bank prepares for the anticipated third quarter 2007 retirement of its
current Chief Financial  Officer,  Francis Walsh.  Ms.  McIlvaine is a certified
public accountant. Prior to joining the Bank as an employee, Ms. McIlvaine was a
partner in the firm of Fitzpatrick & McIlvaine, CPA's, PC in Sewell, New Jersey.
She specialized in tax and financial planning for businesses and individuals.

                                       70



Compensation Discussion and Analysis

         The following  section is intended to provide an  understanding  of our
overall  compensation  program for our senior management.  Specific  information
about the compensation paid to the executives for 2006 follows this section.

         Our  compensation  program is  designed to reward  executive  officers'
contribution  to our  Company  and the  teamwork  they  instill  throughout  our
employee  divisions.  It is our core  philosophy  that the  compensation  of our
executive  officers  should  reflect  their  success  as a  management  team  in
attaining key operating  objectives.  Our desire is to attract and retain highly
qualified executives,  motivating them to achieve performance that is consistent
with our  corporate  goals  and  objectives  and  rewarding  them  for  superior
performance. Our goal is for executive compensation to be competitive with those
of our peers, with additional compensation opportunities to reward attainment of
higher levels of performance results.

         We do not  intend  after  the  offering  to  make  our  stock  price  a
significant factor in determining annual  compensation  because the price of our
stock is subject to a number of factors  outside the control of our  management.
Over time,  we believe  that good  operational  results will be reflected in our
stock price, but we do not wish to encourage or reward a short-term focus on our
stock price to the potential detriment of achieving  longer-term corporate goals
and objectives, including enhancing long-tern shareholder value.

         A committee of independent  directors oversees the establishment of the
components  and  amount  of  compensation  paid to our  senior  management.  The
committee looks at various factors in evaluating senior management compensation,
including:

          o    How much experience does the executive have?
          o    How has the  executive's  performance  been for both the  current
               year and prior years?
          o    What is the executive's potential for future development?
          o    What is the executive's immediate level of responsibility?

         We do not currently have stock-based  compensation available to us as a
component of our compensation  program.  After the offering, we will seek to use
stock-based  compensation  to align the interests of our senior  management with
the  stockholders'  interests,  motivating  our  executives  to build  long-term
stockholder  value. The annual  compensation of our executive officers currently
consists of the following primary elements:

         1.       Base Salary

         Salary compensation is based on our company's  performance  relative to
comparable peer company performance.  Base salaries are established by comparing
our executives'  qualifications,  experience and  responsibilities  with similar
positions at our peers. Internal equity is also a consideration.

         2.       Retirement Plans

         The Bank  sponsors a trusteed,  defined  benefit  pension plan covering
substantially all employees and officers. The plan calls for benefits to be paid
to eligible  employees at retirement  based primarily upon years of service with
the Bank and compensation rates near retirement.

                                       71



         The Bank also provides  retirement benefits to executive officers under
the  Executive  Incentive  Retirement  Plan.  The  annual  awards  made  to  the
executives  under this plan are based upon a deferred bonus award and the Bank's
net income as a percentage to budget.

         3.       401(k) Match

         We offer an employer match to encourage saving for retirement.

Compensation of Executive Officers

         The following  table  summarizes all  compensation  during 2006 for our
principal executive officer,  Robert C. Ahrens, our principal financial officer,
Francis J. Walsh, and certain other senior executive officers.




                                 Compensation for the Year Ended December 31, 2006
                                 -------------------------------------------------
                                                                       Change
                                                   Non-Equity            in             All
                                                 Incentive Plan       Pension          Other
                                  Salary         Compensation(1)      Value(2)    Compensation(3)     Total
                                  ------         ---------------      --------    ---------------     -----
                                                                                    
Robert C. Ahrens                 $200,000           $7,071            $75,000       $6,998           $289,069
President and CEO

Timothy P. Hand                  $125,000           $4,365            $20,000       $4,510           $153,875
EVP and COO

Bruce E. Haines                  $105,000           $3,680            $18,000       $3,788           $130,468
SVP and CLO

Francis J.  Walsh                $100,000           $3,570            $82,000       $3,610           $189,180
VP and CFO

- ------------------
(1)  Represents  the award  made to the  individual  for 2006  under the  Bank's
     Executive  Incentive  Retirement Plan as well as the interest earned during
     2006 on the individual's account balance under the plan.
(2)  Represents   the  increase  in  the  present  value  of  the   individual's
     accumulated benefit between December 31, 2005 and December 31, 2006.
(3)  Represents the Bank's  matching  contributions  to the 401(k) Plan and life
     insurance premiums paid on behalf of the individuals.

         Executive  Incentive  Retirement Plan. The Bank's  Executive  Incentive
Retirement  Plan  provides  for  either  a lump  sum  payment  or  equal  annual
installments  for a  period  of 15  years  commencing  on the  first  day of the
calendar  month  following  the  termination  of employment  due to  retirement,
resignation,  disability or death. All payments under the plan are in accordance
with Code Section 409A. The amount payable is based on the vested balance of the
executive's  accumulated awards plus interest at the prime rate published in The
Wall  Street  Journal,  credited  annually.  The annual  awards are based upon a
deferred  bonus award and the Bank's net income as a percentage  to budget.  The
percentage  vested  is 20% per  full  year of  employment  from the date of each
award.  The  participant  becomes  fully vested at age 65. Upon the death of the
participant,  the beneficiary shall receive the remaining balance paid in a lump
sum.  The  total  plan  expense  for  the  year  ended  December  31,  2006  was
approximately $36,000.

                                       72





                                                     Interest Earned             Account
                                    2006           on Account Balance          Balance at
                                   Awards              During 2006          December 31, 2006
                                   ------              -----------          -----------------
                                                                       
Robert C. Ahrens                   $4,000                $3,071                  $45,748
Timothy P. Hand                    $2,500                $1,865                  $27,849
Bruce E.  Haines                   $2,100                $1,580                  $23,585
Francis J. Walsh                   $2,000                $1,570                  $23,339


         401(k) Savings and Profit  Sharing Plan. The Gloucester  County Federal
Savings Bank 401(k) Savings and Profit Sharing Plan is a  tax-qualified  defined
contribution savings plan with a profit sharing component for the benefit of all
eligible employees.  In addition,  employees may also voluntarily elect to defer
between 1% and 50% of their  compensation  as 401(k) savings under the plan, not
to exceed  applicable  limits under  federal tax laws. In calendar year 2007, an
employee could defer up to the lower of $15,500 or 50% of his salary.  Employees
age 50 and over may make catch-up  contributions ($5,000 in 2007). The plan also
provides for matching  contributions up to a maximum of 50% of the first 6% of a
person's salary for each  participant.  Employee  contributions  are immediately
fully vested. Matching contributions are immediately vested.

         The  Bank's  employees  may use their  account  balances  in the 401(k)
Savings  and  Profit  Sharing  Plan to pay for  shares  of  stock  in the  stock
offering.  Employees do not have special rights, however, to subscribe for stock
in the offering.  Their  eligibility  to subscribe  depends on whether they were
account  holders  with $50 on deposit at December  31,  2005 or March 31,  2007.
Their orders will be allocated  under the normal  order of  subscription  rights
priority  in the same manner as all other  eligible  depositors.  Following  the
stock  offering,  Bank  employees  may  purchase  additional  shares of  Gateway
Community  Financial  Corp.  common stock  through the plan using funds in their
Gloucester  County  Federal  Savings Bank 401(k) Savings and Profit Sharing Plan
accounts.  The plan  trustee  will  purchase  such shares in regular open market
stock transactions at market prices.

         Pension Plan.  The Bank maintains a qualified  noncontributory  defined
benefit plan  ("Retirement  Plan") for employees.  All employees who have worked
for a period of six month of service and  attainment  of age 21 are  eligible to
accrue  benefits  under  the  Retirement  Plan.  Annual   contributions  to  the
Retirement Plan are made in order to satisfy the actuarially  determined minimum
funding  requirements in accordance with the Employee Retirement Income Security
Act of 1974, as amended ("ERISA").

         At the normal  retirement  age of 65, the plan is designed to provide a
single life annuity with no ancillary benefits.  For a married participant,  the
normal form of benefit is an  actuarially  reduced  joint and  survivor  annuity
where,  upon the participant's  death, the  participant's  spouse is entitled to
receive a benefit  equal to 50% of the  amount  paid  during  the  participant's
lifetime.  The joint and survivor annuity will be actuarially  equivalent to the
single life  annuity.  If a member dies in active  service,  after having become
fully or partially vested, his beneficiary would be entitled to a lump sum death
benefit  equal  to  the  commuted  value  of  84  monthly  retirement  allowance
installments,  which would have been payable had his  allowance  commenced as of
the first day of the month in which he died.  The regular form of all retirement
benefits (normal, early or disability) is guaranteed for the life of the retiree
but not less than 84 monthly  installments.  If a retiree dies before 84 monthly
installments have been paid, his beneficiary would be

                                       73



entitled to the commuted value of such unpaid  installments  paid in a lump sum.
Either the member or beneficiary may elect to have this benefit paid in the form
of installments.

         The annual retirement benefit provided is an amount equal to the sum of
2.75% times years of benefit service (not to exceed 25) times the average annual
salary for five  consecutive  years of highest salary.  Retirement  benefits are
also payable upon  retirement  due to early and late  retirement,  disability or
death.  An early  retirement  benefit  is  available  beginning  at age 55 for a
benefit of 2.75%  times  years of benefit  service  (not to exceed 25) times the
average annual salary for five consecutive  years of highest salary.  This early
retirement benefit is reduced if payments begin before age 65. A reduced benefit
is payable  upon early  retirement  at or after age 55.  Benefits are payable in
various annuity forms.

         The following table provides information with respect payments or other
benefits at, following, or in connection with retirement under the Pension Plan.


                            Number of      Present value of   Payments During
                          Years Credited      Accumulated         Last Fiscal
                              Service          Benefit(1)            Year
                              -------          -------               ----
Robert C. Ahrens                33              $539,000              $0

Timothy P. Hand                 16              $87,000               $0

Bruce E.  Haines                 3              $49,000               $0

Francis J. Walsh                16              $403,000              $0

- --------------
(1)  Assumptions  used:  half of the qualified  benefits valued at 7.75% and the
     other  half  valued at  5.00%,  discounted  to  current  age at  7.75%,  no
     pre-retirement decrements.

         Employment Agreements and Potential Payments Upon Termination or Change
in Control. The Bank has entered into employment agreements with Messrs. Ahrens,
Hand and Haines.  Mr.  Ahrens',  Mr Hand's and Mr. Haines' current base salaries
are  $225,000,  $145,000 and  $120,000,  respectively.  Mr.  Ahrens'  employment
agreements has a term of three years while Mr. Hand's and Mr. Haines' agreements
have terms of one year.  Each of the agreements  provides for an annual one-year
extension  of the  term of the  agreement  upon  determination  of the  Board of
Directors  that  the  executive's  performance  has  met  the  requirements  and
standards of the Board, so that the remaining term of the agreement continues to
be three years, in the case of Mr. Ahrens,  and one year, in the case of Messrs.
Hand and Haines. If the Bank terminates Messrs.  Ahrens,  Hand or Haines without
"just  cause"  as  defined  in  the  agreement,  they  will  be  entitled  to  a
continuation of their salary from the date of termination  through the remaining
term of their agreement, but in no event for a period of less than 12 months and
during the same period, the cost of obtaining all health, life, disability,  and
other benefits at levels substantially equal to those being provided on the date
of termination of employment.  Messrs.  Ahrens',  Hand's and Haines'  employment
agreements  provide that if their  employment is  terminated  without just cause
within  twenty-four  months of a change in control,  they will be paid an amount
equal to approximately three times their base salary for Mr. Ahrens and one year
in the case of Messrs. Hand and Haines. This amount may be paid in a lump sum at
the employee's discretion. If not paid in a lump sum, the amount is paid over 36
months for Mr. Ahrens and 12 months for Messrs. Hand and Haines or the remaining
term of the agreement, whichever is less.

                                       74



Compensation of Directors

         Board Fees.  Gloucester County Federal Savings Bank directors currently
are paid a fee of $1,200 per board  meeting.  The chairman and vice  chairman of
the  Board  of  Directors  currently  are  paid  a fee  of  $2,100  and  $1,600,
respectively,  per board meeting. Committee chairman and directors are paid $300
and $250, respectively, per committee meeting attended.

         No additional compensation is paid for serving on the Boards of Gateway
Community Financial Corp. or Gateway Community Financial, MHC. Mr. Ahrens, as an
employee director, is not compensated for serving as a director.

         The following table  summarizes  compensation  to our directors  during
2006. There was no compensation to the directors during 2006 other than the cash
fees paid for board meeting and committee meeting  attendance and accruals under
our Director Fee Continuation Plan.  Information about the payments to directors
under that plan upon retirement or death is set forth below.


                           Total Director Compensation
                      for the Year Ended December 31, 2006
                      ------------------------------------

                                Cash Fees for
                                  Board and
                                  Committee              All
                                   Meeting              Other
                                 Attendance         Compensation    Total
                                 ----------         ------------    -----
John S. Gligor, Sr.                $37,350
Walter N. Friedrich                $29,950
Robert A. Jones                    $23,750
Dennis L. King                     $25,050
Scott P. Newman                    $23,350
Frank D. Wilson                    $23,850
Kristin T. McIlvaine(1)            $25,900

- ----------------
(1)  Ms. McIlvaine served as a director during 2006. In April 2007, she resigned
     from the Board and became an employee of the Bank.

         Director Fee  Continuation  Plan.  Gloucester  County  Federal  Savings
Bank's  Director  Fee  Continuation  Plan  provides  retirement  benefits to the
directors of Gloucester  County Federal  Savings Bank. A benefit is provided for
50% of the  average of the three years  highest  years of the  director's  total
compensation.  The benefit is payable upon normal retirement age of 80 or age 65
and ten years of service as a director.  Such benefit is payable annually for 10
years.  If the director  dies prior to  receiving  the 10 annual  payments,  the
remaining  payments  may be made in a lump  sum or  annual  installments  to his
beneficiary. If the director dies prior to normal retirement age, the benefit is
payable in either a lump sum or 10 annual installments to his beneficiary.

         Vesting  in this  plan is 10% for each  full  year of  service.  If the
director  terminates  service prior to normal retirement date, the director will
receive the accrued balance of the account  multiplied by the vested percentage.
This severance compensation shall be paid in 10 equal annual payments.

                                       75



         Upon a change in control,  if the  director  suffers a  termination  of
service,  then the director shall receive the normal retirement benefits,  as if
the director had been serving the Bank until the normal retirement age.

Future Stock Benefit Plans

         Employee  Stock  Ownership  Plan.  The Bank  intends to  establish  the
Gloucester  County Federal  Savings Bank Employee  Stock  Ownership Plan for the
exclusive  benefit of  participating  employees  of  Gloucester  County  Federal
Savings  Bank,  to be  implemented  prior  to the  completion  of the  offering.
Participating employees are salaried,  full-time employees who have completed at
least one year of service and have attained the age of 21. An application  for a
letter of determination as to the tax-qualified  status of the Gloucester County
Federal Savings Bank Employee Stock Ownership Plan will be submitted to the IRS.
Although  no  assurances  can be given,  we expect  that a  favorable  letter of
determination will be received from the IRS.

         The  Gloucester  County Federal  Savings Bank Employee Stock  Ownership
Plan is to be funded by contributions  made by Gloucester County Federal Savings
Bank in cash or  common  stock.  Benefits  may be paid  either  in shares of the
common stock or in cash.  The Gloucester  County  Federal  Savings Bank Employee
Stock  Ownership  Plan will  borrow  funds with which to acquire up to 8% of the
shares sold in the offering.

         The  Gloucester  County Federal  Savings Bank Employee Stock  Ownership
Plan may  elect,  in whole or in part,  to fill its order  through  open  market
purchases  subsequent  to the closing of the  offering,  subject to any required
regulatory approval. It intends to borrow funds from Gateway Community Financial
Corp.  The loan is expected to be for a term of ten years at an annual  interest
rate equal to the prime rate published in The Wall Street Journal.  Presently it
is anticipated  that the Gloucester  County Federal  Savings Bank Employee Stock
Ownership  Plan will purchase up to 8% of the shares sold in the  offering.  The
loan will be secured by the shares  purchased  and  earnings of  employee  stock
ownership  plan assets.  Shares  purchased  with loan proceeds will be held in a
suspense account for allocation among  participants as the loan is repaid. It is
anticipated that all contributions will be tax-deductible.

         Contributions  to the Gloucester  County Federal  Savings Bank Employee
Stock  Ownership  Plan and shares  released  from the  suspense  account will be
allocated among  participants  on the basis of total taxable cash  compensation.
All participants  must have completed a year of service during the plan year, or
have terminated employment following death,  disability or retirement,  in order
to receive an  allocation.  Participant  benefits  become  fully vested in their
allocations  following  three years of service.  Employment  service  before the
adoption of the Gloucester  County Federal Savings Bank Employee Stock Ownership
Plan  shall be  credited  for the  purposes  of  vesting.  Contributions  to the
Gloucester  County  Federal  Savings  Bank  Employee  Stock  Ownership  Plan  by
Gloucester  County  Federal  Savings  Bank  are  discretionary  and as a  result
benefits payable under the Gloucester County Federal Savings Bank Employee Stock
Ownership Plan cannot be estimated.

         The Board of Directors has appointed  the  non-employee  directors to a
committee  that will  administer  the  Gloucester  County  Federal  Savings Bank
Employee Stock Ownership Plan and serve as its trustees.  The trustees must vote
all allocated shares as directed by plan  participants.  Unallocated  shares and
allocated  shares for which no timely  direction  is  received  will be voted as
directed by the Board of Directors or the Gloucester County Federal Savings Bank
Employee Stock Ownership Plan's  committee,  subject to the trustees'  fiduciary
duties.

                                       76



         Stock  Option  Plan.  We  intend to adopt a stock  option  plan for the
benefit  of  directors  and  officers  after the  passage of at least six months
following  the  completion  of the  offering.  Up to 4.9% of the total number of
shares of common stock outstanding after the offering,  including shares held by
Gateway Community Financial,  MHC, will be reserved for issuance under the stock
option plan. No  determinations  have been made as to any specific  grants to be
made under the stock option plan or the terms thereof.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers and directors  with a
proprietary  interest in Gateway  Community  Financial  Corp. as an incentive to
contribute  to our success and reward  directors  and officers  for  outstanding
performance.  Although  the  terms of the  stock  option  plan have not yet been
determined, it is expected that the stock option plan will provide for the grant
of: (1) options to purchase  the common  stock  intended to qualify as incentive
stock options under the Internal Revenue Code (incentive stock options); and (2)
options that do not so qualify (non-incentive stock options). The exercise price
of any options  will be not less than the fair market  value of the common stock
on the date of grant.  Any stock  option  plan  would be in effect  for up to 10
years following the earlier of adoption by the Board of Directors or approval by
the stockholders. Options would expire no later than 10 years following the date
granted and would expire earlier if the option committee so determines or in the
event of termination of employment.  Options would be granted based upon several
factors,   including   seniority,   job  duties  and  responsibilities  and  job
performance.

         Restricted  Stock Plan. We also intend to establish a restricted  stock
plan to provide  our  officers  and  directors  with a  proprietary  interest in
Gateway  Community  Financial  Corp.  after the  passage  of at least six months
following the completion of the offering.  The restricted stock plan is expected
to provide for the award of common stock,  subject to vesting  restrictions,  to
eligible officers and directors.

         We expect to contribute  funds to the restricted stock plan to acquire,
in the  aggregate,  up to 1.96% of the total  number  of shares of common  stock
outstanding  after the  offering,  including  shares  held by Gateway  Community
Financial,  MHC.  Shares used to fund the restricted  stock plan may be acquired
through open market  purchases or provided from authorized but unissued  shares.
No  determinations  have been made as to the  specific  terms of the  restricted
stock plan.

         Dilution.  While our  intention  is to fund the stock  option  plan and
restricted  stock  plan  through  open  market   purchases,   stockholders  will
experience  a  reduction  or  dilution  in  ownership  interest if the plans are
instead funded with newly-issued shares.

         The  issuance  of  authorized  but  unissued  shares  of  stock  to the
restricted  stock plan instead of open market  purchases would dilute the voting
interests of existing stockholders by approximately 1.9%.

         The issuance of  authorized  but unissued  shares of stock to the stock
option plan instead of open market  purchases would dilute the voting  interests
of existing stockholders by approximately 4.7%.

         Stockholder  Approval of Stock Options and Restricted  Stock. The stock
option plan and restricted stock plan will comply with all applicable  Office of
Thrift Supervision regulation in effect of the time the plans are adopted. Those
regulations  are subject to change.  We will submit the stock  options  plan and
restricted stock plans to stockholders for their approval, at which time we will
provide  stockholders with detailed information about the plans and the required
approval. Under current Office of Thrift Supervision Regulations, the plans must
be  approved  by a  majority  of the  total  votes  eligible  to be  cast by our
stockholders,  other than Gateway Community Financial, MHC. The Office of Thrift
Supervision has proposed  changes to its regulations  regarding equity incentive
plans that would  eliminate  the  requirement  to obtain  the  separate  vote of
minority stockholders for the plans if they are implemented more than one

                                       77



year  after  completion  of a  minority  stock  offering.  In the event that the
proposed  Office of Thrift  Supervision  regulations  are adopted in final form,
Gateway Community  Financial,  MHC, as the holder of a majority of the shares of
Gateway  Community  Financial  Corp.  would  control  the outcome of any vote to
approve  an equity  incentive  plan  that  occurs  more than one year  after the
completion of the offering.

Transactions with Management and Others

         No directors, executive officers or their immediate family members were
engaged,   directly  or  indirectly,  in  transactions  with  Gateway  Community
Financial Corp. or Gloucester County Federal Savings Bank during the three years
ended December 31, 2006 that exceeded $120,000 (excluding loans with the Bank).

         Gloucester  County  Federal  Savings Bank makes loans to its  officers,
directors  and employees in the ordinary  course of business.  Such loans do not
include more than the normal risk of collectibility or present other unfavorable
features.

Director Independence

         Other than Mr. Robert Ahrens,  who is our President and Chief Executive
Director,  each  member  of  our  Board  of  Directors  is an  outside  director
independent  of management,  Gateway  Community  Financial  Corp. and Gloucester
County  Federal  Savings  Bank.  Each  is free of any  relationship  that  would
interfere with the exercise of independent judgment in carrying out their duties
as directors. The Board of Directors carefully monitors any situation that could
cause a member to cease to be independent  under the  requirements of the Nasdaq
Global Market.

Proposed Stock Purchases by Management

         Preliminary  indications from our directors and executive  officers and
their  associates are that they will subscribe for an aggregate of approximately
205,000 shares in the stock offering. If 2,700,000 shares are sold (the midpoint
of the offering range), their anticipated  purchases would represent 7.6% of the
shares sold in the offering and 3.4% of the 6,000,000  total shares  outstanding
after the offering, including shares issued to Gateway Community Financial, MHC.

                                       78



         The  following  table  sets  forth  the  intended  purchases  of  those
directors and executive officers who have indicated that they intend to purchase
shares in the offering.  The intended  purchases of each director's or officer's
associates are included in that director's or officer's total.


                                                            Number of
                              Name                           Shares
                              ----                           ------
            John S. Gligor, Sr.......................        25,000
            Walter N. Friedrich......................        20,000
            Robert C. Ahrens.........................        25,000
            Scott P. Newman..........................        25,000
            Dennis L. King...........................        25,000
            Frank D. Wilson..........................        25,000
            Timothy P. Hand..........................        20,000
            Bruce E. Haines..........................        20,000
            Kristin T. McIlvaine.....................        20,000
                                                            -------
                 Total...............................       205,000
                                                            =======

         The above table does not include  purchases  by the  Gloucester  County
Federal  Savings  Bank  Employee  Stock  Ownership  Plan and does not take  into
account any stock benefit plans to be adopted  following the stock offering.  If
the stock  benefit  plans are adopted as discussed in this  prospectus  and were
funded  with newly  issued  shares  instead of shares  acquired  in open  market
purchases,  the aggregate  ownership of directors and executive  officers  would
increase.

         Purchases of common stock in the  offering by directors  and  executive
officers and their  associates  will be counted  toward the minimum of 2,295,000
shares  required to be sold to public  stockholders  to complete  the  offering.
Management  may,  but is not  required  to,  purchase  additional  shares in the
offering to satisfy this minimum,  subject to the  limitation on the  individual
maximum share purchase limitations and the requirement that directors, executive
officers and their associates may not purchase, in the aggregate,  more than 30%
of the shares sold in the offering.

                                  THE OFFERING

         The Board of Directors  adopted the plan authorizing the stock offering
on  January  29,  2007,  subject  to  the  approval  of  the  Office  of  Thrift
Supervision.  We received authorization from the Office of Thrift Supervision to
conduct the stock offering on ____________,  2007. Office of Thrift  Supervision
authorization  does  not  constitute  a  recommendation  or  endorsement  of  an
investment in our stock by the Office of Thrift Supervision.

General

         Gateway  Community  Financial  Corp.  will  sell  its  common  stock to
eligible  depositors of Gloucester County Federal Savings Bank in a subscription
offering  and, if shares are  available,  to the  general  public in a community
offering  and/or a syndicated  community  offering.  The stock  offering will be
accomplished

                                       79



in accordance  with the procedures set forth in the plan,  the  requirements  of
applicable  laws and  regulations,  and the  policies  of the  Office  of Thrift
Supervision.

         We are offering for sale  between  2,295,000  shares at the minimum and
3,105,000 shares at the maximum of the offering range  (3,570,750  shares at the
adjusted  maximum.  The minimum  purchase is 25 shares of common stock  (minimum
investment  of $250).  Our common  stock is being  offered  at a fixed  price of
$10.00 per share in the offering.  Interest will be paid on  subscription  funds
from the date the payment is received until the offering is either  completed or
terminated.

         We may cancel the offering at any time prior to  completion.  If we do,
orders for common stock  already  submitted  will be canceled  and  subscribers'
funds will be returned with interest.

         In accordance with Rule 15c2-4 of the Securities  Exchange Act of 1934,
pending  completion or termination of the offering,  subscription funds received
by us will be invested only in investments permissible under Rule 15c2-4.

Purposes of the Stock Offering

         The  proceeds  from  the sale of  common  stock  of  Gateway  Community
Financial  Corp.  will provide  Gloucester  County Federal Savings Bank with new
equity capital, which will support future growth and expanded operations.  While
Gloucester County Federal Savings Bank currently exceeds all regulatory  capital
requirements to be considered well capitalized,  the sale of stock, coupled with
the  accumulation  of earnings,  less dividends or other  reductions in capital,
from year to year,  provides a means for the orderly  preservation and expansion
of Gloucester County Federal Savings Bank's capital base.

         The offering  will afford our  directors,  officers and  employees  the
opportunity  to  become  stockholders,  which  we  believe  to be  an  effective
performance  incentive  and an  effective  means  of  attracting  and  retaining
qualified  personnel.  The offering  also will provide our  customers  and local
community members with an opportunity to acquire our stock.

Conduct of the Offering

         Subject to the limitations of the plan of stock issuance adopted by our
Board of Directors, shares of common stock are being offered in descending order
of priority in the subscription offering to:

o    Eligible  Account Holders  (depositors at the close of business on December
     31, 2005 with deposits of at least $50.00);

o    the Gloucester  County Federal  Savings Bank Employee Stock Ownership Plan;
     and

o    Supplemental  Eligible Account Holders (depositors at the close of business
     on March 31, 2007 with deposits of at least $50.00).

         To the extent that shares  remain  available  and  depending  on market
conditions  at or near  the  completion  of the  subscription  offering,  we may
conduct a community offering and possibly a syndicated  community offering.  The
community offering, if any, may commence at any time during or subsequent to the
completion of the subscription  offering. A syndicated community offering, if we
conduct one, would commence just prior to, or as soon as practicable  after, the
termination  of  the  subscription   offering.  In  any  community  offering  or
syndicated community offering, we will fill orders for our common stock in an

                                       80



equitable  manner as  determined by the Board of Directors in order to achieve a
wide distribution of the stock.

         Any shares sold above the maximum of the offering  range may be sold to
the Gloucester  County Federal Savings Bank Employee Stock Ownership Plan before
satisfying  remaining  unfilled  orders of Eligible  Account Holders to fill the
plan's subscription,  or the plan may purchase some or all of the shares covered
by its  subscription  after the  offering  in the open  market,  subject  to any
required regulatory approval.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for the  purchase  of common  stock  have been  granted  under the plan of stock
issuance to the following persons in the following order of priority:

         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the opportunity to purchase,  subject to the overall  limitations
described  under The Stock  Offering - Limitations on Purchases of Common Stock,
up to the  greater  of (i) the  maximum  purchase  limitation  in the  community
offering  (i.e.,  15,000  shares),  (ii)  one-tenth of 1% of the total shares of
common stock offered in the  subscription and community  offering,  and (iii) 15
times  the  product  (rounded  down  to  the  next  whole  number)  obtained  by
multiplying  the  total  number  of  shares  of  common  stock  offered  in  the
subscription and community offering by a fraction, of which the numerator is the
total amount of the qualifying  deposits of the Eligible  Account Holder and the
denominator  is the total  amount of all  qualifying  deposits  of all  Eligible
Account  Holders.  If there are  insufficient  shares  available  to satisfy all
subscriptions of Eligible Account Holders,  shares will be allocated to Eligible
Account  Holders so as to permit each  subscribing  Eligible  Account  Holder to
purchase a number of shares sufficient to make his total allocation equal to the
lesser of 100 shares or the number of shares  ordered.  Thereafter,  unallocated
shares will be allocated to remaining subscribing Eligible Account Holders whose
subscriptions  remain  unfilled in the same  proportion  that each  subscriber's
qualifying  deposit  bears to the total  amount of  qualifying  deposits  of all
subscribing  Eligible Account Holders,  in each case measured as of December 31,
2005,  whose  subscriptions  remain  unfilled.  Subscription  rights received by
officers and directors of Gateway Community Financial Corp. or Gloucester County
Federal  Savings Bank, and such persons'  associates,  based on their  increased
deposits in Gloucester  County  Federal  Savings Bank in the one year  preceding
December 31, 2005 will be subordinated to the  subscription  rights of all other
Eligible Account Holders.  To ensure proper  allocation of stock,  each Eligible
Account  Holder  must list on his  order  form all  accounts  in which he had an
ownership  interest  as of the  Eligibility  Record  Date.  Failure  to  list an
account, or providing incorrect information,  could result in the loss of all or
a part of the subscriber's allocation.

         Priority 2: The Employee Stock  Ownership Plan. If there are sufficient
shares  remaining  after  satisfaction  of  subscriptions  by  Eligible  Account
Holders,  the Gloucester  County Federal  Savings Bank Employee Stock  Ownership
Plan may be given the  opportunity  to purchase in the  aggregate up to but less
than 5% of the total  number of shares of common stock issued in the offering to
public stockholders and to Gateway Community Financial, MHC. It is expected that
the Gloucester  County Federal  Savings Bank Employee Stock  Ownership Plan will
purchase up to 8% of the shares sold in the offering. To the extent that it does
not purchase  shares in the offering,  it intends to purchase shares in the open
market  purchases  subsequent  to the  closing of the  offering,  subject to any
required regulatory approval.

         Priority  3:  Supplemental  Eligible  Account  Holders.  If  there  are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account Holders and the employee stock ownership plan, each

                                       81



Supplemental Eligible Account Holder shall be given the opportunity to purchase,
subject  to the  overall  limitations  described  under  The  Stock  Offering  -
Limitations  on Purchases of Common Stock,  up to the greater of (i) the maximum
purchase limitation in the community offering (i.e.,  15,000 shares),  (ii) one-
tenth of 1% of the total shares of common stock offered in the  subscription and
community  offering,  and (iii) 15 times the product  (rounded  down to the next
whole number) obtained by multiplying the total number of shares of common stock
offered in the subscription and community  offering by a fraction,  of which the
numerator is the amount of the qualifying deposits of the Supplemental  Eligible
Account  Holder  and the  denominator  is the  total  amount  of all  qualifying
deposits of all Supplemental  Eligible Account Holders. If Supplemental Eligible
Account Holders subscribe for a number of shares which, when added to the shares
subscribed  for by Eligible  Account  Holders and the employee  stock  ownership
plan, is in excess of the total number of shares  offered in the  offering,  the
shares of common stock will be allocated among subscribing Supplemental Eligible
Account  Holders first so as to permit each  subscribing  Supplemental  Eligible
Account  Holder to  purchase  a number of  shares  sufficient  to make his total
allocation  equal to the lesser of 100  shares or the number of shares  ordered.
Thereafter,   unallocated   shares  will  be  allocated   to  each   subscribing
Supplemental  Eligible Account Holder whose subscription remains unfilled in the
same  proportion  that each  subscriber's  qualifying  deposit bear to the total
amount of qualifying deposits of all subscribing  Supplemental  Eligible Account
Holders, in each case measured as of March 31, 2007, whose subscriptions  remain
unfilled.  To ensure proper  allocation  of stock,  each  Supplemental  Eligible
Account  Holder  must list on his  order  form all  accounts  in which he had an
ownership  interest as of the Supplemental  Eligibility  Record Date. Failure to
list an account, or providing incorrect information, could result in the loss of
all or a part of the subscriber's allocation.

         Restrictions on Transfer of Subscription Rights and Shares.  Applicable
regulations   and  the  plan  of  stock  issuance   prohibits  any  person  with
subscription  rights,   including  Eligible  Account  Holders  and  Supplemental
Eligible  Account Holders,  from  transferring or entering into any agreement or
understanding to transfer the legal or beneficial  ownership of the subscription
rights or the shares of common stock to be issued when  subscription  rights are
exercised.  Subscription rights may be exercised only by the person to whom they
are granted. Each person subscribing for shares will be required to certify that
such person is  purchasing  shares solely for his own account and that he has no
agreement or  understanding  regarding  the sale or transfer of the shares.  The
regulations  also prohibit any person from offering or making an announcement of
an offer or intent to make an offer to purchase subscription rights or shares of
common stock before the completion of the offering.

         We will pursue any and all legal and equitable remedies in the event we
become  aware of the transfer of  subscription  rights and will not honor orders
which we determine involve the transfer of subscription rights.

Deadlines for Purchasing Stock

         The subscription  offering will terminate at __:__ _.m.,  Eastern time,
on ____________,  2007. We may extend this expiration date without notice to you
for up to 45 days,  until  ____________,  2007.  Once  submitted,  your order is
irrevocable  unless the offering is extended beyond  ____________,  2007. We may
request  permission from the Office of Thrift Supervision to extend the offering
beyond ____________, 2007, and the Office of Thrift Supervision may grant one or
more extensions of the offering of up to 90 days per extension,  but in no event
may the  offering be extended  beyond  ____________,  2009.  If the  offering is
extended  beyond  ____________,   2007,  we  will  notify  each  subscriber  and
subscribers   will  have  the  right  to  confirm,   modify  or  rescind   their
subscriptions.  If  an  affirmative  response  is  not  received  prior  to  the
expiration of the  resolicitation  period, a subscriber's  subscription  will be
canceled and funds will be returned with interest.

                                       82



         A community  offering  and a  syndicated  community  offering,  if such
offerings are  conducted,  may terminate at any time without notice but no later
than ____________, 2007.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed for in the offering are sold in the subscription offering then shares
remaining  unsubscribed  may be made  available  for  purchase in the  community
offering to certain members of the general public.  The maximum amount of common
stock that any one person  may  purchase  in the  community  offering  is 15,000
shares, or $150,000.

         Preference in the community shall be given first to natural persons and
trusts of natural persons residing in Gloucester and Camden Counties, New Jersey
and second to other natural  persons and trusts of natural  persons  residing in
New Jersey.  If shares are available  for these  "preferred  purchasers"  in the
community offering but there are insufficient  shares to satisfy all orders, the
available  shares will be allocated  first to each  preferred  purchasers  whose
order we accept in an amount  equal to the lesser of 100 shares or the number of
shares ordered by each such  subscriber,  if possible.  After that,  unallocated
shares will be allocated among the remaining  preferred  purchasers whose orders
remain  unsatisfied in the same  proportion that the unfilled order of each such
subscriber bears to the total unfilled orders of all such subscribers. If, after
filling the orders of the first group of preferred  purchasers  (natural persons
and trusts of natural persons  residing in Gloucester and Camden  Counties,  New
Jersey) and then the orders of the second group of preferred purchasers (natural
persons  and trusts of  natural  persons  residing  in New  Jersey),  shares are
available  for  other  subscribers  in the  community  offering  but  there  are
insufficient shares to satisfy all orders,  shares will be allocated in the same
manner as for preferred purchasers.

         We will consider persons  residing in one of the specified  counties if
they occupy a dwelling in the county and establish an ongoing physical  presence
in the county that is not merely  transitory in nature. We may utilize depositor
or loan records or other evidence  provided to us to make a determination  as to
whether a person is a resident in one of the specified  counties.  In all cases,
the determination of residence status will be made by us in our sole discretion.

         The  community  offering,  if any,  may  commence at any time during or
subsequent  to  the  completion  of the  subscription  offering.  The  community
offering,  if any, must be completed  within 45 days after the completion of the
subscription  offering  unless  otherwise  extended  by  the  Office  of  Thrift
Supervision.

         If we receive  regulatory  approval for an extension,  all  subscribers
will be notified of the extension and of the duration of any extension  that has
been granted, and will have the right to confirm, increase,  decrease or rescind
their orders. If we do not receive an affirmative  response from a subscriber to
any  resolicitation,  the  subscriber's  order will be  rescinded  and all funds
received will be promptly returned with interest.

         The  opportunity  to  subscribe  for  shares  of  common  stock  in the
community  offering is subject to our right to reject orders,  in whole or part,
either at the time of  receipt of an order or as soon as  practicable  following
the expiration date of the offering. If your order is rejected in part, you will
not have the right to cancel the remainder of your order.

Syndicated Community Offering

         The plan of stock issuance  provides that, if necessary,  all shares of
common stock not purchased in the subscription  offering and community  offering
may be offered for sale to the general public in a

                                       83



syndicated community offering to be managed by Sandler O'Neill & Partners, L.P.,
acting as our agent.  In such capacity,  Sandler O'Neill may form a syndicate of
other  broker-dealers.  Alternatively,  we may sell any  remaining  shares in an
underwritten  public  offering.  Neither  Sandler  O'Neill  nor  any  registered
broker-dealer  will have any  obligation  to take or purchase  any shares of the
common stock in the syndicated community offering;  however, Sandler O'Neill has
agreed to use its best efforts in the sale of shares in any syndicated community
offering.  The syndicated  community  offering would  terminate no later than 45
days after the expiration of the subscription  offering,  unless extended by us,
with  approval of the Office of Thrift  Supervision.  See -  Community  Offering
above for a  discussion  of rights of  subscribers  in the event an extension is
granted.

         The  opportunity  to  subscribe  for  shares  of  common  stock  in the
syndicated community offering is subject to our right to reject orders, in whole
or part,  either at the time of  receipt  of an order or as soon as  practicable
following  the  expiration  date of the  offering.  If your order is rejected in
part, you will not have the right to cancel the remainder of your order.

         The maximum  amount of common stock that any one person may purchase in
the syndicated  community  offering is 15,000 shares, or $150,000.  We may begin
the syndicated  community  offering or underwritten  public offering at any time
following the commencement of the subscription offering.

         If we are unable to find  purchasers  from the  general  public for all
unsubscribed  shares,  we will make other  purchase  arrangements,  if feasible.
Other purchase arrangements must be approved by the Office of Thrift Supervision
and may provide for purchases by directors, officers, their associates and other
persons in excess of the limitations  provided in the plan of stock issuance and
in excess of the proposed  director  purchases  discussed  earlier,  although no
purchases are currently intended. If other purchase arrangements cannot be made,
we may do any of the following: terminate the stock offering and promptly return
all  funds;  return  all  funds,  then set a new  offering  range and notify all
subscribers  to give them the  opportunity  to confirm,  cancel or change  their
orders;  or take such other  actions as may be permitted by the Office of Thrift
Supervision.

Limitations on Purchases of Common Stock

         The following additional  limitations have been imposed on purchases of
shares of common stock:

          1.   The  maximum  number of  shares  which  may be  purchased  in the
               offering  by any  individual  (or  individuals  through  a single
               account) shall not exceed 15,000 shares, or $150,000.  This limit
               applies  to  stock  purchases  in  total  in  the   subscription,
               community and syndicated community offerings.

          2.   The  maximum  number  of  shares  that  may be  purchased  by any
               individual together with any associate or group of persons acting
               in concert is 25,000 shares, or $250,000. Any persons or entities
               having the same  address  on an  account or stock  order form are
               considered  to be acting in concert.  This limit applies to stock
               purchases in total in the subscription,  community and syndicated
               community offerings.  This limit does not apply to the Gloucester
               County Federal  Savings Bank Employee Stock  Ownership Plan which
               may  subscribe  for up to but less than 5% of the total number of
               shares  of  common   stock  issued  in  the  offering  to  public
               stockholders and to Gateway Community Financial, MHC.

                                       84



          3.   The  maximum  number of  shares  which  may be  purchased  in all
               categories  in the  offering by our officers  and  directors  and
               their  associates  in the  aggregate  shall not exceed 30% of the
               total number of shares sold in the offering.

          4.   The minimum order is 25 shares, or $250.

          5.   If the number of shares otherwise allocable to any person or that
               person's  associates  would be in excess of the maximum number of
               shares  permitted  as set  forth  above,  the  number  of  shares
               allocated   to  that  person  shall  be  reduced  to  the  lowest
               limitation  applicable  to that  person,  and then the  number of
               shares  allocated to each group  consisting  of a person and that
               person's  associates  shall  be  reduced  so that  the  aggregate
               allocation  to that person and his  associates  complies with the
               above  maximums,  and the  maximum  number  of  shares  shall  be
               reallocated among that person and his associates in proportion to
               the shares  subscribed by each (after first applying the maximums
               applicable to each person, separately).

          6.   Depending upon market or financial conditions,  with the approval
               of the  Office  of  Thrift  Supervision  and  without  notice  to
               subscribers,  we  may  decrease  or  increase  the  purchase  and
               ownership  limitations.  If a purchase  limitation  is increased,
               subscribers in the subscription  offering who ordered the maximum
               amount  will  be  given  the   opportunity   to  increase   their
               subscriptions  up to the then  applicable  limit. We also may, in
               our sole discretion, contact other large subscribers to give them
               the same  opportunity.  The effect of this type of resolicitation
               will be an increase in the number of shares owned by  subscribers
               who increase their subscriptions.

          7.   If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range of up to 15% (the adjusted  maximum) the additional  shares
               will generally be issued in the following order of priority:  (a)
               to fill the employee stock ownership plan's subscription;  (b) if
               there  is an  oversubscription  at the  Eligible  Account  Holder
               level,  to  fill  unfilled   subscriptions  of  Eligible  Account
               Holders;  (c) if there is an oversubscription at the Supplemental
               Eligible Account Holder level, to fill unfilled  subscriptions of
               Supplemental Eligible Account Holders; (d)to fill orders received
               in a community  offering;  with  preference  given to persons who
               live in the local  community;  and (e) to fill orders received in
               the syndicated community offering.  The Gloucester County Federal
               Savings Bank Employee Stock Ownership Plan may, however, elect to
               fill part or all of its  stock  order in the open  market,  after
               completion of the stock offering.

          8.   No person will be allowed to purchase any stock if that  purchase
               would be illegal  under any federal or state law or regulation or
               would violate regulations or policies of the National Association
               of Securities  Dealers. We and/or our representatives may ask for
               an  acceptable  legal  opinion from any  purchaser  regarding the
               legality  of the  purchase  and may refuse to honor any  purchase
               order if that opinion is not timely furnished.

          9.   We have the right to reject any order submitted by a person whose
               representations  we  believe  are  untrue  or who we  believe  is
               violating,   circumventing  or  intends  to  violate,   evade  or
               circumvent  the  terms  and  conditions  of  the  plan  of  stock
               issuance, either alone or acting in concert with others.

                                       85



          10.  The above  restrictions also apply to purchases by persons acting
               in concert under  applicable  regulations of the Office of Thrift
               Supervision.   Under   regulations   of  the   Office  of  Thrift
               Supervision, our directors are not considered to be affiliates or
               a group acting in concert with other directors solely as a result
               of membership on our Board of Directors.

          11.  In addition,  in any community  offering or syndicated  community
               offering,  we must first fill orders for our common stock up to a
               maximum of 2% of the total  shares  issued in the  offering  in a
               manner that will achieve a wide  distribution  of the stock,  and
               thereafter  any  remaining  shares will be  allocated on an equal
               number of shares  per order  basis,  until all  orders  have been
               filled or the shares have been exhausted.

         The  term  "associate"  of a  person  is  defined  in the plan of stock
issuance  pursuant to the  regulations  of the Office of Thrift  Supervision  to
mean:

          (1)  any  corporation or organization of which that person is a senior
               officer or partner or is, directly or indirectly,  the beneficial
               owner of 10% or more of any class of equity securities;

          (2)  any trust or other estate in which that person has a  substantial
               beneficial  interest or as to which that person serves as trustee
               or in a similar fiduciary capacity; or

          (3)  an individual  who is related by blood or marriage to that person
               if they live in the same home as that person.

         For  example,  a  corporation  for which a person  serves as an officer
would  be an  associate  of  that  person  and  all  shares  purchased  by  that
corporation  would be  included  with the  number of shares  which  that  person
individually could purchase under the above limitations.

         In  addition,  pursuant  to the  regulations  of the  Office  of Thrift
Supervision,  directors or senior officers of Gloucester  County Federal Savings
Bank and Gateway Community  Financial Corp. who are related by blood or marriage
will be considered associates of each other.

         The term "acting in concert" means:

          (1)  knowing  participation  in a  joint  activity  or  interdependent
               conscious  parallel  action  towards a common goal whether or not
               pursuant to an express agreement; or

          (2)  a  combination  or  pooling of voting or other  interests  in the
               securities  of an issuer  for a common  purpose  pursuant  to any
               contract,   understanding,   relationship,   agreement  or  other
               arrangement, whether written or otherwise.

         A person or  company  which  acts in  concert  with  another  person or
company  ("other  party")  shall also be deemed to be acting in concert with any
person or company who is also acting in concert with that other  party.  We will
presume that  certain  persons are acting in concert  based upon various  facts,
including  the fact that persons have joint  account  relationships  or the fact
that such  persons  have  filed  joint  Schedules  13D with the  Securities  and
Exchange  Commission  with respect to other  companies.  We reserve the right to
make an independent  investigation of any facts or circumstances  brought to our
attention  that indicate that one or more persons acting  independently  or as a
group  acting  in  concert  may be  attempting  to  violate  or  circumvent  the
regulatory prohibition on the transferability of subscription rights.

                                       86



         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective   purchasers  are   "associates"   or  "acting  in  concert."  These
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be  relevant,  including  joint  account  relationships  or shared
addresses on the records of Gloucester County Federal Savings Bank.

         Each person  purchasing shares of the common stock in the offering will
be  considered  to have  confirmed  that his purchase does not conflict with the
maximum  purchase  limitation.  If the  purchase  limitation  is violated by any
person or any associate or group of persons  affiliated  or otherwise  acting in
concert with that person, we will have the right to purchase from that person at
the $10.00 purchase price per share all shares acquired by that person in excess
of that  purchase  limitation  or, if the excess  shares  have been sold by that
person, to receive the difference  between the purchase price per share paid for
the excess  shares and the price at which the  excess  shares  were sold by that
person. Our right to purchase the excess shares will be assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except  for  shares  purchased  by our  directors  and  executive
officers.  For  certain  restrictions  on  the  common  stock  purchased  by our
directors  and  executive   officers,   see  The  Offering  -  Restrictions   on
Transferability by Directors and Executive Officers.

Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  by mail or in person a  properly  executed  and
completed  order form,  together with full payment of the purchase price for all
shares for which  subscription is made or include  appropriate  authorization in
the space  provided  on the order form for  withdrawal  of full  payment  from a
deposit account at Gloucester  County Federal Savings Bank;  provided,  however,
that if the Gloucester County Federal Savings Bank Employee Stock Ownership Plan
subscribes for shares during the subscription  offering, it will not be required
to pay for the  shares  at the time it  subscribes  but  rather  may pay for the
shares upon completion of the offering.  All subscription  rights will expire on
the  expiration  date,  whether or not we have been able to locate  each  person
entitled to subscription rights. To place an order in the community offering, an
investor  must  complete  an order  form and  return it prior to the  applicable
expiration date. Once submitted,  subscription  orders cannot be revoked without
our consent.

         We may,  in our sole  discretion,  permit  institutional  investors  to
submit  irrevocable  orders  together with the legally  binding  commitment  for
payment and to  thereafter  pay for such  shares of common  stock for which they
subscribe in the community offering at any time before the 48 hours prior to the
completion  of the  offering.  This  payment may be made by wire  transfer.  Our
interpretation  of the terms and conditions of the plan of stock issuance and of
the acceptability of the order forms will be final.

         To  ensure  that your  stock  purchase  eligibility  and  priority  are
properly  identified,  you must list all accounts on the order form,  giving all
names in each account and the account number as of the  appropriate  eligibility
date.  We will strive to identify  your  ownership in all  accounts,  but cannot
guarantee we will identify all accounts in which you have an ownership interest.

                                       87



         If a stock order form:

o    is not delivered to a subscriber and is returned to us by the United States
     Postal Service or we are unable to locate the addressee;

o    is not received by us or is received after the applicable expiration date;

o    is not completed correctly or executed; or

o    is not accompanied by the full required  payment for the shares  subscribed
     for,  including  instances where a savings  account or certificate  balance
     from  which  withdrawal  is  authorized  is  unavailable,   uncollected  or
     insufficient to fund the required payment,  but excluding  subscriptions by
     the employee stock ownership plan;

then the  subscription  rights for that  person will lapse as though that person
failed to return the completed order form within the time period specified.

         However, we may, but will not be required to, waive any irregularity on
any order  form or  require  the  submission  of  corrected  order  forms or the
remittance of full payment for subscribed  shares by a date that we may specify.
The waiver of an  irregularity  on an order form in no way obligates us to waive
any other  irregularity on any other order form. Waivers will be considered on a
case by case basis. We are not required to accept orders received on photocopies
or facsimile order forms, or for which payment is to be made by wire transfer or
payment  from  private  third  parties.  Our  interpretation  of the  terms  and
conditions of the plan of stock issuance and of the  acceptability  of the order
forms  will  be  final,  subject  to the  authority  of  the  Office  of  Thrift
Supervision.

         The  reverse  side of the order  form  contains  a  certification  form
mandated by regulation.  We will not accept order forms where the  certification
form is not executed.  By executing and returning the  certification  form,  you
will be certifying that you received this prospectus and acknowledging  that the
common stock is not a deposit  account and is not insured or  guaranteed  by the
federal government.  You also will be acknowledging that you received disclosure
concerning the risks involved in this offering.  The certification form could be
used as support to show that you understand the nature of this investment.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to the expiration date or hand delivered any later than two days
prior to the expiration  date.  Execution of the order form will confirm receipt
or delivery in accordance with Rule 15c2-8. Order forms will only be distributed
with a prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  The  Gloucester  County  Federal  Savings Bank Employee  Stock
Ownership Plan may pay for the shares it subscribes  for upon  completion of the
offering. Payment for shares of common stock may be made:

o    in cash, if delivered in person;

o    by check or money order made payable to Gateway Community  Financial Corp.;
     or

                                       88



o    for shares subscribed for in the subscription offering, by authorization of
     withdrawal from deposit accounts  maintained with Gloucester County Federal
     Savings Bank.

         If you  choose to pay by cash,  you must  deliver  the stock  order and
certification  form and  payment  in person to any branch  office of  Gloucester
County  Federal  Savings Bank and it will be exchanged for a bank check or money
order. Please do not send cash in the mail.

         In accordance with Rule 15c2-4 of the Securities  Exchange Act of 1934,
subscribers'  checks must be made payable to Gateway Community  Financial Corp.,
and checks received by the stock information  center will be deposited  directly
to the segregated  deposit  account at Gloucester  County  Federal  Savings Bank
established to hold funds received as payment for shares.  Interest will be paid
on payments  made by cash,  check or money order at  Gloucester  County  Federal
Savings Bank's regular  passbook  savings rate of interest from the date payment
is received until the offering is completed or terminated.  We may decide during
the offering  also to hold funds  received  with orders in a deposit  account at
another insured depository institution.  In either case, we will pay interest on
all funds received at a rate equal to Gloucester  County Federal  Savings Bank's
regular passbook savings rate.

         The  Gloucester  County Federal  Savings Bank Employee Stock  Ownership
Plan will not be  required to pay for the shares  subscribed  for at the time it
subscribes,  but rather may pay for shares of common stock  subscribed  for upon
the completion of the offering; provided that there is in force from the time of
its subscription  until the completion of the offering a loan commitment from an
unrelated  financial  institution  or  from us to  lend  to the  employee  stock
ownership  plan, at that time,  the aggregate  purchase  price of the shares for
which it subscribed.

         Appropriate  means by which account  withdrawals  may be authorized are
provided on the order form. If a subscriber authorizes us to withdraw the amount
of the purchase price from his or her deposit  account,  we will do so as of the
completion  of the  offering,  though the account  must  contain the full amount
necessary  for  payment  at  the  time  the  subscription  is  received.  Once a
withdrawal has been authorized,  none of the designated withdrawal amount may be
used by a subscriber for any purpose other than to purchase the common stock for
which a  subscription  has been made until the  offering  has been  completed or
terminated.  In the case of payments  authorized  to be made through  withdrawal
from savings accounts,  all sums authorized for withdrawal will continue to earn
interest at the applicable account rate until the offering has been completed or
terminated.  Sums  authorized for withdrawal  from a certificate of deposit will
continue to earn  interest at the  contract  rate on the  certificate  until the
offering  has  been  completed  or  terminated.  Interest  penalties  for  early
withdrawal  applicable to  certificate  accounts  will not apply to  withdrawals
authorized for the purchase of shares.  However, if a partial withdrawal results
in a certificate account with a balance less than the applicable minimum balance
requirement,  the  certificate  shall be  canceled  at the  time of  withdrawal,
without  penalty,  and the  remaining  balance will be converted  into a savings
account and will earn interest at the regular  passbook  savings rate subsequent
to the  withdrawal.  In the case of  payments  made in cash or by check or money
order, funds will be placed in a segregated account and interest will be paid by
Gloucester County Federal Savings Bank at the regular passbook savings rate from
the date payment is received until the offering is completed or  terminated.  An
executed  order  form,  once we receive  it, may not be  modified,  amended,  or
rescinded  without our consent,  unless the offering is not completed  within 45
days  after  the  conclusion  of  the  subscription  offering,  in  which  event
subscribers may be given the opportunity to increase, decrease, or rescind their
subscription  for a specified  period of time.  If the offering is not completed
for any reason,  all funds submitted  pursuant to the offerings will be promptly
refunded with interest as described above.

                                       89



         A  subscriber  interested  in using funds in an  individual  retirement
account to purchase common stock must do so through a self-directed IRA account.
Gloucester  County  Federal  Savings  Bank IRA  accounts  are not  self-directed
accounts.  To use funds in an IRA account at Gloucester  County Federal  Savings
Bank, a subscriber must make a trustee-to-trustee transfer of the IRA funds held
at Gloucester  County Federal Savings Bank to a trustee offering a self-directed
IRA program with the agreement that the funds will be used to purchase shares in
the  offering.  There will be no early  withdrawal or Internal  Revenue  Service
interest penalties for transfers. The new trustee would hold the common stock in
a  self-directed  account in the same manner as we now hold the  depositor's IRA
funds.  An  annual  administrative  fee  may  be  payable  to the  new  trustee.
Subscribers  interested in using funds in a Gloucester  County  Federal  Savings
Bank IRA account to purchase  common stock should contact the stock  information
center as soon as  possible so that the  necessary  forms may be  forwarded  for
execution  and returned  before the  subscription  offering  ends.  In addition,
federal  laws  and  regulations   require  that  officers,   directors  and  10%
stockholders who use  self-directed IRA funds to purchase shares of common stock
in the subscription  offering,  make purchases for the exclusive  benefit of IRA
accounts.

         Federal  regulations  prohibit  Gloucester  County Federal Savings Bank
from  lending  funds or  extending  credit to any person to purchase  the common
stock in the offering.

         Stock Information  Center.  Our stock information  center is located at
___________________,  New Jersey. The phone number is (___) ___-____.  The stock
information  center's  hours of operation are __:__ a.m. to __:__ p.m.,  Eastern
time, Monday through Friday.

         Delivery of Stock Certificates.  Certificates representing common stock
issued  in the  offering  will be mailed by our  transfer  agent to the  persons
entitled  thereto at the address noted on the order form, as soon as practicable
following completion of the offering. Any certificates returned as undeliverable
will be held until  claimed by persons  legally  entitled  thereto or  otherwise
disposed of in accordance with applicable law. Until certificates for the common
stock are available and delivered to subscribers, subscribers may not be able to
sell the shares of stock for which they  subscribed,  even though trading of our
common stock may have commenced.

Restrictions on Repurchase of Shares

         Under  Office  of Thrift  Supervision  regulations,  we may not,  for a
period of one year from the date of the  completion of the offering,  repurchase
any of our  common  stock  from any  person,  except (1) in an offer made to all
stockholders to repurchase the common stock on a pro rata basis, approved by the
Office of Thrift  Supervision,  (2) the  repurchase  of  qualifying  shares of a
director,  or (3)  repurchases to fund restricted  stock plans or  tax-qualified
employee stock benefit plans, including the employee stock ownership plan. Where
extraordinary  circumstances exist, the Office of Thrift Supervision may approve
the open market repurchase of up to 5% of our common stock during the first year
following the offering.  To receive such approval,  we must establish compelling
and valid business purposes for the repurchase to the satisfaction of the Office
of  Thrift  Supervision.  Furthermore,  repurchases  of  any  common  stock  are
prohibited  if  they  would  cause  Gloucester  County  Federal  Savings  Bank's
regulatory  capital to be reduced below the amount required under the regulatory
capital  requirements  imposed by the Office of Thrift  Supervision.  If, in the
future,  the  rules  and  regulations  regarding  the  repurchase  of stock  are
liberalized, we may utilize the rules and regulations then in effect.

                                       90



How We  Determined  the  $10.00  Per Share  Price and the Number of Shares to Be
Issued in the Stock Offering

         The plan of stock  issuance  requires  that the  purchase  price of the
common  stock must be based on the  appraised  pro forma market value of Gateway
Community  Financial  Corp.  and  Gloucester  County  Federal  Savings  Bank, as
determined on the basis of an independent valuation.  For its services in making
this appraisal, Feldman Financial Advisors's fees and out-of-pocket expenses are
estimated to total  approximately  $47,500.  We have agreed to indemnify Feldman
Financial  Advisors and any employees of Feldman Financial  Advisors who act for
or on behalf of Feldman  Financial  Advisors in  connection  with the  appraisal
against any and all loss, cost, damage, claim, liability or expense of any kind,
including  claims under federal and state  securities  laws,  arising out of any
misstatement,  untrue  statement  of a  material  fact or  omission  to  state a
material fact in the information  supplied by us to Feldman Financial  Advisors,
unless Feldman Financial  Advisors is determined to be negligent or otherwise at
fault.

         Feldman  Financial  Advisors  made its  appraisal in reliance  upon the
information  contained in this prospectus,  including the financial  statements.
Feldman Financial Advisors also considered the following factors, among others:

o    the present and  projected  operating  results and  financial  condition of
     Gateway  Community  Financial  Corp. and Gloucester  County Federal Savings
     Bank,  which were prepared by Gloucester  County  Federal  Savings Bank and
     then  adjusted by Feldman  Financial  Advisors to reflect the estimated net
     proceeds of this offering, the estimated expense of our stock benefit plans
     and the economic and  demographic  conditions in Gloucester  County Federal
     Savings Bank's  existing  marketing  area as prepared by Feldman  Financial
     Advisors;

o    certain historical,  financial and other information relating to Gloucester
     County Federal  Savings Bank prepared by Gloucester  County Federal Savings
     Bank; and

o    the impact of the stock offering on our net worth and earnings potential as
     calculated by Feldman Financial Advisors.

         The  appraisal  also  incorporated  an  analysis  of a  peer  group  of
publicly-traded   mutual  holding  companies  that  Feldman  Financial  Advisors
considered to be comparable to Gloucester  County Federal Savings Bank. The peer
group analysis  conducted by Feldman  Financial  Advisors included a total of 10
publicly-traded  mutual  holding  companies  with total assets of more than $___
million and less than $___ million.  The analysis of comparable  publicly-traded
institutions included an evaluation of the average and median  price-to-earnings
and  price-to-book  value  ratios  indicated  by the  market  prices of the peer
companies.  Feldman Financial  Advisors applied the peer group's pricing ratios,
as adjusted to allow for differences  between Gateway Community  Financial Corp.
and the peer group, to Gateway  Community  Financial  Corp.'s pro forma earnings
and book  value to derive  the  estimated  pro  forma  market  value of  Gateway
Community Financial Corp.

         On the basis of the foregoing,  Feldman  Financial  Advisors advised in
its opinion,  dated March __, 2007, that the estimated pro forma market value of
Gateway  Community  Financial  Corp. on a fully-  converted  basis ranged from a
minimum  of $51  million  to a maximum of $69  million  with a  midpoint  of $60
million.  The Board of  Directors  determined  that 45% of the  total  shares of
common stock to be outstanding  upon  completion of the offering should be sold.
Based on the  estimated  valuation  and the  $10.00 per share  price,  the total
number of shares of common stock that Gateway  Community  Financial  Corp.  will
issue,  including shares issued to Gateway Community Financial,  MHC, will range
from a

                                       91



minimum of 2,295,000 shares to a maximum of 3,105,000 shares, with a midpoint of
2,700,000 shares. The shares of Gateway Community Financial Corp. stock that are
not  offered  for sale in the  offering  will be  issued  to  Gateway  Community
Financial,  MHC, which will own 55% of the total  outstanding  common stock upon
completion of the offering.

         The estimated  valuation  range may be amended with the approval of the
Office of Thrift  Supervision or if necessitated  by subsequent  developments in
the consolidated  financial  condition of Gateway  Community  Financial Corp. or
market  conditions  generally.  In the event the  estimated  valuation  range is
updated  to  amend  the  value  of  Gateway  Community   Financial  Corp.  on  a
fully-converted  basis below $51 million,  which is the minimum of the estimated
valuation  range, or above $79.4 million,  which is the adjusted  maximum of the
estimated  valuation  range,  a new  appraisal  will be filed with the Office of
Thrift Supervision.

         Feldman Financial Advisors' valuation is not intended,  and must not be
construed,  as a recommendation of any kind as to the advisability of purchasing
Gateway Community  Financial Corp.'s shares.  Feldman Financial Advisors did not
independently verify the consolidated financial statements and other information
provided by us, nor did  Feldman  Financial  Advisors  value  independently  our
assets or liabilities.  The valuation considers us as a going concern and should
not be considered as an indication of our liquidation value.  Moreover,  because
this valuation is necessarily  based upon estimates and  projections of a number
of matters,  all of which are subject to change from time to time,  no assurance
can be  given  that  persons  purchasing  common  stock  in the  offerings  will
thereafter be able to sell such shares at prices at or above the purchase  price
or in the range of the valuation described above.

         No  sale of  shares  of  common  stock  in the  stock  offering  may be
completed unless Feldman Financial  Advisors confirms that nothing of a material
nature has occurred which would cause it to conclude that the aggregate value of
the common stock to be issued is  materially  incompatible  with the estimate of
the aggregate consolidated pro forma market value of Gateway Community Financial
Corp. and Gloucester  County Federal  Savings Bank. If this  confirmation is not
received,  we may cancel the stock  offering,  extend  the  offering  period and
establish a new estimated  valuation and offering range and/or  estimated  price
range, extend, reopen or hold a new offering or take any other action the Office
of Thrift Supervision may permit.

         Depending  upon market or financial  conditions  following the start of
the  subscription  offering,  the total  number of shares of common  stock to be
issued may be increased or decreased  without a  resolicitation  of subscribers,
provided  that the  product  of the  total  number of  shares  issued  times the
purchase  price is not below the  minimum or more than 15% above the  maximum of
the estimated valuation range. If market or financial conditions change so as to
cause  the  aggregate  value of the  common  stock to be  issued to be below the
minimum of the estimated  valuation  range or more than 15% above the maximum of
this range,  purchasers  will be resolicited  and be permitted to continue their
orders, in which case they will need to reconfirm their  subscriptions  prior to
the expiration of the  resolicitation  offering or their subscription funds will
be promptly  refunded with interest,  or be permitted to modify or rescind their
subscriptions.  Any change in the estimated  valuation range must be approved by
the Office of Thrift Supervision.

         An increase  in the number of shares of common  stock to be issued as a
result of an increase in the  estimated  pro forma market  value would  decrease
both a subscriber's  ownership interest and Gateway Community  Financial Corp.'s
pro forma net  income  and  stockholders'  equity  on a per  share  basis  while
increasing pro forma net income and stockholders'  equity on an aggregate basis.
A decrease in the number of shares of common stock to be issued  would  increase
both a subscriber's ownership interest and Gateway

                                       92



Community  Financial Corp.'s pro forma net income and stockholders'  equity on a
per share basis while decreasing pro forma net income and  stockholders'  equity
on an aggregate basis.

         Copies of the appraisal report of Feldman Financial Advisors, including
any  amendments,  and the detailed  report of the  appraiser  setting  forth the
method and  assumptions  for the appraisal  are available for  inspection at the
Bank's main office and the other  locations  specified  under Where You Can Find
More  Information.  The  appraisal  report  is an  exhibit  to the  registration
statement filed with the Securities and Exchange Commission.

Plan of Distribution and Marketing Arrangements

         We have  engaged  Sandler  O'Neill & Partners,  L.P.,  a  broker-dealer
registered with the National  Association of Securities  Dealers, as a financial
and marketing  advisor in connection  with the offering of our common stock.  In
its role as financial and marketing  advisor,  Sandler O'Neill will assist us in
the offering as follows:

o    consulting as to the securities marketing implications of any aspect of the
     plan of stock issuance;

o    reviewing with our Board of Directors the financial  impact of the offering
     based upon the independent appraiser's appraisal of the common stock;

o    reviewing all offering  documents,  including the  prospectus,  stock order
     forms  and  related   offering   materials  (we  are  responsible  for  the
     preparation and filing of such documents);

o    assisting in the design and  implementation of a marketing strategy for the
     offering;

o    assisting  us in  scheduling  and  preparing  for meetings  with  potential
     investors and broker-dealers; and

o    providing  such other  general  advice  and  assistance  we may  request to
     promote the successful completion of the offering.

         For these  services,  Sandler O'Neill will receive a fee of 1.0% of the
aggregate  dollar  amount  of the  common  stock  sold in the  subscription  and
community offerings if the stock issuance is consummated, excluding in each case
shares  purchased by the Gloucester  County Federal  Savings Bank Employee Stock
Ownership Plan and shares purchased by our directors, officers and employees and
their immediate families.  We have made an advance payment of $25,000 to Sandler
O'Neill for expenses. Any unused portion of this advance will be refunded if the
offering is not consummated.

         The plan of stock issuance  provides that, if necessary,  all shares of
common stock not purchased in the subscription  offering and community  offering
may be offered for sale to the general public in a syndicated community offering
to be managed by Sandler O'Neill.  In such capacity,  Sandler O'Neill may form a
syndicate of other  broker-dealers.  Neither  Sandler O'Neill nor any registered
broker-dealer  will have any  obligation  to take or purchase  any shares of the
common stock in the syndicated community offering;  however, Sandler O'Neill has
agreed to use its best efforts in the sale of shares in any syndicated community
offering.  If there is a syndicated  community  offering,  Sandler  O'Neill will
receive a management  fee of 1.0% of the  aggregate  dollar amount of the common
stock sold in the  syndicated  community  offering.  The total  fees  payable to
Sandler O'Neill and other National Association of Securities

                                       93



Dealers member firms in the syndicated  community offering shall not exceed 6.5%
of the  aggregate  dollar  amount of the  common  stock  sold in the  syndicated
community offering.

         We also will reimburse Sandler O'Neill for its reasonable out-of-pocket
expenses  (including  legal fees and  expenses)  associated  with its  marketing
effort, up to a maximum of $60,000.  If the plan of stock issuance is terminated
or if Sandler  O'Neill  terminates its agreement with us in accordance  with the
provisions of the agreement,  Sandler O'Neill will only receive reimbursement of
its reasonable out-of-pocket expenses. We will indemnify Sandler O'Neill against
liabilities  and expenses  (including  legal fees)  incurred in connection  with
certain claims or litigation  arising out of or based upon untrue  statements or
omissions  contained in the offering  material for the common  stock,  including
liabilities under the Securities Act of 1933.

         We have also engaged Sandler  O'Neill to act as our records  management
agent in connection with the offering.  In its role as records management agent,
Sandler O'Neill will assist us in the offering as follows:  (1) consolidation of
accounts and development of a central file; (2) preparation of order forms;  (3)
organization  and  supervision of the conversion  center;  and (4)  subscription
services. For these services,  Sandler O'Neill will receive a fee of $24,000 and
reimbursement  for its  reasonable  out-of-pocket  expenses,  up to a maximum of
$26,000.  We have made an advance payment of $5,000 to Sandler O'Neill for these
services.

         Sandler  O'Neill has not prepared any report or opinion  constituting a
recommendation or advice to us or to persons who subscribe for our common stock,
nor has it prepared an opinion as to the fairness to us of the purchase price or
the terms of the common stock  offered for sale.  Sandler  O'Neill  expresses no
opinion as to the prices at which the common stock, once issued, may trade.

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common stock.  Other trained  employees may
participate in the offering in ministerial  capacities,  providing clerical work
in effecting a sales transaction or answering questions of a ministerial nature.
Other questions of prospective purchasers will be directed to executive officers
or registered  representatives of Sandler O'Neill. We will rely on Rule 3a4-1 of
the  Securities  Exchange Act of 1934 so as to permit  officers,  directors  and
employees to participate in the sale of our common stock.  No officer,  director
or employee will be compensated for his or her  participation  by the payment of
commissions  or other  remuneration  based either  directly or indirectly on the
transactions in the common stock.

Restrictions on Transferability by Directors and Executive Officers

         Shares of the common  stock  purchased  by our  directors  or executive
officers  cannot be sold for a period of one year  following  completion  of the
offering,  except  for a  disposition  of shares  after  death.  To ensure  this
restriction  is  upheld,  shares of the common  stock  issued to  directors  and
executive  officers  will  bear a legend  restricting  their  sale.  Appropriate
instructions  will be issued to the transfer  agent with  respect to  applicable
restrictions  on transfer  of such stock.  Any shares  issued to  directors  and
executive officers as a stock dividend, stock split or otherwise with respect to
restricted stock will be subject to the same restriction.

         For a period of three years  following the offering,  our directors and
executive  officers and their  associates may not, without the prior approval of
the Office of Thrift Supervision, purchase our common stock except from a broker
or dealer registered with the SEC. This prohibition does not apply to negotiated
transactions including more than 1% of our common stock or purchases made by tax
qualified or non-tax

                                       94



qualified  employee stock benefit plans which may be  attributable to individual
directors or executive officers.

         We  have  filed  with  the   Securities   and  Exchange   Commission  a
registration  statement under the Securities Act of 1933 for the registration of
the common stock to be issued in the offering.  This registration does not cover
the resale of the shares.  Shares of common  stock  purchased by persons who are
not affiliates of us may be resold without registration.  Shares purchased by an
affiliate of us will have resale  restrictions  under Rule 144 of the Securities
Act. If we meet the current public  information  requirements  of Rule 144, each
affiliate of ours who complies with the other conditions of Rule 144,  including
those that require the  affiliate's  sale to be aggregated with those of certain
other persons, would be able to sell in the public market, without registration,
a number of shares not to exceed, in any three-month  period,  the greater of 1%
of our outstanding  shares or the average weekly volume of trading in the shares
during the  preceding  four  calendar  weeks.  We may make future  provisions to
permit  affiliates to have their shares registered for sale under the Securities
Act under certain circumstances.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Before the  completion  of the  offering,  no depositor may transfer or
enter into an agreement or understanding to transfer any subscription  rights or
the legal or beneficial  ownership of the shares of common stock to be purchased
in the offering. Depositors who submit an order form will be required to certify
that their purchase of common stock is solely for their own account and there is
no agreement or understanding regarding the sale or transfer of their shares. We
intend to pursue any and all legal and equitable  remedies after we become aware
of any  agreement  or  understanding,  and will not honor  orders we  reasonably
believe to involve an agreement or understanding  regarding the sale or transfer
of shares.

Effects of the Stock Offering

         General.  The stock  offering  will not have any  effect on  Gloucester
County  Federal  Savings  Bank's  present  business of  accepting  deposits  and
investing its funds in loans and other  investments  permitted by law. The stock
offering  will not result in any change in the  existing  services  provided  to
depositors and borrowers, or in existing offices,  management,  and staff. After
the stock offering,  Gloucester  County Federal Savings Bank will continue to be
subject to  regulation,  supervision,  and  examination  by the Office of Thrift
Supervision and the Federal Deposit Insurance Corporation.

         Deposits  and Loans.  Each  holder of a deposit  account in  Gloucester
County  Federal  Savings Bank at the time of the stock offering will continue as
an account  holder in  Gloucester  County  Federal  Savings Bank after the stock
offering,  and the stock offering will not affect the deposit balance,  interest
rate or other terms. Each deposit account will be insured by the Federal Deposit
Insurance  Corporation  to  the  same  extent  as  before  the  stock  offering.
Depositors will continue to hold their existing  certificates,  savings records,
checkbooks  and other  evidence of their  accounts.  The stock offering will not
affect the loans of any borrower from  Gloucester  County Federal  Savings Bank.
The amount,  interest rate,  maturity,  security for, and obligations under each
loan  will  remain  contractually  fixed  as they  existed  prior  to the  stock
offering.

         Voting Rights. As a stock savings bank, all voting rights of Gloucester
County  Federal  Savings Bank are held solely by its sole  stockholder,  Gateway
Community Financial Corp. All voting rights of Gateway Community Financial Corp.
are held solely by its sole stockholder,  Gateway Community Financial,  MHC. All
voting rights of Gateway Community Financial, MHC are held by the Board of

                                       95



Directors of Gateway  Community  Financial,  MHC. After the stock offering,  the
voting  rights  of  Gateway  Community  Financial  Corp.  will  be  held  by its
stockholders.  Gateway  Community  Financial,  MHC  will own a  majority  of the
outstanding  common stock of Gateway  Community  Financial  Corp.,  and thus the
Board of Directors of Gateway  Community  Financial,  MHC, which is comprised of
the same  individuals who are directors of Gateway  Community  Financial  Corp.,
will control the affairs of Gateway  Community  Financial  Corp.,  including the
election of directors of Gateway Community Financial Corp.

         Material  Federal and State Tax  Consequences of the Offering.  We have
received an opinion from Malizia Spidi & Fisch,  PC on the material  federal tax
consequences of the stock offering to Gateway  Community  Financial  Corp.,  the
purchasers  of its common stock and the  recipients  of  subscription  rights to
purchase  such  common  stock.  The  opinion has been filed as an exhibit to the
registration  statement  of which this  prospectus  is a part and  covers  those
federal tax matters that are material to the  transaction.  Such opinion is made
in reliance upon various  statements,  representations  and  declarations  as to
matters of fact made by us, as detailed  in the  opinion.  The opinion  provides
that:

          o    we will  recognize  no gain or loss upon the  receipt of money in
               exchange for shares of common stock; and

          o    no gain or loss will be recognized by Eligible  Account  Holders,
               Supplemental Eligible or Account Holders upon the distribution to
               them  of the  nontransferable  subscription  rights  to  purchase
               shares of common stock.

         The opinion in the second bullet above is predicated on representations
from Gloucester County Federal Savings Bank,  Gateway Community  Financial Corp.
and Gateway Community  Financial,  MHC that no person shall receive any payment,
whether in money or property,  in lieu of the issuance of  subscription  rights.
The opinion in the second  bullet above is also based on the  position  that the
subscription  rights to  purchase  shares of common  stock  received by Eligible
Account  Holders and  Supplemental  Eligible  Account Holders have a fair market
value of zero.  In reaching  their  opinion  stated in the second  bullet above,
Malizia Spidi & Fisch, PC has noted that the subscription rights will be granted
at no cost to the  recipients,  will be  legally  non-transferable  and of short
duration, and will provide the recipients with the right only to purchase shares
of common stock at the same price to be paid by members of the general public in
any  community  offering.  Malizia  Spidi & Fisch,  PC believes  that it is more
likely  than not  that the fair  market  value  of the  subscription  rights  to
purchase  common  stock is zero.  Malizia  Spidi &  Fisch,  PC has  noted in its
opinion that they are not aware of the Internal  Revenue Service claiming in any
similar  transaction  that  subscription  rights have any market value.  In that
there are no judicial opinions or official Internal Revenue Service positions on
this issue,  however,  such position  related to subscription  rights comes to a
reasoned  conclusion  instead of an absolute  conclusion on these  issues.  Such
conclusion of counsel is supported by a letter from Feldman  Financial  Advisors
furnished to us which states that the subscription  rights do not have any value
when  they  are  distributed  or  exercised.  If the  Internal  Revenue  Service
disagrees with this valuation of  subscription  rights and determines  that such
subscription  rights have value, income may be recognized by recipients of these
rights,  in certain cases whether or not the rights are  exercised.  This income
may be capital gain or ordinary income,  and Gateway  Community  Financial Corp.
could  recognize  gain  on  the  distribution  of  these  rights.  Based  on the
foregoing,  Malizia  Spidi & Fisch,  PC believes that it is more likely than not
that the  nontransferable  subscription rights to purchase our common stock have
no value.

         We are also  subject to New Jersey  income  taxes and have  received an
opinion from S.R.  Snodgrass,  A.C. that the stock  offering will be treated for
New Jersey state tax purposes similar to the treatment of the stock offering for
federal tax purposes.

                                       96



         Unlike a private  letter ruling from the IRS, the federal and state tax
opinions  have no binding  effect or official  status,  and no assurance  can be
given that the  conclusions  reached in any of those opinions would be sustained
by a court if contested by the IRS or the New Jersey tax  authorities.  Eligible
Account  Holders and  Supplemental  Eligible  Account  Holders are encouraged to
consult with their own tax advisers as to the tax  consequences in the event the
subscription rights are determined to have any market value.

Interpretation, Amendment or Termination of the Plan of Stock Offering

         If  determined  to be necessary or desirable by the Board of Directors,
the  plan may be  amended  by a  two-thirds  vote of the  full  Board,  with the
concurrence of the Office of Thrift Supervision. To the extent permitted by law,
all interpretations by us of the plan of stock issuance will be final;  however,
such interpretations have no binding effect on the Office of Thrift Supervision.
The plan of stock issuance  provides that, if deemed necessary or desirable,  we
may substantively  amend the plan of stock issuance as a result of comments from
regulatory authorities or otherwise.

         Completion  of the  offering  requires  the sale of all  shares  of the
common stock within ninety days following approval of the plan of stock issuance
by the  Office of Thrift  Supervision,  unless an  extension  is  granted by the
Office of Thrift  Supervision.  If this condition is not satisfied,  the plan of
stock  issuance  will be terminated  and we will  continue our business.  We may
terminate the plan of stock issuance at any time.

Conditions to the Offering

         Completion of the offering is subject to several factors, including:

1.   the  receipt  of all  the  required  approvals  of  the  Office  of  Thrift
     Supervision for the issuance of common stock in the offering, and

2.   the sale of 2,295,000 shares of common stock.

         If such  conditions  are not met before we complete the  offering,  all
funds  received  will be promptly  returned  with  interest  and all  withdrawal
authorizations  will be  canceled.  The  stock  purchases  of our  officers  and
directors will be counted for purposes of meeting the minimum number of shares.

        RESTRICTIONS ON ACQUISITION OF GATEWAY COMMUNITY FINANCIAL CORP.

General

         The principal federal regulatory  restrictions which affect the ability
of any person,  firm or entity to acquire  Gateway  Community  Financial  Corp.,
Gloucester  County Federal  Savings Bank or their  respective  capital stock are
described  below.  Also  discussed are certain  provisions in Gateway  Community
Financial  Corp.'s  charter and bylaws which may be deemed to affect the ability
of a person, firm or entity to acquire Gateway Community Financial Corp.

Statutory and Regulatory Restrictions on Acquisition

         The Change in Bank Control Act provides that no person, acting directly
or  indirectly  or  through or in concert  with one or more other  persons,  may
acquire control of a savings institution unless the Office

                                       97



of Thrift  Supervision  has been given 60 days prior  written  notice.  The Home
Owners'  Loan Act  provides  that no company may acquire  "control" of a savings
institution without the prior approval of the Office of Thrift Supervision.  Any
company that  acquires such control  becomes a savings and loan holding  company
subject to  registration,  examination  and  regulation  by the Office of Thrift
Supervision.  Pursuant to federal regulations,  control of a savings institution
is  conclusively  deemed to have been  acquired  by,  among  other  things,  the
acquisition of more than 25% of any class of voting stock of the  institution or
the  ability to  control  the  election  of a majority  of the  directors  of an
institution.  Moreover,  control is presumed to have been  acquired,  subject to
rebuttal, upon the acquisition of more than 10% of any class of voting stock, or
of more than 25% of any class of stock of a savings  institution,  where certain
enumerated "control factors" are also present in the acquisition.

                                       98



         The Office of Thrift Supervision may prohibit an acquisition of control
if:

o    it would result in a monopoly or substantially lessen competition;

o    the  financial  condition  of the  acquiring  person might  jeopardize  the
     financial stability of the institution; or

o    the competence,  experience or integrity of the acquiring  person indicates
     that it would not be in the interest of the  depositors or of the public to
     permit the acquisition of control by such person.

         These  restrictions  do not  apply  to  the  acquisition  of a  savings
institution's capital stock by one or more tax-qualified  employee stock benefit
plans, provided that the plans do not have beneficial ownership of more than 25%
of any class of equity security of the savings institution.

         For a period of three years following completion of the stock issuance,
Office of Thrift  Supervision  regulations  generally  prohibit  any person from
acquiring or making an offer to acquire beneficial ownership of more than 10% of
the stock of Gateway  Community  Financial  Corp. or Gloucester  County  Federal
Savings Bank without Office of Thrift Supervision approval.

         Current  Office  of  Thrift  Supervision  regulations  permit  a mutual
holding company to be acquired by a mutual  institution or in a  remutualization
transaction.  However,  the  Office of Thrift  Supervision  has  issued a policy
statement  indicating  that it views  remutualization  transactions  as  raising
significant issues concerning  disparate treatment of minority  stockholders and
mutual members of the target entity and raising issues  concerning the effect on
the mutual members of the acquiring  entity.  Under certain  circumstances,  the
Office of Thrift  Supervision  intends to give these issues special scrutiny and
reject  applications  providing  for the  remutualization  of a  mutual  holding
company unless the applicant can clearly  demonstrate  that the Office of Thrift
Supervision's concerns are not warranted.

Charter and Bylaws of Gateway Community Financial Corp.

         The  following  discussion  is a summary of certain  provisions  of the
charter and bylaws of Gateway Community Financial Corp. that relate to corporate
governance. The description is necessarily general and qualified by reference to
the charter and bylaws.

         Classified  Board of  Directors.  The  Board of  Directors  of  Gateway
Community  Financial  Corp.  is required by the bylaws to be divided  into three
staggered  classes  as equal in size as is  possible,  with  one  class  elected
annually by  stockholders  for  three-year  terms.  A classified  Board promotes
continuity and stability of management of Gateway Community Financial Corp., but
makes it more difficult for  stockholders  to change a majority of the directors
because it generally  takes at least two annual  elections of directors for this
to occur.  Directors  are  elected by a  plurality  of votes  cast,  and because
Gateway  Community  Financial,  MHC will own a majority of the common stock,  it
will control the election of directors.

         Limitation  of Beneficial  Ownership and Voting.  For a period of three
years following the offering, Office of Thrift Supervision regulations generally
prohibit  any person  from  acquiring  or making an offer to acquire  beneficial
ownership of more than 10% of the  then-outstanding  shares of Gateway Community
Financial  Corp.  common  stock  without  Office  of  Thrift  Supervision  prior
approval.

                                       99



         Additionally,  our charter  includes a provision that limits the voting
rights  of a single  stockholder  to no more  than  10% of the  then-outstanding
shares, including shares held by Gateway Community Financial,  MHC, for a period
of five years from the date this stock offering is completed.

         Authorized but Unissued  Shares of Capital  Stock.  Following the stock
offering,  Gateway  Community  Financial Corp. will have authorized but unissued
shares of preferred  stock and common stock.  See  Description of Capital Stock.
Although  these  shares  could be used by the  Board  of  Directors  of  Gateway
Community  Financial Corp. to make it more difficult or to discourage an attempt
to obtain control of Gateway Community Financial Corp. through a merger,  tender
offer,  proxy contest or otherwise,  it is unlikely that we would use or need to
use shares for these purposes because Gateway Community Financial,  MHC will own
a majority of the common stock.

         Special Meetings of Stockholders.  Gateway Community  Financial Corp.'s
bylaws provide that special  meetings of stockholders  may be called only by the
chairman of the Board,  the president,  or a majority of the Board of Directors,
or upon the written  request of the holders of not less than one-tenth of all of
the outstanding stock of Gateway Community Financial Corp.

         How  Shares are  Voted.  Gateway  Community  Financial  Corp.'s  bylaws
provide  that  there  will not be  cumulative  voting  by  stockholders  for the
election of Gateway Community Financial Corp.'s directors.  No cumulative voting
rights means that Gateway Community Financial,  MHC, as the holder of a majority
of the shares eligible to be voted at a meeting of  stockholders,  may elect all
directors of Gateway  Community  Financial  Corp. to be elected at that meeting.
This could prevent  minority  stockholder  representation  on Gateway  Community
Financial Corp.'s Board of Directors.

         Procedures for Stockholder  Nominations.  Gateway  Community  Financial
Corp.'s bylaws provide that any stockholder wanting to make a nomination for the
election  of  directors  or  a  proposal  for  new  business  at  a  meeting  of
stockholders  must send written  notice to the  Secretary  of Gateway  Community
Financial  Corp. at least five days before the date of the annual  meeting.  The
bylaws further  provide that if a stockholder  wanting to make a nomination or a
proposal  for new  business  does not  follow  the  prescribed  procedures,  the
proposal will not be considered until an adjourned,  special,  or annual meeting
of the  stockholders  taking  place thirty days or more  thereafter.  Management
believes that it is in the best interests of Gateway  Community  Financial Corp.
and its  stockholders  to provide  enough  time for  management  to  disclose to
stockholders  information  about a dissident slate of nominations for directors.
This advance notice requirement may also give management time to solicit its own
proxies in an attempt to defeat any dissident slate of nominations if management
thinks it is in the best interest of stockholders generally. Similarly, adequate
advance notice of stockholder  proposals will give management time to study such
proposals and to determine  whether to recommend to the  stockholders  that such
proposals be adopted.

         Indemnification. Gateway Community Financial Corp.'s bylaws provide for
indemnification  of its officers,  directors and employees to the fullest extent
authorized by the regulations of the Office of Thrift Supervision.

                          DESCRIPTION OF CAPITAL STOCK

General

         Gateway  Community  Financial  Corp. is authorized to issue  25,000,000
shares of common stock, par value $0.10 per share and 5,000,000 shares of serial
preferred  stock, no par value.  Upon completion of the stock offering,  we will
have between 2,295,000 shares of common stock at the minimum and

                                       100



3,105,000  shares  of  common  stock  at  the  maximum  of  the  offering  range
outstanding  (3,570,750 shares at the adjusted  maximum),  including shares that
will be held by Gateway Community  Financial,  MHC. Upon payment of the purchase
price  shares of common  stock  issued in the  offering  will be fully  paid and
non-assessable.  Each share of common stock will have the same  relative  rights
as, and will be  identical  in all  respects  with,  each other  share of common
stock. The common stock will represent non- withdrawable capital, will not be an
account  of  insurable  type and  will not be  insured  by the  Federal  Deposit
Insurance  Corporation or any other governmental  agency. The Board of Directors
can, without  stockholder  approval,  issue  additional  shares of common stock,
although Gateway Community Financial,  MHC, so long as it is in existence,  must
own a majority of Gateway  Community  Financial  Corp.'s  outstanding  shares of
common stock.

Common Stock

         Distributions.  Gateway Community Financial Corp. can pay dividends if,
as and when  declared  by its Board of  Directors,  subject to  compliance  with
limitations  which are imposed by law. See Our Policy Regarding  Dividends.  The
holders of common stock of Gateway Community Financial Corp. will be entitled to
receive and share  equally in such  dividends as may be declared by the Board of
Directors of Gateway  Community  Financial Corp. out of funds legally  available
therefor.  If Gateway  Community  Financial Corp.  issues  preferred  stock, the
holders  thereof may have a priority  over the holders of the common  stock with
respect to dividends.

         Voting  Rights.  The  holders of common  stock will  possess  exclusive
voting  rights in  Gateway  Community  Financial  Corp.  The holder of shares of
common  stock will be  entitled  to one vote for each share held on all  matters
subject to stockholder vote and will not have any right to cumulate votes in the
election of directors.

         Liquidation  Rights. In the event of any liquidation,  dissolution,  or
winding-up of Gateway Community Financial Corp., the holders of the common stock
generally  would  be  entitled  to  receive,  after  payment  of all  debts  and
liabilities  of  Gateway  Community  Financial  Corp.  (including  all debts and
liabilities of Gloucester  County Federal  Savings Bank),  all assets of Gateway
Community  Financial  Corp.  available for  distribution.  If preferred stock is
issued,  the holders  thereof may have a priority over the holders of the common
stock in the event of liquidation or dissolution.

         Preemptive Rights; Redemption.  Because the holders of the common stock
do not have any preemptive  rights with respect to any shares Gateway  Community
Financial  Corp.  may issue,  the Board of Directors  may sell shares of capital
stock of Gateway Community Financial Corp. without first offering such shares to
existing  stockholders.  The common stock will not be subject to any  redemption
provisions.

Preferred Stock

         We are authorized to issue up to 5,000,000  shares of serial  preferred
stock and to fix and state voting powers,  designations,  preferences,  or other
special  rights of  preferred  stock  and the  qualifications,  limitations  and
restrictions  of those  shares as the Board of  Directors  may  determine in its
discretion.  Preferred stock may be issued in distinctly  designated series, may
be  convertible  into common  stock and may rank prior to the common stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting rights. The issuance of preferred stock could adversely affect the voting
and other rights of holders of common stock.

                                       101



         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

                          TRANSFER AGENT AND REGISTRAR

         The  transfer  agent and  registrar  for  Gateway  Community  Financial
Corp.'s  common stock will be  Registrar  and Transfer  Company,  Cranford,  New
Jersey.

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the stock  offering and federal  taxation  will be
passed  upon for us by  Malizia  Spidi & Fisch,  PC,  Washington,  D.C.  Matters
relating to state taxation will be passed upon for us by S.R.  Snodgrass,  A.C.,
Wexford,  Pennsylvania.  Certain  legal  matters will be passed upon for Sandler
O'Neill & Partners, L.P. by Muldoon Murphy & Aguggia LLP, Washington, D.C.

                                     EXPERTS

         The consolidated  financial  statements of Gateway Community  Financial
Corp.  at December 31, 2006 and 2005 and for each of the years in the three year
period ended December 31, 2006 have been included in this prospectus in reliance
upon the report of S.R. Snodgrass, A.C., appearing elsewhere in this prospectus,
and upon the authority of said firm as experts in accounting and auditing.

         Feldman  Financial  Advisors,  Inc. has consented to the publication in
this document of a summary of its letter to Gateway  Community  Financial  Corp.
setting  forth its  conclusion as to the estimated pro forma market value of the
common stock and has also consented to the use of its name and  statements  with
respect to it appearing in this document.

                            REGISTRATION REQUIREMENTS

         Prior to completion of the offering,  we will register our common stock
with the SEC pursuant to Section 12(g) of the  Securities  Exchange Act of 1934,
as amended. We will be subject to the information,  proxy solicitation,  insider
trading   restrictions,   tender  offer  rules,  periodic  reporting  and  other
requirements  of the SEC under the Securities  Exchange Act of 1934. We will not
deregister  the common  stock under the  Securities  Exchange  Act of 1934 for a
period of at least three years following the stock offering.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We have filed with the SEC a  registration  statement on Form S-1 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  The statements  contained in this document as to the contents of any
contract  or other  document  filed  as an  exhibit  to the  Form  S-1  are,  of
necessity,  brief descriptions.  The registration  statement and exhibits can be
examined without charge at the public reference facilities of the SEC located at
100 F Street, N.E., Washington, D.C. You may obtain information on the operation
of the Public Reference Room by calling 1-800-SEC-0330. The SEC also maintains a
web site that contains reports,

                                       102



proxy and information  statements and other information  regarding  registrants,
including Gateway Community  Financial Corp., that file  electronically with the
SEC. The address for this web site is http://www.sec.gov.

         We have filed an  application  for approval of the stock  issuance with
the Office of Thrift  Supervision.  This  prospectus  omits certain  information
contained in that  application.  That information can be examined without charge
at the public reference  facilities of the Office of Thrift Supervision  located
at 1700 G Street, N.W., Washington, D.C. 20552.

         A copy of our charter and bylaws, filed as exhibits to the registration
statement as well as those of Gloucester County Federal Savings Bank and Gateway
Community  Financial,  MHC, are available  without charge from Gateway Community
Financial Corp.  Copies of the plan of stock issuance are also available without
charge.

                                       103



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS






Report of Independent Registered Public Accounting Firm......................F-1

Consolidated Balance Sheet
         as of December 31, 2006 and 2005 .................................. F-2

Consolidated Statement of Income
         for the Years Ended December 31, 2006, 2005 and 2004................F-3

Consolidated Statement of Changes in Stockholders' Equity
         for the Years Ended December 31, 2006, 2005 and 2004................F-4

Consolidated Statement of Cash Flows
         for the Years Ended December 31, 2006, 2005 and 2004............... F-5

Notes to Consolidated Financial Statements.................................. F-7



         All  schedules  are omitted as the required  information  either is not
applicable or is included in the  consolidated  financial  statements or related
notes.

                                       104




             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors
Gateway Community Financial Corp.

We have audited the consolidated  balance sheet of Gateway  Community  Financial
Corp.  and  subsidiary  as of  December  31,  2006  and  2005,  and the  related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 2006.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management  as well as  evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Gateway Community
Financial Corp. and subsidiary as of December 31, 2006 and 2005, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended  December 31, 2006,  in  conformity  with U.S.  generally  accepted
accounting principles.


/s/S.R. Snodgrass, A.C.


Wexford, PA
March 20, 2007

                                      F-1



                        GATEWAY COMMUNITY FINANCIAL CORP.
                           CONSOLIDATED BALANCE SHEET




                                                                              December 31,
                                                                         2006             2005
                                                                     -------------    -------------
                                                                               
ASSETS
      Cash and due from banks                                        $   9,792,977    $   7,094,534
      Interest-bearing deposits in other banks                             825,203        1,636,118
      Federal funds sold                                                         -        5,300,000
                                                                     -------------    -------------
         Cash and cash equivalents                                      10,618,180       14,030,652

      Investment securities available for sale                          14,151,943        1,729,053
      Investment securities held to maturity
         (fair value $38,404,079 and $38,955,768)                       38,645,234       39,586,162
      Mortgage-backed securities available for sale                        200,059          324,314
      Mortgage-backed securities held to maturity
         (fair value $58,002,971 and $52,771,675)                       58,984,533       53,708,105
      Loans receivable                                                 212,305,275      183,951,358
      Less allowance for loan losses                                     1,813,469        3,035,676
                                                                     -------------    -------------
         Net loans                                                     210,491,806      180,915,682
      Accrued interest receivable                                        1,733,571        1,106,854
      Real estate owned                                                    287,592          287,592
      Premises and equipment                                             6,468,933        6,549,886
      Federal Home Loan Bank stock                                         581,600          355,000
      Bank-owned life insurance                                          7,462,020        7,205,131
      Other assets                                                       2,238,354        2,212,379
                                                                     -------------    -------------

          TOTAL ASSETS                                               $ 351,863,825    $ 308,010,810
                                                                     =============    =============

LIABILITIES
      Deposits                                                       $ 315,962,427    $ 277,544,217
      Short-term borrowings                                              4,400,000                -
      Advances by borrowers for taxes and insurance                        514,511          474,957
      Accrued interest payable and other liabilities                     2,083,690        1,445,686
                                                                     -------------    -------------

          TOTAL LIABILITIES                                            322,960,628      279,464,860
                                                                     -------------    -------------
      Commitments and Contingencies (Note 14)

STOCKHOLDERS' EQUITY
      Preferred stock, par value $.10; 5,000,000 shares authorized
        no shares issued and outstanding                                         -                -
      Common stock, par value $.10; 25,000,000 shares authorized;
        10,000 shares issued and outstanding                                 1,000            1,000
      Additional paid-in capital                                           249,000          249,000
      Retained earnings                                                 28,685,843       28,306,369
      Accumulated other comprehensive loss
                                                                           (32,646)         (10,419)
                                                                     -------------    -------------

          TOTAL STOCKHOLDERS' EQUITY                                    28,903,197       28,545,950
                                                                     -------------    -------------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                 $ 351,863,825    $ 308,010,810
                                                                     =============    =============


See accompanying notes to the consolidated financial statements.

                                      F-2



                        GATEWAY COMMUNITY FINANCIAL CORP.
                        CONSOLIDATED STATEMENT OF INCOME



                                                                                  Year Ended December 31,
                                                                            2006            2005            2004
                                                                        ------------    ------------    ------------
                                                                                              
INTEREST AND DIVIDEND INCOME
      Loans receivable                                                  $ 11,474,291    $  9,940,497    $  9,800,017
      Interest-bearing deposits in other banks and federal funds sold         97,856         196,997         142,910
      Investment securities
          Taxable                                                          2,149,634       1,621,073       1,837,680
          Exempt from federal income tax                                     135,502          38,799          24,388
      Mortgage-backed securities                                           2,416,192       2,423,423       2,108,277
                                                                        ------------    ------------    ------------
          Total interest and dividend income                              16,273,475      14,220,789      13,913,272
                                                                        ------------    ------------    ------------
INTEREST EXPENSE
      Deposits                                                             8,688,512       5,863,428       5,203,667
      Short-term borrowings                                                  688,692           7,937               -
                                                                        ------------    ------------    ------------
           Total interest expense                                          9,377,204       5,871,365       5,203,667
                                                                        ------------    ------------    ------------

NET INTEREST INCOME                                                        6,896,271       8,349,424       8,709,605

      Recovery of loan losses                                               (348,444)       (916,695)        (12,766)
                                                                        ------------    ------------    ------------

NET INTEREST INCOME AFTER RECOVERY
      OF LOAN LOSSES                                                       7,244,715       9,266,119       8,722,371
                                                                        ------------    ------------    ------------
NONINTEREST INCOME
      Service charges and other fees                                         445,954         375,439         390,570
      Investment securities (losses) gains, net                              (30,145)              -          22,788
      Earnings on bank-owned life insurance                                  256,889         245,689         211,060
      Other                                                                  182,953         262,031         251,155
                                                                        ------------    ------------    ------------
          Total noninterest income                                           855,651         883,159         875,573
                                                                        ------------    ------------    ------------

NONINTEREST EXPENSE
      Compensation and employee benefits                                   4,427,176       4,336,167       4,265,410
      Occupancy and equipment                                              1,247,148       1,292,666       1,253,504
      Data processing                                                        608,416         586,478         560,825
      Federal insurance premiums                                              35,228          80,828         121,071
      Professional fees                                                      235,151         238,834         321,988
      Other                                                                1,077,773       1,099,110       1,166,343
                                                                        ------------    ------------    ------------
          Total noninterest expense                                        7,630,892       7,634,083       7,689,141
                                                                        ------------    ------------    ------------

      Income before income taxes                                             469,474       2,515,195       1,908,803

      Income taxes                                                            90,000         892,597         258,570
                                                                        ------------    ------------    ------------
NET INCOME                                                              $    379,474    $  1,622,598    $  1,650,233
                                                                        ============    ============    ============


See accompanying notes to the consolidated financial statements.

                                      F-3



                                  GATEWAY COMMUNITY FINANCIAL CORP.
                       CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY



                                                                              Accumulated
                                                    Additional                   Other           Total
                                            Common   Paid-in      Retained   Comprehensive    Stockholders'   Comprehensive
                                            Stock    Capital      Earnings   Income (Loss)       Equity          Income
                                            -----    -------      --------   -------------       ------          ------
                                                                                          
 Balance, December 31, 2003                 $1,000  $249,000    $25,033,538    $ 48,018       $25,331,556

 Net income                                                       1,650,233                     1,650,233      $1,650,233
 Other comprehensive loss:
   Unrealized loss on available-
      for-sale securities, net of
      reclassification adjustment,
      net of tax benefit of $24,427                                             (47,418)          (47,418)        (47,418)
                                                                                                               ----------
 Comprehensive income                                                                                          $1,602,815
                                            ------  --------    -----------    --------       -----------      ==========

 Balance, December 31, 2004                 $1,000  $249,000     26,683,771                    26,934,371
                                                                                    600

 Net income                                                       1,622,598                     1,622,598      $1,622,598
 Other comprehensive loss:
   Unrealized loss on available-
      for-sale securities, net of
      reclassification adjustment,
      net of tax benefit of $5,676                                              (11,019)          (11,019)        (11,019)
                                                                                                               ----------
 Comprehensive income                                                                                          $1,611,579
                                            ------  --------    -----------    --------       -----------      ==========

 Balance, December 31, 2005                 $1,000  $249,000     28,306,369     (10,419)       28,545,950

 Net income                                                         379,474                       379,474      $  379,474
 Other comprehensive loss:
   Unrealized loss on available-
      for-sale securities, net of
      reclassification adjustment,
      net of tax benefit of $11,450                                             (22,227)          (22,227)        (22,227)
                                                                                                               ----------
 Comprehensive income                                                                                          $  357,247
                                            ------  --------    -----------    --------       -----------      ==========

 Balance, December 31, 2006                 $1,000  $249,000    $28,685,843    $(32,646)      $28,903,197
                                            ======  ========    ===========    ========       ===========

Components of other comprehensive loss:                            2006          2005             2004
                                                                ---------      ---------        ---------
    Changes in net unrealized loss on
      investment securities available for sale                   $(42,123)     $(11,019)        $(32,378)
     Realized losses (gains) included in net income,
      net of tax (expense) benefit of $10,249,
      $0, and $(7,748)                                             19,896             -          (15,040)
                                                                 --------      --------         --------

Total                                                            $(22,227)     $(11,019)        $(47,418)
                                                                 ========      ========         ========



See accompanying notes to the consolidated financial statements.

                                      F-4



                        GATEWAY COMMUNITY FINANCIAL CORP.
                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                                             Year Ended December 31,
                                                                                       2006            2005            2004
                                                                                   ------------    ------------    ------------
                                                                                                         
OPERATING ACTIVITIES
      Net income                                                                   $  1,622,598    $  1,650,233    $    379,474
      Adjustments to reconcile net income to net cash
        provided by operating activities:
         Depreciation                                                                   457,255         508,915         502,102
         Recovery of loan losses                                                       (348,444)       (916,695)        (12,766)
         Amortization of discounts, premiums,
           and loan origination fees                                                     42,925         303,788          85,503
         Deferred income taxes                                                          329,257         341,072        (236,453)
         Earnings on bank-owned life insurance                                         (256,889)       (245,689)       (211,060)
         Gain on sale of premises and equipment                                          (6,000)        (88,086)              -
         Gain on sale of other assets, net                                              (74,994)              -               -
         Loss (gain) on sales of real estate owned                                            -          10,233         (91,344)
         Investment securities losses (gains), net                                       30,145               -         (22,788)
         (Increase) decrease in accrued interest receivable                            (626,717)         87,851         157,014
         Increase in accrued interest payable                                           453,063          48,381          42,221
         (Increase) decrease in prepaid income taxes                                    (53,871)       (589,922)      1,294,808
         Other, net                                                                    (123,054)        399,366         358,847
                                                                                   ------------    ------------    ------------
            Net cash provided by operating activities                                   202,150       1,481,812       3,516,317
                                                                                   ------------    ------------    ------------
INVESTING ACTIVITIES
      Investment securities available for sale:
         Purchases                                                                  (13,391,659)              -        (571,271)
         Maturities and repayments                                                      992,332               -       3,168,374
      Investment securities held to maturity:
         Purchases                                                                  (16,602,852)     (5,604,188)    (25,430,000)
         Maturities and repayments                                                   13,527,685      12,603,000      24,451,993
         Proceeds from sales                                                          3,969,812               -               -
      Mortgage-backed securities available for sale:
         Maturities and repayments                                                      123,083         188,325         198,147
      Mortgage-backed securities held to maturity:
         Purchases                                                                  (18,482,000)    (15,121,550)    (39,634,113)
         Maturities and repayments                                                   13,104,583      21,881,669      19,008,580
      Net increase in loans receivable                                              (15,517,336)     (5,542,077)     (4,431,856)
      Purchase of loans                                                             (13,741,460)     (7,100,406)              -
      Purchase of premises and equipment                                               (383,302)       (452,670)       (234,674)
      Proceeds from sale of premises and equipment                                       13,000         184,478               -
      Purchase of Federal Home Loan Bank stock                                       (4,897,600)       (304,100)       (210,500)
      Redemption of Federal Home Loan Bank stock                                      4,671,000       1,227,700               -
      Proceeds from sales of real estate owned                                          142,328         163,011         606,137
                                                                                   ------------    ------------    ------------
         Net cash (used for) provided by investing activities                       (46,472,386)      2,123,192     (23,079,183)
                                                                                   ------------    ------------    ------------

FINANCING ACTIVITIES
      Net increase (decrease) in deposits                                            38,418,210      (9,310,154)     19,776,004
      Net increase in short-term borrowings                                           4,400,000               -               -
      Net increase (decrease) in advances by borrowers for taxes
         and insurance                                                                   39,554         (24,379)         99,308
                                                                                   ------------    ------------    ------------
         Net cash provided by (used for) financing activities                        42,857,764      (9,334,533)     19,875,312
                                                                                   ------------    ------------    ------------

         (Decrease) increase in cash and cash equivalents                            (3,412,472)     (5,729,529)        312,446

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                       14,030,652      19,760,181      19,447,735
                                                                                   ------------    ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                           $ 10,618,180    $ 14,030,652    $ 19,760,181
                                                                                   ============    ============    ============


See accompanying notes to the consolidated financial statements.

                                      F-5



                GATEWAY COMMUNITY FINANCIAL CORP. AND SUBSIDIARY
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary  of  significant  accounting  and  reporting  policies  applied in the
presentation of the accompanying consolidated financial statements follows:

Nature of Operations and Basis of Presentation
- ----------------------------------------------

Gateway  Community  Financial  Corp.  (the  "Company"),  a  federally  chartered
corporation  who's  principal  activity is the ownership  and  management of its
wholly owned  subsidiary,  Gloucester  County Federal Savings Bank (the "Bank").
The Bank  generates  commercial,  residential,  and consumer  loans and receives
deposits from customers located primarily in Gloucester  County, New Jersey, and
surrounding  areas.  The Bank operates under a federal bank charter and provides
full banking  services.  The Company and the Bank are subject to  regulations by
the Office of Thrift Supervision.

The consolidated financial statements of the Company include the accounts of the
Bank. All intercompany transactions have been eliminated in consolidation.

The  accounting  principles  followed by the Company and the methods of applying
these principles conform to U.S. generally accepted accounting principles and to
general  practice  within the banking  industry.  In preparing the  consolidated
financial  statements,  management is required to make estimates and assumptions
that affect the  reported  amounts of assets and  liabilities  as of the balance
sheet date and related  revenues  and expenses  for the period.  Actual  results
could differ significantly from those estimates.

Investment and Mortgage-Backed Securities
- -----------------------------------------

Investment  and  mortgage-backed  securities  are  classified  at  the  time  of
purchase,  based on  management's  intention and ability,  as securities held to
maturity or securities  available for sale. Debt  securities,  acquired with the
intent and  ability to hold to  maturity  are  stated at cost and  adjusted  for
amortization  of premium and accretion of discount,  which are computed  using a
level yield method and are recognized as adjustments of interest income over the
period  to  maturity.  Certain  other  debt  and  equity  securities  have  been
classified as available for sale to serve  principally as a source of liquidity.
Unrealized  holding  gains and  losses  for  available-for-sale  securities  are
reported  as a  separate  component  of  retained  earnings,  net of tax,  until
realized.  Realized  securities gains and losses are computed using the specific
identification  method.  Interest and  dividends on  investment  securities  are
recognized as income when earned.

Common  stock of the  Federal  Home  Loan Bank of New York  ("FHLB")  represents
ownership  in  an  institution   which  is  wholly  owned  by  other   financial
institutions.  This equity  security  is  accounted  for at cost and  classified
separately on the accompanying Consolidated Balance Sheet.

                                      F-6



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans Receivable
- ----------------

Loans  receivable  are  stated  at their  unpaid  principal  amounts  net of any
unearned income, deferred loan fees, and the allowance for loan losses. Interest
on consumer  loans is credited to operations  over the term of each loan using a
method which  approximates the interest  method.  Interest on all other loans is
recognized  as income  when earned on the accrual  method.  Interest  accrued on
loans  more  than 90 days  delinquent  is  generally  offset  by a  reserve  for
uncollected interest and is not recognized as income.

The accrual of interest is generally  discontinued  when  management has serious
doubts about further  collectibility  of principal or interest,  even though the
loan may be currently  performing.  A loan may remain on accrual status if it is
in the process of collection  and is either  guaranteed or well secured.  When a
loan is placed on nonaccrual status,  unpaid interest is charged against income.
Interest received on nonaccrual loans is either applied to principal or reported
as interest income,  according to management's judgment as to the collectibility
of principal.

Loan  origination  fees and  certain  direct  loan  origination  costs are being
deferred and the net amount  amortized as an  adjustment  of the related  loan's
yield.  The Company is amortizing these amounts over the contractual life of the
related loans using the interest method.

Allowance for Loan Losses
- -------------------------

The allowance for loan losses is established  through provisions for loan losses
charged against income. Loans deemed to be uncollectible are charged against the
allowance for loan losses,  and subsequent  recoveries,  if any, are credited to
the allowance.

The  allowance  for loan losses is  maintained  at a level by  management  which
represents  the  evaluation of known and inherent risks in the loan portfolio at
the consolidated  balance sheet date.  Management's  periodic  evaluation of the
adequacy  of the  allowance  is based on the Bank's  past loan loss  experience,
known and inherent risks in the portfolio,  adverse  situations  that may affect
the  borrower's  ability  to  repay,  the  estimated  value  of  any  underlying
collateral,  composition of the loan portfolio, current economic conditions, and
other relevant factors.  This evaluation is inherently subjective as it requires
material estimates that may be susceptible to significant change,  including the
amounts  and timing of future  cash flows  expected  to be  received on impaired
loans.

The  allowance  consists  of  specific  and  general  components.  The  specific
component related to loans that are classified as either doubtful,  substandard,
or special  mention.  For such loans that are also  classified  as impaired,  an
allowance is established  when the discounted cash flows (or collateral value or
observable  market price) of the impaired loan is lower than the carrying  value
of that loan. The general component covers  nonclassified  loans and is based on
historical loss experience adjusted for qualitative factors.

                                      F-7



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Allowance for Loan Losses (Continued)
- -------------------------

A loan is considered  impaired when, based on current information and events, it
is probable  that the Bank will be unable to collect the  scheduled  payments of
principal or interest  when due according to the  contractual  terms of the loan
agreement.  Factors  considered by management in determining  impairment include
payment status,  collateral  value, and the probability of collecting  scheduled
principal and interest  payments when due. Loans that  experience  insignificant
payment delays and payment shortfalls  generally are not classified as impaired.
Management  determines the significance of payment delays and payment shortfalls
on a case-by-case  basis,  taking into  consideration  all of the  circumstances
surrounding  the loan and the borrower,  including the length of the delay,  the
reasons for the delay,  the borrower's  prior payment record,  and the amount of
the  shortfall in relation to the  principal  and interest  owed.  Impairment is
measured on a loan-by-loan  basis for commercial and  construction  loans by the
present value of expected future cash flows  discounted at the loan's  effective
interest  rate,  the loan's  obtainable  market price,  or the fair value of the
collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for
impairment.  Accordingly,  the Bank  does  not  separately  identify  individual
consumer and residential mortgage loans for impairment disclosures.

Premises and Equipment
- ----------------------

Premises  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation  is  principally  computed  on the  straight-line  method  over the
estimated useful lives of the related assets, which range from 3 to 10 years for
furniture and equipment and 25 to 50 years for building  premises.  Expenditures
for  maintenance  and repairs are charged  against income as incurred.  Costs of
major additions and improvements are capitalized.

Real Estate Owned
- -----------------

Real estate owned  acquired in settlement of foreclosed  loans is carried at the
lower of cost or fair value minus estimated cost to sell.  Valuation  allowances
for  estimated  losses are  provided  when the carrying  value  exceeds the fair
value.  Direct  costs  incurred on such  properties  are recorded as expenses of
current operations.

Income Taxes
- ------------

The Company and the Bank file separate federal income tax returns.  Deferred tax
assets or liabilities are computed based on the difference between the financial
statement  and  income  tax basis of assets and  liabilities  using the  enacted
marginal  tax rates.  Deferred  income tax expenses or benefits are based on the
changes in the deferred tax asset or liability from period to period.

Bank-Owned Life Insurance
- -------------------------

The Company owns insurance on the lives of a certain group of key employees. The
policies  were  purchased  to help  offset the  increase in the costs of various
fringe benefit plans  including  healthcare.  The cash surrender  value of these
policies is  included as an asset on the  Consolidated  Balance  Sheet,  and any
increases in the cash surrender  value is recorded as noninterest  income on the
Consolidated  Statement  of  Income.  In the  event of the  death of an  insured
individual  under these  policies,  the Company would  receive a death  benefit,
which would be recorded as noninterest income.

Defined Benefit Plan
- --------------------

The Bank sponsors a trusteed, defined benefit pension plan covering all eligible
employees. The Bank's funding policy is to make annual contributions, as needed,
based upon the funding formula developed by the plan's actuary.

                                      F-8



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Comprehensive Income (Loss)
- ---------------------------

The  Company  is  required  to  present  comprehensive  income  (loss)  and  its
components in a full set of general-purpose financial statements for all periods
presented.   Other  comprehensive  income  (loss)  is  composed  exclusively  of
unrealized  holding  gains  and  losses  on  the  available-for-sale  securities
portfolio.  The Company has elected to report the effects of other comprehensive
income (loss) as part of the Consolidated  Statement of Changes in Stockholders'
Equity.

Cash Flow Information
- ---------------------

Management  has defined cash and cash  equivalents as "Cash and due from banks,"
"Interest-bearing  deposits in other  banks,"  and  "Federal  funds  sold." Cash
payments for interest in 2006, 2005, and 2004 were $8,924,141,  $5,822,984,  and
$5,161,446,  respectively.  Cash payments for income taxes in 2006 and 2005 were
$40,000 and  $1,327,577,  respectively.  There were no cash  payments for income
taxes in 2004.

Reclassification of Comparative Amounts
- ---------------------------------------

Certain   comparative   account   balances  for  the  prior  periods  have  been
reclassified  to  conform  to  the  current   period's   classifications.   Such
reclassifications did not affect retained earnings or net income.

Recent Accounting Pronouncements
- --------------------------------

On December 16, 2004, the Financial  Accounting  Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards  ("FAS") No.  123R,  Share-Based
Payment,  which replaces FAS No. 123,  Accounting for Stock-Based  Compensation,
and  supersedes  APB Opinion No. 25,  Accounting  for Stock Issued to Employees.
This statement  requires that all share-based  payments to employees,  including
grants of employee stock  options,  be recognized as  compensation  costs in the
financial  statements based on their fair values.  The impact of the adoption of
this  standard  will be  dependent  on the  nature  and  extent  of  stock-based
compensation granted in future periods.

In February  2006,  the FASB issued FAS No. 155,  Accounting  for Certain Hybrid
Instruments, an amendment of FASB Statements No. 133 and 140. FAS No. 155 allows
financial  instruments  that have embedded  derivatives to be accounted for as a
whole  (eliminating  the need to bifurcate the derivative  from its host) if the
holder elects to account for the whole  instrument  on a fair value basis.  This
statement is effective  for all financial  instruments  acquired or issued after
the beginning of an entity's  first fiscal year that begins after  September 15,
2006. The adoption of this standard is not expected to have a material effect on
the Company's results of operations or financial position.


In March  2006,  the FASB  issued  FAS No.  156,  Accounting  for  Servicing  of
Financial  Assets.  This  statement,  which is an amendment to FAS No. 140, will
simplify the  accounting  for servicing  assets and  liabilities,  such as those
common  with  mortgage  securitization  activities.  Specifically,  FAS No.  156
addresses the  recognition and  measurement of separately  recognized  servicing
assets and  liabilities  and provides an approach to simplify  efforts to obtain
hedge-like (offset) accounting. FAS No. 156 also clarifies when an obligation to
service financial assets should be separately recognized as a servicing asset or
a servicing liability;  requires that a separately recognized servicing asset or
servicing  liability be initially  measured at fair value, if  practicable;  and
permits an entity with a  separately  recognized  servicing  asset or  servicing
liability  to choose  either  of the  amortization  or fair  value  methods  for
subsequent  measurement.  The  provisions of FAS No. 156 are effective as of the
beginning  of the first fiscal year that begins after  September  15, 2006.  The
adoption  of this  standard  is not  expected  to have a material  effect on the
Company's results of operations or financial position.

                                      F-9



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

In September 2006, the FASB issued FAS No. 157, Fair Value  Measurements,  which
provides   enhanced  guidance  for  using  fair  value  to  measure  assets  and
liabilities.  The standard  applies  whenever other standards  require or permit
assets or liabilities to be measured at fair value. The standard does not expand
the use of fair value in any new  circumstances.  FAS No. 157 is  effective  for
financial  statements issued for fiscal years beginning after November 15, 2007,
and interim periods within those fiscal years. Early adoption is permitted.  The
adoption  of this  standard  is not  expected  to have a material  effect on the
Company's results of operations or financial position.

In  September  2006,  the FASB issued FAS No.  158,  Employers'  Accounting  for
Defined  Benefit  Pension and Other  Postretirement  Plans, an amendment of FASB
Statements  No. 87,  88, 106 and  132(R).  FAS No. 158  requires  that a company
recognize  the  overfunded  or  underfunded  status of its defined  benefit post
retirement  plans (other than  multiemployer  plans) as an asset or liability in
its statement of financial  position and that it recognize changes in the funded
status  in the year in which  the  changes  occur  through  other  comprehensive
income. FAS No. 158 also requires the measurement of defined benefit plan assets
and obligations as of the fiscal year-end,  in addition to footnote disclosures.
On  December  31,  2006,  the  Company  adopted  FAS  No.  158,  except  for the
measurement  provisions,  which are  effective  for fiscal  years  ending  after
December  15,  2008.  The  adoption of this  standard is not  expected to have a
material effect on the Company's results of operations or financial position.

In June 2006, the FASB issued FASB Interpretation No. 48 ("FIN 48"),  Accounting
for  Uncertainty in Income Taxes.  FIN 48 is an  interpretation  of FAS No. 109,
Accounting  for Income  Taxes,  and it seeks to reduce the diversity in practice
associated with certain aspects of measurement and recognition in accounting for
income  taxes.  This  interpretation  clarifies  that  management is expected to
evaluate an income tax position  taken or expected to be taken for likelihood of
realization  before  recording  any amounts for such  position in the  financial
statement.  FIN 48 also requires expanded  disclosure with respect to income tax
positions  taken that are not certain to be  realized.  This  interpretation  is
effective for fiscal years  beginning  after December 15, 2006, and will require
management to evaluate every open tax position that exists in every jurisdiction
on the date of initial adoption.  The Company is currently evaluating the impact
the adoption of the standard will have on the Company's results of operations.

In  September  2006,  the FASB reached  consensus  on the  guidance  provided by
Emerging  Issues Task Force Issue 06-4 ("EITF  06-4"),  Accounting  for Deferred
Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life
Insurance Arrangements.  The guidance is applicable to endorsement  split-dollar
life  insurance  arrangements,  whereby  the  employer  owns  and  controls  the
insurance policy, that are associated with a postretirement  benefit.  EITF 06-4
requires that for a split-dollar life insurance  arrangement within the scope of
the issue,  an employer  should  recognize a  liability  for future  benefits in
accordance  with FAS No. 106 (if, in substance,  a  postretirement  benefit plan
exists) or Accounting Principles Board Opinion No. 12 (if the arrangement is, in
substance,   an  individual  deferred   compensation   contract)  based  on  the
substantive agreement with the employee. EITF 06-4 is effective for fiscal years
beginning  after  December 15, 2007.  The Company is  currently  evaluating  the
impact  the  adoption  of the  standard  will have on the  Company's  results of
operations or financial condition.

In  September  2006,  the FASB reached  consensus  on the  guidance  provided by
Emerging Issues Task Force Issue 06-5 ("EITF 06-5"), Accounting for Purchases of
Life Insurance--Determining the Amount That Could Be Realized in Accordance with
FASB Technical  Bulletin No. 85-4,  Accounting for Purchases of Life  Insurance.
EITF 06-5 states that a  policyholder  should  consider any  additional  amounts
included in the  contractual  terms of the insurance  policy other than the cash
surrender  value in  determining  the amount  that could be  realized  under the
insurance  contract.  EITF 06-5 also states that a policyholder should determine
the amount that could be realized under the life insurance contract assuming the
surrender of an  individual-life  by  individual-life  policy (or certificate by
certificate  in a  group  policy).  EITF  06-5 is  effective  for  fiscal  years
beginning  after  December 15, 2006.  The Company is  currently  evaluating  the
impact  the  adoption  of the  standard  will have on the  Company's  results of
operations or financial condition.

                                      F-10



2.       INVESTMENT SECURITIES

The amortized cost and fair values of investment  securities  available for sale
and held to maturity are summarized as follows:



                                                                               2006
                                            ---------------------------------------------------------------------------
                                                                     Gross               Gross
                                               Amortized          Unrealized          Unrealized             Fair
                                                 Cost                Gains              Losses               Value
                                            ---------------     ---------------     --------------      ---------------
                                                                                           
Available for Sale
U.S. government agency securities           $    12,404,579     $        63,466     $      (33,860)     $    12,434,185
Equity securities                                 1,798,599                   -            (80,841)           1,717,758
                                            ---------------     ---------------     --------------      ---------------
              Total                         $    14,203,178     $        63,466     $     (114,701)     $    14,151,943
                                            ===============     ===============     ==============      ===============
Held to Maturity
U.S. government agency securities           $    32,066,989     $         5,672     $     (229,778)     $    31,842,883
Corporate securities                              1,028,378                   -            (26,896)           1,001,482
Obligations of state and
   political subdivisions                         5,549,867               9,847                  -            5,559,714
                                            ---------------     ---------------     --------------      ---------------

                Total                       $    38,645,234     $        15,519     $     (256,674)     $    38,404,079
                                            ===============     ===============     ==============      ===============




                                                                               2005
                                            ---------------------------------------------------------------------------
                                                                     Gross               Gross
                                               Amortized          Unrealized          Unrealized             Fair
                                                 Cost                Gains              Losses               Value
                                            ---------------     ---------------     --------------      ---------------
                                                                                           
Available for Sale
Equity securities                           $     1,746,053     $             -     $      (17,000)     $     1,729,053
                                            ===============     ==============      ==============      ===============
Held to Maturity
U.S. government agency securities           $    35,350,766     $           776     $     (607,118)     $    34,744,424
Corporate securities                              3,059,088               4,841            (35,141)           3,028,788
Obligations of state and
   political subdivisions                         1,176,308               6,248                  -            1,182,556
                                            ---------------     ---------------     --------------      ---------------

                Total                       $    39,586,162     $        11,865     $     (642,259)     $    38,955,768
                                            ===============     ===============     ==============      ===============


                                      F-11



2.     INVESTMENT SECURITIES (Continued)

As of December 31, 2006,  the amortized  cost and fair value of  investments  in
debt securities, by contractual maturity, are shown below.



                                                         Available for Sale                      Held to Maturity
                                                 -----------------------------------    ----------------------------------

                                                    Amortized            Fair              Amortized            Fair
                                                      Cost               Value               Cost               Value
                                                 ---------------    ---------------     ---------------    ---------------

                                                                                              
      Due within one year                        $             -    $             -     $     4,519,094    $     4,519,317
      Due after one year through five years                    -                  -          19,241,392         19,075,194
      Due after five years through ten years           3,500,000          3,503,768           7,978,651          7,952,188
      Due after ten years                              8,904,579          8,930,417           6,906,097          6,857,380
                                                 ---------------    ---------------     ---------------    ---------------

                Total                            $    12,404,579    $    12,434,185     $    38,645,234    $    38,404,079
                                                 ===============    ===============     ===============    ===============



At December  31, 2006 and 2005,  the  carrying  value of  securities  pledged to
secure public funds totaled $1,682,677 and $2,160,459, respectively.

As of December 31, 2006,  proceeds  from the sale of  investment  securities  of
$3,969,812  resulted in the recognition of a loss of $30,145.  These  securities
were sold within three months of maturity. There were no investment sales during
2005.  As of December 31, 2004,  proceeds from a called  investment  security of
$1,291,763 resulted in the recognition of a gain of $22,788.

3.    MORTGAGE-BACKED SECURITIES

The amortized cost and fair value of  mortgage-backed  securities  available for
sale and held to maturity are summarized as follows:



                                                                               2006
                                            ---------------------------------------------------------------------------
                                                                     Gross               Gross
                                               Amortized          Unrealized          Unrealized             Fair
                                                 Cost                Gains              Losses               Value
                                            ---------------     ---------------     --------------      ---------------
                                                                                           
Available for Sale
      Government National
          Mortgage Association                $      198,288     $         1,771     $            -      $       200,059
                                              ==============     ===============     ==============      ===============
Held to Maturity
      Government National
          Mortgage Association                $    4,488,561     $        15,594     $      (22,913)     $     4,481,242
      Freddie Mac                                  3,350,639               5,425            (42,324)          (3,313,740
      Fannie Mae                                  16,792,592              33,732           (417,578)          16,408,746
      Collateralized mortgage obligations         34,352,741              25,635           (579,133)          33,799,243
                                              --------------     ---------------     --------------   ------------------

                     Total                    $   58,984,533     $        80,386     $   (1,061,948)     $    58,002,971
                                              ==============     ===============     ==============      ===============


                                      F-12



3.    MORTGAGE-BACKED SECURITIES (Continued)



                                                                               2005
                                            ---------------------------------------------------------------------------
                                                                     Gross               Gross
                                               Amortized          Unrealized          Unrealized             Fair
                                                 Cost                Gains              Losses               Value
                                            ---------------     ---------------     --------------      ---------------
                                                                                           
Available for Sale
      Government National
          Mortgage Association                $      323,101     $         1,213     $             -     $       324,314
                                              ==============     ===============     ==============      ===============


Held to Maturity
      Government National
          Mortgage Association                 $   7,266,072     $        14,598     $      (59,612)     $     7,221,058
      Freddie Mac                                  2,982,953               2,609            (67,470)           2,918,092
      Fannie Mae                                  18,809,993              20,897           (398,665)          18,432,225
      Collateralized mortgage obligations         24,649,087              31,133           (479,920)          24,200,300
                                              --------------     ---------------     --------------      ---------------

                     Total                    $   53,708,105     $        69,237     $   (1,005,667)     $    52,771,675
                                              ==============     ===============     ==============      ===============


As of December 31, 2006,  the amortized  cost and fair value of  mortgage-backed
securities, by contractual maturity, are shown below. Mortgage-backed securities
provide for  periodic  payments of principal  and interest and have  contractual
lives  ranging  from  2 to 30  years.  Due to  expected  repayment  terms  being
significantly   less  than  the  underlying   mortgage  loan  pool   contractual
maturities,  the  estimated  lives of these  securities  could be  significantly
shorter.



                                                         Available for Sale                      Held to Maturity
                                                 -----------------------------------    ----------------------------------

                                                    Amortized            Fair              Amortized            Fair
                                                      Cost               Value               Cost               Value
                                                 ---------------    ---------------     ---------------    ---------------

                                                                                              
      Due after one year through
         five years                              $             -       $          -     $     6,848,554     $    6,579,264
      Due after five years through
         ten years                                             -                  -           4,634,845          4,528,314
      Due after ten years                                198,288            200,059          47,501,134         46,895,393
                                                 ---------------       ------------     ---------------     --------------

                     Total                       $       198,288       $    200,059     $    58,984,533     $   58,002,971
                                                 ===============       ============     ===============     ==============


                                      F-13





4.      UNREALIZED LOSSES ON SECURITIES

The following table shows the Company's fair value and gross unrealized  losses,
aggregated  by  investment  category  and  length  of time  that the  individual
securities have been in a continuous unrealized loss position, at December 31.




                                                                     2006
                                ------------------------------------------------------------------------------------------------
                                  Less than Twelve Months          Twelve Months or Greater                  Total
                                -----------------------------    ------------------------------    -----------------------------
                                                     Gross                            Gross                            Gross
                                      Fair         Unrealized         Fair          Unrealized          Fair        Unrealized
                                    Value            Losses           Value           Losses            Value          Losses
                                --------------    -----------    --------------    ------------    --------------    ------------
                                                                                                 
U.S. government agency
  securities                    $  15,702,902     $   (82,162)   $  18,617,933     $   (181,476)   $  34,320,835    $   (263,638)
Corporate securities                                                 1,001,483          (26,896)       1,001,483         (26,896)
Government National
    Mortgage Association              373,717          (1,486)       2,153,967          (21,427)       2,527,684         (22,913)
Freddie Mac                                 -               -        1,593,564          (42,324)       1,593,564         (42,324)
Fannie Mae                            276,353          (2,127)      12,679,336         (415,451)      12,955,689        (417,578)
Collateralized mortgage
  obligations                      10,042,798         (29,669)      18,512,258         (549,464)      28,555,056        (579,133)
                                -------------     -----------    --------------    ------------    --------------   -------------
      Total debt securities        26,395,770        (115,444)      54,558,541       (1,237,038)      80,954,311      (1,352,482)

      Equity securities                     -               -        1,717,758          (80,841)       1,717,758         (80,841)
                                -------------     -----------    -------------     ------------    -------------    ------------
                                $  26,395,770     $  (115,444)   $  56,276,299     $ (1,317,879)   $  82,672,069    $ (1,433,323)
                                =============     ===========    =============     ============    =============    ============




                                                                     2005
                                ------------------------------------------------------------------------------------------------
                                  Less than Twelve Months          Twelve Months or Greater                  Total
                                -----------------------------    ------------------------------    -----------------------------
                                                     Gross                            Gross                            Gross
                                      Fair         Unrealized         Fair          Unrealized          Fair        Unrealized
                                    Value            Losses           Value           Losses            Value          Losses
                                -------------     ----------- ----------------     ------------    -------------    ------------
                                                                                                 
U.S. government agency
  securities                    $  24,013,919     $  (351,499)   $   9,730,349     $   (255,619)   $  33,744,268    $   (607,118)
Corporate securities                1,000,666             (29)       1,008,121          (35,112)       2,008,787         (35,141)
Government National
    Mortgage Association            1,150,717          (1,462)       3,491,265          (58,150)       4,641,982         (59,612)
Freddie Mac                           717,024          (6,238)       2,015,443          (61,232)       2,732,467         (67,470)
Fannie Mae                         10,741,656        (242,500)       5,245,759         (156,165)      15,987,415        (398,665)
Collateralized mortgage
  obligations                      10,941,672        (180,309)      12,160,252         (299,611)      23,101,924        (479,920)
                                -------------     -----------    -------------     ------------    -------------    ------------
      Total debt securities        48,565,654        (782,037)      33,651,189         (865,889)      82,216,843      (1,647,926)

      Equity securities                     -               -          483,000          (17,000)         483,000         (17,000)
                                -------------     -----------    -------------     ------------    -------------    ------------
                                $  48,565,654     $  (782,037)   $  34,134,189     $   (882,889)   $  82,699,843    $ (1,664,926)
                                =============     ===========    =============     ============    =============    ============


The policy of the Company is to recognize an other-than-temporary  impairment of
equity  securities  where the fair value has been  significantly  below cost for
three  consecutive  quarters.  For fixed maturity  investments  with  unrealized
losses due to  interest  rates where the  Company  has the  positive  intent and
ability to hold the investment for a period of time sufficient to allow a market
recovery,  declines  in value  below  cost  are not  assumed  to be  other  than
temporary. There are 100 positions that are temporarily impaired at December 31,
2006.  The Company  reviews its  position  quarterly  and has  asserted  that at
December 31, 2006, the declines outlined in the above table represent  temporary
declines and the Company  does have the intent and ability  either to hold those
securities to maturity or to allow a market recovery.

The Company has  concluded  that any  impairment  of its  investment  securities
portfolio is not other than temporary but is the result of interest rate changes
that are not expected to result in the  noncollection  of principal and interest
during the period.

                                      F-14


5.      LOANS RECEIVABLE

Loans receivable consist of the following:

                                                 2006                  2005
                                            -------------         -------------
Real estate loans:
      1 - 4 family                          $ 102,754,981         $  74,115,053
      Home equity                              59,327,434            49,656,695
      Commercial                               14,472,039            13,889,193
      Construction                              1,666,900
                                                                        710,700
                                            -------------         -------------
                                              177,265,154           139,327,841

Commercial                                      4,561,481             6,022,416

Consumer and other loans
      Auto loans                               21,135,672            33,591,356
      Manufactured housing loans                7,512,182             5,422,063
      Savings account loans                     1,093,176             1,079,574
      Other                                     2,154,123             1,203,032
                                            -------------         -------------
                                               31,895,153            41,296,025
                                            -------------         -------------
Less:
      Deferred loan costs                        (164,153)             (154,968)
      Unearned income                           1,580,666             2,849,892
      Allowance for loan losses                 1,813,469             3,035,676
                                            -------------         -------------
                                                3,229,982             5,730,600
                                            -------------         -------------

                     Total                  $ 210,491,806         $ 180,915,682
                                            =============         =============


The Company's  primary  activity is with  customers  located  within  Gloucester
County and surrounding areas.  Commercial,  residential,  and personal loans are
granted.  Although the Company has a diversified  loan portfolio at December 31,
2006 and 2005,  repayment  of these loans is dependent  upon the local  economic
conditions in its immediate trade area.

Activity in the allowance for loan losses for the years ended  December 31 is as
follows:

                                 2006              2005              2004
                             -----------       -----------       -----------

Balance, January 1           $ 3,035,676       $ 3,962,656       $ 3,861,946

Loans charged off               (988,259)          (76,832)         (418,797)
Recoveries                       114,496            66,547           532,273
                             -----------       -----------       -----------

Net loans charged off           (873,763)          (10,285)          113,476
Recovery of loan losses         (348,444)         (916,695)          (12,766)
                             -----------       -----------       -----------

Balance, December 31         $ 1,813,469       $ 3,035,676       $ 3,962,656
                             ===========       ===========       ===========


The Company had nonaccrual  loans,  inclusive of impaired  loans, of $2,313,789,
$3,370,443,  and $1,487,893 at December 31, 2006, 2005, and 2004,  respectively.
Interest  income on loans  would  have  increased  by  $116,810,  $140,779,  and
$125,218 during 2006, 2005, and 2004, respectively, if these loans had performed
in accordance with their original terms.

                                      F-15



5.      LOANS RECEIVABLE

Information  with  respect  to  impaired  loans  as of and for the  years  ended
December 31 is as follows:



                                                  2006         2005         2004
                                               ----------   ----------   ----------
                                                               
Impaired loans with a related
  allowance for loan losses                    $2,125,398   $3,148,515   $  855,687
Impaired loans without a related
  allowance for loan losses                             -            -            -
Related allowance for loan losses                 561,767    1,138,231      125,673
Average recorded balance of impaired loans      2,449,032    1,852,937    1,301,632
Interest income recognized on impaired loans       62,397        3,277       19,389



In the normal  course of business,  loans are extended to  directors,  executive
officers, and their associates.  A summary of loan activity for those directors,
executive officers,  and their associates with aggregate balances of $120,000 or
more for the year ended December 31 is as follows:

               2005           Additions            Repayments        2006
            ----------       -----------          ----------     -----------

            $  581,539       $   146,526          $   77,632     $   650,435

6.      ACCRUED INTEREST RECEIVABLE

Accrued interest receivable consists of the following:

                                                       2006            2005
                                                   ------------    ------------

Investment securities                              $    714,889    $    343,283
Mortgage-backed securities                              234,134         204,432
Loans receivable                                        784,548         559,139
                                                   ------------    ------------

             Total                                 $  1,733,571    $  1,106,854
                                                   ============    ============

7.      PREMISES AND EQUIPMENT

Premises and equipment consist of the following:


                                                       2006            2005
                                                   ------------    ------------

Land and improvements                              $    762,703    $    770,627
Buildings and improvements                            6,897,076       6,871,116
Furniture and equipment                               2,891,096       2,842,409
Construction in progress                                134,354          30,036
Automobiles                                              46,395          35,000
                                                   ------------    ------------
                                                     10,731,624      10,549,188
Less accumulated depreciation                        (4,262,691)     (3,999,302)
                                                   ------------    ------------

               Total                               $  6,468,933    $  6,549,886
                                                   ============    ============

Depreciation  expense for the years ended December 31, 2006, 2005, and 2004, was
$457,255, $508,915, and $502,102, respectively.

                                      F-16





8.      FEDERAL HOME LOAN BANK STOCK

The Bank is a member of the FHLB  system.  As a member,  the Bank  maintains  an
investment in the capital stock of the FHLB, at cost, in an amount not less than
the  greater  of 1 percent  of its  outstanding  home  loans or 5 percent of its
outstanding notes payable to the FHLB as calculated at December 31 of each year.

9.      DEPOSITS

Comparative details of deposits are as follows:



                                                      2006                                        2005
                                        ----------------------------------         -----------------------------------
                                            Amount                %                    Amount                %
                                        ----------------    --------------         ---------------    ----------------

                                                                                         
Non-interest-bearing                    $     9,532,029               3.0 %        $   12,123,517                 4.4 %
                                        ---------------     -------------          --------------     ---------------
Interest-bearing:
      Savings                                63,761,165              20.2              62,551,038                22.5
      NOW checking                           35,926,129              11.4              34,560,371                12.5
      Money market                           44,636,577              14.1              24,661,590                 8.9
                                        ---------------     -------------          --------------     ---------------
                                            144,323,871              45.7             121,772,999                43.9
                                        ---------------     -------------          --------------     ---------------
Time certificates of deposit:
      2.00% or less                                   -                 -               3,327,749                 1.2
      2.01 - 4.00%                           29,261,168               9.3              83,200,209                30.0
      4.01 - 6.00%                          131,207,362              41.5              55,560,420                20.0
      6.01 - 8.00%                            1,637,997               0.5               1,559,323                 0.5
                                        ---------------     -------------          --------------     ---------------
                                            162,106,527              51.3             143,647,701                51.7
                                        ---------------     -------------          --------------     ---------------
                Total                   $   315,962,427             100.0 %        $  277,544,217               100.0 %
                                        ===============     =============          ==============     ===============


The scheduled  maturities of time certificates of deposits at December 31, 2006,
are as follows:

                Year Ending
               December 31,
      --------------------------------

                   2007                                    $ 113,516,368
                   2008                                       16,089,264
                   2009                                        6,943,370
                   2010                                       11,588,833
                   2011                                        6,538,663
                Thereafter                                     7,430,029
                                                            ------------

                                Total                      $ 162,106,527
                                                            ============


The aggregate  amount of certificates of deposit with a minimum  denomination of
$100,000  was  $55,010,327  and  $47,379,397  at  December  31,  2006 and  2005,
respectively. Deposits in excess of $100,000 are not federally insured.

                                      F-17



9.      DEPOSITS (Continued)

Maturities  on time  deposits of  $100,000  or more at December  31, 2006 are as
follows:

      Within three months                                     $    18,344,635
      Beyond three but within six months                           14,714,662
      Beyond six but within twelve months                          10,329,691
      Beyond one year                                              11,621,339
                                                              ---------------

                                                              $    55,010,327
                                                              ===============


Interest  expense by deposit  category  for the years  ended  December  31 is as
follows:



                                                2006                2005                2004
                                           ----------------    ----------------    ----------------
                                                                          
Savings                                    $       587,347      $      680,234     $       733,973
NOW and money market                             1,714,798             642,697             494,708
Time certificates of deposit                     6,386,367           4,540,497           3,974,986
                                           ---------------      --------------     ---------------

                                           $     8,688,512      $    5,863,428     $     5,203,667
                                           ===============      ==============     ===============



10.     SHORT-TERM BORROWINGS

Short-term  borrowings include overnight repurchase agreements through the FHLB.
The outstanding  balances and related information for short-term  borrowings are
summarized as follows:



                                                2006                2005                2004
                                           ----------------    ----------------    ----------------
                                                                         
Balance at year-end                        $   4,400,000       $           -       $           -
Average balance outstanding                   12,859,178             196,986                   -
Maximum month-end balance                     24,100,000                   -                   -
Weighted-average rate at year-end                  5.33%                   -                   -
Weighted-average rate during the year              5.36%               4.03%                   -



The Bank has a credit arrangement with the FHLB with a total available borrowing
limit of  approximately  $101.5  million  at  December  31,  2006.  This  credit
arrangement  is subject to annual  renewal,  incurs no service  charges,  and is
secured by the Bank's FHLB stock,  mortgage-backed  securities,  and  qualifying
first-mortgage loans.

11.   INCOME TAXES

The  components  of the income tax expense  for the years ended  December 31 are
summarized as follows:



                                                 2006                2005                2004
                                           ---------------     ---------------     ---------------
                                                                         
Current:
      Federal                               $     (239,257)    $       381,976     $       481,230
      State                                              -             169,549              13,793
                                            --------------     ---------------     ---------------
                                                  (239,257)            551,525             495,023
Deferred                                           271,784             417,152              99,981
Valuation allowance                                 57,473             (76,080)           (336,434)
                                            --------------     ---------------     ---------------

                          Total             $       90,000     $       892,597     $       258,570
                                            ==============     ===============     ===============


                                      F-18



11.     INCOME TAXES (Continued)

The following temporary differences gave rise to the net deferred tax assets:



                                                                                        2006               2005
                                                                                  ----------------    ----------------
                                                                                              
Deferred tax assets:
      Allowance for loan losses                                                   $       873,255     $     1,170,062
      Net operating loss carryforward                                                     310,586             253,113
      Net unrealized loss on securities                                                    16,818               5,367
      Other                                                                               351,855             403,905
                                                                                  ----------------    ----------------
      Total gross deferred tax assets                                                   1,552,514           1,827,080
      Less valuation allowance                                                            310,586             253,113
                                                                                  ----------------    ----------------
                    Deferred tax assets after valuation allowance                       1,241,928           1,573,967
                                                                                  ----------------    ----------------
Deferred tax liabilities:
      Premises and equipment                                                               40,839              60,439
                                                                                  ----------------    ----------------
      Total gross deferred tax liabilities                                                 40,839              60,439
                                                                                  ----------------    ----------------

                    Net deferred tax assets                                       $     1,201,089     $     1,518,895
                                                                                  ================    ================


At  December  31,  2006,  the  Company  has  an  available  net  operating  loss
carryforward of $3,450,951 for state tax purposes that will expire in 2011.

The  reconciliation  of the federal  statutory rate and the Company's  effective
income tax rate is as follows:



                                             2006                           2005                          2004
                                    ------------------------        ----------------------       ------------------------
                                                     % of                           % of                          % of
                                                    Pretax                         Pretax                        Pretax
                                      Amount        Income           Amount        Income          Amount        Income
                                    -----------    ---------        ----------    --------       -----------    ---------
                                                                                                
Tax expense at statutory rate       $  159,621         34.0 %       $ 855,166        34.0 %      $  648,993         34.0 %
State income, net of
  federal tax                           46,200          9.8           111,902         4.4             9,103          0.5

Effect of tax free income             (126,909)       (27.0)          (95,621)       (3.8)          (79,412)        (4.2)
Valuation allowance                          -            -                 -           -          (273,118)       (14.3)
Other, net                              11,088          2.4            21,150         0.9           (46,996)        (2.5)
                                    ----------     --------         ---------     -------        -----------    --------
Actual tax expense
  and effective rate                $   90,000         19.2 %       $ 892,597        35.5 %      $  258,570         13.5 %
                                    ==========     ========         =========     =======        ===========    ========


                                      F-19




12.     REGULATORY MATTERS

Cash and Due from Banks
- -----------------------

The Bank is required to maintain  reserve  funds in cash or on deposit  with the
Federal  Reserve Bank.  As of December 31, 2006 and 2005,  the Bank had required
reserves of $1,129,000 and $994,000, respectively, composed principally of vault
cash and a depository amount held with the Federal Reserve Bank.

13.     EMPLOYEE BENEFITS

Defined Benefit Plan
- --------------------

The  Bank   sponsors  a  trusteed,   defined   benefit   pension  plan  covering
substantially all employees and officers. The plan calls for benefits to be paid
to eligible  employees at retirement  based primarily upon years of service with
the Bank and compensation rates near retirement. The Bank's funding policy is to
make annual  contributions as needed based upon the funding formula developed by
the plan's actuary.  This plan is considered a multi-employer plan for which the
Company makes  contributions,  when necessary,  to provide  benefits to eligible
employees upon their retirement.  Pension contributions to this plan amounted to
$787,517,  $836,355,  and $381,678 for the years ended December 31, 2006,  2005,
and 2004, respectively.

Defined Contribution Plan
- -------------------------

The Company sponsors a thrift plan with a 401(k) option.  The Company matches up
to 6 percent of each eligible employee's contribution to the plan. Employees are
eligible after one year of service. Employer contributions to this plan amounted
to $50,121,  $44,334,  and $41,808 for the years ended December 31, 2006,  2005,
and 2004, respectively.

Supplemental Retirement Plans
- -----------------------------

The Bank maintains a Director Fee Continuation  Agreement  `(Director  Plan") to
provide benefits to eligible  directors.  The Director Plan provides benefits to
eligible  directors  upon their  retirement  from the Board and a  preretirement
death  benefit.  Each eligible  director will receive an annual benefit equal to
fifty percent of the average of the three highest  Director's total compensation
prior to the Director's retirement for a period of ten years.

                                      F-20




13.     EMPLOYEE BENEFITS (Continued)

The following table sets forth the change in plan assets and benefit  obligation
at December 31:



                                                                      Director Plan
                                                           -------------------------------------
                                                                2006                 2005
                                                           ----------------     ----------------
                                                                         
      Change in benefit obligation:
      Benefit obligation at beginning of year              $      700,146       $      659,734
      Service cost                                                 35,916               43,086
      Interest cost                                                58,739               52,722
      Benefits paid                                              (121,240)             (55,396)
                                                           --------------       --------------
      Benefit obligation at end of year                           673,561              700,146

      Fair value of plan assets at end of year                          -                    -
                                                           --------------       --------------

      Funded status                                        $     (673,561)      $     (700,146)
                                                           ==============       ==============


Components of Net Periodic Benefit Cost
- ---------------------------------------



                                                                      Director Plan
                                                         ----------------------------------------
                                                           2006           2005           2004
                                                         ----------    -----------    -----------
                                                                           
Net periodic benefit cost:
Service cost                                             $  35,916     $   43,086     $  102,886
Interest cost                                               58,739         52,722         38,775
                                                         ---------     ----------     ----------

Net periodic benefit cost                                $  94,655     $   95,808     $  141,661
                                                         =========     ==========     ==========


The discount rate used to determine benefit obligations for the Director Plan at
the  measurement  dates was 7.50 percent for each of the periods ended  December
31, 2006, 2005, and 2004.

At December  31,  2006,  the  projected  benefit  payments  for the Plans are as
follows:

                                                        Director
                                                          Plan
                                                     ----------------
2007                                                 $        54,017
2008                                                          54,017
2009                                                          54,017
2010                                                          54,017
2011                                                          54,017
2012 - 2016                                                  139,879
                                                     ---------------

                                                     $       409,964
                                                     ===============

The Bank  also  maintains  an  Executive  Incentive  Retirement  Plan  Agreement
("Executive  Plan") with executives of the Bank. The Executive Plan provides the
executives with supplemental  retirement  benefits based upon current salary and
percentage award and a preretirement death benefit.  The award covered under the
agreement  shall  be  paid to the  executive  for the  executive's  services  as
determined  at the sole  discretion  of the Board of  Directors,  based upon net
income.  The executives shall be vested in each award  individually at a rate of
twenty  percent per full year of employment  with the Bank from the date of each
such award.  The  executives  are 100 percent  vested  after  obtaining  age 65.
Payments to the  executives  will be in either  equal  annual  installments  for
fifteen  years or in a lump sum. The costs  recognized by the Bank were $32,764,
$43,551,  and $14,220,  for the years ended  December 31, 2006,  2005, and 2004,
respectively.

The Bank is the  beneficiary  of life  insurance  policies with a cash surrender
value at December 31, 2006, of $7,462,020  that have been  purchased as a method
of financing benefits under these Plans.

                                      F-21



14.     COMMITMENTS AND CONTINGENT LIABILITIES

Commitments
- -----------

In the normal course of business,  the Company makes various  commitments  which
are not reflected in the accompanying  consolidated financial statements.  These
instruments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the amount  recognized in the Consolidated  Balance Sheet. The
Company's  exposure to credit loss in the event of  nonperformance  by the other
parties to the financial  instruments is represented by the contractual  amounts
as  disclosed.  The Company  minimizes  its  exposure to credit loss under these
commitments  by subjecting  them to credit  approval and review  procedures  and
collateral  requirements as deemed necessary.  Commitments  generally have fixed
expiration dates within one year of their origination.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the performance of a customer to a third party. Performance letters of
credit  represent  conditional  commitments  issued by the Bank to guarantee the
performance  of a  customer  to a third  party.  These  instruments  are  issued
primarily to support bid or performance-related  contracts.  The coverage period
for these  instruments  is  typically a one-year  period with an annual  renewal
option subject to prior approval by management. Fees earned from the issuance of
these letters are recognized  over the coverage  period.  For secured letters of
credit,  the  collateral  is  typically  Bank  deposit  instruments  or customer
business assets.

The off-balance sheet commitments consisted of the following:

                                            2006                2005
                                        ---------------    ----------------

Commitments to extend credit            $    7,011,038     $     9,284,878
Standby letters of credit                    1,205,909             401,325

Commitments  to extend credit  consist of fixed-rate  commitments  with interest
rates ranging from 5.375 percent to 6.75 percent. The commitments outstanding at
December 31, 2006, contractually mature in less than one year.

Contingent Liabilities
- ----------------------

In 2003,  three  lawsuits  were filed by the Bank against a land  developer  for
damages resulting from unpaid commercial loans and two foreclosure  actions. The
contractor has filed  counterclaims in all instances.  In addition,  one lawsuit
includes as defendants all contract  purchasers of lots in a development who may
claim  vendees' liens for deposits  given to the  developer.  Numerous  contract
purchasers  have or will  file  answers  to the  foreclosure  action,  including
counterclaims against the Bank for compensatory damages representing monies paid
by the contract purchasers to the land developer. The counterclaims are premised
upon alleged  improper  allocation  of loan payments by the Bank and the alleged
failure of the Bank to maintain  deposits in escrow accounts.  The contractor is
seeking  compensatory and punitive damages in an unspecified  amount, as well as
to invalidate the Bank's liens on the subject property. All pending Law Division
matters in New Jersey  State Court have been stayed due to the land  developer's
filing in bankruptcy  court.  At this time,  outside counsel for the Bank cannot
offer an opinion  as to the  probable  outcome.  The Bank  believes  the suit is
without merit and is vigorously defending its position.

In the normal course of business,  the Company and its subsidiaries are involved
in various legal proceedings  primarily  involving the collection of outstanding
loans.  None of these  proceedings are expected to have a material effect on the
financial position or results of operations of the Company.

                                      F-22



15.     REGULATORY CAPITAL REQUIREMENTS

Federal  regulations  require the Bank to maintain  certain  minimum  amounts of
capital.  Specifically,  the Bank is required to maintain certain minimum dollar
amounts  and ratios of Total and Tier I capital to  risk-weighted  assets and of
Tier I capital to average total assets.

In  addition  to  the  capital  requirements,   the  Federal  Deposit  Insurance
Corporation  Improvement  Act  ("FDICIA")  established  five capital  categories
ranging from "well  capitalized"  to "critically  undercapitalized."  Should any
institution  fail  to  meet  the  requirements  to  be  considered   "adequately
capitalized,"  it would become subject to a series of  increasingly  restrictive
regulatory  actions.  Management  believes as of December 31, 2006, the Bank met
all capital adequacy requirements to which they are subject.

As of  December  31,  2006  and  2005,  the  OTS  categorized  the  Bank as well
capitalized under the regulatory  framework for prompt corrective  action. To be
classified as a well capitalized financial institution, Total risk-based, Tier 1
risk-based, core capital, and tangible equity capital ratios must be at least 10
percent, 6 percent, 5 percent, and 1.5 percent, respectively. There have been no
conditions  or events  since the  notification  that  management  believes  have
changed the Bank's category.

The following table reconciles capital under U.S. generally accepted  accounting
principles.



                                                    2006                2005
                                                 --------------    ----------------
                                                            
Total stockholders' equity                       $  28,635,072     $    28,280,488
Other disallowed assets                             (1,167,044)           (918,679)
Nonqualifying equity instruments                        (1,000)             (1,000)
Accumulated other comprehensive (income) loss          (20,709)             10,419
                                                 --------------    ---------------

Tier I, core, and tangible capital                  27,446,319          27,371,228

Allowance for loan losses                            1,750,068           2,311,533
Other assets required to be deducted                  (126,717)           (188,326)
                                                 --------------     --------------

Total risk-based capital                         $  29,069,670      $   29,494,435
                                                 =============      ==============


                                      F-23



15.     REGULATORY CAPITAL REQUIREMENTS (Continued)

The following table reflects the Bank's capital ratios and minimum  requirements
at December 31.




                                                       2006                                        2005
                                        -----------------------------------         -----------------------------------
                                             Amount             Ratio                   Amount              Ratio
                                        -----------------   ---------------         ---------------    ----------------
                                                                                                  
Total Capital
  (to Risk-Weighted Assets)
  -------------------------

Actual                                     $  29,069,670           14.2   %          $  29,494,435             16.1  %
For Capital Adequacy Purposes                 16,337,680            8.0                 14,735,882              8.0
To Be Well Capitalized                        20,422,110           10.0                 18,419,853             10.0

Tier I Capital
  (to Risk-Weighted Assets)
  -------------------------

Actual                                     $  27,446,319           13.4   %          $  27,371,228             14.9  %
For Capital Adequacy Purposes                  8,168,840            4.0                  7,367,941              4.0
To Be Well Capitalized                        12,253,260            6.0                 11,051,912              6.0

Core Capital
  (to Adjusted Assets)
  -------------------------

Actual                                     $  27,446,319            7.8   %          $  27,371,228              8.9  %
For Capital Adequacy Purposes                 10,520,036            3.0                  9,215,572              3.0
To Be Well Capitalized                        17,533,393            5.0                 15,359,287              5.0

Tangible Capital
  (to Adjusted Assets)
  -------------------------

Actual                                     $  27,446,319            7.8   %          $  27,371,228              8.9  %
For Capital Adequacy Purposes                  5,260,018            1.5                  4,607,786              1.5
To Be Well Capitalized                         N/A                                        N/A



Prior to the  enactment of the Small  Business Job  Protection  Act discussed in
Note 11, the Bank  accumulated  approximately  $2,855,000 of retained  earnings,
which  represents  allocations of income to bad debt deductions for tax purposes
only.  Since this amount  represents the  accumulated bad debt reserves prior to
1988, no provision for federal income tax has been made for such amount.  If any
portion of this amount is used other than to absorb  loan  losses  (which is not
anticipated),  the amount  will be subject to federal  income tax at the current
corporate rate.

                                      F-24



16.     FAIR VALUE DISCLOSURE

The estimated fair values of the Company's financial  instruments at December 31
are as follows:



                                                         2006                                    2005
                                          ------------------------------------    ------------------------------------
                                             Carrying              Fair              Carrying              Fair
                                               Value               Value               Value               Value
                                          ----------------    ----------------    ----------------    ----------------
                                                                                        
Financial assets:
      Cash and cash
         equivalents                      $    10,618,180     $    10,618,180     $    14,030,652     $    14,030,652
      Investment securities:
         Available for sale                    14,151,943          14,151,943           1,729,053           1,729,053
         Held to maturity                      38,645,234          38,404,079          39,586,162          38,955,768
      Mortgage-backed securities:
         Available for sale                       200,059             200,059             324,314             324,314
         Held to maturity                      58,984,533          58,002,971          53,708,105          52,771,675
      Loans receivable, net                   210,491,806         205,707,806         180,915,682         178,929,682
      Accrued interest receivable               1,733,571           1,733,571           1,106,854           1,106,854
      FHLB stock                                  581,600             581,600             355,000             355,000
      Bank-owned life insurance                 7,462,020           7,462,020           7,205,131           7,205,131

Financial liabilities:
      Deposits                            $   315,962,427     $   314,266,427     $   277,544,217     $   275,398,061
      Short-term borrowings                     4,400,000           4,400,000                   -                   -
      Advances by borrowers
         for taxes and insurance                  514,511             514,511             474,957             474,957
      Accrued interest payable                    573,526             573,526             120,463             120,463


Financial  instruments are defined as cash, evidence of an ownership interest in
an entity,  or a contract  which  creates an  obligation  or right to receive or
deliver  cash or  another  financial  instrument  from/to  a  second  entity  on
potentially favorable or unfavorable terms.

Fair value is defined as the  amount at which a  financial  instrument  could be
exchanged  in a current  transaction  between  willing  parties  other than in a
forced  or  liquidation  sale.  If a  quoted  market  price is  available  for a
financial  instrument,  the estimated fair value would be calculated  based upon
the market price per trading unit of the instrument.

If no readily  available  market exists,  the fair value estimates for financial
instruments are based upon  manage-ment's  judgment  regarding  current economic
conditions,  interest rate risk,  expected cash flows,  future estimated losses,
and other factors as  determined  through  various  option  pricing  formulas or
simulation modeling.  As many of these assumptions result from judgments made by
management  based upon estimates which are inherently  uncertain,  the resulting
estimated fair values may not be indicative of the amount realizable in the sale
of a particular financial instrument. In addition, changes in the assumptions on
which the estimated  fair values are based may have a significant  impact on the
resulting estimated fair values.

As certain assets,  such as deferred tax assets and premises and equipment,  are
not  considered  financial  instruments,  the estimated  fair value of financial
instruments would not represent the full value of the Company.

The Company employed simulation modeling in determining the estimated fair value
of financial instruments for which quoted market prices were not available based
upon the following assumptions:

Cash and Cash Equivalents,  Accrued Interest Receivable,  FHLB Stock, Short-Term
- --------------------------------------------------------------------------------
Borrowings,  Advances by Borrowers for Taxes and Insurance, and Accrued Interest
- --------------------------------------------------------------------------------
Payable
- -------

The fair value is equal to the current carrying value.

                                      F-25



16.     FAIR VALUE DISCLOSURE (Continued)

Investment and Mortgage-Backed Securities
- -----------------------------------------

The fair  value of these  securities  is equal to the  available  quoted  market
price. If no quoted market price is available, fair value is estimated using the
quoted market price for similar securities.

Loans Receivable, net and Deposits
- ----------------------------------

The fair value of loans is estimated by discounting  the future cash flows using
a simulation  model which estimates  future cash flows based upon current market
rates adjusted for prepayment risk and credit quality.  Savings,  checking,  and
money market  deposit  accounts are valued at the amount payable on demand as of
year-end.  Fair values for time deposits are estimated  using a discounted  cash
flow calculation that applies  contractual  costs currently being offered in the
existing portfolio to current market rates being offered for deposits of similar
remaining maturities.

Bank-Owned Life Insurance
- -------------------------

The  fair  value is equal  to the  cash  surrender  value of the life  insurance
policies.

Commitments to Extend Credit
- ----------------------------

These  financial  instruments  are generally not subject to sale,  and estimated
fair values are not readily  available.  The carrying value,  represented by the
net deferred fee arising from the unrecognized  commitment,  and the fair value,
determined by  discounting  the remaining  contractual  fee over the term of the
commitment  using fees currently  charged to enter into similar  agreements with
similar credit risk, are not considered material for disclosure. The contractual
amounts of unfunded commitments are presented in Note 14.

17.     STOCK OFFERING

On  January  29,  2007,  the  Board of  Directors  of the  Company  and the Bank
unanimously  adopted a Plan of Stock  Issuance  (the  "Plan")  pursuant to which
Company  will offer shares of its common stock of up to but less than 50 percent
of its total  outstanding  common stock to eligible  depositors of the Bank in a
subscription offering and, if necessary,  to the general public of the community
and/or in a syndicated offering.  The majority of the common stock will continue
to be owned by the Company. The Plan is subject to the approval of the Office of
Thrift Supervision ("OTS").

The  regulations  of the OTS prohibit  the Bank from  declaring or paying a cash
dividend if the effect thereof would cause the Bank's  regulatory  capital to be
reduced  below  either the amount  required for the  liquidation  account or the
federal  regulatory  capital  requirement  in  section  567.2 of the  Rules  and
Regulations of the OTS.

Costs  associated  with the  conversion  will be deferred and deducted  from the
proceeds  of the  stock  offering.  If,  for any  reason,  the  offering  is not
successful, the deferred costs will be charged to operations. As of December 31,
2006, there was approximately $48,000 of costs incurred with the conversion.

                                      F-26



18.     PARENT COMPANY

Condensed  financial  information  of Gateway  Community  Financial  Corp. is as
follows:

                                             CONDENSED BALANCE SHEET



                                                                                    December 31,
                                                                               2006               2005
                                                                          ---------------    ----------------

                                                                                     
ASSETS
     Cash and due from banks                                              $      268,125     $      265,460
     Investment in subsidiary, the Bank                                       28,635,072         28,280,490
                                                                          ---------------    ----------------

TOTAL ASSETS                                                              $   28,903,197     $   28,545,950
                                                                          ===============    ================

STOCKHOLDERS' EQUITY                                                      $   28,903,197     $   28,545,950
                                                                          ===============    ================


                                          CONDENSED STATEMENT OF INCOME


                                                                        Year Ended December 31,
                                                             2006                 2005               2004
                                                         -----------         ------------        ------------

                                                                                        
Interest income                                          $     2,665         $      2,638        $      2,619

Equity in undistributed earnings of subsidiary               376,809            1,619,960           1,647,614
                                                         -----------         ------------        ------------

NET INCOME                                               $   379,474         $  1,622,598        $  1,650,233
                                                         ===========         ============        ============


                                        CONDENSED STATEMENT OF CASH FLOWS


                                                                        Year Ended December 31,
                                                             2006                 2005               2004
                                                         -----------          -------------        ------------
                                                                                        
OPERATING ACTIVITIES
     Net income                                          $   379,474          $   1,622,598        $  1,650,233
     Equity in undistributed earnings
       of subsidiary                                        (376,809)            (1,619,960)         (1,647,614)
                                                         -----------          -------------        ------------

          Net cash provided by operating activities            2,665                  2,638               2,619
                                                         -----------          -------------        ------------

          Increase in cash and cash equivalents                2,665                  2,638               2,619

CASH AT BEGINNING OF YEAR                                    265,460                262,822             260,203
                                                         -----------          -------------        ------------

CASH AT END OF YEAR                                      $   268,125          $     265,460        $    262,822
                                                         ===========          =============        ============


                                      F-27


                                  Interests in
                     Gloucester County Federal Savings Bank
              Employees' Savings and Profit Sharing Plan and Trust
                                       and
                          Offering of 140,317 Shares of
                     Common Stock, $.10 par value per share,
                                       of
                        Gateway Community Financial Corp.

         This   Prospectus   Supplement   relates  to  the  offer  and  sale  to
participants in the Gloucester  County Federal  Savings Bank Employees'  Savings
and  Profit  Sharing  Plan and Trust of  participation  interests  and shares of
Gateway Community Financial Corp.

         In  connection  with the initial  public  offering  of common  stock of
Gateway Community Financial Corp., a United States  corporation,  you may invest
in the stock of Gateway  Community  Financial Corp. Your eligibility to purchase
stock  utilizing  your 401(k) Plan  assets is  determined  based upon your stock
subscription  rights as a depositor of Gloucester  County Federal  Savings Bank.
Participation  in the  401(k)  Plan  does  not give you any  special  rights  to
purchase stock in the initial public offering. You may direct the trustee of the
plan to purchase the stock with plan assets which are  attributable  to you as a
participant.  This prospectus supplement relates to your decision whether or not
to invest all or a portion of your plan  funds in  Gateway  Community  Financial
Corp. common stock.

         If you direct the trustee to invest all or a portion of your plan funds
in  Gateway  Community  Financial  Corp.  common  stock  in the  initial  public
offering, the price paid for such shares will be $10.00 per share. This price is
the price that will be paid by all other persons who purchase  shares of Gateway
Community Financial Corp. stock in the initial public offering.

         If you direct the trustee to invest all or a portion of your plan funds
in Gateway  Community  Financial  Corp.  common  stock after the initial  public
offering, shares purchased for your account in open market transactions, and the
price  paid  for  such  shares,  will be the  market  price  at the  time of the
purchase,  which may be more or less than the initial  public  offering price of
$10.00 per share.

         The prospectus of Gateway Community  Financial Corp. dated ________ __,
2007,  which  is  attached  to this  prospectus  supplement,  includes  detailed
information  regarding Gateway  Community  Financial Corp. common stock, and the
financial  condition,  results of operation,  and business of Gateway  Community
Financial Corp. and Subsidiary.  This prospectus supplement provides information
regarding the plan. You should read this prospectus supplement together with the
prospectus and keep both for future reference.

         Please refer to Risk Factors beginning on page __ of the prospectus.

         These   securities  have  not  been  approved  or  disapproved  by  the
Securities and Exchange  Commission,  the Office of Thrift  Supervision,  or any
other  federal  agency  or  any  state  securities  commission,   nor  has  such
commission,  office,  or other agency or any state securities  commission passed
upon the accuracy or adequacy of this prospectus supplement.  Any representation
to the contrary is a criminal offense.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
government agency.

         The date of this prospectus supplement is ________ __, 2007.



                                TABLE OF CONTENTS


                                                                                    

The Offering............................................................................1

         Securities Offered.............................................................1
         Election to Purchase Stock in the Initial Offering.............................1
         Value of Participation Interests...............................................1
         Purchase Price of Gateway Community Financial Corp. Common Stock...............1
         Method of Directing Investments................................................2
         Time for Directing Investment..................................................2
         Irrevocability of Investment Direction.........................................2
         Direction to Purchase the Stock After the Initial Offering.....................2
         Nature of Each Participant's Interest in
                  Gateway Community Financial Corp. Common Stock........................3
         Voting and Tender Rights of the Stock..........................................3
         Minimum Investment.............................................................3

Description of the Plan.................................................................3

         General........................................................................3
         Eligibility and Participation..................................................4
         Contributions and Benefits Under the Plan......................................4
         Limitation on Contributions....................................................4
         Investment of Plan Assets......................................................5
         Performance of Previous Funds..................................................7
         Performance of the Employer Stock Fund.........................................8
         Benefits Under the Plan....................................................... 8
         Withdrawals and Distributions From the Plan................................... 8
         Administration of the Plan.................................................... 9
         Reports to Plan Participants..................................................10
         Amendment and Termination.................................................... 10
         Merger, Consolidation, or Transfer........................................... 10
         Federal Income Tax Consequences...............................................10
         Restrictions on Resale........................................................11
         SEC Reporting and Short-Swing Profit Liability................................11
         Additional Information........................................................11

Legal Opinions.........................................................................12

Investment Election Form.......................................................Appendix-A

Change of Investment Allocation Form...........................................Appendix-B

Special Tax Notice Regarding Plan Payments.....................................Appendix-C





                                  THE OFFERING

Securities Offered

         The securities  offered in connection with this  prospectus  supplement
are  participation  interests  in the  plan  and  shares  of  Gateway  Community
Financial Corp.  common stock. At March 8, 2007,  there were sufficient funds in
the Plan to purchase up to140,317  shares of Gateway  Community  Financial Corp.
common  stock  in the  offering.  Only  employees  of  Gloucester  who  meet the
eligibility requirements under the plan may participate. Information with regard
to the plan is contained in this  prospectus  supplement  and  information  with
regard to the stock offering and the financial condition,  results of operation,
and business of Gloucester is contained in the attached prospectus.

Election to Purchase Stock in the Initial Offering

         Your eligibility to purchase stock utilizing your 401(k) Plan assets is
determined  based  upon  your  stock  subscription  rights  as  a  depositor  of
Gloucester  County Federal Savings Bank. All plan  participants  are eligible to
direct a  transfer  of funds  (other  than  funds  held in the  Personal  Choice
Retirement  Account)  to the  Gateway  Community  Financial  Corp.  Stock  Fund.
However,  transfer  directions are subject to  subscription  rights and purchase
priorities.  Your order for shares in the Stock Offering will be filled based on
your subscription  rights.  Gateway Community Financial Corp. has granted rights
to subscribe for shares of Gateway Community Financial Corp. common stock to the
following  persons in the following  order of priority:  (1) persons with $50 or
more on deposit at  Gloucester  County  Federal  Savings Bank as of December 31,
2005 and (2) persons with $50 or more on deposit at  Gloucester  County  Federal
Savings  Bank  as of  March  31,  2007.  If you  fall  into  one  of  the  above
subscription  offering  categories,  you have  subscription  rights to  purchase
shares of common stock in the offering and you may use funds in the Plan account
to pay for your purchase of shares of Gateway  Community  Financial Corp. common
stock. You also will be permitted to direct ongoing purchases of the stock under
the plan after the initial offering.  See "Direction to Purchase Stock After the
Initial Offering."

         Participation  in the 401(k) Plan does not give you any special  rights
to purchase stock in the initial public offering.  You may direct the trustee of
the plan to  invest  all or part of the  funds  (other  than  funds  held in the
Personal Choice Retirement  Account) in your account in the Employer Stock Fund.
Based upon your  election,  the trustees of the plan will  subscribe for Gateway
Community  Financial  Corp.  shares in the  initial  offering.  You also will be
permitted  to direct  ongoing  purchases  of the stock  under the plan after the
initial offering.  See "Direction to Purchase Stock After the Initial Offering."
The  plan's  trustee  will  follow  your  investment  directions.   Amounts  not
transferred  to the  Employer  Stock  Fund  will  remain  invested  in the other
investment  funds  of the  plan as  directed  by you.  See  "Investment  of Plan
Assets."

Value of Participation Interests

         As of March 8, 2007,  the total  market value of the assets of the plan
equaled $1,403,167.  The plan administrator has informed each participant of the
value of his or her account in the plan as of ________  __,  2007.  The value of
the plan  assets  represents  your  past  contributions  to the  plan,  employer
matching contributions,  profit-sharing contributions, plus or minus earnings or
losses on  contributions,  less withdrawals and loans. You may direct up to 100%
of the  value of your  account  assets to invest  in the  Employer  Stock  Fund.
However, in connection with the initial offering of the stock, if you elect to

                                        1



purchase  the stock,  you will be  required  to invest a minimum  amount of your
account assets in the Employer Stock Fund.

Purchase Price of Gateway Community Financial Corp. Common Stock

         The funds  transferred  to the Employer  Stock Fund for the purchase of
the stock issued in the initial offering will be used by the trustee to purchase
shares of Gateway  Community  Financial Corp.  common stock.  The price paid for
such  shares of the stock will be  $10.00.  This price is the price that will be
paid by all other  persons  who  purchase  shares  of the  stock in the  initial
offering.

         Your account assets  directed for investment in the Employer Stock Fund
after the initial  offering shall be invested by the trustee to purchase  shares
of Gateway Community  Financial Corp. common stock in open market  transactions.
The price paid by the  trustee  for shares of the  Gateway  Community  Financial
Corp.  common  stock in the  initial  offering,  or  otherwise,  will not exceed
"adequate  consideration" as defined in Section 3(18) of the Employee Retirement
Income Security Act.

Method of Directing Investments

         Appendix  A  of  this  prospectus  supplement  includes  an  investment
election  form for you to direct a transfer  to the  Employer  Stock Fund in the
initial offering of all or a portion of your account under the plan.  Appendix B
of  this  prospectus   supplement   includes  Pentegra's  change  of  investment
allocation  form which is to be used to direct funds to the Employer  Stock Fund
for the initial offering.

         If you wish to invest all or part of your account in the Employer Stock
Fund  in  the  initial  offering  you  need  to  complete  Appendices  A and  B.
Additionally,  you may indicate the directed investment of future  contributions
under the plan for  investment in the Employer Stock Fund. If you do not wish to
make an investment election, you do not need to take any action and your current
elections will remain in effect.

Time for Directing Investment

         The  deadline  for  submitting  your  direction  to invest funds in the
Employer  Stock  Fund in order to  purchase  the  stock  issued  in the  initial
offering is noon on ________  __,  2007.  If you want to invest in the  Employer
Stock  Fund,  you must  return the  attached  form to  Christopher  B. Dudley at
Gloucester by noon on ________ __, 2007.

         After  the  initial  offering,  you will  still be able to  direct  the
investment  of your  account  under the plan in the  Employer  Stock Fund and in
other investment alternatives.

Irrevocability of Investment Direction

         The  direction to invest your plan funds in the Employer  Stock Fund in
the  initial  offering  cannot be changed  after you have  turned in your forms.
However, you will be able to direct your account to purchase the stock after the
initial  offering by directing  amounts in your account into the Employer  Stock
Fund.

                                        2



Direction to Purchase the Stock After the Stock Offering

         Following  completion of the stock  offering,  you will be permitted to
direct that a certain percentage of your interest in the trust fund (up to 100%)
be  transferred  to the Employer  Stock Fund and  invested in Gateway  Community
Financial Corp.  common stock, or to the other  investment funds available under
the  plan.  Alternatively,  you may  direct  that a certain  percentage  of your
interest  in the  Employer  Stock  Fund be  transferred  to the trust fund to be
invested in the other investment funds available in accordance with the terms of
the plan. You can direct future contributions made to the plan by you or on your
behalf to be  invested  in the  Employer  Stock  Fund.  Following  your  initial
election,  the  allocation  of your  interest in the Employer  Stock Fund may be
changed  daily by filing a change of  investment  allocation  form with the plan
administrator or by calling Pentegra's voice response unit at (800) 433-4422 and
changing your investment allocation by phone or by Internet at www.Pentegra.com.

Nature of Each  Participant's  Interest  in Gateway  Community  Financial  Corp.
Common Stock

         The trustee will hold Gateway Community Financial Corp. common stock in
the  name  of the  plan.  Each  participant  has an  allocable  interest  in the
investment  funds of the  plan but not in any  particular  assets  of the  plan.
Accordingly,  a  specific  number of shares  of the stock  will not be  directly
attributable  to the  account of any  individual  participant.  Dividend  rights
associated  with the stock held by the Employer  Stock Fund will be allocated to
the Employer  Stock Fund. Any increase (or decrease) in the value of the fund as
a result of dividend  rights will be reflected in each  participant's  allocable
interest in the Employer Stock Fund.

Voting and Tender Rights of the Stock

         You will direct the trustee of the plan about how to vote your  Gateway
Community  Financial  Corp.  shares.  If you do not give voting  instruction  or
tender instruction to the trustee,  the trustee will vote or tender those shares
within its  discretion as a fiduciary  under the plan or as directed by the plan
administrator.

Minimum Investment

         The minimum  investment  of assets  directed by a  participant  for the
purchase of the stock in the initial  offering is $250.00,  and investments must
be in increments of $10.00.  Funds may be directed for the purchase of the stock
attributable to your account  regardless of whether your account assets are 100%
vested at the time of your  investment  election.  There is no minimum  level of
investment after the initial offering for investment in the Employer Stock Fund.

DESCRIPTION OF THE PLAN

General

         Gloucester  adopted a 401(k) plan effective October 1, 1997.  Effective
May 1, 2007,  Gloucester  amended and restated its old plan into the new plan in
order to include the Employer Stock Fund as an investment alternative.  The plan
is a  deferred  compensation  arrangement  established  in  accordance  with the
requirements  under Section  401(a) and Section  401(k) of the Internal  Revenue
Code.  The plan  received a  determination  letter from the IRS that the plan is
qualified under Section 401(a) of the Internal Revenue

                                        3



Code and that its  trust is  qualified  under  Section  501(a)  of the  Internal
Revenue Code. Gloucester intends for the plan, in operation,  to comply with the
requirements  under Section  401(a) and Section  401(k) of the Internal  Revenue
Code.  Gloucester  expects  to adopt  any  amendments  to the  plan  that may be
necessary  to  ensure  the  continued  qualified  status  of the plan  under the
Internal Revenue Code and other federal regulations.

         Employee  Retirement  Income  Security Act. The plan is an  "individual
account plan" other than a "money  purchase  pension plan" within the meaning of
the Employee Retirement Income Security Act. As such, the plan is subject to all
of the provisions of Title I (Protection of Employee  Benefit  Rights) and Title
II (Amendments to the Internal Revenue Code Relating to Retirement Plans) of the
act, except the funding requirements  contained in Part 3 of Title I of the act,
which do not apply to an  individual  account plan (other than a money  purchase
plan). The plan is not subject to Title IV (Plan  Termination  Insurance) of the
act. Neither the funding requirements  contained in Part 3 of Title I of the act
nor the plan termination  insurance  provisions contained in Title IV of the act
will be extended to participants or beneficiaries under the plan.

         Federal  tax law  imposes  substantial  restrictions  on your  right to
withdraw  amounts held under the plan before your termination of employment with
Gloucester. Federal law may also impose a 10% excise tax on withdrawals you make
from the plan  before you reach the age of 59 1/2,  regardless  of  whether  the
withdrawal occurs during or after your employment with Gloucester.

         Full Text of Plan. The following portions of this prospectus supplement
are summaries of provisions in the plan. They are not complete and are qualified
in their  entirety  by the full text of the plan.  You may obtain  copies of the
full plan by sending a request  to  Christopher  B.  Dudley at  Gloucester.  You
should  carefully  read the full text of the plan  document to  understand  your
rights and obligations under the plan.

Eligibility and Participation

         You may participate in the plan on the first day of the month after age
21 and  completing  1,000  hours  of  service  during  a  12-month  period  with
Gloucester.  As of March 8, 2007, 42 employees had elected to participate in the
plan. The plan year is January 1 to December 31.

Contributions and Benefits Under the Plan

         Plan  Participant  Contributions.  You can  contribute to the plan on a
pretax basis. Contributions are automatically deducted from your salary each pay
period.  When you contribute on a pretax basis, you pay no federal income tax on
your  eligible  deferrals  until  you  withdraw  money  from the  plan.  You are
permitted  to  contribute  amounts  of not less than 1% and not more than 50% of
your  taxable  compensation  reported on Form W-2.  You may change the amount of
your  contributions once per calendar quarter and your changes will be effective
on the first day of the following pay period.

         Gloucester Contributions. Gloucester may match your contribution to the
plan, but we are not obligated to match your contributions. Gloucester currently
matches  50%  of  your  contributions  up  to  6%  of  your  salary.  Gloucester
contributions are subject to revision by us.

                                        4



Limitation on Contributions

         Limitation on Employee Salary Deferral.  Although you may contribute up
to 50% of your pay to the plan, federal tax law limits the dollar amount of your
annual contribution to $15,500 in 2007. If you are age 50 or more as of December
31, 2007 you can make  catch-up  contributions  of $5,000 in 2007.  The Internal
Revenue Service periodically adjusts this limit for inflation.  Contributions in
excess of this  limit and  earnings  on those  contributions  generally  will be
returned to you by April 15 of the year  following your  contribution,  and they
will be subject to regular federal income taxes.

         Limitation on Annual  Additions  and  Benefits.  Under federal tax law,
your  contributions  and our contributions to the plan may not exceed the lesser
of 100% of your annual pay, or $45,000.  Contributions that we make to any other
retirement program that we sponsor may also count against these limits.

         Special Rules About Highly-Paid  Employees.  Special  provisions of the
Internal  Revenue Code limit  contributions  by employees who receive annual pay
greater than $100,000.  If you are in this category,  some of your  contribution
may be returned if your contribution, when measured as a percentage of your pay,
is substantially higher than the contributions made by other employees.

         If your annual pay is less than $145,000,  we may be required to make a
minimum  contribution  to the  plan  of 3% of  your  annual  pay if the  plan is
considered  to be a "top  heavy"  plan  under  federal  tax  law.  The  plan  is
considered  "top  heavy"  if, in any year,  the  value of the plan  accounts  of
employees making more than $145,000  represent more than 60 percent of the value
of all accounts.

Investment of Plan Assets

         All amounts  credited to your plan account are held in trust. A trustee
appointed by Gloucester 's Board of Directors  administers the trust and invests
the plan assets. The plan offers the following investment choices:

         S&P  500  Stock  Fund:  Invests  in the  stocks  of a  broad  array  of
established U.S. companies.  Its objective is long-term:  to earn higher returns
by investing in the largest companies in the U.S. economy.

         Stable Value Fund: Invests primarily in Guaranteed Investment Contracts
and   Synthetic   Guaranteed    Investment    Contracts.    Its   objective   is
short-to-intermediate   term:   to  achieve  a  stable   return  over  short  to
intermediate  periods  of time  while  preserving  the value of a  participant's
investment.

         S&P  MidCap  Stock  Fund:  Invests  in the  stocks  of  mid-sized  U.S.
companies. Its objective is long- term: to earn higher returns which reflect the
growth potential of such companies.

         Money Market Fund: Invests in a broad range of high-quality  short-term
instruments.  Its objective is  short-term:  to achieve  competitive  short-term
rates of return while preserving the value of the participant's principal.

         Government Bond Fund: Invests in U.S. Treasury bonds with maturities of
20 years or more.  Its objective is long-term:  to earn a higher level of income
along with the potential for capital appreciation.

                                        5



         Income Plus Asset Allocation  Fund:  Invests  approximately  80% of its
portfolio in a  combination  of stable value  investments  and U.S.  bonds.  The
balance  is  invested  in  U.S.  and  international  stocks.  Its  objective  is
intermediate-term:  to preserve  the value of a  participant's  investment  over
short periods of time and to offer some potential for growth.

         Growth and Income Asset Allocation Fund:  Invests in U.S.  domestic and
international  stocks,  U.S. domestic bonds, and stable value  investments.  Its
objective  is  intermediate-term:  to provide a balance  between  the pursuit of
growth and protection from risk.

         Growth  Asset  Allocation  Fund:  Invests the majority of its assets in
stocks -- domestic as well as  international.  Its  objective is  long-term:  to
pursue high growth of a participant's investment over time.

         International  Stock Fund:  Invests in over 1,000 foreign  stocks in 20
countries.  Its  objective  is  long-term:  to offer  the  potential  return  of
investing  in the  stocks  of  established  non-U.S.  companies,  as well as the
potential risk-reduction of broad diversification.

         Russell  2000 Stock Fund:  Invests in most,  or all, of the same stocks
held in the Russell 2000 Index. Its objective is long-term: to earn high returns
in smaller U.S. companies by matching its benchmark, the Russell 2000 Index.

         S&P 500/Growth Stock Fund:  Invests in most, or all, of the stocks held
in the S&P/BARRA Growth Index which are large-capitalization  growth stocks. Its
objective is long-term: to match its benchmark, the S&P/BARRA Growth Index.

         S&P 500/Value  Stock Fund:  Invests in most, or all, of the stocks held
in the S&P/BARRA Value Index which are  large-capitalization  value stocks.  Its
objective is long-term: to match its benchmark, the S&P/BARRA Value Index.

         Nasdaq 100 Stock Fund:  The fund is intended  for  long-term  investors
seeking to capture the growth  potential  of the 100  largest and most  actively
traded non-financial  companies on the Nasdaq Stock Market. The Fund's benchmark
is the Nasdaq 100 Index.

         The U.S.  REIT  Index  Fund:  The U.S.  REIT  Index  Fund  invests in a
portfolio of publicly traded Real Estate Investment Trusts designed to track the
Morgan  Stanley REIT Index,  which  represents  over 90% of the total U.S.  real
estate equities market.  The U.S. REIT Index Fund offers investors exposure to a
diverse  set of real  estate  holdings  across  property  types  and  geographic
markets.  Equity REITs are the most common type of REIT,  and generate  earnings
from the rental  income  received on their  holdings and capital  gains from the
sale of properties.

         Aggregate  Bond Index Fund:  The Fund invests  primarily in government,
corporate,  mortgage- backed and asset-backed securities.  The Fund invests in a
well-diversified  portfolio  that is  representative  of the broad domestic bond
market.

         Schwab Personal Choice Retirement  Account (PCRA).  The PCRA is a fully
self-managed  environment,  which gives participants more flexibility and allows
participants to personalize  investments.  Allows  participants to exercise full
securities trading discretion.

                                        6



         Employer  Stock Fund:  The Employer  Stock Fund  consists  primarily of
investments in common stock of Gateway Community Financial Corp.

Performance of Previous Funds

         The annual  percentage  return on these funds for calendar  years 2006,
2005 and 2004 was approximately:

         Assumes all  dividends  are  re-invested  and does not take into effect
fund expenses which would reduce average annual returns.


             Fund                                2006        2005         2004
             ----                                ----        ----         ----
Money Market Fund                                 4.7%        2.9%         1.0%
Stable Value Fund                                 3.9%        3.7%         3.6%
Government Bond Fund                              1.1%        7.0%         8.4%
S&P 500 Stock Fund                               15.1%        4.3%        10.2%
S&P MidCap Stock Fund                             9.7%       12.0%        16.0%
International Stock Fund                         25.5%       13.0%        19.6%
Income Plus Asset Allocation Fund                 6.6%        4.8%         6.6%
Growth Asset Allocation Fund                     14.4%        6.7%        12.7%
Growth & Income Asset Allocation Fund            10.5%        5.7%         9.8%
Russell 2000 Stock Fund                          17.5%        4.2%        17.7%
S&P 500/Growth Stock Fund                        10.7%        3.4%         5.5%
S&P 500/Value Stock Fund                         19.9%        5.2%        15.1%
Nasdaq 100 Stock Fund                             6.2%        0.9%         9.9%
US REIT Index Fund                               34.8%       11.9%        30.3%
Aggregate Bond Index Fund*                        3.6%         N/A         N/A

* Aggregate Bond Index Fund began on April 30, 2006.

Performance of the Employer Stock Fund

         The  Employer  Stock Fund is  invested  in the common  stock of Gateway
Community Financial Corp. As of the date of this prospectus supplement,  none of
the shares of common stock have been issued or are  outstanding  and there is no
established  market for the Gateway  Community  Financial  Corp.  common  stock.
Accordingly,  there is no record of the  investment  performance of the Employer
Stock Fund. Performance

                                        7



of the  Employer  Stock  Fund  depends  on a number of  factors,  including  the
financial  condition and profitability of Gateway Community  Financial Corp. and
market conditions for Gateway Community Financial Corp. common stock generally.

         Please  note  that  investment  in the  Employer  Stock  Fund is not an
investment in a savings  account or certificate of deposit,  and such investment
in Gateway  Community  Financial  Corp.  common stock through the Employer Stock
Fund is not  insured by the FDIC or any other  regulatory  agency.  Further,  no
assurances can be given with respect to the price at which the stock may be sold
in the future.

         Investments  in the  Employer  Stock Fund may involve  certain  special
risks relating to investments in the common stock of Gateway Community Financial
Corp. For a discussion of these risk factors,  see "Risk  Factors"  beginning on
page __ of the prospectus.

Benefits Under the Plan

         Vesting.  The contributions  that you make in the plan and our matching
contributions are fully vested and cannot be forfeited.

Withdrawals and Distributions From the Plan

         Withdrawals  Before  Termination  of  Employment.   Your  plan  account
provides you with a source of retirement income.  But, while you are employed by
Gloucester,  if you need funds from your account before  retirement,  you may be
eligible  to receive  either an  in-service  withdrawal,  or (from your  pre-tax
contributions)   a  hardship   distribution.   You  can  apply  for  a  hardship
distribution from the plan by contacting Christopher B. Dudley at Gloucester. In
order to  qualify  for a hardship  withdrawal,  you must have an  immediate  and
substantial  need to meet certain  expenses,  like a mortgage payment or medical
bill, and have no other  reasonably  available  resources to meet your financial
need.  If you qualify  for a hardship  distribution,  the trustee  will make the
distribution  proportionately  from  the  investment  funds  in  which  you have
invested your account balance. Hardship withdrawals (except for medical expenses
exceeding  7.5% of your adjusted gross income) and  in-service  withdrawals  are
subject to a 10% early distribution penalty.

         Distributions  Upon Termination for Any Other Reason.  If you terminate
employment with Gloucester for any reason other than  retirement,  disability or
death and your account  balance  exceeds $500, the trustee will  distribute your
benefits to you the later of the April 1 of the calendar year after you turn age
70 1/2 or when you  retire,  unless  you  request  otherwise.  You may  elect to
maintain your account  balance in the plan for as long as  Gloucester  maintains
the plan or you may  elect one or more of the  forms of  distribution  available
under the plan. If your account  balance does not exceed $500,  the trustee will
generally   distribute  your  benefits  to  you  as  soon  as   administratively
practicable following termination of employment.

         Distributions  Upon Disability.  If you can no longer work because of a
disability,  as defined in the plan, you may withdraw your total account balance
under the plan and have that amount paid to you in accordance  with the terms of
the plan. If you later become reemployed after you have withdrawn some or all of
your account balance, you may not repay to the plan any withdrawn amounts.

         Distributions Upon Death. If you die before your benefits are paid from
the plan,  your  benefits  will be paid to your  surviving  spouse or designated
beneficiary.

                                        8



         Form of  Benefits.  Payment  of your  benefits  upon  your  retirement,
disability,  or  other  termination  of  employment  will be made in a lump  sum
payment, installments, or an annuity.

         If you die  before  receiving  benefits  pursuant  to your  retirement,
disability,  or termination of employment,  your beneficiary will receive a lump
sum  payment,  unless the payment  would exceed $500 and an election is made for
annual installments up to 5 years. Your spouse can receive payments for up to 10
years.

         Nonalienation  of Benefits.  Except with respect to federal  income tax
withholding  and as  provided  with  respect to a qualified  domestic  relations
order, as defined in the Internal Revenue Code,  benefits payable under the plan
shall not be subject in any manner to anticipation,  alienation, sale, transfer,
assignment, pledge, encumbrance, charge, garnishment,  execution, or levy of any
kind, either voluntary or involuntary, and any attempt to anticipate,  alienate,
sell, transfer,  assign,  pledge,  encumber,  charge or otherwise dispose of any
rights to benefits payable under the plan shall be void.

         Plan  Loans.  You may  borrow  money  from the  vested  portion of your
account.  The minimum amount you may borrow is $1,000. The maximum amount is 50%
of your vested account balance. You may never borrow more than $50,000 minus the
highest outstanding balance on any individual loan during the last 12 months.

         You may take up to five years to repay a general  purpose  loan. If you
are using the loan to purchase your primary residence,  a repayment period of 15
years is permissible. You must repay the loan through payroll deductions.

         If you fail to make any loan  repayment  when due, your loan will be in
default.  The full amount of the loan will be due and payable by the last day of
the calendar quarter  following the calendar quarter which contains the due date
of the last monthly installment  payment. If the outstanding balance of the loan
is in default and is not repaid in the  aforementioned  time period, you will be
considered to have received a distribution of said amount.

Administration of the Plan

         Gloucester is the plan  administrator.  The Bank of New York will serve
as trustee  and  custodian  for all  investment  funds under the plan except the
Employer  Stock Fund.  Robert C. Ahrens and  Christopher B. Dudley will serve as
trustees  with  respect to the  Employer  Stock Fund during the  initial  public
offering  by  Gateway  Community  Financial  Corp.  After the  stock of  Gateway
Community Financial Corp. begins trading,  the Bank of New York also will be the
trustee for the Employer Stock Fund. The plan  administrator  is responsible for
the  administration  of the plan,  interpretation of the provisions of the plan,
prescribing  procedures for filing  applications  for benefits,  preparation and
distribution  of information  explaining the plan,  maintenance of plan records,
books of account and all other data necessary for the proper  administration  of
the plan, and preparation and filing of all returns and reports  relating to the
plan which are  required to be filed with the U.S.  Department  of Labor and the
IRS, and for all disclosures required to be made to participants,  beneficiaries
and others under the Employee Retirement Income Security Act.

         The trustee  receives and holds the  contributions to the plan in trust
and distributes  them to participants  and  beneficiaries in accordance with the
terms of the plan and the directions of the plan  administrator.  The trustee is
responsible for investment of the assets of the trust. The address of the plan

                                        9



administrator  and the  trustee  for the  Employer  Stock Fund is 381 Egg Harbor
Road,  Sewell, New Jersey 08080. The address of the Bank of New York is One Wall
Street, New York, New York, 10286.

Reports to Plan Participants

         The plan  administrator will furnish to each participant a statement at
least quarterly showing:

o    the balance in your account as of the end of that period;

o    the amount of contributions allocated to your account for that period; and

o    the adjustments to your account to reflect earnings or losses (if any).

         If you invest in the Employer  Stock Fund, you will also receive a copy
of Gateway Community Financial Corp.'s Annual Report to Stockholders and a proxy
statement related to stockholder meetings.

Amendment and Termination

         It is the intention of  Gloucester  to continue the plan  indefinitely.
Nevertheless,  Gloucester, within its sole discretion, may terminate the plan at
any time.  If the plan is  terminated  in whole or in part,  then  regardless of
other  provisions  in the plan,  you will have a fully  vested  interest in your
accounts.  Gloucester  reserves  the  right to  make,  from  time to  time,  any
amendment or  amendments  to the plan that do not cause any part of the trust to
be used for, or diverted  to, any purpose  other than the  exclusive  benefit of
participants or their beneficiaries; provided, however, that Gloucester may make
any amendment it determines necessary or desirable,  with or without retroactive
effect, to comply with the Employee Retirement Income Security Act.

Merger, Consolidation, or Transfer

         In the event of the merger or  consolidation  of the plan with  another
plan,  or the transfer of the trust assets to another  plan,  the plan  requires
that each  participant  would  (if  either  the plan or the  other  plan then be
terminated)  receive a benefit immediately after the merger,  consolidation,  or
transfer  that is equal to or greater than the benefit he or she would have been
entitled to receive  immediately before the merger,  consolidation,  or transfer
(if the plan had then terminated).

Federal Income Tax Consequences

         The following  discussion  is only a brief  summary of certain  federal
income  tax  aspects  of the plan.  You  should  not rely on this  summary  as a
complete  or  definitive   description  of  the  material   federal  income  tax
consequences  relating to the plan. At the time you receive a distribution  from
the plan,  you will receive a tax notice  which  conforms to the IRS safe harbor
explanation of the  distribution in accordance  with IRS Notice 2002-3.  The tax
rules that affect your benefits  under the plan change  frequently  and may vary
based on your individual situation. This summary also does not discuss how state
or local tax laws affect  your plan  benefits.  We urge you to consult  your tax
advisor  with  respect  to any  distribution  from  the  plan  and  transactions
involving the plan.

                                       10



         Federal tax law provides the participants  under the plan with a number
of special benefits:

         (1) you pay no current income tax on your  contributions  or Gloucester
contributions; and

         (2) the  earnings  on your  plan  accounts  are not  taxable  until you
receive a distribution.

         These benefits are  conditioned on the plan's  compliance  with special
requirements  of federal  tax law.  We intend to  satisfy  all of the rules that
apply to the plan.  However,  if the rules are not  satisfied,  the  special tax
benefits available to the plan may be lost.

         Special  Distribution  Rules.  If you turned 50 before 1986, you may be
eligible to spread the taxes on the  distribution  over as much as 10 years. You
should  consult  with your tax advisor to determine if you are eligible for this
special tax benefit and whether it is appropriate to your financial needs.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA. You may roll over  virtually  all  distributions  from the plan to
retirement programs sponsored by other employers or to an individual  retirement
account.  We will provide you with  detailed  information  on how to roll over a
distribution when you are eligible to receive benefits under the plan.

Restrictions on Resale

         If you are an  "affiliate"  of Gateway  Community  Financial  Corp.  or
Gloucester  County  Federal  Savings  Bank,  you may be subject to special rules
under federal  securities  laws that affect your ability to sell shares you hold
in the Employer Stock Fund. Directors,  officers and substantial shareholders of
Gateway  Community  Financial Corp. are generally  considered  "affiliates." Any
person who may be an  "affiliate" of Gloucester may wish to consult with counsel
before  transferring  any common  stock they own. If you are not  considered  an
"affiliate"  of Gloucester  you may freely sell any shares of Gateway  Community
Financial Corp.  common stock distributed to you under the plan, either publicly
or privately.

SEC Reporting and Short-Swing Profit Liability

         If you are an  officer,  director  or more  than 10%  owner of  Gateway
Community  Financial Corp., you may be required to report purchases and sales of
Gateway  Community  Financial  Corp.  common  stock  through  the  plan  to  the
Securities and Exchange Commission.  In addition,  you may be subject to special
rules that  provide for the recovery by Gateway  Community  Financial  Corp.  of
profits  realized  by an  officer,  director  or a more than 10% owner  from the
purchase and sale or sale and purchase of the common stock within any  six-month
period.  However, the rules except many transactions involving the plan from the
reporting and profit  recovery  rules.  You should consult with us regarding the
impact of these rules on your transactions involving Gateway Community Financial
Corp. common stock.

Additional Information

         This  prospectus  supplement  dated  ________  __,  2007 is part of the
prospectus of Gateway  Community  Financial Corp.  dated ________ __, 2007. This
prospectus  supplement shall be delivered to plan participants together with the
prospectus and is not complete unless it is accompanied by the prospectus.

                                       11



                                 LEGAL OPINIONS

         The validity of the issuance of the common stock will be passed upon by
Malizia Spidi & Fisch, PC, Washington,  D.C., which acted as special counsel for
Gateway Community Financial Corp. in connection with the initial public offering
by Gateway Community Financial Corp.

                                       12



                      Appendix-A: Investment Election Form



                                                                      Appendix-A
                                                                      ----------


          Gloucester County Federal Savings Bank Employees' Savings and
                         Profit Sharing Plan and Trust

                         -----------------------------

                 Participant Voluntary Investment Election Form

                         -----------------------------


Name of Plan Participant:
                         -----------------------------

Social Security Number:
                         -----------------------------

1.       Instructions.
         ------------

         In connection  with the initial  public  offering of Gateway  Community
Financial  Corp.,  Gloucester has adopted the Gloucester  County Federal Savings
Bank  Employees'  Savings  and  Profit  Sharing  Plan and Trust to  permit  plan
participants  to direct all, or a portion,  of the assets  attributable to their
participant  accounts  into a new fund:  the  Employer  Stock  Fund.  The assets
attributable to a participant's account that are transferred at the direction of
the participant  into the Employer Stock Fund will be used to purchase shares of
common stock of Gateway  Community  Financial  Corp. to be issued in the initial
stock offering of Gateway Community Financial Corp.

         To direct a  transfer  of all or a part of the funds  credited  to your
account to the Employer Stock Fund, you should  complete this form and return it
to Christopher B. Dudley, at 381 Egg Harbor Road,  Sewell, New Jersey 08080, who
will retain this form and return a copy to you.  If you need any  assistance  in
completing  this form,  please  contact  Christopher B. Dudley at (856) 589-6600
Ext.  325. If you do not complete and return this form by ________ __, 2007,  at
noon,  the funds  credited to your  account  under the plan will  continue to be
invested in accordance with your prior  investment  direction,  or in accordance
with the terms of the plan if no investment direction has been provided.

2.       Investment Directions.
         ---------------------

          As a participant in the plan, I hereby voluntarily elect to direct the
trustee of the plan to invest the below  indicated  dollar sum of my participant
account balance under the plan as indicated below.

         I hereby  voluntarily  elect and  request to direct  investment  of the
below indicated  dollar amount of my participant  account funds for the purchase
of the common stock to be issued in Gateway Community  Financial Corp.'s initial
offering  (minimum  investment  of  $250.00;   rounded  to  the  nearest  $10.00
increment;  maximum investment  permissible is _______ shares of common stock or
$_______):  $___________.  Enter your $ level of requested  purchase through the
plan.  Such  amount may not exceed the vested  portion of assets  held under the
plan for you.  Please  note that the  actual  number  of shares of common  stock
purchased on your behalf under the plan may be limited or reduced in  accordance
with the plan of stock issuance of Gateway Community  Financial Corp. based upon
the total number of shares of common stock  subscribed for by other parties.  On
the  attached  Appendix-B,  please  indicate  from which funds such  investments
should be transferred. Only available funds may be used for purchase.



         All other  funds in my  participant  account  will  remain  invested as
previously  requested.  All future contributions under the plan will continue to
be invested as previously requested or as revised by me at a later date.

3.       Purchaser Information.
         ---------------------

         The ability of participants in the Plan to purchase Common Stock in the
Stock  Offering and to direct their current  account  balances into the Employer
Stock Fund is based upon the participant's  subscription rights. Please indicate
your status.

[ ]      Check  here  if you had $50.00 or more in your account with  Gloucester
         County Federal Savings Bank as of December 31, 2005.

[ ]      Check  here  if you had $50.00 or more in your account with  Gloucester
         County  Federal  Savings  Bank as of  March  31,  2007  (but  not as of
         December 31, 2005).

4.       Acknowledgment.
         --------------

         I fully  understand that this  self-directed  portion of my participant
account  does  not  share  in the  overall  net  earnings,  gains,  losses,  and
appreciation  or  depreciation  in the value of assets held by the plan's  other
investment funds, but only in my account's  allocable portion of such items from
the directed  investment account invested in the common stock. I understand that
the  plan's  trustee,  in  complying  with this  election  and in  following  my
directions for the investment of my account, is not responsible or liable in any
way for the  expenses  or  losses  that may be  incurred  by my  account  assets
invested in common stock under the Employer Stock Fund.

         I  further   understand  that  this  one  time  election  shall  become
irrevocable by me upon execution and submission of this  Investment  Form.  Only
properly  signed forms  delivered to the plan trustee on or before  ________ __,
2007, at noon, will be honored.

         The undersigned  participant  acknowledges  that he or she has received
the prospectus of Gateway  Community  Financial Corp.,  dated ________ __, 2007,
the  prospectus  supplement  dated  ________ __, 2007,  regarding the Gloucester
County Federal Savings Bank Employees' Savings and Profit Sharing Plan and Trust
as adopted by Gloucester  County Federal Savings Bank and this Investment  Form.
The  undersigned  hereby  acknowledges  that the  shares of  common  stock to be
purchased  with the funds noted above are not savings  accounts or deposits  and
are not insured by the Federal  Deposit  Insurance  Corporation,  Bank Insurance
Fund, the Savings Association  Insurance Fund, or any other governmental agency.
Investment  in the common stock will expose the  undersigned  to the  investment
risks and  potential  fluctuations  in the  market  price of the  common  stock.
Investment  in  the  common  stock  does  not  offer  any  guarantees  regarding
maintenance  of the principal  value of such  investment or any  projections  or
guarantees associated with future value or dividend payments with respect to the
common stock.  The  undersigned  hereby  voluntarily  makes and consents to this
investment  election and voluntarily signed his (her) name as of the date listed
below.  If you so elect,  you may choose not to make any investment  decision at
this time.

                                        2



I UNDERSTAND  THAT BY EXECUTING THIS ORDER I DO NOT WAIVE ANY RIGHTS AFFORDED TO
ME BY THE SECURITIES ACT OF 1933 OR THE SECURITIES EXCHANGE ACT OF 1934.

____________________    __________      ________________________       _________
Witness                 Date             Participant                   Date


For the Trustee                          For the Plan Administrator

____________________    __________      ________________________       _________
                        Date                                           Date

                                        3



                Appendix-B: Change of Investment Allocation Form



                                                                      Appendix-B
                                                                      ----------

                      Change of Investment Allocation Form

Gloucester County Federal Savings Bank

CHANGE OF INVESTMENT ALLOCATION
- -------------------------------

1.  Member Data

________________________________________________________________________________
Print your full name above  (Last, first, middle initial) Social Security Number


________________________________________________________________________________
Street Address           City                        State                 Zip

2.  Instructions

Gloucester  County Federal  Savings Bank  Employees'  Savings and Profit Sharing
Plan and Trust is giving  members a special  opportunity  to invest their 401(k)
account  balances in a new investment  fund - the Employer Stock Fund - which is
comprised  primarily of common stock issued by Gateway Community Financial Corp.
in connection  with the initial stock  offering of Gateway  Community  Financial
Corp. The percentage of a member's  account  transferred at the direction of the
member  into the  Employer  Stock  Fund will be used to  purchase  shares of the
common stock during the initial  offering of Gateway  Community  Financial Corp.
Please review the  prospectus and the  prospectus  supplement  before making any
decision.

In the event of an oversubscription in the offering so that the total amount you
allocate to the  Employer  Stock Fund can not be used by the trustee to purchase
the common stock, your account will be reinvested in the other funds of the plan
as  previously  directed  in your last  investment  election.  If no  investment
election is provided, your account will be invested in the Money Market Fund.

Investing  in the common  stock  entails  some risks,  and we  encourage  you to
discuss this investment  decision with your spouse and investment  advisor.  The
plan  trustee  and the  plan  administrator  are  not  authorized  to  make  any
representations  about this investment other than what appears in the prospectus
and prospectus supplement, and you should not rely on any information other than
what is contained in the prospectus and prospectus supplement.  For a discussion
of certain factors that should be considered by each member in deciding  whether
to invest in the common stock,  see "Risk  Factors"  beginning on page __ of the
prospectus.  Any shares  purchased by the plan pursuant to your election will be
subject to the  conditions or  restrictions  otherwise  applicable to the common
stock, as discussed in the prospectus and prospectus supplement.

3.  Investment Directions   (Applicable to Accumulated Balances Only)

To direct a transfer of all or part of the funds  credited  to your  accounts to
the Employer Stock Fund, you should complete and file this form with Christopher
B. Dudley of Gloucester  County Federal  Savings Bank no later than ________ __,
2007 at noon. If you need any assistance in completing this form, please contact
Christopher B. Dudley at (856) 589-6600.  If you do not complete and return this
form to  Christopher  B. Dudley by ________ __, 2007 at noon, the funds credited
to your account under the plan will  continue to be invested in accordance  with
your prior investment direction,  or in accordance with the terms of the plan if
no investment direction has been provided by you.



Notwithstanding  the election made in  Appendix-A  for purchases of the Employer
Stock Fund, your purchase of Gateway  Community  Financial  Corp.  Stock will be
limited to the amounts  available in the  following  funds.  No purchases of the
Employer Stock Fund will be made with insufficient funds in any funds.

I hereby revoke any previous investment direction and now direct that the market
value of the units that I have  invested in the following  funds,  to the extent
permissible,  be  transferred  out of the  specified  fund and  invested  in the
Employer Stock Fund as follows:



                                                              Dollar
                                                              Amount
                                                              to be
                 Fund                                      transferred
                 ----                                      -----------

S&P 500 Stock Fund....................................         ____
Russell 2000 Stock Fund...............................         ____
S&P 500/Growth Stock Fund.............................         ____
S&P 500/Value Stock Fund..............................         ____
Stable Value Fund.....................................         ____
S&P MidCap Stock Fund.................................         ____
Money Market Fund.....................................         ____
Government Bond Fund..................................         ____
International Stock Fund..............................         ____
Income Plus Fund......................................         ____
Growth & Income Fund..................................         ____
Growth Fund...........................................         ____
Nasdaq 100 Stock Fund.................................         ____
Aggregate Bond Index Fund.............................         ____
U.S. REIT Index Fund..................................         ____

Note: The total  amount  transferred  may not  exceed  the  total  value of your
      accounts.

                                        2



4.  Participant Signature and Acknowledgment - Required

By signing this Change of Investment Allocation form, I authorize and direct the
plan administrator and trustee to carry out my instructions. If investing in the
Employer  Stock Fund, I  acknowledge  that I have been  provided with and read a
copy of the prospectus and prospectus supplement relating to the issuance of the
common stock.  I am aware of the risks  involved in the investment in the common
stock,  and  understand  that  the  trustee  and  plan   administrator  are  not
responsible for my choice of investment.


MEMBER'S SIGNATURE

I understand that the above directed  change(s) will be processed  within one to
five days of the form being received by Pentegra. I further understand that if I
do not  complete  either  Section  3, no  change  will  be  made  to my  current
directions for future contributions or accumulated balances, respectively.


_______________________________________                    _____________________
Signature of Member                                        Date


Pentegra Services,  Inc. is hereby authorized to make the above listed change(s)
to this member's record.

On behalf of the above named member,  I certify that the signature above is that
of the participant making this request.


_______________________________________                    _____________________
Signature of Gloucester County Federal Savings Bank        Date
Authorized Representative





Please complete and return by noon on ________ __, 2007.


                                        3



             Appendix-C: Special Tax Notice Regarding Plan Payments



                                                                      Appendix-C
                                                                      ----------

                   SPECIAL TAX NOTICE REGARDING PLAN PAYMENTS

         This notice  explains how you can continue to defer federal  income tax
on your  retirement  savings  in the  Gloucester  County  Federal  Savings  Bank
Employees'  Savings and Profit  Sharing Plan and Trust (the "Plan") and contains
important  information  you will need before you decide how to receive your Plan
benefits.

         This notice is provided to you by  Gloucester  County  Federal  Savings
Bank (your "Plan  Administrator")  because  all or part of the payment  that you
will soon receive from the Plan may be eligible for rollover by you or your Plan
Administrator to a traditional IRA or an eligible employer plan. A rollover is a
payment  by you or the  Plan  Administrator  of all or part of your  benefit  to
another  plan or IRA that allows you to  continue  to postpone  taxation of that
benefit  until it is paid to you.  Your payment  cannot be rolled over to a Roth
IRA, a SIMPLE IRA, or a Coverdell  Education  Savings Account (formerly known as
an education  IRA). An "eligible  employer plan" includes a plan qualified under
section  401(a)  of  the  Internal  Revenue  Code,   including  a  401(k)  plan,
profit-sharing  plan, defined benefit plan, stock bonus plan, and money purchase
plan; a section 403(a) annuity plan; a section 403(b) tax-sheltered annuity; and
an  eligible   section  457(b)  plan  maintained  by  a  governmental   employer
(governmental 457 plan).

         An eligible employer plan is not legally required to accept a rollover.
Before you decide to roll over your payment to another employer plan, you should
find  out  whether  the  plan  accepts  rollovers  and,  if  so,  the  types  of
distributions  it accepts  as a  rollover.  You  should  also find out about any
documents  that are  required to be  completed  before the  receiving  plan will
accept  a  rollover.  Even if a plan  accepts  rollovers,  it might  not  accept
rollovers of certain types of distributions,  such as after-tax amounts. If this
is the case, and your  distribution  includes  after-tax  amounts,  you may wish
instead  to roll  your  distribution  over to a  traditional  IRA or split  your
rollover  amount between the employer plan in which you will  participate  and a
traditional  IRA.  If an  employer  plan  accepts  your  rollover,  the plan may
restrict  subsequent  distributions  of the rollover  amount or may require your
spouse's consent for any subsequent distribution. A subsequent distribution from
the plan that  accepts  your  rollover  may also be  subject  to  different  tax
treatment than distributions from this Plan. Check with the administrator of the
plan that is to receive your rollover prior to making the rollover.

         If you have  additional  questions  after reading this notice,  you can
contact your plan administrator at (856) 589-6600.

         SUMMARY

         There are two ways you may be able to  receive a Plan  payment  that is
eligible for rollover:

         (1) Certain payments can be made directly to a traditional IRA that you
establish  or to an eligible  employer  plan that will accept it and hold it for
your benefit ("DIRECT ROLLOVER"); or

         (2) The payment can be PAID TO YOU.

         If you choose a DIRECT ROLLOVER:

          *    Your  payment will not be taxed in the current year and no income
               tax will be withheld.

                                        1



          *    You choose  whether your  payment  will be made  directly to your
               traditional IRA or to an eligible employer plan that accepts your
               rollover.  Your  payment  cannot be rolled  over to a Roth IRA, a
               SIMPLE IRA,  or a Coverdell  Education  Savings  Account  because
               these are not traditional IRAs.

          *    The taxable  portion of your payment will be taxed later when you
               take it out of the traditional IRA or the eligible employer plan.
               Depending  on the type of plan,  the  later  distribution  may be
               subject  to  different  tax  treatment  than it  would  be if you
               received a taxable distribution from this Plan.

         If you choose to have a Plan payment that is eligible for rollover PAID
TO YOU:

          *    You will receive  only 80% of the taxable  amount of the payment,
               because the Plan  Administrator  is  required to withhold  20% of
               that amount and send it to the IRS as income tax  withholding  to
               be credited against your taxes.

          *    The taxable  amount of your  payment will be taxed in the current
               year unless you roll it over.  Under limited  circumstances,  you
               may be able to use  special  tax rules that could  reduce the tax
               you owe.  However,  if you receive the payment before age 59 1/2,
               you may have to pay an additional 10% tax.

          *    You can roll over all or part of the payment by paying it to your
               traditional IRA or to an eligible employer plan that accepts your
               rollover within 60 days after you receive the payment. The amount
               rolled  over  will  not be  taxed  until  you  take it out of the
               traditional IRA or the eligible employer plan.

          *    If you want to roll over 100% of the payment to a traditional IRA
               or an  eligible  employer  plan,  you must  find  other  money to
               replace the 20% of the taxable portion that was withheld.  If you
               roll  over only the 80% that you  received,  you will be taxed on
               the 20% that was withheld and that is not rolled over.

         YOUR  RIGHT TO WAIVE THE 30-DAY  NOTICE  PERIOD.  Generally,  neither a
direct  rollover  nor a payment can be made from the Plan until at least 30 days
after your receipt of this notice.  Thus, after receiving this notice,  you have
at least 30 days to  consider  whether or not to have your  withdrawal  directly
rolled  over.  If you do not wish to wait until this 30-day  notice  period ends
before your election is processed,  you may waive the notice period by making an
affirmative  election  indicating  whether  or not you  wish  to  make a  direct
rollover.  Your  withdrawal  will  then be  processed  in  accordance  with your
election as soon as practical after it is received by the Plan Administrator.

MORE INFORMATION

I. PAYMENTS THAT CAN AND CANNOT BE ROLLED OVER

II. DIRECT ROLLOVER

III. PAYMENT PAID TO YOU

IV. SURVIVING SPOUSES, ALTERNATE PAYEES, AND OTHER BENEFICIARIES

                                        2



         I.       PAYMENTS THAT CAN AND CANNOT BE ROLLED OVER

         Payments from the Plan may be "eligible rollover  distributions."  This
means  that  they can be  rolled  over to a  traditional  IRA or to an  eligible
employer plan that accepts rollovers. Payments from a plan cannot be rolled over
to a Roth IRA, a SIMPLE IRA, or a Coverdell Education Savings Account. Your Plan
Administrator  should be able to tell you what  portion  of your  payment  is an
eligible rollover distribution.

         The following types of payments cannot be rolled over:

         PAYMENTS SPREAD OVER LONG PERIODS. You cannot roll over a payment if it
is part of a series of equal (or almost  equal)  payments that are made at least
once a year and that will last for:

          *    your lifetime (or a period measured by your life expectancy), or

          *    your  lifetime  and  your  beneficiary's  lifetime  (or a  period
               measured by your joint life expectancies), or

          *    a period of 10 years or more.

         REQUIRED  MINIMUM  PAYMENTS.  Beginning  when you  reach  age 70 1/2 or
retire,  whichever is later, a certain  portion of your payment cannot be rolled
over  because  it is a  "required  minimum  payment"  that  must be paid to you.
Special rules apply if you own more than 5% of your employer.

         HARDSHIP DISTRIBUTIONS. A hardship distribution cannot be rolled over.

         CORRECTIVE  DISTRIBUTIONS.  A  distribution  that is made to  correct a
failed  nondiscrimination  test or because legal limits on certain contributions
were exceeded cannot be rolled over.

         LOANS TREATED AS DISTRIBUTIONS.  The amount of a plan loan that becomes
a  taxable  deemed  distribution  because  of a default  cannot be rolled  over.
However, a loan offset amount is eligible for rollover, as discussed in Part III
below.  Ask the Plan  Administrator  of this Plan if  distribution  of your loan
qualifies for rollover treatment.

         The Plan  Administrator of this Plan should be able to tell you if your
payment includes amounts which cannot be rolled over.

         II.      DIRECT ROLLOVER

         A DIRECT  ROLLOVER  is a direct  payment  of the  amount  of your  Plan
benefits to a traditional IRA or an eligible  employer plan that will accept it.
You can choose a DIRECT  ROLLOVER of all or any portion of your  payment that is
an eligible  rollover  distribution,  as described in Part I above.  You are not
taxed on any  taxable  portion  of your  payment  for which you  choose a DIRECT
ROLLOVER until you later take it out of the traditional IRA or eligible employer
plan. In addition, no income tax withholding is required for any taxable portion
of your Plan  benefits for which you choose a DIRECT  ROLLOVER.  This Plan might
not let you choose a DIRECT ROLLOVER if your distributions for the year are less
than $200.

                                        3



         DIRECT ROLLOVER to a Traditional IRA. You can open a traditional IRA to
receive the direct rollover. If you choose to have your payment made directly to
a traditional IRA,  contact an IRA sponsor (usually a financial  institution) to
find out how to have your payment made in a direct rollover to a traditional IRA
at that  institution.  If you are unsure of how to invest  your  money,  you can
temporarily  establish a  traditional  IRA to receive the payment.  However,  in
choosing a traditional  IRA, you may wish to make sure that the  traditional IRA
you  choose  will  allow you to move all or a part of your  payment  to  another
traditional IRA at a later date, without penalties or other limitations. See IRS
Publication 590,  Individual  Retirement  Arrangements,  for more information on
traditional IRAs (including limits on how often you can roll over between IRAs).

         DIRECT  ROLLOVER to a Plan.  If you are employed by a new employer that
has an eligible  employer plan, and you want a direct rollover to that plan, ask
the plan  administrator  of that plan whether it will accept your  rollover.  An
eligible  employer  plan is not legally  required to accept a rollover.  Even if
your new  employer's  plan does not accept a  rollover,  you can choose a DIRECT
ROLLOVER to a traditional  IRA. If the employer plan accepts your rollover,  the
plan may provide  restrictions  on the  circumstances  under which you may later
receive a distribution  of the rollover amount or may require spousal consent to
any  subsequent  distribution.  Check with the plan  administrator  of that plan
before making your decision.

         DIRECT ROLLOVER of a Series of Payments.  If you receive a payment that
can be rolled over to a traditional  IRA or an eligible  employer plan that will
accept it, and it is paid in a series of payments  for less than 10 years,  your
choice to make or not make a DIRECT  ROLLOVER  for a payment  will  apply to all
later  payments in the series  until you change your  election.  You are free to
change your election for any later payment in the series.

         CHANGE IN TAX TREATMENT RESULTING FROM A DIRECT ROLLOVER. The tax
treatment of any payment  from the eligible  employer  plan or  traditional  IRA
receiving  your DIRECT  ROLLOVER  might be different  than if you received  your
benefit in a taxable  distribution  directly from the Plan. For example,  if you
were born before January 1, 1936, you might be entitled to ten-year averaging or
capital gain treatment,  as explained below.  However,  if you have your benefit
rolled over to a section 403(b) tax-sheltered  annuity, a governmental 457 plan,
or a  traditional  IRA in a DIRECT  ROLLOVER,  your  benefit  will no  longer be
eligible for that special treatment. See the sections below entitled "Additional
10% Tax if You Are under Age 59 1/2" and "Special Tax Treatment if You Were Born
before January 1, 1936."

         III.     PAYMENT PAID TO YOU

         If your  payment  can be rolled over (see Part I above) and the payment
is made to you in cash, it is subject to 20% federal  income tax  withholding on
the taxable portion (state tax withholding may also apply). The payment is taxed
in the  year you  receive  it  unless,  within  60  days,  you roll it over to a
traditional IRA or an eligible employer plan that accepts  rollovers.  If you do
not roll it over, special tax rules may apply.

         Income Tax Withholding:

         MANDATORY  WITHHOLDING.  If any  portion of your  payment can be rolled
over under Part I above and you do not elect to make a DIRECT ROLLOVER, the Plan
is required by law to withhold 20% of the taxable amount. This amount is sent to
the IRS as federal income tax withholding. For example,

                                        4



if you can roll over a taxable  payment of $10,000,  only $8,000 will be paid to
you  because the Plan must  withhold  $2,000 as income  tax.  However,  when you
prepare your income tax return for the year,  unless you make a rollover  within
60 days (see  "Sixty-Day  Rollover  Option"  below),  you must  report  the full
$10,000 as a taxable  payment  from the Plan.  You must report the $2,000 as tax
withheld,  and it will be credited  against any income tax you owe for the year.
There will be no income tax  withholding  if your payments for the year are less
than $200.

         VOLUNTARY  WITHHOLDING.  If any portion of your  payment is taxable but
cannot be rolled  over  under  Part I above,  the  mandatory  withholding  rules
described  above  do not  apply.  In  this  case,  you  may  elect  not to  have
withholding  apply to that portion.  If you do nothing,  an amount will be taken
out of this portion of your payment for federal income tax withholding. To elect
out of withholding, ask the Plan Administrator for the election form and related
information.

         SIXTY-DAY  ROLLOVER OPTION. If you receive a payment that can be rolled
over under Part I above,  you can still decide to roll over all or part of it to
a traditional IRA or to an eligible employer plan that accepts rollovers. If you
decide to roll over, you must  contribute the amount of the payment you received
to a traditional IRA or eligible  employer plan within 60 days after you receive
the  payment.  The portion of your payment that is rolled over will not be taxed
until you take it out of the traditional IRA or the eligible employer plan.

         You can roll over up to 100% of your  payment  that can be rolled  over
under Part I above,  including an amount equal to the 20% of the taxable portion
that was  withheld.  If you choose to roll over 100%,  you must find other money
within the 60-day period to contribute  to the  traditional  IRA or the eligible
employer  plan, to replace the 20% that was withheld.  On the other hand, if you
roll over only the 80% of the taxable  portion  that you  received,  you will be
taxed on the 20% that was withheld.

         EXAMPLE:  The taxable  portion of your  payment that can be rolled over
under Part I above is $10,000,  and you choose to have it paid to you.  You will
receive  $8,000,  and $2,000 will be sent to the IRS as income tax  withholding.
Within 60 days after receiving the $8,000,  you may roll over the entire $10,000
to a traditional IRA or an eligible employer plan. To do this, you roll over the
$8,000 you received  from the Plan,  and you will have to find $2,000 from other
sources (your savings,  a loan,  etc.).  In this case, the entire $10,000 is not
taxed until you take it out of the traditional IRA or an eligible employer plan.
If you roll over the entire  $10,000,  when you file your  income tax return you
may get a refund of part or all of the $2,000 withheld.

         If, on the other hand,  you roll over only  $8,000,  the $2,000 you did
not roll over is taxed in the year it was  withheld.  When you file your  income
tax return, you may get a refund of part of the $2,000 withheld.  (However,  any
refund is likely to be larger if you roll over the entire $10,000.)

         ADDITIONAL  10%  TAX IF YOU ARE  UNDER  AGE 59 1/2.  If you  receive  a
payment  before  you  reach  age 59 1/2 and you do not  roll it over,  then,  in
addition  to the regular  income tax,  you may have to pay an extra tax equal to
10% of the taxable portion of the payment. The additional 10% tax generally does
not apply to (1)  payments  that are paid after you  separate  from service with
your  employer  during or after the year you reach age 55, (2) payments that are
paid because you retire due to  disability,  (3) payments that are paid as equal
(or almost equal)  payments over your life or life  expectancy (or your and your
beneficiary's  lives or life  expectancies),  (4) dividends paid with respect to
stock by an employee  stock  ownership  plan (ESOP) as described in Code section
404(k),  (5)  payments  that are paid  directly to the  government  to satisfy a
federal  tax levy,  (6)  payments  that are paid to an  alternate  payee under a
qualified

                                        5



domestic  relations order, or (7) payments that do not exceed the amount of your
deductible  medical  expenses.  See IRS Form  5329 for more  information  on the
additional 10% tax.

         SPECIAL TAX TREATMENT IF YOU WERE BORN BEFORE JANUARY 1, 1936.  If you
receive a payment from a plan qualified under section 401(a) or a section 403(a)
annuity plan that can be rolled over under Part I and you do not roll it over to
a traditional IRA or an eligible employer plan, the payment will be taxed in the
year  you  receive  it.  However,  if  the  payment  qualifies  as a  "lump  sum
distribution," it may be eligible for special tax treatment. (See also "Employer
Stock or Securities",  below.) A lump sum distribution is a payment,  within one
year, of your entire  balance under the Plan (and certain other similar plans of
the  employer)  that is  payable  to you  after you have  reached  age 59 1/2 or
because you have separated from service with your employer (or, in the case of a
self-employed  individual,  after  you have  reached  age 59 1/2 or have  become
disabled). For a payment to be treated as a lump sum distribution, you must have
been a participant  in the Plan for at least five years before the year in which
you  received  the  distribution.   The  special  tax  treatment  for  lump  sum
distributions that may be available to you is described below.

         TEN-YEAR AVERAGING. If you receive a lump sum distribution and you were
born before January 1, 1936, you can make a one-time  election to figure the tax
on the payment by using  "10-year  averaging"  (using 1986 tax rates).  Ten-year
averaging often reduces the tax you owe.

         There  are other  limits  on the  special  tax  treatment  for lump sum
distributions.  For example,  you can generally elect this special tax treatment
only  once  in  your  lifetime,  and  the  election  applies  to  all  lump  sum
distributions that you receive in that same year. You may not elect this special
tax treatment if you rolled  amounts into this Plan from a 403(b)  tax-sheltered
annuity  contract,  a  governmental  457  plan,  or from  an IRA not  originally
attributable to a qualified  employer plan. If you have previously rolled over a
distribution  from this Plan (or certain other  similar plans of the  employer),
you cannot use this special  averaging  treatment  for later  payments  from the
Plan. If you roll over your payment to a traditional IRA, governmental 457 plan,
or  403(b)  tax-sheltered  annuity,  you  will  not be able to use  special  tax
treatment for later payments from that IRA, plan, or annuity.  Also, if you roll
over only a portion of your payment to a traditional IRA, governmental 457 plan,
or 403(b) tax-sheltered annuity, this special tax treatment is not available for
the rest of the payment.  See IRS Form 4972 for  additional  information on lump
sum distributions and how you elect the special tax treatment.

         EMPLOYER  STOCK OR  SECURITIES.  There is a special  rule for a payment
from the Plan that includes  employer stock (or other employer  securities).  To
use this special rule,  1) the payment must qualify as a lump sum  distribution,
as  described   above,   except  that  you  do  not  need  five  years  of  plan
participation,  or 2) the  employer  stock  included  in  the  payment  must  be
attributable to "after-tax" employee  contributions,  if any. Under this special
rule,  you  may  have  the  option  of not  paying  tax on the  "net  unrealized
appreciation" of the stock until you sell the stock. Net unrealized appreciation
generally is the  increase in the value of the employer  stock while it was held
by the Plan. For example, if employer stock was contributed to your Plan account
when the stock was worth $1,000 but the stock was worth $1,200 when you received
it, you would not have to pay tax on the $200  increase in value until you later
sold the stock.

         You may  instead  elect not to have the  special  rule apply to the net
unrealized appreciation.  In this case, your net unrealized appreciation will be
taxed in the year you  receive  the stock,  unless you roll over the stock.  The
stock can be rolled over to a traditional IRA or another eligible employer plan,
either in a direct rollover or a rollover that you make yourself. Generally, you
will no longer be able to use the

                                        6



special  rule for net  unrealized  appreciation  if you roll the stock over to a
traditional IRA or another eligible employer plan.

         If you  receive  only  employer  stock in a payment  that can be rolled
over,  no amount  will be withheld  from the  payment.  If you  receive  cash or
property other than employer stock, as well as employer stock, in a payment that
can be rolled  over,  the 20%  withholding  amount  will be based on the  entire
taxable amount paid to you (including the value of the employer stock determined
by excluding the net unrealized appreciation). However, the amount withheld will
be limited to the cash or property (excluding employer stock) paid to you.

         If you receive employer stock in a payment that qualifies as a lump sum
distribution,  the special tax  treatment for lump sum  distributions  described
above  (such as  10-year  averaging)  also  may  apply.  See IRS  Form  4972 for
additional information on these rules.

         REPAYMENT  OF PLAN  LOANS.  If your  employment  ends  and you  have an
outstanding  loan from your Plan,  your employer may reduce (or  "offset")  your
balance in the Plan by the amount of the loan you have not repaid. The amount of
your loan offset is treated as a  distribution  to you at the time of the offset
and will be taxed  unless  you roll over an amount  equal to the  amount of your
loan offset to another  qualified  employer plan or a traditional  IRA within 60
days of the date of the  offset.  If the amount of your loan  offset is the only
amount you receive or is treated as having received,  no amount will be withheld
from it. If you receive other  payments of cash or property  from the Plan,  the
20% withholding amount will be based on the entire amount paid to you, including
the amount of the loan offset. The amount withheld will be limited to the amount
of other cash or property paid to you (other than any employer securities).  The
amount of a defaulted plan loan that is a taxable deemed  distribution cannot be
rolled over.

         IV.      SURVIVING SPOUSES, ALTERNATE PAYEES, AND OTHER BENEFICIARIES

         In  general,  the rules  summarized  above  that apply to  payments  to
employees  also apply to  payments  to  surviving  spouses of  employees  and to
spouses or former spouses who are "alternate payees." You are an alternate payee
if your  interest  in the Plan  results  from a  "qualified  domestic  relations
order,"  which is an order  issued  by a court,  usually  in  connection  with a
divorce or legal separation.

         If you are a surviving  spouse or an alternate payee, you may choose to
have a payment that can be rolled over, as described in Part I above,  paid in a
DIRECT ROLLOVER to a traditional IRA or to an eligible  employer plan or paid to
you.  If you  have  the  payment  paid to you,  you can  keep it or roll it over
yourself to a traditional  IRA or to an eligible  employer plan.  Thus, you have
the same choices as the employee.

         If you are a beneficiary  other than a surviving spouse or an alternate
payee, you cannot choose a direct rollover, and you cannot roll over the payment
yourself.

         If  you  are  a  surviving  spouse,  an  alternate  payee,  or  another
beneficiary,  your payment is generally  not subject to the  additional  10% tax
described in Part III above, even if you are younger than age 59 1/2.

         If  you  are  a  surviving  spouse,  an  alternate  payee,  or  another
beneficiary,  you may be able to use the  special  tax  treatment  for  lump sum
distributions  and the special rule for payments that include employer stock, as
described in Part III above.  If you receive a payment because of the employee's
death,  you may be able to treat the payment as a lump sum  distribution  if the
employee met the appropriate age requirements, whether or not the employee had 5
years of participation in the Plan.

                                        7



         HOW TO OBTAIN ADDITIONAL INFORMATION

         This notice  summarizes only the federal (not state or local) tax rules
that might  apply to your  payment.  The rules  described  above are complex and
contain many  conditions  and  exceptions  that are not included in this notice.
Therefore, you may want to consult with the Plan Administrator or a professional
tax advisor before you take a payment of your benefits from your Plan. Also, you
can find  more  specific  information  on the tax  treatment  of  payments  from
qualified employer plans in IRS Publication 575, Pension and Annuity Income, and
IRS Publication 590, Individual Retirement Arrangements.  These publications are
available  from  your  local  IRS  office,  on the  IRS's  Internet  Web Site at
www.irs.gov, or by calling 1-800-TAX-FORMS.

                                        8



                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.       Other Expenses of Issuance and Distribution

               Legal Fees and Expenses...............................  $125,000
               Accounting Fees and Expenses..........................    80,000
               Appraisal Fees and Expenses...........................    47,500
               Business Plan Fees and Expenses.......................    45,000
               Underwriter's Fees and Expenses.......................   354,000
               Nasdaq Listing Fees...................................   100,000
               Records Management Agent Fees and Expenses............    50,000
               Transfer and Exchange Agent Fees......................    17,000
               Printing, Postage and Mailing Expenses................    65,000
               Stock Certificate Expenses............................     4,000
               OTS Filing Fees.......................................     6,400
               NASD Filing Fee.......................................     4,000
               SEC Filing Fee........................................     1,100
                                                                       --------
                       Total.........................................  $899,000*
                                                                       ========

         *     Estimated, at adjusted maximum of offering range.

Item 14. Indemnification of Directors and Officers

         Section 545.121 of the Office of Thrift  Supervision  (OTS) regulations
provides indemnification for directors and officers.  Indemnification provisions
are  contained  in the charter and bylaws of the  Registrant  and are  described
below.

          (a)  Any person  against  whom any  action is  brought  or  threatened
               because  that  person  is or was a  director  or  officer  of the
               Registrant shall be indemnified by the Registrant for:

               (i)  Any amount  for which that  person  becomes  liable  under a
                    judgment in such action; and

               (ii) Reasonable   costs  and   expenses,   including   reasonable
                    attorneys' fees, actually paid or incurred by that person in
                    defending or settling  such action,  or in enforcing  his or
                    her  rights  under  this  section  if he or  she  attains  a
                    favorable judgment in such enforcement action.

          (b)  Indemnification  shall be made to such person under paragraph (b)
               of this Section only if:

               (i)  Final judgment on the merits is in his or her favor; or

               (ii) In case of:

                                      II-1



                    a.   Settlement,

                    b.   Final judgment against him or her, or

                    c.   Final  judgment in his or her favor,  other than on the
                         merits, if a majority of the disinterested directors of
                         the  Registrant  determine that he or she was acting in
                         good faith within the scope of his or her employment or
                         authority as he or she could  reasonably have perceived
                         it under the  circumstances and for a purpose he or she
                         could reasonably have believed under the  circumstances
                         was in the best interest of the Registrant. However, no
                         indemnification  shall be made  unless  the  Registrant
                         gives  the  Office  at  least  60  days  notice  of its
                         intention  to make such  indemnification.  Such  notice
                         shall  state the facts on which the action  arose,  the
                         terms of any  settlement,  and any  disposition  of the
                         action by a court.  Such notice, a copy thereof,  and a
                         certified  copy  of  the   resolution   containing  the
                         required  determination by the board of directors shall
                         be sent to the Regional  Director,  who shall  promptly
                         acknowledge  receipt  thereof.  The notice period shall
                         run   from   the   date  of  such   receipt.   No  such
                         indemnification  shall be made if the OTS  advises  the
                         savings bank in writing,  within such notice period, of
                         its objection thereto.

          (c)  As used in this paragraph:

               (i)  "Action" means any judicial or administrative proceeding, or
                    threatened   proceeding,   whether   civil,   criminal,   or
                    otherwise,  including  any  appeal or other  proceeding  for
                    review;

               (ii) "Court" includes,  without limitation, any court to which or
                    in which any appeal or any proceeding for review is brought;

               (iii) "Final Judgment" means a judgment,  decree,  or order which
                    is not  appealable  or as to which the period for appeal has
                    expired with no appeal taken;

               (iv) "Settlement"  includes the entry of a judgment by consent or
                    confession or a plea of guilty or of nolo contendere.

Item 15. Recent Sales of Unregistered Securities.

         Not Applicable

                                      II-2



Item 16. Exhibits and Financial Statement Schedules.

         The exhibits and financial  statement  schedules  filed as part of this
Registration Statement are as follows:

         (a) Exhibits:


            
         1        Form of Sales Agency Agreement with Sandler O'Neill & Partners, L.P.*
         2        Plan of Stock Issuance
         3.1      Charter of Gateway Community Financial Corp.
         3.2      Bylaws of Gateway Community Financial Corp.
         4        Specimen Stock Certificate of Gateway Community Financial Corp.
         5        Opinion of Malizia Spidi & Fisch, PC regarding legality of securities registered
         8.1      Federal Tax Opinion of Malizia Spidi & Fisch, PC
         8.2      State Tax Opinion of S.R. Snodgrass, A.C.
         10.1     Employment Agreement with Robert C. Ahrens
         10.2     Employment Agreement with Bruce E. Haines
         10.3     Employment Agreement with Timothy P. Hand
         10.4     Executive Incentive Retirement Plan Agreement
         10.5     Director Fee Continuation Agreement
         23.1     Consent of S.R. Snodgrass, A.C.
         23.2     Consent of Feldman Financial Advisors, Inc.
         23.3     Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits 5 and 8.1)
         24       Power of Attorney (set forth on the signature page)
         99.1     Letter of Feldman Financial Advisors, Inc. as to the value of subscription rights
         99.2     Conversion Valuation Appraisal Report prepared by Feldman Financial Advisors, Inc.*
         99.3     Marketing Materials*
         99.4     Stock Order Form*


- --------------
*        To be filed by amendment.

         (b) Financial Statement Schedules:

                  No  financial   statement  schedules  are  filed  because  the
         required   information   is  not  applicable  or  is  included  in  the
         consolidated financial statements or the notes thereto.

                                      II-3



Item 17. Undertakings

         The undersigned registrant hereby undertakes:

         (1) To file,  during any period in which it offers or sells securities,
a post-effective amendment to this registration statement to:

                  (i) Include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933 ("Securities Act");

                  (ii)  Reflect  in the  prospectus  any facts or events  which,
individually or together,  represent a fundamental  change in the information in
the  registration  statement.  Notwithstanding  the  foregoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the aggregate,  the changes in volume and price  represent no more
than a 20  percent  change  in the  maximum  offering  price  set  forth  in the
"Calculation of Registration Fee" table in the effective registration statement;
and

                  (iii) Include any additional or changed  material  information
on the plan of distribution.

         (2) For determining liability under the Securities Act, the undersigned
registrant  shall  treat each  post-effective  amendment  as a new  registration
statement of the securities offered,  and the offering of the securities at that
time to be the initial bona fide offering.

         (3) The undersigned registrant shall file a post-effective amendment to
remove from  registration any of the securities that remain unsold at the end of
the offering.

         (4) The  undersigned  registrant  hereby  undertakes  to provide to the
underwriter at the closing specified in the underwriting agreement, certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

         (5)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act, and is therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

                                      II-4



                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in Sewell, New Jersey on
March 21, 2007.

                                     GATEWAY COMMUNITY FINANCIAL CORP.

                                     By:   /s/Robert C. Ahrens
                                           -------------------------------------
                                           Robert C. Ahrens
                                           President and Chief Executive Officer
                                           Duly Authorized Representative)

         We  the  undersigned   directors  and  officers  of  Gateway  Community
Financial Corp. do hereby severally  constitute and appoint Robert C. Ahrens our
true and lawful  attorney  and  agent,  to do any and all things and acts in our
names in the capacities  indicated  below and to execute all  instruments for us
and in our names in the capacities  indicated  below which he may deem necessary
or advisable to enable  Gateway  Community  Financial  Corp.  to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement on Form S-1 relating to the  offering of Gateway  Community  Financial
Corp.  common  stock,  including  specifically  but not  limited  to,  power and
authority to sign for us or any of us, in our names in the capacities  indicated
below,  the  registration  statement  and  any  and  all  amendments  (including
post-effective amendments) thereto; and we hereby ratify and confirm all that he
shall do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated on March 21, 2007.


/s/Robert C. Ahrens                                  /s/John S. Gligor, Sr.
- -----------------------------------------------      ---------------------------
Robert C. Ahrens                                     John S. Gligor, Sr.
President, Chief Executive Officer and Director      Chairman of the Board
(Principal Executive Officer)


/s/Walter N. Friedrich                               /s/Robert A. Jones
- -----------------------------------------------      ---------------------------
Walter N. Friedrich                                  Robert A. Jones
Vice Chairman of the Board                           Director


/s/Dennis L. King                                    /s/Kristin T. McIlvaine
- -----------------------------------------------      ---------------------------
Dennis L. King                                       Kristin T. McIlvaine
Director                                             Director


/s/Scott P. Newman                                   /s/Frank D. Wilson
- -----------------------------------------------      ---------------------------
Scott P. Newman                                      Frank D. Wilson
Director                                             Director


/s/Francis J. Walsh
- -----------------------------------------------
Francis J. Walsh
Chief Financial Officer
(Principal Financial and Accounting Officer)



You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which the offer or  solicitation  would be  unlawful.  The affairs of Gateway
Community Financial Corp. and its subsidiaries may change after the date of this
prospectus.  Delivery of this  document  and the sales of shares made  hereunder
does not mean otherwise.


                        Gateway Community Financial Corp.
           Holding Company for Gloucester County Federal Savings Bank



                     Up to __________ Shares of Common Stock
                (Subject to Increase to Up to __________ Shares)






                                   PROSPECTUS







                        Sandler O'Neill & Partners, L.P.


                               ____________, 2007




Until the later of ______________ __, 2007, or 25 days after commencement of the
syndicated community offering, if any, whichever is later, all dealers effecting
transactions in these securities, whether or not participating in this offering,
may be required  to deliver a  prospectus.  This is in addition to the  dealers'
obligation to deliver a prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.