MSB Financial Corp. Announces Quarterly Results


MILLINGTON,  N.J.,  Jan.  29,  2008  (PRIME  NEWSWIRE)  -- MSB  Financial  Corp.
(Nasdaq:MSBF)  (the "Company"),  the holding company for Millington Savings Bank
(the  "Bank"),  reported  net  income of  $234,000  for the three  months  ended
December  31,  2007,  an increase  of 36.0% over net income of $172,000  for the
quarter ended December 31, 2006. For the six months ended December 31, 2007, the
Company  reported net income of  $360,000,  an increase of 14.3% over net income
for the six month period ended December 31, 2006, which totaled $315,000.


Net  interest  income  for the three and six  months  ended  December  31,  2007
increased to $1.9 million and $3.7 million, respectively,  from $1.7 million and
$3.4 million for the three and six months ended December 31, 2006. For the three
months ended December 31, 2007, the yield on interest  earning assets was 6.11%,
an increase of 5 basis points when compared to the same period in 2006.  For the
six months ended  December 31, 2007,  the yield on interest  earning  assets was
6.12%,  an increase of 5 basis points when  compared to the same period in 2006.
The net interest  margin  increased to 2.72% for the three months ended December
31, 2007,  compared to 2.59% for the three months  ended  December 31, 2006,  an
increase of 13 basis points.  The net interest margin increased to 2.72% for the
six months ended  December 31, 2007,  compared to 2.61% for the six months ended
December  31,  2006,  an  increase  of 11 basis  points.  The  higher  levels of
interest-earning assets, primarily a result of the Bank's continued loan growth,
have generated higher levels of net interest income and net interest margins.


The loan loss provision for the three and six months ended December 31, 2007 was
$40,000 and $55,000,  respectively.  For the three and six months ended December
31, 2006, no provisions  were made. The Bank's  management  reviews the level of
the allowance for loan losses on a quarterly basis and establishes the provision
for loan losses based upon the volume and types of lending,  delinquency levels,
loss  experience,   the  amount  of  impaired  and  classified  loans,  economic
conditions  and  other  factors  related  to  the  collectability  of  the  loan
portfolio.  The  provision  was  increased  primarily  due to growth in the loan
portfolio,  and  changes in the trends in volume  and  contractual  terms of the
loans, economic conditions and concentrations of credit.


Non-interest income for the quarter ended December 31, 2007 totaled $165,000, an
increase  of $2,000 or 1.2%  compared  to the same  period in 2006.  For the six
months  ended  December 31,  2007,  non-interest  income  totaled  $324,000,  an
increase of $8,000, or 2.5%, when compared to the same period in 2006.


Non-interest  expense was $1.6 million for both the quarters  ended December 31,
2007 and  December  31,  2006.  For the six  months  ended  December  31,  2007,
non-interest expense totaled $3.4 million,  compared to $3.2 million for the six
months  ended  December  31,  2006,  an increase of 5.6%.  Salaries and benefits
expense increased due to normal salary increases and the adoption of an employee
stock ownership plan,  partially offset by a reduction in pension expense due to
an amendment to the Bank's 401-K plan.


Other expense  increased  primarily due to costs  associated with being a public
company.  These  increases  were  offset in part by a reduction  in  advertising
expense,  which was higher in 2006 due to  marketing  the  opening of the Bank's
Martinsville branch office at the end of July 2006.


Total  assets were  $292.9  million at December  31,  2007,  compared to $ 284.6
million at June 30, 2007 due  primarily  to an increase of $7.8 million in loans
receivable,  net. Deposits were $211.9 million at December 31, 2007, compared to
$211.1  million at June 30, 2007.  FHLB  advances were $35.0 million at December
31, 2007, up $7.1 million from $27.9 million at June 30, 2007.


Shares of the Company's common stock trade on the NASDAQ Global Market under the
symbol "MSBF." The Company is majority owned by its mutual holding  parent,  MSB
Financial, MHC.





                               MSB FINANCIAL CORP
               (Dollars in Thousands, except for per share amount)

                        SELECTED FINANCIAL AND OTHER DATA


Balance Sheet Data:
                                                    (Unaudited)
                                                At December 31, 2007            At June 30, 2007
                                                --------------------            ----------------
                                                                          
Total assets                                   $       292,900                  $     284,578
Cash and cash equivalents                                4,261                          4,269
Loans receivable, net                                  241,250                        233,498
Securities held to maturity                             29,110                         29,336
Deposits                                               211,854                        211,118
Federal Home Loan Bank advances                         34,982                         27,889
Total stockholders' equity                              43,717                         43,346




Summary of Operations:
                                                  (Unaudited)                         (Unaudited)
                                                    For the                            For the
                                                Six Months Ended                  Three Months Ended
                                                  December 31,                        December 31,
                                            -----------------------             ----------------------
                                            2007              2006              2007             2006
                                            ----              ----              ----             ----
                                                                                     
Total interest income                       $   8,302         $   7,915         $  4,199         $   4,041
Total interest expense                          4,608             4,505            2,328             2,310
                                            ---------         ---------         --------         ---------

Net interest income                             3,694             3,410            1,871             1,731

Provision for loan losses                          55                 0               40                 0
                                            ---------         ---------         --------         ---------
Net interest income after
    provision for loan losses                   3,639             3,410            1,831             1,731

Noninterest income                                324               316              165               163
Noninterest expense                             3,418             3,236            1,635             1,625
                                            ---------         ---------         --------         ---------

Income before taxes                               545               490              361               269
Income tax provision                              185               175              127                97
                                            ---------         ---------         --------         ---------

Net income                                  $     360         $     315         $    234         $     172
                                            =========         =========         ========         =========

Net income per common
  share: basic and diluted                  $    0.07         $    0.10         $   0.04         $    0.06

Weighted average number
   of shares of common
   stock outstanding                        5,430,219         3,091,344         5,432,335        3,091,344








Performance Ratios:
                                                  (Unaudited)                         (Unaudited)
                                                    For the                            For the
                                                Six Months Ended                  Three Months Ended
                                                  December 31,                        December 31,
                                            -----------------------             ----------------------
                                            2007              2006              2007             2006
                                            ----              ----              ----             ----
                                                                                      
Return on average assets
  (ratio of net income to
  average total assets)                       0.25%            0.23%             0.32%            0.24%

 Return on average equity
  (ratio of net income to
  average equity)                             1.65             3.18              2.14             3.46

 Net interest rate spread                     2.17             2.42              2.18             2.40

 Net interest margin on
  average interest-earning
  assets                                      2.72             2.61              2.72             2.59

 Average interest-earning
  assets to average interest-
  bearing liabilities                       116.19           105.59            116.10           105.53

 Operating expense ratio
  (noninterest expenses to
  average total assets)                       2.37             2.33              2.24             2.29

 Efficiency ratio (noninterest
  expense divided by sum of
  net interest income and
  noninterest income)                        85.07            86.85             80.30            85.80




                                                                    (Unaudited)
                                                                     At or For the
                                                                  Six Months Ended
                                                                    December 31,
                                                              ----------------------
                                                              2007              2006
                                                              ----              ----
                                                                           
Asset Quality Ratios:

Non-performing loans to total loans                            1.11%             0.65%
Non-performing assets to total assets                          0.94              0.47
Net charge-offs to average loans outstanding                   0.00              0.00
Allowance for loan losses to non-performing loans             35.75             61.25
Allowance for loan losses to total loans                       0.40              0.40

Capital Ratios:

Equity to total assets at end of period                       14.93%             6.18%
Average equity to average assets                              15.18              7.13

Number of Offices                                              4                 4



CONTACT:  MSB Financial Corp.
          Michael Shriner, Executive Vice President
          908-647-4000
          mshriner@millingtonsb.com