As filed with the Securities and Exchange Commission on February 4, 2008
                                                     Registration No. 333-148219
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDMENT NO. 1 TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                           WILLIAM PENN BANCORP, INC.
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

       United States                      6035                  [Applied For]
- ------------------------------ ----------------------------  -------------------
  (State or jurisdiction of    (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

                  8150 Route 13, Levittown, Pennsylvania 19057
                                 (215) 945-1200
- --------------------------------------------------------------------------------
          (Address and telephone number of principal executive offices)

                           Charles Corcoran, President
                  8150 Route 13, Levittown, Pennsylvania 19057
                                 (215) 945-1200
- --------------------------------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                  Please send copies of all communications to:


                                     
           John J. Spidi, Esq.                     Edward G. Olifer, Esq.
       Tiffany A. Hasselman, Esq.               Muldoon Murphy & Aguggia LLP
        Malizia Spidi & Fisch, PC          5101 Wisconsin Avenue, N.W., Suite 500
901 New York Avenue, N.W., Suite 210 East          Washington, D.C. 20016
          Washington, DC 20001                        (202) 362-0840
            (202)  434-4660                      Fax: (202) 966-9409
       Fax: (202) 434-4661



Approximate  date of proposed sale to the public:  As soon as practicable  after
this registration statement becomes effective

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. |_| ________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration statement number of the earlier registration statement for the same
offering. |_| ________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration statement number of the earlier registration statement for the same
offering. |_| ________

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box |_|



                         CALCULATION OF REGISTRATION FEE
=============================================  ====================== ================ ================== =================
              Title of each                      Amount to be         Proposed maximum  Proposed maximum
           class of securities                    Registered           offering price  aggregate offering    Amount of
             to be registered                                             per unit            price       Registration fee
- ---------------------------------------------  --------------------- ----------------- ------------------ -----------------
                                                                                                
Common Stock, $0.10 par value                   1,983,750 shares (1)      $10.00         $19,837,500         $609.01(2)
Interests of Participants in the 401(k) Plan     187,800 shares (3)       $10.00          $1,878,004
=============================================  ===================== ================= ================== ==================


(1)      Includes  up to  132,250  shares  to be  issued  to  William  Penn Bank
         Community Foundation.
(2)      Previously paid.
(3)      These shares are included in the 1,983,750 shares being registered. The
         number of  shares  registered  for the  401(k)  Plan is based  upon the
         current  value  of the  Plan  assets.  Pursuant  to  Rule  457(h)(2),no
         additional registration fee is required with respect to these shares.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================



PROSPECTUS SUPPLEMENT
                             Participation Interest
                             in up to 187,800 shares
                               of common stock of
                           WILLIAM PENN BANCORP, INC.

                William Penn Bank 401(k) Retirement Savings Plan

         This  prospectus  supplement is being  provided to employees of William
Penn Bank, FSB who are  participants in the William Penn Bank 401(k)  Retirement
Savings Plan  (referred to in this  prospectus  supplement as "the Plan").  This
supplement  relates to the election by Plan participants to use a portion of the
funds in their Plan accounts to invest in shares of common stock of William Penn
Bancorp, Inc.

         William  Penn  Bancorp,  Inc. is offering for sale shares of its common
stock that will represent 28% of its outstanding common stock upon completion of
this offering 2% of the outstanding shares of William Penn Bancorp, Inc. will be
contributed to the William Penn Bank Community Foundation.  The remaining 70% of
William Penn Bancorp,  Inc.'s  outstanding  common stock upon completion of this
offering will be held by William Penn, MHC, the mutual holding company parent of
William Penn Bancorp,  Inc. Plan participants may direct the Plan Trustee to use
up to of their current account  balances to subscribe for and purchase shares of
William Penn Bancorp,  Inc. common stock through the William Penn Bancorp,  Inc.
Stock Fund.  Based upon the value of the Plan's  assets as of December 31, 2007,
the Trustee may  purchase up to 187,800  shares of William  Penn  Bancorp,  Inc.
common stock, assuming a purchase price of $10.00 per share.

         If you direct the Trustee to invest plan funds in William Penn Bancorp,
Inc. common stock after the initial public  offering,  the Trustee will purchase
shares for your account in open market transactions, and the price paid for such
shares will be the market price at the time of the  purchase,  which may be more
or less than the initial public offering price of $10.00 per share.

         The prospectus  dated February __, 2008 of William Penn Bancorp,  Inc.,
which  we  have  attached  to  this  prospectus  supplement,  includes  detailed
information regarding the Stock Offering,  and the financial condition,  results
of operations and business of William Penn. This prospectus  supplement provides
information  regarding the William Penn Bank 401(k) Retirement Savings Plan. You
should read this  prospectus  supplement  together with the  prospectus and keep
both for future reference.

         Please refer to "Risk Factors" beginning on page ___ in the prospectus.

         Neither the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  the Federal Deposit Insurance Corporation,  nor any other state or
federal agency or any state securities  commission,  has approved or disapproved
these securities. Any representation to the contrary is a criminal offense.

         These  securities  are not  deposits or accounts and are not insured or
guaranteed by the Federal Deposit Insurance  Corporation or any other government
agency.

                                     The date of this  prospectus  supplement is
February __, 2008.



         This  prospectus  supplement may be used only in connection with offers
and sales by William Penn  Bancorp,  Inc. of interests or shares of common stock
under the Plan to  employees  of  William  Penn Bank,  FSB.  No one may use this
prospectus  supplement to reoffer or resell  interests or shares of common stock
acquired through the Plan.

         You should rely only on the  information  contained in this  prospectus
supplement and the attached prospectus. We have not authorized anyone to provide
you with information that is different.

         This  prospectus  supplement  does not  constitute  an offer to sell or
solicitation of an offer to buy any securities in any jurisdiction to any person
to  whom  it is  unlawful  to  make  such  an  offer  or  solicitation  in  that
jurisdiction.  Neither  the  delivery  of  this  prospectus  supplement  and the
prospectus nor any sale of common stock shall under any circumstances imply that
there has been no change in the  affairs of  William  Penn or the Plan since the
date of this prospectus  supplement,  or that the information  contained in this
prospectus  supplement  or  incorporated  by reference is correct as of any time
after the date of this prospectus supplement.






                                                TABLE OF CONTENTS


                                                                                                       
THE OFFERING                                                                                                1
           Securities Offered                                                                               1
           Election to Purchase William Penn Bancorp, Inc. Common Stock in the Stock Offering               2
           Value of Participation Interests                                                                 2
           Method of Directing Transfer                                                                     2
           Time for Directing Transfer                                                                      2
           Irrevocability of Transfer Direction                                                             2
           Purchase Price of William Penn Bancorp, Inc. Common Stock                                        2
           Direction to Purchase the Stock After the Stock Offering                                         3
           Nature of a Participant's Interest in William Penn Bancorp, Inc. Common Stock                    3
           Voting and Tender Rights of William Penn Bancorp, Inc. Common Stock                              3

DESCRIPTION OF THE 401(k) SAVINGS AND PROFIT SHARING PLAN                                                   4
           Introduction                                                                                     4
           Eligibility and Participation                                                                    4
           Contributions Under the Plan                                                                     4
           Limitations on Contributions                                                                     5
           Investment of Contributions                                                                      6
           Benefits Under the Plan                                                                          11
           Withdrawals and Distributions From the Plan                                                      11

ADMINISTRATION OF THE 401(k) SAVINGS AND PROFIT SHARING PLAN                                                13
           Trustees                                                                                         13
           Reports to Plan Participants                                                                     13
           Plan Administrator                                                                               13
           Amendment and Termination                                                                        13
           Merger, Consolidation or Transfer                                                                13
           Federal Income Tax Consequences                                                                  14
           Restrictions on Resale                                                                           15
           SEC Reporting and Short-Swing Profit Liability                                                   16

LEGAL OPINION                                                                                               17




                                  THE OFFERING
Securities Offered

         The securities  offered in connection with this  prospectus  supplement
are participation  interests in the William Penn Bank 401(k) Retirement  Savings
Plan  (referred  to  here as the  "Plan").  The  interests  offered  under  this
prospectus supplement are conditioned on the completion of the Stock Offering of
William Penn Bancorp,  Inc.  Assuming a purchase price of $10.00 per share,  the
Trustee for the Plan may acquire up to 187,800  shares of William Penn  Bancorp,
Inc.  common  stock for the William  Penn  Bancorp,  Inc.  Stock  Fund.  Certain
subscription  rights and purchase  limitations  also govern your  investment  in
William Penn Bancorp, Inc. Stock Fund in connection with the Stock Offering. See
"Persons Who May Order Stock In The Offering" and "Purchase  Limitations" in the
prospectus attached to this prospectus  supplement for further discussion of the
subscription rights and purchase limitations.

         This prospectus supplement contains information regarding the Plan. The
attached  prospectus contains  information  regarding the Stock Offering and the
financial  condition,  results of operations  and business of William Penn Bank,
FSB. The address of the principal  executive office of William Penn Bank, FSB is
8150 Route 13,  Levittown,  Pennsylvania  19059. The telephone number of William
Penn Bank, FSB is (215) 945-1200.

Election  To Purchase  William  Penn  Bancorp,  Inc.  Common  Stock In The Stock
Offering

         In connection  with the Stock  Offering of William Penn Bancorp,  Inc.,
you may direct the Trustee of the Plan to transfer all or part of the funds that
represent your current beneficial interest in the assets of the Plan to purchase
William Penn Bancorp,  Inc. common stock through the William Penn Bancorp,  Inc.
Stock Fund.  The Plan Trustee will  subscribe  for William  Penn  Bancorp,  Inc.
common  stock  offered  for  sale in  connection  with  the  Stock  Offering  in
accordance  with each  participant's  direction.  If there is not enough  common
stock in the Stock Offering to fill all subscriptions,  the common stock will be
apportioned  and the Trustee for the Plan may not be able to purchase all of the
common  stock you  requested.  In such a case,  if you elect,  the Trustee  will
purchase shares in the open market on your behalf, after the Stock Offering,  to
fulfill  your  initial  request.  The Trustee may make such  purchases at prices
higher than the initial public offering price.

         All plan participants are eligible to direct a transfer of funds to the
William Penn Bancorp, Inc. Stock Fund. However,  transfer directions are subject
to  subscription  rights and purchase  priorities.  Your order for shares in the
Stock Offering will be filled based on your  subscription  rights.  William Penn
Bancorp,  Inc.  has  granted  rights to  subscribe  for shares of  William  Penn
Bancorp,  Inc.  common stock to the following  persons in the following order of
priority:  (1) persons with $50 or more on deposit at William Penn Bank,  FSB as
of  September  30, 2006 and (2)  persons  with $50 or more on deposit at William
Penn Bank,  FSB as of December 31, 2007 and (3) all other  depositors of William
Penn Bank, FSB as of January 31, 2008 and borrowers of William Penn Bank, FSB as
of  June 1, 2005  whose  borrowings remained outstanding as of January 31, 2008.
If you fall into one of the  above  subscription  offering  categories, you have
- --------------------------------------------------------------------------------
subscription  rights to purchase  shares of common stock in the offering and you
- --------------------------------------------------------------------------------
may use funds in the Plan account to pay for your  purchase of shares of William
- --------------------------------------------------------------------------------
Penn Bancorp,  Inc.  common stock.  You also will be permitted to direct ongoing
- ---------------------------------
purchases of the

                                       1



stock  under the plan after the initial  offering.  See  "Direction  to Purchase
Stock After the Initial Offering."

Value Of Participation Interests

         As of December  31,  2007,  the market  value of the assets of the Plan
equaled  approximately  $1,878,004.  The plan  administrator  has informed  each
participant  of the  value  of his or her  beneficial  interest  in the  Plan on
January 9, 2008 for balances as of December  31, 2007.  The value of Plan assets
represents  past  contributions  made to the Plan on your behalf,  plus or minus
earnings or losses on the contributions, less previous withdrawals and loans.

Method Of Directing Transfer

         The last two pages of this prospectus supplement contain a form for you
to direct a transfer of current  Plan assets to the William Penn  Bancorp,  Inc.
Stock Fund (the "Investment  Form"). If you wish to transfer any portion,  up to
60%, in multiples of not less than 1%, of your beneficial interest in the assets
of the Plan to the William Penn Bancorp,  Inc. Stock Fund,  you should  complete
the  Investment  Form. If you do not wish to make such an election at this time,
you do not need to take any  action.  The  minimum  investment  in William  Penn
Bancorp, Inc. Stock Fund during the initial public offering is $250.00. There is
no minimum level of investment  after the initial offering for investment in the
William Penn Bancorp, Inc. Stock Fund.

Time For Directing Transfer

         You must submit your direction to transfer  amounts to the William Penn
Bancorp,  Inc. Stock Fund in connection  with the Stock Offering by the deadline
of noon on  __________,  2008.  You should return the  Investment  Form to Terry
Sager.  After  the  initial  offering,  you  will  still be able to  direct  the
investment of your account under the plan for in the William Penn Bancorp,  Inc.
Stock Fund and in other investment alternatives.

Irrevocability Of Transfer Direction

         You cannot change your direction to transfer  amounts  credited to your
account in the Plan to the William Penn  Bancorp,  Inc.  Stock Fund prior to the
completion of the Stock  Offering.  Following the closing of the Stock  Offering
and the initial purchase of shares in the William Penn Bancorp, Inc. Stock Fund,
you may change your investment  directions,  in accordance with the terms of the
Plan.

Purchase Price of William Penn Bancorp, Inc. Common Stock

         The Trustee will use the funds transferred to the William Penn Bancorp,
Inc. Stock Fund to purchase shares of William Penn Bancorp, Inc. common stock in
the Stock  Offering.  The Trustee  will pay the same price for shares of William
Penn  Bancorp,  Inc.  common stock as all other  persons who purchase  shares of
William Penn Bancorp,  Inc. common stock in the offering. IF THERE IS NOT ENOUGH
COMMON STOCK IN THE OFFERING TO FILL ALL SUBSCRIPTIONS, THE COMMON STOCK WILL BE
APPORTIONED  AND THE

                                       2



TRUSTEE  FOR THE PLAN MAY NOT BE ABLE TO  PURCHASE  ALL OF THE COMMON  STOCK YOU
REQUESTED.  IF YOU ELECT,  THE TRUSTEE WILL PURCHASE SHARES ON YOUR BEHALF AFTER
THE STOCK  OFFERING IN THE OPEN MARKET,  TO FULFILL YOUR  INITIAL  REQUEST.  THE
TRUSTEE  MAY MAKE SUCH  PURCHASES  AT PRICES  HIGHER  OR LOWER  THAN THE  $10.00
OFFERING PRICE.

Direction To Purchase William Penn Bancorp, Inc. Common Stock After the Offering

         Following  completion of the stock  offering,  you will be permitted to
direct that a certain  percentage of your interest in the trust fund (up to 60%)
be  transferred  to the William Penn  Bancorp,  Inc.  Stock Fund and invested in
William Penn  Bancorp,  Inc.  common  stock,  or to the other  investment  funds
available  under  the  plan.  Alternatively,  you  may  direct  that  a  certain
percentage  of your  interest in the William Penn  Bancorp,  Inc.  Stock Fund be
transferred  to the trust  fund to be  invested  in the other  investment  funds
available  in  accordance  with the terms of the  plan.  You can  direct  future
contributions  made to the plan by you or on your  behalf to be  invested in the
William Penn Bancorp,  Inc.  Stock Fund.  Following your initial  election,  the
allocation of your interest in the William Penn Bancorp,  Inc. may be changed by
you at any time by either  completing  the  administrative  forms provided or by
using your online access at www.gwynco.com
                            --------------

Nature Of A Participant's Interest In William Penn Bancorp, Inc. Common Stock

         The Plan Trustee will hold William Penn Bancorp,  Inc.  common stock in
your name on behalf of the Plan.  The Trustee will credit shares of common stock
acquired  at your  direction  to your  account  under the Plan.  Therefore,  the
investment designations of other Plan participants should not affect earnings on
your Plan account.

         Your  account  assets  directed  for  investment  in the  William  Penn
Bancorp, Inc. Stock Fund account after the initial offering shall be invested by
the Trustee to purchase  shares of William Penn  Bancorp,  Inc.  common stock in
open  market  transactions.  The price  paid by the  Trustee  for  shares of the
William Penn Bancorp,  Inc. common stock in the initial offering,  or otherwise,
will not exceed  "adequate  consideration"  as  defined in Section  3(18) of the
Employee Retirement Income Security Act of 1974, as amended, or "ERISA".

Voting And Tender Rights Of William Penn Bancorp, Inc. Common Stock

         The  Trustee   generally   will  exercise   voting  and  tender  rights
attributable to all William Penn Bancorp,  Inc. common stock held by the William
Penn Bancorp, Inc. Stock Fund, as directed by participants with interests in the
William Penn Bancorp,  Inc. Stock Fund.  With respect to each matter as to which
holders of William Penn  Bancorp,  Inc.  common stock have a right to vote,  you
will have voting instruction rights that reflect your proportionate  interest in
the William Penn Bancorp,  Inc. Stock Fund. The number of shares of William Penn
Bancorp,  Inc.  common stock held in the William Penn Bancorp,  Inc.  Stock Fund
voted for and against each matter will be  proportionate to the number of voting
instruction  rights  exercised.  If there is a tender  offer  for  William  Penn
Bancorp,  Inc. common stock, the Plan allots each participant a number of tender
instruction  rights reflecting the participant's  proportionate  interest in the

                                       3


William Penn Bancorp,  Inc. Stock Fund. The percentage of shares of William Penn
Bancorp,  Inc.  common stock held in the William Penn Bancorp,  Inc.  Stock Fund
that will be tendered will be the same as the  percentage of the total number of
tender  instruction rights exercised in favor of the tender offer. The remaining
shares of William  Penn  Bancorp,  Inc.  common  stock held in the William  Penn
Bancorp, Inc. Stock Fund will not be tendered.

         Subject to the Trustees  fiduciary duty, the Trustee shall vote and, if
applicable,  tender the shares of William Penn Bancorp,  Inc. stock allocated to
the accounts of participants for whom no timely  instructions have been received
in the same  proportion as those shares of William Penn Bancorp,  Inc. stock for
which instructions were timely received.

                             DESCRIPTION OF THE PLAN

Introduction

         Effective  August 1, 1979,  William Penn Bank,  FSB adopted the William
Penn Bank,  FSB Cash-Op  Plan.  William Penn Bank,  FSB amended and to allow the
plan as the William Penn Bank 401(k)  Retirement  Savings  Plan  effective as of
January  1,  2008 to  allow  employer  securities  up to 60% of a  participant's
account balance as directed by the participant.

         William Penn Bank,  FSB intends for the Plan to comply,  in form and in
operation,  with all  applicable  provisions  of the  Internal  Revenue Code and
ERISA.  William  Penn  Bank,  FSB may  change  the Plan from time to time in the
future to ensure  continued  compliance with these laws.  William Penn Bank, FSB
may also  amend  the Plan from time to time in the  future  to add,  modify,  or
eliminate certain features of the plan, as it sees fit. Federal law provides you
with various  rights and  protections  as a  participant  in the Plan,  which is
governed by ERISA.  However,  the Pension Benefit Guaranty  Corporation does not
guarantee your benefits under the Plan.

         The  following  portions of this  prospectus  supplement  summarize the
         -----------------------------------------------------------------------
material  provisions of the Plan.  William Penn Bank, FSB qualifies this summary
- --------------------------------------------------------------------------------
in its entirety by reference to the full text of the Plan,  as amended.  You may
- --------------------------------------------------------------------------------
obtain  copies of the full Plan  document,  and any  amendments  to the plan, by
- --------------------------------------------------------------------------------
sending a request to Terry Sager at William Penn Bank, FSB. You should carefully
- --------------------------------------------------------------------------------
read the entire  Plan  document,  as  amended,  to  understand  your  rights and
- --------------------------------------------------------------------------------
obligations under the Plan.
- ---------------------------

Eligibility And Participation

         Salaried employees who have attained age 21 may participate in the Plan
and make  salary  deferrals  as of the first day of the  month  after  they have
completed such requirement. Salaried employees who have attained age 21 and have
one year of service will be eligible to receive employer matching  contributions
and profit sharing contributions.

         As of  January 1, 2008,  a total of 22 of the 25  employees  of William
Penn Bank, FSB participated in the Plan.

                                       4



Contributions Under The Plan

         Employee Before-Tax Contributions.  Subject to certain IRS limitations,
the Plan permits each  participant to make before-tax  contributions to the Plan
each  payroll  period  of  between  1%  and  50% of  the  participant's  salary.
Participants  may change their rate of before-tax  contributions by submitting a
form prior to each calendar quarter.

         Matching  Contributions.  The Plan provides that William Penn Bank, FSB
will make matching  contributions on behalf of each participant  equal to 25% of
the  participant's  compensation,  up to a  maximum  of 12.0%  of  compensation.
William Penn Bank, FSB makes matching  contributions only for those participants
who make  before-tax  contributions  to the Plan. If a participant  stops making
before-tax  contributions  to the Plan,  William  Penn Bank,  FSB will cease its
matching contributions on the participant's behalf.

         Rollover  Contributions.  William Penn Bank,  FSB allows  employees who
receive a distribution from a previous employer's tax-qualified employee benefit
plan to deposit that distribution into a Rollover Contribution account under the
Plan, provided the rollover contribution satisfies IRS requirements.

Limitations On Contributions

         Limitation On Employee Salary Deferrals.  Although the Plan permits you
to defer up to 50% of your  compensation,  by law your total deferrals under the
Plan,  together with similar plans,  may not exceed $15,500 for 2008.  Employees
who are age 50 and over may also make  additional,  "catch-up"  contributions to
the plan,  up to a maximum  of $5,000 for 2008.  The  Internal  Revenue  Service
periodically  increases  these  limitations.  A  participant  who exceeds  these
limitations must include any excess deferrals in gross income for federal income
tax purposes in the year of  deferral.  In addition,  the  participant  must pay
federal income taxes on any excess deferrals when distributed by the Plan to the
participant,  unless the plan  distributes the excess  deferrals and any related
income no later than the first  April 15th  following  the close of the  taxable
year in which the participant  made the excess  deferrals.  Any income on excess
deferrals  distributed  before  such date is  treated,  for  federal  income tax
purposes,  as earned and received by the  participant in the taxable year of the
distribution.

         Limitation  On  Annual  Additions  And  Benefits.  As  required  by the
Internal  Revenue Code, the Plan provides that the total amount of contributions
and forfeitures  (annual  additions)  credited to a participant  during any year
under all defined  contribution  plans of William Penn Bank,  FSB (including the
William Penn Bank, FSB Employee Stock  Ownership Plan) may not exceed the lesser
of 100% of the participant's annual compensation or $46,000 for 2008.

         Limitation  On Plan  Contributions  For Highly  Compensated  Employees.
Special  provisions of the Internal  Revenue Code limit the amount of before-tax
and matching contributions that may be made to the Plan in any year on behalf of
highly  compensated  employees,  in  relation  to the amount of  before-tax  and
matching  contributions  made by or on behalf of all other employees eligible to
participate in the Plan. If before-tax and matching  contributions  exceed these
limitations, the plan must adjust the contribution levels for highly compensated
employees.

                                       5



         In general, a highly compensated employee includes any employee who (1)
was a five percent owner of the sponsoring  employer at any time during the year
or the preceding year, or (2) had  compensation for the preceding year in excess
of $105,000  and, if the  sponsoring  employer so elects,  was in the top 20% of
employees by compensation for such year. The preceding dollar amount applies for
2008, and may be adjusted periodically by the IRS.

         Top-Heavy  Plan  Requirements.  If the Plan is a Top-Heavy Plan for any
calendar year,  William Penn Bank,  FSB may be required to make certain  minimum
contributions to the Plan on behalf of non-key employees.  In general,  the Plan
will be treated as a "Top-Heavy  Plan" for any calendar  year if, as of the last
day of the preceding calendar year, the aggregate balance of the accounts of Key
Employees  exceeds 60% of the aggregate balance of the accounts of all employees
under the plan. A Key Employee is generally any employee who, at any time during
the calendar year or any of the four preceding years, is:

(1) an officer  of William  Penn Bank,  FSB whose  annual  compensation  exceeds
$150,000;

(2) a 5% owner of the employer, meaning an employee who owns more than 5% of the
outstanding  stock  of  William  Penn  Bancorp,  Inc.,  or who owns  stock  that
possesses  more  than 5% of the  total  combined  voting  power of all  stock of
William Penn Bancorp, Inc.; or

(3) a 1% owner of the employer, meaning an employee who owns more than 1% of the
outstanding  stock  of  William  Penn  Bancorp,  Inc.,  or who owns  stock  that
possesses  more  than 1% of the  total  combined  voting  power of all  stock of
William Penn Bancorp, Inc., AND whose annual compensation exceeds $150,000.

The foregoing dollar amounts are for 2008.

                           INVESTMENT OF CONTRIBUTIONS

         A trust holds all amounts credited to participants'  accounts under the
Plan. The Plan offers the following investment options:

William Penn Bank CD Account investment is represented solely by certificates of
deposit through William Penn Bank WPSLF

PIMCO Total Return D seeks to maximize total return consistent with preservation
of  capital  and  prudent  investment  management.   It  invests,  under  normal
circumstances,  at least 65% of its total assets in a  diversified  portfolio of
Fixed Income Instruments of varying maturities. PTTDX

Loomis Sayles Bond Instl seeks current income and capital appreciation.  Invests
in long-term  corporate  bonds.  Approximately  2/3 of the bonds are  investment
grade or better.  The average  maturity is around 17.4 yrs. This provides higher
interest returns and less stable value. LSBDX

Fidelity  Balanced seeks income and capital growth  consistent  with  reasonable
risk. The fund invests  approximately 60% of assets in stocks and other equities
and the remainder in bonds and other debt  securities,  including  lower-quality
debt securities,  when its outlook is neutral.  It invests at least 25% of total
assets  in  fixed-income  senior  securities,   including  debt  securities  and
preferred stock. FBALX

                                       6



Fidelity Spartan U.S. Equity Index Inv seeks to provide  investment results that
correspond to the total return  performance of common stocks  publicly traded in
the United  States.  The fund normally  invests at least 80% of assets in common
stocks included in the S&P 500. FUSEX

Quaker  Strategic  Growth A seeks  long-term  growth of capital by  investing in
equity  securities  that are  believed to show a high  probability  for superior
growth. The fund employs an aggressive  strategy of portfolio trading to respond
to marketplace changes. QUAGX

Fidelity Capital  Appreciation seeks capital  appreciation by normally investing
primarily  in common  stocks,  investing in domestic  and foreign  issuers,  and
investing in either "growth" stocks, "value" stocks or both. FDCAX

Excelsior Value & Restructuring seeks long-term capital appreciation by normally
investing  at  least  65%  of  assets  in  common  and/or  preferred  stock  and
convertible   securities   issued  by   companies   expected  to  benefit   from
restructuring or redeployment of assets (mergers, etc. included). UMBIX

Third Avenue Value seeks to achieve long-term capital  appreciation by investing
in  common  stocks  of  well-financed  companies  at  what is  believed  to be a
substantial discount considering true business value. TAVFX

Fidelity Value seeks capital appreciation.  Normally invests primarily in common
stocks  of  companies  that  possess  valuable  fixed  assets  or that  Fidelity
Management & Research  Company  believes are  undervalued in the  marketplace in
relation to factors such as the issuing  company's assets,  earnings,  or growth
potential. FDVLX

UMB Scout Small Cap seeks long-term  growth of capital.  The fund invests 80% of
net assets in equity  securities  (mostly  common  stocks) of smaller  companies
located anywhere in the United States. Any change in this 80% policy approved by
the Board may not take effect until shareholders have received written notice of
the change at least sixty days  before it occurs.  Smaller  companies  are those
with a market  capitalization  of $2.5  billion or less at the time of purchase.
UMBHX

Keeley Small Cap Value seeks capital appreciation.  The fund normally invests at
least 80% of assets in equities issued by companies with market  capitalizations
of less than $1 billion. Investments often include companies that are undergoing
corporate  reorganizations  or other  significant  changes.  The fund  generally
attempts to invest in companies with low price to book ratios. KSCVX

Third Avenue Real Estate Value seeks long-term  capital  appreciation.  The fund
normally  invests  at least  80% of  assts in  equity  and  debt  securities  of
companies in the real estate industry. Management seeks to acquire securities of
well-financed companies at a substantial discount to the estimate of the issuing
company's private market value or liquidation value. The fund is nondiversified.
TAREX

Fidelity  International  Discovery seeks long-term growth of capital by normally
investing primarily common stock of non-U.S. securities. FIGRX

                                       7



Dodge & Cox International  Stock seeks long-term growth of principal and income.
The fund  will  generally  invest at least  80% of its  assets in a  diversified
portfolio of equity securities issued by non-U.S.  companies from at least three
different  countries,  including emerging markets. It focuses on countries whose
economic and  political  systems  appear more stable and are believed to provide
some protection to foreign shareholders. DODFX

Fidelity  Select  Health Care seeks  capital  appreciation.  The fund invests at
least  80% of assets in  securities  of  companies  principally  engaged  in the
design,  manufacture,  or sale of products or services used for or in connection
with health care or medicine.  It may invest in securities  of foreign  issuers.
The fund is nondiversified. FSPHX

Fidelity Select Natural Resources seeks capital appreciation.  The fund normally
invests at least 80% of assets in securities of companies principally engaged in
owning or developing natural resources,  or supplying goods and services to such
companies,  and in precious metals.  Natural  resources  include precious meals,
ferrous and nonferrous metals, strategic metals, hydrocarbons,  chemicals, paper
and forest products,  real estate, food, textile and tobacco products, and other
basic commodities. FNARX

Federated  Kaufmann K seeks  long-term  appreciation  of capital by investing in
smaller/emerging  companies.  The manager  seeks  companies  with high  earnings
growth rates and those with management in a personal  ownership  position in the
company. KAUFX

Heartland Value seeks long-term capital appreciation by investing in undervalued
small stocks with market capitalizations less than $1 billion. HRTVX

Delafield seeks preservation and growth of capital. The fund normally invests at
least 65% of assets in equity  securities,  including common stocks,  securities
convertible  into  common  stocks or  rights or  warrants  to  subscribe  for or
purchase  common  stocks.  It may  invest  up to 35% of  total  assets  in  debt
securities and preferred stocks which offer a significant  opportunity for price
appreciation. DEFIX

Fidelity  Freedom  2015  target  retirement  fund (a fund of  funds)  emphasizes
capital  growth and income.  Allocation  to fixed income  increase as fund nears
target date. FFVFX

Fidelity  Freedom  2025  target  retirement  fund (a fund of  funds)  emphasizes
capital  growth and income.  Allocation to fixed income  increases as fund nears
target date. FFTWX

Fidelity  Freedom  2035  target  retirement  fund (a fund of  funds)  emphasizes
capital  growth and income.  Allocation to fixed income  increases as fund nears
target date. FFTHX

Fidelity  Freedom  2045  target  retirement  fund (a fund of  funds)  emphasizes
capital  growth and income.  Allocation to fixed income  increases as fund nears
target date. FFFGX

                                       8



         The annual percentage return (net of fees) for the prior three years on
the funds offered as investment choices under the Plan was:

Name                                            2007         2006        2005
- --------                                      ---------    ---------    --------

William Penn Bank CD Account                      5.30         4.56        3.91
Dodge & Cox International Stock                  11.71        28.01       16.75
Excelsior Value & Restructuring                  10.43        14.88        9.96
Fidelity Balanced                                 8.99        11.65       10.68
Fidelity Capital Appreciation                     6.86        13.80        5.80
Fidelity Freedom 2015                             7.82        10.36        7.01
Fidelity Freedom 2025                             8.64        11.84        8.19
Fidelity Freedom 2035                             9.27        12.94        9.04
Fidelity Freedom 2045                             9.50          n/a         n/a
Fidelity International Discovery                 18.98        24.22       18.55
Fidelity Select Health Care                      12.45         5.11       16.86
Fidelity Select Natural Resources                50.08        19.10       46.02
Fidelity Spartan U.S. Equity Index Inv.           5.43        15.72        4.85
Fidelity Value                                    2.21        15.09       14.27
Heartland Select Value                            4.02        16.69       13.49
Heartland Value                                  -5.53        28.02        1.99
Keeley Small Cap Value A                          7.17        19.55       16.12
Loomis Sayles Bond Instl                          8.53        11.29        4.28
PIMCO Total Return D                              8.73         3.66        2.56
Quaker Strategic Growth A                        33.07         5.13       14.44
Third Avenue Real Estate Value                   -8.35        30.16       14.38
Third Avenue Value                                5.76        14.69       16.50
UMB Scout Small Cap                              13.32        12.07        5.60

         The Plan now  offers the  William  Penn  Bancorp,  Inc.  Stock Fund  as
an additional choice to the investment alternatives described above. The William
Penn Bancorp,  Inc. Stock Fund invests  primarily in the common stock of William
Penn Bancorp, Inc. Participants in the Plan may direct the Trustee to invest any
portion,  up to 60% of their Plan account  balances in the William Penn Bancorp,
Inc. Stock Fund.

         The William Penn Bancorp,  Inc.  Stock Fund consists of  investments in
the common stock of William Penn Bancorp, Inc. made on the effective date of the
Stock Offering.  Each Participant's  proportionate undivided beneficial interest
in the William Penn  Bancorp,  Inc.  Stock Fund is measured by units.  The daily
unit value is  calculated  by  determining  the market value of the common stock
held and adding to that any cash held by the Trustee. This total will be divided
by the number of units  outstanding  to determine  the unit value of the William
Penn Bancorp, Inc. Stock Fund.

         Upon payment of a cash  dividend,  the Trustee will  determine the unit
value prior to  distributing  the dividend.  The Trustee may use the dividend to
purchase  additional  shares of William Penn Bancorp,  Inc.  Common  Stock.  The
Trustee  will, to the extent  practicable,  use amounts held in the William Penn
Bancorp,  Inc.  Stock  Fund to  purchase  shares of the  common  stock.  Pending
investment  in the common stock,  assets held in the William Penn Bancorp,  Inc.
Stock Fund will be placed in bank deposits and other short-term investments.

                                       9



         As of the date of this prospectus supplement, no shares of William Penn
Bancorp, Inc. common stock have been issued or are outstanding,  and there is no
established  market for William Penn Bancorp,  Inc.  common stock.  Accordingly,
there is no record of the  historical  performance  of the William Penn Bancorp,
Inc.  Stock Fund.  Performance  of the William  Penn  Bancorp,  Inc.  Stock Fund
depends  on  a  number  of  factors,   including  the  financial  condition  and
profitability of William Penn Bank and general stock market conditions.

         Once you have  submitted  your  Investment  Form,  you may not make any
transfers  until after the  completion  of the Stock  Offering.  After the Stock
Offering,  the  allocation  of your  interest in the Employer  Stock Fund may be
changed  by you at any  time  by  either  completing  the  administrative  forms
provided or by using your online access at www.gwynco.com.

Notice  of  Your  Rights  Concerning  Employer  Securities.  There  has  been an
important  change  in  federal  law that  provides  specific  rights  concerning
investments in employer  securities,  such as William Penn Bancorp,  Inc. Common
Stock.  Because you may in the future have  investments in William Penn Bancorp,
Inc.  Stock Fund under the Plan,  you should take the time to read the following
information carefully.

     Your Rights  Concerning  Employer  Securities.  Beginning in 2007, the Plan
must allow you to elect to move any portion of your  account that is invested in
William Penn Bancorp, Inc. Stock Fund from that investment into other investment
alternatives under the Plan. You may contact the Plan administrator  shown above
for specific  information  regarding this new right,  including how to make this
election.  In  deciding  whether to exercise  this right,  you will want to give
careful  consideration to the information below that describes the importance of
diversification.  All of the investment  options under the Plan are available to
you if you decide to diversify out of William Penn Bancorp, Inc. Stock Fund.

     The Importance of  Diversifying  Your Retirement  Savings.  To help achieve
long-term  retirement  security,  you should give careful  consideration  to the
benefits of a well-balanced and diversified investment portfolio. Spreading your
assets among  different  types of  investments  can help you achieve a favorable
rate of return,  while  minimizing  your overall risk of losing  money.  This is
because market or other economic  conditions  that cause one category of assets,
or one  particular  security,  to perform  very well often cause  another  asset
category,  or another particular security, to perform poorly. If you invest more
than 20% of your retirement savings in any one company or industry, your savings
may not be properly  diversified.  Although  diversification  is not a guarantee
against loss, it is an effective strategy to help you manage investment risk.

     In deciding  how to invest your  retirement  savings,  you should take into
account all of your assets,  including  any  retirement  savings  outside of the
Plan. No single  approach is right for everyone  because,  among other  factors,
individuals have different financial goals,  different time horizons for meeting
their goals, and different tolerance for risk.  Therefore,  you should carefully
consider the rights  described  here and how these  rights  affect the amount of
money that you invest in William Penn  Bancorp,  Inc.  Common Stock  through the
Plan.

     It is also important to periodically review your investment portfolio, your
investment objectives,  and the investment options under the Plan to help ensure
that your retirement savings will meet your retirement goals.

                                       10



Benefits Under The Plan

         Vesting.  All  participants  are  100%  vested  in  their  contribution
accounts under the Plan and in any income earned on their investments and on all
William Penn Bank, FSB matching  contributions and profit sharing  contributions
to the Plan. This means that participants have a non-forfeitable  right to their
contributions and William Penn Bank, FSB contributions and any earnings on those
amounts at all times.

                   WITHDRAWALS AND DISTRIBUTIONS FROM THE PLAN

         Withdrawals   Before   Termination  Of  Employment.   You  may  receive
in-service  distributions from the Plan under limited  circumstances in the form
of non-hardship withdrawals after age 59 1/2 and hardship withdrawals and loans.

         Participants  age 59 1/2 or over may  withdraw  the net  value of their
accounts.

         In  order to  qualify  for a  hardship  withdrawal,  you  must  have an
immediate  and  substantial  need to meet  certain  expenses  and  have no other
reasonably  available resources to meet the financial need. If you qualify for a
hardship  distribution,  the Trustee will make the distribution  proportionately
from the investment funds in which you have invested your account balances.

         Distribution  Upon  Retirement  Or  Disability.  The  standard  form of
benefit upon  retirement or disability  is a lump sum payment.  However,  if the
value of a participant's accounts under the Plan exceeds $5,000, the participant
may elect to defer the lump sum payment until after retirement. However, the IRS
requires that participants  receive at least a portion of their plan accounts by
the April 1st of the calendar  year  following  the calendar  year in which they
retire (or terminate  service due to a disability) or the calendar year in which
they  reach  age 70 1/2.  Participants  may also  choose  to roll  over all or a
portion of their plan accounts to an Individual  Retirement Account (IRA), or to
another employer's qualified plan, if the other employer's plan permits rollover
contributions.  If your Plan accounts  total $1,000 or less,  you will receive a
lump sum payment as soon as administratively  possible after your termination of
employment.  For  amounts  over  $1,000 and up to $5,000,  if you fail to either
receive the  distribution  directly  or have it rolled over to an IRA,  then the
distribution  will be paid in a direct rollover to an IRA established by William
Penn Bank, FSB.

         Distribution  Upon Death. A participant's  designated  beneficiary will
receive  the full  value of a  participant's  accounts  under  the Plan upon the
participant's  death. If the participant did not make a valid election regarding
the form of payment  prior to death,  the  beneficiary  will  receive a lump sum
payment as soon as  administratively  possible.  If the participant made a valid
payment  election,  or was  otherwise  scheduled to receive a deferred  lump sum
payment,  the beneficiary will generally  receive a lump sum payment on the date
elected by the participant. Under certain circumstances, however, payment may be
made on an earlier date.

         Distribution  Upon  Termination  For Any  Other  Reason.  If your  Plan
accounts  total  $1,000 or less,  you will receive a lump sum payment as soon as
administratively  possible after your termination of employment. If the value of
your Plan accounts  exceeds $5,000,  you will receive a lump sum payment on your
normal retirement date. However,  after completion of the

                                       11



proper  paperwork,  you may  elect to  receive  the  value of your  vested  Plan
accounts in a lump sum payment  prior to your normal  retirement  date.  You may
also request that the Trustee  transfer the value of your  accounts to an IRA or
to another  employer's  qualified  plan,  if the other  employer's  plan permits
rollover contributions. For amounts over $1,000 and up to $5,000, if you fail to
either receive the distribution  directly or have it rolled over to an IRA, then
the  distribution  will be paid in a direct  rollover to an IRA  established  by
William Penn Bank, FSB.

         Nonalienation  Of Benefits.  Except with respect to federal  income tax
withholding,  and as provided for under a qualified  domestic  relations  order,
benefits  payable  under  the  Plan  will  not  be  subject  in  any  manner  to
anticipation,  alienation,  sale,  transfer,  assignment,  pledge,  encumbrance,
charge,  garnishment,  execution,  or  levy of any  kind,  either  voluntary  or
involuntary,  and any attempt to anticipate,  alienate, sell, transfer,  assign,
pledge, encumber,  charge or otherwise dispose of any rights to benefits payable
under the Plan will be void.

APPLICABLE FEDERAL TAX LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL  RESTRICTIONS
ON YOUR RIGHT TO WITHDRAW AMOUNTS HELD UNDER THE PLAN BEFORE YOUR TERMINATION OF
EMPLOYMENT  WITH WILLIAM PENN BANK,  FSB.  FEDERAL LAW MAY ALSO IMPOSE AN EXCISE
TAX ON  WITHDRAWALS  FROM  THE  PLAN  BEFORE  YOU  ATTAIN  59 1/2  YEARS OF AGE,
REGARDLESS OF WHETHER THE WITHDRAWAL  OCCURS DURING YOUR EMPLOYMENT WITH WILLIAM
PENN BANK, FSB OR AFTER TERMINATION OF EMPLOYMENT.

                           ADMINISTRATION OF THE PLAN

Trustee

         The Trustee of the Plan is the named fiduciary of the Plan for purposes
of ERISA.  The board of directors of William Penn Bank, FSB appoints the Trustee
to serve at its pleasure.  The board of directors has appointed Charles Corcoran
and Terry Sager as Trustee of the Plan.

         The Trustee  receives,  holds and invests the contributions to the Plan
in trust and distributes  them to participants  and  beneficiaries in accordance
with the terms of the Plan and the  directions  of the plan  administrator.  The
Trustee is responsible for the investment of the trust assets.

Reports To Plan Participants

         The plan administrator furnishes participants quarterly statements that
show the balance in their accounts as of the statement date,  contributions made
to their accounts during that period and any additional  adjustments required to
reflect earnings or losses.

Plan Administrator

         William Penn Bank,  FSB currently  acts as plan  administrator  for the
Plan. The plan  administrator  handles the following  administrative  functions:
interpreting  the  provisions  of the plan,  prescribing  procedures  for filing
applications for benefits, preparing and distributing information explaining the
plan,  maintaining  plan records,  books of account and all other data

                                       12



necessary for the proper  administration  of the plan,  preparing and filing all
returns and reports  required  by the U.S.  Department  of Labor and the IRS and
making all required disclosures to participants,  beneficiaries and others under
ERISA.

Amendment And Termination

         William  Penn Bank,  FSB  expects to  continue  the Plan  indefinitely.
Nevertheless,  William Penn Bank,  FSB may  terminate  the Plan at any time.  If
William Penn Bank,  FSB  terminates  the Plan in whole or in part,  all affected
participants  become  fully  vested  in  their  accounts,  regardless  of  other
provisions of the Plan.  William Penn Bank, FSB reserves the right to make, from
time to time,  changes  which do not cause any part of the trust to be used for,
or diverted to, any purpose other than the exclusive  benefit of participants or
their  beneficiaries.  William Penn Bank,  FSB may amend the plan,  however,  as
necessary or  desirable,  in order to comply with ERISA or the Internal  Revenue
Code.

Merger, Consolidation Or Transfer

         If the Plan merges or  consolidates  with another plan or transfers the
trust  assets  to  another  plan,  and  either  the  Plan or the  other  plan is
subsequently   terminated,   the  Plan  requires  that  you  receive  a  benefit
immediately  after the merger,  consolidation  or  transfer  that would equal or
exceed the benefit you would have been  entitled to receive  immediately  before
the merger, consolidation or transfer, if the Plan had terminated at that time.

Federal Income Tax Consequences

         The following  summarizes only briefly the material  federal income tax
aspects  of the Plan.  You should  not rely on this  summary  as a  complete  or
definitive  description of the material  federal income tax  consequences of the
Plan.  Statutory  provisions  change,  as do their  interpretations,  and  their
application may vary in individual circumstances.  Finally, applicable state and
local  income tax laws may have  different  tax  consequences  than the  federal
income  tax  laws.  YOU  SHOULD  CONSULT  A TAX  ADVISOR  WITH  RESPECT  TO  ANY
TRANSACTION INVOLVING THE PLAN, INCLUDING ANY DISTRIBUTION FROM THE PLAN.

         As a "tax-qualified retirement plan," the Internal Revenue Code affords
the Plan certain tax advantages, including the following:

(1) The  sponsoring  employer may take an immediate tax deduction for the amount
contributed to the plan each year;

(2)  participants  pay no  current  income  tax on  amounts  contributed  by the
employer on their behalf; and

(3)  earnings of the plan are  tax-deferred,  thereby  permitting  the  tax-free
accumulation of income and gains on investments.

         William  Penn  Bank,  FSB  administers  the  Plan to  comply  with  the
requirements of the Internal Revenue Code as of the applicable effective date of
any change in the law.  If  William

                                       13



Penn Bank,  FSB should  receive an  adverse  determination  letter  from the IRS
regarding  the  Plan's tax  exempt  status,  all  participants  would  generally
recognize  income equal to their vested  interests in the Plan, the participants
would not be permitted to transfer  amounts  distributed from the Plan to an IRA
or to another  qualified  retirement  plan,  and William Penn Bank, FSB would be
denied certain tax deductions taken in connection with the Plan.

Lump Sum  Distribution.  A  distribution  from the Plan to a participant  or the
beneficiary of a participant  qualifies as a lump sum distribution if it is made
within one taxable year, on account of the  participant's  death,  disability or
separation  from  service,  or after the  participant  attains  age 59 1/2;  and
consists of the  balance  credited  to the  participant  under this plan and all
other profit sharing plans,  if any,  maintained by William Penn Bank,  FSB. The
portion of any lump sum  distribution  included  in taxable  income for  federal
income tax purposes  consists of the entire amount of the lump sum distribution,
less  the  amount  of  after-tax  contributions,  if  any,  made  to  any  other
profit-sharing  plans  maintained by William Penn Bank, FSB, if the distribution
includes those amounts.

William Penn Bancorp, Inc. Common Stock Included In Lump Sum Distribution.  If a
lump sum  distribution  includes  William Penn Bancorp,  Inc. common stock,  the
distribution generally is taxed in the manner described above. The total taxable
amount is reduced,  however, by the amount of any net unrealized appreciation on
William Penn Bancorp,  Inc.  common  stock;  that is, the excess of the value of
William Penn Bancorp, Inc. common stock at the time of the distribution over the
cost or other  basis of the  securities  to the trust.  The tax basis of William
Penn Bancorp,  Inc.  common stock,  for purposes of computing  gain or loss on a
subsequent sale, equals the value of William Penn Bancorp,  Inc. common stock at
the time of distribution,  less the amount of net unrealized  appreciation.  Any
gain on a subsequent sale or other taxable  disposition of William Penn Bancorp,
Inc. common stock, to the extent of the net unrealized  appreciation at the time
of distribution,  is long-term capital gain, regardless of how long you hold the
William Penn Bancorp,  Inc. common stock, or the "holding period." Any gain on a
subsequent  sale or other  taxable  disposition  of William Penn  Bancorp,  Inc.
common  stock  that  exceeds  the  amount of net  unrealized  appreciation  upon
distribution  is considered  long-term  capital gain,  regardless of the holding
period.  Any gain on a subsequent  sale or other taxable  disposition of William
Penn  Bancorp,  Inc.  common  stock that  exceeds  the amount of net  unrealized
appreciation  at the time of  distribution  is considered  either  short-term or
long-term  capital gain,  depending upon the length of the holding  period.  The
recipient  of a  distribution  may  elect  to  include  the  amount  of any  net
unrealized appreciation in the total taxable amount of the distribution,  to the
extent allowed under IRS regulations.

WE HAVE PROVIDED YOU WITH A BRIEF DESCRIPTION OF THE MATERIAL FEDERAL INCOME TAX
ASPECTS OF THE PLAN THAT ARE  GENERALLY  APPLICABLE  UNDER THE INTERNAL  REVENUE
CODE.  WE DO  NOT  INTEND  THIS  DESCRIPTION  TO  BE A  COMPLETE  OR  DEFINITIVE
DESCRIPTION  OF THE  FEDERAL  INCOME TAX  CONSEQUENCES  OF  PARTICIPATING  IN OR
RECEIVING  DISTRIBUTIONS  FROM THE PLAN.  ACCORDINGLY,  YOU SHOULD CONSULT A TAX
ADVISOR   CONCERNING  THE  FEDERAL,   STATE  AND  LOCAL  TAX   CONSEQUENCES   OF
PARTICIPATING IN AND RECEIVING DISTRIBUTIONS FROM THE PLAN.

                                       14



Restrictions On Resale

         Any  "affiliate" of William Penn Bancorp,  Inc. under Rules 144 and 405
of the Securities Act of 1933, as amended, who receives a distribution of common
stock  under  the  Plan,  may  reoffer  or  resell  such  shares  only  under  a
registration  statement  filed  under the  Securities  Act of 1933,  as amended,
assuming the availability of a registration statement, or under Rule 144 or some
other exemption from these registration requirements.  An "affiliate" of William
Penn Bancorp,  Inc. is someone who directly or  indirectly,  through one or more
intermediaries,  controls,  is controlled  by, or is under common  control with,
William Penn Bancorp,  Inc.  Generally,  a director,  principal officer or major
shareholder of a corporation is deemed to be an "affiliate" of that corporation.

         Any person who may be an "affiliate" of William Penn Bancorp,  Inc. may
wish to consult with counsel before  transferring  any common stock they own. In
addition,  participants  should consult with counsel regarding the applicability
to them of Section 16 of the Securities Exchange Act of 1934, as amended,  which
may restrict the sale of William Penn Bancorp,  Inc. common stock acquired under
the Plan or other sales of William Penn Bancorp, Inc. common stock.

         Persons who are NOT deemed to be  "affiliates" of William Penn Bancorp,
Inc. at the time of resale may resell freely any shares of William Penn Bancorp,
Inc.  common  stock  distributed  to them  under the Plan,  either  publicly  or
privately,   without  regard  to  the  registration   and  prospectus   delivery
requirements  of the Securities Act of 1933, as amended,  or compliance with the
restrictions and conditions  contained in the exemptions available under federal
law. A person deemed an "affiliate" of William Penn Bancorp, Inc. at the time of
a proposed  resale  may  publicly  resell  common  stock only under a  "reoffer"
prospectus or in accordance with the  restrictions  and conditions  contained in
Rule 144 of the Securities Act of 1933, as amended, or some other exemption from
registration,  and may not use  this  prospectus  in  connection  with  any such
resale.  In  general,  Rule 144  restricts  the amount of common  stock which an
affiliate may publicly  resell in any  three-month  period to the greater of one
percent of William  Penn  Bancorp,  Inc.  common stock then  outstanding  or the
average  weekly trading  volume  reported on the OTC  Electronic  Bulletin Board
during the four calendar weeks before the sale. Affiliates may sell only through
brokers without solicitation and only at a time when William Penn Bancorp,  Inc.
is current in filing all required  reports under the Securities  Exchange Act of
1934, as amended.


SEC Reporting And Short-Swing Profit Liability

         Section 16 of the Securities Exchange Act of 1934, as amended,  imposes
reporting  and  liability  requirements  on officers,  directors and persons who
beneficially  own more than ten percent of public companies such as William Penn
Bancorp,  Inc. Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires  the  filing of  reports of  beneficial  ownership.  Within ten days of
becoming a person required to file reports under Section 16(a), such person must
file a Form 3 reporting  initial  beneficial  ownership  with the Securities and
Exchange Commission.  Such persons must also report periodically certain changes
in beneficial  ownership involving the allocation or reallocation of assets held
in their Plan accounts,  either on a Form 4 within two days after a transaction,
or  annually  on a Form 5 within 45 days after the close of a  company's  fiscal
year.

                                       15



         In addition to the  reporting  requirements  described  above,  Section
16(b) of the  Securities  Exchange  Act of 1934,  as amended,  provides  for the
recovery by William Penn Bancorp, Inc. of profits realized from the purchase and
sale or sale and purchase of its common stock within any six-month period by any
officer,  director or person who beneficially  owns more than ten percent of the
common stock.

         The SEC has adopted rules that exempt many  transactions  involving the
Plan from the  "short-swing"  profit recovery  provisions of Section 16(b).  The
exemptions generally involve restrictions upon the timing of elections to buy or
sell employer securities for the accounts of any officer, director or person who
beneficially owns more than ten percent of the common stock.

         Except for distributions of the common stock due to death,  disability,
retirement,  termination of employment or under a qualified  domestic  relations
order,  persons who are subject to Section 16(b) may be required,  under limited
circumstances  involving  the  purchase of common stock within six months of the
distribution,  to hold the shares of common stock  distributed from the Plan for
six months after the distribution date.

                                  LEGAL OPINION

         The  validity  of the  issuance  of the common  stock of  William  Penn
Bancorp, Inc. will be passed upon by Malizia Spidi & Fisch, PC, Washington, D.C.
Malizia  Spidi & Fisch,  PC acted as special  counsel for William Penn  Bancorp,
Inc. in connection with the Stock Offering of William Penn Bancorp, Inc.

                                       16




                WILLIAM PENN BANK 401(k) RETIREMENT SAVINGS PLAN
                                 INVESTMENT FORM

Name of Plan:             William Penn Bank 401(k) Retirement Savings Plan
Participant:              ______________________________________________________
Social Security Number:   _____________________________

1.  INSTRUCTIONS.  In  connection  with the offering to the public of the common
stock of William Penn  Bancorp,  Inc. (the "Stock  Offering"),  the William Penn
Bank 401(k)  Retirement  Savings  Plan (the  "Plan") has been  amended to permit
participants  to direct  their  current  account  balances  for  their  elective
deferrals, employer matching contributions and rollovers, and all other employer
contributions to the Plan into a new fund: the William Penn Bancorp,  Inc. Stock
Fund  ("Employer  Stock  Fund").  The dollar amount of a  participant's  account
transferred  at the direction of the  participant  into the Employer  Stock Fund
will be used to purchase  shares of Common Stock of William Penn  Bancorp,  Inc.
("Common Stock").

         To direct a  transfer  of all or a part of the funds  credited  to your
accounts to the Employer Stock Fund, you should complete and file this form with
the Human  Resources  Department no later than ___ days prior to the  expiration
date of the stock offering.  A representative  for the Plan  Administrator  will
retain a copy of this form and return a copy to you. If you need any  assistance
in completing this form,  please contact Terry Sager at 215-945-1200.  If you do
not complete and return this form to the Human  Resources  Department by noon on
____________,  2008,  the funds  credited to your  accounts  under the Plan will
continue to be invested in accordance with your prior investment directions,  or
in accordance  with the terms of the Plan if no investment  directions have been
provided.

                                       17



2. INVESTMENT  DIRECTIONS.  I hereby authorize the Plan  Administrator to direct
the Trustees to invest the following amounts  (prorated by contribution  source)
of  their  elective  deferrals,   employer  matching   contributions,   rollover
contributions  and all other employer  contributions to the Plan in the Employer
Stock Fund.


William Penn Bank CD Account                                    $_______________
Dodge & Cox International Stock                                 $_______________
Excelsior Value & Restructuring                                 $_______________
Fidelity Balanced                                               $_______________
Fidelity Capital Appreciation                                   $_______________
Fidelity Freedom 2015                                           $_______________
Fidelity Freedom 2025                                           $_______________
Fidelity Freedom 2035                                           $_______________
Fidelity Freedom 2045                                           $_______________
Fidelity International Discovery                                $_______________
Fidelity Select Health Care                                     $_______________
Fidelity Select Natural Resources                               $_______________
Fidelity Spartan U.S. Equity Index Inv.                         $_______________
Fidelity Value                                                  $_______________
Heartland Select Value                                          $_______________
Heartland Value                                                 $_______________
Keeley Small Cap Value A                                        $_______________
Loomis Sayles Bond Instl                                        $_______________
PIMCO Total Return D                                            $_______________
Quaker Strategic Growth A                                       $_______________
Third Avenue Real Estate Value                                  $_______________
Third Avenue Value                                              $_______________
UMB Scout Small Cap                                             $_______________

Total                                                           $_______________



NOTE: The total dollar amount of directed investments, above for each fund,
      may not exceed 60% of total participant account assets.

         If there is not enough  Common  Stock in the stock  offering to fill my
subscription  pursuant to the investment directions above, I hereby instruct the
Plan  Trustee to purchase  shares of Common  Stock in the open market  after the
Stock  Offering  to the extent  necessary  to fulfill my  investment  directions
indicated  on this form.  I  understand  that if I do not direct the  Trustee by
checking the box below,  the excess funds will be invested in the same manner as
new deposits have been directed.

[ ] Yes,  I  direct  the  Trustee  to  purchase  stock in the  open  market,  if
necessary.

3. PURCHASER  INFORMATION.  The ability of  participants in the Plan to purchase
Common Stock in the Stock Offering and to direct their current account  balances
into the  Employer  Stock  Fund is based  upon  the  participant's  subscription
rights. Please indicate your status.

                                       18




[ ] Check here if you had $50.00 or more in your account with William Penn Bank,
FSB Plan as of September 30, 2006,

[ ] Check here if you had $50.00 or more in your account with William Penn Bank,
FSB Plan as of December 31, 2007 (but not as of September 30, 2006).

[ ] Check here if you had a deposit in William Penn Bank,  FSB as of January 31,
2008 (but not as of  September  30, 2006 or December 31, 2007) or are a borrower
of  William  Penn  Bank,  FSB as of  June  1,  2005  whose  borrowings  remained
outstanding as of January 31, 2008.

4.  ACKNOWLEDGMENT OF PARTICIPANT.  I understand that this Investment Form shall
be subject to all of the terms and conditions of the Plan. I acknowledge  that I
have received a copy of the Prospectus and the Prospectus Supplement.


- ---------------------------------------------        ---------------------------
Signature of Participant                             Date


- --------------------------------------------------------------------------------


ACKNOWLEDGMENT OF RECEIPT BY ADMINISTRATOR. This Investment Form was received by
the Plan Administrator and will become effective on the date noted below.


By:
           ----------------------------------        ---------------------------
                                                     Date


THE PARTICIPATION  INTERESTS  REPRESENTED BY THE COMMON STOCK OFFERED HEREBY ARE
NOT  DEPOSIT  ACCOUNTS  AND ARE NOT  INSURED BY THE BANK  INSURANCE  FUND OR THE
SAVINGS ASSOCIATION  INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION
OR ANY OTHER  GOVERNMENT  AGENCY AND ARE NOT GUARANTEED BY WILLIAM PENN BANCORP,
INC.,  WILLIAM PENN, MHC OR WILLIAM PENN BANK,  FSB. THE COMMON STOCK IS SUBJECT
TO AN INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF THE PRINCIPAL INVESTED.

MINIMUM STOCK PURCHASE IS  $    250.00
MAXIMUM STOCK PURCHASE IS  $250,000.00 provided, not more than 60% of total
participant account value may be directed in investment under the Employer Stock
Fund.


PLEASE  COMPLETE AND RETURN TO TERRY SAGER AT WILLIAM PENN BANK,  FSB BY NOON ON
________________, 2008.


                                       19




^PROSPECTUS

                           WILLIAM PENN BANCORP, INC.
              (Proposed Holding Company for William Penn Bank, FSB)

                     Up to 1,610,000 Shares of Common Stock
                (Subject to Increase to up to 1,851,500 Shares)


         William Penn Bancorp, Inc. is the proposed federally-chartered mid-tier
holding  company  for William  Penn Bank,  FSB.  In  connection  with the mutual
holding company  reorganization of William Penn Bank, FSB, William Penn Bancorp,
Inc.  is  offering  for  sale  up to  1,610,000  shares  of  its  common  stock,
representing ^approximately  28% of its  common  stock to be  outstanding  ^upon
completion of the offering.  In addition,  William Penn Bancorp, Inc. intends to
contribute  to the newly  established  William  Penn Bank  Community  Foundation
shares of its common stock equal to ^approximately  2% of its total  outstanding
common stock upon  completion of the  offering.  The remaining 70% of the common
stock outstanding upon completion of this offering will be held by William Penn,
MHC,  the  mutual  holding   company  to  be  formed  in  connection   with  the
reorganization. Upon completion of the offering, William Penn Bancorp, Inc. will
have between 4,^233,985 and 5,^745,^957 total shares outstanding,  including the
shares  contributed to the foundation and the shares held by William Penn,  MHC.
The  total  number  of  shares  of  William  Penn  Bancorp,  Inc.  common  stock
outstanding  upon  completion  of the  offering  is  subject  to an  independent
appraisal  that must be updated  before the offering can be completed and may be
increased to an adjusted  maximum of  6,^615,^404  shares  without  resoliciting
subscribers.  The  shares  sold  in the  offering  would,  in that  case,  total
1,851,500 shares.


         The  offering is expected to expire at __:__  _.m.,  Eastern  time,  on
___________,  2008.  We may extend this  expiration  date without  notice to you
until  ____________,  2008, unless the Office of Thrift  Supervision  approves a
later date.

         Keefe Bruyette & Woods,  Inc. will use its best efforts to assist us in
our selling  efforts,  but is not  required to purchase  any of the common stock
that is being offered for sale. Purchasers will not pay a commission to purchase
shares of common stock in the offering.  All shares being sold are being offered
at a price of $10.00 per share.  The offering will not be completed if we do not
sell a minimum of 1,190,000  shares.  We expect that our common stock will trade
on the OTC Bulletin Board.

         The  minimum  purchase  is  25  shares.  Once  submitted,   orders  are
irrevocable  unless the offering is terminated or extended beyond  ____________,
2008. If the offering is extended beyond  ____________,  2008,  subscribers will
have the right to modify or rescind their  purchase  orders.  We will hold funds
received with orders in a deposit  account that we have  established  at William
Penn Bank, FSB for that sole purpose.  We may decide during the offering also to
hold  funds  received  with  orders  in a deposit  account  at  another  insured
depository  institution.  In  either  case,  we will pay  interest  on all funds
received at a rate equal to William Penn Bank,  FSB's regular  passbook  savings
rate. If we do terminate the offering,  we will promptly  return your funds with
interest. If we extend the offering beyond ___________,  2008, you will be given
an opportunity to confirm,  modify or rescind your order,  and if an affirmative
response is not received, we will promptly return your funds with interest.

                   This investment involves a degree of risk,
                   including the possible loss of principal.
                 Please read Risk Factors beginning on page ___.

                                OFFERING SUMMARY
 Price Per Share: $10.00




                                                                                          Maximum,
                                                Minimum            Midpoint               Maximum          As adjusted
                                             ------------      -------------      -----------------      --------------
                                                                                           
Number of shares                                1,190,000         1,400,000             1,610,000           1,851,500
Gross proceeds                               $ 11,900,000      $ 14,000,000          $ 16,100,000        $ 18,515,000
Estimated offering expenses                  $    628,488      $    647,674          $    666,860        $    688,923
Estimated net proceeds                       $ 11,271,512      $ 13,352,326          $ 15,433,140        $ 17,826,077
Estimated net proceeds per share             $       9.47      $       9.54                $ 9.59        $       9.63



         See Plan of  Distribution  and Marketing  Arrangements on page___ for a
description  of  the  underwriting  commission  paid  in  connection  with  this
offering.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
governmental agency.

         None of the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  the Federal Deposit Insurance Corporation nor any state securities
regulator  has approved or  disapproved  these  securities or determined if this
prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.

         For   assistance  on  how  to  subscribe,   please  contact  the  stock
information center at __________________.

                             Keefe Bruyette & Woods
                 The date of this prospectus is _________, 2008



                                TABLE OF CONTENTS


                                                                                               Page
                                                                                              ------

                                                                                     
Summary
Risk Factors
A Warning About Forward-Looking Statements
Use of Proceeds
Our Policy Regarding Dividends
Market for the Stock
Capitalization
Pro Forma Data
Comparison of Valuation and Pro Forma Information With and Without the Foundation
Historical and Pro Forma Capital Compliance
^Recent Developments
Selected Financial and Other Data
Management's  Discussion and Analysis of Financial Condition and Results of Operations
Business of William Penn, MHC
Business of William Penn Bancorp, Inc.
Business of William Penn Bank, FSB
Regulation
Taxation
Management
The Reorganization and Offering
Proposed Purchases By Directors and Management
William Penn Bank Community Foundation
Restrictions on Acquisition of William Penn Bancorp, Inc.
Description of Capital Stock
Registrar and Transfer Agent
Legal and Tax Opinions
Experts
Registration Requirements
Where You Can Find Additional Information
Index to Consolidated Financial Statements






                                   [Map page]




- --------------------------------------------------------------------------------

                                     SUMMARY

         This summary  contains an overview of the key aspects of the  offering.
To  understand  this  offering  fully,  you  should  read this  entire  document
carefully,  including the consolidated financial statements and the notes to the
consolidated  financial  statements  beginning  on page  F-1 of  this  document.
Throughout  this document,  the terms "we",  "us" or "our" refer to William Penn
Bancorp,  Inc. or William Penn Bank, FSB, or both, as the context indicates.  We
also refer to William Penn Bank, FSB as "the Bank."

         William Penn Bancorp, Inc.

         William  Penn  Bancorp,  Inc.  is being  formed  to serve as a  holding
company  for  William  Penn  Bank,  FSB,  a  federally-chartered   savings  bank
originally  established  in 1870.  William Penn  Bancorp's  principal  executive
offices will be located at the administrative  offices of the Bank at 8150 Route
13,  Levittown,  Pennsylvania  19057.  The phone number at that address is (215)
945-1200.

The Reorganization and Offering

         This  chart  shows  our  current   corporate   structure  (before  this
offering).

                   -----------------------------------------
                                     Members
                   -----------------------------------------
                                     100% |
                   -----------------------------------------
                             William Penn Bank, FSB
                   -----------------------------------------

         This chart shows our new  corporate  structure  (after this  offering).
William  Penn,  MHC will  hold 70% of the  outstanding  stock  of  William  Penn
Bancorp,   ^approximately   28%  will  be  held  by  public   stockholders   and
^approximately 2% will be held by the charitable foundation.



                                                                          
- -----------------------------------------
              Members
- -----------------------------------------
             100% |
- -----------------------------------------      -------------------------------     ----------------------------------
           William Penn, MHC                        Public Stockholders                    William Penn Bank
                                                                                         Community Foundation
- -----------------------------------------      -------------------------------     ----------------------------------
                 70% |                         ^approximately 28% |                ^approximately 2% |
          --------------------------------------------------------------------------------------------------
                                         William Penn Bancorp, Inc.
          --------------------------------------------------------------------------------------------------
                                                         100% |
                                ----------------------------------------------------------------
                                                    William Penn Bank, FSB
                                ----------------------------------------------------------------



Purpose of the Offering


         The  primary  reason for our  decision  to sell stock is to support our
future  growth  plans.  The proceeds of the offering  will increase our capital,
allowing us to seek to implement a growth  strategy  while  maintaining  a solid
capital position.  Our growth strategy calls for increasing and diversifying our
loans and deposits and expanding our branch  network.  We intend to increase our
origination of  multi-family  residential  real estate loans and  nonresidential
commercial real estate loans. William Penn Bank currently operates three offices
located in Bucks County, Pennsylvania. We currently plan to open up to three new
offices within approximately the next five years.


         Selling  stock  will also mean that  William  Penn  Bank's  depositors,
employees,  management  and  directors  will have an  opportunity  to acquire an
equity ownership  interest in us and thereby obtain an economic  interest in our
future  operations.  In addition,  we intend to utilize stock benefit plans as a
means of attracting and retaining qualified and experienced officers,  directors
and employees. In connection with

                                       1
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

the offering, we will establish an employee stock ownership plan under which all
eligible  full time  employees of the Bank will  receive  shares of William Penn
Bancorp common stock.

Use of Proceeds

         William  Penn Bank will  receive a minimum  of 50% of the net  proceeds
from the  offering as a capital  contribution  and will use those  proceeds  for
general business purposes.  The offering proceeds may in part be used to finance
the opening of new branches.

         We will lend a portion of the  offering  proceeds to the  William  Penn
Bank,  FSB  Employee  Stock  Ownership  Plan to enable it to buy up to 8% of the
aggregate shares sold in the offering plus shares contributed to the foundation.
The balance of the  offering  proceeds  will be retained by William Penn Bancorp
and deposited with or loaned to William Penn Bank, providing the Bank with funds
to support the Bank's  lending  activities.  William  Penn  Bancorp will use the
offering proceeds it retains for general corporate  purposes,  which may include
repurchasing shares of its common stock and paying cash dividends.

         Conduct of the Offering

         Rights to subscribe  for shares of William  Penn  Bancorp  common stock
have the following order of priority:

o    Priority 1 -  depositors  of William  Penn Bank at the close of business on
     September 30, 2006 with deposits of at least $50.00.

o    Priority 2 - the William Penn Bank, FSB Employee Stock Ownership Plan.

o    Priority 3 -  depositors  of William  Penn Bank at the close of business on
     December 31, 2007 with deposits of at least $50.00.

o    Priority 4 - all other  depositors  of William  Penn Bank as of January 31,
     2008 and borrowers of William Penn Bank as of June 1, 2005 whose borrowings
     remained outstanding as of January 31, 2008.

         Please note: Subscription rights are not transferable, and persons with
subscription  rights may not  subscribe  for shares for the benefit of any other
person.  If you violate this  prohibition,  you may lose your rights to purchase
shares and may face criminal prosecution and/or other sanctions.

         We are offering for sale a minimum of 1,190,000 shares and a maximum of
1,610,000  shares.  The independent  appraisal that we used to set the number of
shares being offered must be updated before we can complete the stock  offering,
and this  could  result  in the  number of shares  being  increased  to up to an
adjusted maximum of 1,851,500  shares. We may sell that number of shares without
any notice to you.  If the  updated  independent  appraisal  is higher  than the
adjusted maximum,  we will be required to return all subscribers'  funds to them
(with interest) and conduct a resolicitation of all orders received. Subscribers
would in that case be  permitted  to modify,  rescind or resubmit  their  orders
prior to the expiration of the resolicitation  offering.  It is possible that we
would increase the purchase  limitations in such a situation.  Any change in the
estimated  valuation  range  would  first need to be  approved  by the Office of
Thrift Supervision.

         If we sell  between  the  maximum and the  adjusted  maximum  number of
shares,  the William Penn Bank, FSB Employee Stock  Ownership Plan will have the
first priority  right to purchase the  additional

                                       2

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

shares to the extent that its subscription  has not previously been filled.  Any
shares  remaining  will be  allocated in the order of the  priorities  described
above.  See The  Reorganization  and  Offering  -  Subscription  Offering  for a
description of the allocation procedure.

         We may  offer  shares  not  sold in the  subscription  offering  to the
general public in a community offering.  In the community offering, we will give
a preference first to residents of Bucks County,  Pennsylvania,  second to other
residents of  Pennsylvania,  and third to the general  public.  This part of the
offering may commence  concurrently  with the subscription  offering or any time
thereafter  and may  terminate  at any time  without  notice  but no later  than
____________, 2008, unless extended.

         Shares  not  sold in the  subscription  or  community  offering  may be
offered for sale in a syndicated community offering,  which would be an offering
to the general public on a best efforts basis managed by Keefe Bruyette & Woods,
Inc. This part of the offering may  terminate at any time without  notice but no
later than ____________, 2008, unless extended.

         We have the right to reject,  in whole or in part, any orders for stock
received in the community offering and syndicated community offering.

         Deadline for Ordering Stock

         The subscription  offering will expire at __:__ _.m.,  Eastern time, on
_________, 2008. We may extend this expiration date without notice to you for up
to 45 days, until ____________,  2008. Once submitted, your order is irrevocable
unless the  offering  is  extended  beyond  ____________,  2008.  We may request
permission  from the Office of Thrift  Supervision to extend the offering beyond
____________,  2008,  but in no  event  may  the  offering  be  extended  beyond
____________,  2009. If the offering is extended beyond  ____________,  2008, we
will notify each  subscriber,  and  subscribers  will have the right to confirm,
modify  or  rescind  their  subscriptions.  If an  affirmative  response  is not
received,  a  subscriber's  subscription  will be  canceled  and  funds  will be
returned promptly with interest.

         We may cancel the offering at any time prior to  completion.  If we do,
orders for common stock  already  submitted  will be canceled  and  subscribers'
funds will be returned promptly with interest.

         Purchase Limitations

         Limitations  on the purchase of stock in the offering  have been set by
the plan of reorganization and stock issuance adopted by our Board of Directors.
These limitations include the following:

o    The minimum purchase is 25 shares.

o No individual may purchase more than 25,000 shares.

o    The purchases of  individuals  who are  considered to be associates of each
     other or who are  deemed to be acting in  concert  with each  other will be
     limited so that no more than 25,000  shares in aggregate  are  purchased by
     such individuals.  Persons with joint account relationships are presumed to
     be  acting  in  concert  with each  other  and may only  purchase  up to an
     aggregate of 25,000 shares.

         Please  call the stock  information  center  if you have any  questions
about how any shares you may order,  including  what persons may be deemed to be
your associates or acting in concert with you. Contact information for the stock
information center appears on page __.

                                       3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

         If  determined  to be necessary or desirable by the Board of Directors,
the plan may be  amended  by the Board,  with the  concurrence  of the Office of
Thrift Supervision.  Thus, we may increase or decrease the purchase limitations.
In  the  event  the  maximum  purchase  limitation  is  increased,  persons  who
subscribed  for the maximum  will be notified and  permitted  to increase  their
subscription.

Procedure for Ordering Stock

         If you want to place an order  for  shares  in the  offering,  you must
complete  an  original  stock  order form and send it to us  together  with full
payment.  You must sign the  certification  that is on the  reverse  side of the
stock order form.  We must  receive  your stock order form before the end of the
subscription offering or the end of the community offering, as appropriate. Once
we receive your order,  you cannot  cancel or change it without our consent.  We
may, in our sole discretion, reject orders received in the community offering or
syndicated  community  offering  either  in whole or in part.  If your  order is
rejected in part, you cannot cancel the remainder of your order.

         To ensure that we properly identify your subscription  rights, you must
provide on your stock order form all of the  information  requested  for each of
your deposit accounts.

         You may pay for shares in the  subscription  offering or the  community
offering in either of the two following ways:

o    By check or money order made payable to "William Penn Bancorp, Inc."

o    By  authorizing  withdrawal  from an account at William  Penn Bank.  To use
     funds in a William Penn Bank IRA account, you must transfer your account to
     an  unaffiliated  institution or broker.  Since IRA account  transfers take
     time to complete,  please contact the stock  information  center as soon as
     possible for assistance.

         We will hold funds  received  with orders in a deposit  account that we
have  established  at  William  Penn Bank for that sole  purpose.  We may decide
during the offering also to hold funds received with orders in a deposit account
at another insured depository institution.  In either case, we will pay interest
on all funds  received at a rate equal to William Penn Bank's  regular  passbook
savings rate from the date we receive your funds until the offering is completed
or terminated.

         All funds  authorized  for  withdrawal  from deposit  accounts with us,
including  certificates  of  deposit,  will  continue  to earn  interest  at the
applicable  account  or  certificate  of  deposit  rate  until the  offering  is
completed  or  terminated.  However,  if,  as a result  of a  withdrawal  from a
certificate of deposit, the balance falls below the minimum balance requirement,
the  remaining  funds will be  transferred  to a savings  account  and will earn
interest at our regular passbook savings rate. There will be no early withdrawal
penalty for withdrawals from certificates of deposit used to pay for stock.

Proposed Stock Purchases by Management


         Our  directors  and  executive   officers  and  their  associates  have
indicated  that they intend to purchase an  aggregate of  approximately  103,500
shares  of common  stock in the  offering.  If  1,400,000  shares  are sold (the
midpoint of the offering  range),  their  anticipated  purchases would represent
7.4%  of the  shares  sold  in the  offering  and  2.1%  of  the  ^total  shares
outstanding after the offering, including shares issued to William Penn, MHC. At
the maximum of the offering range, these percentages decrease to 6.4% and 1.^8%.
^


                                       4
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Our Estimated Pro Forma Market Value

         Our estimated pro forma market value was  established by an independent
appraisal  provided by RP Financial  LC. The  appraisal was based on our current
and projected  financial  condition and results of operations  and also reflects
the effect of the capital to be raised by the  offering as well as the effect of
the stock benefit plans we expect to implement after the offering.


         RP Financial has  estimated  that as of November 30, 2007 the pro forma
market value of William Penn Bancorp  ranged from a minimum of $42.^3 million to
a maximum of $57.5 million. This valuation is based on the full pro forma market
value of William  Penn  Bancorp as though we were  undertaking  a full mutual to
stock  conversion in which all of the shares  outstanding upon completion of the
offering  (other than the shares held by the charitable  foundation)  would have
been sold in the offering without the issuance of any shares to a mutual holding
company.  The Board of Directors  considered the Bank's present level of capital
and our business plan in order to determine the  percentage of shares to be sold
in the offering,  with the result that 70% of our pro forma market value will be
held by William Penn, MHC.


         Peer Group Analysis.  RP Financial  relied primarily on the comparative
market value  methodology in determining the estimated pro forma market value of
William Penn  Bancorp.  In applying  this  methodology,  RP  Financial  analyzed
financial  and  operational  comparisons  of  William  Penn Bank with a group of
companies  deemed to be comparable  to us. In  accordance  with Office of Thrift
Supervision  appraisal  guidelines,  the peer  group  companies  for a  minority
offering are other mutual holding  companies.  In that the market pricing ratios
for the peer group companies may reflect a discount for the controlling majority
interest  owned by the mutual  holding  companies,  that discount  would also be
reflected  in our pro forma  market value since our market value is estimated in
relation to the peer group companies' market value.

         Ten publicly traded mutual holding  companies were selected to comprise
the peer group for estimating  our pro forma market value.  The companies in the
peer group  range in asset  size from $133  million  to $390  million  (based on
September  30,  2007 data) and have  market  capitalizations  ranging  from $9.3
million  to $71.0  million  (based on  November  30,  2007  market  prices).  RP
Financial examined how we compare to the peer group on various bases,  including
earnings prospects,  market area, management,  acquisition activity in the state
of Pennsylvania,  stock market conditions,  subscription interest, liquidity and
dividend policy.

         In  estimating  our pro forma  market  value,  RP  Financial  took into
account  that this type of  offering  is  typically  priced at a  discount  on a
price-to-book  basis to publicly traded companies.  One measure of profitability
is the return on equity,  which measures the amount of net income  produced by a
company in relation to that company's net worth.  Since it will take a period of
time to invest and leverage the additional capital provided by the offering, the
return on equity for William  Penn  Bancorp is  expected  to be low  compared to
other publicly  traded mutual holding  companies that have been in existence for
longer  periods.  RP Financial also took into account that this type of offering
is typically  priced at a discount on a  price-to-book  basis to publicly traded
companies  due to the inherent  uncertainty  regarding the degree of success any
issuer will have in effectively deploying capital.  After the offering,  William
Penn Bancorp  will be faced with the  challenge of  successfully  investing  the
additional capital to generate profitable and competitive  earnings returns in a
difficult interest rate environment.


         RP Financial  utilized the market  pricing  ratios of the peer group to
establish  appropriate  pro forma pricing  ratios for William Penn Bancorp.  The
estimated pro forma market value was established  based on how William Penn Bank
compares to the peer group  companies on a financial and operational  basis. ^As
indicated by the ratios below,  William Penn's value on a price to book basis is
discounted  relative to the peer group's average and median price to book value.
The  reasons  for this  pricing


                                       5
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

discount are (1) the peer group companies on average demonstrate  stronger asset
and loan growth than William  Penn,  (2) the trading  market for William  Penn's
common  stock will be less liquid  than the market for the peer group  companies
and (3) there has been an overall  downturn in the market for thrift stocks over
the last year and the  after-market  performance  of other  recent  offerings by
mutual holding companies has generally been unfavorable.

         Pricing Ratios.  Consistent with Office of Thrift Supervision appraisal
guidelines,  RP Financial's  analysis relied primarily on two key market pricing
ratios: the price-to-earnings ratio and the price-to-book value ratio. The ratio
of  "price-to-earnings" is calculated as the price of one share of stock divided
by the earnings per share.  The price per share in the offering is $10.00.  On a
pro forma fully converted basis,  William Penn Bancorp's  estimated earnings for
the  ^twelve-month  period ended September 30, 2007 would have been $1.9 million
at the  maximum  of the  offering  range,  or  approximately  $0.33  per  share,
resulting in a pro forma fully  converted  price-to-earnings  ratio of 30.30x at
the maximum of the offering  range  ($10.00 is 30.30 times  greater than $0.33).
The ratio of  "price-to-book  value" is  calculated as the price of one share of
stock  divided by the per share value of the  company's net worth (also known as
the per share book value).  On a pro forma fully converted  basis,  William Penn
Bancorp's estimated total equity is $82.0 million at the maximum of the offering
range,  or  approximately  $14.26  per  share,  resulting  in a pro forma  fully
converted  price-to-book  ratio of 70.13% at the maximum of the  offering  range
($10.00  is  70.13%  of  $14.26).  See  Pro  Forma  Data  at  page __ for a full
discussion  of these  projections  and The Offering  Range at page __ for a full
discussion of the calculation of the ratios.


         We also  intend to  contribute  ^approximately  2% of the total  shares
outstanding  upon  completion  of the offering to a charitable  foundation to be
established by William Penn Bancorp. We will also contribute $150,000 in cash to
the charitable  foundation to fund its expenses.  The  contribution  of cash and
stock to the  foundation  has the effect of  reducing  the  estimated  pro forma
market value of William Penn Bancorp.


         Shown below are the average and median price to earnings  multiples and
price to book value ratios of the peer group companies and our price to earnings
multiple  and price to book value ratio at the  minimum,  midpoint,  maximum and
adjusted  maximum of our pro forma market value as estimated by the  appraisal^,
all shown on a ^non-fully-converted basis.



                                                    Price-to-Earnings         Price-to-Book
                                                        Multiple                  Value Ratio
                                                    -----------------        ---------------
                                                                         
Pricing ratios for peer group:
Average                                                  26.98x                  137.12%
Median                                                   25.31x                  131.15%
Pro forma pricing ratios for William Penn Bancorp:
Minimum                                                  43.48x                  136.43%
Midpoint                                                 38.46x                  123.92%
Maximum                                                  32.26x                  112.11%
Maximum, as adjusted                                     27.78x                   99.30%


         Fully-Converted  Pricing  Ratios.  The pricing  ratios in the following
table are calculated on a fully-converted  basis, as though we had sold the full
amount  (100%)  of  our  estimated  pro  forma  market  value  instead  of  only
^approximately  28% of that value.  The  pricing  ratios for the peer group have
also been  adjusted  to assume  that they were fully  public,  with all of their
outstanding shares held by public stockholders. The


                                       6

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


fully-converted ratios for the peer group give effect to the pro forma impact on
earnings and book value assuming that the shares held by each  company's  mutual
holding company were sold at their respective  trading prices as of November 30,
2007.   Comparing  our  pricing  ratios  to  the  peer  group   companies  on  a
fully-converted basis removes the distortion created by comparing a company that
sold  ^approximately 28%  of its  outstanding  common stock in a minority  stock
offering (such as we plan to do) with  companies that sold a greater  percentage
of their  outstanding  common stock.  Repurchases by the peer group companies of
shares of their common stock after their  respective  offerings  can distort the
comparison.  The  non-fully-converted  public ownership ratios of the peer group
companies  as of November  30, 2007 ranged  between a low of 31.0% and a high of
47.7%.




                                                                         Fully-Converted      Fully-Converted
                                                                        Price-to-Earnings      Price-to-Book
                                                                            Multiple            Value Ratio
                                                                        ------------------    ---------------
                                                                                            
Pricing ratios for peer group (on a fully-converted basis):
Average                                                                        23.15x               80.54%
Median                                                                         24.51x               81.10%
Pro forma pricing ratios for William Penn ^Bancorp
(on a fully-converted basis):
Minimum                                                                        23.26x               61.46%
Midpoint                                                                       27.03x               66.18%
Maximum                                                                        30.30x               70.13%
Maximum, as adjusted                                                           34.48x               73.96%


         ^After-Market  Performance^.  The following ^tables provide information
regarding  the  after-market  performance  of  publicly  traded  mutual  holding
companies that have converted in  approximately  the past twelve months.  ^These
tables are not intended to indicate how our stock may perform. ^ The independent
appraisal is not  necessarily  indicative  of the  post-stock  offering  trading
value;  you should not assume or expect that William Penn Bancorp's common stock
will trade at or above the  $10.00  per share  purchase  price.  We expect  that
William Penn Bancorp's common stock will be traded on the OTC Bulletin Board.


                                       7

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------



                                                                            Appreciation From Initial
                                                                                  Offering Price
                                                                    -----------------------------------------------
                                                   Date of Initial  After      After        After         Through
Issuer (Market/Symbol)                                Offering      1 Day      1 Week       1 Month       11/30/07
- ----------------------                              --------------  ------     --------     ---------     ---------
                                                                                                 
Northfield Bancorp, Inc. (NASDAQ: NFBK)                 11/8/2007    4.5 %     16.7 %          6.8 %          6.8 %
LaPorte Bancorp, Inc. (NASDAQ: LPSB)                   10/15/2007   (8.1)%    (17.2)%        (18.7)%        (23.1)%
FSB Cmty Bankshares, Inc. (OTCBB: FSBC)                 8/15/2007     -- %       -- %         (5.0)%        (12.4)%
Beneficial Mutual Bancorp (NASDAQ: BNCL)                7/16/2007   (7.9)%     (6.2)%        (13.0)%         (2.5)%
Hometown Bancorp, Inc. (OTCBB: HTWC)                    6/29/2007    0.0 %      0.0 %        (12.5)%        (23.6)%
TFS Financial Corp. (NASDAQ: TFSL)                      4/23/2007   17.9 %     17.2 %         23.3 %         23.5%
Sugar Creek Financial (OTCBB: SUGR)                      4/4/2007    0.0 %      5.0 %          6.0 %         (5.0)%
Delanco Bancorp, Inc. (OTCBB: DLNO)                      4/2/2007    0.0 %      0.0 %         (5.0)%        (30.0)%
Oritani Financial Corp. (NASDAQ: ORIT)                  1/24/2007   59.7 %     53.5 %         55.0 %         29.0%
Polonia Bancorp (OTCBB: PBCP)                           1/16/2007    1.0 %      0.1 %          0.6 %        (10.5)%
MSB Financial Corp. (NASDAQ: MSBF)                       1/5/2007   23.0 %     21.0 %         19.3 %         (6.0)%
Mainstreet Financial Corp. (OTCBB: MSFN)               12/27/2006   10.0 %     10.0 %         (2.5)%        (20.0)%

Average                                                              8.3 %      8.3 %          4.5 %         (6.2)%
Median                                                               0.5 %      2.6 %         (1.0)%         (8.3)%


                                       8

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


          The  following  table  presents the  after-market  performance  of the
twelve companies listed above broken down into two groups:  companies that trade
on NASDAQ and companies  that trade on the OTC Bulletin  Board.  As shown below,
the companies that are NASDAQ traded have generally traded better than companies
that are traded on the OTC Bulletin Board.



                                                                               Appreciation From Initial
                                                                                    Offering Price
                                                                    -----------------------------------------------
                                                                    After      After        After         Through
                                                                    1 Day      1 Week       1 Month       11/30/07
                                                                    ------     --------     ---------     ---------
                                                                                            
NASDAQ Traded Companies
Average                                                             14.9 %     14.2   %     12.1    %     4.6     %
Median                                                              11.2 %     17.0   %     13.1    %     2.2     %
OTC Bulletin Board Traded Companies
Average                                                             1.8  %     2.5    %     (3.1    )%    (16.9   )%
Median                                                              0.0  %     0.1    %     (3.8    )%    (16.2   )%



         The stock price of a particular  company is subject to various factors,
including,  but not  limited to, the amount of  proceeds a company  raises,  the
company's  historical and anticipated  operating results, the nature and quality
of the  company's  assets,  the  company's  market  area,  and  the  quality  of
management and  management's  ability to deploy  proceeds (such as through loans
and  investments,  the  acquisition  of other  financial  institutions  or other
businesses, the payment of dividends and common stock repurchases). In addition,
stock  prices may be affected by general  market and  economic  conditions,  the
interest rate environment,  the market for financial  institutions and merger or
takeover  transactions,  the presence of  professional  and other  investors who
purchase stock on speculation,  as well as other unforeseeable events not in the
control of management.  Before you make an investment  decision,  we urge you to
carefully read this prospectus,  including, but not limited to, the Risk Factors
section beginning on page ___. You should not assume that William Penn Bancorp's
common stock will trade at prices similar to other mutual holding companies.


         Contribution ^to William Penn Bank Community Foundation

         To  further  our  commitment  to our  local  community,  we  intend  to
establish a charitable  foundation as part of the offering.  The foundation will
be  dedicated   exclusively  to  supporting   charitable  causes  and  community
development  activities  in  the  communities  in  which  we  operate.  We  will
contribute  to the  foundation:  (i) cash in the  amount  of  $150,000  and (ii)
approximately 2% of our total shares of common stock outstanding upon completion
of the offering.  As a result of the issuance of shares and the  contribution of
cash, we will record an after-tax expense of approximately  ^$739,000 during the
quarter in which the offering is  completed,  assuming the offering is completed
at the midpoint.


         Issuing shares of common stock to the charitable foundation will:

     o    dilute  the voting  interests  of  purchasers  of shares of our common
          stock in the offering; and

                                       9

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


     o    result in an expense,  and a reduction in earnings  during the quarter
          in which the  contribution  is made,  equal to the full  amount of the
          contribution to the charitable foundation^.

         The expense of the  contribution  to the  foundation  will be offset in
part by a  corresponding  tax benefit;  however,  our ability to utilize the tax
deduction is limited by the fact that we are  permitted to deduct only an amount
equal to 10% of our  annual  taxable  income in any one year.  We are  permitted
under the Internal Revenue Code to carry-forward  the excess  contribution  over
the five-year period following the contribution to the foundation. We anticipate
that  substantially  all of the  contribution  should  be  deductible  over  the
six-year  period  (i.e.,  the year in  which  the  contribution  is made and the
succeeding five-year period),  however, if we do not have sufficient earnings we
may not be able to use the deduction in full.


         The  establishment  and funding of the  charitable  foundation has been
approved by our Board of  Directors,  subject to the  approval of the members of
William Penn Bank. A vote to approve the funding of the foundation will be taken
at the meeting of members separate from the members' vote on the  reorganization
and stock offering.  If the members vote to approve the reorganization and stock
offering  but  not  the  funding  of  the   foundation,   we  will  conduct  the
reorganization and stock offering without the foundation.

         For more  information  about  the  foundation,  see Risk  Factors - The
contribution  of shares to the Charitable  Foundation will dilute your ownership
interests and adversely affect net income in fiscal 2008 at page ___, Comparison
of Valuation and Pro Forma  Information  With and Without the Foundation at page
___ and William Penn Bank Community Foundation at page ___.

Conditions to Completing the Offering

         We cannot complete the offering unless:

o    we sell at least 1,190,000 shares, the minimum of the offering range;

o    the  members of William  Penn Bank vote to approve the  reorganization  and
     offering; and

o    we receive final  authorization  from the Office of Thrift  Supervision  to
     complete the offering.

         Office  of  Thrift  Supervision  authorization  does not  constitute  a
recommendation  or  endorsement  of an  investment in our stock by the Office of
Thrift Supervision.

         Market for William Penn Bancorp's Common Stock

         We expect that our common stock will trade on the OTC  Bulletin  Board.
Keefe Bruyette & Woods,  Inc.  currently intends to become a market maker in the
common stock,  but it is under no obligation to do so. We cannot assure you that
other market makers will be obtained or that an active and liquid trading market
for the shares of common stock will develop or if developed, will be maintained.
After our common stock begins trading,  you may contact a stock broker to buy or
sell shares.

         Dividends

         We have not yet established a dividend policy, and we have not yet made
plans as to the amount or timing of cash dividends that William Penn Bancorp may
pay after the offering.  The timing, amount

                                       10

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

and frequency of dividends  will be determined by the Board of Directors.  There
are also restrictions on our ability to pay dividends.  See Our Policy Regarding
Dividends.


         It is expected that, if and when William Penn Bancorp adopts a dividend
policy,  William Penn Bank will declare  dividends to it in amounts necessary to
allow it to pay dividends to its  shareholders.  In  determining  whether to pay
dividends to William Penn Bancorp,  William Penn Bank's Board of Directors  will
consider a number of factors,  including:  (i) the Bank's  results of operations
and  financial   condition;   (ii)  full  compliance  with  regulatory   capital
requirements  and  dividend  restrictions;  (iii) tax  considerations;  and (iv)
general economic conditions.


         If we pay  dividends to  stockholders  of William Penn  Bancorp,  it is
anticipated that dividends payable to William Penn, MHC would be waived. We must
receive the  non-objection of the Office of Thrift  Supervision for any dividend
waiver by William  Penn,  MHC.  See  Regulation  -  Regulation  of William  Penn
Bancorp.

Restrictions on the Acquisition of Shares of William Penn Bancorp

         Under current Office of Thrift Supervision regulations, we can prohibit
anyone from acquiring more than 10% of William Penn Bancorp's outstanding common
stock for the five year period following the offering.  However,  because we are
majority  owned by William  Penn,  MHC, this means that someone who holds 10% of
our outstanding  common stock controls  approximately 36% of the minority shares
held by stockholders other than William Penn, MHC and the foundation.

         The Office of Thrift  Supervision has recently  proposed changes to its
regulations  that would permit us to apply the 10% limit to the minority  shares
so that no entity,  person or group  acting in concert may during the five years
following the offering acquire or vote more than 10% of the minority shares held
by stockholders other than William Penn, MHC.

Tax Effects of the Offering

         The reorganization  and offering will not be a taxable  transaction for
purposes of federal or state income taxes for William  Penn,  MHC,  William Penn
Bancorp,  William Penn Bank or persons  eligible to  subscribe  for stock in the
offering. See Material Federal and State Tax Consequences of the Offering.


         Stock ^Benefits to the Directors and Management from the Offering


         We intend to establish certain benefit plans that will use our stock to
provide  additional  compensation  to employees and directors.  The William Penn
Bank, FSB Employee Stock Ownership  Plan, for the benefit of employees  eligible
to participate in the plan,  intends to purchase 8% of the aggregate shares sold
in the offering plus  contributed to the  foundation.  We also intend to adopt a
stock option plan and a restricted  stock plan for the benefit of directors  and
officers no earlier than six months after  completion of the offering which must
be approved by  stockholders.  Officers,  directors,  and employees  will not be
required  to pay cash for shares  received  under the  William  Penn  Bank,  FSB
Employee  Stock  Ownership Plan or shares  received  under the restricted  stock
plan,  but will be required to pay the exercise price to exercise stock options.
The exercise price for the options will be at least equal to the market price of
our common stock on the date of grant.

         The stock benefit plans will result in additional  annual  compensation
and benefit  expenses,  thereby  reducing  our  earnings.  The  following  table
presents information, at the maximum of the offering range, regarding the number
of shares and options  expected  to be made  available  under the stock  benefit
plans.  The value of the share awards is based on an assumed value of $10.00 per
share;  however, this

                                       11

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

does not mean you should  assume  the stock  will  trade at or above  $10.00 per
share. It could trade below $10.00 per share. The value of the option grants was
determined using the Black-Scholes option-pricing formula. Ultimately, the value
of awards under the stock benefit plans will depend on the actual  trading price
of our stock.




                                                                At the Maximum of the Offering Range
                                      ------------------------------------------------------------------------------------------
                                                                                                                 Percentage of
                                            Persons                                                               Shares Sold
                                            Eligible                             Number                               and
                                               to                                  of         Percentage of       Contributed
                                            Receive             Estimated       Shares/        Total Shares          to the
                                             Awards               Value         Options        Outstanding         Foundation
                                      ---------------------    ------------    -----------    ---------------    ---------------
                                                                                                      
Employee Stock Ownership Plan         Employees                $1,379,034       137,903              2.40%              8.00%
Restricted Stock                      Directors/Employees       1,126,208       112,621              1.96%              6.53%
Stock Options                         Directors/Employees       1,086,790       281,552              4.90%             16.33%
                                                               ------------    -----------    ---------------    ---------------
                                                               $3,592,032       532,076              9.26%             30.86%
                                                               ============    ===========    ===============    ===============



         Dilution.  If newly  issued  shares are used to fund stock  options and
awards  made under the  restricted  stock plan  instead  of  outstanding  shares
purchased in the open market by William Penn Bancorp,  the resulting dilution to
your  ownership  interest in William Penn  Bancorp  would be 4.7% for the option
plan  and 1.9% for the  restricted  stock  plan.  It is our  current  intention,
however,  to purchase stock in the open market to fund the restricted stock plan
and the stock option plan to avoid stockholder dilution.  The cost of purchasing
shares in the open market  will depend on the trading  price of the stock at the
time the purchases  are made. We would expect to be able to use existing  equity
to fund the purchase of shares.

         Stockholder   Approval.   Under  recently  approved  Office  of  Thrift
Supervision  regulations,  the stock option plan and the  restricted  stock plan
must be approved by a majority  of the total votes  actually  cast by our public
stockholders - meaning all  stockholders  other than our mutual holding  company
parent,  William Penn,  MHC,  which will own 70% of our  outstanding  stock upon
completion  of  the  offering  and  will  continue  to  hold a  majority  of our
outstanding stock so long as we remain in mutual holding company form. The stock
option plan and restricted stock plan will comply with all applicable  Office of
Thrift Supervision  regulations in effect at the time the plans are adopted.  If
the  Office of Thrift  Supervision  regulations  were to change in the future to
eliminate the requirement to obtain the separate vote of the public stockholders
then William Penn, MHC would control the outcome of any vote.

         See  Management  - Stock  Benefit  Plans  and Pro  Forma  Data for more
information about the stock benefit plans.

         Possible Conversion of William Penn, MHC to Stock Form

         In the future,  William Penn,  MHC may convert from the mutual  holding
company form of  organization,  wherein a majority of the  outstanding  stock is
held by the mutual  holding  company,  to a corporation  with 100% of its shares
held by public  stockholders.  This type of conversion  transaction  is

                                       12

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

commonly  known as a  "second-step  conversion."  The Board of Directors  has no
current plans to undertake a second-step conversion transaction.

         Stock Information Center

         For assistance,  please contact the stock  information  center at (___)
___-____.  The stock information center's hours of operation are generally __:__
a.m. to __:__ p.m.,  Eastern time, Monday through Friday.  The stock information
center is closed on weekends and holidays.

                                       13

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.


We realize income primarily from the difference between interest earned on loans
and investments and interest paid on deposits and borrowings^.  Our net interest
income has suffered in recent years as the result of changes in interest  rates.
We may continue to  experience  compression  of our interest rate spread and net
interest  margin and changes in interest rates may continue to adversely  affect
us.

         We derive our income mainly from the difference or "spread" between the
interest  earned on loans,  securities and other  interest-earning  assets,  and
interest paid on deposits, borrowings and other interest-bearing liabilities. In
general,  the larger the spread, the more we earn. When market rates of interest
change,  the  interest  we receive on our assets and the  interest we pay on our
liabilities  will  fluctuate.  This can cause  decreases  in our  spread and can
adversely  affect our income.  Our net  interest  income has  suffered in recent
years as the result of the continued compression of our interest rate spread and
net interest  margin  caused by the flat or inverted  interest  rate yield curve
environment  during recent periods.  Our net interest rate spread for the fiscal
years 2005, 2006 and 2007 was 2.11%,  1.74% and 1.42%,  respectively,  while our
net interest  margin for the fiscal years 2005,  2006 and 2007 was 2.51%,  2.25%
and 2.03%, respectively.

         Several  years ago  market  interest  rates  were at  historically  low
levels.  Between  June 2004 and June 2006,  the U.S.  Federal  Reserve  steadily
increased  its target  federal  funds rate,  raising it 17 times,  from 1.00% to
5.25%.  While the federal funds rate and other short-term market interest rates,
which we use as a guide to our  deposit  pricing,  increased,  intermediate  and
long-term  market interest  rates,  which we use as a guide to our loan pricing,
did not increase proportionately. This led to a "flattening" of the market yield
curve,  which even  "inverted" at times as short-term  rates exceeded  long-term
rates over an intermediate maturity horizon. The relatively flat yield curve has
hurt our net interest rate spread and net interest  margin  because the interest
rates we pay on our  deposits  have  repriced  upwards  faster than the interest
rates that we earn on our loans and investments. It has also affected the amount
of lending we have done as we  intentionally  reduced our mortgage lending since
the yield curve did not, in our opinion, allow us to be properly compensated for
the  interest  rate  risk  on  longer-term   loans.  In  a  normal  yield  curve
environment,  when interest rates rise, the cost of borrowing increases and loan
originations tend to decrease.  In September,  October and December of 2007, the
U.S.  Federal  Reserve  lowered its target  federal  funds rate three times,  to
4.25%^,  however,  the yield curve ^continued to be relatively flat.^ On January
22, 2008, the U.S.  Federal  Reserve lowered its target federal funds rate by 75
basis points to 3.50%, and then on January 30, 2008 lowered it again by 50 basis
points to 3.00%.  The U.S.  Federal Reserve stated in January 2008 that the rate
cuts were made in  response  to: (1) a  weakening  of the  economic  outlook and
increasing downside risks to growth; (2) the continued  deterioration of broader
financial market conditions  despite the easing of strains in short-term funding
markets and further tightening of credit for businesses and households;  and (3)
a  deepening  of the  housing  contraction  as well as some  softening  in labor
markets.


         Changes in interest rates can also affect the average life of loans and
investment  securities.  A reduction  in  interest  rates  generally  results in
increased  prepayments  of loans and  mortgage-backed  securities,  as borrowers
refinance  their  debt in order to reduce  their  borrowing  cost.  This  causes
reinvestment risk, because we generally are not able to reinvest  prepayments at
rates  that are  comparable  to the  rates we  earned  on the  prepaid  loans or
securities.

                                       14




Our return on average assets (ROA) and return on average equity (ROE), which are
measures of our profitability, have fallen in recent years as our net income has
declined as a result of interest rate spread and margin  compression  as well as
the  relatively  high  rates  we pay on  deposits,  the  high  cost of our  FHLB
advances,  and our  relatively  low levels of  noninterest  income.  There is no
guarantee  that we will be  successful  in  reversing  this  trend of lower  net
income.

         Net income for the year ended June 30, 2007 was 21% lower than the year
ended  June 30,  2006,  and net  income  for the year  ended  June 30,  2006 was
approximately  13% lower than net income for the year ended June 30,  2005.  Our
ROA for the  fiscal  years  2005,  2006 and 2007 was  0.88%,  0.75%  and  0.60%,
respectively,  while our ROE for the fiscal years 2005, 2006 and 2007 was 7.66%,
6.21% and 4.67%, respectively.

         The decreases in net income in recent years resulted primarily from the
continued   compression  of  net  interest  income  as  a  result  of  the  rate
environment.  Our net  interest  income  has been  negatively  affected  by high
borrowings  expense,  although we expect our refinancing of approximately  $25.0
million of those advances in December 2007 will improve our net interest  margin
going  forward.  Our net interest  income has also been  negatively  affected by
offering  deposit rates toward the high end of current market ranges.  The other
part of our  strategy  to compete  for  deposits  was by  charging  lower  fees,
however,  this has  negatively  impacted  our  noninterest  income  and thus our
profitability.  We  have  not in the  past  focused  on fee  generation,  and we
currently  have no plans to seek fee income  generation  through the offering of
complementary  services or  acquisition  of fee producing  subsidiaries  such as
title insurance or third-party securities sales.

We intend to embark on a proactive growth strategy and increase our total assets
and loan  portfolio.  This  represents  a  fundamental  change in our  operating
philosophy and there is no guarantee that we will be successful in  implementing
this change.

         We have in the past  intentionally  reduced  mortgage  lending when the
yield curve did not, in our opinion, allow us to be properly compensated for the
interest  rate risk on  longer-term  loans as a result  of the flat or  inverted
yield curve's impact on the pricing of short-term  assets  relative to long term
assets.  Our preference was to sacrifice  growth in order to avoid interest rate
risk exposure. The result has been that our total assets and loan portfolio have
been relatively  flat for some time. In an effort to improve our  profitability,
we now anticipate  fundamentally changing our approach, and we will seek to grow
our total assets and loan portfolio. We plan to hire additional staff to achieve
the growth in loans,  including business development officers,  lenders,  credit
analysts  and loan  processors.  We  intend  to hire  additional  personnel  and
management  support  outside the lending  department  as well. We also intend to
open up to  three  de novo  branches  over  the  next  five  years.  There is no
guarantee  that we will be able to realize  our growth  plans or that we will be
successful in managing our growth.


At September 30, 2007,  approximately 28% of our total loan portfolio  consisted
of multi-family and  nonresidential  mortgage loans, land loans and construction
loans.  The  repayment  risk related to these types of loans is considered to be
greater than the risk related to one to four family  residential  loans. Part of
our  business  plan  is  to  increase  our  origination  of   multi-family   and
nonresidential mortgage loans.

         Unlike  single-family or one to four family residential mortgage loans,
which  generally  are  made  on the  basis  of the  borrower's  ability  to make
repayment from his or her employment and other income,

                                       15



and which are secured by real  property  with values that tend to be more easily
ascertainable,  multi-family and nonresidential  mortgage loans tend to be based
on the borrower's ability to make repayment from the cash flow of the borrowers'
business,  which may include rental income.  The repayment of construction loans
and land loans for residential and commercial land  acquisition and development,
including  loans to builders  and  developers,  is  dependent,  in part,  on the
success of the ultimate construction project. In addition,  these types of loans
generally  result in larger balances to single  borrowers,  or related groups of
borrowers, than one to four family loans.

         A  significant  amount of our one to four  family  residential  lending
consists  of  "investor   loans"   (defined  as  loans  on  non-owner   occupied
properties), and this may expose us to increased lending risks.

         At September 30, 2007, we had  approximately  $57.2 million of loans on
non-owner   occupied  one  to  four  family   residences   ("investor   loans"),
representing approximately 30% of total loans. This $57.2 million of one to four
family investor loans includes $50.3 million of first mortgages, $1.4 million of
second  mortgages and $5.6 million of construction  loans.  Loans on one to four
family  residences are generally  considered to have less credit risk than other
types of real estate lending,  but a property being non-owner  occupied puts the
loan on that  property  into the category of "investor  loans."  These loans are
generally considered to involve a higher degree of credit risk than financing of
owner  occupied  properties.  The  interest  rates on these  loans are priced to
reflect the additional credit risk, however, any late payments or the failure to
repay such loans would hurt our earnings.

The market  for stock of  financial  institutions  has been  unusually  volatile
recently, and our stock price may decline when trading commences.

         We cannot  guarantee  that if you  purchase  shares in the offering you
will be able to sell  them at or above  the  $10.00  purchase  price.  After the
shares of our common stock begin trading,  the trading price of the common stock
will be determined by the  marketplace,  and will be influenced  not only by our
operating  results  but  by  many  factors  outside  of our  control,  including
prevailing interest rates, investor perceptions and general industry,  political
and economic conditions.  Publicly traded stocks,  including stocks of financial
institutions,  have recently experienced substantial market price volatility. We
might  experience  market  fluctuations  that are not  directly  related  to our
operating  performance  but are  influenced  by the market's  perception  of the
health of the financial industry and, in particular,  the market's assessment of
the credit quality conditions, including default and foreclosure rates.

If we do not achieve  profitability  on new branches,  the new branches may hurt
our earnings.


      We intend to expand our branch  network by opening up to three new offices
over  approximately the next five years. The success of our expansion  strategy,
however,  is  contingent  upon numerous  factors,  such as our ability to select
suitable locations for branches,  real estate  acquisition  costs,  competition,
interest rates,  managerial resources,  our ability to hire and retain qualified
personnel,  the  effectiveness  of our  marketing  strategy  and our  ability to
attract deposits.  The opening of new offices may not increase the volume of our
loans and  deposits  as quickly or to the degree  that we hope,  and opening new
offices will increase our operating  expenses.  On average,  de novo branches do
not become  profitable until three to four years after opening.  We estimate our
fixed asset expenses (including furniture,  fixtures and equipment and leasehold
improvements)  for each new office could be between  approximately  $650,000 and
$800,000.  We currently expect to lease rather than own the additional branches.
The projected time line and the estimated  dollar amounts involved in opening de
novo branches could differ significantly from actual results,  however. There is
no guarantee that we will successfully manage the costs and implementation risks
associated with our branching strategy.


                                       16



The loss of senior management could hurt our operations.


      We rely heavily on our president,  Mr. Charles Corcoran,  and on our chief
lending officer,  Mr. James D. Douglas.  The loss of Mr. Corcoran or Mr. Douglas
could have an adverse effect on us because, as a small community bank, these key
officers have more  responsibility  than would be typical at a larger  financial
institution with more employees. In addition, as a small community bank, we have
fewer   management-level   personnel  who  are  in  a  position  to  assume  the
responsibilities  of our senior  executive  officers.  ^The  Board may  consider
^entering into  employment  agreements  with Mr.  Corcoran and Mr. Douglas ^at a
later date.
      ^

      Strong  competition  within our  industry  and  market  area may limit our
growth and profitability.

         Competition in the banking and financial  services industry is intense.
Many of our competitors have substantially  greater resources and lending limits
than we do. We will soon  install ATM  machines at two of our offices and launch
our online banking program,  but there are still services  available from larger
banks  that we do not or  cannot  provide.  Price  competition  for loans has in
recent years caused us to originate  fewer loans.  Additionally,  competition in
the  market for hiring  experienced  lenders  and other  highly  qualified  bank
officers is also a challenge, which may restrict our ability to grow.

Our  business  is  geographically  concentrated  in  and  around  Bucks  County,
Pennsylvania,  and a downturn in economic  conditions  in this market area could
have an adverse impact on our profitability.


         We  primarily  originate  loans  to and  gather  deposits  from  retail
customers in our market area.  We focus on the 90-mile  radius  surrounding  our
offices.  Any decline in the economy of this market could have an adverse impact
on our earnings. Adverse economic changes may also have a negative effect on the
ability of our borrowers to make timely repayments of their loans. Additionally,
because we have a significant  amount of real estate  loans,  decreases in local
real  estate  values  could  adversely  affect  the  value of  property  used as
collateral.  If we are required to liquidate a significant  amount of collateral
during a period of reduced real estate values to satisfy the debt,  our earnings
and capital  could be adversely  affected.  According  to data  collected by the
National  Association  of Realtors,  the median  sales price of existing  family
homes in our market area fell by  approximately 5% in late 2006 and was $224,000
and $222,000  during the fourth  quarter of 2006 and first  quarter of 2007,  as
compared to $236,000  during the third  quarter of 2006,  but  recovered  during
mid-2007 to $243,000 for both the second and third quarter of 2007.


         There is a potential for loss on a sizable land loan in our portfolio.

         In 2003 we originated a land loan in the amount of $3.0 million secured
by a tract of land in Wildwood, New Jersey. We have concerns about the financial
condition  of the  borrower on this loan.  Monthly  payments  were current as of
September 30, 2007,  however  payments are being  received not from the borrower
but from the  borrower's  new business  partner,  who could cease payment at any
time as he is not a party to the loan  agreement and has no legal  obligation to
make payments on this loan.  The most recent  appraisal we have on this property
was prepared in 2004,  and although that "as is" appraisal for this  undeveloped
site was greater than the  outstanding  balance of the loan, we have  designated
the  loan  as  special  mention  in  light  of the  uncertainty  related  to the
development  of the  property.  The  issues  that could  impede the  development
include zoning,  wetlands  preservation,  site  improvements  and  environmental
cleanup.

                                       17



If we experience  loan losses in excess of our  allowance,  our earnings will be
adversely affected.

         The risk of credit  losses on loans  varies with,  among other  things,
general economic  conditions,  the type of loan being made, the creditworthiness
of the borrower  over the term of the loan and, in the case of a  collateralized
loan, the value and  marketability  of the  collateral for the loan.  Management
maintains an  allowance  for loan losses based upon  historical  experience,  an
evaluation of economic  conditions and regular reviews of delinquencies and loan
portfolio quality. If management's  assumptions and judgments about the ultimate
collectibility of the loan portfolio prove to be incorrect and the allowance for
loan losses is  inadequate to absorb future losses or if we are required to make
material  additions  to  the  allowance,  our  earnings  and  capital  could  be
significantly and adversely affected.

         Recently, there have been concerns on a national level with regard to a
slowdown in the housing market and a credit quality crisis marked by significant
loan losses in addition to increasing rates of  non-performing  loans,  defaults
and foreclosures. There is also growing concern about the economy in general. To
date, we have not directly experienced any adverse affects with regard to credit
quality as our  non-performing  assets have  continued to be low and we have not
observed any trends in  delinquencies.  No assurances  can be given however that
our credit quality will remain  unaffected  particularly  if the slowdown in the
housing  market,  the credit  crisis or concerns  about the economy  persists or
worsens.


There may be a limited  market for our common  stock,  which may lower our stock
price.

         Our common stock will trade on the OTC Bulletin Board,  but there is no
guarantee  that an active,  regular  trading  market  for our common  stock will
develop  because  the size of our  offering  is not large  enough to result in a
liquid trading  market.  The limited trading market could also result in a wider
spread  between the bid and ask price for the stock,  meaning the highest  price
being offered for shares for sale at any particular time may be further from the
lowest  price  being  offered by buyers for the stock at that moment than if the
stock were more actively  traded (the  difference  between the bid and ask price
being the "spread" for the stock).  This could make it more  difficult to sell a
large  number of shares at one time and could mean the sale of a large number of
shares at one time could depress the market price.


Our return on equity is currently  low and will  decrease  after this  offering.
This could negatively impact the price of our stock.


         The net proceeds  from the  offering  will  substantially  increase our
equity  capital.  We expect  that it will take a  significant  period of time to
prudently  invest this capital.  For the year ended June 30, 2007, our return on
average equity, which is the ratio of our earnings divided by our average equity
capital,  was  4.67%.  After  the  offering,  our  estimated  ratio of pro forma
earnings  divided  by  pro  forma   stockholders'   equity  is  expected  to  be
approximately  3.^37% at the midpoint of the offering  range.  Because the stock
market values a company based in part on its return on equity, our low return on
equity could negatively affect the trading price of our stock.


         Additional  compensation  and benefit  expenses  following the offering
will negatively impact our profitability.

         Following the offering,  we will recognize  additional  annual employee
compensation and benefit  expenses  stemming from  equity-based  compensation to
employees, officers and directors under new benefit plans, including the William
Penn Bank,  FSB Employee  Stock  Ownership  Plan.  The actual  amount of the new
stock-related compensation and benefit expenses is unknown at this point because
applicable  accounting  standards  require that they be based on the fair market
value of the shares of common stock at specific  points in the future;  however,
we expect them to be material.

                                       18



         New  expenses  that we will incur as a public  company  will affect our
earnings.

         Following  the  offering,  our  noninterest  expense will increase as a
result  of  the  financial  accounting,   legal  and  various  other  additional
noninterest  expenses  usually  associated  with operating as a public  company,
particularly as a result of the requirements of the  Sarbanes-Oxley Act of 2002.
In  addition,  the  Bank's  senior  management  will be  required  to  devote  a
significant amount of time to such matters,  diverting their full attention from
regular operations.

The  implementation  of  stock-based  benefit  plans may dilute  your  ownership
interest in William Penn Bancorp.

         We intend to adopt a stock  option  plan and a  restricted  stock  plan
following the stock  offering.  These stock benefit plans will be funded through
either open market  purchases  or from the issuance of  authorized  but unissued
shares.  Stockholders  would experience a reduction in ownership interest in the
event newly issued  shares are used to fund stock  options and awards made under
the  restricted  stock plan. The use of newly issued shares of stock to fund the
restricted  stock plan instead of open market  purchases would dilute the voting
interests  of existing  stockholders  by  approximately  1.9%.  The use of newly
issued  shares of stock to fund  exercises  of options  granted  under the stock
option plan instead of open market  purchases would dilute the voting  interests
of existing stockholders by approximately 4.7%.

The  contribution  of shares  to the  charitable  foundation  will  dilute  your
ownership interests and adversely affect net income in fiscal 2008.

         We intend to establish a charitable  foundation in connection  with the
offering.  We will contribute to the foundation  ^approximately  2% of the total
outstanding  shares of William Penn  Bancorp  common stock and $150,000 in cash.
This  contribution  of shares  and cash will have an  adverse  effect on our net
income for the quarter and year in which we make the contribution. The after-tax
expense of the  contribution  will  reduce net income in our 2008 fiscal year by
approximately  ^$739,000,  assuming the  offering is completed at the  midpoint.
Persons  purchasing  shares in the offering will have their ownership and voting
interests  in William  Penn Bancorp  diluted by  ^approximately  6.7% due to the
issuance of shares of common stock to the charitable foundation.

If our  contribution  to the  charitable  foundation is determined not to be tax
deductible our net income would be reduced.

         We believe that the  contribution to the charitable  foundation will be
deductible for federal income tax purposes.  However,  we cannot assure you that
the Internal  Revenue  Service will grant  tax-exempt  status to the  charitable
foundation.  If the contribution were determined not to be deductible,  we would
not receive any tax benefit  from the  contribution.  In  addition,  even if the
contribution is tax deductible, we may not have sufficient profits to be able to
use the deduction fully.

                                       19




^Persons who purchase  stock in the offering will own a minority of William Penn
Bancorp's common stock and will not be able to exercise voting control over most
matters put to a vote of  stockholders,  including  any proposal  regarding  the
acquisition of William Penn Bancorp.

         William Penn, MHC will own 70% of William Penn  Bancorp's  common stock
after the offering.  The MHC's Board of Directors  will be comprised of the same
persons as William Penn Bancorp's  Board of Directors and will generally be able
to exercise voting control over matters put to a vote of stockholders of William
Penn  Bancorp,  such as a vote on a sale or merger of  William  Penn  Bancorp or
other transaction in which stockholders could receive a premium for their shares
and the election of directors of William Penn Bancorp. There are certain matters
which  require  separate  approval  by the  minority  shareholders  and thus are
determined by the minority shareholders: (1) the approval of stock benefit plans
and (2) the  conversion of William Penn,  MHC to stock form.  William Penn,  MHC
cannot determine the outcome of those particular proposals.


Office  of  Thrift  Supervision  policy on  remutualization  transactions  could
prevent acquisition of William Penn Bancorp which may adversely affect our stock
price.

      Current Office of Thrift  Supervision  regulations permit a mutual holding
company to be acquired  by a mutual  institution  in what is  commonly  called a
"remutualization"   transaction.  In  the  past,  remutualization   transactions
resulted in minority  stockholders  receiving  a  significant  premium for their
shares.  However,  in 2003 the  Office  of  Thrift  Supervision  issued a policy
statement  indicating  that it views  remutualization  transactions  as  raising
significant issues concerning  disparate treatment of minority  stockholders and
mutual members of the target entity and raising issues  concerning the effect on
the mutual members of the acquiring  entity.  Under certain  circumstances,  the
Office of Thrift  Supervision  intends to give these issues special scrutiny and
reject  applications  providing  for the  remutualization  of a  mutual  holding
company unless the applicant can clearly  demonstrate  that the Office of Thrift
Supervision's  concerns are not  warranted in the  particular  case.  Should the
Office of Thrift Supervision  prohibit or further restrict these transactions in
the future,  our per share stock price may be  adversely  affected.  For further
information, see Restrictions on Acquisition of William Penn Bancorp--Regulatory
Restrictions.

      We operate in a highly regulated environment and may be adversely affected
by changes in laws and regulations.

         We are subject to extensive regulation,  supervision and examination by
the Office of Thrift Supervision and the Federal Deposit Insurance  Corporation.
Such  regulation and  supervision  govern the activities in which an institution
and its  holding  companies  may  engage  and  are  intended  primarily  for the
protection of the insurance fund and  depositors.  Regulatory  authorities  have
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities,  including  the  imposition of  restrictions  on the operation of an
institution, the classification of assets by the institution and the adequacy of
an  institution's  allowance for loan losses.  Any change in such regulation and
oversight,   whether  in  the  form  of  regulatory  policy,   regulations,   or
legislation,  including  changes in the  regulations  governing  mutual  holding
companies, could have a material impact on our operations.

                   A WARNING ABOUT FORWARD-LOOKING STATEMENTS

         This  prospectus  contains  forward-looking  statements,  which  can be
identified  by the use of words such as  "believes,"  "expects,"  "anticipates,"
"estimates" or similar expressions. Forward-looking statements include:

                                       20



     o    statements of our goals, intentions and expectations;

     o    statements  regarding  our  business  plans,  prospects,   growth  and
          operating strategies;

     o    statements   regarding   the  quality  of  our  loan  and   investment
          portfolios; and

     o    estimates of our risks and future costs and benefits.

         These  forward-looking  statements are subject to significant risks and
uncertainties.  Actual results may differ materially from those  contemplated by
the forward-looking statements due to, among others, the following factors:

     o    general economic conditions,  either nationally or in our market area,
          that are worse than expected;

     o    changes in the  interest  rate  environment  that reduce our  interest
          margins or reduce the fair value of financial instruments;

     o    our ability to enter into new markets and/or expand product  offerings
          successfully and take advantage of growth opportunities;

     o    increased competitive pressures among financial services companies;

     o    changes in consumer spending, borrowing and savings habits;

     o    legislative or regulatory changes that adversely affect our business;

     o    adverse changes in the securities markets;

     o    our ability to successfully manage our growth; and

     o    changes in accounting policies and practices, as may be adopted by the
          bank regulatory agencies,  the Financial Accounting Standards Board or
          the Public Company Accounting Oversight Board.

         Any of the  forward-looking  statements that we make in this prospectus
and in other  public  statements  we make may  turn out to be wrong  because  of
inaccurate  assumptions we might make, because of the factors  illustrated above
or  because  of  other  factors  that  we  cannot  foresee.   Consequently,   no
forward-looking statement can be guaranteed.

                                 USE OF PROCEEDS

         We are conducting  this stock offering  principally to raise capital to
support our  anticipated  future growth.  The actual net proceeds will depend on
the expenses incurred by us in connection with the offering and the total number
of shares of stock  issued in the  offering,  which  depends on the  independent
valuation and market  considerations.  Although the actual net proceeds from the
sale of the common stock cannot be  determined  until the offering is completed,
we  estimate  that net  proceeds  from the sale of common  stock will be between
$11.3 million and $15.4 million,  or $17.8 million at the adjusted maximum.  The
net proceeds may vary significantly because total expenses of the stock offering
may be significantly more or less than those estimated. Payments for shares made
through withdrawals from existing deposit accounts at William Penn Bank will not
result in the receipt of new funds for investment

                                       21



but will result in a reduction  of William  Penn Bank's  deposits  and  interest
expense as funds are  transferred  from  interest-bearing  certificates or other
deposit accounts.

         William  Penn  Bancorp  intends to use  proceeds  from the  offering as
follows:




                                                                                                                     Maximum
                                 Minimum                  Midpoint                      Maximum                    As Adjusted
                          ----------------------- --------------------------    ------------------------     -----------------------
                                        Percent                   Percent                     Percent                       Percent
                                        of Net      Amount         of Net                      of Net                       of Net
                           Amount      Proceeds                   Proceeds       Amount       Proceeds        Amount       Proceeds
                          ---------    ---------- -----------    -----------    ---------    -----------     ----------    ---------
                                                                    (Dollars in Thousands)
                                                                                                  
Estimated net proceeds    $ 11,272                  $ 13,352                    $ 15,433                      $ 17,826
    Less:
50% to Bank                  5,636       50.0%         6,676       50.0%           7,717       50.0%             8,913      50.0%
Loan to ESOP                 1,016        9.0%         1,198        9.0%           1,379        8.9%             1,588       8.9%
Cash contribution to
     foundation                150        1.3%           150        1.1%             150        1.0%               150       0.8%
Capitalization of MHC          100        0.9%           100        0.7%             100        0.6%               100       0.6%
                          ---------                 ---------                   ---------                    ----------
Proceeds retained by
  William Penn Bancorp     $ 4,370       38.8%       $ 5,228       39.2%         $ 6,087       39.4%           $ 7,075      39.7%
                          =========                 =========                   =========                    ==========



         William Penn Bank will  receive at least 50% of the net  proceeds  from
the offering as a capital  contribution  and will use those proceeds for general
business  purposes.  The Bank  will  receive  such  additional  amount as may be
necessary so that the ratio of the Bank's  tangible  capital to its total assets
upon  completion  of the offering is at least 10%. The proceeds will provide the
opportunity  for the Bank to  significantly  grow its  assets and  maintain  its
status as a  well-capitalized  financial  institution  under applicable  banking
regulations.  The  offering  proceeds may also be used to finance the opening of
new offices.

         We will lend a portion of the  offering  proceeds to the  William  Penn
Bank,  FSB  Employee  Stock  Ownership  Plan to enable it to buy up to 8% of the
aggregate shares sold in the offering plus contributed to the foundation.  If it
does not buy the full  amount  of its  intended  common  stock  purchase  in the
offering,  it may  purchase  shares of common stock in the open market after the
stock offering. If the purchase price of the common stock is higher than $10 per
share,  the amount of proceeds  required  for the  purchase by the William  Penn
Bank, FSB Employee Stock Ownership Plan will increase.

         The balance of the offering  proceeds  will be retained by William Penn
Bancorp and deposited  with or loaned to William Penn Bank,  providing  funds to
support  the Bank's  operations.  William  Penn  Bancorp  will use the  offering
proceeds  it  retains  for  general  corporate   purposes,   which  may  include
repurchasing shares of its common stock and paying cash dividends.

                         OUR POLICY REGARDING DIVIDENDS

         We have not yet  determined  what our  dividend  policy will be, and we
have no plans or  understandings  as to the  amount or timing of cash  dividends
that William Penn Bancorp may pay after the  offering.  Future  declarations  of
dividends  by the  Board  of  Directors  will  depend  on a number  of  factors,
including  investment  opportunities,  growth objectives,  financial  condition,
profitability,  tax  considerations,  minimum capital  requirements,  regulatory
limitations, stock market characteristics and general economic conditions.

                  The  timing,   frequency  and  amount  of  dividends  will  be
determined by the Board.  There can be no assurance  that dividends will in fact
be paid on the  stock  or that,  if  paid,  dividends  will  not be  reduced  or
eliminated in future periods.

                                       22




         William Penn Bancorp's  ability to pay dividends may also depend on the
receipt of dividends  from  William Penn Bank,  which is subject to a variety of
regulatory limitations on the payment of dividends.  See Regulation - Regulation
of William Penn Bank - Dividend and Other Capital Distribution  Limitations. ^It
is expected  that,  if and when William Penn Bancorp  adopts a dividend  policy,
William Penn Bank will declare  dividends to it in amounts necessary to allow it
to pay dividends to its shareholders. In determining whether to pay dividends to
William Penn  Bancorp,  William Penn Bank's Board of Directors  will  consider a
number of factors, including: (i) the Bank's results of operations and financial
condition;  (ii)  full  compliance  with  regulatory  capital  requirements  and
dividend  restrictions;  (iii) tax  considerations;  and (iv)  general  economic
conditions.  Furthermore,  as a  condition  to the Office of Thrift  Supervision
giving its  authorization to conduct the stock offering,  we have agreed that we
will not initiate any action within one year of completion of the stock offering
involving  the  payment  of a  special  distribution  or return  of  capital  to
stockholders of William Penn Bancorp.


         If William  Penn  Bancorp pays  dividends  to its  stockholders,  it is
anticipated that dividends payable to William Penn, MHC would be waived. We must
notify the  Office of Thrift  Supervision  of any  proposed  dividend  waiver by
William Penn,  MHC. The Office of Thrift  Supervision  reviews  dividend  waiver
notices on a case-by-case  basis,  and, in general,  does not object to any such
waiver  if:  (i) the  waiver  would  not be  detrimental  to the safe and  sound
operations of the  subsidiary  savings  association  and (ii) the mutual holding
company's board of directors determines that such waiver is consistent with such
directors' fiduciary duties to the mutual holding company's members.

                              MARKET FOR THE STOCK

         There is not,  at this  time,  any market for  William  Penn  Bancorp's
stock.  We expect that our common  stock will trade on the OTC  Bulletin  Board.
Keefe Bruyette & Woods,  Inc. has advised us that it intends to make a market in
our common stock following the offering, but it is under no obligation to do so.

         The development of an active trading market depends on the existence of
willing buyers and sellers,  the presence of which is not within our control, or
that of any market  maker.  The number of active buyers and sellers of our stock
at any particular time may be limited. Under such circumstances,  you could have
difficulty  selling your shares of common  stock.  We cannot  assure you that an
active and liquid trading market for the shares of common stock will develop or,
if developed,  will be  maintained.  Nor can we assure you that, if you purchase
shares of common stock in the offering, you will be able to sell them at a price
equal to or above $10.00 per share.  Therefore,  purchasers  of our common stock
should have a long-term investment intent and should recognize that there may be
a limited trading market in our common stock. This may make it difficult to sell
our common stock after the offering and may have an adverse  affect on the price
at which the common stock may be sold.

                                       23



                                 CAPITALIZATION


         Set forth below is the  historical  capitalization  as of September 30,
2007 of  William  Penn Bank and the pro forma  capitalization  of  William  Penn
Bancorp as of September 30, 2007. ^ The minimum,  midpoint, maximum and maximum,
as  adjusted,  pro forma  capitalization  amounts  assume the sale of  1,190,000
shares, 1,400,000 shares,  1,610,000 shares and 1,851,500 shares,  respectively,
at an offering price of $10.00 per share.




                                                                                       William Penn Bancorp, Inc.,
                                                                                       Pro Forma Capitalization at
                                                                                          September 30, 2007(1)
                                                                         --------------------------------------------------------
                                                   William Penn Bank,                                                 Maximum,
                                         Historical Capitalization at      Minimum      Midpoint       Maximum       as adjusted
                                                   September 30, 2007    -----------   -----------   -------------   ------------
                                                                                      (In thousands)
                                                                                                    
Deposits(2)                                           $       157,687    $  157,687    $  157,687    $    157,687    $   157,687
Borrowings                                                     71,000        71,000        71,000          71,000         71,000
                                                      ----------------   -----------   -----------   -------------   ------------
     Total deposits and borrowings                    $       228,687    $  228,687    $  228,687    $    228,687    $   228,687
                                                      ================   ===========   ===========   =============   ============

Stockholders' equity:
Preferred stock, no par value, 1,000,000 shares
     authorized, no shares outstanding                 $            -    $        -     $       -     $         -    $         -
Common stock, $0.10 par value,
     49,000,000 shares authorized, assuming
     shares outstanding as shown(3)                                 -           423           499             575            662
Additional paid-in capital (3)                                      -        11,651        13,823          15,996         18,495
Retained earnings                                              34,690        34,690        34,690          34,690         34,690
Accumulated other comprehensive loss                             (174)         (174)         (174)           (174)          (174)
Less:
    Capital contribution to MHC(4)                                  -          (100)         (100)           (100)          (100)
Less:
    Expense of stock contribution to foundation                     -          (802)         (970)         (1,138)        (1,331)
    Expense of cash contribution to foundation                      -          (150)         (150)           (150)          (150)
Plus:
   Tax benefit of contribution to foundation(5)                     -           324           381             438            504
Less:
    Common stock acquired by ESOP(6)                                -        (1,016)       (1,198)         (1,379)        (1,588)
    Common stock acquired by restricted stock plan(7)               -          (830)         (978)         (1,126)        (1,297)
                                                      ----------------   ------------- ------------- --------------  --------------
     Total stockholders' equity                       $        34,516    $   44,016    $   45,823    $     47,632    $    49,711
                                                      ================   ===========   ===========   =============   ============



                                       24


- --------------------

(1)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant  to any stock  option  plan that may be adopted  by  William  Penn
     Bancorp and presented for approval by the stockholders  after the offering.
     An amount equal to 4.9% of the total number of shares outstanding after the
     offering, including shares held by William Penn, MHC, would be reserved for
     issuance  upon the exercise of options to be granted under the stock option
     plan following the stock  offering.  See Management - Stock Benefit Plans -
     Stock Option Plan.

(2)  Does not reflect  withdrawals  from  deposit  accounts  for the purchase of
     common stock in the  offering.  Withdrawals  to purchase  common stock will
     reduce pro forma deposits by the amounts of the withdrawals.


(3)  Pro forma data includes all shares to be outstanding upon completion of the
     stock offering,  including shares held by William Penn, MHC and shares held
     by the charitable  foundation.  Total outstanding shares upon completion of
     the offering will be 4,^233,985, ^4,^989,^983, 5,^745,^957 and 6,^615,^404,
     at the minimum, midpoint, maximum and adjusted maximum, respectively.

(4)  Pro  forma  ^data   reflects  a  reduction   of  $100,000  to  the  initial
     capitalization  of William Penn Bancorp for the initial  capitalization  of
     William Penn, MHC.


(5)  Represents the tax effect of the contribution to the charitable  foundation
     based on a 34% tax rate.  The  realization  of the  deferred tax benefit is
     limited annually to a maximum deduction for charitable foundations equal to
     10% of William Penn Bancorp's annual taxable income, subject to our ability
     to carry  forward  any  unused  portion  of the  deduction  for five  years
     following the year in which the contribution is made.

(6)  Assumes  that  8% of  the  aggregate  shares  sold  in  the  offering  plus
     contributed to the  foundation  will be purchased by the William Penn Bank,
     FSB Employee Stock Ownership Plan (the "ESOP"),  and that the funds used to
     acquire those shares will be borrowed from William Penn Bancorp, concurrent
     with the  offering.  For an estimate of the impact of the loan on earnings,
     see  Pro  Forma  Data.   William  Penn  Bank  intends  to  make   scheduled
     discretionary  contributions to the ESOP sufficient to enable it to service
     and  repay  its debt  over a ten year  period.  The  amount of shares to be
     acquired by the ESOP is reflected as a reduction of  stockholders'  equity.
     See  Management - Stock Benefit Plans - Employee Stock  Ownership  Plan. If
     the ESOP is  unable  to  purchase  stock in the  stock  offering  due to an
     oversubscription  in the offering by Eligible  Account Holders having first
     priority,  and the  purchase  price in the open market is greater  than the
     original $10.00 price per share, there will be a corresponding reduction in
     stockholders' equity.


(7)  Assumes  that an  amount  equal to  1.96% of the  total  number  of  shares
     outstanding after the offering,  including shares held by William Penn, MHC
     and the charitable  foundation,  is purchased by the restricted  stock plan
     following the stock offering.  The stock purchased by the restricted  stock
     plan is reflected as a reduction of stockholders'  equity. See footnote (2)
     to the ^tables under Pro Forma Data.


                                       25



                                 PRO FORMA DATA

         The actual net proceeds from the sale of the stock cannot be determined
until the offering is completed.  The net proceeds of the offering are currently
estimated to be between $11.3 million and $15.4  million  ($17.8  million at the
adjusted maximum), based on the following assumptions:

     o    Shares sold in the  offering  will be sold in either the  subscription
          offering or the  community  offering,  with no shares  being sold in a
          syndicated community offering; and

     o    An amount equal to the cost of purchasing  8% of the aggregate  shares
          sold in the offering plus contributed to the foundation will be loaned
          to the  employee  stock  ownership  plan to fund  its  purchase  at an
          assumed purchase price of $10.00 per share;

     o    An amount  equal to 1.96% of the total number of  outstanding  shares,
          including  shares  held by William  Penn,  MHC and shares  held by the
          charitable  foundation,  will be acquired by the restricted stock plan
          through open market  purchases at an assumed  purchase price of $10.00
          per share;


     o    Expenses of the  offering,  including  the fees and  expenses of Keefe
          Bruyette & Woods, are estimated to be between approximately  ^$628,000
          at the minimum and ^$667,000 at the maximum (^$689,000 at the adjusted
          maximum).


     o    Cash  totaling   $150,000  will  be   contributed  to  the  charitable
          foundation.


         The  following  ^tables  set forth the pro  forma  net  income  for the
twelve-month  period  ended  June 30,  2007  and the  three-month  period  ended
September  30, 2007 and pro forma  stockholders'  equity as of June 30, 2007 and
September  30, 2007.  In preparing  ^these  tables,  we have made the  following
assumptions:

     o    Pro forma net income has been  calculated  assuming the stock had been
          sold at the  beginning  of the  ^periods and the net proceeds had been
          invested  at an  average  yield of 4.91% for the  twelve-month  period
          ended June 30,  2007 and at an average  annualized  yield of 4.05% for
          the three-month  period ended September 30, 2007, which represents the
          yield  on a  one-year  U.S.  Treasury  bill as of June  30,  2007  and
          September 30, 2007, respectively. That yield is used for the pro forma
          calculations rather than an arithmetic average of the average yield on
          interest-earning  assets and the average rate paid on deposits because
          we  believe  that  the  one-year  U.S.  Treasury  bill  rate is a more
          accurate estimate of the rate that would be obtained on the investment
          of net  proceeds  from the  offering.  The pro forma  after-tax  yield
          (based  upon a 34% tax  rate) on the net  proceeds  is  assumed  to be
          ^3.24% for the  twelve-month  period ended June 30, 2007 and 2.67% for
          the three-month period ended September 30, 2007^. ^

     o    We assumed that 8.0% of the aggregate  shares sold in the offering and
          contributed  to  the  charitable  foundation  were  purchased  in  the
          offering by the William Penn Bank, FSB Employee  Stock  Ownership Plan
          (the "ESOP") at a price of $10.00 per share using funds  borrowed from
          William  Penn  Bancorp.  We assumed  that William Penn Bank would make
          annual  contributions  to the ESOP in an amount at least  equal to the
          principal  and  interest  requirement  of the loan.  We have assumed a
          10-year  amortization  period for the loan.  The stock acquired by the
          ESOP  is  reflected  as  a  reduction  of  stockholders'  equity.  See
          Management - Stock Benefit Plans - Employee Stock Ownership Plan.


     o    We  assumed  that  the  stock   option  plan  had  been   approved  by
          stockholders of William Penn Bancorp and that William Penn Bancorp had
          reserved  for  future  issuance  upon the  exercise  of  options to be
          granted  under the plan an amount of stock  equal to 4.9% of the total
          number of shares outstanding after the offering, including shares held
          by William Penn,  MHC and the charitable  foundation.  We assumed that
          options for all shares  reserved  under the plan were  granted to plan
          participants  at the  beginning  of the  ^periods  and that 25% of the
          options granted were non-qualified options for income tax purposes. We
          assumed that the options would vest at a rate of 20% per year and that
          compensation expense would be recognized on a straight-line basis over
          the five-year  vesting period.  See Management - Stock Benefit Plans -
          Stock Option Plan.

     o    We  assumed  that the  restricted  stock  plan had  been  approved  by
          stockholders  of William  Penn Bancorp and that the  restricted  stock
          plan had  acquired  an  amount  of stock  equal to 1.96% of the  total
          number of shares outstanding after the offering, including shares held
          by William  Penn,  MHC,  at the  beginning  of the  periods  presented
          through  open  market  purchases  at a price of $10.00 per share using
          funds  contributed to the restricted  stock plan by William Penn Bank.
          We  assumed  that all  shares  held by the plan were  granted  to plan
          participants  at the beginning of the ^periods,  that the shares would
          vest at a rate of 20% per year and that  compensation  expense will be
          recognized on a  straight-line  basis over the 5-year vesting  period.
          See Management - Stock Benefit Plans - Restricted Stock Plan.


                                       26



     o    We assumed  that no  withdrawals  were made from  deposit  accounts to
          purchase shares in the offering.

         Historical  and pro forma per share  amounts  have been  calculated  by
dividing  historical and pro forma amounts by the indicated  number of shares of
stock,  as  adjusted in the pro forma  earnings  per share to give effect to the
purchase of shares by the William Penn Bank, FSB Employee Stock Ownership Plan.


         Pro forma  stockholders'  equity amounts have been calculated as if the
stock had been sold at the end of the  ^periods  and no effect has been given to
the assumed earnings effect of the transaction.


         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to stockholders if William Penn Bancorp were liquidated. It
does not give  effect  to the  impact  of the bad debt  reserve  in the event of
liquidation.  The pro forma data does not  predict  how much we will earn in the
future.  You should not use the following  information to predict future results
of  operations  or as a basis  for  projections  of  market  value of the  stock
following the stock offering.

                                       27






                                                                                 William Penn Bancorp, Inc.
                                                                                          Pro Forma
                                                                       At or For the Twelve Months Ended June 30, 2007
                                                               ----------------------------------------------------------------
                                                                                                                    Maximum
                                                                   Minimum         Midpoint         Maximum       as adjusted
                                                               ----------------  -------------    -------------   -------------
                                                                  1,190,000       1,400,000        1,610,000       1,851,500
                                                                 shares sold     shares sold      shares sold     shares sold
                                                                  at $10.00       at $10.00        at $10.00       at $10.00
                                                                  Per share       per share        per share       per share
                                                               ----------------  -------------    -------------   -------------
                                                                                   (Dollars in thousands,
                                                                                  Except per share amounts)
                                                                                                    
Gross proceeds                                                 $        11,900  $      14,000    $      16,100   $      18,515
Less expenses                                                             (628)          (648)            (667)           (689)
                                                               ---------------- --------------   --------------  ----------------
     Estimated net proceeds                                    $        11,272  $      13,352    $      15,433   $      17,826
Less: cash contribution to foundation                                     (150)          (150)            (150)           (150)
Less: common stock purchased by ESOP                                    (1,016)        (1,198)          (1,379)         (1,588)
Less: common stock purchased by restricted stock plan                     (830)          (978)          (1,126)         (1,297)
                                                               ---------------- --------------   --------------  ----------------
Estimated net cash proceeds                                    $         9,276  $      11,026    $      12,778   $      14,792
                                                               ================ ==============   ==============  ==============
Consolidated net income:
     Historical                                                $         1,560  $       1,560    $       1,560   $       1,560
     Pro forma income on net proceeds                                      301            357              414             479
     Less: loss of income from MHC capitalization                           (3)            (3)              (3)             (3)
     Less: loss of income from foundation contribution                      (5)            (5)              (5)             (5)
     Pro forma ESOP adjustment(1)                                          (67)           (79)             (91)           (105)
     Pro forma restricted stock plan adjustment(2)                        (110)          (129)            (149)           (171)
     Pro forma stock option plan adjustment(3)                            (147)          (173)            (199)           (229)
                                                               ---------------- --------------   --------------  ----------------
     Pro forma net income                                      $         1,529  $       1,528    $       1,527   $       1,526
                                                               ================ ==============   ==============  ==============
Per share net income:
     Historical                                                $          0.38  $        0.32    $        0.28   $        0.24
     Pro forma income on net proceeds                                     0.07           0.07             0.07            0.07
     Pro forma ESOP adjustment(1)                                        (0.02)         (0.02)           (0.02)          (0.02)
     Pro forma restricted stock plan adjustment(2)                       (0.03)         (0.03)           (0.03)          (0.03)
     Pro forma stock option plan adjustment(3)                           (0.04)         (0.04)           (0.04)          (0.04)
                                                               ---------------- --------------   --------------  ----------------
     Pro forma net income per share(4)                         $          0.36  $        0.30    $        0.26   $        0.22
                                                               ================ ==============   ==============  ==============

Offering price as a multiple of pro forma earnings per share             27.78x         33.33x           38.46x          45.45x

Number of shares outstanding for pro forma
    net income per share calculations                                4,142,530      4,882,199        5,621,844       6,472,512



                                       28





                                                                                   William Penn Bancorp, Inc.
                                                                                           Pro Forma
                                                                        At or For the Twelve Months Ended June 30, 2007
                                                                  -------------------------------------------------------------
                                                                                                                    Maximum
                                                                    Minimum        Midpoint         Maximum       as adjusted
                                                                  ------------    ------------    -------------   -------------
                                                                   1,190,000       1,400,000       1,610,000       1,851,500
                                                                  shares sold     shares sold     shares sold     shares sold
                                                                   at $10.00       at $10.00       at $10.00       at $10.00
                                                                   per share       per share       per share       per share
                                                                  ------------    ------------    -------------   -------------
                                                                                                    
Stockholders' Equity:
     Historical                                                   $    34,058    $     34,058    $      34,058    $     34,058
     Estimated net proceeds                                            11,272          13,352           15,433          17,826
     Plus: shares issued to foundation                                    802             802              802             802
     Less: shares issued to foundation                                   (802)           (802)            (802)           (802)
     Less: capitalization of MHC                                         (100)           (100)            (100)           (100)
     Less: cash contribution to foundation                               (150)           (150)            (150)           (150)
     Plus: tax benefit of contribution to foundation                      324             381              438             504
     Less: common stock acquired by ESOP                               (1,016)         (1,198)          (1,379)         (1,588)
     Less: common stock acquired by restricted stock plan                (830)           (978)          (1,126)         (1,297)
                                                                  ------------   -------------   --------------   -------------
     Pro forma stockholders' equity per share                     $    43,558    $     45,365    $      47,174    $     49,253
                                                                  ============   =============   ==============   =============

Book Value Per Share:
     Historical                                                   $      8.04    $       6.83    $        5.93    $       5.15
     Estimated net proceeds                                              2.66            2.68             2.69            2.69
     Plus: shares issued to foundation                                   0.19            0.19             0.20            0.20
     Less: shares issued to foundation                                  (0.19)          (0.19)           (0.20)          (0.20)
     Less: capitalization of MHC                                        (0.02)          (0.02)           (0.02)          (0.02)
     Less: cash contribution to foundation                              (0.04)          (0.03)           (0.03)          (0.02)
     Plus: tax benefit of contribution to foundation                     0.08            0.08             0.08            0.08
     Less: common stock acquired by ESOP                                (0.24)          (0.24)           (0.24)          (0.24)
     Less: common stock acquired by restricted stock plan               (0.20)          (0.20)            0.20)          (0.20)
                                                                  ------------   -------------   --------------   -------------
     Pro forma stockholders' equity per share                     $     10.28    $       9.10    $        8.21    $       7.44
                                                                  ============   =============   ==============   =============

Offering price as a % of pro forma book value per share                 97.28%         109.89%          121.80%         134.41%

Number of shares outstanding for pro forma book value
    per share calculations                                          4,233,985       4,989,983        5,745,975       6,615,404




__________________

(1)  The  expense of William  Penn Bank's  contribution  to its  Employee  Stock
     Ownership  Plan (ESOP) is based on an assumed  average fair value of $10.00
     per share.  If the fair market value is different  than $10.00 per share at
     the time the shares are released to ESOP participants,  the related expense
     recognized  will be  different.  A higher fair market  value will result in
     higher compensation expense for the Bank.

(2)  Assumes  that the  restricted  stock plan is  approved by  stockholders  of
     William Penn Bancorp and that the restricted  stock plan acquires an amount
     of stock equal to 1.96% of the total number of shares outstanding after the
     offering,  including  shares held by William Penn, MHC, at the beginning of
     the period  through  open market  purchases  at a price of $10.00 per share
     using funds  contributed to the restricted stock plan by William Penn Bank.
     Assumes  also  that  all  shares  held by the  plan  were  granted  to plan
     participants  at the  beginning of the  periods,  that the shares vest at a
     rate of 20% per year and that compensation  expense will be recognized on a
     straight-line  basis  over  the  5-year  vesting  period  The  issuance  of
     authorized  but  unissued  shares  of stock to the  restricted  stock  plan
     instead of open  market  purchases  would  dilute the voting  interests  of
     stockholders  that purchased shares in the offering by approximately  1.9%.
     If the actual cost of the shares  acquired by the restricted  stock plan is
     different than $10.00 per share, the expense  recognized will be different.
     There can be no assurance that stockholder approval of the restricted stock
     plan will be obtained or that the actual  purchase price of the shares will
     be equal to $10.00  per  share.  See  Management  - Stock  Benefit  Plans -
     Restricted Stock Plan.

                                       29



(3)  The pro forma net income  assumes that the options  granted under the stock
     option plan have a value of $3.86 per option,  which was  determined  using
     the  Black-Scholes-Merton   option  pricing  formula  using  the  following
     assumptions:  (i) the trading  price on date of grant was $10.00 per share;
     (ii)  exercise  price is equal to the  trading  price on the date of grant;
     (iii)  dividend yield of 0%; (iv) vesting period of five years and expected
     life of 10 years;  (v) expected  volatility of 12.27%;  and ^(vi) risk-free
     interest  rate of 4.59%.  Because  there is currently no market for William
     Penn Bancorp's common stock,  the assumed  expected  volatility is based on
     the SNL Financial MHC index. If the fair market value per share on the date
     of grant is different than $10.00, or if the assumptions used in the option
     pricing  formula are different  from those used in preparing this pro forma
     data, the value of the options and the related  expense  recognized will be
     different.  There can be no assurance that the actual fair market value per
     share on the date of grant, and  correspondingly  the exercise price of the
     options,  will be $10.00 per share. The issuance of authorized but unissued
     shares of stock  instead of open  market  purchases  to fund  exercises  of
     options  granted  under the stock  option  plan  would  dilute  the  voting
     interests  of  stockholders  that  purchased  shares  in  the  offering  by
     approximately  4.7%.  See  Management - Stock  Benefit Plans - Stock Option
     Plan.

(4)  For purposes of calculating  earnings ^per share, only the shares committed
     to be released under the William Penn Bank,  FSB Employee  Stock  Ownership
     Plan (the "ESOP") were considered outstanding.  For purposes of calculating
     book  value  per  share,   all  shares  under  the  ESOP  were   considered
     outstanding.  We have also assumed that no options  granted under the stock
     option plan were exercised  during the period and that the trading price of
     William Penn  Bancorp  common stock at the end of the period was $10.00 per
     share.  Under  this  assumption,   using  the  treasury  stock  method,  no
     additional  shares of stock were  considered to be outstanding for purposes
     of  calculating  earnings per share or book value per share.  ^No impact is
     shown to the pro forma net  income  per  share for  either  (1) the loss of
     income from the  capitalization  of the mutual  holding  company or (2) the
     loss of income from the  contribution to the foundation  because the effect
     of those items on a per share basis is de minimus.


                                       30






                                                                                  William Penn Bancorp, Inc.
                                                                                           Pro Forma
                                                                      At or For the Three Months Ended September 30, 2007
                                                                 --------------------------------------------------------------
                                                                                                                    Maximum
                                                                   Minimum         Midpoint         Maximum       as adjusted
                                                                 ------------    -------------    -------------   -------------
                                                                  1,190,000       1,400,000        1,610,000       1,851,500
                                                                 shares sold     shares sold      shares sold     shares sold
                                                                  at $10.00       at $10.00        at $10.00       at $10.00
                                                                  per share       per share        per share       per share
                                                                 ------------    -------------    -------------   -------------
                                                                                    (Dollars in thousands,
                                                                                   Except per share amounts)
                                                                                                   
Gross proceeds                                                   $    11,900    $      14,000    $      16,100   $      18,515
Less expenses                                                           (628)            (648)            (667)           (689)
                                                                 ------------------------------- --------------------------------
     Estimated net proceeds                                      $    11,272    $      13,352    $      15,433   $      17,826
Less: cash contribution to foundation                                   (150)            (150)            (150)           (150)
Less: common stock purchased by ESOP                                  (1,016)          (1,198)          (1,379)         (1,588)
Less: common stock purchased by restricted stock plan                   (830)            (978)          (1,126)         (1,297)
                                                                 ------------------------------- --------------------------------
Estimated net cash proceeds                                      $     9,276    $      11,026    $      12,778   $      14,792
                                                                 ============   ==============   ==============  ==============

Consolidated net income:
- ------------------------
     Historical                                                  $       458    $         458    $         458   $         458
     Pro forma income on net proceeds                                     62               74               86              99
     Less: loss of income from MHC capitalization                         (1)              (1)              (1)             (1)
     Less: loss of income from foundation contribution                    (1)              (1)              (1)             (1)
     Pro forma ESOP adjustment(1)                                        (17)             (20)             (23)            (26)
     Pro forma restricted stock plan adjustment(2)                       (28)             (32)             (37)            (43)
     Pro forma stock option plan adjustment(3)                           (37)             (43)             (50)            (57)
                                                                 ------------------------------- --------------------------------
     Pro forma net income                                        $       436    $         435    $         432   $         429
                                                                 ============   ==============   ==============  ==============

Per share net income:
     Historical                                                  $      0.11    $        0.09    $        0.08   $        0.07
     Pro forma income on net proceeds                                   0.01             0.02             0.02            0.02
     Pro forma ESOP adjustment(1)                                       0.00             0.00             0.00            0.00
     Pro forma restricted stock plan adjustment(2)                     (0.01)           (0.01)           (0.01)          (0.01)
     Pro forma stock option plan adjustment(3)                         (0.01)           (0.01)           (0.01)          (0.01)
                                                                 ------------------------------- --------------------------------
     Pro forma net income per share(4)                           $      1.10    $        0.09    $        0.08   $        0.07
                                                                 ============   ==============   ==============  ==============

Offering price as a multiple of pro forma earnings per share           25.00x           27.78x           31.25x          35.71x

Number of shares outstanding for pro forma net income
     per share calculations                                        4,134,909        4,873,217        5,611,501       6,460,605



                                       31






                                                                                   William Penn Bancorp, Inc.
                                                                                           Pro Forma
                                                                      At or For the Three Months Ended September 30, 2007
                                                                  -------------------------------------------------------------
                                                                                                                    Maximum
                                                                    Minimum        Midpoint         Maximum       as adjusted
                                                                  ------------    ------------    -------------   -------------
                                                                   1,190,000       1,400,000       1,610,000       1,851,500
                                                                  shares sold     shares sold     shares sold     shares sold
                                                                   at $10.00       at $10.00       at $10.00       at $10.00
                                                                   per share       per share       per share       per share
                                                                  ------------    ------------    -------------   -------------
                                                                                                     
Stockholders' Equity:
     Historical                                                   $    34,516    $     34,516    $      34,516    $     34,516
     Estimated net proceeds                                            11,272          13,352           15,433          17,826
     Plus: shares issued to foundation                                    802             802              802             802
     Less: shares issued to foundation                                   (802)           (802)            (802)           (802)
     Less: capitalization of MHC                                         (100)           (100)            (100)           (100)
     Less: cash contribution to foundation                               (150)           (150)            (150)           (150)
     Plus: tax benefit of contribution to foundation                      324             381              438             504
     Less: common stock acquired by ESOP                               (1,016)         (1,198)          (1,379)         (1,588)
     Less: common stock acquired by restricted stock plan                (830)           (978)          (1,126)         (1,297)
                                                                  ----------------------------------------------- ---------------
     Pro forma stockholders' equity per share                     $    44,016    $     45,823    $      47,632    $     49,711
                                                                  ============   =============   ==============   =============

Book Value Per Share:
     Historical                                                   $      8.15    $       6.92    $        6.01    $       5.22
     Estimated net proceeds                                              2.66            2.68             2.69            2.69
     Plus: shares issued to foundation                                   0.19            0.19             0.20            0.20
     Less: shares issued to foundation                                  (0.19)          (0.19)           (0.20)          (0.20)
     Less: capitalization of MHC                                        (0.02)          (0.02)           (0.02)          (0.02)
     Less: cash contribution to foundation                              (0.04)          (0.03)           (0.03)          (0.02)
     Plus: tax benefit of contribution to foundation                     0.08            0.08             0.08            0.08
     Less: common stock acquired by ESOP                                (0.24)          (0.24)           (0.24)          (0.24)
     Less: common stock acquired by restricted stock plan               (0.20)          (0.20)            0.20)          (0.20)
                                                                  ----------------------------------------------- ---------------
     Pro forma stockholders' equity per share                     $     10.39    $       9.19    $        8.29    $       7.51
                                                                  ============   =============   ==============   =============

Offering price as a % of pro forma book value per share                 96.25%         108.81%          120.63%         133.16%

Number of shares outstanding for pro forma book value
    per share calculations                                          4,233,985       4,989,983        5,745,957       6,615,404




______________
(1)  The  expense of William  Penn Bank's  contribution  to its  Employee  Stock
     Ownership  Plan (ESOP) is based on an assumed  average fair value of $10.00
     per share.  If the fair market value is different  than $10.00 per share at
     the time the shares are released to ESOP participants,  the related expense
     recognized  will be  different.  A higher fair market  value will result in
     higher compensation expense for the Bank.

(2)  Assumes  that the  restricted  stock plan is  approved by  stockholders  of
     William Penn Bancorp and that the restricted  stock plan acquires an amount
     of stock equal to 1.96% of the total number of shares outstanding after the
     offering,  including  shares held by William Penn, MHC, at the beginning of
     the period  through  open market  purchases  at a price of $10.00 per share
     using funds  contributed to the restricted stock plan by William Penn Bank.
     Assumes  also  that  all  shares  held by the  plan  were  granted  to plan
     participants  at the  beginning of the  periods,  that the shares vest at a
     rate of 20% per year and that compensation  expense will be recognized on a
     straight-line  basis  over  the  5-year  vesting  period  The  issuance  of
     authorized  but  unissued  shares  of stock to the  restricted  stock  plan
     instead of open  market  purchases  would  dilute the voting  interests  of
     stockholders  that purchased shares in the offering by approximately  1.9%.
     If the actual cost of the shares  acquired by the restricted  stock plan is
     different than $10.00 per share, the expense  recognized will be different.
     There can be no assurance that stockholder approval of the restricted stock
     plan will be obtained or that the actual  purchase price of the shares will
     be equal to $10.00  per  share.  See  Management  - Stock  Benefit  Plans -
     Restricted Stock Plan.

                                       32




(3)  The pro forma net income  assumes that the options  granted under the stock
     option plan have a value of $3.86 per option,  which was  determined  using
     the  Black-Scholes-Merton   option  pricing  formula  using  the  following
     assumptions:  (i) the trading  price on date of grant was $10.00 per share;
     (ii)  exercise  price is equal to the  trading  price on the date of grant;
     (iii)  dividend yield of 0%; (iv) vesting period of five years and expected
     life of 10 years;  (v) expected  volatility of 12.27%;  and ^(vi) risk-free
     interest  rate of 4.59%.  Because  there is currently no market for William
     Penn Bancorp's common stock,  the assumed  expected  volatility is based on
     the SNL Financial MHC index. If the fair market value per share on the date
     of grant is different than $10.00, or if the assumptions used in the option
     pricing  formula are different  from those used in preparing this pro forma
     data, the value of the options and the related  expense  recognized will be
     different.  There can be no assurance that the actual fair market value per
     share on the date of grant, and  correspondingly  the exercise price of the
     options,  will be $10.00 per share. The issuance of authorized but unissued
     shares of stock  instead of open  market  purchases  to fund  exercises  of
     options  granted  under the stock  option  plan  would  dilute  the  voting
     interests  of  stockholders  that  purchased  shares  in  the  offering  by
     approximately  4.7%.  See  Management - Stock  Benefit Plans - Stock Option
     Plan.

(4)  For purposes of calculating  earnings ^per share, only the shares committed
     to be released under the William Penn Bank,  FSB Employee  Stock  Ownership
     Plan (the "ESOP") were considered outstanding.  For purposes of calculating
     book  value  per  share,   all  shares  under  the  ESOP  were   considered
     outstanding.  We have also assumed that no options  granted under the stock
     option plan were exercised  during the period and that the trading price of
     William Penn  Bancorp  common stock at the end of the period was $10.00 per
     share.  Under  this  assumption,   using  the  treasury  stock  method,  no
     additional  shares of stock were  considered to be outstanding for purposes
     of  calculating  earnings per share or book value per share.  ^No impact is
     shown to the pro forma net  income  per  share for  either  (1) the loss of
     income from the  capitalization  of the mutual  holding  company or (2) the
     loss of income from the  contribution to the foundation  because the effect
     of those items on a per share basis is de minimus.


                                       33




                COMPARISON OF VALUATION AND PRO FORMA INFORMATION
                         WITH AND WITHOUT THE FOUNDATION

         As reflected in the table below,  if the  charitable  foundation is not
established  and funded as part of the offering,  RP Financial LC estimates that
the pro forma  valuation  of  William  Penn  Bancorp  would be  greater.  At the
minimum,  midpoint, maximum and adjusted maximum of the valuation range, the pro
forma valuation of William Penn Bancorp is $42.5 million,  $50.0 million,  $57.5
million and $66.1 million with the charitable  foundation,  as compared to $43.5
million, $51.2 million, $58.8 million and $67.7 million,  respectively,  without
the  charitable  foundation.  There  is no  assurance  that  in  the  event  the
charitable foundation were not formed, the appraisal prepared at that time would
conclude  that the pro forma market  value of William Penn Bancorp  would be the
same as that estimated in the table below.  Any appraisal  prepared at that time
would be based on the facts and circumstances  existing at that time, including,
among other things, market and economic conditions.

         For  comparative  purposes  only,  set forth below are certain  pricing
ratios and  financial  data and ratios at or for the  three-month  period  ended
September  30, 2007,  assuming the offering was completed at September 30, 2007,
with and without the charitable foundation.



                               Pro Forma Valuation of William Penn Bancorp, Inc. At or For the Three Months Ended September 30, 2007
                               -----------------------------------------------------------------------------------------------------
                                                                                                                 At the Maximum,
                                    At the Minimum            At the Midpoint         At the Maximum              as Adjusted
                                     of Estimated              of Estimated            of Estimated               of Estimated
                                    Valuation Range           Valuation Range         Valuation Range            Valuation Range
                                -----------------------  ------------------------ ------------------------- ------------------------
                                   With        Without      With       Without       With         Without      With        Without
                                Foundation   Foundation  Foundation   Foundation  Foundation     Foundation Foundation    Foundation
                                ----------   ----------  ----------   ----------  ----------     ---------------------    ----------
                                        (Dollars in Thousands)
                                                                                               
Estimated Offering Amount        $ 11,900    $  13,048    $ 14,000    $  15,350     $16,100     $  17,653    $18,515     $  20,300
Pro Forma Market Capitalization
     (Offering and Foundation)   $ 12,702    $  13,048    $ 15,000    $  15,350     $17,250     $  17,653    $19,838     $  20,300
Estimated Full Value             $ 42,340    $  43,492    $ 50,000    $  51,167     $57,500     $  58,842    $66,125     $  67,668
Pro Forma Total Assets           $276,208    $ 275,897    $276,798    $ 277,843    $278,603     $ 279,791    $280,679    $ 282,028
Pro Forma Total Liabilities      $232,192    $ 232,192    $232,192    $ 232,192    $232,192     $ 232,192    $232,192    $ 232,192
Pro Forma Stockholders' Equity   $ 44,016    $  44,928    $ 45,823    $  46,874     $47,632     $  48,822    $49,711     $  51,060
Pro Forma Net Income
  (3 months ended 9/30/07)       $    437    $     445    $    435    $     443     $   432     $     441    $   429     $     440
Pro Forma Stockholders'
  Equity per Share               $  10.39    $   10.33    $   9.19    $    9.16     $  8.29     $    8.29    $  7.51     $    7.55
Pro Forma Net Income per Share
  (3 months ended 9/30/07)       $   0.10    $    0.11    $   0.09    $    0.09     $  0.08     $    0.08    $  0.07     $    0.07

Pro Forma Pricing Ratios
Offering price as a % of
  Pro Forma Stockholders'
  Equity % per Share                96.25%       96.81%     108.81%      109.17%     120.63%       120.63%    133.16%       132.45%
Offering Price to Pro Forma
  Net Income per Share              25.00x       22.73x      27.78x       27.78x      31.25x        31.25x     35.71x        35.71x

Pro Forma Financial Ratios
Return on Assets                     0.16%        0.16%       0.16%        0.15%       0.16%         0.16%      0.15%         0.16%
Return on Equity                     0.99%        0.99%       0.95%        0.95%       0.91%         0.90%      0.86%         0.86%
Stockholders' Equity as
  a % of Total Assets               15.94%       16.21%      16.48%       16.80%      17.02%        17.37%     17.63%        18.03%




                                       34




                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The following  table  presents  William Penn Bank's  historical and pro
forma capital  position  relative to its regulatory  capital  requirements as of
September 30, 2007. The minimum, midpoint, maximum and maximum, as adjusted, pro
forma capital  levels  assume the sale of 1,190,000  shares,  1,400,000  shares,
1,610,000  shares and 1,851,500  shares,  respectively,  at an offering price of
$10.00 per share.  Pro forma capital levels assume receipt by the Bank of 50% of
the net proceeds at all points of the offering range.  However,  such additional
amount as may be necessary  will be contributed to the Bank so that the ratio of
its tangible  capital to its total assets upon  completion of the offering is at
least 10%. For a discussion of the assumptions  underlying the pro forma capital
calculations presented below, see Use of Proceeds,  Capitalization and Pro Forma
Data. For a discussion of the capital standards applicable to William Penn Bank,
see  Regulation  -  Regulation  of  William  Penn  Bank  -  Regulatory   Capital
Requirements.



                      William Penn Bank
        Capital Compliance, Historical,                             William Penn Bank
                  At September 30, 2007                   Capital Compliance, Pro Forma, at September 30, 2007
                  --------------------- ---------------------------------------------------------------------------------------
                                             Minimum              Midpoint               Maximum           Maximum, as adjusted
                                        -------------------- ---------------------- --------------------  ---------------------
                          Percentage            Percentage             Percentage           Percentage            Percentage
                  Amount  of Assets(1)  Amount  of Assets(1)  Amount   of Assets(1)  Amount of Assets(1)   Amount of Assets(1)
                  ------  ------------  ------  ------------  ------   ------------  ------ ------------   ------ ------------
                                                              (Dollars in thousands)
                                                                                       
GAAP Capital     $34,516    12.94%     $39,136     14.42%    $39,994     14.69%     $40,854   14.96%      $41,841     15.27%

Tangible
  Capital(2)     $34,690    13.00%     $39,310     14.48     $40,168     14.78%     $41,025   15.04%      $42,014     15.35%
Tangible
  Capital
  Requirement      4,003     1.50%       4,072      1.50%      4,085      1.50%       4,090    1.50%        4,105      1.50%
                 -------    -----      -------     -----     -------     -----      -------   -----       -------     -----
Excess           $30,687    11.50%     $35,238     12.98%    $36,083     13.28%     $36,935   13.54%      $37,909     13.85%
                 =======    =====      =======     =====     =======     =====      =======   =====       =======     =====

Core or
  Tier 1
  Capital(2)     $34,690    13.00%     $39,310     14.48     $40,168     14.78%     $41,025   15.04%      $42,014     15.35%
Core or Tier 1
  Capital
  Requirement     10,654     4.00%      10,858      4.00%     10,893      4.00%      10,908    4.00%       10,947      4.00%
                 -------    -----      -------     -----     -------     -----      -------   -----       -------     -----
Excess           $24,036     9.00%     $28,452     10.48%    $29,275     10.78%     $30,117   11.04%      $31,067     11.35%
                 =======    =====      =======     =====     =======     =====      =======   =====       =======     =====

Risk-Based
  Capital(2)(3)  $35,598    23.85%     $40,218     26.78%    $41,076     27.32%     $41,935   27.86%      $42,923     28.48%
Risk-Based
  Capital
  Requirement     11,939     8.00%      12,013      8.00%     12,027      8.00%      12,040    8.00%       12,056      8.00%
                 -------    -----      -------     -----     -------     -----      -------   -----       -------     -----
Excess           $23,659    15.85%     $28,205     18.78%    $29,049     19.32%     $29,895   19.86%      $30,867     20.48%
                 =======    =====      =======     =====     =======     =====      =======   =====       =======     =====

Reconciliation of capital infused into William Penn Bank:
Net proceeds infused                   $ 5,636               $ 6,676                $ 7,717               $ 8,913
Less: common stock acquired by ESOP      1,016                 1,198                  1,379                 1,588
                                       -------               -------                -------               -------
Pro forma increase in GAAP and
  regulatory capital                   $ 4,620               $ 5,478                $ 6,338               $ 7,325
                                       =======               =======                =======               =======

_________________
(1)  Tangible  Capital  levels and Core or Tier 1 Risk-Based  capital levels are
     shown as a percentage of total adjusted assets. Risk-based capital is shown
     as a percentage of risk-weighted assets.
(2)  Generally accepted  accounting  principles,  referred to as "GAAP," capital
     includes  $174,000  of  accumulated  other  comprehensive  loss,  which  is
     excluded in Tangible  Capital  and Core or Tier 1 Capital.  The  difference
     between Core or Tier 1 Capital and Risk-Based  Capital is  attributable  to
     the  addition  of  general  loan  loss  reserves  of $1.3  million  and the
     deduction of $415,000 for equity  investments  and other assets required to
     be deducted.
(3)  Assumes   net   proceeds   are   invested   in  assets  that  carry  a  20%
     risk-weighting.


                                       35




                               RECENT DEVELOPMENTS

         The  following  financial  information  and other  data  should be read
together  with the  consolidated  financial  statements  and the  notes  thereto
beginning  on page F-1 of this  document.  The data at and for the three and six
months ended December 31, 2007 and 2006 is unaudited, however, in the opinion of
management,  all adjustments,  consisting of normal recurring adjustments,  that
are  necessary  for a  fair  presentation  of  the  interim  periods  have  been
reflected. The results of operations for the three and six months ended December
31, 2007 are not necessarily indicative of the results of operations that may be
expected for the entire year ending June 30, 2008 or any other period.

                                              At                    At
                                          December 31,           June 30,
                                             2007                  2007
                                          --------------------------------------
                                                     (In Thousands)

Assets                                    $ 268,937            $ 268,830
Loans receivable, net                       183,557              180,204
Cash and amounts due from banks and          16,238               17,647
interest-bearing time deposits
Securities available for sale                    12                   25
Securities held to maturity                  59,236               61,637
Deposits                                    160,086              158,940
FHLB borrowings                              71,000               71,000
Equity                                       33,987               34,058


                                         For the Three         For the Six
                                         Months Ended          Months Ended
                                         December 31,          December 31,
                                      ------------------   ------------------
                                       2007       2006      2007       2006
                                      -------    -------   -------    -------
                                                (In Thousands)
Summary of Operations:
Interest income                       $ 4,050    $ 3,753   $ 8,132    $ 7,549
Interest expense                        2,623      2,490     5,303      4,936
                                      -------    -------   -------    -------
Net interest income                     1,427      1,263     2,829      2,613
Provision for loan losses                   -         41        20         81
                                      -------    -------   -------    -------
Net interest income after provision     1,427      1,222     2,809      2,532
for loan losses
Noninterest income                         73         92       132        148
Noninterest expense                     2,319        715     3,067      1,472
                                      -------    -------   -------    -------
(Loss) income before income taxes        (819)       599      (126)     1,208
Income tax (benefit) expense             (290)       151       (55)       358
                                      -------    -------   -------    -------
Net (loss) income                     $  (529)   $   448   $   (71)   $   850
                                      =======    =======   =======    =======



                                       36







                                                      At or For the                At or For the
                                                      Three Months                   Six Months
                                                          Ended                        Ended
                                                     December 31,(1)              December 31,(1)
                                                  ----------------------     ---------------------------
                                                    2007        2006            2007           2006
                                                  ---------  -----------     ------------   ------------
                                                                                    
Performance Ratios:
 Return on average assets  (net income (loss)
      divided by average total assets) (2)           (0.79)%       0.70 %          (0.05)%         0.66 %
 Return on average equity  (net income (loss)
      divided by average equity) (2)                 (6.41)        5.39            (0.41)          5.15
 Net interest rate spread (2)                         1.54         1.38             1.55           1.45
 Net interest margin on average
      interest-earnings assets (2)                    2.16         1.99             2.14           2.05
 Average interest-earning assets to
      average interest-bearing liabilities (2)      115.53       115.60           114.84         115.53
 Efficiency ratio (noninterest expense
      divided by the sum of net interest
      income and noninterest income)                154.60        52.77           103.58          53.31
 Noninterest expense to average assets (2)            3.45         1.11             2.28           1.14
Asset Quality Ratios:
 Non-performing loans to total loans                  0.41         0.35             0.41           0.35
 Non-performing assets to total assets                0.28         0.24             0.28           0.24
 Net charge-offs to average
      loans outstanding (2)                              -       (0.003)               -         (0.003)
 Allowance for loan losses to total loans             1.00         0.98             1.00           0.98
 Allowance for loan losses to
      non-performing loans                          246.36       283.31           246.36         283.31
Capital Ratios:
 Average equity to average
      assets (average equity divided
      by average total assets) (2)                   12.82        12.89            12.77          12.75
  Equity to assets at period end                     12.64        12.73            12.64          12.73
Number of Full Service Offices:                          3            3                3              3


 ________________
(1)  Ratios are annualized where appropriate.
(2)  Average  balances are derived from month end balances.  Management does not
     believe that the use of month end balances  rather than daily  balances has
     caused any material differences in the information presented.

Comparison of Financial Condition at December 31, 2007 and June 30, 2007

         Our total assets were $269.0 million at December 31, 2007, representing
a slight increase over $268.8 million at June 30, 2007,  primarily due to a $3.4
million increase in loans receivable, net to $183.6 million at December 31, 2007
from $180.2 million at June 30, 2007. The increase in loans was offset by a $1.4
million or 8.0%  decrease in cash and amounts due from banks and a $2.4  million
or 3.9%  decrease in  securities  held to maturity to $59.2  million  from $61.6
million.  There was a $1.1 million  increase in deposits to $160.1  million from
$158.9 million, and FHLB borrowings remained unchanged at $71.0 million.


                                       37




         Equity fell by $71,000 to $34.0  million at  December  31,  2007,  from
$34.1  million  at June 30,  2007.  The  decrease  was the  result of the Bank's
decision to  refinance  a portion of its FHLB  advances  in  December  2007.  In
connection with that refinancing,  we incurred significant prepayment costs; the
prepayment  penalty was a charge to earnings  during the quarter ended  December
31, 2007 and amounted to $1.5  million.  The resulting net loss incurred for the
quarter was responsible for the decrease in equity.

Comparison of Operating  Results for the Three and Six Months Ended December 31,
2007 and 2006

         General.  For the three months ended  December 31, 2007 there was a net
loss of $529,000. The net loss was the result of the ^prepayment penalty for the
refinancing of FHLB advances during the quarter. ^The prepayment penalty, net of
the tax effect,  was $1.0 million.  For the six months ended  December 31, 2007,
there was a net loss of $71,000. For the three and six months ended December 31,
2006, net income totaled $448,000 and $850,000, respectively.

         The interest rate ^spread and margin for the six months ended  December
31, 2007 were 1.55% and 2.14% as compared to 1.45% and ^2.05% for the six months
ended December 31, 2006. Average  interest-earning assets rose to $264.3 million
for the 2007 period as compared to $255.1  million for the 2006 period.  Average
interest-bearing liabilities were $230.2 million for the 2007 period compared to
$220.8 million for 2006 period.

         Interest  Income.  Total  interest  income  increased  $297,000 to $4.1
million for the three months ended December 31, 2007,  from $3.8 million for the
three months ended December 31, 2006.  Interest  income on loans  receivable was
$3.0  million for the three  months  ended  December  31, 2007  compared to $2.9
million for the same period in 2006.  Interest income on securities  improved by
$156,000 to total $839,000 compared to $683,000 in the prior year period.

         For the six months  ended  December  31, 2007,  total  interest  income
increased  $583,000 to $8.1 million,  from $7.5 million for the six months ended
December 31, 2006. Interest income on loans receivable was $262,000 higher, $6.0
million for the six months ended  December 31, 2007 compared to $5.7 million for
the same period in 2006.  Interest income on securities  improved by $233,000 to
total $1.7 million compared to $1.4 million in the prior year period.

         Interest  Expense.  Total interest expense  increased  $133,000 to $2.7
million for the three months ended December 31, 2007 as compared to $2.5 million
for the same period in 2006. The increase resulted primarily from an increase in
deposit  expense to $1.7 million from $1.5 million.  Expense on  borrowings  was
$972,000 compared to $970,000.

         For the six months  ended  December 31, 2007,  total  interest  expense
increased  $367,000 to $5.3  million as  compared to ^$4.9  million for the same
period in 2006.  The increase  resulted  primarily  from a $309,000  increase in
deposit  expense to $3.3 million from $3.0 million.  Expense on  borrowings  was
$2.0 million compared to $1.9 million.

         Provision for Loan Losses. We charge to operations  provisions for loan
losses at a level  required to reflect  credit losses in the loan portfolio that
are both probable and reasonable to estimate.  Management,  in  determining  the
allowance for loan losses,  considers the losses  inherent in the loan portfolio
and changes in the nature and volume of our loan activities,  along with general
economic and real estate market conditions.  We utilize a two-tier approach: (1)
identification  of impaired loans and  establishment of specific loss allowances
on such loans;  and (2)  establishment  of general  valuation  allowances on the
remainder of our loan portfolio. We establish a specific loan loss allowance for
an


                                       38




impaired  loan based on  delinquency  status,  size of loan,  type of collateral
and/or  appraisal of the underlying  collateral  and financial  condition of the
borrower.  We base general loan loss  allowances  upon a combination  of factors
including,  but not limited to, actual loan loss experience,  composition of the
loan portfolio, current economic conditions^ and management's judgment.

                  There was no  provision  for loan losses made during the three
months  ended  December  31, 2007  compared to $41,000 in the three months ended
December 31,  2006.  For the six months  ended  December 31, 2007 the  provision
totaled  $20,000  compared to $81,000 for the prior year period.  Non-performing
loans were 0.41% of total loans at December  31,  2007,  as compared to 0.49% of
total loans at  September  30,  2007^ and 1.13% of total loans at June 30, 2007.
The decrease in non-performing loans between June 30, 2007 and December 31, 2007
is attributable  to a single loan  relationship  of  approximately  $1.2 million
being brought current.

                  Noninterest  Income.  Noninterest  income was  $73,000 for the
three  months  ended  December  31, 2007  compared to $92,000 for same period in
2006. The decrease was due to $7,000 of gains on sales of securities in the 2006
period and none in the 2007 period and an $11,000  decline in other  noninterest
income.  Service fee income was $39,000 and $40,000 for the three  months  ended
December 31, 2007 and 2006, respectively.

         For the six months  ended  December 31,  2007,  noninterest  income was
$132,000 compared to $148,000 for same period in 2006 caused by a $3,000 decline
in service fee income.  Other noninterest income was $67,000 and $79,000 for the
six months ended December 31, 2007 and 2006, respectively.

                  Noninterest  Expense.  Noninterest  expense was  significantly
impacted  during the three  months  ended  December 31, 2007 by the $1.5 million
prepayment  penalty for refinancing  FHLB advances and was $2.3 million compared
to  $715,000  for the same  period in 2006.  Without  the  penalty,  noninterest
expense  would  have  been  $795,000  for the 2007  period.  All  components  of
noninterest expense were higher in the 2007 period.

         For the six months ended  December 31,  2007,  noninterest  expense was
$3.1  million  compared to $1.5  million  for the same period in 2006.  The 2007
period was  significantly  impacted by the $1.5 million  prepayment  penalty for
refinancing FHLB advances.  Without the penalty,  noninterest expense would have
been $1.5 million for the 2007 period.  Salaries and employee  benefits  expense
fell by $2,000 for the 2007 period while  occupancy  and  equipment  expense and
other noninterest expense rose by $31,000 and $42,000, respectively.

         Provision for Income Taxes. For the three and six months ended December
31, 2007 there was an income tax benefit of $290,000  and $55,000 as compared to
income tax expense of $151,000 and  $358,000  for the same periods in 2006.  The
benefit for the 2007  periods  was the result of the net loss for those  periods
caused by the FHLB prepayment penalty.


                                       39



SELECTED FINANCIAL AND OTHER DATA

         The  following  financial  information  and other  data  should be read
together  with the  consolidated  financial  statements  and the  notes  thereto
beginning  on page F-1 of this  document.  The data at and for the three  months
ended  September  30,  2007 and 2006 is  unaudited,  however,  in the opinion of
management,  all adjustments,  consisting of normal recurring adjustments,  that
are  necessary  for a  fair  presentation  of  the  interim  periods  have  been
reflected.  The results of operations  for the three months ended  September 30,
2007 are not  necessarily  indicative of the results of  operations  that may be
expected for the entire year ending June 30, 2008 or any other period.



                                           At                    At June 30,
                                    September 30,       -------------------------------
                                        2007               2007       2006       2005
                                      --------           --------   --------   --------
                                                      (In Thousands)
                                                                 
Assets                                $266,808           $268,830   $262,349   $261,162
Loans receivable, net                  179,655            180,204    181,012    182,964
Cash and amounts due from banks and     17,299             17,647     10,277     10,835
interest-bearing time deposits
Securities available for sale              117                 25      1,615      1,337
Securities held to maturity             60,327             61,637     60,600     57,455
Deposits                               157,687            158,940    159,329    159,158
FHLB borrowings                         71,000             71,000     66,000     67,000
Equity                                  34,516             34,058     32,672     30,704





                                           For the Three
                                           Months Ended
                                           September 30,            For the Year Ended June 30,
                                       ----------------------  ---------------------------------------
                                         2007        2006         2007          2006         2005
                                       ----------  ----------  ------------  -----------  ------------
                                                               (In Thousands)
                                                                          
Summary of Operations:
Interest income                        $   4,082   $   3,796   $    15,352   $   14,782   $    13,550
Interest expense                           2,680       2,446        10,113        8,969         7,197
                                       ----------  ----------  ------------  -----------  ------------
Net interest income                        1,402       1,350         5,239        5,813         6,353
Provision for loan losses                     20          40           156          186           149
                                       ----------  ----------  ------------  -----------  ------------
Net interest income after provision        1,382       1,310         5,083        5,627         6,204
     for loan losses
Noninterest income                            59          56           267          143            91
Noninterest expense                          748         757         3,042        2,837         2,787
                                       ----------  ----------  ------------  -----------  ------------
Income before income taxes                   693         609         2,308        2,933         3,508
Provision for income taxes                   235         207           748          967         1,244
                                       ----------  ----------  ------------  -----------  ------------
Net income                             $     458   $     402   $     1,560   $    1,966   $     2,264
                                       ==========  ==========  ============  ===========  ============



                                       40






                                            At or For the
                                             Three Months
                                                Ended                     At or For the Year
                                           September 30,(1)                 Ended June 30,
                                            ------------------    ---------------------------------------
                                             2007      2006          2007         2006        2005
                                            -------  ---------    -----------  ----------- -----------
                                                                               
Performance Ratios:
 Return on average assets  (net income
      divided by average total assets)(2)     0.68%      0.62%          0.60%        0.75%       0.88%
 Return on average equity  (net income
      divided by average equity) (2)          5.35       4.90           4.67         6.21        7.66
 Net interest rate spread(2)                  1.48       1.51           2.11         1.74        1.42
 Net interest margin on average
      interest-earnings assets(2)             2.12       2.08           2.51         2.25        2.03
 Average interest-earning assets to          16.13
      average interest-bearing
      liabilities(2)                             1     115.91         116.13       114.67      114.08
 Efficiency ratio (noninterest expense
      divided by the sum of net interest
      income and noninterest income)         51.20      53.84          55.25        47.63       43.25
 Noninterest expense to average assets(2)     1.11       1.17           1.16         1.08        1.08
Asset Quality Ratios:
 Non-performing loans to total loans          0.49       0.21           1.13         0.22        0.48
 Non-performing assets to total assets        0.33       0.15           0.77         0.15        0.34
 Net charge-offs to average
      loans outstanding(2)                       -          -         (0.005)       0.006      (0.001)
 Allowance for loan losses to total loans     1.02       0.95           1.00         0.91        0.81
 Allowance for loan losses to                09.46
      non-performing loans                  2          447.78          89.15       416.67      168.35
Capital Ratios:
 Average equity to average
      assets (average equity divided
      by average total assets) (2)           12.75      12.74          12.75        12.08       11.49
  Equity to assets at period end             12.94      12.87          12.67        12.45       11.76
Number of Full Service Offices:                  3          3              3            3           3

________________
(1)  Ratios for the three-month periods are annualized where appropriate.
(2)  Average  balances are derived from month end balances.  Management does not
     believe that the use of month end balances  rather than daily  balances has
     caused any material differences in the information presented.



                                       41



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This discussion and analysis reflects William Penn Bank's  consolidated
financial  statements  and other  relevant  statistical  data and is intended to
enhance your understanding of our financial condition and results of operations.
You should read the information in this section in conjunction with William Penn
Bank's  consolidated   financial   statements  and  accompanying  notes  thereto
beginning on page F-1 of this document,  and the other statistical data provided
in this prospectus.

Overview and Business Strategy

         Our primary  business is  attracting  retail  deposits from the general
public and using those deposits,  together with funds generated from operations,
principal  repayments  on  securities  and loans,  and borrowed  funds,  for our
lending and investing activities. Our results of operations depend mainly on our
net interest income,  which is the difference between the interest income earned
on our loan and investment  portfolios and interest expense paid on our deposits
and borrowed funds. Net interest income is a function of the average balances of
loans and investments  versus deposits and borrowed funds outstanding in any one
period  and the yields  earned on those  loans and  investments  and the cost of
those deposits and borrowed funds.

         Our net  interest  income has suffered in recent years as the result of
the continued  compression  of our interest rate spread and net interest  margin
caused by the flat or  inverted  interest  rate yield curve  environment  during
recent  periods.  Additionally,  our net  interest  margin  has been  negatively
impacted by the high interest  expense  associated with the large volume of high
cost, long-term,  convertible  borrowings on our balance sheet. At September 30,
2007 we had $71.0  million  of Federal  Home Loan Bank  (FHLB)  advances  with a
weighted  average  cost of  5.57%.  As a  strategy  to lock in rates on  funding
beginning in the late 1990s we took long term advances to protect against rising
rates.  However,  following the  implementation of this strategy interest rates,
instead of rising,  fell to historic lows. As a result,  these  borrowings  have
been a drain on our  profitability  and we determined in early  December 2007 to
undertake a  refinancing  of these  advances.  We  refinanced  $25.0  million of
advances  with a weighted  average rate of 5.87% and took  replacement  advances
totaling $30.0 million with a weighted average rate of 3.84%. In connection with
that  refinancing,  we incurred  significant  prepayment  costs;  the prepayment
penalty was a charge to earnings  during the quarter ended December 31, 2007 and
amounted to $1.5  million.  We undertook the  refinancing  in spite of the large
charge in order to improve our margin going forward.  The expected  reduction in
our interest  expense on an annual basis as a result of the refinancing  equates
to approximately $348,000.

         The  borrowing  of the FHLB  advances in an effort to lock in rates was
consistent  with  what has  been  our  general  operating  philosophy:  to avoid
interest rate risk  exposure.  The flat to inverted  yield curve of recent years
supported our conscious decision to reduce our mortgage lending. We preferred to
purchase  investments  since the  competitiveness  of the lending market did not
permit us to be  properly  compensated  for the risk on fixed  rate  longer-term
loans.  The result has been that our total assets and loan  portfolio  have been
relatively flat for some time. It will be a fundamental change in the philosophy
of the Bank to now actively pursue a growth strategy.

         Our profitability  has also been negatively  impacted by the relatively
high rates we pay on deposits,  the high cost of our FHLB advances, as discussed
above,  and our relatively low levels of  noninterest  income.  Our strategy has
been to cultivate a loyal customer base by providing  personalized  service, and
we have  generally  competed on the deposit  side by offering  higher  rates and
lower fees and on the loan side by underwriting loans that we believe to be high
quality,  sound credits but that may not, for a variety of reasons,  be eligible
for re-sale in the secondary  mortgage market. A significant  amount of

                                       42



our loan originations are "investor loans" on non-owner occupied properties.  As
of September  30,  2007,  $50.3  million of the loans within our $117.1  million
portfolio of one to four family mortgage loans were investor loans.

         We expect our deposit  levels to react  favorably  to our January  2008
launch  of  an  internet   banking  platform  with  on-line  bill  pay  and  our
installation of ATM machines at our Richboro and Morrisville  offices (projected
to occur in the quarter ending March 31, 2008).

         We have generally  sought to originate  adjustable rate loans and fixed
rate loans with terms of 20 years or less.  We have  avoided  originating  fixed
rate 30-year  conventional  mortgage  loans  because of the  interest  rate risk
associated with such loans,  and  accordingly we generally  originate such loans
only for resale.  The  competitive  market for loans has made it difficult to do
any substantial  volume of origination of 30-year fixed rate  conventional  rate
loans for resale,  but we have recently begun  participating in the Federal Home
Loan Bank's  Mortgage  Partnership  Finance Program (MPF) and we anticipate this
will enable us to more  profitably  compete  with the larger  institutions  that
dominate  the resale  market.  We intend also to  increase  our  origination  of
multi-family  and  nonresidential  mortgage  loans and expect to  continue to be
predominantly a portfolio  lender.  We plan to hire additional  staff to achieve
the growth in loans,  including business development officers,  lenders,  credit
analysts  and loan  processors.  We  intend  to hire  additional  personnel  and
management support outside the lending department as well.

         We will attempt to grow and improve our profitability by:

               o    diversifying our loan and deposit activities to increase our
                    commercial  business with commercial deposits and commercial
                    real estate loans;

               o    increasing    the    origination   of    multi-family    and
                    nonresidential real estate loans;

               o    building our core banking  business  through internal growth
                    as well as expanding our branch network;

               o    developing a sales culture by training and  encouraging  our
                    branch  personnel  to  promote  our  existing  products  and
                    services to our customers; and

               o    maintaining high asset quality.

Anticipated Loss for the Fiscal Year Ending June 30, 2008

         As discussed above, we incurred a prepayment penalty during the quarter
ended  December 31, 2007 of $1.5 million in connection  with the  refinancing of
our FHLB advances. The after-tax expense related to the penalty is approximately
$1.0 million. We also expect to have an additional  compensation  expense in the
quarter ending March 31, 2008 in connection  with the termination of our defined
benefit  pension plan  effective on January 20, 2008.  While no future  benefits
will be accrued under the plan following its termination, we will be required to
make a significant  one-time charge to fully fund the plan. We currently  expect
that pension expense will be  approximately  $322,000 (on an after-tax basis the
expense amounts to $213,000). We will also have a significant expense related to
the establishment of a charitable foundation in connection with the offering. We
will  contribute to the foundation  ^approximately  2% of the total  outstanding
shares  of  William  Penn  Bancorp  common  stock  and  $150,000  in cash.  This
contribution  of shares and cash will have an  adverse  effect on our net income
for the  quarter  and  year in which we make  the  contribution.  The  after-tax
expense of the  contribution  will  reduce net income in our 2008 fiscal year by
approximately $739,000.

                                       43



         The  combination  of these  expenses  (the  prepayment  penalty on FHLB
advances,  the cost of bringing  the pension  plan into fully  funded  status to
qualify  the plan for  termination  and the expense of the  contribution  to the
charitable foundation) is expected to result in our incurring a net loss for the
fiscal year ending June 30, 2008.

Anticipated Increase in Operating Expenses

         Our results of operations  are  significantly  affected by  noninterest
expense,  which  includes  compensation  and  benefits  expense,  occupancy  and
equipment  expense and other  general and  administrative  expenses such as data
processing, professional fees and marketing/advertising costs.

         After the stock offering,  additional annual employee  compensation and
benefit  expenses  stemming from the shares  granted to employees,  officers and
directors  under new benefit plans will  increase  this category of expense.  We
will  recognize  expense for our employee  stock  ownership plan when shares are
committed to be released to participants'  accounts and will recognize  expenses
for  restricted  stock  awards  over  the  vesting  period  of  awards  made  to
recipients.  In addition, we will be required to recognize  compensation expense
related to stock options outstanding based upon the fair value of such awards at
the date of grant over the period that such awards are earned.  Our  decision to
terminate  the  pension  plan as of January  2008 was made in order to  mitigate
benefit costs in anticipation of these stock related compensation expenses.

         We also expect that noninterest expense will be higher going forward as
a result of the  accounting,  legal and  various  other  additional  noninterest
expenses associated with operating as a public company, particularly as a result
of the  requirements  of the  Sarbanes-Oxley  Act of 2002.  We will have  public
company  expenses that we have not had  previously  such as periodic  reporting,
annual meetings, retention of a transfer agent and professional fees.

         Furthermore,  noninterest expense in the future will be impacted by our
plan to expand our branch network;  we currently  intend to open up to three new
offices  over   approximately  the  next  five  years.  We  also  expect  higher
compensation  and benefits  expenses going forward as the result of our plans to
expand the size of our lending  department plus hire additional branch personnel
and management staff.

         Critical Accounting Policies

         Our  accounting  policies  are  integral to  understanding  the results
reported  and  our  significant   policies  are  described  in  Note  2  to  our
consolidated  financial  statements  beginning on page F-1 of this document.  In
preparing the consolidated financial statements,  management is required to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  as of  the  dates  of  the  consolidated  statements  of  financial
condition and revenues and expenses for the periods then ended.  Actual  results
could differ  significantly  from those estimates.  Material  estimates that are
particularly  susceptible to significant  change relate to the  determination of
the allowance for loan losses,  the valuation  allowance for deferred tax assets
and other-than-temporary impairment of securities.

         Allowance for Loan Losses.  The allowance for loan losses is maintained
by management at a level which represents their evaluation of known and inherent
losses in the loan  portfolio at the  consolidated  balance  sheet date that are
both probable and reasonable to estimate.  Management's  periodic  evaluation of
the adequacy of the allowance is based on the Bank's past loan loss  experience,
known and inherent losses in the portfolio,  adverse  situations that may affect
the  borrower's  ability  to  repay,  the  estimated  value  of  any  underlying
collateral,  composition of the loan portfolio, current economic conditions, and
other relevant factors.  This evaluation is inherently subjective as it requires
material estimates that may be susceptible to significant change,  including the
amounts  and timing of future  cash flows  expected  to be  received on impaired
loans.

                                       44



         The allowance consists of specific and general components. The specific
component  relates to loans that are  classified  as doubtful,  substandard,  or
special  mention.  For such  loans  that are also  classified  as  impaired,  an
allowance is established  when the discounted cash flows (or collateral value or
observable  market price) of the impaired loan is lower than the carrying  value
of that loan. The general component covers  nonclassified  loans and is based on
historical loss experience adjusted for qualitative factors.

         Although  specific and general loan loss  allowances are established in
accordance  with  management's  best estimate,  actual losses are dependent upon
future events and, as such, further provisions for loan losses may be necessary.
For example,  our evaluation of the allowance includes  consideration of current
economic  conditions,  and a change in  economic  conditions  could  reduce  the
ability of our borrowers to make timely  repayments  of their loans.  This could
result in increased delinquencies and increased non-performing loans, and thus a
need to make increased  provisions to the allowance for loan losses, which would
require us to record a charge  against income during the period the provision is
made,  resulting in a reduction of our earnings. A change in economic conditions
could also adversely affect the value of the properties collateralizing our real
estate  loans,  resulting in increased  charge-offs  against the  allowance  and
reduced  recoveries  of loans  previously  charged-off,  and thus a need to make
increased provisions to the allowance for loan losses.  Furthermore, a change in
the  composition  of our loan  portfolio or growth of our loan  portfolio  could
result in the need for additional provisions.

         Other-than-Temporary  Investment  Security  Impairment.  Securities are
evaluated  periodically  to  determine  whether  a  decline  in  their  value is
other-than-temporary.  Management  utilizes  criteria  such as the magnitude and
duration of the decline,  in addition to the reasons underlying the decline,  to
determine  whether  the  loss  in  value  is   other-than-temporary.   The  term
"other-than-temporary"   is  not  intended  to  indicate  that  the  decline  is
permanent,  but indicates that the prospect for a near-term recovery of value is
not  necessarily  favorable,  or that there is a lack of  evidence  to support a
realizable  value equal to or greater than the carrying value of the investment.
Once a decline in value is determined to be  other-than-temporary,  the value of
the security is reduced and a corresponding charge to earnings is recognized.

Comparison of Financial Condition at September 30, 2007 and June 30, 2007


         Our  total  assets  decreased  by $2.0  million  to $266.8  million  at
September  30,  2007 from  $268.8  million at June 30,  2007^.  There was a $1.2
million decrease in deposits to $157.7 million from $158.9  million^,  primarily
as a result of withdrawal  from NOW accounts of $1.3 million as balances held at
the  Bank in such  accounts  by title  companies  fluctuated.  There  was a $1.3
million  decrease in  securities  held to maturity to $60.3  million  from $61.6
million. Four securities with an aggregate balance of approximately $5.0 million
were  called  and the  proceeds  were not  reinvested  in the  portfolio.  Loans
receivable, net decreased by ^$549,000.


         Equity increased  $458,000 to $34.5 million at September 30, 2007, from
$34.1 million at June 30, 2007 as the result of net income for the quarter.

                                       45



Comparison  of Operating  Results for the Three Months Ended  September 30, 2007
and 2006


         General.  Net income for the three months ended  September 30, 2007 was
$458,000,  an increase of $56,000 or  approximately  14% from  $402,000  for the
three  months ended  September  30,  2006.  The increase in net income  resulted
primarily  from an increase in net interest  income.  The  interest  rate spread
^decreased  marginally to 1.48% from 1.^51% while the net interest  margin moved
by ^four basis  points to 2.12% for the three months  ended  September  30, 2007
compared with 2.^08% for the three months ended September 30, 2006.  There was a
^26 basis  point  increase  in the yield on average  interest-earning  assets to
6.18% for the three months ended  September 30, 2007,  from 5.^92% for the three
months  ended  September  30,  2006.  There was a  corresponding  29 basis point
increase in the cost of average  interest-bearing  liabilities  to 4.70% for the
three months  ended  September  30, 2007,  from 4.41% for the three months ended
September 30, 2006.

         Interest  Income.  Total interest  income  increased  ^$286,000 to $4.1
million for the three months ended  September  30, 2007,  from $3.^8 million for
the three  months ended  September  30, 2006.  Average  interest-earning  assets
increased to $264.1 million for the three months ended  September 30, 2007, from
$255.7  million for the three months ended  September 30, 2006,  while the yield
improved to 6.18% from 5.^92%.

         Interest  income on loans  receivable  was $3.0  million  for the three
months ended  September 30, 2007 and was $118,000 higher than the same period in
2006 as a result of a 26 basis point  improvement in the yield.  Interest income
on securities  improved by ^$77,000 to total  $839,000  compared to ^$762,000 in
the prior year period as a result of both a ^40 basis point  improvement  in the
yield and a $1.1  million  increase  in the average  balance.  Interest on other
interest-earning  assets  grew along with an  increase  in the  average  balance
thereof,   primarily  as  the  result  of  increased   FHLB   borrowings  and  a
corresponding increase in FHLB stock.


         Interest  Expense.  Total interest expense  increased  $233,000 to $2.7
million for the three  months ended  September  30, 2007 as compared to the same
period in 2006.  The  increase  resulted  primarily  from an increase in deposit
expense as the average balance of interest-bearing deposits rose by $1.7 million
to $157.3  million  for the 2007  period and the  average  cost rose by 41 basis
points.  Expense on  borrowings  rose  slightly  as a result of an  increase  in
average  balances of FHLB  advances of $5.0 million from  September  30, 2006 to
September 30, 2007 offset by a slight  decline in the average cost of borrowings
to 5.69% from 5.78%.  The interest  paid on  borrowings  for the 2007 period was
$1.0 million  compared to deposit expense of $1.7 million.  The weighted average
cost of  borrowings  outstanding  as of  September  30, 2007 was 5.57% while the
weighted  average  cost of deposits was 4.20%.  It has been the Bank's  practice
consistently  to offer  deposit  rates  toward  the high end of  current  market
ranges.  The Bank expects to have lower  borrowing  expense  going  forward as a
result of the  refinancing  of certain of the Bank's  FHLB  advances  during the
quarter ending December 31, 2007, as discussed above under Overview and Business
Strategy.

         Provision for Loan Losses. We charge to operations  provisions for loan
losses at a level  required to reflect  credit losses in the loan portfolio that
are both probable and reasonable to estimate.  Management,  in  determining  the
allowance for loan losses,  considers the losses  inherent in the loan portfolio
and changes in the nature and volume of our loan activities,  along with general
economic and real estate market conditions.  We utilize a two-tier approach: (1)
identification  of impaired loans and  establishment of specific loss allowances
on such loans;  and (2)  establishment  of general  valuation  allowances on the
remainder of our loan portfolio. We establish a specific loan loss allowance for
an impaired loan based on delinquency  status,  size of loan, type of collateral
and/or  appraisal of the underlying  collateral  and financial  condition of the
borrower.  We base general loan loss  allowances  upon a combination  of factors
including,  but not limited to, actual loan loss experience,  composition of the
loan portfolio, current economic conditions and management's judgment.

                                       46



         There was a $20,000  provision  for loan  losses  made during the three
months ended  September  30, 2007  compared to $40,000 in the prior year period.
Non-performing  loans were $888,000,  or 0.49%,  of total loans at September 30,
2007, as compared to $2.1 million, or 1.13%, of total loans at June 30, 2007 and
$402,000  or  0.12%  of  total  loans  at  June  30,   2006.   The  decrease  in
non-performing  loans during the period ended September 30, 2007 is attributable
to a single loan  relationship  of  approximately  $1.2  million  being  brought
current.


         Noninterest Income. Noninterest income was $59,000 for the three months
ended  September  30,  2007  compared  to  ^$56,000  for same  period  in 2006.^
Traditionally,  noninterest  income  has  not  been a  significant  area  of our
operations  as we have not in the past  focused on fee  generation.  We hold the
bulk of our  securities  portfolio as held to maturity so gains or losses on the
sales of securities is not expected to be a large item in noninterest income. We
currently  have no plans to seek fee income  generation  through the offering of
complementary  services or  acquisition  of fee producing  subsidiaries  such as
title insurance or third-party securities sales.


         Noninterest Expense. Noninterest expense decreased slightly to $748,000
for the three months ended September 30, 2007, from $757,000 for the same period
in 2006.

         Provision for Income Taxes. The provision for income taxes was $235,000
for the three months ended  September 30, 2007 compared to $207,000 for the same
period in 2006,  reflecting  an increase in income.  The  effective tax rate for
both periods was 34%.

Comparison of Financial Condition at June 30, 2007 and June 30, 2006


         Our total assets  increased  by $6.5 million to $268.8  million at June
30, 2007 from $262.3  million at June 30, 2006,  primarily due to a $5.0 million
increase in borrowings and a $1.4 million  increase in equity.  ^The increase in
borrowings  was the result of a $5.0 FHLB advance  taken by the Bank in December
2006 in anticipation of funding loan  originations  during 2007,  however,  loan
originations  fell short of the Bank's  expectations.  Cash and amounts due from
banks rose by $6.8 million to $14.2 million as management let liquidity build in
preparation  for the  scheduled  maturity  of  borrowings.  Available  for  sale
securities  dropped  from $1.6  million at June 30,  2006 to $25,000 at June 30,
2007 as the result of sales of securities  exceeding  purchases during the year.
Securities  held to maturity  rose by $1.0 million to $61.6  million at June 30,
2007.  Loans  receivable,  net were $180.2  million at June 30, 2007 compared to
$181.0 million at June 30, 2006.  Deposits  decreased  slightly  during the year
ended June 30, 2007 to $158.9  million  from $159.3  million at the prior fiscal
year end.


         Equity  increased $1.4 million to $34.1 million at June 30, 2007 as the
result of net income for the year of $1.6 million,  offset by a $174,000  charge
to equity to reflect the funded status of the Bank's  pension plan in connection
with the adoption of Statement of Financial Accounting Standards No. 158.

                                       47



Comparison of Operating Results for the Year Ended June 30, 2007 and 2006

         General.  Net income for the year ended June 30, 2007 was $1.6  million
compared to $2.0  million  for the year ended June 30,  2006.  This  roughly 20%
decrease in net income resulted primarily from the continued  compression of net
interest income as a result of the rate environment.  Our net interest income as
discussed  above  under  Overview  and  Business  Strategy  has been  negatively
affected by the high cost borrowings we have on our balance sheet as a result of
our strategy in earlier  years to lock in rates on funding to protect  against a
rise in interest rates. We expect our recent refinancing of approximately  $25.0
million of those advances will improve our net interest margin going forward.
         Our net  interest  margin for the year  ended  June 30,  2007 was 2.03%
compared  to 2.25% for the year ended June 30,  2006.  The net  interest  spread
shrunk to 1.42% from 1.74%.  There was a 22 basis point increase in the yield on
average  interest-earning assets to 5.95% for the year ended June 30, 2007, from
5.73% for the year ended June 30, 2006.  The  improvement  in yields however was
more than offset by  corresponding  increases in deposit and borrowing  costs as
rates increased. The average cost of interest-bearing  liabilities rose to 4.53%
for the year ended June 30, 2007, from 3.99% for the year ended June 30, 2006.

                  Interest Income.  Total interest income increased  $570,000 to
$15.4 million for the year ended June 30, 2007,  from $14.8 million for the year
ended June 30,  2006.  This  resulted  from an  improvement  in yields.  Average
interest-earning assets were level.

                  Interest income on loans  receivable was $11.5 million for the
year ended June 30, 2007  compared to $11.6  million for the year ended June 30,
2006.  There was a decrease of fourteen  basis  points in the yield as well as a
$1.6  million  decrease in the  average  balance of loans  receivable.  Interest
income on  securities  was $3.0  million  compared to $2.6  million for the year
ended June 30, 2006 primarily as a result of a 63 basis point improvement in the
yield  thereon.  Interest  on other  interest-earning  assets grew along with an
increase in the average balance thereof, primarily as the result of the increase
in cash and amounts due from banks in connection with planning for the scheduled
maturity of FHLB advances.

                  Interest  Expense.   Total  interest  expense  increased  $1.1
million to $10.1 million for the year ended June 30, 2007. The increase resulted
primarily from an increase of the same amount in deposit  expense as the average
cost of deposits rose by 77 basis points,  more than offsetting a decline in the
average  balance of  interest-bearing  deposits  to $154.5  million for the year
ended June 30, 2007 from $157.3  million the prior year.  Expense on  borrowings
was nearly level as the average cost of  borrowings  declined by a nominal three
basis point  change and the average  balance of advances  rose by $1.1  million,
less  than a 2%  change  from the  prior  year.  The  weighted  average  cost of
borrowings  outstanding as of June 30, 2007 was 5.57% while the weighted average
cost of deposits  was 4.21%.  It has been the Bank's  practice  to  consistently
offer  deposit  rates  toward the high end of current  market  ranges.  The Bank
expects  to have  lower  borrowing  expense  going  forward  as a result  of the
refinancing  of certain of the Bank's FHLB  advances  during the quarter  ending
December 31, 2007, as discussed above under Overview and Business Strategy.

                  Provision for Loan Losses. We charge to operations  provisions
for loan  losses  at a level  required  to  reflect  credit  losses  in the loan
portfolio  that are both  probable and  reasonable to estimate.  Management,  in
determining the allowance for loan losses,  considers the losses inherent in the
loan  portfolio  and  changes in the  nature and volume of our loan  activities,
along with general  economic  and real estate  market  conditions.  We utilize a
two-tier  approach:  (1)  identification  of impaired loans and establishment of
specific  loss  allowances  on such  loans;  and (2)  establishment  of  general
valuation  allowances  on the  remainder of our loan  portfolio.  We establish a
specific loan loss allowance for an impaired loan based on  delinquency  status,
size of loan, type of collateral  and/or appraisal of the

                                       48



underlying  collateral and financial condition of the borrower.  We base general
loan loss  allowances upon a combination of factors  including,  but not limited
to, actual loan loss  experience,  composition  of the loan  portfolio,  current
economic conditions and management's judgment.

                  There was a $156,000 provision for loan losses made during the
year ended June 30, 2007  compared to $186,000 in the year ended June 30,  2006.
The  allowance  as a  percentage  of total  loans was 1.01% at June 30,  2007 as
compared to 0.92% at June 30, 2006.

                  Noninterest  Income.  Noninterest  income was $267,000 for the
year ended June 30, 2007 compared to $143,000 for year ended June 30, 2006.  The
increase  in other  income is  primarily  attributable  to an increase in rental
income associated with one of the Bank's properties.  Traditionally  noninterest
income has not been a significant  area of our  operations as we have not in the
past focused on fee generation.  We hold the bulk of our securities portfolio as
held to maturity so gains or losses on the sales of  securities  is not expected
to be a large item in noninterest  expense.  We have no plans to seek fee income
generation through the offering of complementary  services or acquisition of fee
producing  subsidiaries such as title insurance or third-party securities sales.
We do not at present hold any bank owned life insurance.

                  Noninterest   Expense.   Noninterest   expense   increased  by
$205,000,  a 7.2% rise,  and  totaled  $3.0  million for the year ended June 30,
2007.  Our  efficiency  ratio for 2007 although  higher than 2006 was still very
favorable at 55.25%.  The largest  component of noninterest  expense is salaries
and employee benefits which increased to $1.9 million for 2007 from $1.7 million
for 2006.  The increase in salaries and employee  benefits is a result of normal
salary  increases,  combined  with the  increase  cost of  maintaining  employee
benefits.  Occupancy and equipment  expense and other  noninterest  expense also
rose  slightly  during  2007 to $631,000  from  $616,000  and to  $560,000  from
$548,000, respectively.

                  Provision for Income Taxes. The provision for income taxes was
$748,000  for the year ended June 30, 2007  compared  to  $967,000  for the year
ended June 30, 2006 reflecting lower income for 2007. The effective tax rate was
32.4% and 33.0% for the years ended June 30, 2007 and 2006, respectively.

                                       49





         Average  Balance  Sheet.   The  following   tables  set  forth  certain
information  at September 30, 2007 and for the three months ended  September 30,
2007 and 2006.  The average  yields and costs are derived by dividing  income or
expense by the average balance of assets or liabilities,  respectively,  for the
periods  presented.  Average  balances  are  derived  from  month end  balances.
Management does not believe that the use of month end balances rather than daily
balances has caused any material differences in the information presented^.





                                                                               For the Three Months Ended September 30,
                                                  At September 30,    -------------------------------------------------------------
                                                         2007                    2007                            2006
                                                 -------------------  --------------------------------  ---------------------------
                                                              Yield/   Average               Average    Average            Average
                                                  Balance      Cost    Balance Interest     Yield/Cost  Balance Interest Yield/Cost
                                                  -------      ----    ------- --------     ----------  ------- -------- ----------
                                                                             (Dollars in Thousands)
                                                                                                  
Interest-earning assets:
 Net loans receivable(1)                         $181,515     6.56%   $181,638  $2,995         6.60%   $181,447  $2,877    6.34%
 Securities(2)                                     60,444     5.23      63,060     839         5.32      61,937     762    4.92
 Other interest-earning assets(3)                  20,389     5.16      19,394     248         5.11      12,285     157    5.11
                                                 ---------            --------- -------                --------- -------
  Total interest-earning assets                   262,348     5.93     264,092   4,082         6.18     255,669   3,796    5.92
                                                                                -------                          -------
Noninterest-earning assets                          4,460                4,313                            3,855
                                                 ---------            ---------                        ---------
      Total assets                               $266,808             $268,405                         $259,524
                                                 =========            =========                        =========
Interest-bearing liabilities:

 NOW accounts                                    $ 12,269     1.50    $ 12,604      46         1.46    $ 13,626      47    1.38
 Money market accounts                             37,801     4.04      38,044     400         4.21      32,964     324    3.93
 Savings and club accounts                         12,998     2.99      13,436      99         2.95      13,873      87    2.51
 Certificates of deposit                           93,262     4.79      93,235   1,125         4.83      95,150   1,034    4.35
                                                 ---------            --------- -------                --------- -------
     Total deposits                               156,330     4.20     157,319   1,670         4.25     155,613   1,492    3.84
 Federal Home Loan Bank advances                   71,000     5.57      71,000   1,010         5.69      66,000     954    5.78
                                                 ---------            --------- -------                --------- -------
  Total interest-bearing liabilities              227,330     4.63     228,319   2,680         4.70     222,613   2,446    4.41
                                                                                -------                          -------
 Noninterest-bearing demand accounts                1,357                1,466                            1,228
Noninterest-bearing liabilities                     3,605                4,451                            3,875
                                                 ---------            ---------                         --------
  Total liabilities                               232,292              234,236                          226,716
Stockholders' equity                               34,516               34,169                           32,808
                                                 ---------            ---------                        ---------
  Total liabilities and stockholders' equity     $266,808             $268,405                         $259,524
                                                 =========            =========                        =========
Net interest income                                                             $1,402                           $1,350
                                                                                =======                          =======
Interest rate spread(4)                                       1.30%                            1.48%                       1.51%
                                                           ========                    =============                     =======
Net yield on interest-earning assets(5)                                                        2.12%                       2.08%
                                                                                       =============                     =======
Ratio of average interest-earning assets to
      average interest-bearing liabilities                              115.67%                          115.37%
                                                                      =========                        =========


_________________
(1)  Non-accruing loans have been included in loans receivable and the effect of
     such  inclusion  was not  material.  Allowance  for  loan  losses  has been
     included in noninterest-earning  assets.  Interest income on loans includes
     net amortized revenues (costs) on loans.
(2)  Includes  both  available  for sale and held to  maturity  securities.  For
     available for sale securities, fair value adjustments have been included in
     the average balance of noninterest-earning assets.
(3)  Includes  interest-bearing deposits at other banks, federal funds purchased
     and Federal Home Loan Bank of Pittsburgh capital stock.
(4)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(5)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average  interest-earning  assets.

                                       50



         Average  Balance  Sheet.   The  following   tables  set  forth  certain
information  at June 30,  2007 and for the years ended June 30,  2007,  2006 and
2005. The average yields and costs are derived by dividing  income or expense by
the  average  balance of assets or  liabilities,  respectively,  for the periods
presented. Average balances are derived from month end balances. Management does
not believe  that the use of month end balances  rather than daily  balances has
caused any material differences in the information presented^.





                                                                            For the Year Ended June 30,
                                      At June 30,     ------------------------------------------------------------------------------
                                        2007                     2007                      2006                       2005
                                  ------------------  ------------------------- -----------------------   --------------------------
                                                                        Average                 Average                      Average
                                             Yield/   Average           Yield/ Average          Yield/     Average           Yield/
                                    Balance   Cost    Balance  Interest  Cost  Balance  Interest Cost      Balance  Interest  Cost
                                    -------   ----    -------  --------  ----  -------  -------------      -------  --------  ----
                                                                      (Dollars in Thousands)
                                                                                            
Interest-earning assets:
 Net loans receivable(1)          $181,501   6.29%   $181,447  $11,517  6.35% $184,607   $11,614  6.29%   $182,946   $11,133  6.09%
 Securities(2)                      61,662   5.21      60,949    3,020  4.95    60,338     2,608  4.32      58,172     2,122  3.65
 Other interest-earning assets(3)   20,844   5.33      15,721      815  5.18    13,005       560  4.31      12,335       295  2.39
                                  ---------          --------- --------       ---------  --------         ---------  --------
  Total interest-earning assets    264,007   5.96     258,117   15,352  5.95   257,950    14,782  5.73     253,453    13,550  5.35
                                                               --------                  --------                    --------
Noninterest-earning assets           4,823              3,971                    3,995                       3,889
                                  ---------          -----------              ---------                   ---------
      Total assets                $268,830           $262,088                 $261,945                    $257,342
                                  =========          =========                =========                   =========
Interest-bearing liabilities:
 NOW accounts                     $ 12,920   1.45    $ 12,930      187  1.45  $ 14,402       179  1.24    $ 16,166       141  0.87
 Money market accounts              37,516   4.25      34,579    1,412  4.08    30,790       969  3.15      32,892       514  1.56
 Savings and club accounts          13,993   2.96      13,728      382  2.78    14,686       337  2.29      16,005       198  1.24
 Certificates of deposit            92,756   4.77      93,261    4,220  4.52    97,457     3,616  3.71      94,733     2,631  2.78
                                  ---------          --------- --------       ---------  --------         ---------  --------
     Total deposits                157,185   4.21     154,498    6,201  4.01   157,335     5,101  3.24     159,796     3,484  2.18
 Federal Home Loan Bank advances    71,000   5.57      68,692    3,912  5.69    67,616     3,868  5.72      62,384     3,713  5.95
                                  ---------          --------- --------       ---------  --------         ---------  --------
  Total interest-bearing
    liabilities                    228,185   4.63     223,190   10,113  4.53   224,951     8,969  3.99     222,180     7,197  3.24
 Noninterest-bearing
   demand accounts                   1,755              1,487                    1,301                       1,758
 Noninterest-bearing
   liabilities                       4,832              4,006                    4,055                       3,844
                                  ---------          ---------                ---------                   ---------
  Total liabilities                234,772            228,683                  230,307                     227,782
Stockholders' equity                34,058             33,405                   31,638                      29,560
                                  ---------          ---------                ---------                   ---------
 Total liabilities and
   stockholders' equity           $268,830           $262,088                 $261,946                    $257,342
                                  =========          =========                =========                   =========
Net interest income                                            $ 5,239                   $ 5,813                     $ 6,353
                                                               ========                  ========                    ========
Interest rate spread(4)                      1.33%                      1.42%                     1.74%                       2.11%
                                            ======                    =======                   =======                     =======
Net yield on interest-
  earning assets(5)                                                     2.03%                     2.25%                       2.51%
                                                                      =======                   =======                     =======
Ratio of average interest-
  earning assets to average
  interest-bearing liabilities                         116.13%                  114.67%                     114.08%
                                                      ========                 ========                    ========


- -----------------
(1)  Non-accruing loans have been included in loans receivable and the effect of
     such  inclusion  was not  material.  Allowance  for  loan  losses  has been
     included in noninterest-earning  assets.  Interest income on loans includes
     net amortized revenues (costs) on loans.
(2)  Includes  both  available  for sale and held to  maturity  securities.  For
     available for sale securities, fair value adjustments have been included in
     the average balance of noninterest-earning assets.
(3)  Includes  interest-bearing deposits at other banks, federal funds purchased
     and Federal Home Loan Bank of Pittsburgh capital stock.
(4)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(5)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       51



         Rate/Volume  Analysis.  The following table reflects the sensitivity of
our interest income and interest  expense to changes in volume and in prevailing
interest rates during the periods indicated. The table presents the: (1) changes
in volume (change in volume multiplied by old rate); (2) changes in rate (change
in rate  multiplied  by old  volume);  and (3) the net  changes  in  rate/volume
(change in rate multiplied by the change in volume). The net change attributable
to the combined impact of volume and rate has been allocated  proportionally  to
the absolute dollar amounts of change in each.




                                              Three Months Ended
                                                September 30,               Year Ended June 30,            Year Ended June 30,
                                        ----------------------------   ----------------------------    ----------------------------
                                               2007 vs. 2006                  2007 vs. 2006                  2006 vs. 2005
                                        ----------------------------   ----------------------------    ----------------------------
                                             Increase (Decrease)            Increase (Decrease)            Increase (Decrease)
                                                   Due to                         Due to                         Due to
                                        ----------------------------   ----------------------------    ----------------------------
                                        Volume       Rate      Net      Volume      Rate      Net       Volume     Rate       Net
                                        -------    -------   -------   -------    -------   -------    -------   -------    -------
                                                                                                
                                                                                (In Thousands)
Interest and dividend income:
 Loans                                  $     3    $   115   $   118   $  (200)   $   102   $   (97)   $    86   $   395    $   481
 Securities                                  13         64        77        26        386       412         82       404        486
 Other interest-earning assets               91          -        91       129        126       255         17       248        265
                                        -------    -------   -------   -------    -------   -------    -------   -------    -------
 Total interest-earning assets          $   107    $   179   $   286   $   (45)   $   615   $   570    $   185   $ 1,047    $ 1,232
                                        =======    =======   =======   =======    =======   =======    =======   =======    =======

Interest expense:
 NOW accounts                           $   (13)   $    12   $    (1)  $   (19)   $    27   $     8    $   (16)  $    54    $    38
 Money market accounts                       52         24        76       130        313       443        (35)      490        455
 Savings and club accounts                  (17)        29        12       (23)        68        45        (17)      156        139
 Certificates of deposit                   (126)       217        91      (162)       766       604         78       907        985
 Advances from Federal Home Loan Bank       145        (89)       56        61        (17)       44        303      (148)       155
                                        -------    -------   -------   -------    -------   -------    -------   -------    -------
  Total interest-bearing liabilities    $    41    $   193   $   234   $   (13)   $ 1,157   $ 1,144    $   313   $ 1,459    $ 1,772
                                        =======    =======   =======   =======    =======   =======    =======   =======    =======

Change in net interest income           $    66    $   (14)  $    52   $   (32)   $  (542)  $  (574)   $  (128)  $  (419)   $  (540)
                                        =======    =======   =======   =======    =======   =======    =======   =======    =======



                                       52



Management of Interest Rate Risk and Market Risk

         Qualitative   Analysis.   Because  the   majority  of  our  assets  and
liabilities  are sensitive to changes in interest  rates, a significant  form of
market risk for us is interest rate risk, or changes in interest rates.

         We derive our income mainly from the difference or "spread" between the
interest  earned on loans,  securities and other  interest-earning  assets,  and
interest paid on deposits, borrowings and other interest-bearing liabilities. In
general,  the larger the spread, the more we earn. When market rates of interest
change,  the  interest  we receive on our assets and the  interest we pay on our
liabilities  will  fluctuate.  This can cause  decreases  in our  spread and can
adversely affect our income.

         Several  years ago  market  interest  rates  were at  historically  low
levels.  However,  beginning in June 2004,  the U.S.  Federal  Reserve  steadily
increased its target  federal funds rate,  raising it  significantly.  While the
federal funds rate and other short-term market interest rates, which we use as a
guide to our deposit pricing, have increased, intermediate- and long-term market
interest rates, which we use as a guide to our loan pricing,  have not increased
proportionately. This has led to a "flattening" of the market yield curve, which
has even "inverted"  recently as short-term rates have exceeded  long-term rates
over an intermediate  maturity horizon. The relatively flat yield curve has hurt
our net interest rate spread and net interest  margin because the interest rates
we pay on our deposits have repriced upwards faster than the interest rates that
we earn on our loans and investments.

         Quantitative Analysis. The following tables present William Penn Bank's
net portfolio value as of September 30, 2007. The net portfolio  values shown in
these  tables  were  calculated  by the Office of Thrift  Supervision,  based on
information provided by William Penn Bank. The -300 basis points scenario is not
shown due to the relatively low prevailing interest rate environment.

                      Interest Rate Sensitivity of Net Portfolio Value (NPV)
                                          At September 30, 2007
                 ---------------------------------------------------------------
                      Net Portfolio Value            Net Portfolio Value
                        (In Thousands)           as % of Present Value of Assets
               --------------------------------- -------------------------------
Changes in                                         Net Portfolio  Basis Point
  Rates        $ Amount   $ Change     % Change     Value Ratio     Change
- -------------  --------- ------------ ----------- ----------------------------
     -200 bp    45,464         4,862        +12%       15.99%        +119 bp
     -100 bp    43,506         2,904         +7%       15.55%         +76 bp
     - 50 bp    42,165         1,563         +4%       15.21%         +42 bp
        0 bp    40,602                                 14.79%
      +50 bp    38,355        -2,247         -6%       14.14%         -65 bp
     +100 bp    36,126        -4,476        -11%       13.48%        -131 bp
     +200 bp    31,264        -9,338        -23%       11.95%        -284 bp
     +300 bp    25,952       -14,650        -36%       10.17%        -462 bp

                                   53



                       Risk Measure for a Given Rate Shock
                          September 30, 2007  June 30, 2007   September 30, 2006
                          ------------------  -------------   ------------------
Pre-Shock NPV Ratio
   NPV as % of PVA Assets       14.79%            14.60%            14.30%
   Post Shock NPV Ratio         11.95%            11.37%            12.01%

Sensitivity Measure
   Decline in NPV Ratio         284 bp            322 bp            229 bp
   TB 13a Level Risk           Minimal           Minimal            Minimal

         Future  interest  rates or their effect on net  portfolio  value or net
interest  income are not  predictable.  Computations  of prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates, prepayments, and deposit run-offs, and
should not be relied upon as indicative of actual results.  Certain shortcomings
are  inherent  in  this  type  of  computation.   Although  certain  assets  and
liabilities may have similar maturity or periods of repricing, they may react at
different  times and in  different  degrees to  changes  in the market  interest
rates.  The interest  rate on certain types of assets and  liabilities,  such as
demand  deposits and savings  accounts,  may  fluctuate in advance of changes in
market interest rates,  while rates on other types of assets and liabilities may
lag behind changes in market interest rates.  Certain assets, such as adjustable
rate mortgages,  generally have features that limit changes in interest rates on
a short-term  basis and over the life of the asset.  In the event of a change in
interest  rates,   prepayments  and  early   withdrawal   levels  could  deviate
significantly  from those  assumed in making the  calculations  set forth above.
Additionally,  an  increased  credit  risk may  result  as the  ability  of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.

         Notwithstanding  the discussion  above, the quantitative  interest rate
analysis presented above indicates that a rapid increase in interest rates would
adversely affect our net portfolio value and earnings.

         Liquidity, Commitments and Capital Resources

         The Bank must be capable of meeting  its  customer  obligations  at all
times.  Potential  liquidity  demands  include  funding loan  commitments,  cash
withdrawals  from  deposit  accounts  and other  funding  needs as they  present
themselves. Accordingly, liquidity is measured by our ability to have sufficient
cash reserves on hand, at a reasonable cost and/or with minimum losses.

         The Asset and Liability  Management Committee of the Board of Directors
sets limits and  controls to guide senior  management's  managing of our overall
liquidity position and risk. This Committee,  along with senior  management,  is
responsible  for ensuring that our liquidity needs are being met on both a daily
and long term basis.

         Our approach to managing  day-to-day  liquidity is measured through our
daily  calculation of investable funds and/or borrowing needs to ensure adequate
liquidity.  In addition,  we constantly  evaluate our  short-term  and long-term
liquidity  risk  and  strategy  based  on  current  market  conditions,  outside
investment and/or borrowing opportunities,  short and long-term economic trends,
and anticipated short and long-term liquidity requirements.  The Bank's loan and
deposit rates may be adjusted as another  means of managing  short and long-term
liquidity needs. We do not at present  participate in derivatives or other types
of hedging instruments to meet liquidity demands.

                                      54



Regulatory Capital Compliance

         Consistent  with its goals to operate a sound and profitable  financial
organization,   the  Bank   actively   seeks  to   maintain   its  status  as  a
well-capitalized  institution in accordance  with  regulatory  standards.  As of
September  30,  2007,  the  Bank  exceeded  all  applicable  regulatory  capital
requirements and was well capitalized. See Note 13 to the consolidated financial
statements  beginning  at  page  F-1  for  more  information  about  the  Bank's
regulatory capital compliance.

         Off-Balance Sheet Arrangements

         We are a party to financial instruments with  off-balance-sheet risk in
the normal  course of our business of investing in loans and  securities as well
as in the  normal  course of  maintaining  and  improving  William  Penn  Bank's
facilities.   These   financial   instruments   include   significant   purchase
commitments,  such as  commitments  related  to  capital  expenditure  plans and
commitments to purchase investment securities or mortgage-backed securities, and
commitments to extend credit to meet the financing  needs of our  customers.  At
September 30, 2007, we had no significant  off-balance  sheet  commitments other
than commitments to extend credit totaling $26.0 million.

         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee.  Our  exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to
extend credit is represented by the contractual amount of those instruments.  We
use the same credit policies in making  commitments and conditional  obligations
as we do  for  on-balance-sheet  instruments.  Since  a  number  of  commitments
typically expire without being drawn upon, the total  commitment  amounts do not
necessarily  represent  future cash  requirements.  For  additional  information
regarding the Bank's outstanding  lending commitments at June 30, 2007, see Note
11 to the consolidated financial statements beginning on page F-1.

Impact of Inflation

         The financial  statements  included in this document have been prepared
in accordance with accounting principles generally accepted in the United States
of America.  These principles  require the measurement of financial position and
operating results in terms of historical dollars, without considering changes in
the relative purchasing power of money over time due to inflation.

         Our primary assets and liabilities are monetary in nature. As a result,
interest  rates  have a more  significant  impact  on our  performance  than the
effects  of  general  levels  of  inflation.  Interest  rates,  however,  do not
necessarily  move in the same  direction or with the same magnitude as the price
of goods and services,  since such prices are affected by inflation. In a period
of rapidly rising interest rates, the liquidity and maturities of our assets and
liabilities are critical to the maintenance of acceptable performance levels.

         The principal effect of inflation on earnings,  as distinct from levels
of interest rates, is in the area of noninterest expense.  Expense items such as
employee  compensation,  employee benefits and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing loans that we have made. We are unable to determine the extent, if any,
to which  properties  securing our loans have appreciated in dollar value due to
inflation.

                                       55



Recent Accounting Pronouncements

         In  July  2006,  the  FASB  issued  FASB  Interpretation   ("FIN")  48,
"Accounting for Uncertainty in Income Taxes." This Interpretation  clarifies the
accounting  for  uncertainty  in  income  taxes  recognized  in an  enterprise's
financial  statements in accordance  with SFAS No. 109,  "Accounting  for Income
Taxes." This Interpretation  prescribes a recognition  threshold and measurement
attribute for the  financial  statement  recognition  and  measurement  of a tax
position taken or expected to be taken in a tax return. This Interpretation also
provides  guidance on  derecognition,  classification,  interest and  penalties,
accounting in interim periods,  disclosure, and transition.  This Interpretation
is effective for fiscal years  beginning  after  December 15, 2006.  The Bank is
evaluating  the  impact  the  adoption  of FIN 48 will have on its  consolidated
financial position and results of operations.

         In May 2007,  the FASB  issued  FASB Staff  Position  ("FSP")  FIN 48-1
"Definition of Settlement in FASB Interpretation No. 48" (FSP FIN 48-1). FSP FIN
48-1 provides guidance on how to determine whether a tax position is effectively
settled for the purpose of recognizing previously unrecognized tax benefits. FSP
FIN 48-1 is effective  retroactively  to January 1, 2007. The Bank is evaluating
the  impact  the  adoption  of FIN 48 will  have on its  consolidated  financial
position and results of operations.

         In September  2006,  the FASB issued FASB  Statement  ("SFAS") No. 157,
"Fair Value Measurements," which defines fair value, establishes a framework for
measuring  fair value  under  GAAP,  and  expands  disclosures  about fair value
measurements.  FASB Statement No. 157 applies to other accounting pronouncements
that  require or permit fair value  measurements.  The new guidance is effective
for financial  statements  issued for fiscal years  beginning after November 15,
2007, and for interim periods within those fiscal years.  The Bank is evaluating
the  impact,  if any,  of the  adoption  of  SFAS  No.  157 on its  consolidated
financial position and results of operations.

         In February  2007, the FASB issued FASB Staff Position (FSP) FAS 158-1,
"Conforming  Amendments to the  Illustrations in FASB Statements No. 87, No. 88,
and No 106 and to the  Related  Staff  Implementation  Guides."  This FSP  makes
conforming  amendments to other FASB statements and staff implementation  guides
and provides technical  corrections to SFAS No. 158, "Employers'  Accounting for
Defined  Benefit  Pension  and  Other  Postretirement   Plans."  The  conforming
amendments  in this FSP shall be applied  upon  adoption  of SFAS No.  158.  The
adoption  of FSP  FAS  158-1  did  not  have a  material  impact  on the  Bank's
consolidated financial statements or disclosures.

         In February  2007, the FASB issued SFAS No. 159, "The Fair Value Option
for Financial Assets and Financial  Liabilities - Including an Amendment of FASB
Statement  No.  115." SFAS No. 159 permits  entities  to choose to measure  many
financial  instruments and certain other items at fair value.  Unrealized  gains
and losses on items for which the fair value  option  has been  elected  will be
recognized  in  earnings  at each  subsequent  reporting  date.  SFAS No. 159 is
effective for the Bank July 1, 2008.  The Bank is evaluating the impact that the
adoption of SFAS No. 159 will have on its consolidated financial statements.

                          BUSINESS OF WILLIAM PENN, MHC

         The formation of William Penn, MHC as a federal mutual holding  company
subject to regulation by the Office of Thrift Supervision will be effective upon
the completion of the reorganization and offering.  So long as William Penn, MHC
is in  existence,  it will own a majority  of the  outstanding  common  stock of
William Penn Bancorp.  If William Penn, MHC converted to a full stock company in
what is referred to as a "second-step  conversion," it would cease to exist. The
Board of Directors has no current plans to undertake a second-step transaction.

         The primary  business  activity of William  Penn,  MHC will be to own a
majority of William Penn Bancorp's  common stock.  William Penn,  MHC,  however,
will  be  authorized  to  engage  in any  other  business  activities  that  are
permissible for mutual holding companies under federal law, including

                                       56



investing in loans and securities.  William Penn, MHC will not maintain  offices
separate  from  those of  William  Penn Bank or employ  any  persons  other than
certain  William Penn Bank  officers.  Officers of William Penn, MHC will not be
separately compensated for their service.

                     BUSINESS OF WILLIAM PENN BANCORP, INC.

         William  Penn  Bancorp  is being  formed  as a federal  mutual  holding
company subsidiary subject to regulation by the Office of Thrift Supervision for
the  purpose of being a holding  company  for  William  Penn Bank.  Its  primary
activity will be holding all of the stock of the Bank,  and it will not maintain
offices separate from those of the Bank or employ any persons other than certain
of the Bank's officers, who will not be separately compensated for their service
to William Penn Bancorp.

                       BUSINESS OF WILLIAM PENN BANK, FSB

General

         William Penn Bank is a federal  savings bank.  Its deposits are insured
by the Federal Deposit Insurance Corporation (FDIC) and its primary regulator is
the   Office  of  Thrift   Supervision.   The  Bank   maintains   a  website  at
www.willpenn.com.

         Market Area.  Our business of  attracting  deposits and making loans is
primarily conducted within our market area of Bucks County, Pennsylvania and the
surrounding  counties.  We focus on the 90-mile radius  surrounding our offices.
Bucks County was historically dependent on the steel industry. The local economy
has  changed  and  is now  diverse,  without  any  particular  concentration  of
industry. Much of the areas in which we conduct business can be characterized as
outlying  commuter  suburbs for the Philadelphia as well as the greater New York
City area job markets.

         As  part  of our  business  planning,  we have  examined  the  specific
demographic  conditions of the areas  immediately  surrounding each of our three
offices.  This examination  showed that our Levittown market has lower levels of
education,  a lower percentage of white-collar workers,  lower average household
income and fewer  overall  households  than  average  Bucks County  levels.  The
Levittown  market  has  approximately  4,200  households  and  is  projected  to
experience a modest  decline in households  and  population  through  2011.  The
predominant age bracket for this market area is 45 to 54 years old.  Examination
of our Morrisville  market revealed higher levels of education and  white-collar
workers but lower average  household  income and fewer overall  households  than
average Bucks County levels.  The  Morrisville  market has  approximately  5,800
households  and is projected to experience a modest  decline in  households  and
population  through 2011. The predominant age bracket for this market area is 35
to 44 years old. Our Richboro  market was  determined  to have higher  levels of
education,  white-collar  workers,  household  income  as well  as more  overall
households   than  average  Bucks  County  levels.   The  Richboro   market  has
approximately  4,200 households and is projected to experience  slight growth in
households and population  through 2011.  The  predominant  age bracket for this
market area is 45 to 54 years old. The  Levittown and  Morrisville  market areas
are  believed to have small  potential  as retail  deposit and loan markets with
below average propensities for most deposit and loan products while the Richboro
market area is believed to have average  potential as a retail  deposit and loan
market with above average propensities for most deposit and loan products.  Each
of the three market areas has a higher number of businesses per square mile than
the Bucks  County  average,  with the  different  concentrations  in  Levittown,
Morrisville and Richboro being  construction,  personal  services and the health
industry, respectively.

         Competition.  We operate in a market area with a high  concentration of
banking and  financial  institutions,  and we face  substantial  competition  in
attracting  deposits  and in  originating  loans,  from both  regional and large
institutions as well as other smaller  institutions  like ourselves.  Our larger
competitors

                                       57



have the advantage of significantly  greater financial and managerial  resources
and  lending  limits,  but we feel we  compete  well on the  level  of  personal
attention we provide to customers.

         Our competition for deposits and loans historically has come from other
insured  financial  institutions  such as local and regional  commercial  banks,
savings  institutions,  and credit unions located in our primary market area. We
also compete with mortgage banking and finance  companies for real estate loans,
and we face competition for funds from investment products such as mutual funds,
short-term money funds and corporate and government securities.

         As  part  of our  business  planning,  we have  examined  the  specific
competitive  conditions of the areas  immediately  surrounding each of our three
offices.  This examination  showed that based on deposit  information as of June
30, 2006, the most recent market information available,  our market share of the
deposits within the primary market areas surrounding our Levittown,  Morrisville
and Richboro offices was approximately 26%, 24% and 13%, respectively.

Lending Activities


         ^Our  loan  portfolio  is  primarily  comprised  of one to four  family
residential  real estate loans^.  ^ We are a reputation  lender and feel we have
built a niche in our market area for providing  financing on what we believe are
high quality credits that are, for various reasons, ineligible for resale in the
secondary market. For example, we originate a significant amount of mortgages on
non-owner  occupied  properties  (which are  generally  referred to as "investor
loans").  At September 30, 2007, we had approximately  $57.2 million of loans on
non-owner   occupied  one  to  four  family   residences   ("investor   loans"),
representing approximately 30% of total loans. This $57.2 million of one to four
family investor loans includes $50.3 million of first mortgages, $1.4 million of
second  mortgages and $5.6 million of construction  loans.  Loans on one to four
family  residences are generally  considered to have less credit risk than other
types of real estate lending,  but a property being non-owner  occupied puts the
loan on that property into the category of "investor  loans" and these loans are
generally  considered  to  involve  a higher  degree  of  credit  risk  than the
financing of owner occupied properties.

         ^As  discussed  under  Overview and Business  Strategy,  as part of our
management of interest rate risk we generally  seek to avoid  originating  fixed
rate 30-year  loans unless we have a commitment  for the resale of such loans in
the secondary market. Competitive conditions have limited our resale ability and
thus we continue at present to be  predominantly a portfolio  lender focusing on
adjustable rate loans and fixed-rate loans with terms of 20 years or less.

         We have in the past  intentionally  reduced mortgage lending because of
the yield curve's  impact on the pricing of short-term  assets  relative to long
term assets.  We now anticipate  embarking on a proactive  growth  strategy.  We
anticipate,  however,  that we will continue to limit our  origination  of fixed
rate 30-year  loans unless we have a commitment  for the resale of such loans in
the secondary market because that strategy remains a component of our management
of  interest  rate  risk.  We  expect  therefore  to  continue  to  focus on the
origination of adjustable rate loans and fixed-rate loans with terms of 20 years
or less. The mix of adjustable rate loans to fixed-rate  loans will be dependent
on what is in demand by customers,  and we plan to continue to retain loans with
terms  of 20  years  or less  regardless  of  whether  the  loans  are  fixed or
adjustable  rate.  We intend to increase our  origination  of  multi-family  and
nonresidential  mortgage  loans  going  forward  as we  grow  the  overall  loan
portfolio.  Our  multi-family  and  nonresidential  real estate lending consists
primarily of mortgage loans for the  acquisition or refinance of small apartment
buildings,  service/retail  and mixed-use  properties,  churches and  non-profit
properties,  professional facilities and other commercial real estate. We do not
anticipate changing the type of multi-family and nonresidential  lending that we
have done in the past;  our intention is do a greater volume of the same type of
lending.  We do not at the present time  originate  non- real estate  commercial
loans or lines of credit  to  businesses  and we have no  current  intention  of
expanding our lending activities into that type of commercial lending.


                                       58



         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition of the Bank's portfolio by loan category at the dates indicated.



                            At                                                 At June 30,
                       September 30,    --------------------------------------------------------------------------------------------
                           2007              2007               2006               2005              2004                 2003
                     ----------------  ----------------  -----------------  --------- -------  -----------------  ------------------
                      Amount  Percent   Amount  Percent    Amount  Percent    Amount  Percent    Amount  Percent    Amount  Percent
                      ------  -------   ------  -------    ------  -------    ------  -------    ------  -------    ------  -------
                                                                       (Dollars in thousands)
                                                                                        
Type of Loans:
- -------------
Mortgage
  One to four
    family          $117,081   61.67% $117,338    61.82% $117,335   62.41%  $122,821   63.92%  $126,122   65.20%  $120,177   67.15%
  Home equity
    and second
    mortgage           8,966    4.72     8,791     4.63     9,022    4.80      6,216    3.24      6,227    3.22      5,864    3.28
  Multi-family        10,826    5.70    10,829     5.70    11,137    5.92      8,385    4.36      7,774    4.02      6,919    3.87
  Nonresidential      26,783   14.11    27,397    14.43    25,298   13.46     26,943   14.02     24,695   12.77     22,477   12.58
Land                   3,997    2.11     4,010     2.11     4,254    2.28      4,508    2.35      3,607    1.87      2,496    1.39
Construction          12,548    6.61    11,111     5.85     9,822    5.22     10,831    5.64     12,407    6.42     11,990    6.70
Consumer               2,130    1.12     2,762     1.46     3,613    1.92      5,383    2.80      5,715    2.96      4,304    2.40
Home equity
  lines of
  credit               7,105    3.74     7,162     3.77     7,096    3.77      6,591    3.43      6,232    3.22      3,904    2.18
Savings
  account loans          419    0.22       428     0.23       422    0.22        457    0.24        612    0.32        837    0.47
                    --------- ------- --------- -------- --------- -------  --------- -------  --------- -------  --------- -------
    Total loans      189,855  100.00%  189,828   100.00%  187,999  100.00%   192,135  100.00%   193,391  100.00%   178,968  100.00%
                    --------- ======= --------- ======== --------- =======  --------- =======  --------- =======  --------- =======
Less:
   Loans in
     process          (7,302)           (6,668)            (4,081)            (6,206)            (8,586)            (5,755)
   Unearned loan
     origination
     fees             (1,038)           (1,116)            (1,231)            (1,465)            (1,588)            (1,672)
   Allowance for
    loan losses       (1,860)           (1,840)            (1,675)            (1,500)            (1,350)            (1,263)
                    ---------         ---------          ---------          ---------          ---------          ---------

   Total loans, net $179,655          $180,204           $181,012           $182,964           $181,867           $170,278
                    =========         =========          =========          =========          =========          =========


                                       59




         Loan Maturity Schedule. The following tables sets forth the maturity of
the Bank's loan portfolio at September 30, 2007 and June 30, 2007. Demand loans,
loans having no stated maturity,  and overdrafts are shown as due in one year or
less. These tables show contractual  maturities and do not reflect  repricing or
the effect of prepayments. Actual maturities may differ. ^





                                                                      At September 30, 2007
                          ----------------------------------------------------------------------------------------------------------
                                                                                                             Consumer
                                                              Non-                                           Loans and
                                                           Residential     Home Equity      Home Equity      Savings
                           One to Four    Construction     and Multi-       and Second       Lines of        Account
                             Family        and Land          Family          Mortgage         Credit          Loans          Total
                          -------------- --------------  ---------------  ---------------  -------------- -------------  -----------
                                                                         (In Thousands)
                                                                                                 
  Amounts Due:
  Within 1 Year            $      1,143   $      8,837    $           4    $         344    $        418   $    1,632   $   12,378
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------

  After 1 year
   1 to 3 years                     385            657              408              459               -          374        2,283
   3 to 5 years                   2,945              -              343              944               -          543        4,775
   5 to 10 years                 18,874              -            4,638            2,462             180            -       26,154
   10 to 15 years                33,472              -           15,149            4,583           6,507            -       59,711
   Over 15 years                 60,116              -           17,067               69               -            -       77,252
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------
  Total due after one year      115,792            657           37,605            8,517           6,687          917      170,175
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------

  Loans in process                  146          7,051                -              105               -            -        7,302
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------
       Total               $    117,081   $     16,545    $      37,609    $       8,966    $      7,105   $    2,549   $  189,855
                          ============== ==============  ===============  ===============  ============== ============ ============





                                                                        At June 30, 2007
                          ----------------------------------------------------------------------------------------------------------
                                                                                                             Consumer
                                                              Non-                                           Loans and
                                                           Residential     Home Equity      Home Equity      Savings
                           One to Four    Construction     and Multi-       and Second       Lines of        Account
                             Family        and Land          Family          Mortgage         Credit          Loans          Total
                          -------------- --------------  ---------------  ---------------  -------------- -------------  -----------
                                                                         (In Thousands)
                                                                                                 
  Amounts Due:
  Within 1 Year            $      1,157   $      7,609    $         722    $          34    $        345   $    1,186   $   11,053
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------

  After 1 year
   1 to 3 years                     521          1,210              466              383              59        1,425        4,044
   3 to 5 years                   2,099              -              354            1,010               -          579        4,042
   5 to 10 years                 19,683              -            4,537            2,510             142            -       26,872
   10 to 15 years                36,542              -           14,924            4,614           6,616            -       62,696
   Over 15 years                 57,081              -           17,237              135               -            -       74,453
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------
  Total due after one year      115,926          1,210           37,498            8,652           6,817        2,004      172,107
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------

  Loans in process                  255          6,302                6              105               -            -        6,668
                          -------------- --------------  ---------------  ---------------  -------------- ------------ ------------
       Total               $    117,338   $     15,121    $      38,226    $       8,791    $      7,162   $    3,190   $  189,828
                          ============== ==============  ===============  ===============  ============== ============ ============



                                       60



         The  following  tables  set  forth  the  dollar  amount of all loans at
September  30, 2007 and June 30, 2007 due after  September  30, 2008 and whether
they have fixed interest rates or floating or adjustable interest rates.

                                                 At September 30, 2007
                                         ---------------------------------------
                                                         Floating or
                                                         Adjustable
                                         Fixed Rates       Rates        Total
                                         -----------       -----        -----
                                                       (In Thousands)

One to Four Family                         $ 70,566   $ 45,226   $115,792
Construction and Land                             -        657        657
Nonresidential and Multi-Family              23,635     13,970     37,605
Home Equity and Second Mortgage               8,517          -      8,517
Home Equity Lines of Credit                       -      6,687      6,687
Consumer Loans and Savings Account Loans        129        788        917
                                           --------   --------   --------
Total                                      $102,847   $ 67,328   $170,175
                                           ========   ========   ========



                                                   At June 30, 2007
                                         ---------------------------------------
                                                         Floating or
                                                         Adjustable
                                         Fixed Rates       Rates        Total
                                         -----------       -----        -----
                                                       (In Thousands)

One to Four Family                         $ 72,724      $ 43,202      $115,926
Construction and Land                             -         1,210         1,210
Nonresidential and Multi-Family              23,422        14,076        37,498
Home Equity and Second Mortgage               8,652             -         8,652
Home Equity Lines of Credit                       -         6,817         6,817
Consumer Loans and Savings Account Loans        156         1,848         2,004
                                           --------      --------      --------
Total                                      $104,954      $ 67,153      $172,107
                                           ========      ========      ========

                                       61



         Residential Lending.  Currently,  our main lending activity consists of
the origination of residential real estate loans, including  single-family homes
and residences  housing up to four families.  Our primary  lending  territory is
Bucks  County and  surrounding  counties.  All  mortgage  loans in excess of 80%
loan-to-value must have private mortgage insurance.

         Our underwriting  policies permit the origination of one to four family
first  mortgage  loans,   for  primary   residence  or  vacation  home,  with  a
loan-to-value of up to 95%. We also offer an affordable  housing/first time home
buyer program,  which uses the 95% loan-to-value  limit but permits the borrower
to have equity in the real estate of only 3%. This program also provides that in
low to moderate income census tracts of our Community  Reinvestment  Act lending
area we can permit a 100% loan-to-value. We originate leasehold mortgages with a
loan-to-value of up to 70%. We offer mortgage loans on non-owner  occupied,  one
to four family properties (investor loans) with a 90% loan-to-value limit and no
more than a 20 year term if the rate is fixed.

         We offer fixed-rate  mortgages with terms of 10, 15, 20 or 30 years. We
originate  adjustable rate mortgages,  or ARMs, at rates based upon the constant
maturity yield of one year U.S. Treasury securities with up to 30 year terms. We
currently offer either one, three, five and seven year ARMs with rates resetting
on an annual basis,  beginning either after the first,  third,  fifth or seventh
year.  These loans have a two percent  annual  adjustment  cap. The maximum rate
adjustment  cap on the life of the 3/5/7  year ARMs is 6.0%.  The  maximum  rate
adjustment cap on the life of the one-year ARMs is 7.0%.

         Property  appraisals  on  real  estate  securing  one  to  four  family
residential   loans  are  made  by  state  certified  or  licensed   independent
appraisers.

         Home Equity  Lending.  We offer home equity loans and home equity lines
of credit with  loan-to-value  amounts up to 80% for first liens, 75% for second
liens and 70% for properties with two or more intervening liens. Fixed-rate home
equity  loans have a maximum  term of 20 years.  We offer an interest  only home
equity  loan  with an  18-month  term.  Our home  equity  line of  credit  has a
five-year draw period during which the borrower may obtain  advances on the line
of credit, followed by a ten year repayment period. The minimum periodic payment
on the home equity line of credit  during the draw period may be interest  only.
Lines of credit have a rate floor of the lower of the initial  rate or 4.75% and
an adjustment cap of 18% over the life of the loan but no annual adjustment cap.
Adjustable rates on our home equity loans and lines of credit adjust monthly and
are based on the prime rate.

         Automated  Valuation  Models  (AVM) are used for home equity  loans and
lines of credit in amounts of  $100,000 or less or with  loan-to-values  of less
than 60%. Should the AVM not provide  sufficient value to support the request, a
full appraisal may be requested by the borrower at the borrower's
         expense.

         Construction  and Land Loans.  We originate  construction  loans,  land
acquisition  loans and land  development  loans.  Construction  loans may be for
residential or  nonresidential  projects.  Land loans are originated  with a 70%
loan-to-value  limit,  land development  loans have a 75% limit and construction
loans have an 80% limit on the  appraised  value of the completed  project.  The
construction  phase may be no longer  than 18 months.  A land loan may have a 24
month  interest  only  term or may be three  year  balloon  loan  with a 15 year
amortization schedule. Financing is available for owner occupied residences, and
we also provide financing to builders and real estate developers.

                                       62



         Construction and land  acquisition and development  loans are generally
considered to involve a higher degree of credit risk than  residential  mortgage
lending. If the estimate of construction cost proves to be inaccurate, we may be
compelled  to  advance  additional  funds  to  complete  the  construction  with
repayment dependent, in part, on the success of the ultimate project rather than
the ability of a borrower or  guarantor  to repay the loan.  If we are forced to
foreclose on a project prior to  completion,  there is no assurance that we will
be able to recover all of the unpaid portion of the loan. In addition, we may be
required to fund  additional  amounts to complete a project and may have to hold
the property for an indeterminate  period of time. In addition,  these loans may
result in larger balances to single  borrowers,  or related groups of borrowers,
and also  generally  require  substantially  greater  evaluation  and  oversight
efforts.

         Multi-family   and   Nonresidential    (Commercial)   Mortgages.    Our
nonresidential  real estate lending consists primarily of mortgage loans for the
acquisition or refinance of service/retail  and mixed-use  properties,  churches
and non-profit  properties,  professional  facilities and other  commercial real
estate.  The maximum  loan-to-value  ratio on all multi-family  properties or on
office/professional  properties under $200,000 is 75%. All other  nonresidential
properties have a 70% limit. The maximum term on a fixed- rate loan is 20 years.
We offer a 30 year term on an adjustable rate loan.

         We will provide  multi-family  and  nonresidential  financing  for both
owner occupied properties and for investor properties.  We do not at the present
time  originate  non-  real  estate  commercial  loans  or lines  of  credit  to
businesses.

         Unlike  single-family  residential  mortgage loans, which generally are
made on the basis of the  borrower's  ability to make  repayment from his or her
employment and other income,  and which are secured by real property whose value
tends to be more easily  ascertainable,  multi-family  and  nonresidential  real
estate loans  typically are made on the basis of the borrower's  ability to make
repayment  from  the cash  flow of the  borrower's  business  or  rental  income
produced  by the  property.  As a  result,  the  availability  of funds  for the
repayment  of these loans may be  substantially  dependent on the success of the
business or rental property itself and the general economic  environment.  These
loans,  therefore,  have greater credit risk than one to four family residential
mortgages or consumer loans. In addition, these loans generally result in larger
balances to single borrowers, or related groups of borrowers, and also generally
require substantially greater evaluation and oversight efforts.

         Consumer and Personal  Lending.  Our consumer  lending products include
loans for new and used  autos,  savings  account  loans as well as  secured  and
unsecured personal loans and lines of credit.

         Savings account loans have a rate equal to the account rate plus 2% and
there is no term limit on these loans.  Secured personal loans may have terms up
to seven years, and unsecured personal loans may be up to three years. We accept
securities as collateral for secured personal loans.

         Consumer lending is generally  considered to involve a higher degree of
credit risk than  residential  mortgage  lending.  Consumer  loan  repayment  is
dependent on the borrower's  continuing financial stability and can be adversely
affected by job loss, divorce,  illness or personal bankruptcy.  The application
of various federal laws,  including  federal and state bankruptcy and insolvency
laws, may limit the amount which can be recovered on consumer loans in the event
of a default.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus. Accordingly, based on our financial condition as of September 30, 2007,
our  loans to one  borrower  regulatory  lending  limit was  approximately  $5.2
million.  Our  largest  borrower at that date had 45 loans  outstanding  with an
aggregate  balance  of  $3.8  million,   representing   primarily  mortgages  on
single-family   residential  investment  properties.   The  Board  of

                                       63



Directors  evaluates the  creditworthiness  of large borrowers on a case-by-case
basis,  and the Board is willing to lend up to the regulatory  limit for what it
determines  to be quality  loans.  The Bank's loans to one  borrower  regulatory
lending  limit will be higher  following  the stock  offering  because the stock
offering proceeds will increase the Bank's capital.

         Loan  Approval  Procedures  and  Authority.  Lending  policies and loan
approval  limits are  approved  and adopted by the Board of  Directors.  Lending
authority is vested primarily in the Board of Directors and, to a lesser extent,
a loan committee  comprised of senior  officers may approve loans up to $150,000
if the loan is substantially  in compliance with the applicable  lending policy.
Prior Board  approval is  required  for all loans in excess of $150,000  and the
Board generally ratifies all loans over $50,000 at its twice-monthly meetings.

         Asset Quality

         Loan  Delinquencies and Collection  Procedures.  When a loan is 90 days
delinquent,  the Board may determine to refer it to an attorney for repossession
or foreclosure.  Reasonable attempts are made to collect from borrowers prior to
referral to an attorney for collection.  In certain instances, we may modify the
loan or grant a limited  moratorium  on loan  payments to enable the borrower to
reorganize  his or her  financial  affairs,  and we  attempt  to work  with  the
borrower to establish a repayment schedule to cure the delinquency.

         With respect to mortgage  loans,  if a foreclosure  action is taken and
the loan is not reinstated,  paid in full or refinanced, the property is sold at
judicial  sale at which we may be the buyer if there are no  adequate  offers to
satisfy the debt. Any property  acquired as the result of foreclosure or by deed
in lieu of  foreclosure  is  classified as real estate owned until it is sold or
otherwise disposed of. When real estate owned is acquired, it is recorded at the
lower of the unpaid  principal  balance of the  related  loan or its fair market
value less  estimated  selling costs.  The initial  writedown of the property is
charged to the allowance for loan losses.  Adjustments  to the carrying value of
the  property  that  result  from  subsequent  declines  in value are charged to
operations in the period in which the declines occur.

         Loans are  generally  placed on  non-accrual  status when they are more
than 90 days delinquent,  however loans may be placed on a non-accrual status at
any time if, in the opinion of management, the collection of additional interest
is  doubtful.  Interest  accrued  and  unpaid  at the time a loan is  placed  on
non-accrual status is charged against interest income.  Subsequent  payments are
either  applied to the  outstanding  principal  balance or  recorded as interest
income, depending on the assessment of the ultimate collectibility of the loan.

                                       64



         Non-Performing   Assets.  The  following  table  provides   information
regarding  loans past due 90 days or more,  all of which were accounted for on a
non-accrual basis.




                                               At                         At June 30,
                                          September 30, ---------------------------------------------------
                                               2007      2007        2006      2005       2004        2003
                                              ------    ------    --------    ------    -------    --------
                                                                  (Dollars in Thousands)
                                                                                
  One to four family mortgage loans           $  333    $  867    $    402    $  574    $   183    $    141
  Multi-family mortgage loans                    161         -           -         -          -           -
  Nonresidential loans                           149       841           -         -          -           -
  Construction loans                             245       245           -       145          -           -
  Consumer loans                                   -         -           -        34          -           -
  Home equity lines of credit                      -       111           -       138          -           -
                                              ------    ------    --------    ------    -------    --------
     Total non-performing loans               $  888    $2,064    $    402    $  891    $   183    $    141
                                              ======    ======    ========    ======    =======    ========
                                                0.49%     1.13%       0.21%     0.48%      0.10%      0.08%
Total non-performing loans to total
     loans
                                              ======    ======    ========    ======    =======    ========
Total non-performing loans to total assets      0.33%     0.77%       0.15%     0.34%      0.07%       0.05%
                                              ======    ======    ========    ======    =======    ========
Total non-performing assets to total assets     0.33%     0.77%       0.15%     0.34%      0.07%       0.05%
                                              ======    ======    ========    ======    =======    ========



         We had no real estate  owned or any other  non-performing  assets as of
any of the dates shown in the table  above.  We did not have any  troubled  debt
restructurings  (wherein the borrower is granted a concession  that we would not
otherwise consider under current market conditions) as of the dates shown in the
above table.

                                       65



         Classified Assets.  Management,  in compliance with federal guidelines,
has instituted an internal loan review program,  whereby loans are classified as
special mention,  substandard,  doubtful or loss. It is our policy to review the
loan portfolio, in accordance with regulatory  classification  procedures, on at
least a quarterly  basis.  When a loan is classified as substandard or doubtful,
management  is required to evaluate  the loan for  impairment.  When  management
classifies  a portion  of a loan as loss,  a  reserve  equal to 100% of the loss
amount is required to be established or the loan is to be charged-off.

         An asset that does not currently expose the Bank to a sufficient degree
of risk to  warrant  an  adverse  classification,  but  which  possesses  credit
deficiencies or potential  weaknesses that deserve  management's close attention
is classified as "special mention."

         An asset classified as  "substandard" is inadequately  protected by the
current net worth and paying capacity of the obligor or the collateral  pledged,
if any. Assets so classified have well-defined  weaknesses and are characterized
by the  distinct  possibility  that  the  Bank  will  sustain  some  loss if the
deficiencies are not corrected.
         An asset classified as "doubtful" has all the weaknesses  inherent in a
"substandard"  asset  with the added  characteristic  that the  weaknesses  make
collection or  liquidation  in full, on the basis of currently  existing  facts,
conditions, and values, highly questionable and improbable. The possibility of a
loss on a doubtful asset is high. That portion of an asset  classified as "loss"
is considered  uncollectible and of such little value that its continuance as an
asset,  without  establishment  of a specific  valuation or  charge-off,  is not
warranted.  This  classification  does not  necessarily  mean  that an asset has
absolutely  no recovery or salvage  value;  but rather,  it is not  practical or
desirable to defer writing off a basically  worthless  asset even though partial
recovery may be effected in the future.

         As of September 30, 2007, our classified loans were as follows:

                                         At
                                     September 30,
                                        2007
                                    --------------
                                    (In Thousands)
         Special Mention              $   3,001
         Substandard                      1,336
         Doubtful                             -
         Loss                                 -
                                      ---------
         Total                        $   4,337
                                      =========

         We had one $3.0  million  classified  loan that  comprised  the  entire
amount shown in the above table as special mention as of September 30, 2007. For
additional  information  about this loan see Risk Factors - There is a potential
for loss on a sizable land loan in our portfolio.

         Allowance for Loan Losses. The allowance for loan losses is established
through  provisions for loan losses charged against  income.  Loans deemed to be
uncollectible are charged against the allowance for loan losses,  and subsequent
recoveries, if any, are credited to the allowance.

                                       66



         The  allowance  for loan losses is  maintained at a level by management
which  represents  the  evaluation  of known  and  inherent  losses  in the loan
portfolio  at the  consolidated  balance  sheet date that are both  probable and
reasonable to estimate.  Management's periodic evaluation of the adequacy of the
allowance is based on the Bank's past loan loss  experience,  known and inherent
losses in the  portfolio,  adverse  situations  that may affect  the  borrower's
ability to repay, the estimated value of any underlying collateral,  composition
of the loan portfolio,  current economic conditions, and other relevant factors.
This evaluation is inherently  subjective as it requires material estimates that
may be susceptible to  significant  change,  including the amounts and timing of
future cash flows expected to be received on impaired loans.


         The Bank's loan loss  experience  in recent  periods has been low. Over
the last five fiscal years,  the Bank had loan charge offs totaling  $19,000 and
recoveries totaling $30,000.  Provisions to the allowance in recent periods have
been more  influenced by current  economic  conditions than by the Bank's recent
loss experience.  The allowance has also been affected by management's  decision
to  raise  the  Bank's  reserve  on a land  loan  secured  by a tract of land in
Wildwood,  New Jersey due to the ongoing concerns about the financial  condition
of the borrower on this loan.  Monthly payments were current as of September 30,
2007,  however  payments  are being  received not from the borrower but from the
borrower's  new business  partner,  who could cease payment at any time as he is
not a party to the loan  agreement and has no legal  obligation to make payments
on this  loan.  The most  recent  appraisal  the Bank has on this  property  was
prepared in 2004, and although that "as is" appraisal for this  undeveloped site
was greater than the  outstanding  balance of the loan,  the Bank has designated
the  loan  as  special  mention  in  light  of the  uncertainty  related  to the
development  of the  property.  The  issues  that could  impede the  development
include zoning,  wetlands  preservation,  site  improvements  and  environmental
cleanup.  See the discussion  titled "There is a potential for loss on a sizable
land loan in our portfolio" in Risk Factors, beginning on page __.


         The allowance consists of specific and general components. The specific
component related to loans that are classified as either doubtful,  substandard,
or special  mention.  For such loans that are also  classified  as impaired,  an
allowance is established  when the discounted cash flows (or collateral value or
observable  market price) of the impaired loan is lower than the carrying  value
of that loan. The general component covers  nonclassified  loans and is based on
historical loss experience adjusted for qualitative factors.

         A loan is considered  impaired when,  based on current  information and
events,  it is probable  that the Bank will be unable to collect  the  scheduled
payments of principal or interest when due according to the contractual terms of
the loan agreement.  Factors considered by management in determining  impairment
include  payment  status,  collateral  value,  and the probability of collecting
scheduled  principal  and  interest  payments  when due.  Loans that  experience
insignificant payment delays and payment shortfalls generally are not classified
as  impaired.  Management  determines  the  significance  of payment  delays and
payment shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loan and the borrower, including the length of the
delay, the reasons for the delay,  the borrower's prior payment record,  and the
amount  of the  shortfall  in  relation  to the  principal  and  interest  owed.
Impairment is measured on a loan-by-loan  basis for commercial and  construction
loans by the present  value of  expected  future  cash flows  discounted  at the
loan's effective  interest rate, the loan's obtainable market price, or the fair
value of the collateral if the loan is collateral dependent.

         Large  groups of smaller  balance  homogeneous  loans are  collectively
evaluated for  impairment.  Accordingly,  the Bank does not separately  identify
individual consumer and residential  mortgage loans for impairment  disclosures,
unless such loans are the subject of a restructuring agreement.

         Although  specific and general loan loss  allowances are established in
accordance  with  management's  best estimate,  actual losses are dependent upon
future events and, as such,  further provisions for loan losses may be necessary
in order to increase the level of the  allowance  for loan losses.

                                       67



For example,  our evaluation of the allowance includes  consideration of current
economic  conditions,  and a change in  economic  conditions  could  reduce  the
ability of our borrowers to make timely  repayments  of their loans.  This could
result in increased delinquencies and increased non-performing loans, and thus a
need to make increased  provisions to the allowance for loan losses, which would
be a charge to income  during the period the  provision is made,  resulting in a
reduction to our earnings.  A change in economic conditions could also adversely
affect  the  value of the  properties  collateralizing  our real  estate  loans,
resulting in increased charge-offs against the allowance and reduced recoveries,
and thus a need to make  increased  provisions to the allowance for loan losses.
Furthermore,  a change in the composition of our loan portfolio or growth of our
loan portfolio could result in the need for additional provisions.

         In addition, as an integral part of its regulatory examination process,
the Office of Thrift  Supervision  periodically  reviews our loan and foreclosed
real estate  portfolios and the related  allowance for loan losses and valuation
allowance  for  foreclosed  real estate.  The Office of Thrift  Supervision  may
require the allowance for loan losses or the valuation  allowance for foreclosed
real estate to be increased  based on their review of  information  available at
the time of the examination, which would negatively affect our earnings.

                                       68



         The following table sets forth  information  with respect to the Bank's
allowance for loan losses for the periods indicated:




                                                 For the Three Months
                                                 Ended September 30,                For the Year Ended June 30,
                                              ----------------------- ---------------------------------------------------------
                                                 2007        2006        2007         2006        2005        2004       2003
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
                                                                          (Dollars in Thousands)
                                                                                                
Allowance balance (at beginning of period)    $  1,840    $  1,675    $  1,675     $  1,500    $  1,350    $  1,263   $  1,215
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
Provision for loan losses                           20          40         156          186         149          95         28
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
Charge-offs:
    One to four family mortgage loans                -           -           -            -           -          10          -
    Consumer loans                                   -           -           -           13           4           6          -
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
          Total charge offs                          -           -           -           13           4          16          -
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
Recoveries:
    One to four family mortgage loans                -           -           -            -           -           8          -
    Construction loans                               -           -           -            -           -           -         20
    Consumer loans                                   -           -           9            2           5           -          -
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
          Total recoveries                           -           -           9            2           5           8         20
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
Net (charge-offs) recoveries                         -           -           9          (11)          1          (8)        20
                                              ---------   ---------   ---------    ---------   ---------   ---------  ---------
Allowance balance (at end of period)          $  1,860    $  1,715    $  1,840     $  1,675    $  1,500    $  1,350   $  1,263
                                              =========   =========   =========    =========   =========   =========  =========
Total loans outstanding                       $182,553    $181,275    $183,160     $183,918    $185,929    $184,805   $173,213
                                              =========   =========   =========    =========   =========   =========  =========
Average loans outstanding ^(1)                $182,702    $182,656    $182,672     $185,954    $184,451    $     (1)  $     (1)
                                              =========   =========   =========    =========   =========   =========  =========
  Allowance for loan losses as a percent
       of total loans outstanding                 1.02%       0.95%       1.00%        0.91%       0.81%       0.73%      0.73%
                                              =========   =========   =========    =========   =========   =========  =========
Allowance for loan losses to
  non-performing loans                          209.46%     447.78%      89.16%      416.67%     168.35%     737.70%    895.75%
                                              =========   =========   =========    =========   =========   =========  =========

^(1) Average  balances are derived from month end balances.  Management does not
     believe that the use of month end balances  rather than daily  balances has
     caused any material differences in the information  presented.  The average
     balance information for the years ended June 30, 2003 and 2004 has not been
     calculated  because  management  of the Bank has  determined  that to do so
     results in an undue burden.

                                       69




         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of the Bank's  allowance for loan losses by loan category and the
percent of loans in each category to total loans  receivable,  net, at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation allocation applicable to the entire loan portfolio.



                                                                            At June 30,
                 At September 30,  -------------------------------------------------------------------------------------------------
                      2007               2007                2006                2005              2004                 2003
                ------------------ ------------------- ------------------- ------------------- ------------------ ------------------
                        Percent of         Percent of          Percent of          Percent of         Percent of         Percent of
                         Loans to           Loans to            Loans to            Loans to           Loans to           Loans to
                Amount Total Loans Amount  Total Loans Amount  Total Loans Amount  Total Loans Amount Total Loans Amount Total Loans
                ------ ----------- ------  ----------- ------  ----------- ------  ----------- ------ ----------- ------ -----------
                                                                              (Dollars in Thousands)
                                                                                         
At end of period allocated to:
Mortgage
  One to four
    family       $  247     61.67%  $  279      61.82%  $  264    62.41%   $  275     63.92%    $  263    65.20%   $  248     67.13%
  Home equity
    and second
    mortgages        18      4.72       18       4.63       18     4.80        12      3.24         14     3.22        12      3.28
  Multi-family      168      5.70      162       5.70      166     5.92       125      4.36        115     4.02       103      3.87
  Nonresidential    437     14.11      503      14.43      376    13.46       385     14.02        368    12.77       332     12.58

Land                486      2.11      489       2.11      498     2.28       366      2.35        166     1.87        30      1.39
Construction         79      6.61       67       5.85       71     5.22        48      5.64         47     6.42        62      6.70
Consumer             71      1.12       89       1.46      108     1.92       268      2.80        298     2.96       302      2.40
Home equity lines
  of credit          14      3.74       20       3.77       14     3.77        20      3.43         12     3.22         8      2.18
Loans on savings
  accounts            -      0.22        -       0.23        -     0.22         -      0.24          -     0.32         -      0.47
                 ------    ------   ------     ------   ------   ------    ------    ------     ------   ------    ------    ------
  Total allocated 1,520              1,627               1,515              1,499                1,283              1,097
    allowance
  Unallocated
   allowance        340                213                 160                  1                   67                166
                 ------             ------              ------             ------               ------             ------
 Total allowance $1,860    100.00%  $1,840     100.00%  $1,675   100.00%   $1,500    100.00%    $1,350   100.00%   $1,263    100.00%
                 ======    ======   ======     ======   ======   ======    ======    ======     ======   ======    ======    ======


                                       70



Securities Portfolio

         Our  investment  policy is designed to foster  earnings and manage cash
flows within prudent interest rate risk and credit risk  guidelines.  Generally,
our investment policy is to invest funds in various categories of securities and
maturities based upon our liquidity needs,  asset/liability management policies,
pledging  requirements,   investment  quality,   marketability  and  performance
objectives.

         All of our securities  carry market risk insofar as increases in market
rates  of  interest  may  cause a  decrease  in  their  market  value.  Prior to
investing,  consideration  is  given  to  the  interest  rate  environment,  tax
considerations,  market volatility,  yield,  settlement date and maturity of the
security,  our liquidity position,  and anticipated cash needs and sources.  The
effect that the proposed  security  would have on our credit and  interest  rate
risk and risk-based capital is also considered.

         Federally  chartered  savings  banks  have the  authority  to invest in
various types of liquid  assets.  The  investments  authorized  under the Bank's
investment  policy include U.S.  government and  government  agency  securities,
municipal  securities  (consisting  of  bond  obligations  of  state  and  local
governments),  mortgage-backed  securities,  collateralized mortgage obligations
and corporate  bonds. On a short-term  basis, our investment  policy  authorizes
investment  in  federal  funds,   certificates   of  deposit  and  money  market
investments with insured institutions and with brokerage firms.

         Statement of Financial  Accounting  Standards No. 115,  Accounting  for
Certain  Investments in Debt and Equity Securities,  requires that securities be
categorized as "held to maturity," "trading securities" or "available-for-sale,"
based on  management's  intent as to the ultimate  disposition of each security.
Statement No. 115 allows debt  securities to be classified as "held to maturity"
and reported in financial  statements  at amortized  cost only if the  reporting
entity has the positive intent and ability to hold these securities to maturity.
Securities  that might be sold in response to changes in market  interest rates,
changes in the security's  prepayment risk,  increases in loan demand,  or other
similar factors cannot be classified as "held to maturity."

         We do not currently use or maintain a trading  account.  Securities not
classified as "held to maturity" are classified as  "available-for-sale."  These
securities are reported at fair value,  and  unrealized  gains and losses on the
securities are excluded from earnings and reported,  net of deferred taxes, as a
separate component of stockholders' equity.

         We do not  currently  participate  in hedging  programs,  interest rate
caps,  floors or swaps,  or other  activities  involving the use of  off-balance
sheet derivative  financial  instruments,  however, we may in the future utilize
such  instruments if we believe it would be beneficial for managing our interest
rate risk. Further, we do not purchase securities which are not rated investment
grade.

         Actual  maturities  of  the  securities  held  by us  may  differ  from
contractual  maturities  because  issuers  may have the  right to call or prepay
obligations  with or without  prepayment  penalties.  Callable  securities  pose
reinvestment  risk  because we may not be able to  reinvest  the  proceeds  from
called securities at an equivalent or higher interest rate.

         Mortgage-backed  Securities and  Collateralized  Mortgage  Obligations.
Mortgage-related  securities represent a participation interest in a pool of one
to four family or multi-family mortgages. We primarily invest in mortgage-backed
securities  secured  by one  to  four  family  mortgages.  Our  mortgage-related
securities  portfolio  includes   mortgage-backed   securities  issued  by  U.S.
government  agencies  or  government-sponsored  entities,  such as Freddie  Mac,
Ginnie Mae, and Fannie Mae, and  collateralized  mortgage  obligations issued by
private, non-government, corporate issuers.

                                       71



         The  mortgage  originators  use  intermediaries  (generally  government
agencies  and  government-sponsored  enterprises,  but also a variety of private
corporate issuers) to pool and repackage the participation interests in the form
of  securities,  with  investors such as us receiving the principal and interest
payments on the  mortgages.  Securities  issued or sponsored by U.S.  government
agencies and  government-sponsored  entities are guaranteed as to the payment of
principal and interest to investors. Privately issued non-government,  corporate
issuers' securities  typically offer rates above those paid on government agency
issued or sponsored  securities,  but present higher risk than government agency
issued or sponsored  securities because they lack the guaranty of those agencies
and are generally less liquid investments.

         Mortgage-backed securities are pass-through securities typically issued
with  stated  principal  amounts,  and the  securities  are  backed  by pools of
mortgages  that have loans with interest  rates that are within a specific range
and  have  varying  maturities.  The  life of a  mortgage-backed  security  thus
approximates the life of the underlying  mortgages.  Mortgage-backed  securities
generally  yield less than the mortgage  loans  underlying the  securities.  The
characteristics  of the  underlying  pool  of  mortgages,  i.e.,  fixed-rate  or
adjustable-rate,  as well as prepayment  risk, are passed on to the  certificate
holder.  Mortgage-backed  securities  are  generally  referred  to  as  mortgage
participation certificates or pass-through certificates.

         Collateralized  mortgage obligations are  mortgage-derivative  products
that  aggregate  pools of mortgages and  mortgage-backed  securities  and create
different  classes  of  securities  with  varying  maturities  and  amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage-backed  securities as opposed to pass through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage-backed  securities  from which cash flow is
received and risk is shared pro rata by all securities holders,  cash flows from
the mortgages and mortgage-backed  securities underlying collateralized mortgage
obligations are paid in accordance  with a  predetermined  priority to investors
holding various tranches of the securities or obligations.

                                       72



         The  following  tables  set forth  certain  information  regarding  the
carrying  values,  weighted  average yields and maturities of our investment and
mortgage-backed  securities  portfolio at September  30, 2007 and June 30, 2007.
These tables show  contractual  maturities  and do not reflect  repricing or the
effect of prepayments. Actual maturities may differ.



                                                                                      At September 30, 2007
                  ------------------------------------------------------------------------------------------------------------------
                    One Year or Less     One to Five Years   Five to Ten Years     More Than Ten Years        Total Securities
                  -------------------  -------------------- -------------------  ----------------------  ---------------------------
                             Weighted             Weighted             Weighted                Weighted              Weighted
                   Carrying   Average  Carrying   Average   Carrying   Average    Carrying     Average   Carrying    Average   Fair
                    Value      Yield    Value      Yield      Value    Yield        Value       Yield     Value       Yield    Value
                    -----      -----    -----      -----      -----    -----        -----       -----     -----       -----    -----
                                                                         (Dollars in Thousands)
                                                                                            
 Mutual funds     $  117      4.44%    $     -         -%    $    -         -%    $     -          -%    $   117      4.44%  $   117
 U.S. Government
   corporations
   and agencies
   securities      4,500      5.05      35,401      5.15      6,875      5.50       6,003       6.19      52,779      5.31    53,022
 Mortgage-backed
   securities          3      6.50           8      6.63      1,290      4.34       6,247       4.83       7,548      4.75     7,515
                  -------              --------              -------              --------               --------            -------
      Total       $4,620      5.04     $35,409      5.15     $8,165      5.32     $12,250       5.50     $60,444      5.23   $60,654
                  =======              ========              =======              ========               ========            =======




                                                                            At June 30, 2007
                  ------------------------------------------------------------------------------------------------------------------
                    One Year or Less     One to Five Years   Five to Ten Years     More Than Ten Years        Total Securities
                  -------------------  -------------------- -------------------  ----------------------  ---------------------------
                             Weighted             Weighted             Weighted                Weighted              Weighted
                   Carrying   Average  Carrying   Average   Carrying   Average    Carrying     Average   Carrying    Average   Fair
                    Value      Yield    Value      Yield      Value    Yield        Value       Yield     Value       Yield    Value
                    -----      -----    -----      -----      -----    -----        -----       -----     -----       -----    -----
                                                                         (Dollars in Thousands)
                                                                                            
 Mutual funds     $   25      4.84%    $     -         -%    $    -         -%    $     -          -%    $    25      4.84%  $    25
 U.S. Government
   corporations
   and agencies
   securities      5,500      5.12      35,399      5.11      6,875      5.50       5,944       6.19      53,718      5.28    53,274
 Mortgage-backed
   securities         17      6.73          12      6.57      1,385      4.32       6,505       4.86       7,919      4.77     7,775
                  -------              --------              -------              --------               --------            -------
      Total       $5,542      5.12     $35,411      5.11     $8,260      5.30     $12,449       5.50     $61,662      5.21   $61,074
                  =======              ========              =======              ========               ========            =======


                                       73




         The  following  table sets forth the carrying  value of our  securities
portfolio at the dates indicated. Securities that are held-to-maturity are shown
at our amortized cost, and securities that are  available-for-sale  are shown at
their fair value.



                                                                          At June 30,
                                        At September 30,   -----------------------------------------------
                                              2007           2007      2006      2005      2004      2003
                                            -------        -------   -------   -------   -------   -------
                                                                 (In Thousands)
                                                                                
Securities Available for Sale:
- ------------------------------
Mutual funds                                $   117        $    25   $ 1,615   $ 1,337   $ 5,190   $15,595
                                            =======        =======   =======   =======   =======   =======

Securities Held to Maturity:
U.S. Government corporations and agencies
     securities                             $52,779        $53,718   $51,542   $43,102   $29,006   $ 4,105
Mortgage-backed securities                    7,548          7,919     9,058    14,353    21,861    33,098
Corporate debt securities                         -              -         -         -       302       707
                                            -------        -------   -------   -------   -------   -------

 Total Held to Maturity                     $60,327        $61,637   $60,600   $57,455   $51,169   $37,910
                                            =======        =======   =======   =======   =======   =======


Sources of Funds

         General.  Deposits  are our major source of funds for lending and other
investment  purposes.  We also have the ability to borrow funds from the Federal
Home Loan Bank to supplement deposits as a source of funds.

         In addition,  we derive funds from loan and mortgage-backed  securities
principal  repayments,  and proceeds  from the  maturity and call of  investment
securities.  Loan and  securities  payments  are a relatively  stable  source of
funds,  while  deposit  inflows and outflows  are  significantly  influenced  by
pricing strategies and money market conditions.

         Deposits.  Our current deposit  products  include  checking and savings
accounts,  certificates  of  deposit  and  fixed  or  variable  rate  individual
retirement  accounts  (IRAs).  Deposit  account terms vary,  primarily as to the
required minimum balance amount, the amount of time, if any, that the funds must
remain on deposit and the applicable interest rate. The determination of deposit
and certificate interest rates is based upon a number of factors, including: (1)
need for funds based on loan demand,  current  maturities  of deposits and other
cash flow needs; (2) a current survey of a selected group of competitors'  rates
for  similar  products;   (3)  economic   conditions;   and  (4)  business  plan
projections.

         We  traditionally  have  preferred to obtain  deposits  from within our
market  area and have  discouraged  non-local  deposits.  We do not at this time
utilize the services of deposit brokers.

                                       74



         The following table sets forth the distribution of deposits at the bank
at the dates indicated and the weighted  average nominal interest rates for each
period on each category of deposits presented.



                                                                   At September 30,
                                           ---------------------------------------------------------------
                                                        2007                            2006
                                           --------------------------------  -----------------------------
                                                                   Weighted                      Weighted
                                                       Percent     Average             Percent   Average
                                                       of Total    Nominal             of Total  Nominal
                                             Amount    Deposits     Rate      Amount   Deposits   Rate
                                             ------    --------     ----      ------   --------   ----
                                                                        (Dollars in Thousands)
                                                                               
 Noninterest-bearing demand accounts       $  1,357      0.86%        -%    $  1,128     0.73%        -%
 NOW accounts                                12,269      7.78      1.50       13,427     8.68      1.46
 Money market accounts                       37,801     23.97      4.04       33,044    21.35      3.98
 Savings and club accounts                   12,998      8.24      2.99       13,289     8.59      2.55
 Certificates of deposit                     93,262     59.14      4.79       93,874    60.66      4.43
                                           ---------  --------              --------- --------

   Total deposits                          $157,687    100.00%     4.20%    $154,762   100.00%     3.91%
                                           =========  ========              ========= ========





                                                                                    At June 30,
                                           -----------------------------------------------------------------------------------------
                                                        2007                            2006                         2005
                                           --------------------------------  -------------------------------------------------------
                                                                   Weighted                      Weighted                   Weighted
                                                       Percent     Average             Percent   Average            Percent  Average
                                                       of Total    Nominal             of Total  Nominal            of Total Nominal
                                             Amount    Deposits     Rate      Amount   Deposits   Rate     Amount   Deposits  Rate
                                             ------    --------     ----      ------   --------   ----     ------   --------  ----
                                                                        (Dollars in Thousands)
                                                                                      (Dollars in Thousands)
                                                                                                    
 Noninterest-bearing demand
     accounts                              $  1,755      1.10%        -%    $  1,239      0.78%        -%  $  2,347     1.47%     -%
 NOW accounts                                12,920      8.13      1.45       13,856      8.70      1.29     14,640     9.20   1.14
 Money market accounts                       37,516     23.60      4.25       32,770     20.57      3.97     30,375    19.08   2.16
 Savings and club accounts                   13,993      8.80      2.96       14,840      9.31      2.56     15,488     9.73   1.97
 Certificates of deposit                     92,756     58.36      4.77       96,624     60.64      4.18     96,308    60.51   3.17
                                          ---------  --------              ---------  --------             -------- --------

   Total deposits                          $158,940    100.00%     4.21%    $159,329    100.00%     3.73%  $159,158   100.00%  2.67%
                                          =========  ========              =========  ========             ======== ========


                                       75



         The  inflow  of  certificates  of  deposit  and the  retention  of such
deposits upon maturity are  significantly  influenced by general  interest rates
and money market conditions, making certificates of deposit traditionally a more
volatile source of funding than core deposits. Our liquidity could be reduced if
a significant  amount of certificates of deposit  maturing within a short period
of time were not  renewed.  To the extent that such  deposits do not remain with
us, they may need to be replaced with borrowings,  which could increase our cost
of funds and  negatively  impact our net interest  rate spread and our financial
condition.

         The following table sets forth the time deposits at the Bank classified
by interest rate as of the dates indicated.

                                 At                   At June 30,
                            September 30,  -------------------------------------
                               2007            2007      2006      2005
                              -------         -------   -------   -------

             (In Thousands)

             Interest Rate
             0.00-1.99%       $     -         $     -   $     -   $    72
             2.00-2.99%           426             542     4,156    47,440
             3.00-3.99%         5,198           5,988    26,753    32,210
             4.00-4.99%        59,562          56,670    59,981    12,470
             5.00-5.99%        26,828          28,335     3,522     1,797
             6.00-6.99%             -               -     1,050     1,221
             7.00-8.00%             -               -         -         -
             8.00-8.99%         1,232           1,205     1,147     1,085
             9.00-9.99%            16              16        15        13
                              -------         -------   -------   -------
             Total            $93,262         $92,756   $96,624   $96,308
                              =======         =======   =======   =======

    As of September 30, 2007, the amount and maturities of our  certificates  of
deposit were as follows:




                                                      Amount Due
            -------------------------------------------------------------------------------------------------
                 Within                                                             After 5
                 1 year       1-2 years     2-3 years     3-4 years    4-5 years     years        Total
              ------------- -------------- ------------- -----------  ------------ ---------- ---------------
                                                      (In Thousands)
                                                                         
2.00-2.99%    $        426   $          -   $         -  $        -   $         -   $      -   $         426
3.00-3.99%             545          3,521         1,132           -             -          -           5,198
4.00-4.99%          44,130          7,031         3,119       2,481         1,354      1,447          59,562
5.00-5.99%          22,500            455           552         310         2,756        255          26,828
6.00-6.99%               -              -             -           -             -          -               -
7.00-7.99%               -              -             -           -             -          -               -
8.00-8.99%               -          1,232             -           -             -          -           1,232
9.00-9.99%               -              -             -           -             -         16              16
              ------------- -------------- ------------- -----------  ------------ ---------- ---------------
 Total        $     67,601  $      12,239  $      4,803  $    2,791   $     4,110  $   1,718  $       93,262
              ============= ============== ============= ===========  ============ ========== ===============



                                       76



         The  following  table  sets forth the  amount  and  maturities  of time
deposits at the Bank at June 30, 2007.



                                                             Amount Due
                  --------------------------------------------------------------------------------------------------
                        Within                                                             After 5
                        1 year       1-2 years     2-3 years     3-4 years    4-5 years     years        Total
                     ------------- -------------- ------------- -----------  ------------ ---------- ---------------
                                                             (In Thousands)
                                                                                
2.00-2.99%           $        542   $          0   $         0  $        -   $         -   $      -   $         542
3.00-3.99%                    867          3,078         2,043           -             -          -           5,988
4.00-4.99%                 41,142          7,152         3,062       2,976           979      1,354          56,670
5.00-5.99%                 24,445            431           253         160         1,697      1,349          28,335
6.00-6.99%                      -              -             -           -             -          -               -
7.00-7.99%                      -              -             -           -             -          -               -
8.00-8.99%                      -              -         1,205           -             -          -           1,205
9.00-9.99%                      -              -             -           -             -         16              16
                     ------------- -------------- ------------- -----------  ------------ ---------- ---------------
 Total               $     67,001  $      10,661  $      6,563  $    3,136   $     2,676  $   2,719  $       92,756
                     ============= ============== ============= ===========  ============ ========== ===============


    As of September 30, 2007,  our  certificates  of deposit of $100,000 or more
were scheduled to mature as follows:

                                           At September 30,
                                                2007
                                             -------
                                         (In Thousands)

                 Maturity Period
                 Within three months         $ 9,239
                 Three through six months      7,289
                 Six through twelve months     6,567
                 Over twelve months           10,103
                                             -------
                                             $33,198
                                             =======

         The following table shows the amount of our  certificates of deposit of
$100,000 or more by time remaining until maturity as of June 30, 2007.


                                             At June 30,
                                                2007
                                                ----
                                          (In Thousands)

                 Maturity Period
                 Within three months         $11,163
                 Three through six months      5,220
                 Six through twelve months     5,548
                 Over twelve months           10,251
                                             -------
                                             $32,182
                                             =======

         Borrowings.  We  periodically  borrow  funds from the Federal Home Loan
Bank to supplement  deposits as a source of funds. As of September 30, 2007, our
borrowings  totaled $71.0 million and had a weighted average cost of 5.57%. As a
strategy  to lock in rates on funding  beginning  in the late 1990s we took long
term advances to protect against rising rates. Rates,  however, fell to historic
lows instead of rising.  These borrowings have been a drain on our profitability
and we  determined in early  December  2007 to undertake a refinancing  of these
advances, as we expect the improvement in our net interest margin resulting from
the  refinancing  will make it worth  incurring  a  significant  penalty for the
pre-payment  of the advances.  The penalty was a $1.5 million charge to earnings
during the  quarter  ended  December  31,  2007.  We pre-paid  $25.0  million of
advances  with a weighted  average rate of 5.87% and took  replacement  advances
totaling $30.0 million with a weighted average rate of 3.84%.

                                       77



         The  following  table  sets forth  certain  information  regarding  our
borrowed funds.



                                                 At or for the Three
                                                     Months Ended
                                                     September 30,       At or For the Year Ended June 30,
                                                  ------------------     ---------------------------------
                                                     2007      2006           2007     2006       2005
                                                   -------   -------        -------   -------   -------
                                                                (Dollars in Thousands)
                                                                                
Federal Home Loan Bank Advances:
Average balance outstanding                        $71,000   $66,000        $68,692   $67,616   $62,384
Maximum amount outstanding at any                   71,000    66,000         71,000    69,000    67,000
month-end during the period
Balance outstanding at end of period                71,000    66,000         71,000    66,000    67,000
Weighted average interest rate during the period      5.69%     5.78%          5.69%     5.72%     5.95%
Weighted average interest rate at end of period       5.57%     5.66%          5.61%     5.65%     5.90%


         Additional  information  regarding our borrowings is included in Note 8
to our consolidated financial statements beginning on page F-1.

Subsidiaries

         We have one  subsidiary:  WPSLA  Investment  Corporation,  incorporated
under  Delaware  law in 2000 to hold  securities.  At September  30, 2007,  this
subsidiary held securities with a carrying value of approximately $28.1 million,
representing  nearly half of our total securities  portfolio of $60.3 million at
that date.

Employees

         At September  30, 2007,  we had a total of 29 full-time  employees  and
three part-time  employees.  We consider our relations with them to be good, and
our employees are not represented by any collective bargaining group.

                                       78



Premises and Equipment

         As of September 30, 2007, our investment in premises and equipment, net
of depreciation and amortization,  totaled $1.9 million. We currently have three
full-service offices, as shown in the table below.

                      Year Facility     Leased or       Net Book Value at
Office Location          Opened           Owned         September 30, 2007
- ---------------     --------------- ---------------- ---------------------
                                                          (In thousands)
Levittown                   1967          Owned            $      41
Morrisville                 1973          Owned            $     100
Richboro                    1984          Owned            $     233

     We also own a five-acre tract of land in Levittown, Pennsylvania with a net
book  value as of  September  30,  2007 of  approximately  $859,000.  There  are
presently two buildings on this property. Our loan servicing department occupies
part of one building with the other part of that building leased to a physicians
group  surgical  center.  The second  building is vacant at present and could be
renovated to become either a bank operations center or a new full-service office
location.  Alternatively,  we have also  received  the  necessary  approvals  to
construct  a new  building  on the  vacant  land on this  site to serve as a new
full-service office location.

         We also  own  two  adjacent  single-family  residential  properties  in
Furlong,  Pennsylvania  (within  Bucks County) with a book value as of September
30, 2007 of approximately $288,000. We are currently holding these properties as
a potential future office site.

         Legal Proceedings

         William Penn Bank, from time to time, is a party to routine  litigation
which arises in the normal course of business,  such as claims to enforce liens,
condemnation  proceedings  on properties in which it holds  security  interests,
claims  involving  the making and servicing of real  property  loans,  and other
issues incident to its business.  There were no lawsuits  pending or known to be
contemplated  against  William  Penn  Bank as of  September  30,  2007 that were
expected to have a material effect on operations or income.

                                       79



                                   REGULATION

         We operate in a highly regulated industry.  This regulation establishes
a  comprehensive  framework  of  activities  in which a savings and loan holding
company and federal  savings bank may engage and is intended  primarily  for the
protection of the deposit  insurance  fund and  consumers.  Set forth below is a
brief  description of certain laws that relate to the regulation of William Penn
Bank and William Penn Bancorp.  The description  does not purport to be complete
and  is  qualified  in  its  entirety  by  reference  to  applicable   laws  and
regulations.

         Regulatory  authorities  have extensive  discretion in connection  with
their  supervisory  and  enforcement  activities,  including  the  imposition of
restrictions  on the operation of an institution  and its holding  company,  the
classification of assets by the institution and the adequacy of an institution's
allowance for loan losses. Any change in such regulation and oversight,  whether
in the form of regulatory policy, regulations, or legislation, including changes
in the regulations  governing  mutual holding  companies,  could have a material
adverse impact on William Penn Bancorp, William Penn Bank, and their operations.
The  adoption  of  regulations  or the  enactment  of  laws  that  restrict  the
operations of William Penn Bank and/or William Penn Bancorp or impose burdensome
requirements upon one or both of them could reduce their profitability and could
impair the value of William Penn Bank's franchise, resulting in negative effects
on the trading price of William Penn Bancorp common stock.

Regulation of William Penn Bank

         General.   As  a  federally   chartered,   Federal  Deposit   Insurance
Corporation-insured  savings  bank,  William  Penn Bank is subject to  extensive
regulation by the Office of Thrift Supervision and the Federal Deposit Insurance
Corporation.   This  regulatory  structure  gives  the  regulatory   authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination   policies,   including   policies   regarding  the
classification  of assets and the level of the  allowance  for loan losses.  The
activities  of  federal  savings  banks are  subject  to  extensive  regulation,
including  restrictions or  requirements  with respect to loans to one borrower,
the percentage of  non-mortgage  loans or  investments to total assets,  capital
distributions,   permissible  investments  and  lending  activities,  liquidity,
transactions with affiliates and community  reinvestment.  Federal savings banks
are also subject to reserve  requirements imposed by the Federal Reserve System.
A federal  savings  bank's  relationship  with its  depositors  and borrowers is
regulated  by both state and  federal  law,  especially  in such  matters as the
ownership of savings  accounts  and the form and content of the bank's  mortgage
documents.

         William  Penn  Bank  must  file  reports  with  the  Office  of  Thrift
Supervision  concerning its activities and financial condition,  and must obtain
regulatory  approvals  prior to  entering  into  certain  transactions,  such as
mergers with or  acquisitions  of other  financial  institutions.  The Office of
Thrift Supervision  regularly examines William Penn Bank and prepares reports to
the Bank's Board of Directors on deficiencies,  if any, found in its operations.
The  Office  of  Thrift   Supervision  has  substantial   discretion  to  impose
enforcement  action  on an  institution  that  fails to comply  with  applicable
regulatory requirements,  particularly with respect to its capital requirements.
In addition,  the Federal  Deposit  Insurance  Corporation  has the authority to
recommend to the Director of the Office of Thrift  Supervision  that enforcement
action be taken with respect to a particular federal savings bank and, if action
is not taken by the Director,  the Federal  Deposit  Insurance  Corporation  has
authority to take such action under certain circumstances.

         Insurance  of  Deposit   Accounts.   The  Federal   Deposit   Insurance
Corporation  ("FDIC") insures the Bank's deposits to applicable limits.  Despite
the FDIC's  authority  to assess  premiums  under a  risk-based  system for such
deposit insurance,  most insured depository  institutions have not been required
to pay premiums for the last ten years. The Federal Deposit Insurance Reform Act
of 2005 (the  "Reform  Act")  resulted  in  significant  changes to the  federal
deposit insurance program: (i) effective March 31, 2006, the Bank Insurance Fund
and the Savings Association Insurance Fund were merged into a new combined

                                       80



fund,  called the Deposit  Insurance  Fund;  (ii) the current  $100,000  deposit
insurance  coverage will be indexed for inflation (with  adjustments  every five
years,  commencing  January 1, 2011); and (iii) deposit  insurance  coverage for
retirement  accounts  was  increased  to  $250,000  per  participant  subject to
adjustment  for  inflation.  In  addition,  the Reform Act gave the FDIC greater
latitude in setting the assessment  rates for insured  depository  institutions,
which could be used to impose minimum assessments.

         As  authorized,  the  FDIC  sets  the  reserve  ratio  for the  Deposit
Insurance Fund annually at between 1.15% and 1.5% of estimated insured deposits.
If the Deposit  Insurance  Fund's reserves exceed the designated  reserve ratio,
the FDIC is required to pay out all or, if the reserve  ratio is less than 1.5%,
a portion of the excess as a dividend to insured  depository  institutions based
on the  percentage  of insured  deposits  held on December 31, 1996 adjusted for
subsequently  paid  premiums.  Insured  depository  institutions  that  were  in
existence on December 31, 1996 and paid assessments prior to that date (or their
successors) are entitled to a one-time credit against future  assessments  based
on the amount of their assessable deposits on that date.

         Pursuant to the Reform Act,  the FDIC has  determined  to maintain  the
designated  reserve ratio at 1.25%.  The FDIC has also adopted a new  risk-based
premium  system that  provides  for  quarterly  assessments  based on an insured
institution's  ranking in one of four risk categories based on their examination
ratings and capital  ratios.  Beginning in 2007,  well-capitalized  institutions
with the CAMELS ratings of 1 or 2 will be grouped in Risk Category I and will be
assessed for deposit insurance at an annual rate of between five and seven basis
points.  The  assessment  rate  for  an  individual  institution  is  determined
according  to a  formula  based  on a  weighted  average  of  the  institution's
individual  CAMEL  component  ratings plus either five  financial  ratios or the
average  ratings of its long-term  debt.  Assessments  for  institutions in Risk
Categories II, III and IV will be at annual rates of 10, 28 and 43 basis points,
respectively.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the  FDIC to fund  interest  payments  on  bonds  issued  by the
Financing Corporation ("FICO"), an agency of the Federal government  established
to recapitalize  the predecessor to the SAIF.  These  assessments  will continue
until the FICO bonds mature in 2017.


         Regulatory Capital  Requirements.  Office of Thrift Supervision capital
regulations   require  savings   institutions  to  meet  three  minimum  capital
standards:  (1) tangible  capital equal to 1.5% of total  adjusted  assets,  (2)
"Tier 1" or  "core"  capital  equal to at  least 4% (3% if the  institution  has
received the highest  possible  rating on its most recent  examination) of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets.  In assessing an institution's  capital  adequacy,  the Office of Thrift
Supervision  takes into  consideration  not only these numeric  factors but also
qualitative   factors,  and  has  the  authority  to  establish  higher  capital
requirements for individual institutions where necessary.

         At September  30, 2007,  William Penn Bank was in  compliance  with the
minimum capital standards and qualified as "well  capitalized." For William Penn
Bank's compliance with these regulatory  capital  standards,  see Historical and
Pro Forma Capital  Compliance as well as Note 13 to the  consolidated  financial
statements. ^


         The Office of Thrift  Supervision  may require any savings  institution
that has a risk-based  capital  ratio of less than 8%, a ratio of Tier 1 capital
to  risk-weighted  assets of less than 4% or a ratio of Tier 1 capital  to total
adjusted  assets of less than 4% (3% if the institution has received the highest
rating on its

                                       81



most recent  examination) to take certain action to increase its capital ratios.
If the savings institution's capital is significantly below the minimum required
levels of capital or if it is unsuccessful in increasing its capital ratios, the
institution's activities may be restricted.

         For purposes of the capital regulations, tangible capital is defined as
core capital less all intangible  assets except for certain  mortgage  servicing
rights.  Tier 1 or core  capital  is  defined  as common  stockholders'  equity,
non-cumulative perpetual preferred stock and related surplus, minority interests
in   the   equity   accounts   of   consolidated   subsidiaries,   and   certain
non-withdrawable  accounts and pledged deposits of mutual savings banks. William
Penn Bank does not have any non-withdrawable  accounts or pledged deposits. Tier
1 and core  capital  are reduced by an  institution's  intangible  assets,  with
limited  exceptions for certain mortgage and  non-mortgage  servicing rights and
purchased credit card relationships.  Both core and tangible capital are further
reduced  by an  amount  equal  to the  savings  institution's  debt  and  equity
investments  in   "non-includable"   subsidiaries   engaged  in  activities  not
permissible  for national  banks other than  subsidiaries  engaged in activities
undertaken  as  agent  for  customers  or in  mortgage  banking  activities  and
subsidiary depository institutions or their holding companies.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total capital of 8% of risk-weighted assets. Total capital equals
the sum of core and  supplementary  capital.  The  components  of  supplementary
capital  include,  among other  items,  cumulative  perpetual  preferred  stock,
perpetual   subordinated   debt,   mandatory   convertible   subordinated  debt,
intermediate-term  preferred stock, the portion of the allowance for loan losses
not  designated  for specific loan losses and up to 45% of  unrealized  gains on
equity  securities.  The  portion  of the  allowance  for loan and lease  losses
includable  in  supplementary  capital  is  limited  to a  maximum  of  1.25% of
risk-weighted assets. Overall,  supplementary capital is limited to 100% of core
capital.  For purposes of  determining  total capital,  a savings  institution's
assets are reduced by the amount of capital instruments held by other depository
institutions  pursuant  to  reciprocal  arrangements  and by the  amount  of the
institution's  equity  investments  (other  than  those  deducted  from core and
tangible capital).

         A savings  institution's  risk-based  capital  requirement  is measured
against risk-weighted assets, which equal the sum of each on-balance-sheet asset
and the  credit-equivalent  amount of each  off-balance-sheet  item after  being
multiplied by an assigned risk weight. These risk weights range from 0% for cash
to 100% for delinquent loans, property acquired through foreclosure,  commercial
loans, and certain other assets.

         Dividend  and  Other  Capital  Distribution   Limitations.   A  savings
institution,  like William Penn Bank, that is a subsidiary of a savings and loan
holding  company must file an  application or a notice with the Office of Thrift
Supervision at least thirty days before making a capital  distribution,  such as
paying a dividend  to William  Penn  Bancorp.  The Office of Thrift  Supervision
imposes  various   restrictions  or  requirements  on  the  ability  of  savings
institutions to make capital distributions,  including cash dividends. A savings
institution   must  file  an  application   for  prior  approval  of  a  capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the  Office of Thrift  Supervision;  (ii) the
total  amount of all  capital  distributions,  including  the  proposed  capital
distribution,  for the applicable  calendar year would exceed an amount equal to
the  savings   institution's   net  income  for  that  year  to  date  plus  the
institution's  retained net income for the preceding  two years;  (iii) it would
not  adequately  be  capitalized  after the  capital  distribution;  or (iv) the
distribution would violate an agreement with the Office of Thrift Supervision or
applicable regulations. If an application is not required, then a notice must be
filed.  The  Office of Thrift  Supervision  may  disapprove  a notice or deny an
application for a capital  distribution if: (i) the savings institution would be
undercapitalized  following the capital distribution;  (ii) the proposed capital
distribution  raises  safety  and  soundness  concerns;  or  (iii)  the  capital
distribution would violate a prohibition contained in any statute, regulation or
agreement.

                                       82



         Capital  distributions  by William Penn Bancorp,  as a savings and loan
holding  company,  are not subject to the Office of Thrift  Supervision  capital
distribution  rules.  Because  William  Penn  Bancorp will retain 50% of the net
proceeds of the stock  offering,  the  possibility  that William Penn Bank would
need to file an application  rather than a notice for capital  distributions  in
the immediate  future is not expected to affect the payment of cash dividends by
William Penn Bancorp to its stockholders or the amount of such dividends.

         Safety and  Soundness  Standards.  As required by statute,  the federal
banking agencies have adopted guidelines establishing general standards relating
to  internal   controls,   information   and  internal   audit   systems,   loan
documentation,  credit underwriting, interest rate exposure, asset growth, asset
quality,  earnings and compensation,  fees and benefits. The guidelines require,
among other things, the  implementation of appropriate  systems and practices to
identify and manage the risks and exposures  specified in the guidelines.  If it
is  determined  that a  savings  institution  has  failed  to meet any  standard
prescribed  by the  guidelines,  the  institution  may be  required to submit an
acceptable plan to achieve compliance with the standard.

         Qualified  Thrift  Lender  Test.  Savings   institutions  must  meet  a
qualified  thrift  lender test or they become  subject to the business  activity
restrictions  and branching rules  applicable to national banks. To qualify as a
qualified  thrift  lender,  a savings  institution  must  either (i) be deemed a
"domestic  building and loan  association"  under the  Internal  Revenue Code by
maintaining  at least 60% of its  total  assets in  specified  types of  assets,
including cash, certain government securities, loans secured by and other assets
related to  residential  real  property,  educational  loans and  investments in
premises of the  institution  or (ii)  satisfy the  statutory  qualified  thrift
lender test set forth in the Home Owners' Loan Act by  maintaining  at least 65%
of its portfolio assets in qualified thrift  investments  (generally  defined to
include   residential   mortgages  and  related  equity   investments,   certain
mortgage-related securities, small business loans, student loans and credit card
loans).  For purposes of the statutory  qualified thrift lender test,  portfolio
assets are defined as total assets minus goodwill and other  intangible  assets,
the value of property used by the  institution in conducting  its business,  and
specified  liquid assets up to 20% of total assets.  A savings  institution must
maintain its status as a qualified  thrift lender on a monthly basis in at least
nine out of every  twelve  months.  William Penn Bank met the  qualified  thrift
lender test as of September  30, 2007 and in each of the last twelve months and,
therefore, qualifies as a qualified thrift lender.

         A savings bank that fails the qualified thrift lender test and does not
convert to a bank charter generally will be prohibited from: (1) engaging in any
new activity not  permissible  for a national  bank,  (2) paying  dividends  not
permissible under national bank regulations, and (3) establishing any new branch
office in a location not  permissible  for a national bank in the  institution's
home  state.  In  addition,  if the  institution  does not  requalify  under the
qualified  thrift  lender test within  three years after  failing the test,  the
institution  would be prohibited  from engaging in any activity not  permissible
for a national  bank and would have to repay any  outstanding  advances from the
Federal Home Loan Bank as promptly as possible.

         Community Reinvestment Act. Under the Community Reinvestment Act, every
insured  depository  institution,  including William Penn Bank, has a continuing
and affirmative  obligation consistent with its safe and sound operation to help
meet the credit needs of its entire community, including low and moderate income
neighborhoods.  The  Community  Reinvestment  Act  does not  establish  specific
lending requirements or programs for financial institutions nor does it limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular community. The Community Reinvestment
Act requires the depository  institution's record of meeting the credit needs of
its community to be assessed and taken into account in the evaluation of certain
applications by such  institution,  such as a merger or the  establishment  of a
branch office by William Penn Bank. An unsatisfactory Community Reinvestment Act
examination  rating may be used as the basis for the  denial of an  application.
William Penn

                                       83



Bank received an "outstanding" rating in its most recent Community  Reinvestment
Act examination.

         Federal  Home Loan Bank  System.  William  Penn Bank is a member of the
Federal Home Loan Bank of Pittsburgh,  which is one of twelve  regional  federal
home loan banks. Each federal home loan bank serves as a reserve or central bank
for its members within its assigned  region.  It is funded  primarily from funds
deposited  by  financial  institutions  and  proceeds  derived  from the sale of
consolidated obligations of the Federal Home Loan Bank System. It makes loans to
members  pursuant  to  policies  and  procedures  established  by its  board  of
directors.  As a member,  William Penn Bank is required to purchase and maintain
stock in the Federal Home Loan Bank of Pittsburgh.

         The  Federal  Home Loan Banks are  required  to  provide  funds for the
resolution  of troubled  savings  institutions  and to  contribute to affordable
housing programs through direct loans or interest subsidies on advances targeted
for community  investment and low- and moderate-income  housing projects.  These
contributions  have  adversely  affected  the  level of  Federal  Home Loan Bank
dividends  paid and could  continue to do so in the future.  In addition,  these
requirements  could result in the Federal Home Loan Banks imposing a higher rate
of interest on advances to their members.

         The USA  Patriot  Act.  William  Penn Bank is  subject  to  regulations
implementing  the Uniting and  Strengthening  America by  Providing  Appropriate
Tools  Required to Intercept  and  Obstruct  Terrorism  Act of 2001,  or the USA
Patriot Act. The USA Patriot Act gave the federal  government  powers to address
terrorist  threats  through  enhanced  domestic  security   measures,   expanded
surveillance  powers,  increased  information  sharing and broadened  anti-money
laundering requirements. By way of amendments to the Bank Secrecy Act, Title III
of the USA Patriot Act took measures intended to encourage  information  sharing
among bank regulatory  agencies and law  enforcement  bodies.  Further,  certain
provisions  of Title III  impose  affirmative  obligations  on a broad  range of
financial  institutions,  including banks,  thrifts,  brokers,  dealers,  credit
unions,  money  transfer  agents  and  parties  registered  under the  Commodity
Exchange Act.

         Among  other  requirements,  Title III of the USA  Patriot  Act and the
related regulations imposed the following requirements with respect to financial
institutions:

          o    Establishment of anti-money laundering programs that included, at
               minimum: (i) internal policies,  procedures,  and controls;  (ii)
               specific  designation  of  an  anti-money  laundering  compliance
               officer;  (iii) ongoing employee training  programs;  and (iv) an
               independent  audit  function  to test the  anti-money  laundering
               program.

          o    Establishment  of a program  specifying  procedures for obtaining
               identifying  information  from  customers  seeking  to  open  new
               accounts,  including verifying the identity of customers within a
               reasonable period of time.

          o    Establishment  of appropriate,  specific,  and, where  necessary,
               enhanced  due  diligence  policies,   procedures,   and  controls
               designed to detect and report money laundering.

          o    Prohibitions  on  establishing,   maintaining,  administering  or
               managing  correspondent accounts for foreign shell banks (foreign
               banks that do not have a physical  presence in any country),  and
               compliance with certain record keeping  obligations  with respect
               to correspondent accounts of foreign banks.

                                       84



         Bank   regulators   are  directed  to  consider  a  holding   company's
effectiveness  in combating money  laundering when ruling on applications  under
the Federal Reserve Act and the Bank Merger Act.

         Prompt Corrective  Regulatory  Action. The Office of Thrift Supervision
is  required  to  take  certain  supervisory  actions  against  undercapitalized
institutions,  the severity of which  depends upon the  institution's  degree of
undercapitalization.  Generally, a savings institution that has a ratio of total
capital  to risk  weighted  assets  of less  than  8%,  a ratio of Tier 1 (core)
capital to  risk-weighted  assets of less than 4% or a ratio of core  capital to
total  assets  of less  than 4% (3% or less for  institutions  with the  highest
examination   rating)  is  considered  to  be   "undercapitalized."   A  savings
institution  that has a total  risk-based  capital  ratio less than 6%, a Tier 1
capital  ratio  of less  than 3% or a  leverage  ratio  that is less  than 3% is
considered to be "significantly undercapitalized" and a savings institution that
has a tangible  capital to assets ratio equal to or less than 2% is deemed to be
"critically  undercapitalized."  Subject  to a narrow  exception,  the Office of
Thrift  Supervision  is  required to appoint a receiver  or  conservator  within
specified time frames for an institution that is "critically  undercapitalized."
The regulation also provides that a capital  restoration plan must be filed with
the  Office  of  Thrift  Supervision  within  45  days  of the  date  a  savings
institution  is deemed to have  received  notice that it is  "undercapitalized,"
"significantly  undercapitalized" or "critically  undercapitalized."  Compliance
with the plan must be guaranteed by any parent holding  company in the amount of
up to the lessor of 5% of the  savings  association's  total  assets when it was
deemed to be undercapitalized or the amount necessary to achieve compliance with
applicable capital  requirements.  In addition,  numerous mandatory  supervisory
actions  become  immediately  applicable  to  an  undercapitalized  institution,
including,   but  not  limited  to,  increased   monitoring  by  regulators  and
restrictions  on growth,  capital  distributions  and  expansion.  The Office of
Thrift  Supervision  could  also  take  any  one of a  number  of  discretionary
supervisory  actions,  including  the  issuance of a capital  directive  and the
replacement  of senior  executive  officers  and  directors.  Significantly  and
critically undercapitalized institutions are subject to additional mandatory and
discretionary measures.

         Transactions  with Related  Parties.  The Bank's authority to engage in
transactions  with  "affiliates"  (e.g.,  any entity  that  controls or is under
common control with an  institution,  including the Company and its  non-savings
institution  subsidiaries)  is limited by federal law. The  aggregate  amount of
covered  transactions  with any  individual  affiliate  is limited to 10% of the
capital and surplus of the savings institution.  The aggregate amount of covered
transactions with all affiliates is limited to 20% of the savings  institution's
capital and surplus.  Certain  transactions  with  affiliates are required to be
secured by collateral  in an amount and of a type  specified by federal law. The
purchase  of  low  quality  assets  from  affiliates  is  generally  prohibited.
Transactions with affiliates must generally be on terms and under  circumstances
that are at least as favorable to the  institution  as those  prevailing  at the
time for comparable  transactions with  non-affiliated  companies.  In addition,
savings  institutions  are  prohibited  from  lending to any  affiliate  that is
engaged in activities that are not permissible for bank holding companies and no
savings  institution  may purchase the securities of any affiliate  other than a
subsidiary.

         The Sarbanes-Oxley Act of 2002 generally prohibits loans by the Company
to its executive  officers and directors.  However,  the law contains a specific
exception  for loans by the Bank to its  executive  officers  and  directors  in
compliance with federal banking laws.  Under such laws, the Bank's  authority to
extend   credit  to  executive   officers,   directors   and  10%   shareholders
("insiders"),  as well as entities  such persons  control,  is limited.  The law
limits both the  individual  and aggregate  amount of loans the Bank may make to
insiders  based,  in part, on the Bank's capital  position and requires  certain
Board approval procedures to be followed.  Such loans are required to be made on
terms  substantially  the same as those offered to unaffiliated  individuals and
not involve more than the normal risk of  repayment.  There is an exception  for
loans  made  pursuant  to a  benefit  or  compensation  program  that is  widely
available to all employees of the  institution  and does not give  preference to
insiders over other employees.

                                       85



         Enforcement.  The Office of Thrift Supervision has primary  enforcement
responsibility  over savings  institutions  and has  authority to bring  actions
against  the  institution  and  all  institution-affiliated  parties,  including
stockholders,  and any attorneys,  appraisers and  accountants  who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.  Formal enforcement action may range from the issuance of a
capital  directive  or cease and  desist  order to removal  of  officers  and/or
directors to  institution  of  receivership,  conservatorship  or termination of
deposit  insurance.  Civil  penalties  cover a wide range of violations  and can
amount to $25,000 per day, or even $1 million  per day in  especially  egregious
cases. The Federal Deposit Insurance  Corporation has the authority to recommend
to the Director of the Office of Thrift  Supervision that enforcement  action to
be taken with  respect to a  particular  savings  institution.  If action is not
taken by the Director,  the Federal Deposit Insurance  Corporation has authority
to take such action under certain  circumstances.  Federal law also  establishes
criminal penalties for certain violations.

         Regulation of William Penn Bancorp

         General.  William  Penn  Bancorp  will be a  savings  and loan  holding
company  within the meaning of Section 10 of the Home  Owners' Loan Act. It will
be required to file  reports with the Office of Thrift  Supervision  and will be
subject to  regulation  and  examination  by the  Office of Thrift  Supervision.
William Penn Bancorp will need to obtain regulatory  approval from the Office of
Thrift Supervision before engaging in certain transactions, such as mergers with
or  acquisitions  of other financial  institutions.  In addition,  the Office of
Thrift Supervision will have enforcement authority over William Penn Bancorp and
any  non-savings  institution  subsidiaries.  This  permits the Office of Thrift
Supervision  to restrict  or  prohibit  activities  that it  determines  to be a
serious risk to William Penn Bank. This regulation is intended primarily for the
protection of the depositors and not for the benefit of  stockholders of William
Penn Bancorp.

         Activities  Restrictions.  As a savings and loan holding  company and a
subsidiary  holding  company of a mutual holding  company,  William Penn Bancorp
will be  subject  to  statutory  and  regulatory  restrictions  on its  business
activities.   The  non-banking  activities  of  William  Penn  Bancorp  and  its
non-savings  institution  subsidiaries will be restricted to certain  activities
specified by Office of Thrift Supervision  regulation,  which include performing
services for and holding  properties used by a savings  institution  subsidiary,
activities  authorized  for multiple  savings and loan  holding  companies as of
March 5, 1987, and non-banking activities permissible for bank holding companies
pursuant to the Bank Holding  Company Act of 1956 or  authorized  for  financial
holding companies pursuant to the Gramm-Leach-Bliley Act. Before engaging in any
non-banking  activity  or  acquiring a company  engaged in any such  activities,
William Penn  Bancorp  will have to obtain  prior  Office of Thrift  Supervision
approval of such planned activity or acquisition.

         Mergers and  Acquisitions.  William  Penn  Bancorp  will be required to
obtain approval from the Office of Thrift Supervision before acquiring, directly
or indirectly,  more than 5% of the voting stock of another savings  institution
or savings and loan holding  company or acquiring such an institution or holding
company by merger,  consolidation  or purchase  of its assets.  Federal law also
prohibits a savings and loan holding  company from  acquiring  more than 5% of a
company engaged in activities  other than those  authorized for savings and loan
holding  companies  by  federal  law or  acquiring  or  retaining  control  of a
depository  institution  that is not  insured by the Federal  Deposit  Insurance
Corporation.  In evaluating an  application  for William Penn Bancorp to acquire
control  of a  savings  institution,  the  Office of  Thrift  Supervision  would
consider the financial and managerial  resources and future prospects of William
Penn Bancorp and the target  institution,  the effect of the  acquisition on the
risk to the insurance  funds, the convenience and the needs of the community and
competitive factors.

                                       86



         Waivers of Dividends by William Penn,  MHC.  William Penn,  MHC will be
required  to provide  prior  notice to the Office of Thrift  Supervision  of any
proposed  waiver of its receipt of  dividends  from William  Penn  Bancorp.  The
Office of Thrift  Supervision  reviews dividend waiver notices on a case-by-case
basis,  and, in  general,  does not object to any such waiver if: (i) the waiver
would not be  detrimental  to the safe and sound  operations  of the  subsidiary
savings  association  and (ii) the mutual holding  company's  board of directors
determines that such waiver is consistent with such directors'  fiduciary duties
to the mutual holding  company's  members.  Subject to the  non-objection of the
Office of Thrift  Supervision,  we anticipate  that William Penn, MHC will waive
the receipt of any dividends paid by William Penn Bancorp.

         Conversion  of  William  Penn,  MHC to Stock  Form.  Office  of  Thrift
Supervision regulations permit William Penn, MHC to convert from the mutual form
of organization to the capital stock form of organization,  commonly referred to
as a second step conversion.  In a second step conversion, a new holding company
would be formed as the  successor to William Penn Bancorp,  William Penn,  MHC's
corporate existence would end, and certain depositors of William Penn Bank would
receive  the right to  subscribe  for shares of the new  holding  company.  In a
second step  conversion,  each share of common stock held by stockholders  other
than William Penn,  MHC would be  automatically  converted into shares of common
stock of the new holding  company.  The Board of Directors  has no current plans
for a second step conversion and there are no assurances that such a transaction
will occur.

         Acquisition of Control. Under the federal Change in Bank Control Act, a
notice  must be  submitted  to the  Office of Thrift  Supervision  if any person
(including a company), or group acting in concert, seeks to acquire "control" of
a savings and loan holding  company or savings  association.  An  acquisition of
"control" can occur upon the acquisition of 10% or more of the voting stock of a
savings and loan holding company or savings  institution or as otherwise defined
by the Office of Thrift  Supervision.  Under the Change in Bank Control Act, the
Office of Thrift Supervision has 60 days from the filing of a complete notice to
act,  taking into  consideration  certain  factors,  including the financial and
managerial  resources  of  the  acquirer  and  the  anti-trust  effects  of  the
acquisition.  Any  company  that so  acquires  control  would then be subject to
regulation as a savings and loan holding company.

                                       87



Federal Securities Laws

         General.  William  Penn  Bancorp  has  filed  with the  Securities  and
Exchange  Commission a registration  statement  under the Securities Act of 1933
for the  registration of the common stock to be issued pursuant to the offering.
Upon completion of the offering, William Penn Bancorp common stock will continue
to  be  registered  with  the  Securities  and  Exchange  Commission  under  the
Securities  Exchange  Act of 1934.  William  Penn Bancorp will be subject to the
information,   proxy  solicitation,   insider  trading  restrictions  and  other
requirements under the Securities Exchange Act of 1934.

         Sarbanes-Oxley  Act of 2002. The Sarbanes-Oxley Act of 2002 implemented
various  legislative  reforms   addressing,   among  other  matters,   corporate
governance,  auditing and accounting,  executive compensation,  and enhanced and
timely  disclosure of corporate  information.  As directed by Section  302(a) of
Sarbanes-Oxley  Act and the  implementing  rules of the  Securities and Exchange
Commission,  William Penn Bancorp's  principal  executive  officer and principal
financial  officer  will be required to certify  that its  quarterly  and annual
reports do not contain any untrue  statement of a material  fact. The rules have
several  requirements,  including  the  establishment,  maintenance  and regular
evaluation of the effectiveness of our internal controls.

                                    TAXATION

Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as  amended,  in the same  general  manner  as other  corporations.  All  thrift
institutions  are now subject to the same  provisions  as banks with  respect to
deductions for bad debts.  Thrift institutions that are treated as "small banks"
(the  average  adjusted  bases for all assets of such  institution  equals  $500
million or less) under the  Internal  Revenue  Code may account for bad debts by
using the experience method for determining additions to their bad debt reserve.
Thrift  institutions  that  are not  treated  as  small  banks  must now use the
specific charge-off method.


         William Penn, MHC, William Penn Bancorp and William Penn Bank will file
a  consolidated  federal tax return.  William  Penn Bancorp will be permitted to
exclude from its income 100% of dividends  received  from William Penn Bank as a
member of the same affiliated  group of corporations.  A 70% dividends  received
deduction generally applies with respect to dividends received from corporations
that are not members of such affiliated group.

         William  Penn^  Bank's  federal tax return has not been  audited by the
Internal Revenue Service in the last five fiscal years.


         State Taxation

         William  Penn,  MHC and William  Penn  Bancorp  will file  Pennsylvania
income  tax  returns  and will be  subject  to a 9.9%  state  income tax that is
calculated  based on federal  taxable  income,  subject to certain  adjustments.
William Penn Bank will continue to file  Pennsylvania  tax returns as before the
reorganization and offering.  It is subject to an 11.5% state income tax that is
calculated based on federal taxable income, subject to certain adjustments.

         For additional  information,  see Note 9 to the consolidated  financial
statements beginning on page F-1.

                                       88



                                   MANAGEMENT

Board of Directors

         The initial  Boards of  Directors  of William  Penn Bancorp and William
Penn,  MHC will be identical  to the current  Board of Directors of William Penn
Bank.  The Board of Directors of William Penn Bank is presently  composed of six
members who are elected for terms of three years,  one-third of whom are elected
annually and all of whom are independent  under the current listing standards of
the Nasdaq Stock  Market,  other than Charles  Corcoran who serves as President.
Information  regarding the directors is provided below. Unless otherwise stated,
each person has held his or her current occupation for the last five years.




Directors:                     Age                        Primary Occupation                          Since       Expires
- ----------------------------- ------ ------------------------------------------------------------- ------------- ----------
                                                                                                    
William J. Feeney              64    Retired Police Chief, Richboro, PA                                1985        2010
                                     Owner, Occasions of Naples, Inc. (flowers and gifts)
                                     Naples, Florida

Charles Corcoran               55    President of William Penn Bank                                    1989        2009

Craig Burton                   59    Partner, Burton & Browse LLP, Certified Public Accountants        1993        2008
                                     Doylestown, Pennsylvania

Glenn Davis                    56    Owner and President, Davis Pontiac, Inc. (auto dealership)        1986        2008
                                     Richboro, Pennsylvania

William B.K. Parry, Jr.        61    William B. Parry & Son, Ltd. (insurance brokers)                  1986        2009
                                     Langhorne, Pennsylvania

William F. Heefner, Esq.       85    Retired, Founding Partner, Curtin & Heefner LLP (law firm)        1960        2010
                                     Morrisville, Pennsylvania


Senior Management

         Charles Corcoran, age 55, is our President. He joined the Bank in 1979,
was elected to the Board of Directors in 1989 and became  president in 1993. Mr.
Corcoran also serves as our principal financial officer.

         James D. Douglas, age 55, is our Vice President and serves as the chief
lending officer. Mr. Douglas joined the Bank in 1978.

         Terry L. Sager, age 46, is our Corporate Secretary.  She is a certified
public accountant and currently serves as our principal  accounting officer. She
is also responsible for human resources and employee benefits.  Ms. Sager joined
the Bank in 1987.

         Lillian Cruz, age 44, is our Savings,  Electronic  Data  Processing and
Demand Deposit Accounts Coordinator. Ms. Cruz joined the Bank in 1995.

                                       89



Compensation of Executive Officers

         The following table summarizes all  compensation  during fiscal 2007 to
our executive  officers  Charles  Corcoran and James D.  Douglas.  There were no
other individuals whose total compensation  exceeded $100,000 for the year ended
June 30, 2007.





                                                                                 All
                                                                                Other
Name                                                                        Compensation(1)
                                             Salary          Bonus                             Total
- -------------------------------------------  -------------   -----------    -----------------  --------------
                                                                                   
Charles Corcoran, President                  $  126,500      $    -          $   8,731          $   135,231
James D. Douglas, Vice President             $  106,000      $  500          $   7,470          $   113,970


- --------------------
(1) For 2007, all other compensation included the following:



            ^ Name                           401(k) Plan                    Health              Excess Group
                                             Employer                       Insurance           Term Life
                                             Contribution    Auto           Waiver              Insurance
            -------------------------------  -------------   ------------   -----------------   -------------
                                                                                     
            Charles Corcoran                 $  4,798        $  3,512        $        -          $  421
            James D. Douglas                 $  4,397        $      -        $    2,800          $  273


         Deferred  Compensation  Plan.  William  Penn Bank  maintains a deferred
compensation plan for officers,  which permits participants in the plan to defer
a portion of their  compensation.  The Bank adopted this plan in 1984.  The Bank
maintains  such deferral  accounts in cash or invests the amounts  credited to a
participant's  account in deposit  accounts or  certificates  established by the
Bank, or in bonds,  common and preferred stocks,  common trust funds, mutual and
money market funds or in annuity contracts issued by an insurance company on the
life of the  participant,  and the  participant's  account is credited  with the
earnings and dividends. Normal retirement age is 65. Upon normal retirement age,
death or disability,  the participant will receive 120 monthly installments.  If
the  participant  is terminated for other than  attainment of age 65, death,  or
disability,  the amounts  deferred  shall continue to be invested and held until
the participant reaches age 65. If the participant dies before receiving the 120
monthly payments,  the designated  beneficiary shall receive the remaining value
in a lump sum within 60 days. Installment payments to be made to the participant
shall  commence  on the first day of the month  next  following  the date of the
termination of the participant's employment.

         Mr.  Corcoran  is  the  only  officer  participating  in  the  deferred
compensation plan for officers.  He ^did not,  however,  defer any of his salary
for the fiscal year ended June 30, 2007.  ^ The amounts  credited to his account
under  this plan for those  years in which he does defer a portion of his salary
earn interest at a rate adjusted  annually  equal to the highest rate offered by
the Bank on its  certificates  of deposit as adjusted  on December  31st of each
year. The current rate on earnings under the plan is 4.8%.


                                       90



         401(k)   Defined   Contribution   Retirement   Plan.   We   maintain  a
tax-qualified  defined  contribution plan (the "401(k) Plan"), for all employees
of the Bank who have  satisfied the plan's  eligibility  requirements.  The Bank
adopted this plan in 1979.  Participants  become  eligible to participate in the
plan on the  first  day of the  calendar  quarter  that  coincides  with or next
follows  their  attainment  of age 18 and  completion  of one  year of  service.
Eligible employees may contribute up to 20% of their compensation to the plan on
a pre-tax basis,  subject to limitations imposed by the Internal Revenue Code of
1986, as amended. Under the plan, the Bank makes matching contributions equal to
25% of  participants'  elective  deferrals,  up to a  maximum  of 12% of  annual
compensation.  Participants are 100% vested in their salary deferrals as well as
the Bank's contributions.
         ^

         Participants have individual accounts under the plan and may direct the
investment of their accounts among a variety of investment  funds. In connection
with the offering, the plan will add another investment alternative, the William
Penn Bancorp Stock Fund. The stock fund will permit participants to invest their
401(k) plan funds in William Penn Bancorp common stock. A participant who elects
to purchase common stock in the offering  through the plan will receive the same
subscription   priority,   and  be  subject  to  the  same  individual  purchase
limitations,  as if the  participant  had elected to purchase  the common  stock
using other funds.


         Pension Plan.  William Penn Bank maintains a qualified  noncontributory
defined benefit pension plan for employees.  The Bank adopted this plan in 1972.
All  employees  who have worked for a period of one year of service are eligible
to accrue benefits under the pension plan.  Annual  contributions to the pension
plan are made in order to satisfy the  actuarially  determined  minimum  funding
requirements in accordance with the Employee  Retirement  Income Security Act of
1974, as amended.


         Under the plan's  pension  formula,  annual  retirement  income will be
equal to 47% of highest  average pay,  multiplied by a fraction  based on actual
years of credited  service  divided by the years of  credited  service up to the
normal retirement date of age 65. The pension plan provides for early retirement
at age 55 with a reduced benefit.  The accrued benefit is further  pro-rated for
years of service  less than 30 at age 65.  This will apply to  participants  who
were hired after the attainment of age 35.

         Average  pay means the highest  average of total  annual pay during any
five  consecutive  calendar  years within the last ten years.  Credited  service
means  uninterrupted  years and months of  employment  with  William Penn during
which a participant receives pay for at least 1,000 hours of employment.

         The following optional forms of payment are available:

         (1) Joint  and  Survivor  Options - Under  these  options  an  adjusted
monthly income is payable for life after retirement. Upon death, either 50%, 75%
or 100% of the income which was payable will be paid to a  beneficiary  (if then
living) until his or her death.

         (2)  Straight  Life  Annuity - The  participant  will receive a greater
lifetime income, but the payments will cease upon death.

         (3)  Guaranteed  Payments  - The  participant  will  receive  a reduced
lifetime  income and  guarantee  the  continuation  of the  monthly  income to a
beneficiary  should  his or her death  occur  within 60 or 120  months,  for the
remainder of such guaranteed period.

         The Board of Directors has approved the termination of the pension plan
effective on January 20, 2008. No future benefits will be accrued under the plan
following its termination.  See Management's  Discussion and Analysis - Overview
and Business  Strategy for a discussion of our current  estimate of the one-time
charge to fully fund the plan that the Bank expects to record as a  compensation
expense for the quarter ending March 31, 2008.


         Employment   Agreements.   We  do  not  currently  have  employment  or
severance/change  in control agreements with any of our employees.  The Board of
Directors ^may,  however,^  consider the  implementation  of agreements with key
personnel  after  the  offering  in order to  ensure  the Bank can  retain  such
individuals.


                                       91



Compensation of Directors

         Directors  currently  are paid a fee of $1,100 per month as board fees.
There are two meetings each month. The Chairman receives an extra $150 per month
($1,800 annually). Fees for board meetings represent $13,200 of the total amount
shown below for each director  other than Mr.  Feeney,  who currently  serves as
Chairman.  Directors  receive $600 per month for  attendance  at meetings of the
Asset Liability Committee and/or the Asset Review Committee,  both of which meet
monthly.  Directors  receive $600 for  attendance  at meetings of the  Personnel
Committee,  which meets  annually,  and $600 for  attendance  at meetings of the
Audit Committee, which meets quarterly. Each director's fiscal 2007 compensation
includes $10,200 of committee meeting fees.

         Each director of the Bank will also serve on the Boards of Directors of
William Penn Bancorp and William Penn, MHC. At this time, however, no additional
compensation  is expected to be paid for service on those Boards;  the directors
will be compensated only by the Bank. Mr. Corcoran,  who is the only director at
this time who is also an employee, is not compensated for serving as a director.

         The following  table shows all  compensation  to the Board of Directors
during fiscal 2007.

                                            Fees Earned
                                              or Paid
Name                                          in Cash            Total
- ------------------------------------------------------------------------------
William J. Feeney                             $25,200           $25,200
Craig Burton                                  $23,400           $23,400
Glenn Davis                                   $23,400           $23,400
William F. Heefner                            $23,400           $23,400
William B. K. Parry, Jr.                      $23,400           $23,400


         Deferred  Compensation  Plan  for  Directors.  William  Penn  Bank  has
established a deferred  compensation  plan for its  directors.  The Bank adopted
this plan in 1984. Under the deferred  compensation plan, the director may defer
all or part of his

 annual  compensation  as a  director.  The  principal  amount  of  compensation
  deferred  together with the interest accrued on that amount will earn a return
  at a rate equal to the highest rate offered on William  Penn  certificates  of
  deposit on December 31, adjusted
       annually.   The  earnings  rate  on  deferrals  is  currently  4.8%.  The
 participant,  or, in the even of  his/her  death,  his/her  beneficiary,  shall
 receive  distributions  beginning on the first day of the first month after the
 earlier of (i) the participant's
     death or (ii) the later of (1) the  participant's  ceasing  for any  reason
  (other than death) to be a member of the Board of Directors of William Penn or
  (2) the participant reaching age 70. The deferred compensation plan is payable
  either in (1) a lump
    sum payment,  (2) 120 equal monthly payments or (3) equal  installments.  In
 the event of death, the payments will be made to a designated beneficiary.  The
 participant may request a withdrawal under the deferred compensation plan for a
 severe hardship prior to age 70.

         All amounts deferred by directors during the fiscal year ended June 30,
2007 are  included  within the fees  earned or paid in cash for  fiscal  2007 as
shown in the directors' compensation table above.


         Directors   Consultation  and  Retirement  Plan.  William  Penn  Bank's
Directors  Consultation and Retirement Plan provides  retirement benefits to the
directors  of  William  Penn  Bank.  The Bank  adopted  this  plan in 1998.  The
retirement  benefit is calculated as the average of the director's total monthly
compensation  during the 60  calendar  months  prior to  retirement,  or $900 if
greater,  times a percentage (if less then 10 years of service - 0%, 10 but less
than 15 years - 50%, and 15 or more years -100%).


                                       92



         The  benefit is payable  upon  attainment  of ten years of service as a
director. Such benefit is payable for 60 months. Upon the death of a participant
who is receiving  benefit payments under the plan prior to his or her death, the
remaining  number of benefit payments to be made under the plan shall be paid to
the beneficiary after the  participant's  death. Upon the death of a participant
who is not receiving  benefit payments under the plan prior to his or her death,
the beneficiary shall receive 60 monthly  payments.  If a beneficiary dies after
the  participant  but prior to receiving all payments  under the plan,  then the
remaining  payments will continue to be paid to the beneficiary's  estate in the
form of a lump-sum payment.

         Upon a change in  control  if the  director  suffers a  termination  of
service,  then the director  shall be presumed to have 15 years of service as of
such date of change in control and shall receive a lump sum payment equal to the
present value of the payment.

         Upon a disability,  the director  shall be presumed to have 10 years of
service and shall receive  benefits on the first day of the calendar month after
the disability.

Future Stock Benefit Plans

         Employee  Stock  Ownership  Plan.  The Bank  intends to  establish  the
William  Penn Bank,  FSB  Employee  Stock  Ownership  Plan (the  "ESOP") for the
exclusive  benefit  of  participating  employees  of William  Penn  Bank,  to be
implemented prior to the completion of the offering. Participating employees are
full-time  employees  who have  completed  at least one year of service and have
attained the age of 21. An application for a letter of  determination  as to the
tax-qualified  status  of the ESOP will be  submitted  to the  Internal  Revenue
Service.  Although no assurances can be given, we expect that a favorable letter
of determination will be received.

         The ESOP is to be funded by contributions  made by William Penn Bank in
cash or William Penn Bancorp common stock. Benefits may be paid either in shares
of common stock or in cash.  The ESOP will borrow funds with which to acquire up
to 8% of the  aggregate  shares sold in the  offering  plus  contributed  to the
foundation.


         The ESOP may elect, in whole or in part, to fill its order through open
market  purchases  subsequent  to the  closing of the  offering,  subject to any
required  regulatory  approval.  It intends to borrow  funds from  William  Penn
Bancorp. The loan is expected to be ^a fixed rate loan with a term of ten years,
priced at an annual  interest rate equal to the prime rate published in The Wall
Street Journal as of the date of the closing of the stock offering. Presently it
is anticipated that the ESOP will purchase up to 8% of the aggregate shares sold
in the offering plus contributed to the foundation.  The loan will be secured by
the shares  purchased  and  earnings of employee  stock  ownership  plan assets.
Shares  purchased  with loan  proceeds  will be held in a suspense  account  for
allocation among  participants as the loan is repaid. It is anticipated that all
contributions will be tax-deductible.


         Contributions to the ESOP and shares released from the suspense account
will be allocated annually among participants on the basis of total taxable cash
compensation.  All participants must have completed a year of service during the
plan  year,  or  have  terminated  employment  following  death,  disability  or
retirement,  in order to receive an  allocation.  Employment  service before the
adoption  of  the  ESOP  shall  be  credited   for  the   purposes  of  vesting.
Contributions to the ESOP by William Penn Bank are discretionary and as a result
benefits payable under the ESOP cannot be estimated.

         The Board of Directors has appointed  the  non-employee  directors to a
committee that will administer the ESOP and serve as its trustees.  The trustees
must vote all  allocated  shares as directed by plan  participants.  Unallocated
shares and  allocated  shares for which no timely  direction is received will be
voted as directed by the Board of  Directors or the ESOP  committee,  subject to
the trustees' fiduciary duties.

                                       93



         Stock  Option  Plan.  We  intend to adopt a stock  option  plan for the
benefit  of  directors  and  officers  after the  passage of at least six months
following  the  completion  of the  offering.  Up to 4.9% of the total number of
shares of common stock outstanding after the offering,  including shares held by
William  Penn,  MHC  and by the  charitable  foundation,  will be  reserved  for
issuance under the stock option plan. No determinations have been made as to any
specific grants to be made under the stock option plan or the terms thereof.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers and directors  with a
proprietary  interest in William Penn Bancorp as an incentive to  contribute  to
our success and reward  directors  and  officers  for  outstanding  performance.
Although the terms of the stock option plan have not yet been determined,  it is
expected  that the stock  option plan will provide for the grant of: (1) options
to purchase the common  stock  intended to qualify as  incentive  stock  options
under the Internal Revenue Code (incentive stock options);  and (2) options that
do not so qualify  (non-incentive  stock  options).  The  exercise  price of any
options  will be not less than the fair market  value of the common stock on the
date of  grant.  Any stock  option  plan  would be in effect  for up to 10 years
following  the earlier of adoption by the Board of  Directors or approval by the
stockholders.  Options  would expire no later than 10 years  following  the date
granted and would expire earlier if the option committee so determines or in the
event of termination of employment.  Options would be granted based upon several
factors,   including   seniority,   job  duties  and  responsibilities  and  job
performance.

         Restricted  Stock Plan. We also intend to establish a restricted  stock
plan to provide  our  officers  and  directors  with a  proprietary  interest in
William  Penn  Bancorp  after the passage of at least six months  following  the
completion of the offering. The restricted stock plan is expected to provide for
the award of common stock, subject to vesting restrictions, to eligible officers
and directors.

         We expect to contribute  funds to the restricted stock plan to acquire,
in the  aggregate,  up to 1.96% of the total  number  of shares of common  stock
outstanding  after the offering,  including shares held by William Penn, MHC and
the charitable foundation.  Shares used to fund the restricted stock plan may be
acquired  through open market purchases or provided from authorized but unissued
shares.  No  determinations  have  been  made as to the  specific  terms  of the
restricted stock plan.

         Dilution.  While our  intention  is to fund the stock  option  plan and
restricted  stock  plan  through  open  market   purchases,   stockholders  will
experience  a  reduction  or  dilution  in  ownership  interest if the plans are
instead funded with newly-issued shares.

         The  issuance  of  authorized  but  unissued  shares  of  stock  to the
restricted  stock plan instead of open market  purchases would dilute the voting
interests of existing stockholders by approximately 1.9%.

         The issuance of  authorized  but unissued  shares of stock to the stock
option plan instead of open market  purchases would dilute the voting  interests
of existing stockholders by approximately 4.7%.

         Stockholder  Approval of Stock Options and  Restricted  Stock.  We will
submit the stock  options plan and  restricted  stock plan to  stockholders  for
their  approval,  at  which  time we will  provide  stockholders  with  detailed
information about the plans and the required  approval.  Under recently approved
Office of Thrift Supervision  regulations,  the stock option plan and restricted
stock plan must be approved by a majority  of the total votes  actually  cast by
our public stockholders - meaning all stockholders other than our mutual holding
company parent,  William Penn, MHC, which will own 70% of our outstanding  stock
upon  completion  of the  offering  and will  continue to hold a majority of our
outstanding stock so long as we remain in mutual holding company form. The stock
option plan and restricted stock plan will comply with all applicable  Office of
Thrift Supervision  regulations in effect at the time the plans are adopted.  If
the  Office of Thrift  Supervision  regulations  were to change in the future to
eliminate the requirement to obtain the separate vote of the public stockholders
then William Penn, MHC would control the outcome of any vote.

                                       94



Transactions with Related Persons


         ^William  Penn  Bank  originates   loans  and  extends  credit  to  its
directors, executive officers ^and their^ family members ^in the ordinary course
of  business  on  substantially  the same  terms,  including  interest  rate and
collateral,  as those  prevailing at the time for comparable  transactions  with
parties not related to William  Penn Bank^.  Such loans do not involve more than
the normal risk of collectibility or present other unfavorable features.

         The Bank has an employee  loan  program  whereby  employees,  excluding
executive officers, may obtain a discounted interest rate on their home mortgage
loan compared to those  prevailing at the time for comparable loans with persons
not related to William Penn Bank.  The following  information  is furnished with
regard to ^a loan  originated  under this program to Terry L. Sager,  the Bank's
corporate secretary and a member of the Bank's senior management team^.



                         largest                                    Amount of           Amount of
                     Principal Amount                               Principal           Interest
                       Outstanding          Principal Amount           Paid               Paid           Interest
       Name              During               Outstanding             During             During            Rate
   of Employee         Fiscal 2007       at September 30, 2007     Fiscal 2007         Fiscal 2007        Payable
- ------------------- ------------------- ------------------------- --------------- -- ---------------- -- ----------
                                                                                          
  Terry L. Sager         $170,000               $155,000              $12,000            $6,000           3.625%



                         THE REORGANIZATION AND OFFERING

         The Board of Directors adopted the plan authorizing the  reorganization
and stock  offering on November 21, 2007,  subject to the approval of the Office
of  Thrift  Supervision  and  approval  of  the  Bank's  members.   We  received
authorization  from the  Office  of  Thrift  Supervision  to  conduct  the stock
offering on February __, 2008. Office of Thrift  Supervision  authorization does
not constitute a recommendation  or endorsement of an investment in our stock by
the Office of Thrift Supervision.

         General

         William Penn Bancorp will sell its common stock to eligible  depositors
and borrowers of William Penn Bank in a subscription offering and, if shares are
available,  to the general  public in a community  offering  and/or a syndicated
community  offering.  The stock offering will be accomplished in accordance with
the procedures set forth in the plan, the  requirements  of applicable  laws and
regulations, and the policies of the Office of Thrift Supervision.

         We are offering for sale  between  1,190,000  shares at the minimum and
1,610,000 shares at the maximum of the offering range  (1,851,500  shares at the
adjusted  maximum.  The minimum  purchase is 25 shares of common stock  (minimum
investment  of $250).  Our common  stock is being  offered  at a fixed  price of
$10.00 per share in the offering.  Interest will be paid on  subscription  funds
from the date the payment is received until the offering is either  completed or
terminated.

                                       95



         We may cancel the offering at any time prior to  completion.  If we do,
orders for common stock  already  submitted  will be canceled  and  subscribers'
funds will be returned with interest.

         In accordance with Rule 15c2-4 of the Securities  Exchange Act of 1934,
pending  completion or termination of the offering,  subscription funds received
by us will be invested only in investments permissible under Rule 15c2-4.

Purposes of the Stock Offering

         The proceeds from the sale of common stock of William Penn Bancorp will
provide  William Penn Bank with new equity  capital,  which will support  future
growth and expanded  operations.  While William Penn Bank currently  exceeds all
regulatory capital  requirements to be considered well capitalized,  the sale of
stock,  coupled  with the  accumulation  of  earnings,  less  dividends or other
reductions  in  capital,  from year to year,  provides  a means for the  orderly
preservation and expansion of William Penn Bank's capital base.

         The offering  will afford our  directors,  officers and  employees  the
opportunity  to  become  stockholders,  which  we  believe  to be  an  effective
performance  incentive  and an  effective  means  of  attracting  and  retaining
qualified  personnel.  The offering  also will provide our  customers  and local
community members with an opportunity to acquire our stock.

         Conduct of the Offering

         Subject  to the  limitations  of the plan of  reorganization  and stock
issuance  adopted by our Board of  Directors,  shares of common  stock are being
offered in descending order of priority in the subscription offering to:

          o    Eligible Account Holders  (depositors at the close of business on
               September 30, 2006 with deposits of at least $50.00);

          o    the William Penn Bank, FSB Employee Stock Ownership Plan;

          o    Supplemental Eligible Account Holders (depositors at the close of
               business on December 31, 2007 with deposits of at least  $50.00);
               and

          o    Other  Members (all other  depositors  of William Penn Bank as of
               January 31, 2008 and borrowers of William Penn Bank as of June 1,
               2005 whose  borrowings  remained  outstanding  as of January  31,
               2008).

         To the extent that shares  remain  available  and  depending  on market
conditions  at or near  the  completion  of the  subscription  offering,  we may
conduct a community offering and possibly a syndicated  community offering.  The
community offering, if any, may commence at any time during or subsequent to the
completion of the subscription  offering. A syndicated community offering, if we
conduct one, would commence just prior to, or as soon as practicable  after, the
termination  of  the  subscription   offering.  In  any  community  offering  or
syndicated  community  offering,  we will fill orders for our common stock in an
equitable  manner as  determined by the Board of Directors in order to achieve a
wide distribution of the stock.

         Any shares sold above the maximum of the offering  range may be sold to
the William  Penn Bank,  FSB Employee  Stock  Ownership  Plan before  satisfying
remaining  unfilled  orders  of  Eligible  Account  Holders  to fill the  plan's
subscription,  or the plan may purchase some or all of the shares covered by its
subscription  after the  offering in the open  market,  subject to any  required
regulatory approval.

         Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for  the  purchase  of  common  stock  have  been  granted  under  the  plan  of
reorganization  and stock  issuance to the  following  persons in the  following
order of priority:

                                       96



         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the opportunity to purchase,  subject to the overall  limitations
described  under  Limitations on Purchases of Common Stock, up to the greater of
(i) the maximum  purchase  limitation in the community  offering  (i.e.,  25,000
shares), (ii) one-tenth of 1% of the total shares of common stock offered in the
subscription  and community  offering,  and (iii) 15 times the product  (rounded
down to the next whole  number)  obtained  by  multiplying  the total  number of
shares of common stock offered in the subscription  and community  offering by a
fraction,  of which the numerator is the total amount of the qualifying deposits
of the Eligible  Account  Holder and the  denominator is the total amount of all
qualifying  deposits of all Eligible Account Holders.  If there are insufficient
shares  available  to satisfy all  subscriptions  of Eligible  Account  Holders,
shares  will be  allocated  to  Eligible  Account  Holders so as to permit  each
subscribing Eligible Account Holder to purchase a number of shares sufficient to
make his total  allocation  equal to the  lesser of 100  shares or the number of
shares ordered.  Thereafter,  unallocated  shares will be allocated to remaining
subscribing  Eligible Account Holders whose subscriptions remain unfilled in the
same proportion  that each  subscriber's  qualifying  deposit bears to the total
amount of qualifying  deposits of all subscribing  Eligible Account Holders,  in
each  case  measured  as of  September  30,  2006,  whose  subscriptions  remain
unfilled. Subscription rights received by officers and directors of William Penn
Bancorp  or William  Penn Bank,  and such  persons'  associates,  based on their
increased deposits in William Penn Bank in the one year preceding  September 30,
2006 will be subordinated  to the  subscription  rights of the Eligible  Account
Holders. To ensure proper allocation of stock, each Eligible Account Holder must
list on his order form all accounts in which he had an ownership  interest as of
the Eligibility Record Date. Failure to list an account,  or providing incorrect
information,  could  result  in the  loss of all or a part  of the  subscriber's
allocation.

         Priority 2: The Employee Stock  Ownership Plan. If there are sufficient
shares  remaining  after  satisfaction  of  subscriptions  by  Eligible  Account
Holders. It is expected that the William Penn Bank, FSB Employee Stock Ownership
Plan will  purchase up to 8% of the  aggregate  shares sold in the offering plus
contributed to the foundation. To the extent that it does not purchase shares in
the  offering,  it  intends  to  purchase  shares in the open  market  purchases
subsequent  to the closing of the offering,  subject to any required  regulatory
approval.

         Priority  3:  Supplemental  Eligible  Account  Holders.  If  there  are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account  Holders  and the  employee  stock  ownership  plan,  each  Supplemental
Eligible  Account Holder shall be given the opportunity to purchase,  subject to
the overall  limitations  described  under  Limitations  on  Purchases of Common
Stock, up to the greater of (i) the maximum purchase limitation in the community
offering  (i.e.,  25,000  shares),  (ii)  one-tenth of 1% of the total shares of
common stock offered in the  subscription and community  offering,  and (iii) 15
times  the  product  (rounded  down  to  the  next  whole  number)  obtained  by
multiplying  the  total  number  of  shares  of  common  stock  offered  in  the
subscription and community offering by a fraction, of which the numerator is the
amount of the qualifying  deposits of the  Supplemental  Eligible Account Holder
and the  denominator  is the total  amount  of all  qualifying  deposits  of all
Supplemental  Eligible Account Holders. If Supplemental Eligible Account Holders
subscribe for a number of shares which,  when added to the shares subscribed for
by Eligible  Account Holders and the employee stock ownership plan, is in excess
of the total  number of shares  offered  in the  offering,  the shares of common
stock will be allocated among subscribing  Supplemental Eligible Account Holders
first so as to permit each subscribing  Supplemental  Eligible Account Holder to
purchase a number of shares sufficient to make his total allocation equal to the
lesser of 100 shares or the number of shares  ordered.  Thereafter,  unallocated
shares will be  allocated  to each  subscribing  Supplemental  Eligible  Account
Holder whose  subscription  remains  unfilled in the same  proportion  that each
subscriber's  qualifying deposit bear to the total amount of qualifying deposits
of all subscribing  Supplemental Eligible Account Holders, in each case measured
as of December 31, 2007, whose subscriptions  remain unfilled.  To ensure proper
allocation of stock, each Supplemental  Eligible Account Holder must list on his
order  form  all  accounts  in  which  he had an  ownership  interest  as of the
Supplemental  Eligibility Record Date. Failure to list an account,  or providing
incorrect  information,  could  result  in the  loss  of  all  or a part  of the
subscriber's allocation.

                                       97



         Priority 4: Other  Members.  If there are sufficient  shares  remaining
after  satisfaction of subscriptions  by Eligible Account Holders,  the employee
stock  ownership plan and  Supplemental  Eligible  Account  Holders,  each Other
Member  shall be given the  opportunity  to  purchase,  subject  to the  overall
limitations  described under Limitations on Purchases of Common Stock, up to the
greater of (i) the maximum purchase  limitation in the community offering (i.e.,
25,000 shares), (ii) one-tenth of 1% of the total shares of common stock offered
in the  subscription  and  community  offering,  and (iii) 15 times the  product
(rounded down to the next whole number) obtained by multiplying the total number
of shares of common stock offered in the subscription and community  offering by
a fraction,  of which the numerator is the amount of the qualifying  deposits of
the Other  Member  and the  denominator  is the total  amount of all  qualifying
deposits of all Other Members. If Other Members subscribe for a number of shares
which, when added to the shares subscribed for by Eligible Account Holders,  the
employee stock ownership plan and Supplemental  Eligible Account Holders,  is in
excess of the total  number of shares  offered  in the  offering,  the shares of
common stock will be allocated  among  subscribing  Other Members first so as to
permit each subscribing  Other Member to purchase a number of shares  sufficient
to make his total  allocation equal to the lesser of 100 shares or the number of
shares  ordered.  Thereafter,  unallocated  shares  will  be  allocated  to each
subscribing  Other  Member  whose  subscription  remains  unfilled  in the  same
proportion that each subscriber's qualifying deposit bear to the total amount of
qualifying  deposits of all subscribing Other Members,  in each case measured as
of January 31, 2008,  whose  subscriptions  remain  unfilled.  To ensure  proper
allocation of stock,  each Other Member must list on his order form all accounts
in which he had an ownership interest as of January 31, 2008. Failure to list an
account, or providing incorrect information,  could result in the loss of all or
a part of the subscriber's allocation.

         Joint Accounts.  Subscription rights in connection with a joint account
must be shared  with the other  persons on the joint  account;  a joint  account
entitles the holders  thereof to submit  orders for up to an aggregate of 25,000
shares.  Joint account  holders are not entitled to place  multiple  orders that
would  in  the  aggregate   exceed  25,000  shares  because  the  joint  account
relationship is considered evidence that the holders are acting in concert.

         Restrictions on Transfer of Subscription Rights and Shares.  Applicable
regulations  and the plan of  reorganization  and stock  issuance  prohibits any
person with subscription rights from transferring or entering into any agreement
or  understanding  to  transfer  the  legal  or  beneficial   ownership  of  the
subscription rights or the shares of common stock to be issued when subscription
rights are exercised. Subscription rights may be exercised only by the person to
whom they are granted.  Each person  subscribing  for shares will be required to
certify  that such person is  purchasing  shares  solely for his own account and
that he has no agreement or understanding  regarding the sale or transfer of the
shares.  The  regulations  also  prohibit any person from  offering or making an
announcement  of an offer or  intent to make an offer to  purchase  subscription
rights or shares of common stock before the completion of the offering.

         We will pursue all available legal and equitable  remedies in the event
we become aware of the transfer of subscription rights and will not honor orders
that we determine involve the transfer of subscription rights.

                                       98



Deadlines for Purchasing Stock

         The subscription  offering will terminate at __:__ _.m.,  Eastern time,
on ____________,  2008. We may extend this expiration date without notice to you
for up to 45 days,  until  ____________,  2008.  Once  submitted,  your order is
irrevocable  unless the offering is extended beyond  ____________,  2008. We may
request  permission from the Office of Thrift Supervision to extend the offering
beyond ____________, 2008, and the Office of Thrift Supervision may grant one or
more extensions of the offering of up to 90 days per extension,  but in no event
may the  offering be extended  beyond  ____________,  2009.  If the  offering is
extended  beyond  ____________,   2008,  we  will  notify  each  subscriber  and
subscribers   will  have  the  right  to  confirm,   modify  or  rescind   their
subscriptions.  If  an  affirmative  response  is  not  received  prior  to  the
expiration of the  resolicitation  period, a subscriber's  subscription  will be
canceled and funds will be returned with interest.

         A community  offering  and a  syndicated  community  offering,  if such
offerings are  conducted,  may terminate at any time without notice but no later
than ____________, 2008.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed for in the offering are sold in the subscription offering then shares
remaining  unsubscribed  may be made  available  for  purchase in the  community
offering to certain members of the general public.  The maximum amount of common
stock that any one person  may  purchase  in the  community  offering  is 25,000
shares, or $250,000.

         Preference in the community shall be given first to natural persons and
trusts of natural persons  residing in Bucks County,  Pennsylvania and second to
other natural persons and trusts of natural persons residing in Pennsylvania. If
shares are available for these "preferred  purchasers" in the community offering
but there are  insufficient  shares to satisfy all orders,  the available shares
will be allocated first to each preferred purchasers whose order we accept in an
amount equal to the lesser of 100 shares or the number of shares ordered by each
such subscriber,  if possible.  After that, unallocated shares will be allocated
among the remaining preferred  purchasers whose orders remain unsatisfied in the
same  proportion  that the unfilled order of each such  subscriber  bears to the
total unfilled orders of all such  subscribers.  If, after filling the orders of
the first group of preferred  purchasers  (natural persons and trusts of natural
persons  residing  in Bucks  County,  Pennsylvania)  and then the  orders of the
second  group of  preferred  purchasers  (natural  persons and trusts of natural
persons residing in Pennsylvania), shares are available for other subscribers in
the community offering but there are insufficient  shares to satisfy all orders,
shares will be allocated in the same manner as for preferred purchasers.

         We will  consider  persons to reside in Bucks  County if they  occupy a
dwelling there and have an ongoing physical presence in Bucks County that is not
merely  transitory in nature.  We may utilize depositor or loan records or other
evidence  provided  to us to make a  determination  as to  whether a person is a
resident in Bucks County.  In all cases,  the  determination of residence status
will be made by us in our sole discretion.

         The  community  offering,  if any,  may  commence at any time during or
subsequent  to  the  completion  of the  subscription  offering.  The  community
offering,  if any, must be completed  within 45 days after the completion of the
subscription  offering  unless  otherwise  extended  by  the  Office  of  Thrift
Supervision.

         ^If we receive  regulatory  approval for an extension,  all subscribers
will be notified of the extension and of the duration of any extension  that has
been granted, and will have the right to confirm, increase,  decrease or rescind
their orders. If we do not receive an affirmative  response from a subscriber to
any  resolicitation,  the  subscriber's  order will be  rescinded  and all funds
received will be promptly returned with interest.


                                       99



         The  opportunity  to  subscribe  for  shares  of  common  stock  in the
community  offering is subject to our right to reject orders,  in whole or part,
either at the time of  receipt of an order or as soon as  practicable  following
the expiration date of the offering. If your order is rejected in part, you will
not have the right to cancel the remainder of your order.

Syndicated Community Offering

         The  plan of  reorganization  and  stock  issuance  provides  that,  if
necessary, all shares of common stock not purchased in the subscription offering
and  community  offering  may be  offered  for sale to the  general  public in a
syndicated  community  offering  to be managed by Keefe  Bruyette & Woods,  Inc.
acting as our agent.  In such  capacity,  Keefe Bruyette may form a syndicate of
other  broker-dealers.  Alternatively,  we may sell any  remaining  shares in an
underwritten  public  offering.   Neither  Keefe  Bruyette  nor  any  registered
broker-dealer  will have any  obligation  to take or purchase  any shares of the
common stock in the syndicated community offering;  however,  Keefe Bruyette has
agreed to use its best efforts in the sale of shares in any syndicated community
offering.  The syndicated  community  offering would  terminate no later than 45
days after the expiration of the subscription  offering,  unless extended by us,
with  approval of the Office of Thrift  Supervision.  See -  Community  Offering
above for a  discussion  of rights of  subscribers  in the event an extension is
granted.

         The  opportunity  to  subscribe  for  shares  of  common  stock  in the
syndicated community offering is subject to our right to reject orders, in whole
or part,  either at the time of  receipt  of an order or as soon as  practicable
following  the  expiration  date of the  offering.  If your order is rejected in
part, you will not have the right to cancel the remainder of your order.

         The maximum  amount of common stock that any one person may purchase in
the syndicated  community  offering is 25,000 shares, or $250,000.  We may begin
the syndicated  community  offering or underwritten  public offering at any time
following the commencement of the subscription offering.

         If we are unable to find  purchasers  from the  general  public for all
unsubscribed  shares,  we will make other  purchase  arrangements,  if feasible.
Other purchase arrangements must be approved by the Office of Thrift Supervision
and may provide for purchases by directors, officers, their associates and other
persons in excess of the limitations  provided in the plan of reorganization and
stock  issuance  and in  excess of the  proposed  director  purchases  discussed
earlier,  although  no  purchases  are  currently  intended.  If other  purchase
arrangements cannot be made, we may do any of the following: terminate the stock
offering  and  promptly  return  all funds;  return  all  funds,  then set a new
offering  range and  notify  all  subscribers  to give them the  opportunity  to
confirm,  cancel or change their  orders;  or take such other  actions as may be
permitted by the Office of Thrift Supervision.

         Limitations on Purchases of Common Stock

         The following additional  limitations have been imposed on purchases of
shares of common stock:

          1.   The  maximum  purchase  of  common  stock  by  an  individual  is
               $250,000.  This limit applies to stock  purchases in total in the
               subscription,  community and/or syndicated community offerings. A
               joint account  entitles the holders  thereof to submit orders for
               up to an aggregate of 25,000  shares;  they may not exceed 25,000
               shares.

          2.   The purchases of individuals  who are considered to be associates
               of each other or who are deemed to be acting in concert with each
               other  will be  limited  so that no more  than  25,000  shares in
               aggregate are purchased by such  individuals.  This limit applies
               to stock  purchases in total in the  subscription,  community and
               syndicated community offerings.

                                       100



          3.   The  maximum  number of  shares  which  may be  purchased  in all
               categories  in the  offering by our officers  and  directors  and
               their  associates  in the  aggregate  shall not exceed 30% of the
               total number of shares sold in the offering.

          4.   The minimum order is 25 shares, or $250.

          5.   If the number of shares otherwise allocable to any person or that
               person's  associates  would be in excess of the maximum number of
               shares  permitted  as set  forth  above,  the  number  of  shares
               allocated   to  that  person  shall  be  reduced  to  the  lowest
               limitation  applicable  to that  person,  and then the  number of
               shares  allocated to each group  consisting  of a person and that
               person's  associates  shall  be  reduced  so that  the  aggregate
               allocation  to that person and his  associates  complies with the
               above  maximums,  and the  maximum  number  of  shares  shall  be
               reallocated among that person and his associates in proportion to
               the shares  subscribed by each (after first applying the maximums
               applicable to each person, separately).

          6.   Depending upon market or financial conditions,  with the approval
               of the  Office  of  Thrift  Supervision  and  without  notice  to
               subscribers,  we  may  decrease  or  increase  the  purchase  and
               ownership  limitations.  If a purchase  limitation  is increased,
               subscribers in the subscription  offering who ordered the maximum
               amount  will  be  given  the   opportunity   to  increase   their
               subscriptions  up to the then  applicable  limit. We also may, in
               our sole discretion, contact other large subscribers to give them
               the same  opportunity.  The effect of this type of resolicitation
               will be an increase in the number of shares owned by  subscribers
               who increase their subscriptions.

          7.   If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range of up to 15% (the adjusted  maximum) the additional  shares
               will generally be issued in the following order of priority:  (a)
               to fill the employee stock ownership plan's subscription;  (b) if
               there  is an  oversubscription  at the  Eligible  Account  Holder
               level,  to  fill  unfilled   subscriptions  of  Eligible  Account
               Holders;  (c) if there is an oversubscription at the Supplemental
               Eligible Account Holder level, to fill unfilled  subscriptions of
               Supplemental  Eligible  Account  Holders;  (d)  if  there  is  an
               oversubscription  at the Other  Member  level,  to fill  unfilled
               subscriptions of Other Members;  (e) to fill orders received in a
               community offering,  with preference given to persons who live in
               the  local  community;  and (f) to fill  orders  received  in the
               syndicated  community  offering.   The  William  Penn  Bank,  FSB
               Employee Stock Ownership Plan may, however, elect to fill part or
               all of its stock order in the open market,  after  completion  of
               the stock offering.

          8.   No person will be allowed to purchase any stock if that  purchase
               would be illegal  under any federal or state law or regulation or
               would violate regulations or policies of the National Association
               of Securities  Dealers. We and/or our representatives may ask for
               an  acceptable  legal  opinion from any  purchaser  regarding the
               legality  of the  purchase  and may refuse to honor any  purchase
               order if that opinion is not timely furnished.

          9.   We have the right to reject any order submitted by a person whose
               representations  we  believe  are  untrue  or who we  believe  is
               violating,   circumventing  or  intends  to  violate,   evade  or
               circumvent the terms and conditions of the plan of reorganization
               and  stock  issuance,  either  alone or acting  in  concert  with
               others.

                                      101



          10.  The above  restrictions also apply to purchases by persons acting
               in concert under  applicable  regulations of the Office of Thrift
               Supervision.   Under   regulations   of  the   Office  of  Thrift
               Supervision, our directors are not considered to be affiliates or
               a group acting in concert with other directors solely as a result
               of membership on our Board of Directors.

          11.  In addition,  in any community  offering or syndicated  community
               offering,  we must first fill orders for our common stock up to a
               maximum of 2% of the total  shares  issued in the  offering  in a
               manner that will achieve a wide  distribution  of the stock,  and
               thereafter  any  remaining  shares will be  allocated on an equal
               number of shares  per order  basis,  until all  orders  have been
               filled or the shares have been exhausted.

         The  term   "associate"   of  a  person  is  defined  in  the  plan  of
reorganization  and stock issuance  pursuant to the regulations of the Office of
Thrift Supervision to mean:

          (1)  any  corporation or organization of which that person is a senior
               officer or partner or is, directly or indirectly,  the beneficial
               owner of 10% or more of any class of equity securities;

          (2)  any trust or other estate in which that person has a  substantial
               beneficial  interest or as to which that person serves as trustee
               or in a similar fiduciary capacity; or

          (3)  an individual  who is related by blood or marriage to that person
               if they live in the same home as that person.

         For  example,  a  corporation  for which a person  serves as an officer
would  be an  associate  of  that  person  and  all  shares  purchased  by  that
corporation  would be  included  with the  number of shares  which  that  person
individually could purchase under the above limitations.

         In  addition,  pursuant  to the  regulations  of the  Office  of Thrift
Supervision,  directors or senior officers of William Penn Bank and William Penn
Bancorp who are related by blood or marriage  will be  considered  associates of
each other.

         The term "acting in concert" means:

          (1)  knowing  participation  in a  joint  activity  or  interdependent
               conscious  parallel  action  towards a common goal whether or not
               pursuant to an express agreement; or

          (2)  a  combination  or  pooling of voting or other  interests  in the
               securities  of an issuer  for a common  purpose  pursuant  to any
               contract,   understanding,   relationship,   agreement  or  other
               arrangement, whether written or otherwise.

         A person or  company  which  acts in  concert  with  another  person or
company  ("other  party")  shall also be deemed to be acting in concert with any
person or company who is also acting in concert with that other  party.  We will
presume that  certain  persons are acting in concert  based upon various  facts,
including  the fact that persons have joint  account  relationships  or the fact
that such  persons  have  filed  joint  Schedules  13D with the  Securities  and
Exchange  Commission with respect to other  companies.  In addition,  persons or
entities  having  the same  address on any  account or stock  order form will be
considered to be acting in concert.  We reserve the right to make an independent
investigation  of any  facts or  circumstances  brought  to our  attention  that
indicate that one or more persons acting  independently  or as a group acting in
concert may be attempting to violate or circumvent the regulatory prohibition on
the transferability of subscription rights.

                                      102



         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective   purchasers  are   "associates"   or  "acting  in  concert."  These
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be  relevant,  including  joint  account  relationships  or shared
addresses on the records of William Penn Bank.

         Each person  purchasing shares of the common stock in the offering will
be  considered  to have  confirmed  that his purchase does not conflict with the
maximum  purchase  limitation.  If the  purchase  limitation  is violated by any
person or any associate or group of persons  affiliated  or otherwise  acting in
concert with that person, we will have the right to purchase from that person at
the $10.00 purchase price per share all shares acquired by that person in excess
of that  purchase  limitation  or, if the excess  shares  have been sold by that
person, to receive the difference  between the purchase price per share paid for
the excess  shares and the price at which the  excess  shares  were sold by that
person. Our right to purchase the excess shares will be assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except  for  shares  purchased  by our  directors  and  executive
officers.  For  certain  restrictions  on  the  common  stock  purchased  by our
directors  and  executive   officers,   see  The  Offering  -  Restrictions   on
Transferability by Directors and Executive Officers.

         Ordering and Receiving Common Stock


         Persons Who are Not Permitted to Participate in the Stock Offering.  We
will make reasonable efforts to comply with the securities laws of all states in
the United States in which persons  entitled to subscribe for stock  pursuant to
the plan of  reorganization  and stock  issuance  reside.  We are not  required,
however,  to offer stock in the subscription  offering to any person who resides
in a foreign  country or resides in a state of the United States with respect to
which:



     o    The number of persons otherwise eligible to subscribe for shares under
          the plan of  reorganization  and  stock  issuance  who  reside in such
          jurisdiction is small; or

     o    The granting of subscription  rights or the offer or sale of shares of
          common stock to such persons  would require us or any of our officers,
          directors  or  employees,  under  the  laws of such  jurisdiction,  to
          register as a broker, dealer, salesman or selling agent or to register
          or otherwise qualify William Penn Bancorp  securities for sale in such
          jurisdiction or to qualify as a foreign  corporation or file a consent
          to service of process in such jurisdiction; or

     o    Such  registration,  qualification  or filing in our judgment would be
          impracticable or unduly burdensome for reasons of cost or otherwise.

     Where the number of persons  eligible to subscribe  for shares in one state
is small,  we will base our  decision  as to  whether or not to offer the common
stock in that state on a number of  factors,  including  but not  limited to the
size of accounts held by account  holders in the state,  the cost of registering
or  qualifying  the shares,  or the need for us, or our  officers,  directors or
employees to register as brokers, dealers or salesmen.


         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  by mail or in person a  properly  executed  and
completed  order form,  together with full payment of the purchase price for all
shares for which  subscription is made or include  appropriate  authorization in
the space  provided  on the order form for

                                      103



withdrawal  of full  payment from a deposit  account at William  Penn Bank.  All
subscription  rights will expire on the expiration date,  whether or not we have
been able to locate each person  entitled to  subscription  rights.  To place an
order in the  community  offering,  an investor  must complete an order form and
return it prior to the applicable expiration date. Once submitted,  subscription
orders cannot be revoked without our consent.

         To  ensure  that your  stock  purchase  eligibility  and  priority  are
properly  identified,  you must list all accounts on the order form,  giving all
names in each account and the account number as of the  appropriate  eligibility
date.  We will strive to identify  your  ownership in all  accounts,  but cannot
guarantee we will identify all accounts in which you have an ownership interest.

         If a stock order form:

          o    is not  delivered  to a  subscriber  and is returned to us by the
               United  States  Postal  Service  or we are  unable to locate  the
               addressee;

          o    is  not  received  by us  or is  received  after  the  applicable
               expiration date;

          o    is not completed correctly or executed; or

          o    is not  accompanied  by the full required  payment for the shares
               subscribed  for,  including  instances where a savings account or
               certificate  balance  from  which  withdrawal  is  authorized  is
               unavailable,  uncollected  or  insufficient  to fund the required
               payment,  but  excluding  subscriptions  by  the  employee  stock
               ownership plan;

then the  subscription  rights for that  person will lapse as though that person
failed to return the completed order form within the time period specified.

         However, we may, but will not be required to, waive any irregularity on
any order  form or  require  the  submission  of  corrected  order  forms or the
remittance of full payment for subscribed  shares by a date that we may specify.
The waiver of an  irregularity  on an order form in no way obligates us to waive
any other  irregularity on any other order form. Waivers will be considered on a
case by case basis. We are not required to accept orders received on photocopies
or facsimile order forms, or for which payment is to be made by wire transfer or
payment  from  private  third  parties.  Our  interpretation  of the  terms  and
conditions  of  the  plan  of  reorganization  and  stock  issuance  and  of the
acceptability of the order forms will be final,  subject to the authority of the
Office of Thrift Supervision.

         The  reverse  side of the order  form  contains  a  certification  form
mandated by regulation.  We will not accept order forms where the  certification
form is not executed.  By executing and returning the  certification  form,  you
will be certifying that you received this prospectus and acknowledging  that the
common stock is not a deposit  account and is not insured or  guaranteed  by the
federal government.  You also will be acknowledging that you received disclosure
concerning the risks involved in this offering.  The certification form could be
used as support to show that you understand the nature of this investment.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to the expiration date or hand delivered any later than two days
prior to the expiration  date.  Execution of the order form will confirm receipt
or delivery in accordance with Rule 15c2-8. Order forms will only be distributed
with a prospectus.

                                      104



         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  Payment for shares of common stock ordered in the subscription
offering may be made:

          o    by check or money order made  payable to "William  Penn  Bancorp,
               Inc."; or

          o    by authorization  of withdrawal from deposit accounts  maintained
               with William Penn Bank.

         In accordance with Rule 15c2-4 of the Securities  Exchange Act of 1934,
subscribers'  checks must be made payable to William  Penn  Bancorp,  Inc.,  and
checks received by the stock  information  center will be deposited  directly to
the segregated  deposit  account at William Penn Bank  established to hold funds
received as payment  for shares.  Interest  will be paid on  subscription  funds
received at William Penn Bank's regular  passbook  savings rate of interest from
the date payment is received until the offering is completed or  terminated.  We
may decide  during the  offering  also to hold funds  received  with orders in a
deposit account at another insured  depository  institution.  In either case, we
will pay  interest on all funds  received at a rate equal to William Penn Bank's
regular passbook savings rate.

         Appropriate  means by which account  withdrawals  may be authorized are
provided on the order form. If a subscriber authorizes us to withdraw the amount
of the purchase price from his or her deposit  account,  we will do so as of the
completion  of the  offering,  though the account  must  contain the full amount
necessary  for  payment  at  the  time  the  subscription  is  received.  Once a
withdrawal has been authorized,  none of the designated withdrawal amount may be
used by a subscriber for any purpose other than to purchase the common stock for
which a  subscription  has been made until the  offering  has been  completed or
terminated.  In the case of payments  authorized  to be made through  withdrawal
from savings accounts,  all sums authorized for withdrawal will continue to earn
interest at the applicable account rate until the offering has been completed or
terminated.  Sums  authorized for withdrawal  from a certificate of deposit will
continue to earn  interest at the  contract  rate on the  certificate  until the
offering  has  been  completed  or  terminated.  Interest  penalties  for  early
withdrawal  applicable to  certificate  accounts  will not apply to  withdrawals
authorized for the purchase of shares.  However, if a partial withdrawal results
in a certificate account with a balance less than the applicable minimum balance
requirement,  the  certificate  shall be  canceled  at the  time of  withdrawal,
without  penalty,  and the  remaining  balance will be converted  into a savings
account and will earn interest at the regular  passbook  savings rate subsequent
to the withdrawal.  In the case of payments made by check or money order,  funds
will be placed in a segregated account and interest will be paid by William Penn
Bank at the  regular  passbook  savings  rate from the date  payment is received
until the offering is completed or terminated. It is a violation of the terms of
the offering to stop  payment on a check once  submitted  with an order,  and we
will take appropriate action with respect to any such violation.

         An  executed  order  form,  once we receive  it,  may not be  modified,
amended, or rescinded without our consent,  unless the offering is not completed
within 45 days after the conclusion of the subscription offering, in which event
subscribers may be given the opportunity to increase, decrease, or rescind their
subscription  for a specified  period of time.  If the offering is not completed
for any reason,  all funds submitted  pursuant to the offerings will be promptly
refunded with interest as described above.

         A  subscriber  interested  in using funds in an  individual  retirement
account to purchase common stock must do so through a self-directed IRA account.
William Penn Bank IRA accounts are not self-directed  accounts.  To use funds in
an IRA account at William Penn Bank, a subscriber must make a trustee-to-trustee
transfer  of the IRA funds  held at  William  Penn Bank to a trustee  offering a
self-directed  IRA  program  with the  agreement  that the funds will be used to
purchase shares in the offering.  There will be no early  withdrawal or Internal
Revenue Service interest penalties for transfers. The new trustee would

                                      105



hold the common  stock in a  self-directed  account in the same manner as we now
hold the depositor's IRA funds. An annual  administrative  fee may be payable to
the new trustee.  Subscribers  interested  in using funds in a William Penn Bank
IRA account to purchase common stock should contact the stock information center
as soon as possible so that the  necessary  forms may be forwarded for execution
and returned before the  subscription  offering ends. In addition,  federal laws
and regulations  require that officers,  directors and 10%  stockholders who use
self-directed  IRA funds to purchase shares of common stock in the  subscription
offering, make purchases for the exclusive benefit of IRA accounts.

         Federal  regulations  prohibit  William Penn Bank from lending funds or
extending credit to any person to purchase the common stock in the offering.

         Stock Information  Center.  Our stock information  center is located at
___________________, Pennsylvania. The phone number is (___) ___-____. The stock
information  center's  hours of operation are __:__ a.m. to __:__ p.m.,  Eastern
time, Monday through Friday.

         Delivery of Stock Certificates.  Certificates representing common stock
issued  in the  offering  will be mailed by our  transfer  agent to the  persons
entitled  thereto at the address noted on the order form, as soon as practicable
following completion of the offering. Any certificates returned as undeliverable
will be held until  claimed by persons  legally  entitled  thereto or  otherwise
disposed of in accordance with applicable law. Until certificates for the common
stock are available and delivered to subscribers, subscribers may not be able to
sell the shares of stock for which they  subscribed,  even though trading of our
common stock may have commenced.

Restrictions on Repurchase of Shares

         Under  Office  of Thrift  Supervision  regulations,  we may not,  for a
period of one year from the date of the  completion of the offering,  repurchase
any of our  common  stock  from any  person,  except (1) in an offer made to all
stockholders to repurchase the common stock on a pro rata basis, approved by the
Office of Thrift  Supervision,  (2) the  repurchase  of  qualifying  shares of a
director,  or (3)  repurchases to fund restricted  stock plans or  tax-qualified
employee stock benefit plans, including the employee stock ownership plan. Where
extraordinary  circumstances exist, the Office of Thrift Supervision may approve
the open market repurchase of up to 5% of our common stock during the first year
following the offering.  To receive such approval,  we must establish compelling
and valid business purposes for the repurchase to the satisfaction of the Office
of  Thrift  Supervision.  Furthermore,  repurchases  of  any  common  stock  are
prohibited  if they would cause  William  Penn Bank's  regulatory  capital to be
reduced below the amount  required  under the  regulatory  capital  requirements
imposed by the Office of Thrift  Supervision.  If, in the future,  the rules and
regulations  regarding the repurchase of stock are  liberalized,  we may utilize
the rules and regulations then in effect.

                                      106



The Offering Range

         The plan of reorganization  and stock issuance requires that the amount
of stock  offered  must be based on the  estimated  pro  forma  market  value of
William Penn Bancorp as determined by an independent appraisal.  Our independent
appraiser,  RP Financial LC, based its appraisal on the following factors, among
others:

          o    the present  financial  condition and recent operating results of
               William Penn Bank;

          o    the economic and  demographic  conditions  in William Penn Bank's
               existing market area; and

          o    the  estimated  impact  of the  stock  offering  as  well  as the
               estimated expense of the stock benefit plans on our net worth and
               earnings potential.

         RP Financial advised in its valuation appraisal report,  dated November
30, 2007, that the estimated pro forma market value of William Penn Bancorp on a
fully-converted  basis  ranged  from a minimum of $42.5  million to a maximum of
$57.5 million with a midpoint of $50.0 million.

         RP Financial's valuation is not intended, and must not be construed, as
a recommendation  of any kind as to the advisability of purchasing  William Penn
Bancorp's  shares.  RP Financial did not  independently  verify the consolidated
financial  statements and other information provided by us, nor did RP Financial
value  independently our assets or liabilities.  The valuation considers us as a
going concern and should not be  considered as an indication of our  liquidation
value. Moreover,  because this valuation is necessarily based upon estimates and
projections of a number of matters, all of which are subject to change from time
to time, no assurance can be given that persons  purchasing  common stock in the
offerings will  thereafter be able to sell such shares at prices at or above the
purchase price or in the range of the valuation described above.

         No  sale of  shares  of  common  stock  in the  stock  offering  may be
completed  unless RP Financial  confirms  that nothing of a material  nature has
occurred which would cause it to conclude that the aggregate value of the common
stock to be issued is materially incompatible with the estimate of the aggregate
consolidated  pro forma  market  value of William  Penn Bancorp and William Penn
Bank. If this  confirmation  is not received,  we may cancel the stock offering,
extend the offering period and establish a new estimated  valuation and offering
range and/or  estimated  price range,  extend,  reopen or hold a new offering or
take any other action the Office of Thrift Supervision may permit.

         Depending  upon market or financial  conditions  following the start of
the  subscription  offering,  the total  number of shares of common  stock to be
issued may be increased or decreased  without a  resolicitation  of subscribers,
provided  that the  product  of the  total  number of  shares  issued  times the
purchase  price is not below the  minimum or more than 15% above the  maximum of
the estimated valuation range. If market or financial conditions change so as to
cause  the  aggregate  value of the  common  stock to be  issued to be below the
minimum of the estimated  valuation  range or more than 15% above the maximum of
this range, we will be required to return all  subscribers'  funds to them (with
interest) and conduct a resolicitation of all orders received. Subscribers would
in that case be permitted to modify,  rescind or resubmit  their orders prior to
the  expiration  of the  resolicitation  offering.  It is possible that we would
increase or decrease the purchase limitations in such a situation. Any change in
the estimated  valuation  range would first need to be approved by the Office of
Thrift Supervision.

                                      107



         An increase  in the number of shares of common  stock to be issued as a
result of an increase in the  estimated  pro forma market  value would  decrease
both a subscriber's  ownership interest and William Penn Bancorp's pro forma net
income and stockholders'  equity on a per share basis while increasing pro forma
net income and  stockholders'  equity on an aggregate  basis.  A decrease in the
number of shares of common stock to be issued would increase both a subscriber's
ownership  interest  and  William  Penn  Bancorp's  pro  forma  net  income  and
stockholders'  equity on a per share basis while decreasing pro forma net income
and stockholders' equity on an aggregate basis.

         Copies  of  the  appraisal  report  of  RP  Financial,   including  any
amendments,  and the detailed  report of the appraiser  setting forth the method
and  assumptions  for the appraisal  are available for  inspection at the Bank's
main  office and the other  locations  specified  under  Where You Can Find More
Information.  The appraisal report is an exhibit to the  registration  statement
filed with the Securities and Exchange Commission.

         For its  services in making this  appraisal,  RP  Financial's  fees and
out-of-pocket  expenses are estimated to total  approximately  $47,500.  We have
agreed to indemnify RP Financial  and any  employees of RP Financial who act for
or on behalf of RP Financial in connection  with the  appraisal  against any and
all loss,  cost,  damage,  claim,  liability  or expense of any kind,  including
claims under federal and state securities laws, arising out of any misstatement,
untrue  statement of a material fact or omission to state a material fact in the
information supplied by us to RP Financial, unless RP Financial is determined to
be negligent or otherwise at fault.


         Methodology  of  the  Appraisal.   Consistent  with  Office  of  Thrift
Supervision  appraisal   guidelines,   RP  Financial  relied  primarily  on  the
comparative  market value methodology in determining the pro forma market value.
In applying this methodology,  RP Financial  analyzed  financial and operational
comparisons  of William Penn Bank with a selected peer group of publicly  traded
mutual holding companies.  The following table shows the names of the peer group
companies as well as their  locations,  initial public offering date, asset size
as of  September  30, 2007 and market value data,  based on market  prices as of
November 30, 2007. All of the companies are NASDAQ traded other than  Gouverneur
Bancorp, which is AMEX listed.^


                                      108





                                                                          IPO Date               Total              Market
Company Name, Ticker Symbol and Location                                                        Assets              Value
- ----------------------------------------------------------------- -- ------------------- ---- ------------ ---- ---------------
                                                                                              (In Millions)
                                                                                                        
Brooklyn Federal Bancorp - BFSB (Brookylyn, NY)                          April 2005              $390                $178
United Community Bancorp - UCBA (Lawrenceburg, IN)                       March 2006              $378                $101
Lake Shore Bancorp - LSBK (Dunkirk, NY)                                  April 2006              $356                $59
Greene County Bancorp - GCBC (Catskill, NY)                            December 1998             $339                $46
Northeast Community Bancorp - NECB (White Plains, NY)                    July 2006               $318                $158
Cheviot Financial - CHEV (Cincinnati, OH)                               January 2004             $316                $96
Pathfinder Bancorp - PBHC (Oswego, NY)                                 November 1995             $314                $26
Jacksonville Bancorp - JXSB (Jacksonville, IL)                           April 1995              $282                $20
Kentucky First Federal Bancorp - KFFB (Hazard, KY)                       March 2005              $273                $82
Gouverneur Bancorp - GOV (Gouverneur, NY)                                March 1999              $133                $25


         Pricing Ratios.  Consistent with Office of Thrift Supervision appraisal
guidelines,  RP Financial utilized the average and median  price-to-earnings and
price-to-book  value ratios of the peer group companies,  based on their current
stock trading  prices,  to establish  appropriate  pro forma pricing  ratios for
William Penn Bancorp. The estimated pro forma market value was established based
on how William Penn Bank compares to the peer group companies on a financial and
operational basis.

         The ratio of "price-to-earnings"  measures the stock's cost relative to
the  company's  earnings.  It is the price of one share of stock  divided by the
earnings per share. It represents how much an investor is paying for a company's
earnings  ability;  a high ratio means the stock is priced high  relative to how
much the company earns.

         The ratio of  "price-to-book  value" measures the stock's cost relative
to the  company's  equity.  Book value per share is another way of saying equity
per  share.  The  company's  total  equity  divided  by  the  number  of  shares
outstanding is the equity per share.  The  price-to-book  value ratio represents
how much an  investor  is paying for the stock  relative to the net worth of the
company.

         The  following  table  presents  the pricing  ratios for the peer group
companies on a fully-converted basis and the pro forma  fully-converted  pricing
ratios for William Penn Bancorp. The calculations of the fully-converted pricing
ratios for the peer group  companies  assume the pro forma impact of selling the
mutual  holding  company  shares of each of the peer  group  companies  at their
respective trading prices as of November 30, 2007.



                                                                          Price-to-earnings          Price-to-book
                                                                               multiple               value ratio
                                                                        -----------------------    -------------------
                                                                                                 
Pricing ratios for peer group on a fully-converted basis:
Average                                                                         23.15x                   80.54%
Median                                                                          24.51x                   81.10%
High                                                                            29.49x                   93.39%
Low                                                                             11.81x                   65.24%




                                                                          Price-to-earnings          Price-to-book
                                                                               multiple               value ratio
                                                                        -----------------------    -------------------
                                                                                                 
Pro forma pricing ratios for William Penn Bancorp
on a fully-converted basis:
Minimum                                                                         23.26x                   61.46%
Midpoint                                                                        27.03x                   66.18%
Maximum                                                                         30.30x                   70.13%
Maximum, as adjusted                                                            34.48x                   73.96%


                                      109



         The estimated pro forma market values for mutual holding  company stock
offerings as well as full  conversion  stock  offerings  are  generally set at a
level that results in the  company's  pro forma  price-to-book  ratio being less
than the price-to-book  ratio of the peer group. The converting  company's value
is discounted  relative to the peer group because the company's return on equity
(which is a measure  of how much the  company  earns  relative  to its amount of
capital)  following the offering is generally expected to be lower than the peer
group's return on equity until the company is able to profitably  deploy the new
capital  from the  offering.  The  practice of setting the  estimated  pro forma
market  value  to  reflect  the  uncertainty  about  the  company's  ability  to
profitably deploy its new capital is called the "new issue discount."


         The contribution of $150,000 in cash and  approximately 2% of the total
shares to be  outstanding  upon  completion  of the  offering to the  charitable
foundation reduced our estimated pro forma market value.


Plan of Distribution and Marketing Arrangements

         We  have  engaged  Keefe  Bruyette  &  Woods,   Inc.,  a  broker-dealer
registered with the National  Association of Securities  Dealers, as a financial
and marketing  advisor in connection  with the offering of our common stock.  In
its role as financial and marketing  advisor,  Keefe  Bruyette will assist us in
the offering as follows:

          o    consulting as to the  securities  marketing  implications  of any
               aspect of the plan of reorganization and stock issuance;

          o    reviewing with our Board of Directors the financial impact of the
               offering based upon the independent  appraiser's appraisal of the
               common stock;

          o    reviewing all offering documents, including the prospectus, stock
               order forms and related  offering  materials (we are  responsible
               for the preparation and filing of such documents);

          o    assisting  in  the  design  and  implementation  of  a  marketing
               strategy for the offering;

          o    assisting  us in  scheduling  and  preparing  for  meetings  with
               potential investors and broker-dealers; and

          o    providing such other general advice and assistance we may request
               to promote the successful completion of the offering.

         For these  services,  Keefe  Bruyette will receive a management  fee of
$25,000 payable in four monthly  installments  and a success fee upon completion
of the offering of 1.0% of the aggregate  dollar amount of the common stock sold
in  the  subscription   and  community   offerings  if  the  stock  issuance  is
consummated,  excluding in each case shares  purchased by the William Penn Bank,
FSB  Employee  Stock  Ownership  Plan and  shares  purchased  by our  directors,
officers and  employees  and their  immediate  families and shares issued to the
charitable foundation.

         The  plan of  reorganization  and  stock  issuance  provides  that,  if
necessary, all shares of common stock not purchased in the subscription offering
and  community  offering  may be  offered  for sale to the  general  public in a
syndicated community offering to be managed by Keefe Bruyette. In such capacity,
Keefe  Bruyette  may form a syndicate  of other  broker-dealers.  Neither  Keefe
Bruyette nor any  registered  broker-dealer  will have any obligation to take or
purchase any shares of the common stock in the  syndicated  community  offering;
however, Keefe Bruyette has agreed to use its best efforts in the sale of shares
in any  syndicated  community  offering.  If  there  is a  syndicated  community
offering,  Keefe Bruyette

                                      110



will  receive a management  fee of 1.0% of the  aggregate  dollar  amount of the
common stock sold in the syndicated  community offering.  The total fees payable
to Keefe  Bruyette and other National  Association of Securities  Dealers member
firms  in the  syndicated  community  offering  shall  not  exceed  5.5%  of the
aggregate  dollar  amount of the common stock sold in the  syndicated  community
offering.

         We also will reimburse Keefe Bruyette for its reasonable  out-of-pocket
expenses  (including  legal fees and  expenses)  associated  with its  marketing
effort,  up to a maximum of  $65,000.  If the plan of  reorganization  and stock
issuance is terminated or if Keefe Bruyette  terminates its agreement with us in
accordance  with the  provisions  of the  agreement,  Keefe  Bruyette  will only
receive  reimbursement  of  its  reasonable   out-of-pocket  expenses.  We  will
indemnify Keefe Bruyette against liabilities and expenses (including legal fees)
incurred in connection with certain claims or litigation arising out of or based
upon untrue  statements or omissions  contained in the offering material for the
common stock, including liabilities under the Securities Act of 1933.

         Keefe  Bruyette has not prepared any report or opinion  constituting  a
recommendation or advice to us or to persons who subscribe for our common stock,
nor has it prepared an opinion as to the fairness to us of the purchase price or
the terms of the common  stock  offered for sale.  Keefe  Bruyette  expresses no
opinion as to the prices at which the common stock, once issued, may trade.

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common stock.  Other trained  employees may
participate in the offering in ministerial  capacities,  providing clerical work
in effecting a sales transaction or answering questions of a ministerial nature.
Other questions of prospective purchasers will be directed to executive officers
or registered  representatives of Keefe Bruyette.  We will rely on Rule 3a4-1 of
the  Securities  Exchange Act of 1934 so as to permit  officers,  directors  and
employees to participate in the sale of our common stock.  No officer,  director
or employee will be compensated for his or her  participation  by the payment of
commissions  or other  remuneration  based either  directly or indirectly on the
transactions in the common stock.

Restrictions on Transferability by Directors and Executive Officers

         Shares of the common  stock  purchased  by our  directors  or executive
officers  cannot be sold for a period of one year  following  completion  of the
offering,  except  for a  disposition  of shares  after  death.  To ensure  this
restriction  is  upheld,  shares of the common  stock  issued to  directors  and
executive  officers  will  bear a legend  restricting  their  sale.  Appropriate
instructions  will be issued to the transfer  agent with  respect to  applicable
restrictions  on transfer  of such stock.  Any shares  issued to  directors  and
executive officers as a stock dividend, stock split or otherwise with respect to
restricted stock will be subject to the same restriction.

         For a period of three years  following the offering,  our directors and
executive  officers and their  associates may not, without the prior approval of
the Office of Thrift Supervision, purchase our common stock except from a broker
or dealer registered with the SEC. This prohibition does not apply to negotiated
transactions including more than 1% of our common stock or purchases made by tax
qualified  or  non-tax  qualified  employee  stock  benefit  plans  which may be
attributable to individual directors or executive officers.

         We  have  filed  with  the   Securities   and  Exchange   Commission  a
registration  statement under the Securities Act of 1933 for the registration of
the common stock to be issued in the offering.  This registration does not cover
the resale of the shares.  Shares of common  stock  purchased by persons who are
not affiliates of us may be resold without registration.  Shares purchased by an
affiliate of us will have resale  restrictions  under Rule 144 of the Securities
Act. If we meet the current public  information  requirements  of Rule 144, each
affiliate of ours who complies with the other conditions of Rule 144,

                                      111



including those that require the affiliate's sale to be aggregated with those of
certain  other  persons,  would be able to sell in the  public  market,  without
registration,  a number of shares not to exceed, in any three-month  period, the
greater of 1% of our outstanding  shares or the average weekly volume of trading
in the shares  during the  preceding  four  calendar  weeks.  We may make future
provisions to permit  affiliates to have their shares  registered for sale under
the Securities Act under certain circumstances.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering


         Before the  completion  of the  offering,  no depositor may transfer or
enter into an agreement or understanding to transfer any subscription  rights or
the legal or beneficial  ownership of the shares of common stock to be purchased
in the offering. Depositors who submit an order form will be required to certify
that their purchase of common stock is solely for their own account and there is
no agreement or understanding regarding the sale or transfer of their shares. We
intend to pursue any and all legal and equitable  remedies after we become aware
of any  agreement  or  understanding,  and will not honor  orders we  reasonably
believe to involve an agreement or understanding  regarding the sale or transfer
of shares. ^


Effects of the Stock Offering

         General.  The stock  offering  will not have any effect on William Penn
Bank's present  business of accepting  deposits and investing its funds in loans
and other  investments  permitted by law. The stock  offering will not result in
any change in the existing services provided to depositors and borrowers,  or in
existing offices,  management, and staff. After the stock offering, William Penn
Bank will continue to be subject to regulation,  supervision, and examination by
the Office of Thrift Supervision and the Federal Deposit Insurance Corporation.

         Deposits  and Loans.  Each holder of a deposit  account in William Penn
Bank at the time of the stock  offering  will  continue as an account  holder in
William  Penn Bank after the stock  offering,  and the stock  offering  will not
affect the deposit balance,  interest rate or other terms.  Each deposit account
will be insured by the Federal Deposit Insurance  Corporation to the same extent
as before the stock  offering.  Depositors  will continue to hold their existing
certificates,  savings records, checkbooks and other evidence of their accounts.
The stock  offering  will not affect the loans of any borrower from William Penn
Bank. The amount,  interest rate, maturity,  security for, and obligations under
each loan will remain  contractually  fixed as they  existed  prior to the stock
offering.

         Voting  Rights.  As a stock savings bank,  all voting rights of William
Penn Bank will be held solely by its sole stockholder, William Penn Bancorp. All
voting  rights  of  William  Penn  Bancorp  will be  held  by its  stockholders,
including William Penn, MHC. All voting rights of William Penn, MHC will be held
by the Board of Directors of William Penn,  MHC.  William  Penn,  MHC will own a
majority of the outstanding  common stock of William Penn Bancorp,  and thus the
Board  of  Directors  of  William  Penn,  MHC,  which is  comprised  of the same
individuals who are directors of William Penn Bancorp,  will control the affairs
of William  Penn  Bancorp,  including  the election of directors of William Penn
Bancorp.


         Material  Federal  and  State Tax  Consequences  of the  Offering.  The
reorganization  may be completed in any manner  approved by the Office of Thrift
Supervision  that is  consistent  with the  purposes of the plan and  applicable
laws,   regulations,   and  policies.   However,   we  intend  to  complete  the
reorganization  using a series of mergers as  described  below.  This  structure
allows  William Penn Bank to retain all of its  historical  tax  attributes  and
produces  significant savings to us because it simplifies  regulatory  approvals
and conditions associated with the reorganization. ^


                                      112



         We will complete the reorganization as follows:


          (i)  William Penn Bank,  in its mutual form,  will organize an interim
               federal stock savings bank as a wholly owned subsidiary ("Interim
               One");

          (ii) Interim One will  organize an interim  federal stock savings bank
               as a wholly owned subsidiary ("Interim Two");

          (iii) Interim  One will  organize  William  Penn^  Bancorp,  Inc. as a
               federal  stock  corporation  ^and a wholly owned  subsidiary^  of
               Interim One;

          (iv) William Penn Bank, in its mutual form,  will exchange its charter
               for a federal stock savings bank charter;

          (v)  ^Interim One will cancel its outstanding  stock ^and exchange its
               charter for a federal mutual ^holding company charter;


          (vi) ^Interim  Two will merge with and into  William  Penn Bank,  with
               William Penn Bank surviving;

          (vii) ^the former members of William Penn Bank ^will become members of
               William Penn, MHC;

          (viii) William Penn, MHC will receive all of the stock of William Penn
               Bank ^in exchange for ^its shares of Interim Two stock;

          (ix) William Penn, MHC will ^transfer all of the  ^outstanding  shares
               of William Penn Bank to William Penn Bancorp; and

          (x)  William Penn Bancorp  will offer for sale  ^approximately  28% of
               its common stock.


         As a result of these transactions: (a) William Penn Bank, FSB will be a
wholly owned  subsidiary of William Penn Bancorp;  (b) William Penn Bancorp will
be a  majority-owned  subsidiary  of  William  Penn,  MHC;  and (c)  the  former
depositors of William Penn Bank will hold liquidation interests in William Penn,
MHC.

                                      113



         Under  this  structure:  (1) the  reorganization  is  intended  to be a
tax-free reorganization under Code section 368(a)(1)(F); and (2) the exchange of
the shares of William Penn Bank's  initial  common  stock deemed  constructively
received by William Penn Bank's depositors for liquidation  interests in William
Penn, MHC is intended to be a tax-free exchange under Code section 351.

         The  reorganization  is conditioned  on, among other things,  the prior
receipt by William Penn Bank of either a private letter ruling from the Internal
Revenue Service and from the federal taxing authorities or an opinion of counsel
as to the federal and Pennsylvania income tax consequences of the reorganization
to William Penn Bank (in both its mutual and stock  form),  William Penn Bancorp
and the eligible account holders and supplemental account holders.

         In the following  discussion,  "the Mutual Bank" refers to William Penn
Bank before the  reorganization and "the Stock Bank" refers to William Penn Bank
after the reorganization.  We have received an opinion from our counsel, Malizia
Spidi & Fisch, PC on the material federal tax consequences of the reorganization
and stock  offering to William Penn Bancorp,  the purchasers of the common stock
and the recipients of subscription rights. The opinion has been filed as part of
William Penn Bancorp's  registration statement with the United States Securities
and Exchange  Commission  and covers those federal tax matters that are material
to the  transaction.  Such opinion is made in reliance upon various  statements,
representations  and  declarations as to matters of fact made by us, as detailed
in the opinion.  With regard to the reorganization,  we have received an opinion
from Malizia Spidi & Fisch, PC stating that:

          o    The  reorganization  will constitute a reorganization  under Code
               section  368(a)(1)(F),  and William Penn Bank, FSB (in either its
               status as the Mutual  Bank or the Stock Bank) will  recognize  no
               gain or loss as a result of the reorganization;

          o    The basis of each asset of the Mutual Bank  received by the Stock
               Bank in the reorganization  will be the same as the Mutual Bank's
               basis for such asset immediately prior to the reorganization;

          o    The holding  period of each asset of the Mutual Bank  received by
               the Stock  Bank in the  reorganization  will  include  the period
               during  which such asset was held by the Mutual Bank prior to the
               reorganization;

          o    For purposes of Code section  381(b),  Stock Bank will be treated
               as if there  had been no  reorganization  and,  accordingly,  the
               taxable  year of the  Mutual  Bank will not end on the  effective
               date of the  reorganization  and the tax attributes of the Mutual
               Bank (subject to  application of Code sections 381, 382, and 384)
               will  be  taken  into  account  by  the  Stock  Bank  as  if  the
               reorganization had not occurred;

          o    The Mutual  Bank's  members  will  recognize no gain or loss upon
               their  constructive  receipt of shares of the Stock  Bank  common
               stock solely in exchange for their  interest  (i.e.,  liquidation
               and voting rights) in the Mutual Bank;

          o    William Penn, MHC will recognize no gain or loss upon its receipt
               from the Mutual  Bank's  members  of shares of Stock Bank  common
               stock solely in exchange for the Mutual Bank's members'  interest
               (i.e., liquidation and voting rights) in William Penn, MHC;

          o    William  Penn  Bancorp  will  recognize  no gain or loss upon its
               receipt  of 100% of the common  stock of Stock Bank from  William
               Penn, MHC;

                                      114



          o    William  Penn,  MHC  will  recognize  no gain or  loss  upon  its
               transfer of 100% of the common stock of the Stock Bank to William
               Penn Bancorp;

          o    No gain or loss will be  recognized  by  depositors of the Mutual
               Bank upon the  issuance  to them of deposits in the Stock Bank in
               the same dollar amount as their deposits in the Mutual Bank;

          o    No gain or loss will be recognized by William Penn Bancorp on the
               receipt of money in exchange for stock sold in the offering; and

          o    No gain or loss will be recognized by eligible  account  holders,
               supplemental  eligible  account holders or other members upon the
               distribution to them of the non-transferable  subscription rights
               to purchase shares of stock.

         The  opinion  in the  final  bullet  above is  based  on (1) no  person
receiving  any payment,  whether in money or property,  in lieu of  subscription
rights and (2) the position that the  subscription  rights to purchase shares of
common stock  received by account  holders have a fair market value of zero.  In
reaching such opinion, Malizia Spidi & Fisch, PC has noted that the subscription
rights  will  be  granted  at  no  cost  to  the  recipients,  will  be  legally
non-transferable and of short duration, and will provide the recipients with the
right only to  purchase  shares of common  stock at the same price to be paid by
members of the general public in any community offering.  Malizia Spidi & Fisch,
PC believes therefore that it is more likely than not that the fair market value
of the subscription rights to purchase common stock is zero and has noted in its
opinion that it is not aware of the  Internal  Revenue  Service  claiming in any
similar  transaction  that  subscription  rights have any market value.  In that
there are no judicial opinions or official Internal Revenue Service positions on
this issue,  however, such position related to subscription rights is a reasoned
conclusion  rather than an absolute  conclusion.  Such  conclusion is,  however,
supported  by the  representation  from RP  Financial  LC that the  subscription
rights do not have any value  when they are  distributed  or  exercised.  If the
Internal  Revenue Service  disagrees with this valuation of subscription  rights
and  determines  that  such  subscription  rights  have  value,  income  may  be
recognized by recipients of these rights in certain cases, regardless of whether
the rights are  exercised.  This income may be capital gain or ordinary  income,
and William Penn  Bancorp  could  recognize  gain on the  distribution  of these
rights.

         We have also received an opinion from Malizia Spidi & Fisch, PC stating
that,  assuming  the  reorganization  does not result in any federal  income tax
liability  to William  Penn  Bancorp,  Inc.,  William  Penn Bank or William Penn
Bank's members,  then  implementation of the  reorganization  and stock offering
will not result in any  Pennsylvania  income tax liability to those  entities or
persons.

         Unlike a private letter ruling from the Internal Revenue  Service,  the
federal and state tax opinions have no binding effect or official status, and no
assurance  can be given that the  conclusions  reached in any of those  opinions
would be sustained by a court if  contested by the federal or  Pennsylvania  tax
authorities.  Account  holders  are  encouraged  to  consult  with their own tax
advisers as to the tax  consequences  in the event the  subscription  rights are
determined to have any market value.

Interpretation, Amendment or Termination of the Plan of Stock Offering

         If  determined  to be necessary or desirable by the Board of Directors,
the plan may be  amended  by the Board,  with the  concurrence  of the Office of
Thrift Supervision. To the extent permitted by law, all interpretations by us of
the plan of  reorganization  and stock  issuance  will be final;  however,  such
interpretations have no binding effect on the Office of Thrift Supervision.  The
plan of reorganization  and stock issuance provides that, if deemed necessary or
desirable,  we may  substantively  amend  the plan of  reorganization  and stock
issuance as a result of comments from regulatory authorities or otherwise.

                                      115



         Completion  of the  offering  requires  the sale of all  shares  of the
common stock within ninety days following approval of the plan of reorganization
and stock issuance by the Office of Thrift  Supervision,  unless an extension is
granted by the Office of Thrift Supervision. If this condition is not satisfied,
the plan of  reorganization  and stock  issuance will be terminated  and we will
continue our business.  We may terminate  the plan of  reorganization  and stock
issuance at any time.

         Conditions to the Offering

         Completion of the offering is subject to several factors, including:

          1.   the receipt of all the required approvals of the Office of Thrift
               Supervision for the issuance of common stock in the offering,


          2.   the approval of the members of William Penn Bank, and

          3.   the sale of 1,190,000 shares of common stock.

         If such  conditions  are not met before we complete the  offering,  all
funds  received  will be promptly  returned  with  interest  and all  withdrawal
authorizations  will be  canceled.  The  stock  purchases  of our  officers  and
directors will be counted for purposes of meeting the minimum number of shares.

              PROPOSED STOCK PURCHASES BY DIRECTORS AND MANAGEMENT

         Preliminary  indications  from our directors and senior  management and
their  associates are that they will subscribe for an aggregate of approximately
103,500 shares in the stock offering. If 1,400,000 shares are sold (the midpoint
of the offering range), their anticipated  purchases would represent 7.4% of the
shares sold in the offering and 2.1% of the ^4,989,983 total shares  outstanding
after the  offering,  including  shares  issued  to  William  Penn,  MHC and the
charitable  foundation.  At the maximum of the offering range, these percentages
decrease to 6.4% and 1.8%.


         The  following  table sets forth the amount of stock that our directors
and  senior  management  have  indicated  that they  intend to  purchase  in the
offering. The intended purchases of each individual's associates are included.

                                                         Number of
          Name                                            Shares
          -------------------------------------     --------------------

          William J. Feeney                               20,000
          Charles Corcoran                                25,000
          Craig Burton                                     5,000
          Glenn Davis                                      5,000
          William B.K. Parry, Jr.                         22,500
          William F. Heefner                               5,000
          James D. Douglas                                15,000
          Terry L. Sager                                   5,000
          Lillian Cruz                                     1,000
                                                    --------------------
               Total                                      103,500
                                                    ====================

                                      116



         The purchases by the William Penn Bank,  FSB Employee  Stock  Ownership
Plan and any stock benefit plans to be adopted following the stock offering will
increase the insiders' ownership of shares.

         Purchases of common stock in the  offering by directors  and  executive
officers and their  associates  will be counted  toward the minimum of 1,190,000
shares  required to be sold to public  stockholders  to complete  the  offering.
Management  may,  but is not  required  to,  purchase  additional  shares in the
offering to satisfy this minimum,  subject to the  limitation on the  individual
maximum share purchase limitations and the requirement that directors, executive
officers and their associates may not purchase, in the aggregate,  more than 30%
of the shares sold in the offering.

                     WILLIAM PENN BANK COMMUNITY FOUNDATION

General


         In furtherance of our  commitment to our local  community,  the plan of
reorganization  and stock issuance  provides that we will establish William Penn
Bank  Community  Foundation as a non-stock,  nonprofit  Delaware  corporation in
connection  with the offering.  We intend to contribute  $150,000 in cash and to
issue a number of shares  equal to  ^approximately  2.0% of the shares of common
stock issued in the offering  (including  shares issued to William Penn, MHC) to
the William  Penn Bank  Community  Foundation.  The members of William Penn Bank
will  vote  upon the  contribution  of cash and  stock  to the  foundation  as a
separate matter from voting on approval of the reorganization and offering.


Purpose of the Charitable Foundation

         We  emphasize  community  lending  and  community  activities  and  the
foundation is being formed in  recognition  of this  commitment.  The foundation
will provide financial support to charitable organizations in the communities in
which we operate and will be dedicated  completely to community  activities  and
the promotion of charitable causes.

                                      117



Structure of the Charitable Foundation

         William  Penn Bank  Community  Foundation  will be  incorporated  under
Delaware  law  as  a  non-stock,   nonprofit  corporation.  The  certificate  of
incorporation  of William Penn Bank Community  Foundation  will provide that the
corporation is organized  exclusively  for  charitable  purposes as set forth in
Section  501(c)(3) of the Internal  Revenue  Code.  William Penn Bank  Community
Foundation's  certificate of incorporation  will further provide that no part of
the net earnings of the charitable  foundation  will inure to the benefit of, or
be distributable to, its directors or officers.

         All of our current  directors as well as our vice  president,  James D.
Douglas,  and our secretary,  Terry L. Sager, will serve on the initial Board of
Directors of the charitable foundation. As required by OTS regulations,  we also
will select one additional person to serve on the initial Board of Directors who
will not be one of our officers or directors and who will have  experience  with
local  charitable  organizations  and grant making.  While there are no plans to
change the size of the initial Board of Directors  during the year following the
completion of the offering, following the first anniversary of the offering, the
charitable  foundation may alter the size and composition of its Board. For five
years after the offering, one seat on the charitable  foundation's Board will be
reserved for a person from our local  community  who has  experience  with local
community  charitable  organizations  and grant making and who is not one of our
officers,  directors  or  employees,  and at least  one  seat on the  charitable
foundation's  Board of Directors will be reserved for one of William Penn Bank's
directors.  Additionally,  for as long as the charitable  foundation  remains in
existence not less than a majority of seats will be reserved for persons who are
either William Penn directors or officers.

         The Board of Directors of William Penn Bank Community  Foundation  will
be responsible for establishing its grant and donation policies, consistent with
the  purposes  for  which  it  was  established.  As  directors  of a  nonprofit
corporation,  directors of William Penn Bank  Community  Foundation  will at all
times be bound by their  fiduciary duty to advance the  charitable  foundation's
charitable  goals, to protect its assets and to act in a manner  consistent with
the charitable purposes for which the charitable foundation is established.  The
directors of William Penn Bank Community Foundation also will be responsible for
directing the activities of the charitable foundation,  including the management
and voting of the shares of common  stock of William  Penn  Bancorp  held by the
charitable  foundation.  However, as required by OTS regulations,  all shares of
common stock held by William Penn Bank Community Foundation must be voted in the
same ratio as all other shares of the common stock on all  proposals  considered
by stockholders of William Penn Bancorp.

         William  Penn Bank  Community  Foundation's  place of business  will be
located at William  Penn Bank's  administrative  offices.  The  foundation  will
utilize  employees of William Penn Bank as necessary to manage the  foundation's
operations.  To the  extent  applicable,  we will  comply  with  the  affiliates
restrictions  set forth in Sections  23A and 23B of the Federal  Reserve Act and
the OTS  regulations  governing  transactions  between William Penn Bank and the
foundation.

         William Penn Bank Community  Foundation  will receive  working  capital
from the $150,000 initial cash contribution as well as from the following:

          (1)  any dividends that may be paid on William Penn  Bancorp's  shares
               of common stock in the future;

          (2)  within the limits of  applicable  federal and state  laws,  loans
               collateralized by the shares of common stock; or

          (3)  the  proceeds of the sale of any of the shares of common stock in
               the open market from time to time.

                                      118




         As a private foundation under Section 501(c)(3) of the Internal Revenue
Code,  William Penn Bank  Community  Foundation  will be required to  distribute
annually in grants or donations a minimum of 5% of the average fair market value
of its net  investment  assets.  One of the  conditions  imposed  on the gift of
common stock is that the amount of common stock that may be sold by William Penn
Bank  Community  Foundation  in any one year shall not exceed 5% of the  average
market  value of the assets  held by  William  Penn Bank  Community  Foundation,
except where the Board of Directors of the charitable foundation determines that
the failure to sell an amount of common  stock  greater  than such amount  would
result  in a  long-term  reduction  of the  value  of its  assets  and/or  would
otherwise jeopardize its capacity to carry out its charitable purposes.

Tax Considerations

         Our independent tax advisor,  Malizia Spidi & Fisch, PC, has advised us
that an organization  created for the above purposes should qualify as a Section
501(c)(3)  exempt  organization  under the  Internal  Revenue Code and should be
classified as a private foundation.  William Penn Bank Community Foundation will
submit a timely request to the Internal  Revenue  Service to be recognized as an
exempt organization. As long as William Penn Bank Community Foundation files its
application  for  tax-exempt  status  within  27  months  from  the  date of its
organization,   and  provided  the  Internal   Revenue   Service   approves  the
application,  its effective date as a Section 501(c)(3) organization will be the
date of its organization. Our independent tax advisor, however, has not rendered
any advice on whether William Penn Bank Community Foundation's tax exempt status
will be affected by the regulatory  requirement  that all shares of common stock
of William Penn Bancorp held by William Penn Bank Community  Foundation  must be
voted in the same  ratio as all other  outstanding  shares  of  common  stock of
William Penn Bancorp on all proposals considered by stockholders of William Penn
Bancorp.

         We have  received an opinion  from our  independent  tax  advisor  that
William Penn Bancorp's  contribution of its shares of stock to William Penn Bank
Community  Foundation  should not constitute an act of self-dealing  and that we
should be entitled to a deduction  in the amount of the fair market value of the
stock at the time of the contribution  less the nominal amount that William Penn
Bank  Community  Foundation  is required to pay  William  Penn  Bancorp for such
stock.  We are  permitted  to deduct  only an amount  equal to 10% of our annual
taxable income in any one year. We are permitted under the Internal Revenue Code
to carry  the  excess  contribution  over the  five-year  period  following  the
contribution  to  William  Penn Bank  Community  Foundation.  We  estimate  that
substantially  all of the  contribution  should be deductible  over the six-year
period  (i.e.,  the year in which the  contribution  is made and the  succeeding
five-year  period).  However,  we do not have any  assurance  that the  Internal
Revenue  Service  will grant  tax-exempt  status to the  charitable  foundation.
Furthermore,  even if the contribution is deductible, we may not have sufficient
earnings to be able to use the deduction in full.  Any such decision to continue
to make additional  contributions  to William Penn Bank Community  Foundation in
the  future  would  be based on an  assessment  of,  among  other  factors,  our
financial  condition  at  that  time,  the  interests  of our  stockholders  and
depositors, and the financial condition and operations of the foundation.

         Although we have received an opinion from our  independent  tax advisor
that we should be entitled to a deduction for the charitable contribution, there
can be no assurances that the Internal  Revenue  Service will recognize  William
Penn Bank Community  Foundation as a Section  501(c)(3)  exempt  organization or
that the deduction will be permitted. In such event, our contribution to William
Penn Bank Community Foundation would be expensed without tax benefit,  resulting
in a reduction  in earnings in the year in which the  Internal  Revenue  Service
makes such a determination.

                                      119



         As a private  foundation,  earnings and gains, if any, from the sale of
common stock or other assets are exempt from federal and state income  taxation.
However,  investment income,  such as interest,  dividends and capital gains, is
generally taxed at a rate of 2.0%.  William Penn Bank Community  Foundation will
be required to file an annual return with the Internal  Revenue  Service  within
four and one-half  months after the close of its fiscal year.  William Penn Bank
Community  Foundation  will be required to make its annual return  available for
public inspection.  The annual return for a private foundation  includes,  among
other  things,  an  itemized  list of all grants made or  approved,  showing the
amount of each grant, the recipient,  any relationship between a grant recipient
and the  foundation's  managers  and a concise  statement of the purpose of each
grant.

         Regulatory Requirements Imposed on the Charitable Foundation

         OTS regulations impose the following  requirements on the establishment
of the William Penn Bank Community Foundation:

          o    the OTS may examine the foundation at the foundation's expense;

          o    the  foundation  must  comply  with  all  supervisory  directives
               imposed by the OTS;

          o    the  foundation  must  provide  annually to the OTS a copy of the
               annual report that the foundation submits to the Internal Revenue
               Service;

          o    the foundation must operate according to written policies adopted
               by its  Board of  Directors  including  a  conflict  of  interest
               policy;

          o    the  foundation  may not engage in  self-dealing  and must comply
               with all laws necessary to maintain its  tax-exempt  status under
               the Internal Revenue Code; and

          o    the  foundation  must vote its shares of William  Penn Bancorp in
               the same ratio as all of the other  shares  voted on the proposal
               considered by the stockholders of William Penn Bancorp.

         Within six months of  completing  the  offering,  the William Penn Bank
Community Foundation must submit to the OTS a three-year operating plan.

                                      120



               RESTRICTIONS ON ACQUISITION OF WILLIAM PENN BANCORP

General

         The principal federal regulatory  restrictions which affect the ability
of any person, firm or entity to acquire William Penn Bancorp, William Penn Bank
or their  respective  capital  stock are  described  below.  Also  discussed are
certain  provisions  in William Penn  Bancorp's  charter and bylaws which may be
deemed to affect the ability of a person, firm or entity to acquire William Penn
Bancorp.

Statutory and Regulatory Restrictions on Acquisition

         The Change in Bank Control Act provides that no person, acting directly
or  indirectly  or  through or in concert  with one or more other  persons,  may
acquire control of a savings institution unless the Office of Thrift Supervision
has been given 60 days prior written notice.  The Home Owners' Loan Act provides
that no company may acquire "control" of a savings institution without the prior
approval of the Office of Thrift  Supervision.  Any company that  acquires  such
control  becomes a savings and loan  holding  company  subject to  registration,
examination  and  regulation  by the Office of Thrift  Supervision.  Pursuant to
federal regulations,  control of a savings institution is conclusively deemed to
have been acquired by, among other things,  the  acquisition of more than 25% of
any class of voting  stock of the  institution  or the  ability to  control  the
election of a majority of the directors of an institution.  Moreover, control is
presumed to have been  acquired,  subject to rebuttal,  upon the  acquisition of
more than 10% of any class of voting stock,  or of more than 25% of any class of
stock of a savings  institution,  where certain enumerated "control factors" are
also present in the acquisition.

         The Office of Thrift Supervision may prohibit an acquisition of control
if:

          o    it  would   result  in  a  monopoly   or   substantially   lessen
               competition;

          o    the financial  condition of the acquiring person might jeopardize
               the financial stability of the institution; or

          o    the competence,  experience or integrity of the acquiring  person
               indicates  that it would not be in the interest of the depositors
               or of the  public to permit  the  acquisition  of control by such
               person.

         These  restrictions  do not  apply  to  the  acquisition  of a  savings
institution's capital stock by one or more tax-qualified  employee stock benefit
plans, provided that the plans do not have beneficial ownership of more than 25%
of any class of equity security of the savings institution.

         Under current Office of Thrift Supervision regulations, we can prohibit
anyone from acquiring more than 10% of William Penn Bancorp's outstanding common
stock for the five-year period following the offering.  However,  because we are
majority  owned by William  Penn,  MHC, this means that someone who holds 10% of
our outstanding  common stock controls  approximately 36% of the minority shares
held by stockholders other than William Penn, MHC.

         The Office of Thrift  Supervision has recently  proposed changes to its
regulations  that would permit us to apply the 10% limit to the minority  shares
so that no entity,  person or group  acting in concert may during the five years
following  the offering  acquire  more than 10% of the  minority  shares held by
stockholders  other than William Penn,  MHC. Any  stockholder  who violated that
prohibition  would not be permitted to vote any of the stock  acquired in excess
of the limit.

                                      121




         Current  Office  of  Thrift  Supervision  regulations  permit  a mutual
holding  company to be  acquired  by a mutual  institution  ^in what is commonly
called  a  ^"remutualization   transaction."   However,  the  Office  of  Thrift
Supervision   has   issued  a  policy   statement   indicating   that  it  views
remutualization  transactions as raising significant issues concerning disparate
treatment of minority  stockholders  and mutual members of the target entity and
raising  issues  concerning  the effect on the mutual  members of the  acquiring
entity. Under certain circumstances, the Office of Thrift Supervision intends to
give these issues  special  scrutiny and reject  applications  providing for the
remutualization  of a mutual  holding  company  unless the applicant can clearly
demonstrate that the Office of Thrift Supervision's concerns are not warranted.


Charter and Bylaws of William Penn Bancorp

         The  following  discussion  is a summary of certain  provisions  of the
charter and bylaws of William Penn Bancorp that relate to corporate  governance.
The description is necessarily general and qualified by reference to the charter
and bylaws.

         Classified  Board of Directors.  The Board of Directors of William Penn
Bancorp is required by the bylaws to be divided into three staggered  classes as
equal in size as is possible,  with one class elected  annually by  stockholders
for three-year  terms. A classified  Board promotes  continuity and stability of
management of William Penn Bancorp, but makes it more difficult for stockholders
to change a majority of the  directors  because it generally  takes at least two
annual  elections of  directors  for this to occur.  Directors  are elected by a
plurality of votes cast,  and because  William Penn,  MHC will own a majority of
the common stock, it will control the election of directors.

         Limitation  of Beneficial  Ownership and Voting.  For a period of three
years following the offering, Office of Thrift Supervision regulations generally
prohibit  any person  from  acquiring  or making an offer to acquire  beneficial
ownership  of more  than 10% of the  then-outstanding  shares  of  William  Penn
Bancorp common stock without Office of Thrift Supervision prior approval.

         Additionally,  our charter  includes a provision that limits the voting
rights  of a single  stockholder  to no more  than  10% of the  then-outstanding
shares,   including  shares  held  by  William  Penn,  MHC  and  the  charitable
foundation,  for a period of five  years from the date this  stock  offering  is
completed.

         Authorized but Unissued  Shares of Capital  Stock.  Following the stock
offering,  William  Penn  Bancorp will have  authorized  but unissued  shares of
preferred  stock and common stock.  See  Description of Capital Stock.  Although
these  shares could be used by the Board of Directors of William Penn Bancorp to
make it more  difficult or to discourage an attempt to obtain control of William
Penn Bancorp through a merger,  tender offer, proxy contest or otherwise,  it is
unlikely  that we would use or need to use  shares  for these  purposes  because
William Penn, MHC will own a majority of the common stock.

         Special Meetings of Stockholders. William Penn Bancorp's bylaws provide
that special  meetings of stockholders may be called only by the chairman of the
Board,  the  president,  or a majority  of the Board of  Directors,  or upon the
written  request  of  the  holders  of not  less  than  one-tenth  of all of the
outstanding stock of William Penn Bancorp.

         How Shares are Voted.  William Penn Bancorp's bylaws provide that there
will not be cumulative  voting by stockholders  for the election of William Penn
Bancorp's  directors.  No cumulative voting rights means that William Penn, MHC,
as the holder of a majority  of the shares  eligible to be voted at a meeting of
stockholders,  may elect all  directors of William Penn Bancorp to be elected at
that meeting. This could prevent minority stockholder  representation on William
Penn Bancorp's Board of Directors.

                                      122



         Procedures for Stockholder  Nominations.  William Penn Bancorp's bylaws
provide that any  stockholder  wanting to make a nomination  for the election of
directors or a proposal for new business at a meeting of stockholders  must send
written  notice to the  Secretary  of  William  Penn  Bancorp at least five days
before the date of the annual  meeting.  The bylaws  further  provide  that if a
stockholder wanting to make a nomination or a proposal for new business does not
follow the prescribed  procedures,  the proposal will not be considered until an
adjourned,  special,  or annual meeting of the stockholders  taking place thirty
days or more thereafter. Management believes that it is in the best interests of
William Penn Bancorp and its  stockholders to provide enough time for management
to disclose to stockholders  information  about a dissident slate of nominations
for directors.  This advance notice requirement may also give management time to
solicit  its own  proxies  in an  attempt  to  defeat  any  dissident  slate  of
nominations  if  management  thinks it is in the best  interest of  stockholders
generally. Similarly, adequate advance notice of stockholder proposals will give
management time to study such proposals and to determine whether to recommend to
the stockholders that such proposals be adopted.

         Indemnification.    William   Penn   Bancorp's   bylaws   provide   for
indemnification  of its officers,  directors and employees to the fullest extent
authorized by the regulations of the Office of Thrift Supervision.

                          DESCRIPTION OF CAPITAL STOCK

General


         William Penn Bancorp is authorized to issue 49,000,000 shares of common
stock, par value $0.10 per share and 1,000,000 shares of serial preferred stock,
par value $0.10 per share.  Upon completion of the stock offering,  we will have
between ^ 4,233,985 shares of common stock at the minimum and ^5,745,957  shares
of common stock at the maximum of the  offering  range  outstanding  (^6,615,404
shares at the adjusted  maximum),  including shares that will be held by William
Penn,  MHC and  William  Penn Bank  Community  Foundation.  Upon  payment of the
purchase  price shares of common stock issued in the offering will be fully paid
and  non-assessable.  Each  share of common  stock  will have the same  relative
rights as, and will be  identical  in all  respects  with,  each other  share of
common stock. The common stock will represent non-withdrawable capital, will not
be an account of insurable  type and will not be insured by the Federal  Deposit
Insurance  Corporation or any other governmental  agency. The Board of Directors
can, without  stockholder  approval,  issue  additional  shares of common stock,
although  William Penn, MHC, so long as it is in existence,  must own a majority
of William Penn Bancorp's outstanding shares of common stock.


Common Stock

         Distributions.  William Penn Bancorp can pay  dividends if, as and when
declared by its Board of Directors,  subject to compliance with limitations that
are imposed by law. See Our Policy  Regarding  Dividends.  The holders of common
stock of William Penn  Bancorp will be entitled to receive and share  equally in
such  dividends  as may be declared by the Board of  Directors  of William  Penn
Bancorp out of funds legally available therefor.  If William Penn Bancorp issues
preferred stock, the holders thereof may have a priority over the holders of the
common stock with respect to  dividends.  With the  permission  of the Office of
Thrift Supervision,  William Penn, MHC may waive the receipt of dividends on the
shares of William Penn Bancorp it owns.

                                      123



         Voting  Rights.  The  holders of common  stock will  possess  exclusive
voting rights in William Penn Bancorp. The holder of shares of common stock will
be  entitled  to one  vote  for  each  share  held  on all  matters  subject  to
stockholder  vote and will not have any right to cumulate  votes in the election
of directors.

         Liquidation  Rights. In the event of any liquidation,  dissolution,  or
winding-up  of William Penn Bancorp,  the holders of the common stock  generally
would be entitled  to receive,  after  payment of all debts and  liabilities  of
William Penn Bancorp (including all debts and liabilities of William Penn Bank),
all assets of William  Penn Bancorp  available  for  distribution.  If preferred
stock is issued, the holders thereof may have a priority over the holders of the
common stock in the event of liquidation or dissolution.

         Preemptive Rights; Redemption.  Because the holders of the common stock
do not have any  preemptive  rights  with  respect  to any shares  William  Penn
Bancorp may issue,  the Board of Directors  may sell shares of capital  stock of
William  Penn  Bancorp   without   first   offering   such  shares  to  existing
stockholders. The common stock will not be subject to any redemption provisions.

Preferred Stock

         We are authorized to issue up to 1,000,000  shares of serial  preferred
stock and to fix and state voting powers,  designations,  preferences,  or other
special  rights of  preferred  stock  and the  qualifications,  limitations  and
restrictions  of those  shares as the Board of  Directors  may  determine in its
discretion.  Preferred stock may be issued in distinctly  designated series, may
be  convertible  into common  stock and may rank prior to the common stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting rights. The issuance of preferred stock could adversely affect the voting
and other rights of holders of common stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

                          TRANSFER AGENT AND REGISTRAR

         The transfer  agent and  registrar  for William Penn  Bancorp's  common
stock will be _______________________.

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating  to the  stock  offering,  the  establishment  of the
charitable  foundation,  federal taxation and state taxation will be passed upon
for us by Malizia Spidi & Fisch, PC, Washington, D.C. Certain legal matters will
be passed upon for Keefe Bruyette & Woods, Inc. by Muldoon Murphy & Aguggia LLP,
Washington, D.C.

                                     EXPERTS

         The consolidated financial statements of William Penn Bank, FSB at June
30,  2007 and 2006 and for the  years  then  ended  have been  included  in this
prospectus  in reliance upon the report of Beard Miller  Company LLP,  appearing
elsewhere in this prospectus,  and upon the authority of said firm as experts in
accounting and auditing.

         RP Financial LC has consented to the  publication in this document of a
summary of its letter setting forth its conclusion as to the estimated pro forma
market value of the common  stock and has also  consented to the use of its name
and statements with respect to it appearing in this document.

                                      124



                            REGISTRATION REQUIREMENTS

         William  Penn  Bancorp  will  register  its  common  stock with the SEC
pursuant to Section 12(g) of the Securities Exchange Act of 1934, as amended. We
will  be  subject  to  the  information,  proxy  solicitation,  insider  trading
restrictions,  tender offer rules,  periodic reporting and other requirements of
the SEC under the  Securities  Exchange Act of 1934. We will not  deregister the
common stock under the Securities  Exchange Act of 1934 for a period of at least
three years following the stock offering.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We have filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  The statements  contained in this document as to the contents of any
contract  or  other  document  filed as an  exhibit  to the Form  SB-2  are,  of
necessity,  brief descriptions.  The registration  statement and exhibits can be
examined without charge at the public reference facilities of the SEC located at
100 F Street, N.E., Washington, D.C. You may obtain information on the operation
of the Public Reference Room by calling 1-800-SEC-0330. The SEC also maintains a
web site that  contains  reports,  proxy and  information  statements  and other
information  regarding  registrants,  including William Penn Bancorp,  that file
electronically   with   the   SEC.   The   address   for   this   web   site  is
http://www.sec.gov.

         We have filed applications for approval of the reorganization and stock
issuance with the Office of Thrift  Supervision.  This prospectus  omits certain
information  contained in those  applications.  That information can be examined
without  charge  at the  public  reference  facilities  of the  Office of Thrift
Supervision located at 1700 G Street, N.W., Washington, D.C. 20552.

         A copy of our charter and bylaws, filed as exhibits to the registration
statement as well as those of William Penn Bank, FSB and William Penn,  MHC, are
available  without  charge from  William Penn Bank,  FSB.  Copies of the plan of
reorganization and stock offering are also available without charge.

                                      125





                                                                       PAGE
                                                                       ----

CONSOLIDATED FINANCIAL STATEMENTS

     Report of Independent Registered Public Accounting Firm           F - 2

     Consolidated Balance Sheets                                       F - 4

     Consolidated Statements of Income                                 F - 5

     Consolidated Statements of Equity                                 F - 6

     Consolidated Statements of Cash Flows                             F - 7

     Notes to Consolidated Financial Statements                        F - 8



SCHEDULES

     All  schedules  are  omitted  because  the  required   information  is  not
          applicable or is included in the consolidated financial statements and
          related notes.


     The  registrant, William Penn Bancorp, Inc., is in organization and has not
          yet  commenced   operations  to  date;   accordingly,   the  financial
          statements of William Penn Bancorp, Inc. have been omitted.




                                      F-1


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors
William Penn Bank, FSB
Levittown, Pennsylvania


         We have audited the accompanying consolidated balance sheets of William
Penn Bank,  FSB and  subsidiary  as of June 30,  2007 and 2006,  and the related
consolidated  statements  of  income,  equity  and cash flows for the years then
ended.  These  consolidated  financial  statements are the responsibility of the
Bank's  management.  Our  responsibility  is to  express  an  opinion  on  these
consolidated financial statements based on our audits.

         We conducted our audits in accordance  with the standards of the Public
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  The Bank is not required to have,
nor were we engaged to perform,  an audit of its internal control over financial
reporting.  Our audits included consideration of internal control over financial
reporting as a basis for designing audit  procedures that are appropriate in the
circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on the
effectiveness  of  the  Bank's  internal   control  over  financial   reporting.
Accordingly,  we express no such opinion. An audit also includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of William Penn
Bank,  FSB and subsidiary as of June 30, 2007 and 2006, and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
accounting principles generally accepted in the United States of America.

         As discussed in Note 2 to the consolidated  financial  statements,  the
Bank adopted Statement of Financial  Accounting  Standards No. 158,  "Employer's
Accounting for Defined Benefit Pension and Other Post-Retirement Plans," on June
30, 2007.


         We have reviewed the accompanying consolidated balance sheet of William
Penn Bank, FSB and subsidiary as of September 30, 2007, the related consolidated
statements  of income and cash flows for the three  months ended  September  30,
2007 and 2006,  and the  consolidated  statement  of equity for the three months
ended September 30, 2007. These interim  consolidated  financial  statements are
the responsibility of the Bank's management.



                                      F-2



         We conducted our review in accordance  with the standards of the Public
Company  Accounting  Oversight  Board  (United  States).  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope than an audit  conducted in accordance with the
standards of the Public Company  Accounting  Oversight  Board,  the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

         Based on our  review,  we are not aware of any  material  modifications
that should be made to the accompanying interim financial statements for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.



                                        /s/Beard Miller Company LLP



Beard Miller Company LLP
Paoli, Pennsylvania
December 13, 2007



                                      F-3



WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS



                                                                                      JUNE 30,
                                                                 SEPTEMBER 30,  --------------------
                                                                    2007          2007       2006
                                                                  --------      --------   --------
                                                                (UNAUDITED)
                                                                        (IN THOUSANDS)
                                                                                  
                             ASSETS


     Cash and due from banks                                      $ 14,176      $ 14,229   $  7,476
     Interest bearing time deposits                                  3,123         3,418      2,801
     Securities available for sale                                     117            25      1,615
     Securities held to maturity, fair value $60,537, $61,049
         and $59,571                                                60,327        61,637     60,600
     Loans receivable, net of allowance for loan losses $1,860,
         $1,840 and $1,675                                         179,655       180,204    181,012
     Premises and equipment, net                                     1,893         1,937      2,030
     Federal Home Loan Bank stock, at cost                           3,855         3,838      3,663
     Deferred income taxes                                           1,816         1,816      1,595
     Accrued interest receivable and other assets                    1,846         1,726      1,557
                                                                  --------      --------   --------

         TOTAL ASSETS                                             $266,808      $268,830   $262,349
                                                                  ========      ========   ========

                     LIABILITIES AND EQUITY
LIABILITIES

     Deposits:
              Non-interest bearing                                $  1,357      $  1,755   $  1,239
              Interest bearing                                     156,330       157,185    158,090
                                                                  --------      --------   --------

         Total Deposits                                            157,687       158,940    159,329

     Advances from Federal Home Loan Bank                           71,000        71,000     66,000
     Advances from borrowers for taxes and insurance                   687         1,947      1,912
     Accrued interest payable and other liabilities                  2,918         2,885      2,436
                                                                  --------      --------   --------

         TOTAL LIABILITIES                                         232,292       234,772    229,677

COMMITMENTS AND CONTINGENCIES                                         --            --         --
- -----------------------------                                         --            --         --

EQUITY                                                              34,516        34,058     32,672
                                                                  --------      --------   --------

         TOTAL LIABILITIES AND EQUITY                             $266,808      $268,830   $262,349
                                                                  ========      ========   ========



See notes to consolidated financial statements.

- --------------------------------------------------------------------------------
                                      F-4




WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME



                                                        THREE MONTHS ENDED
                                                           SEPTEMBER 30,      YEARS ENDED JUNE 30,
                                                        -----------------------------------------
                                                          2007       2006       2007       2006
                                                        --------   --------   --------   --------
                                                             (UNAUDITED)
                                                                   (IN THOUSANDS)
                                                                             
INTEREST INCOME

     Loans receivable, including fees                   $  2,995   $  2,877   $ 11,517   $ 11,614
     Taxable securities                                      839        762      3,020      2,608
     Other                                                   248        157        815        560
                                                        --------   --------   --------   --------

         TOTAL INTEREST INCOME                             4,082      3,796     15,352     14,782
                                                        --------   --------   --------   --------

INTEREST EXPENSE

     Deposits                                              1,670      1,492      6,201      5,101
     Borrowings                                            1,010        954      3,912      3,868
                                                        --------   --------   --------   --------

         TOTAL INTEREST EXPENSE                            2,680      2,446     10,113      8,969
                                                        --------   --------   --------   --------

         NET INTEREST INCOME                               1,402      1,350      5,239      5,813

PROVISION FOR LOAN LOSSES                                     20         40        156        186
                                                        --------   --------   --------   --------

         NET INTEREST INCOME AFTER PROVISION FOR
               LOAN LOSSES                                 1,382      1,310      5,083      5,627
                                                        --------   --------   --------   --------

OTHER INCOME

     Service fees                                             26         22        111        119
     Realized gains (losses) on sales of securities         --         --            9        (18)
     Other                                                    33         34        147         42
                                                        --------   --------   --------   --------

         TOTAL OTHER INCOME                                   59         56        267        143
                                                        --------   --------   --------   --------

OTHER EXPENSES

     Salaries and employee benefits                          457        486      1,851      1,673
     Occupancy and equipment                                 152        149        631        616
     Other                                                   139        122        560        548
                                                        --------   --------   --------   --------

         TOTAL OTHER EXPENSES                                748        757      3,042      2,837
                                                        --------   --------   --------   --------

         INCOME BEFORE INCOME TAXES                          693        609      2,308      2,933

INCOME TAX EXPENSE                                           235        207        748        967
                                                        --------   --------   --------   --------

         NET INCOME                                     $    458   $    402   $  1,560   $  1,966
                                                        ========   ========   ========   ========




See notes to consolidated financial statements.

- --------------------------------------------------------------------------------

                                      F-5




WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF EQUITY
PERIOD ENDED SEPTEMBER 30, 2007 AND YEARS ENDED JUNE 30, 2007 AND 2006




                                                                                         ACCUMULATED
                                                                                            OTHER
                                                                     RETAINED           COMPREHENSIVE       TOTAL
                                                                     EARNINGS                LOSS           EQUITY
                                                                     --------                ----           ------
                                                                                        (IN THOUSANDS)

                                                                                                   
BALANCE - JULY 1, 2005                                                $30,706                $   (2)        $30,704
                                                                                                             ------

     Comprehensive income:
         Net income                                                     1,966                     -           1,966
         Net change in unrealized loss on securities
              available for sale, net of taxes                              -                     2               2
                                                                                                             ------
      TOTAL COMPREHENSIVE INCOME                                                                              1,968
                                                                      -------           -----------          ------

BALANCE - JUNE 30, 2006                                                32,672                     -          32,672

     Net income                                                         1,560                     -           1,560
     Adjustment to initially apply SFAS No. 158, net of deferred
         income tax benefit of $89                                          -                  (174)           (174)
                                                                      -------           -----------          ------

BALANCE - JUNE 30, 2007                                                34,232                  (174)         34,058

     Net income (unaudited)                                               458                     -             458
                                                                      -------                ------          ------

BALANCE - SEPTEMBER 30, 2007 (UNAUDITED)                              $34,690                $ (174)        $34,516
                                                                      =======                ======         =======



See notes to consolidated financial statements.
- --------------------------------------------------------------------------------

                                      F-6


WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                               THREE MONTHS ENDED
                                                                                   SEPTEMBER 30,             YEARS ENDED JUNE 30,
                                                                              -----------------------       -----------------------
                                                                                2007           2006           2007           2006
                                                                              --------       --------       --------       --------
                                                                                   (UNAUDITED)
                                                                                                  (IN THOUSANDS)
                                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES

   Net income                                                                 $    458       $    402       $  1,560       $  1,966
   Adjustments to reconcile net income to net cash provided by
      operating activities:
         Provision for loan losses                                                  20             40            156            186
         Provision for depreciation                                                 44             44            182            148
         Net accretion of securities premiums and discounts                        (60)           (44)          (177)          (149)
         Deferred income taxes                                                    --             --             (132)           (59)
         Realized (gains) losses on sales of securities                           --             --               (9)            18
         Increase in accrued interest receivable and other
              assets                                                              (120)           (74)          (169)            (7)
         Increase in accrued interest payable and other
              liabilities                                                           33            216            186             97
                                                                              --------       --------       --------       --------

         NET CASH PROVIDED BY OPERATING ACTIVITIES                                 375            584          1,597          2,200
                                                                              --------       --------       --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES
   Securities available for sale:
         Purchases                                                                 (92)        (1,984)        (7,349)        (7,417)
         Proceeds from sales of securities                                        --            1,099          8,948          7,124
   Securities held to maturity:
         Purchases                                                              (4,002)        (5,425)       (33,708)       (20,503)
         Maturities, calls and principal paydowns                                5,372          9,145         32,848         17,507
   Proceeds from sale of loan                                                     --             --              150           --
   Net decrease in loans receivable                                                529          2,601            502          1,766
   Net (purchases) maturities of interest bearing time deposits                    295             (1)          (617)          (575)
   Net (increase) decrease in Federal Home Loan Bank stock                         (17)             9           (175)           157
   Purchases of premises and equipment                                            --              (27)           (89)          (514)
                                                                              --------       --------       --------       --------

         NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                     2,085          5,417            510         (2,455)
                                                                              --------       --------       --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES
   Net increase (decrease) in deposits                                          (1,253)        (4,567)          (389)           171
   Proceeds from advances from Federal Home Loan Bank                             --             --            5,000          5,000
   Repayment of advances from Federal Home Loan Bank                              --             --             --           (6,000)
   Increase (decrease) in advances from borrowers for taxes and
      insurance                                                                 (1,260)        (1,336)            35            (49)
                                                                              --------       --------       --------       --------

         NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                    (2,513)        (5,903)         4,646           (878)
                                                                              --------       --------       --------       --------

         NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      (53)            98          6,753         (1,133)

CASH AND CASH EQUIVALENTS - BEGINNING                                           14,229          7,476          7,476          8,609
                                                                              --------       --------       --------       --------

CASH AND CASH EQUIVALENTS - ENDING                                            $ 14,176       $  7,574       $ 14,229       $  7,476
                                                                              ========       ========       ========       ========

SUPPLEMENTARY CASH FLOWS INFORMATION
   Interest paid                                                              $  2,640       $  2,451       $ 10,085       $  8,979
                                                                              ========       ========       ========       ========

   Income taxes paid                                                          $    240       $   --         $    825       $  1,035
                                                                              ========       ========       ========       ========



See notes to consolidated financial statements.
- --------------------------------------------------------------------------------


                                      F-7


WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF OPERATIONS

William Penn Bank, FSB (the Bank) is a federally  chartered mutual savings bank.
The Bank's primary  business  consists of the taking of deposits and granting of
mortgage loans to customers  generally in the Bucks County,  Pennsylvania  area.
The Bank is supervised and regulated by the Office of Thrift Supervision.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial statements include the accounts of the Bank and
     its wholly-owned subsidiary, WPSLA Investment Corporation. WPSLA Investment
     Corporation was incorporated  under Delaware law in 2000 to hold securities
     for the Bank. At September 30, 2007, this  subsidiary  held  $28,100,000 of
     the Bank's $60,444,000 securities portfolio (unaudited).  All  intercompany
     transactions and balances have been eliminated in consolidation.


ESTIMATES

     The  preparation  of financial  statements  in conformity  with  accounting
     principles  generally  accepted  in the United  States of America  requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amounts of assets and liabilities  and disclosure of contingent  assets and
     liabilities  at the  date of the  financial  statements  and  the  reported
     amounts of  revenues  and  expenses  during the  reporting  period.  Actual
     results could differ from those estimates.  The most significant  estimates
     relate  to the  determination  of the  allowance  for loan  losses  and the
     evaluation of other than temporary impairment of securities.

PRESENTATION OF CASH FLOWS

     For purposes of reporting  cash flows,  cash and cash  equivalents  include
     cash on hand, amounts due from banks and interest bearing demand deposits.

SECURITIES

     Securities  classified  as held to maturity are those debt  securities  the
     Bank has both the intent  and  ability to hold to  maturity  regardless  of
     changes  in  market  conditions,  liquidity  needs or  changes  in  general
     economic conditions.  These securities are carried at cost adjusted for the
     amortization of premium and accretion of discount, computed by the interest
     method over the terms of the securities.

     Securities  classified as available for sale are those  securities that the
     Bank intends to hold for an indefinite  period of time but not  necessarily
     to maturity.  Any decision to sell a security  classified  as available for
     sale would be based on various factors,  including  significant movement in
     interest  rates,   changes  in  maturity  mix  of  the  Bank's  assets  and
     liabilities,  liquidity needs,  regulatory capital considerations and other
     similar factors.  Securities  available for sale are carried at fair value.
     Unrealized gains and losses are reported in other comprehensive income, net
     of the related deferred tax effect. Realized gains or losses, determined on
     the basis of the cost of the  specific  securities  sold,  are  included in
     earnings.  Premiums and discounts are  recognized in interest  income using
     the interest method over the terms of the securities.

- --------------------------------------------------------------------------------


                                      F-8

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SECURITIES (CONTINUED)

     Declines  in the fair  value of held to  maturity  and  available  for sale
     securities  below their cost that are deemed to be other than temporary are
     reflected    in    earnings    as   realized    losses.    In    estimating
     other-than-temporary impairment losses, management considers (1) the length
     of time and the extent to which the fair value has been less than cost, (2)
     the financial  condition and near-term prospects of the issuer, and (3) the
     intent and ability of the Bank to retain its investment in the issuer for a
     period of time  sufficient  to allow for any  anticipated  recovery in fair
     value.

     Management determines the appropriate  classification of debt securities at
the time of purchase.

     Federal law  requires a member  institution  of the Federal  Home Loan Bank
     system to hold stock of its district  Federal Home Loan Bank according to a
     predetermined formula. This restricted stock is carried at cost.

LOANS RECEIVABLE

     Loans receivable that management has the intent and ability to hold for the
     foreseeable  future  or  until  maturity  or  payoff  are  stated  at their
     outstanding unpaid principal balances,  net of an allowance for loan losses
     and any deferred fees and costs.  Interest  income is accrued on the unpaid
     principal  balance.  Loan  origination  fees and  costs  are  deferred  and
     recognized as an adjustment of the yield  (interest  income) of the related
     loans. The Bank is generally  amortizing these amounts over the contractual
     life of the loan.

     The accrual of  interest is  generally  discontinued  when the  contractual
     payment of principal or interest has become 90 days past due or  management
     has serious doubts about further  collectibility  of principal or interest,
     even though the loan is currently performing.  A loan may remain on accrual
     status if it is in the process of  collection  and is either  guaranteed or
     well secured.  When a loan is placed on nonaccrual status,  unpaid interest
     credited to income in the  current  year is  reversed  and unpaid  interest
     accrued in prior years is charged  against the  allowance  for loan losses.
     Interest  received on nonaccrual  loans generally is either applied against
     principal  or  reported  as  interest  income,  according  to  management's
     judgment  as to the  collectibility  of  principal.  Generally,  loans  are
     restored to accrual  status when the  obligation  is brought  current,  has
     performed in accordance with the contractual  terms for a reasonable period
     of time and the ultimate  collectibility of the total contractual principal
     and interest is no longer in doubt.

ALLOWANCE FOR LOAN LOSSES

     The allowance for loan losses is  established  through  provisions for loan
     losses charged against income. Loans deemed to be uncollectible are charged
     against the allowance for loan losses, and subsequent  recoveries,  if any,
     are credited to the allowance.

     The allowance for loan losses is evaluated on a regular basis by management
     and is based upon the Bank's past loan experience, known or inherent credit
     risks in the portfolio,  adverse  situations that may affect the borrower's
     ability  to  repay,  the  estimated  value  of any  underlying  collateral,
     composition of the loan portfolio,  current  economic  conditions and other
     relevant factors. This evaluation is inherently subjective,  as it requires
     estimates that are susceptible to significant  revision as more information
     becomes available.

- --------------------------------------------------------------------------------

                                      F-9

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ALLOWANCE FOR LOAN LOSSES (CONTINUED)

     The allowance consists of specific,  general,  and unallocated  components.
     The  specific  component  relates  to loans that are  classified  as either
     doubtful,  substandard,  or special  mention.  For such loans that are also
     classified as impaired,  an allowance is  established  when the  discounted
     cash flows (or collateral value or observable market price) of the impaired
     loan is lower than the carrying value of that loan.  The general  component
     covers  non-classified  loans and is based on  historical  loss  experience
     adjusted for qualitative factors. An unallocated component is maintained to
     cover  uncertainties  that could affect  management's  estimate of probable
     losses.  The unallocated  component of the allowance reflects the margin of
     imprecision   inherent   in  the   underlying   assumptions   used  in  the
     methodologies for estimating specific and general losses in the portfolio.

     A loan is  considered  impaired  when,  based on  current  information  and
     events,  it is  probable  that the  Bank  will be  unable  to  collect  the
     scheduled  payments of  principal  or interest  when due  according  to the
     contractual terms of the loan agreement.  Factors  considered by management
     in determining impairment include payment status,  collateral value and the
     probability of collecting  scheduled  principal and interest  payments when
     due.  Loans  that  experience  insignificant  payment  delays  and  payment
     shortfalls generally are not classified as impaired.  Management determines
     the significance of payment delays and payment shortfalls on a case-by-case
     basis,  taking into consideration all of the circumstances  surrounding the
     loan and the borrower,  including the length of the delay,  the reasons for
     the  delay,  the  borrower's  prior  payment  record  and the amount of the
     shortfall in relation to the  principal  and interest  owed.  Impairment is
     measured on a loan by loan basis for commercial and  construction  loans by
     either the present  value of expected  future cash flows  discounted at the
     loan's effective  interest rate, the loan's  obtainable market price or the
     fair value of the collateral if the loan is collateral dependent.

     Large  groups  of  smaller  balance   homogeneous  loans  are  collectively
     evaluated  for  impairment.  Accordingly,  the  Bank  does  not  separately
     identify individual consumer and residential  mortgage loans for impairment
     disclosures,   unless  such  loans  are  the  subject  of  a  restructuring
     agreement.

TRANSFERS OF FINANCIAL ASSETS

     Transfers of financial assets, including loan and loan participation sales,
     are  accounted  for as  sales,  when  control  over  the  assets  has  been
     surrendered.  Control over  transferred  assets is deemed to be surrendered
     when (1) the assets have been  isolated from the Bank,  (2) the  transferee
     obtains  the  right  (free of  conditions  that  constrain  it from  taking
     advantage of that right) to pledge or exchange the  transferred  assets and
     (3) the Bank  does not  maintain  effective  control  over the  transferred
     assets through an agreement to repurchase them before their maturity.

PREMISES AND EQUIPMENT

     Land is carried at cost.  Premises  and  equipment  are stated at cost less
     accumulated depreciation. Depreciation is computed on a straight-line basis
     over the following estimated useful lives of the related assets:

                                                                 YEARS
                                                                 -----
        Office buildings and improvements                        5 - 33
        Furniture, fixtures and equipment                        5 - 10
        Automobiles                                                4

- --------------------------------------------------------------------------------

                                      F-10

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ADVERTISING COSTS


     The Bank follows the policy of charging the costs of advertising to expense
     as incurred.  Advertising  expense for the three months ended September 30,
     2007 and 2006 was $6,000 and $8,000, respectively (unaudited).  Advertising
     expense for the years ended June 30, 2007 and 2006 was $34,000 and $46,000,
     respectively.


INCOME TAXES

     Deferred taxes are provided on the liability  method  whereby  deferred tax
     assets are recognized for deductible temporary differences and deferred tax
     liabilities  are recognized for taxable  temporary  differences.  Temporary
     differences are the differences  between the reported amounts of assets and
     liabilities  and their tax basis.  Deferred  tax  assets  are  reduced by a
     valuation  allowance when, in the opinion of management,  it is more likely
     than not that some portion of the deferred tax assets will not be realized.
     Deferred tax assets and liabilities are adjusted for the effects of changes
     in tax laws and rates on the date of enactment.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

     In the ordinary course of business,  the Bank has entered into  off-balance
     sheet  financial  instruments  consisting of  commitments to extend credit.
     Such financial instruments are recorded in the balance sheets when they are
     funded.

COMPREHENSIVE INCOME

     Accounting principles generally require that recognized revenue,  expenses,
     gains and losses be  included in net income.  Although  certain  changes in
     assets and  liabilities,  such as unrealized  gains and losses on available
     for sale  securities,  are  reported as a separate  component of the equity
     section of the  balance  sheet,  such  items,  along with net  income,  are
     components of comprehensive income.

     The components of other comprehensive income and related tax effects are as
follows (in thousands):



                                                               THREE MONTHS ENDED
                                                                  SEPTEMBER 30,                   YEARS ENDED JUNE 30,
                                                         ----------------------------       ----------------------------
                                                              2007             2006              2007             2006
                                                         -----------      -----------       -----------      -----------
                                                                   (UNAUDITED)
                                                                                                         
                   Unrealized holding gains (losses)
                        on available for sale
                        securities                        $         -      $         -       $         9      $       (15)
                   Reclassification adjustment for
                        (gains) losses included in
                        net income                                  -                -                (9)              18
                                                          -----------      -----------       -----------      -----------

                          NET UNREALIZED GAINS                      -                -                 -                3

                   Income tax effect                                -                -                 -               (1)
                                                          -----------      -----------       -----------      -----------

                          NET OF TAX AMOUNT               $         -      $         -       $         -      $         2
                                                          ===========      ===========       ===========      ===========



- --------------------------------------------------------------------------------

                                      F-11

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

RETIREMENT BENEFITS

     Substantially  all employees are covered by a pension plan. The cost of the
     plan is based on actuarial  computations of current and future benefits for
     employees.  It is the  Bank's  policy  to  fund  the  recommended  required
     contribution determined under the Employee Retirement Income Security Act.

SEGMENT REPORTING

     The Bank acts as an independent community financial services provider,  and
     offers  traditional  banking and related financial  services to individual,
     business and government customers.  Through its branch and automated teller
     machine  network,  the Bank  offers a full array of  commercial  and retail
     financial  services,  including  the  taking of time,  savings  and  demand
     deposits;  the making of commercial,  consumer and mortgage loans;  and the
     providing of other financial services.

     Management  does not separately  allocate  expenses,  including the cost of
     funding loan demand,  between the commercial  and retail  operations of the
     Bank. As such, discrete financial  information is not available and segment
     reporting would not be meaningful.

RECLASSIFICATION

     Certain items in the 2006 financial  statements  have been  reclassified to
     conform  to  the  2007  financial  statement   presentation  format.  These
     reclassifications had no effect on net income.

NEW ACCOUNTING STANDARDS

     In July 2006, the FASB issued FASB  Interpretation  ("FIN") 48, "Accounting
     for  Uncertainty  in  Income  Taxes."  This  Interpretation  clarifies  the
     accounting for  uncertainty in income taxes  recognized in an  enterprise's
     financial  statements  in  accordance  with SFAS No. 109,  "Accounting  for
     Income Taxes." This Interpretation  prescribes a recognition  threshold and
     measurement   attribute  for  the  financial   statement   recognition  and
     measurement  of a tax  position  taken  or  expected  to be  taken in a tax
     return.  This  Interpretation  also  provides  guidance  on  derecognition,
     classification,  interest and  penalties,  accounting  in interim  periods,
     disclosure,  and transition.  This  Interpretation  is effective for fiscal
     years  beginning after December 15, 2006. The Bank is evaluating the impact
     the adoption of FIN 48 will have on our consolidated financial position and
     results of operations.

     In May  2007,  the  FASB  issued  FASB  Staff  Position  ("FSP")  FIN  48-1
     "Definition  of Settlement in FASB  Interpretation  No. 48" (FSP FIN 48-1).
     FSP FIN 48-1 provides  guidance on how to determine  whether a tax position
     is  effectively   settled  for  the  purpose  of   recognizing   previously
     unrecognized  tax  benefits.  FSP FIN 48-1 is  effective  retroactively  to
     January 1, 2007.  The Bank is evaluating  the impact the adoption of FIN 48
     will have on our consolidated financial position and results of operations.

     In September  2006, the FASB issued FASB Statement  ("SFAS") No. 157, "Fair
     Value Measurements," which defines fair value,  establishes a framework for
     measuring fair value under GAAP, and expands  disclosures  about fair value
     measurements.   FASB   Statement  No.  157  applies  to  other   accounting
     pronouncements  that  require or permit  fair value  measurements.  The new
     guidance is  effective  for  financial  statements  issued for fiscal years
     beginning  after  November 15, 2007,  and for interim  periods within those
     fiscal years. The Bank is evaluating the impact, if any, of the adoption of
     SFAS  No.  157  on our  consolidated  financial  position  and  results  of
     operations.

- --------------------------------------------------------------------------------

                                      F-12

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NEW ACCOUNTING STANDARDS (CONTINUED)

     In February  2007,  the FASB issued  FASB Staff  Position  (FSP) FAS 158-1,
     "Conforming  Amendments to the Illustrations in FASB Statements No. 87, No.
     88, and No 106 and to the Related  Staff  Implementation  Guides." This FSP
     makes   conforming   amendments   to  other  FASB   statements   and  staff
     implementation  guides and provides technical  corrections to SFAS No. 158,
     "Employers' Accounting for Defined Benefit Pension and Other Postretirement
     Plans."  The  conforming  amendments  in this  FSP  shall be  applied  upon
     adoption  of SFAS No.  158.  The  adoption  of FSP FAS 158-1 did not have a
     material impact on our consolidated financial statements or disclosures.

     In February  2007, the FASB issued SFAS No. 159, "The Fair Value Option for
     Financial Assets and Financial Liabilities - Including an Amendment of FASB
     Statement No. 115." SFAS No. 159 permits entities to choose to measure many
     financial  instruments  and certain  other items at fair value.  Unrealized
     gains and losses on items for which the fair value  option has been elected
     will be recognized in earnings at each subsequent  reporting date. SFAS No.
     159 is  effective  for the Bank July 1, 2008.  The Bank is  evaluating  the
     impact  that the  adoption  of SFAS No.  159 will have on our  consolidated
     financial statements.


NOTE 3 - INVESTMENT IN INTEREST-BEARING TIME DEPOSITS

The  interest-bearing  time deposits by contractual maturity are shown below (in
thousands):


                                                                                               JUNE 30,
                                                                    SEPTEMBER 30,         -------------------
                                                                        2007              2007         2006
                                                                    ------------         ------        ------
                                                                    (UNAUDITED)
                                                                                               
          Due in one year or less                                      $1,645             $1,841        $1,616
          Due after one year through five years                         1,478              1,577         1,185
                                                                       ------            ------        ------

                                                                       $3,123             $3,418        $2,801
                                                                       ======             ======        ======


NOTE 4 - SECURITIES

The amortized  cost and  approximate  fair value of securities are summarized as
follows (in thousands):


                                                                              SEPTEMBER 30, 2007
                                                     ---------------------------------------------------------
                                                                        GROSS          GROSS
                                                     AMORTIZED       UNREALIZED      UNREALIZED       FAIR
                                                        COST            GAINS          LOSSES         VALUE
                                                        ----            -----          ------         -----
                                                                          (UNAUDITED)
                                                                                          
AVAILABLE FOR SALE:
         Mutual funds                                $     117        $      -       $       -        $   117
                                                     =========        ========       =========        =======

HELD TO MATURITY:
         U.S. Government corporations and
         agencies securities                         $  52,779        $    365       $    (122)       $53,022
         Mortgage-backed securities                      7,548              25             (58)         7,515
                                                     ---------        --------       ---------        -------

                                                     $  60,327        $    390       $    (180)       $60,537
                                                     =========        ========       =========        =======


- --------------------------------------------------------------------------------

                                      F-13

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - SECURITIES (CONTINUED)



                                                                         JUNE 30, 2007
                                                     ---------------------------------------------------------
                                                                        GROSS          GROSS
                                                     AMORTIZED       UNREALIZED      UNREALIZED       FAIR
                                                        COST            GAINS          LOSSES         VALUE
                                                        ----            -----          ------         -----
                                                                                          
AVAILABLE FOR SALE:
         Mutual funds                                 $    25         $     -         $     -        $    25
                                                      =======         =======         =======        =======

HELD TO MATURITY:
         U.S. Government corporations and
         agencies securities                          $53,718         $    13         $  (457)       $53,274
         Mortgage-backed securities                     7,919              20            (164)         7,775
                                                      -------         -------         -------        -------

                                                      $61,637         $    33         $  (621)       $61,049
                                                      =======         =======         =======        =======

                                                                         JUNE 30, 2006
                                                     ---------------------------------------------------------
                                                                        GROSS          GROSS
                                                     AMORTIZED       UNREALIZED      UNREALIZED       FAIR
                                                        COST            GAINS          LOSSES         VALUE
                                                        ----            -----          ------         -----
                                                                                          
AVAILABLE FOR SALE:
         Mutual Funds                                 $ 1,615         $     -         $     -        $ 1,615
                                                      =======         ======          ======         =======
HELD TO MATURITY:

         U.S. Government corporations and
         agencies securities                          $51,542         $     -         $  (830)       $50,712
         Mortgage-backed securities                     9,058              39            (238)         8,859
                                                      -------         -------         -------        -------

                                                      $60,600         $    39         $(1,068)       $59,571
                                                      =======         =======         =======        =======




No  securities  were sold during the three months ended  September  30, 2007 and
September 30, 2006 (unaudited).

Gross realized  gains on sales of securities  were $9,000 and $-0- for the years
ended June 30, 2007 and 2006, respectively.  Gross realized losses were $-0- and
$18,000 for the years ended June 30, 2007 and 2006, respectively.


The amortized cost and fair value of securities,  by contractual  maturity,  are
shown below. Expected maturities may differ from contractual  maturities because
the  securities  may  be  called  or  prepaid  with  or  without  penalties  (in
thousands).


                                                       SEPTEMBER 30, 2007                      JUNE 30, 2007
                                                  ---------------------------         -----------------------------
                                                       HELD TO MATURITY                      HELD TO MATURITY
                                                  ---------------------------         -----------------------------
                                                  AMORTIZED             FAIR                                   FAIR
                                                     COST               VALUE         AMORTIZED COST          VALUE
                                                     ----               -----         --------------          -----
                                                          (UNAUDITED)

                                                                                                
Due in one year or less                           $   4,500          $   4,507           $  5,500           $  5,488
Due after one year through five years                35,401             35,649             35,399             35,125
Due after five years through ten years                6,875              6,953              6,875              6,843
Due after ten years                                   6,003              5,913              5,944              5,818
Mortgage-backed securities                            7,548              7,515              7,919              7,775
                                                  ---------           ---------          --------           --------

                                                  $  60,327           $ 60,537           $ 61,637           $ 61,049
                                                  =========           =========          ========           ========

- --------------------------------------------------------------------------------

                                      F-14

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 4 - SECURITIES (CONTINUED)

The following table shows the Bank's  investments'  gross unrealized  losses and
fair value, aggregated by investment category and length of time that individual
securities have been in a continuous unrealized loss position (in thousands):


                                                                     SEPTEMBER 30, 2007
                                    --------------------------------------------------------------------------------------
                                     LESS THAN 12 MONTHS              12 MONTHS OR MORE                    TOTAL
                                    -----------------------         -----------------------        -----------------------
                                    FAIR         UNREALIZED         FAIR         UNREALIZED         FAIR        UNREALIZED
                                    VALUE          LOSSES           VALUE          LOSSES          VALUE          LOSSES
                                    -----          ------           -----          ------          -----          ------
                                                                         (UNAUDITED)
                                                                                                  
HELD TO MATURITY:
         U.S. Government
         corporations and
         agencies securities        $5,640            $(54)         $4,192           $(68)       $  9,832           $(122)
         Mortgage-backed
         securities                      -               -           2,279            (58)          2,279             (58)
                                 ---------    ------------    ------------   -------------   -------------   ------------

       TOTAL TEMPORARILY
           IMPAIRED SECURITIES      $5,640            $(54)         $6,471          $(126)        $12,111           $(180)
                                 =========    ============    ============   =============   =============   ============

                                                                       JUNE 30, 2007
                                    --------------------------------------------------------------------------------------
                                                                                                  
HELD TO MATURITY:
         U.S. Government
         corporations and
         agencies securities       $25,299           $(198)        $18,953          $(259)        $44,252           $(457)
         Mortgage-backed
         securities                      -               -           5,417           (164)          5,417            (164)
                                 ---------    ------------    ------------   -------------   -------------   ------------

       TOTAL TEMPORARILY
           IMPAIRED SECURITIES     $25,299           $(198)        $24,370          $(423)        $49,669           $(621)
                                 =========    ============    ============   =============   =============   ============


                                                                       JUNE 30, 2006
                                    --------------------------------------------------------------------------------------
                                                                                                  
HELD TO MATURITY:
         U.S. Government
         corporations and
         agencies securities       $27,833           $(541)        $22,879          $(289)        $50,712         $  (830)
         Mortgage-backed
         securities                  1,064             (18)          5,341           (220)          6,405            (238)
                                ----------    ------------    ------------   -------------   -------------   ------------

       TOTAL TEMPORARILY
           IMPAIRED SECURITIES     $28,897           $(559)        $29,759          $(509)        $58,656         $(1,068)
                                ==========    ============    ============   =============   =============   ============


- --------------------------------------------------------------------------------

                                      F-15

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 4 - SECURITIES (CONTINUED)


The Bank had 10 securities  in an  unrealized  loss position as of September 30,
2007 (unaudited).  In management's  opinion, the unrealized losses on the Bank's
investments   in   direct   obligations   of  U.S.   government   agencies   and
mortgage-backed   securities  were  caused  by  interest  rate  increases.   The
contractual terms of U.S. government agencies do not permit the issuer to settle
the  securities  at a price  less  than  the par  value of the  investment.  The
contractual cash flows of mortgage-backed  securities are guaranteed by FNMA and
FHLMC. Accordingly, it is expected that the securities would not be settled at a
price less than the par value of the Bank's  investment.  Because the decline in
fair value is  attributable to changes in interest rates and not credit quality,
and  because  the Bank has the intent and  ability to hold such  investments  to
maturity  or  market   price   recovery,   no   securities   are  deemed  to  be
other-than-temporarily impaired.


The Bank had 43 securities in an unrealized loss position as of June 30, 2007.


NOTE 5 - LOANS RECEIVABLE

The composition of net loans receivable is as follows (in thousands):



                                                                                                      JUNE 30,
                                                                         SEPTEMBER 30,          -------------------------
                                                                             2007              2007                 2006
                                                                         ------------          --------             --------
                                                                          (UNAUDITED)
                                                                                                           
          Mortgage loans on real estate:
                   Residential 1-4 family                                   $117,081           $117,338             $117,335
                   Residential multi-family (five or more)                    10,826             10,829               11,137
                   Commercial - non-residential                               26,783             27,397               25,298
                   Construction                                               12,548             11,111                9,822
                   Land                                                        3,997              4,010                4,254
                   Home equity and second mortgages                            8,966              8,791                9,022
                   Equity lines of credit                                      7,105              7,162                7,096
                                                                            --------           --------             --------

                 TOTAL MORTGAGE LOANS ON REAL ESTATE                         187,306            186,638              183,964

          Consumer loans                                                       2,130              2,762                3,613
          Loans on savings accounts                                              419                428                  422
                                                                            --------           --------             --------

                 TOTAL LOANS                                                 189,855            189,828              187,999

          Loans in process                                                    (7,302)            (6,668)              (4,081)
          Unearned loan origination fees                                      (1,038)            (1,116)              (1,231)
          Allowance for loan losses                                           (1,860)            (1,840)              (1,675)
                                                                            --------           --------             --------

                 NET LOANS                                                  $179,655           $180,204             $181,012
                                                                            ========           ========             ========


- --------------------------------------------------------------------------------


                                      F-16

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - LOANS RECEIVABLE (CONTINUED)

The following is a summary of the allowance for loan losses (in thousands):



                                                               THREE MONTHS ENDED
                                                                  SEPTEMBER 30,                     YEARS ENDED JUNE 30,
                                                            ---------------------------         ----------------------------
                                                                2007             2006              2007             2006
                                                               ------           ------            ------           ------
                                                                   (UNAUDITED)
                                                                                                     
          Balance, beginning                                   $1,840           $1,675            $1,675           $1,500
                   Provision for loan losses                       20               40               156              186
                   Charge-offs                                      -                -                 -              (13)
                   Recoveries                                       -                -                 9                2
                                                               ------           ------            ------           ------

          Balance, ending                                      $1,860           $1,715            $1,840           $1,675
                                                               ======           ======            ======           ======




The following is a summary of information pertaining to impaired and non-accrual
loans (in thousands):



                                                                                                        JUNE 30,
                                                                         SEPTEMBER 30,         -----------------------------
                                                                              2007               2007                2006
                                                                            ---------          ---------             -------
                                                                          (UNAUDITED)
                                                                                                            
          Impaired loans without a valuation allowance                      $       -          $       -             $    39
          Impaired loans with a valuation allowance                             3,448              4,147               3,001
                                                                            ---------          ---------             -------

                 TOTAL IMPAIRED LOANS                                       $   3,448          $   4,147             $ 3,040
                                                                            =========          =========             =======

          Valuation allowance related to impaired loans                           495                565                 450
          Total non-accrual loans                                                 888              2,064                 402
          Total loans past due ninety days or more and still accruing               -                  -                   -






                                                             THREE MONTHS ENDED
                                                                SEPTEMBER 30,                   YEARS ENDED JUNE 30,
                                                         ---------------------------         --------------------------
                                                          2007              2006              2007                2006
                                                          ----              ----              ----                ----
                                                                (UNAUDITED)
                                                                                                      
          Average investment in impaired loans             $3,798            $3,039           $3,583              $3,001
          Interest income recognized on impaired
               loans                                           87                80              382                 345
          Interest income recognized on cash basis
               on impaired loans                               87                80              382                 345


Mortgage loans serviced for others are not included in the accompanying  balance
sheets.  The total  amount  of loans  serviced  for the  benefit  of others  was
approximately $1,816,000 (unaudited), $1,825,000 and $1,702,000 at September 30,
2007, June 30, 2007 and 2006, respectively. Custodial escrow balances maintained
in connection  with the foregoing  loan  servicing are included in advances from
borrowers for taxes and insurance.


- --------------------------------------------------------------------------------

                                      F-17

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - LOANS RECEIVABLE (CONTINUED)

In the  ordinary  course of  business,  the Bank has granted  loans to principal
officers and directors and their affiliates. Activity consisted of the following
(in thousands):


                                                                                        THREE MONTHS ENDED
                                                                                          SEPTEMBER 30,        YEAR ENDED
                                                                                              2007           JUNE 30, 2007
                                                                                              ----           -------------
                                                                                           (UNAUDITED)
                                                                                                           
          Beginning balance                                                                   $1,231             $   846
          New loans                                                                                -                 462
          Repayments                                                                             (88)                (77)
                                                                                              ------              ------

          Ending balance                                                                      $1,143              $1,231
                                                                                              ======              ======




NOTE 6 - PREMISES AND EQUIPMENT

The components of premises and equipment are as follows (in thousands):


                                                                                                    JUNE 30,
                                                                       SEPTEMBER 30,       ---------------------------
                                                                          2007               2007                 2006
                                                                         ------            --------             -------
                                                                      (UNAUDITED)
                                                                                                       
          Land                                                           $  822            $   822              $   822
          Office buildings and improvements                               1,937              1,937                1,912
          Furniture, fixtures and equipment                                 227                255                  265
          Automobiles                                                        20                 20                   20
                                                                         ------            --------             -------

                                                                          3,006              3,034                3,019
          Accumulated depreciation                                       (1,113)            (1,097)                (989)
                                                                         ------            --------             -------

                                                                         $1,893            $ 1,937              $ 2,030
                                                                         ======            ========             =======


- --------------------------------------------------------------------------------

                                      F-18

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 7 - DEPOSITS

Deposits and their  respective  weighted  average  interest  rate consist of the
following major classifications (dollars in thousands):


                                                                                        JUNE 30,
                                        SEPTEMBER 30,             -------------------------------------------------------
                                            2007                            2007                           2006
                                  ------------------------        ------------------------        -----------------------
                                  WEIGHTED                        WEIGHTED                        WEIGHTED
                                   AVERAGE                         AVERAGE                        AVERAGE
                                  INTEREST                        INTEREST                        INTEREST
                                    RATE           AMOUNT           RATE           AMOUNT           RATE          AMOUNT
                                    ----           ------           ----           ------           ----          ------
                                         (UNAUDITED)
                                                                                           
Non-interest bearing demand
     accounts                         -   %     $   1,357           -  %      $    1,755           -  %       $    1,239
NOW accounts                          1.50         12,269          1.45           12,920          1.29            13,856
Money market accounts                 4.04         37,801          4.25           37,516          3.97            32,770
Savings and club accounts             2.99         12,998          2.96           13,993          2.56            14,840
Certificates of deposit               4.79         93,262          4.77           92,756          4.18            96,624
                                                ---------                     ----------                      ----------

                                      4.20      $ 157,687          4.21       $  158,940          3.73        $  159,329
                                                =========                     ==========                      ==========


The aggregate  amount of certificates of deposit with a minimum  denomination of
$100,000 was approximately $33,198,000 (unaudited),  $32,182,000 and $34,027,000
at September 30, 2007, June 30, 2007 and 2006, respectively. Generally, deposits
in excess of $100,000 are not insured by Federal Deposit Insurance Corporation.


The  scheduled  maturities  of  certificates  of  deposit  are  as  follows  (in
thousands):




     FISCAL YEAR                                                     SEPTEMBER 30,       JUNE 30,
     ENDING JUNE 30:                                                     2007              2007
     ---------------                                                  -------             -------
                                                                      (UNAUDITED)
                                                                                 
          2008                                                        $67,601             $67,001
          2009                                                         12,239              10,661
          2010                                                          4,803               6,563
          2011                                                          2,791               3,136
          2012                                                          4,110               2,676
          Thereafter                                                    1,718               2,719
                                                                      -------             -------
                                                                      $93,262             $92,756
                                                                      =======             =======


- --------------------------------------------------------------------------------


                                      F-19

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - DEPOSITS (CONTINUED)

A summary of interest expense on deposits is as follows (in thousands):


                                                    THREE MONTHS ENDED SEPTEMBER 30,             YEARS ENDED JUNE 30,
                                                    --------------------------------         --------------------------
                                                        2007               2006                2007               2006
                                                     --------            -------             ------             -------
                                                              (UNAUDITED)
                                                                                                    
          NOW                                        $     46            $    47             $   187            $   179
          Money market                                    400                324               1,412                969
          Savings and club                                 99                 87                 382                337
          Certificates of deposit                       1,125              1,034               4,220              3,616
                                                     --------            -------             ------             -------

                                                     $  1,670            $ 1,492             $ 6,201            $ 5,101
                                                     ========            =======             =======            =======



At September 30, 2007, June 30, 2007 and 2006,  deposits from principal officers
and  directors and their affiliates were  approximately  $1,012,000 (unaudited),
$1,016,000 and $918,000, respectively.



NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK


The Bank has a  maximum  borrowing  capacity  with  the  FHLB of  Pittsburgh  of
approximately $186,582,000 (unaudited) at September 30, 2007 and $182,508,000 at
June 30, 2007 of which  $71,000,000  was  outstanding  at September 30, 2007 and
June 30,  2007.  Advances  are  secured by  qualifying  assets of the Bank which
include  the  Federal  Home  Loan Bank  stock,  mortgage-backed  securities  and
mortgage loans.


Advances  from the Federal Home Loan Bank consist of the  following  (dollars in
thousands):


                                                                                                        JUNE 30,
                                                                          SEPTEMBER 30,          ------------------------
             MATURITY DATE                   INTEREST RATE (%)                2007               2007             2006
             -------------                   -----------------                ----               ----             ----
                                                                           (UNAUDITED)
                                                                                                      
          December 2007                      6.41 - Fixed                     $5,000             $ 5,000          $ 5,000
          February 2008                      5.48 - Convertible                5,000               5,000            5,000
          July 2009                          5.45 - Convertible                5,000               5,000            5,000
          July 2009                          6.05 - Convertible                5,000               5,000            5,000
          September 2009                     5.84 - Convertible                5,500               5,500            5,500
          February 2010                      5.91 - Convertible                4,000               4,000            4,000
          March 2010                         6.05 - Convertible                4,000               4,000            4,000
          April 2010                         5.856 - Convertible               4,000               4,000            4,000
          July 2010                          6.54 - Convertible                3,500               3,500            3,500
          September 2010                     6.10 - Convertible                4,000               4,000            4,000
          October 2010                       6.06 - Convertible                4,000               4,000            4,000
          May 2014                           5.60 - Convertible                4,000               4,000            4,000
          June 2015                          4.04 - Convertible                5,000               5,000            5,000
          September 2015                     4.13 - Convertible                5,000               5,000            5,000
          November 2015                      6.07 - Convertible                3,000               3,000            3,000
          December 2016                      4.49 - Convertible                5,000               5,000                -
                                                                             -------             -------          -------

                   TOTAL                                                     $71,000             $71,000          $66,000
                                                                             =======             =======          =======

- --------------------------------------------------------------------------------

                                      F-20

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK (CONTINUED)

On the  convertible  rate notes,  the  Federal  Home Loan Bank has the option to
convert the notes at rates  ranging  from 0.01% to 0.23%  above the  three-month
LIBOR on a quarterly basis upon the arrival of specified conversion dates or the
occurrence of specific  events.  Accordingly,  contractual  maturities above may
differ from expected maturities.


Maturities  of  long-term  debt at  September  30, 2007 and June 30, 2007 are as
follows (in thousands):


          Fiscal year ending June 30:
               2008                                                   $10,000
               2009                                                         -
               2010                                                    27,500
               2011                                                    11,500
               2012                                                         -
               Thereafter                                              22,000
                                                                      -------

                                                                      $71,000
                                                                      =======


NOTE 9 - INCOME TAXES

The components of income tax expense are as follows (in thousands):



                                                           THREE MONTHS ENDED
                                                             SEPTEMBER 30,                       YEARS ENDED JUNE 30,
                                                       ---------------------------             -----------------------
                                                        2007               2006                2007               2006
                                                        ----               ----                ----               ----
                                                                (UNAUDITED)
                                                                                                    
          Federal:
                   Current                              $235               $207                $880             $1,016
                   Deferred                                -                  -                (132)               (59)
                                                        ----               ----                ----             ------

                                                         235                207                 748                957
          State, current                                   -                  -                   -                 10
                                                        ----               ----                ----             ------

                                                        $235               $207                $748             $  967
                                                        ====               ====                ====             ======


- --------------------------------------------------------------------------------

                                      F-21

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 9 - INCOME TAXES (CONTINUED)

A  reconciliation  of the statutory  federal  income tax at a rate of 34% to the
income tax expense  included in the statements of income is as follows  (dollars
in thousands):



                                                                                THREE MONTHS ENDED
                                                                                   SEPTEMBER 30,
                                                              -----------------------------------------------------------
                                                                        2007                               2006
                                                              ------------------------           ------------------------
                                                                                % OF                               % OF
                                                                               PRETAX                             PRETAX
                                                               AMOUNT          INCOME             AMOUNT          INCOME
                                                               ------          ------             ------          ------

                                                                                                     
          Federal income tax at statutory rate                $   235            34.0%           $   207            34.0%
          State tax, net of federal benefit                         -               -                  -               -
                                                              -------          ------            -------          ------

                                                              $   235            34.0%           $   207            34.0%
                                                              =======          ======            =======          ======







                                                                                 YEARS ENDED JUNE 30,
                                                              ----------------------------------------------------------
                                                                       2007                                2006
                                                              ----------------------            ------------------------
                                                                                % OF                               % OF
                                                                               PRETAX                             PRETAX
                                                              AMOUNT           INCOME            AMOUNT           INCOME
                                                              ------           ------            ------           ------
                                                                                                     
          Federal income tax at statutory rate                 $785           34.0%                $997          34.0%
          State tax, net of federal benefit                       -            -                      6           0.2
          Low income housing tax credit                         (39)          (1.7)                 (39)         (1.3)
          Other                                                   2            0.1                    3           0.1
                                                               ----           ----                 ----          ----

                                                               $748           32.4%                $967          33.0%
                                                               ====           ====                 ====          ====


Items  that gave  rise to  significant  portions  of  deferred  tax  assets  and
liabilities are as follows:


                                                                                                     JUNE 30,
                                                                                             ---------------------------
                                                                                              2007                 2006
                                                                                             ------               ------
                                                                                                  (IN THOUSANDS)
                                                                                                           
          Deferred tax assets:
                   Loan origination fees                                                     $  379              $   419
                   Allowance for loan losses                                                    651                  573
                   Deferred directors' fees                                                     513                  469
                   Deferred compensation                                                         75                   71
                   Other                                                                         62                   53
                   Premises and equipment                                                        47                   10
                   Employee benefit plan                                                         89                    -
                                                                                             ------               ------

                                                                                              1,816                1,595
          Deferred tax liabilities                                                                -                    -
                                                                                             ------               ------

                 NET DEFERRED TAX ASSET                                                      $1,816               $1,595
                                                                                             ======               ======

- --------------------------------------------------------------------------------

                                      F-22

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 - INCOME TAXES (CONTINUED)


Retained earnings include $2,800,000 at September 30, 2007 (unaudited), June 30,
2007 and 2006,  for which no  provision  for  federal  income tax has been made.
These amounts represent  deductions for bad debt reserves for tax purposes which
were only allowed to savings  institutions which met certain  definitional tests
prescribed by the Internal Revenue Code of 1986, as amended.  The Small Business
Job  Protection Act of 1996  eliminated  the special bad debt deduction  granted
solely to thrifts.  Under the terms of the Act,  there would be no  recapture of
the pre-1988 (base year)  reserves.  However,  these pre-1988  reserves would be
subject to recapture  under the rules of the  Internal  Revenue Code if the Bank
itself pays a cash  dividend in excess of earnings and profits,  or  liquidates.
The Act also provides for the recapture of deductions  arising from  "applicable
excess  reserve"  defined  as the  total  amount of  reserve  over the base year
reserve.  The Bank's  total  reserve  exceeds the base year reserve and deferred
taxes have been provided for this excess.



NOTE 10 - EMPLOYEE AND DIRECTOR BENEFIT PLANS

The Bank has a pension  plan  covering  substantially  all  employees.  The plan
provides a benefit based on final average earnings and years of service.

The Bank has  adopted  the  provisions  of  Statement  of  Financial  Accounting
Standards No. 158  "Employers'  Accounting for Defined Benefit Pension and Other
Postretirement  Plans,  an  amendment  of FASB  Statements  No. 87, 88, 106, and
132(R)" ("SFAS No. 158"),  as of June 30, 2007. In accordance with SFAS No. 158,
our fiscal year 2006 accounting and related disclosures were not affected by the
adoption of the new standard. The table below summarizes the incremental effects
of SFAS No.  158  adoption  on the  individual  line  items in our  Consolidated
Balance Sheets at June 30, 2007.


                                                                      PRE SFAS NO.            SFAS              POST SFAS
                                                                        NO. 158              NO. 158             NO. 158
                                                                       ADOPTION             ADJUSTMENT          ADOPTION
                                                                       --------             ----------          --------
                                                                                                        
          Assets:
               Deferred income taxes                                    $1,727              $    89              $1,816
               Accrued interest receivable and other assets              1,728                   (2)              1,726

          Liabilities:
               Accrued interest payable and other liabilities            2,624                  261               2,885

          Equity:
               Accumulated other comprehensive loss                          -                 (174)               (174)

- --------------------------------------------------------------------------------


                                      F-23

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - EMPLOYEE AND DIRECTOR BENEFIT PLANS (CONTINUED)

The following  table sets forth the aggregate  funded status of the pension plan
at June 30, 2007 and 2006:


                                                                        2007       2006
                                                                       -------    -------
                                                                         (IN THOUSANDS)
                                                                            
Accumulated benefit obligation                                         $ 1,142    $ 1,093
                                                                       =======    =======

Change in benefit obligation:
         Benefit obligation at beginning of the year                   $ 1,429    $ 1,415
              Service cost                                                  98         92
              Interest cost                                                 89         73
              Actuarial (gain) loss                                         43       (118)
              Benefits paid                                               (176)       (33)
                                                                       -------    -------

         Benefit obligation at end of the year                           1,483      1,429
                                                                       -------    -------

Change in plan assets:
         Fair value of plan assets at beginning of year                  1,224      1,093
              Actual return on plan assets                                  92         90
              Employer contributions                                        83         74
              Benefit paid                                                (176)       (33)
                                                                       -------    -------

         Fair value of plan assets at end of year                        1,223      1,224
                                                                       -------    -------

       FUNDED STATUS                                                   $  (260)   $  (205)
                                                                       =======    =======

Prior to the adoption of SFAS No. 158:
         Funded status                                                 $  --      $  (205)
         Unrecognized net actuarial loss                                  --          197
         Unrecognized transition obligation                               --           18
                                                                       -------    -------

       NET AMOUNT RECOGNIZED AS PREPAID PENSION COST                   $  --      $    10
                                                                       =======    =======

Subsequent to the adoption of SFAS No. 158:
         Unrecognized net actuarial loss                               $   247
         Unrecognized transition obligation                                 16
                                                                       -------

                                                                           263
         Income tax benefit                                                (89)
                                                                        ------

       NET AMOUNT RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS   $   174
                                                                       =======

- --------------------------------------------------------------------------------

                                      F-24

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - EMPLOYEE AND DIRECTOR BENEFIT PLANS (CONTINUED)


                                                                                             2007                 2006
                                                                                             -----                -----
                                                                                                  (IN THOUSANDS)
                                                                                                           
          Components of net periodic benefit cost for the year ended June 30:
                   Service cost                                                              $  98                $  92
                   Interest cost                                                                89                   73
                   Expected return on plan assets                                             (102)                 (91)
                   Amortization of net loss                                                      4                   12
                   Amortization of transition obligation                                         2                    2
                                                                                             -----                -----

                 NET PERIODIC PENSION COST                                                   $  91                $  88
                                                                                             =====                =====


Assumptions  used in  determining  the net periodic  pension cost and the plan's
funded status for 2007 and 2006 are as follows:


                                                                                                     2007           2006
                                                                                                     ----           ----
                                                                                                              
          Discount rate                                                                              6.35%           6.35%
          Rate of increase in compensation levels                                                    3.00            3.00
          Expected long-term rate of return on plan assets                                           8.50            8.50


The Bank's  pension  plan  asset  allocations  at June 30,  2007 and 2006 are as
follows:


                                                                                                    PERCENTAGE OF PLAN
                                                                                                        ASSETS AT
                                                                                                    ------------------
                               ASSET CATEGORY                                                       2007          2006
                               --------------                                                       ----          ----
                                                                                                           
           Money market                                                                               1%            6%
           William Penn Bank, FSB certificate of deposit                                             99            94
                                                                                                    ---           ---

                                                                                                    100%          100%
                                                                                                    ====          ===


It is the Bank's  intention to  terminate  this plan in the year ending June 30,
2008.  As of June 30, 2007,  the Bank expects to pay  approximately  $400,000 to
settle its plan  obligation,  of which $322,000 was paid in October 2007. If the
plan is  terminated,  all  obligations  are expected to be satisfied by lump-sum
disbursements to plan participants.


The Bank also has a savings plan qualified  under Section 401(k) of the Internal
Revenue Code which covers  substantially  all of its  employees.  Employees  can
contribute up to 20% of gross pay and the Bank matches 25% of such contributions
up to 12%.  Savings plan expense  charged to operations  amounted to $32,000 and
$28,000 for the years ended June 30, 2007 and 2006, respectively, and $7,000 and
$8,000 for the three  months  ended  September  30, 2007 and 2006,  respectively
(unaudited).


- --------------------------------------------------------------------------------

                                      F-25

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 10 - EMPLOYEE AND DIRECTOR BENEFIT PLANS (CONTINUED)


The Bank has a retirement plan for the directors of the Bank. Upon retirement, a
director who agrees to serve as a consulting director to the Bank will receive a
monthly benefit amount for a period of up to 60 months.  The expense included in
the statements of income for these benefits was $17,000 and $1,000 for the years
ended June 30, 2007 and 2006, respectively,  and $4,000 and $4,000 for the three
months ended September 30, 2007 and 2006, respectively (unaudited). At September
30, 2007, June 30, 2007 and 2006,  approximately $222,000 (unaudited),  $219,000
and $208,000, respectively, had been accrued under this plan.

The Bank has  deferred  compensation  plans for  certain  directors  of the Bank
whereby  they  can  elect to defer  their  directors'  fees.  Under  the  plans'
provisions,  benefits which accrue at the Bank's highest  certificate of deposit
rate  will be  payable  upon  retirement,  death  or  permanent  disability.  At
September  30,  2007,   June  30,  2007  and  2006,   approximately   $1,537,000
(unaudited), $1,509,000 and $1,379,000, respectively, had been accrued under the
plans.  Interest expense included in the statements of income for these benefits
was   $67,000  and  $56,000  for  the  years  ended  June  30,  2007  and  2006,
respectively,  and $18,000 and $15,000 for the three months ended  September 30,
2007 and 2006, respectively (unaudited).



NOTE 11 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to financial  instruments with off-balance sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments include  commitments to extend credit.  Those instruments
involve,  to varying  degrees,  elements  of credit risk in excess of the amount
recognized in the balance sheets.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for on-balance sheet instruments.


A summary of the Bank's financial  instruments with off-balance sheet risk is as
follows (in thousands):




                                                                                                      JUNE 30,
                                                                     SEPTEMBER 30,           -------------------------
                                                                         2007                2007                 2006
                                                                         ----                ----                 ----
                                                                      (UNAUDITED)
                                                                                                     
          Commitments to extend credit                                 $15,432             $13,594              $ 7,915
          Unfunded commitments under lines of credit                    10,566              10,431               11,656



- --------------------------------------------------------------------------------


                                      F-26

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK (CONTINUED)

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition  established in the contract.  Since many
of the  commitments  are expected to expire  without being drawn upon, the total
commitment  amounts  do not  necessarily  represent  future  cash  requirements.
Commitments  generally have 90-day fixed expiration  dates or other  termination
clauses and may require  payment of a fee. The Bank  evaluates  each  customer's
credit worthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary by the Bank upon extension of credit,  is based on management's
credit evaluation.  Collateral held varies, but includes principally residential
or commercial real estate.


Included in the above  commitments  to extend credit at June 30, 2007 were fixed
rate commitments to grant loans of  approximately  $5,230,000 which had interest
rates that range from 6.25% to 8.25%.

Included in the above  commitments  to extend  credit at September 30, 2007 were
fixed rate  commitments  to grant loans of  approximately  $6,503,000  which had
interest rates that range from 5.88% to 7.50% (unaudited).



NOTE 12 - CONCENTRATION OF CREDIT RISK

The  Bank  grants  loans  to  customers   primarily  located  in  Bucks  County,
Pennsylvania.  The  concentration of credit by type of loan is set forth in Note
5. Although the Bank has a diversified  loan portfolio,  its debtors' ability to
honor their contracts is influenced by the region's economy.


NOTE 13 - REGULATORY CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet the minimum capital  requirements
can initiate certain mandatory and possibly additional  discretionary actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities and certain  off-balance  sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject  to   qualitative   judgments  by  the  regulators   about   components,
risk-weightings and other factors.


Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below) of tangible  and core  capital (as defined in the  regulations)  to total
adjusted assets (as defined) and of total capital (as defined) to  risk-weighted
assets (as defined).  Management believes,  as of September 30, 2007 (unaudited)
and June 30,  2007,  that the Bank meets all capital  adequacy  requirements  to
which it is subject.


- --------------------------------------------------------------------------------

                                      F-27

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 13 - REGULATORY CAPITAL REQUIREMENTS (CONTINUED)

As of September 30, 2007 and June 30, 2007,  the most recent  notification  from
the regulators  categorized  the Bank as well  capitalized  under the regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Bank must maintain  minimum  core,  Tier I risk-based  and total  risk-based
ratios as set forth in the table.  There are no  conditions or events since that
notification that management believes have changed the Bank's category.

The Bank's  actual  capital  amounts  and ratios  are also  presented  below (in
thousands):



                                                                                                        TO BE WELL
                                                                                                    CAPITALIZED UNDER
                                                                         FOR CAPITAL ADEQUACY       PROMPT CORRECTIVE
                                                     ACTUAL                    PURPOSES             ACTION PROVISIONS
                                               ------------------        -------------------        ------------------
                                               AMOUNT       RATIO        AMOUNT        RATIO        AMOUNT       RATIO
                                               ------       -----        ------        -----        ------       -----
                                                                                             
AS OF SEPTEMBER 30, 2007 (UNAUDITED):
         Total risk-based capital              $35,598       23.9%    $=>11,939        =>8.0%   $=>14,914       =>10.0%
         Core capital (to risk-weighted
            assets)                             34,690       23.9           N/A          N/A     => 8,708       => 6.0
         Core capital (to adjusted total
            assets)                             34,690       13.0      =>10,654        =>4.0     =>13,321       => 5.0
         Tangible capital (to adjusted
            total assets)                       34,690       13.0      => 4,003        =>1.5          N/A          N/A

AS OF JUNE 30, 2007:
         Total risk-based capital              $35,082       24.0%    $=>11,710        =>8.0%   $=>14,638       =>10.0%
         Core capital (to risk-weighted
            assets)                             34,232       23.3           N/A          N/A     => 8,815       => 6.0
         Core capital (to adjusted total
            assets)                             34,232       12.7      =>10,781        =>4.0     =>13,477       => 5.0
         Tangible capital (to adjusted
            total assets)                       34,232       12.7      => 4,026        =>1.5       N/A             N/A

AS OF JUNE 30, 2006:
         Total risk-based capital              $33,897       23.2%    $=>11,693        =>8.0%   $=>14,616       =>10.0%
         Core capital (to risk-weighted
            assets)                             32,672       22.5           N/A          N/A     => 8,770       => 6.0
         Core capital (to adjusted total
            assets)                             32,672       12.4      =>10,522        =>4.0     =>13,174       => 5.0
         Tangible capital (to adjusted
            total assets)                       32,672       12.4      => 3,945        =>1.5          N/A          N/A


- --------------------------------------------------------------------------------

                                      F-28


WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 - REGULATORY CAPITAL REQUIREMENTS (CONTINUED)


The following table presents a reconciliation of the Bank's equity as determined
using accounting  principles  generally accepted in the United States of America
(GAAP) and its regulatory capital amounts (in thousands):



                                                                                                     JUNE 30,
                                                                     SEPTEMBER 30,        ---------------------------
                                                                          2007               2007               2006
                                                                          ----               ----               ----
                                                                      (UNAUDITED)
                                                                                                     
          Bank GAAP Equity                                              $34,516            $34,058            $32,672
          Accumulated other comprehensive loss                              174                174                  -
                                                                        -------            -------            -------

                 TANGIBLE CAPITAL, CORE CAPITAL AND TIER 1               34,690             34,232             32,672
                     RISK-BASED CAPITAL

          Allowance for loan losses (excluding specific reserves of
               $495, $565, and $450, respectively)                        1,323              1,265              1,225
          Equity investments and other assets required to be
               deducted                                                    (415)              (415)                 -
                                                                        -------            --------           -------

                 TOTAL RISK-BASED CAPITAL                               $35,598            $35,082            $33,897
                                                                        =======            ========           =======




NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Management  uses its best  judgment in  estimating  the fair value of the Bank's
financial instruments;  however, there are inherent weaknesses in any estimation
technique.  Therefore,  for  substantially all financial  instruments,  the fair
value estimates  herein are not  necessarily  indicative of the amounts the Bank
could have realized in a sales transaction on the dates indicated. The estimated
fair value amounts have been measured as of their respective year ends, and have
not been  reevaluated  or updated  for  purposes of these  financial  statements
subsequent to those  respective  dates.  As such,  the estimated  fair values of
these financial instruments  subsequent to the respective reporting dates may be
different than the amounts reported at each year end.


The following  information  should not be interpreted as an estimate of the fair
value of the entire Bank since a fair value  calculation  is only provided for a
limited  portion of the Bank's  assets and  liabilities.  Due to a wide range of
valuation  techniques  and  the  degree  of  subjectivity  used  in  making  the
estimates,  comparisons  between  the  Bank's  disclosures  and  those  of other
companies may not be meaningful. The following methods and assumptions were used
to estimate the fair values of the Bank's financial instruments:


CASH AND CASH EQUIVALENTS AND INTEREST BEARING TIME DEPOSITS

     The carrying amounts of cash and cash equivalents and interest bearing time
deposits approximate their fair value.

SECURITIES

     Fair values of securities are based on quoted market prices.

- --------------------------------------------------------------------------------

                                      F-29

WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

LOANS RECEIVABLE

     For  variable-rate  loans  that  reprice  frequently  and  which  entail no
     significant  changes in credit  risk,  fair  values  are based on  carrying
     values.  The fair value of fixed rate loans are estimated using  discounted
     cash flow  analyses  at  interest  rates  currently  offered for loans with
     similar terms to borrowers of similar credit quality.

FEDERAL HOME LOAN BANK STOCK

     The  carrying  amount of  Federal  Home Loan Bank stock  approximates  fair
value.

ACCRUED INTEREST RECEIVABLE AND PAYABLE

     The carrying amount of accrued interest receivable and payable approximates
fair value.

DEPOSITS

     Fair values for demand deposits,  savings accounts and certain money market
     deposits are, by  definition,  equal to the amount payable on demand at the
     reporting date. Fair values of  fixed-maturity  certificates of deposit are
     estimated using a discounted cash flow  calculation  that applies  interest
     rates  currently  being  offered  on  similar   instruments   with  similar
     maturities.

ADVANCES FROM FEDERAL HOME LOAN BANK

     Fair value of  advances  from  Federal  Home Loan Bank is  estimated  using
     discounted cash flow analyses,  based on rates  currently  available to the
     Bank for  advances  from  Federal  Home Loan Bank  with  similar  terms and
     remaining maturities.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

     Fair value of  commitments  to extend  credit is  estimated  using the fees
     currently  charged to enter into  similar  agreements,  taking into account
     market interest rates, the remaining terms and present credit worthiness of
     the counterparties.

- --------------------------------------------------------------------------------

                                      F-30


WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

The estimated fair values of the Bank's  financial  instruments  were as follows
(in thousands):



                                                    SEPTEMBER 30,                               JUNE 30,
                                              ---------------------       -------------------------------------------------
                                                        2007                        2007                        2006
                                              ---------------------       ---------------------       ---------------------
                                              CARRYING        FAIR        CARRYING        FAIR        CARRYING        FAIR
                                               AMOUNT         VALUE        AMOUNT         VALUE        AMOUNT         VALUE
                                               ------         -----        ------         -----        ------         -----
                                                 (UNAUDITED)
                                                                                               
Financial assets:
         Cash and amounts due from banks      $14,176       $14,176     $  14,229     $  14,229    $    7,476    $    7,476
         Interest bearing time deposits         3,123         3,123         3,418         3,418         2,801         2,801
         Securities available for sale            117           117            25            25         1,615         1,615
         Securities held to maturity           60,327        60,537        61,637        61,049        60,600        59,571
         Loans receivable, net                179,655       179,444       180,204       178,285       181,012       180,714
         Federal Home Loan Bank stock           3,855         3,855         3,838         3,838         3,663         3,663
         Accrued interest receivable:
            Loans receivable                      863           863           827           827           728           728
            Investment securities                 666           666           624           624           448           448
            Mortgage-backed securities             27            27            30            30            35            35

Financial liabilities:
         Non-interest bearing demand
         deposits                               1,357         1,357         1,755         1,755         1,239         1,239
         NOW accounts                          12,269        12,269        12,920        12,920        13,856        13,856
         Money market accounts                 37,801        37,801        37,516        37,516        32,770        32,770
         Savings and club accounts             12,998        12,998        13,993        13,993        14,840        14,840
         Certificates of deposit               93,262        93,661        92,756        92,395        96,624        95,493
         Advances from Federal Home Loan Bank  71,000        72,358        71,000        71,064        66,000        65,894
         Accrued interest payable                 409           409           369           369           341           341

Off-balance sheet financial instruments             -             -             -             -             -             -



NOTE 15 - LEGAL CONTINGENCIES

Various  legal  claims  also  arise  from time to time in the  normal  course of
business  which,  in the opinion of management,  will have no material effect on
the Bank's consolidated financial statements.

- --------------------------------------------------------------------------------

                                      F-31


WILLIAM PENN BANK, FSB
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16 - CONVERSION TO MUTUAL HOLDING COMPANY


On November 21, 2007, the Board of Directors  approved a plan of  reorganization
and stock issuance by which the Bank will  reorganize from its current status as
a mutual savings bank to a mutual  holding  company  structure.  Pursuant to the
plan of reorganization  and stock issuance,  the Bank will become a wholly owned
stock-form  subsidiary of William Penn  Bancorp,  Inc., a  to-be-formed  Federal
corporation.  Upon completion of the reorganization,  at least a majority of the
to-be outstanding  shares of common stock of William Penn Bancorp,  Inc. will be
issued to  William  Penn,  MHC.  Consummation  of the  reorganization  and stock
issuance is subject to regulatory  approval and approval by the Bank's  members.
Pursuant to the plan,  a minority  interest in the to-be  outstanding  shares of
William Penn Bancorp,  Inc.  common stock will be offered for sale for cash in a
subscription  offering  to the Bank's  members  and, if  necessary,  a community
offering or syndicated  community offering and an amount equal to ^approximately
2% of the to-be issued shares will be contributed to the William Penn Charitable
Foundation.

Upon completion of the reorganization  and offering,  the mutual holding company
is expected to own 70.0% of the  outstanding  shares of common  stock of William
Penn Bancorp,  Inc., the charitable  foundation will own ^approximately 2.0% and
the minority public  stockholders  will own the remaining  28.0%. In the future,
any  payment of  dividends  by William  Penn  Bancorp,  Inc.  will be subject to
certain regulatory restrictions.

The  costs  associated  with the stock  offering  will be  deferred  and will be
deducted  from the  proceeds  upon sale of the stock.  Approximately  $15,000 of
costs have been  incurred at September 30, 2007  (unaudited).  No costs had been
incurred at June 30, 2007.  If the stock  offering is  unsuccessful  these costs
will be expensed.



NOTE 17 - SUBSEQUENT EVENT

In December 2007, the Bank  refinanced  $25,000,000 of advances from the Federal
Home Loan  Bank,  which  had a  weighted  average  interest  rate of 5.87%.  The
refinancing  was funded with new  advances  totaling  $30,000,000,  which have a
weighted  average  interest  rate  of  3.84%.  The  transaction  resulted  in  a
prepayment penalty of approximately $1,524,000, which will be reflected in other
expenses in the quarter ending December 31, 2007.

- --------------------------------------------------------------------------------

                                      F-32



You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which the offer or  solicitation  would be  unlawful.  Our affairs may change
after the date of this  prospectus.  Delivery of this  document and the sales of
shares made hereunder does not mean otherwise.



                           William Penn Bancorp, Inc.
              (Proposed Holding Company for William Penn Bank, FSB)



                     Up to _________ Shares of Common Stock
                 (Subject to Increase to Up to _________ Shares)





                                   PROSPECTUS






                             Keefe Bruyette & Woods


                               ____________, 2008




Until the later of ______________ __, 2008, or 25 days after commencement of the
syndicated community offering, if any, whichever is later, all dealers effecting
transactions in these securities, whether or not participating in this offering,
may be required  to deliver a  prospectus.  This is in addition to the  dealers'
obligation to deliver a prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.



                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 27. Exhibits and Financial Statement Schedules.

         The exhibits and financial  statement  schedules  filed as part of this
Registration Statement are as follows:



             
         (a)      Exhibits:

         1.1      Form of Agency Agreement with Keefe, Bruyette & Woods, Inc.*
         2.1      Plan of Mutual Holding Company and Reorganization and Stock Issuance*
         3(i)     Charter of William  Penn  Bancorp,  Inc.* 3(ii) Bylaws of William Penn Bancorp, Inc.*
         4.1      Specimen Stock Certificate of William Penn Bancorp, Inc.*
         5.1      Opinion of Malizia Spidi & Fisch, PC regarding legality of securities registered*
         8.1      Federal Tax Opinion of Malizia Spidi & Fisch, PC*
         8.2      State Tax Opinion of Malizia Spidi & Fisch, PC*
         10.1     Directors Consultation and Retirement Plan*
         10.2     Deferred Compensation Plan for Directors*
         10.3     Restated Deferred Compensation Plan*
         23.1     Consent of Beard Miller Company LLC
         23.2     Consent of RP Financial, LC*
         23.3     Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits 5.1, 8.1 and 8.2)
         24.1     Power of Attorney (set forth on the signature page)
         99.1     Letter of RP Financial LC as to the value of subscription rights*
         99.2     Conversion Valuation Appraisal Report prepared by RP Financial LC
         99.3     Stock Order Form and Marketing Materials


- -------------
*        Previously filed.


         (b) Financial Statement Schedules:

         No  financial  statement  schedules  are  filed  because  the  required
information  is not  applicable  or is  included in the  consolidated  financial
statements or the notes thereto.



                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement to be signed on its behalf by the undersigned, in the City of Richboro
in the Commonwealth of Pennsylvania on February 4, 2008.

                                       WILLIAM PENN BANCORP, INC.


                                               /s/ Charles Corcoran
                                               ---------------------------------
                                       By:     Charles Corcoran
                                               President
                                               (Duly Authorized Representative)



         In accordance with the requirements of the Securities Act of 1933, this
registration  statement  was signed by the following  persons in the  capacities
stated on February 4, 2008:



                                                          

/s/ Charles Corcoran                                             /s/ Terry L. Sager
- ------------------------------------------------------------     ---------------------------------------------------
Charles Corcoran                                                 Terry L. Sager
President and Director                                           Secretary
(Principal Executive and Financial Officer)                      (Principal Accounting Officer)


/s/ William J. Feeney*                                           /s/ Craig Burton*
- ------------------------------------------------------------     ---------------------------------------------------
William J. Feeney                                                Craig Burton
Chairman of the Board of Directors                               Director


/s/ Glenn Davis*                                                 /s/ William F. Heefner*
- ------------------------------------------------------------     ---------------------------------------------------
Glenn Davis                                                      William F. Heefner
Director                                                         Director


/s/ William B.K. Parry, Jr.*
- ------------------------------------------------------------
William B.K. Parry, Jr.
Director



* Signed pursuant to power of attorney