SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended       March 31, 1996
                          ------------------------------

                                     - OR -

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ________________________ to ____________________

SEC File Number:  0-17839

                      CENTRAL JERSEY FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

       New Jersey                                               22-2977019
- ---------------------------------                           -------------------
(State or other jurisdiction of                              (I.R.S. Employer
of incorporation or organization)                           Identification No.)

        591 Cranbury Road
        East Brunswick, New Jersey                                08816
- -------------------------------------------                     ----------
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code:            (908) 254-6600
                                                               --------------
Securities registered pursuant to Section 12(b) of the Act:          None
                                                               --------------
Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, no par value
- -------------------------------------------------------------------------------
                                (Title of Class)

     Indicate  by check  mark  whether  registrant  (1) has  filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for such shorter period that  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The aggregate  market value of the voting stock held by  non-affiliates  of
registrant as of May 31, 1996 was $81,716,000 or $30 5/8 per share.

     The number of shares outstanding of the issuer's common stock as of May 31,
1996: Common Stock, no par value - 2,668,269






                             CENTRAL JERSEY FINANCIAL CORPORATION

                                             INDEX

                                                                          Page

PART I

        Item 1. Business.....................................................1

        Item 2. Properties...................................................7

        Item 3. Legal Proceedings............................................8

        Item 4. Submission of Matters to a Vote
                of Securities Holders........................................8

PART II

        Item 5. Market for the Registrant's Common
                Equity and Related Stockholder
                Matters......................................................8

        Item 6. Selected Financial Data......................................9

        Item 7. Management's Discussion and Analysis
                of Financial Condition and Results
                of Operations...............................................10

        Item 8. Financial Statements and Supplementary
                Data........................................................23

        Item 9. Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure.........................55

PART III

        Item 10. Directors and Executive Officers of the
                 Registrant.................................................55

        Item 11. Executive Compensation.....................................58

        Item 12. Security Ownership of Certain Beneficial
                 Owners and Management......................................65

        Item 13. Certain Relationships and Related
                 Transactions...............................................65

PART IV

        Item 14. Exhibits, Financial Statement Schedules
                 and Reports on Form 8-K....................................66

        Signatures






                                     PART I

ITEM 1.  BUSINESS

        General.  Central Jersey Financial  Corporation (the "Corporation") is a
unitary  thrift holding  company  incorporated  in the State of New Jersey.  The
Corporation  commenced business in December 1989 with the acquisition of Central
Jersey  Savings Bank, SLA ("CJSB"),  its only  subsidiary.  Principal  executive
offices of the  Corporation  and CJSB are  located at 591  Cranbury  Road,  East
Brunswick, New Jersey 08816 and the telephone number is (908) 254-6600.

        CJSB  is a  state  chartered  savings  and  loan  association  that  was
organized  in 1892 as "The  South  River  Building  and Loan  Association."  The
deposits of CJSB are insured by the Savings Association  Insurance Fund ("SAIF")
of the Federal  Deposit  Insurance Corp.  ("FDIC").  On September 20, 1984, CJSB
converted  from a mutual to a New Jersey stock savings  association  through the
sale and issuance of a total of 1,239,305  shares of common stock and, on May 7,
1986,  CJSB  completed a second  offering of a total of 623,907 shares of common
stock  (which  totals are  adjusted  pursuant to a  three-for-two  stock  split,
effective in September  1987, a ten percent  stock  dividend  paid on October 1,
1992, a five-for-four  stock split paid October 22, 1993 and a ten percent stock
dividend paid September 2, 1994).  In December 1989,  the  Corporation  acquired
CJSB as part of the  reorganization  of CJSB  into a  savings  and loan  holding
company   structure.   The  Corporation   conducts  its  business   through  six
full-service  offices located in East  Brunswick,  North  Brunswick,  Jamesburg,
South River and Spotswood, New Jersey.

        Merger  Agreement - Summit Bancorp.  The  Corporation,  on May 22, 1996,
entered into a definitive merger agreement (the "Agreement") with Summit Bancorp
("Summit").  The Agreement  provides for Summit to acquire the  Corporation in a
tax-free  exchange of stock.  Under the general terms of the Agreement,  each of
the  corporation's  common  shares would be exchanged for 0.875 shares of Summit
common  stock.  Summit was given an option to purchase up to 19.9 percent of the
Corporation's  common stock if certain  conditions occur.  Additional details of
the Agreement are provided in the accompanying  notes to consolidated  financial
statements.

        Acquisition - University Savings and Loan Association.  On July 1, 1982,
the Corporation acquired University Savings and Loan Association  ("University")
and accounted for the acquisition  under the purchase  method of accounting.  At
the  time of  acquisition,  University's  liabilities  exceeded  its  assets  by
$8,505,522,  based upon its then fair market value. In accordance with generally
accepted accounting principles,  the Corporation amortized the cost in excess of
fair  market  value  on  a  straight-line   basis  over  30  years.   Management
subsequently   determined,   consistent   with  the  policy  of  many  financial
institutions, to shorten the maximum amortization period for goodwill from 30 to
25 years. Therefore,  commencing January 1, 1986, the goodwill applicable to the
acquisition is being amortized over a period of 25 years. At March 31, 1996, the
Corporation  had goodwill of $3,791,000.  The net  contribution  (charge) to net
income from amortization and accretion of valuation  adjustments  related to the
acquisition of University was ($156,000),  ($50,000),  ($13,000),  $104,000, and
$151,000  for the years  ended  March 31,  1996,  1995,  1994,  1993,  and 1992,
respectively.

BANKING ACTIVITIES

        General.   CJSB  is  the  primary  asset  of  the  Corporation  and  the
Corporation's  business is conducted principally through CJSB. The Corporation's
business consists  primarily of attracting  deposits from the general public and
using those deposits, together with borrowings and other funds, to originate and
acquire mortgage loans and purchase mortgage-backed  securities and investments.
The principal  elements of the Corporation's  current operating  strategy are to
(i)  concentrate  lending  efforts on single family  residential  loans and sell
certain  mortgage  loans  being   originated;   (ii)  purchase   mortgage-backed
securities  ("MBS") and investments  (including real estate mortgage  investment
conduits ("REMICs") and






collateralized mortgage obligations ("CMOs");  (iii) focus on retail deposits as
the primary  funding source  supplemented by borrowings and (iv) manage interest
rate  risk.  To  a  lesser  extent,  the  Corporation,  through  CJSB's  service
corporation,  Old Reliable Corporation,  Inc. ("Old Reliable"),  is engaged in a
real estate  development  project,  although the Corporation  does not intend to
pursue new development  projects in the future.  Management  adopted a policy to
sell certain mortgage loans currently being originated. The determination of the
loans which are  originated for sale is based upon  management's  evaluation of,
among other considerations, interest-rate sensitivity investments, liquidity and
capital regulations.

        Net  Interest  Income/Interest-Rate  Sensitivity.  The  earnings  of the
corporation  depend primarily on the level of net interest income,  which is the
difference between interest earned on loans, MBS, investment securities and cash
in interest  bearing  accounts and interest paid on deposits and borrowed funds.
Earnings  are  also  impacted  by  fluctuations  in the  value  of  real  estate
underlying mortgage loans and real estate  investments.  The Corporation's loan,
MBS and  investment  portfolios  have been and remain less  sensitive to general
interest  rate  changes  than its deposit  base.  This is the result of having a
substantial  portion of these  portfolios  comprised  of  long-term,  fixed-rate
products,  while the deposit base is comprised  of accounts  with  substantially
shorter maturities  adjusting more readily with current market  conditions.  The
Corporation,  as a result of the relationship of its interest earning assets and
liabilities, would be adversely affected in a rising interest-rate environment.

        Loans.  The Corporation is engaged in the origination of mortgage loans,
including  equity  lines of credit,  to  finance  owner  occupied  homes and had
retained these loans in its portfolio until fiscal 1992. During fiscal 1992, the
Corporation  adopted a policy to sell certain loans being  originated based upon
management's   evaluation  of  various  criteria.   Since  January  1992,  loans
originated  for sale have  been  sold on a  non-recourse  basis  with  servicing
generally  retained.  The  Corporation  offers  fixed-rate  and  adjustable-rate
mortgage  loans for periods  generally  ranging from 1-30 years;  terms normally
provide for monthly  payments  of  principal  and  interest.  The  Corporation's
experience  indicates that home mortgage loans generally remain  outstanding for
significantly shorter periods than their contractual terms. Adjustable-rate home
mortgage  loans  presently  offered by the  Corporation  generally  provide  for
interest  rates that  adjust  monthly to a rate equal to 1.5  percent  above the
prime  lending  rate or that adjust  every one or three years to a rate equal to
2.00-2.75  percent  over  the  rate  of the  corresponding  Treasury  bill.  The
Corporation's  adjustable-rate home mortgage loans typically provide for maximum
interest  rate  increases  of 2% per year and 6% over the life of the loan.  The
Corporation  also  offers a  mortgage  loan  product  providing  for an  initial
fixed-rate  term of ten years,  adjusting each year thereafter for the remaining
twenty years to maturity.

        The  Corporation   also  offers  consumer  loans,   including  loans  on
automobiles,  household and other consumer goods, property improvement loans and
savings account loans.

        During  fiscal  1992,  the   Corporation   resumed  the  origination  of
construction  and commercial real estate loans on a limited basis using criteria
designed  to  reduce  credit  risk.  Previously,   management  had  discontinued
originating loans for construction and commercial  purposes to reduce the amount
of these loans in its portfolio.

                                              2






        A summary of the  Corporation's  loan portfolio by type of loan at March
31, 1996 through 1992 is presented in the  accompanying  table,  headed "Type of
Loans."




                                                                       March 31,
                                               1996        1995         1994         1993         1992
                                            ----------  -----------  ----------   ----------   -------
                                                                    (In Thousands)

Type of Loans

First mortgage real estate loans:
                                                                                        
  Conventional...........................     $154,636     $174,828    $158,631     $154,825      $157,462

  Commercial.............................       29,496       31,456      33,310       32,912        35,462

  Construction and land..................       11,505       11,129      16,668       11,964        11,384

  FHA insured and VA guaranteed..........        7,006        8,411      10,011       13,086        16,490
                                               -------      -------     -------      -------       -------

                                               202,643      225,824     218,620      212,787       220,798

Home equity loans........................       27,510       28,659      29,009       30,131        18,643

Other consumer loans.....................          793          814         553          659           700

Other commercial loans...................          276          328         404        2,228         4,133
                                               -------      -------     -------     --------      --------

                                               231,222      255,625     248,586      245,805       244,274

Less:

  Loans in process ......................        7,569        6,825       6,736        2,503         2,888

  Discount on loans receivable
    acquired through business combinations          --          207         521          871         1,263

  Deferred loan fees.....................          595          661         902        1,230         1,235

  Unearned (premium) discount on purchased
    loans and other loans................         (82)        (180)       (278)        (396)           188

  Allowance for loan losses..............        3,031        2,890       2,652        2,882         2,081
                                               -------      -------     -------      -------       -------

                                              $220,109     $245,222    $238,053     $238,715      $236,619
                                               =======      =======     =======      =======       =======



        Investments.  The adoption of the policy to sell certain  mortgage loans
being  originated  has  made  investing  a  more   significant   aspect  of  the
corporation's  business.  MBS and other  types of  securities  have  become  the
Corporation's  primary focus of investment.  MBS are  participants  in organized
pools of residential mortgages, the principal and interest payments on which are
passed from the mortgage originators through intermediaries to investors.  Other
asset-backed  securities  which the  Corporation  purchases  are  collateralized
mortgage  obligations  (CMOs)  and  real  estate  mortgage  investment  conduits
(REMICs).  CMOs and  REMICs  are  debt  obligations  collateralized  by pools of
mortgages;  the underlying  cash flow of the collateral is used to fund the debt
service on the bonds. CMOs and REMICs are priced based on their own maturity and
rate of return rather than that of the underlying mortgages.

        A summary of the Corporation's  investment  portfolio at March 31, 1996,
1995, and 1994 is presented in the accompanying notes to consolidated  financial
statements.

                                              3






        Deposits.  Deposits are the principal source of the Corporation's  funds
for lending and investment purposes.  The following paragraphs provide  a  brief
description of the types of accounts offered by the Corporation.

        Money Market Deposit Accounts ("MMDA").  The corporation's MMDA's do not
have a maximum rate of interest unless an account balance drops below $5,000 for
a tiered MMDA, $2,500 for a statement MMDA and $1,000 for a passbook MMDA. These
accounts have no minimum,  maturity or prepayment penalty and no restrictions on
the size and frequency of withdrawals or additional deposits,  except that MMDAs
are limited to three checks per month payable to third parties.  The Corporation
regularly  reviews the  interest  rate paid on the MMDAs and adjusts the rate to
reflect cash flow projections and market conditions.

        Passbook and NOW Accounts. Savings may be invested in and withdrawn from
regular passbook accounts without  restriction.  Interest on passbook savings is
compounded monthly and credited monthly. The Corporation offers negotiable order
of withdrawal  ("NOW") accounts which are similar to  interest-bearing  checking
accounts; interest is compounded monthly and credited monthly.

        IRA and Keogh Accounts.  The Corporation offers two 18-month  retirement
accounts,  one  with a  fixed  rate  and  the  other  with a rate  that  adjusts
periodically.  Any of the other  certificates  offered by the Corporation  which
have a term of 6 months or more are also available for IRA and Keogh accounts.

        Fixed-Rate, Fixed-Term Certificates.  Certificates have no interest rate
ceiling.  Certificates  are the  highest  cost  deposit  product  offered by the
Corporation.  Interest rates offered on certificates are regularly  reviewed and
adjusted to reflect cash flow projections and market conditions.

        A  summary  of  deposits  by type at March  31,  1996,  1995 and 1994 is
presented in the accompanying notes to consolidated financial statements.

                                       OTHER ACTIVITIES

        The  corporation,  through  Old  Reliable,  is involved in a real estate
work-out  project.  The  Corporation  does not intend to pursue new real  estate
investments and is considering  alternatives to reduce and ultimately  eliminate
its  investment  in this  project.  The  decision to  withdraw  from real estate
development  was based on the severe  depression  of the market and the  capital
regulations imposed by the Office of Thrift Supervision ("OTS"),  CJSB's primary
regulator.  Capital regulations provide,  among other requirements,  that equity
investments,  which  include  real estate  investments,  must be  deducted  from
regulatory capital.

                                           EMPLOYEES

        As of March 31, 1996,  the  Corporation  and CJSB employed 105 full-time
and part-time persons.  Management  considers relations with its employees to be
satisfactory.

                                          COMPETITION

        The banking business is highly competitive and the Corporation  competes
not only with New Jersey thrifts, but also with commercial banks, savings banks,
money market funds,  mortgage  bankers,  insurance  companies,  consumer finance
companies, credit unions, and other lending and deposit-gathering institutions.

                                              4






                                  SUPERVISION AND REGULATION

        General.  The  Corporation is unitary  savings and loan holding  company
subject to regulatory oversight by the OTS. As such, the Corporation is required
to  register  and file  reports  with the OTS and is subject to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Corporation and any non-savings association  subsidiaries which also permits the
OTS to restrict or prohibit  activities that are determined to be a serious risk
to the subsidiary savings association. This regulation and oversight is intended
primarily for the protection of the depositors of CJSB and not for  stockholders
of the Corporation.

        CJSB and its subsidiary,  Old Reliable,  are regulated and supervised by
the New Jersey  Department of Banking and the OTS.  Deposits of CJSB are insured
by the FDIC to the  maximum  extent  provided  by law through the SAIF and, as a
result,  CJSB and Old Reliable are subject to regulation and  supervision by the
FDIC.

        On December  19,  1991,  the FDICIA was enacted into law. The purpose of
the FDICIA is to provide funding to the federal deposit insurance funds insuring
the deposits of both banks and savings  associations.  Among other  things,  the
FDICIA (i)  reduced the  percentage  of assets  required  to meet the  qualified
thrift  lender test to 65% from the previous  requirement  of 70% and  permitted
savings associations to include certain assets in their calculation of qualified
thrift  investments not previously  includable under existing law; (ii) requires
federal  regulators  to  seize a bank or  savings  association  which  does  not
maintain tangible equity (as defined in the adopting regulations) of at least 2%
of total  assets;  (iii)  increased  the  amount  of  consumer  loans a  savings
association  may invest in to 35% of total assets from the prior  limitation  of
30%;  and (iv)  requires  all banks and  savings  associations  to be subject to
uniform accounting principles and annual audits of their financial statements.

        The FDICIA  imposes a number of new  mandatory  supervisory  measures on
savings associations,  such as CJSB. The FDICIA requires financial  institutions
to take  certain  actions  relating  to their  internal  operations,  including:
providing   annual  reports  on  financial   condition  and  management  to  the
appropriate  federal banking  regulators,  having an annual independent audit of
financial   statements   performed  by  an  independent  public  accountant  and
establishing  an  independent  audit  committee   comprised  solely  of  outside
directors.  The FDICIA also imposes certain operational and managerial standards
on financial  institutions  relating to internal controls,  loan  documentation,
credit underwriting,  interest rate exposure, asset growth,  compensation,  fees
and  benefits.  The FDICIA also  required the FDIC to assess  deposit  insurance
premiums  based  on risk.  As  discussed  below,  the  FDIC  has  adopted  a new
risk-based deposit insurance premium.

        Deposit  Insurance.  Pursuant  to FDICIA,  on October 1, 1992,  the FDIC
adopted final  regulations (i) establishing 15 year  recapitalization  schedules
for  the  SAIF  and  the  Bank  Insurance  Fund  ("BIF"),  (ii)  implementing  a
transitional  risk-based  assessment  system,  and (iii)  increasing the deposit
insurance  rate  for  certain  members  of SAIF and BIF.  The  purpose  of these
regulations is to restore the reserve ratios for BIF and SAIF to the statutorily
mandated reserve ratio of 1.25% of insured deposits for both funds.

        Under  the  risk-based  assessment  system,  each  BIF and  SAIF  member
institution  will be assigned  to one of nine  assessment  risk  classifications
based on its capital ratios and supervisory  evaluations.  Initially, the lowest
risk  institutions  will pay  deposit  insurance  at a rate of .23% of  domestic
deposits  while the highest  risk  institutions  will be assessed at the rate of
 .31% of domestic deposits. Each institution's classification under the system is
reexamined  semiannually.  In addition,  the FDIC is unauthorized to increase or
decrease such rates on a semiannual basis. The risk-based system and the

                                              5






applicable  insurance rates are effective for the semiannual  assessment  period
beginning January 1, 1993. Under the transitional risk-based assessment schedule
adopted by the FDIC,  CJSB's deposit insurance premium is $.23 per $100 of total
domestic deposits.

        In January 1995,  the FDIC  proposed to lower the insurance  premium for
members of the BIF to a range  between .04 percent and .31 percent of  deposits.
Any reduction in insurance premiums for BIF members could place the SAIF members
at a materially competitive disadvantage to BIF members and, for the reasons set
forth below, could have a materially adverse effect on the results of operations
and financial condition of CJSB in future periods.

        A disparity in insurance  premiums  between those  required for CJSB and
BIF members  could  allow BIF members to attract and retain  deposits at a lower
effective cost than that possible for CJSB, and put competitive pressure on CJSB
to raise its interest rates paid on deposits,  thus increasing its cost of funds
and  possibly   reducing  net  interest   income.   The  resultant   competitive
disadvantage  could  result in CJSB  losing  deposits  to BIF members who have a
lower cost of funds and are  therefore  able to pay higher  rates of interest on
deposits. Although CJSB has other sources of funds, these other sources may have
higher costs than those of deposits.

        Among other ideas under consideration for addressing this disparity is a
possible one-time assessment on thrift  institutions  sufficient to recapitalize
the SAIF to a level which would at least  approach that of the BIF.  While there
can be no  assurance  that this or any other  idea for  addressing  the  premium
disparity  will be effected,  an  assessment  of this kind could have an adverse
impact on CJSB's results of operations.

        Regulatory  Capital.  The OTS has established a core capital ratio of at
least 3 percent for those savings  associations  in the strongest  financial and
managerial  condition based on the "CAMEL" rating system currently in use by the
OTS.  Those  savings  associations  receiving  a CAMEL  rating of "1",  the best
possible  rating on a scale of 1 to 5, are  required to maintain a ratio of core
capital to adjusted  total assets of 3 percent.  All other savings  associations
are  required to maintain  minimum  core  capital of at least 4 percent of total
adjusted assets,  with a maximum core capital ratio requirement of 5 percent. At
March 31, 1996,  CJSB's ratio of core capital to total adjusted  assets was 9.56
percent.  CJSB is  currently  prohibited  by the OTS from  disclosing  its CAMEL
rating.

        Lending  and Other  Limitations.  Among  other  regulations  imposed and
enforced  by  CJSB's  regulators  are  limitations  on  loans  to one  borrower,
restrictions on equity  investments,  including real estate  investments,  and a
general  prohibition from entering into any agreement,  including  loans,  which
would jeopardize the safety or soundness of the institution.  Actions that could
be taken for violations  include cease and desist orders,  including  orders for
the rescission of contracts, and civil money penalties.  CJSB is also subject to
other laws and regulations relating to, among other things, investments,  loans,
establishment of branches and other aspects of its operations.

        The appropriate  federal  regulatory  authorities also have authority to
prohibit a savings  association or holding company from engaging in any activity
or  transaction  deemed by the federal  regulatory  authority to be an unsafe or
unsound practice.  The payment of dividends could,  depending upon the financial
condition of the savings  association or holding  company,  be such an unsafe or
unsound practice.

        Branching.  On April 2, 1992,  the OTS amended its rules on branching by
federally chartered savings  associations to permit nationwide  branching to the
extent allowed by federal  statute.  This action,  which became effective May 2,
1992, permits federal  associations with interstate  networks to diversify their
loan  portfolios  and  lines of  business.  These  rules  preempt  any state law
purporting to regulate

                                              6






branching  by  federal  savings  associations.  CJSB,  as a savings  association
chartered  under New Jersey law, is prohibited by New Jersey law from interstate
branching.

        The foregoing  references to certain  statutes and regulations are brief
summaries  thereof.  The  references  are not intended to be  complete,  and are
qualified in their  entirety by reference  to the statutes and  regulations.  In
addition,  there are other statutes and  regulations  that apply to and regulate
the operation of banking institutions.  A change in applicable law or regulation
may have a material effect on the business of the Corporation.

        There are numerous legislative and regulatory proposals being considered
at both the  federal and state  levels  which would  impact  among other  areas,
deposit insurance, the structure of bank regulation,  and foreign and interstate
banking.  It is premature to assess the impact these proposals could have on the
operations  and  financial  condition of the  Corporation;  however,  if certain
proposals  become law,  competition in the banking  industry within the State of
New Jersey could be significantly increased.

        The  Corporation's  common  stock is  registered  under  the  Securities
Exchange  Act of 1934.  As a result,  the  Corporation  and its common stock are
subject to the Securities and Exchange Commission's rules regarding, among other
things,  the filing of public  reports,  the  solicitation  of  proxies  and the
disclosure of beneficial ownership of certain securities.

ITEM 2.  PROPERTIES

        The  Corporation's  headquarters  is located at 591 Cranbury Road,  East
Brunswick,  New  Jersey;  the main  office  of CJSB is also  maintained  at this
location.  In  addition  to the  main  office,  the  Corporation  operates  five
full-service branch offices in the following locations:

                             Branch Office Location
                             ----------------------

                             25 E. Railroad Avenue
                             Jamesburg, New Jersey

                             75 and 79 Main Street
                             South River, New Jersey

                             911 Livingston Avenue
                             North Brunswick, New Jersey

                             455 Old Bridge Turnpike
                             East Brunswick, New Jersey

                             296 Summerhill Road
                             Spotswood, New Jersey

All of the above locations are owned and not subject to any mortgages.

        Property was purchased  adjacent to the North  Brunswick  branch for the
purpose of replacing the present  facility with a new and larger  facility.  The
decision to proceed with the project has been suspended for the present time, as
a result of the merger announcement with Summit.

                                              7






ITEM 3.  LEGAL PROCEEDINGS

        The Corporation is involved in various legal proceedings which arise out
of the general operations of its business. The lawsuits primarily involve claims
to enforce liens on real and personal property, condemnation proceedings on real
property  and  other  matters  incidental  to the  Corporation's  business.  The
Corporation  does not believe that the resolution of these lawsuits would have a
material adverse effect on its financial condition or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters  were  submitted  to a vote of  security  holders  during the
fourth quarter of the fiscal year ended March 31, 1996.

                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS

        The  Corporation's  common stock is listed on the Nasdaq National Market
System under the ticker  symbol CJFC.  The following  table sets forth,  for the
periods indicated,  the highest and lowest prices for actual transactions in the
Corporation's  common stock as reported by the Nasdaq  National  Market  System.
Cash dividends declared on the Corporation's common stock are also presented.



                                                                               Dividends Declared
                                                                                   Per Share
                                          High                 Low               Common Stock
                                       ----------            --------          ------------------
Fiscal 1996
                                                                               
   First quarter................          $21                  $17                     $.10

   Second quarter...............           25                   19 3/4                  .12

   Third quarter................           25 1/2               21                      .12

   Fourth quarter...............           30 3/4               23 3/4                  .12



Fiscal 1995

   First quarter................           18 5/8               14 9/16                 .09
 
   Second quarter...............           22                   17 1/2                  .10

   Third quarter................           21 1/2               15 1/2                  .10

   Fourth quarter...............           18 1/2               15 1/2                  .10




        The  number of  common  shareholders  of  record  at March 31,  1996 was
approximately 1,676.

                                              8






ITEM 6.  SELECTED FINANCIAL DATA



                                                                 As of or for the Year Ended March 31,                
                                                 --------------------------------------------------------------------
                                                    1996           1995            1994           1993         1992
                                                    ----           ----            ----           ----         ----
                                                           (Dollars in Thousands, except per share amounts)

For The Year
                                                                                                   
  Total interest income.......................   $32,851           $28,255      $27,885         $29,174       $30,727
  Total interest expense......................    17,481            13,895       13,037          14,836        19,913
                                                  ------            ------       ------          ------        ------
  Net interest income.........................    15,370            14,360       14,848          14,338        10,814
  Provision for loan losses...................       250               200          300             807           835
  Non-interest income (loss)..................     1,530             1,094        1,858           1,018         (461)
  Non-interest expenses.......................     8,532             8,500        8,923           8,345         6,604
  Income tax expense .........................     2,914             2,489        2,833           2,446         1,089
                                                                                                                -----
  Net income .................................    $5,204            $4,265       $4,650(2)       $3,758        $1,825
                                                   =====             =====        =====           =====         =====

Per Common Share

  Earnings - assuming no dilution.............    $ 2.15            $ 2.12     $  2.34(2)       $  1.95        $ 0.95
  Earnings - assuming full dilution...........      1.96              1.75        1.89(2)            --            --
  Tangible book value.........................     19.42             19.40        17.60           14.40         12.55
  Stated book value...........................     20.84             21.52        19.94           17.09         15.39
  Cash dividends..............................      0.46              0.39         0.31            0.24          0.22

Total As of Year End

 Assets.......................................  $468,272         $ 439,884     $408,009        $392,384      $369,725
 Loans receivable, net........................   220,109           245,222      238,053         238,715       236,619
 Mortgage-backed securities...................   191,531           144,926      114,753         103,989        57,403
 Investment securities........................    26,768            20,560       20,743          16,598        20,337
 Cash and interest bearing deposits...........     8,805             7,694        8,205           5,943        24,224
 Excess of cost over fair value of net assets 
   acquired...................................     3,791             4,155        4,518           5,178         5,465
 Deposits.....................................   386,569           361,213      352,829         348,198       328,975
 Borrowed funds...............................    22,500            32,105       11,770           5,400         5,400
 Stockholders' equity.........................    55,612            42,261       38,509          32,918        29,647

Selected Ratios

  Return on average assets....................     1.13%             0.99%         1.15%(2)        0.99%         0.51%
  Return on average equity....................     10.41             10.61        12.84 (2)       12.06          6.30
  Net interest margin.........................      3.53              3.55         3.93            4.07          3.25
  Average equity/average assets...............     10.87              9.36         8.95            8.21          8.04
  Average tangible equity/average assets......     10.01              8.35         7.73            6.80          6.48
  Dividend payout ratio.......................     21.40             18.40        13.25 (2)       12.31         23.16
  Allowance for loan losses/non- performing loans  38.95             53.11        30.18           29.55         17.98
  Allowance for loan losses/gross loans.......      1.36              1.16         1.10            1.19          0.87
  Non-performing assets/total assets(1).......      1.81              1.70         3.09            4.34          5.68
  Non-performing loans/gross loans............      3.49              2.19         3.65            4.04          4.85



- --------------------------
(1)     Non-performing  assets include:  non-accrual  loans before deduction for
        specific and general allowances;  investments in real estate,  including
        investments in non-consolidated entities, net of specific allowances but
        before deduction of general allowances;  and other real estate owned net
        of all allowances related to those assets.

(2)     Net income based statistics for the year ended March 31, 1994,  excludes
        the cumulative effect of a change in accounting principle,  SFAS No. 109
        "Accounting for Income Taxes." The cumulative  effect amounted to income
        of $1,500,000,  $0.75 per share assuming no dilution and $0.55 per share
        assuming full dilution.

                                              9






ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

Overview

        Net income for the year ended  March 31,  1996  amounted  to  $5,204,000
compared with  $4,265,000 in 1995, an increase of $939,000.  The increase in net
income  was  primarily  the  result  of  the  increase  in net  interest  income
$1,010,000 and the increase in non-interest income $436,000. Net interest income
increased  from  $14,360,000  in 1995 to  $15,370,000  in 1996 and  non-interest
income increased from $1,094,000 in 1995 to $1,530,000 in 1996. The increases in
income  were  partially  offset by an increase in income tax expense of $425,000
from $2,489,000 in 1995 to $2,914,000 in 1996.

        Net income for 1994  included  $1,500,000 of income  resulting  from the
cumulative effect of a change in accounting principle,  SFAS No. 109 "Accounting
for Income Taxes."  Excluding the cumulative  effect of the change in accounting
principle,  net income decreased $385,000 between 1995 and 1994, from $4,650,000
to  $4,265,000,  respectively.  The decrease was generally  attributable  to the
decrease  in  net  interest  income  $488,000,   from  $14,848,000  in  1994  to
$14,360,000  in 1995 and the  decrease  in  non-interest  income  $764,000  from
$1,858,000 in 1994 to $1,094,000 in 1995. The decreases in income were partially
offset by decreases in non-interest  expenses $423,000,  from $8,923,000 in 1994
to  $8,500,000  in 1995 and the  decrease in income tax expense  $344,000,  from
$2,833,000 in 1994 to $2,489,000 in 1995.

        The  Corporation,  on May 22, 1996,  entered  into a  definitive  merger
agreement (the  "Agreement")  with Summit  Bancorp.  The terms of the Agreement,
more  fully  discussed  in the  accompanying  notes  to  consolidated  financial
statements,  provide for Summit Bancorp to acquire the Corporation in a tax-free
exchange  of stock.  Summit  Bancorp  was given an option to purchase up to 19.9
percent of the  Corporation's  common  stock if certain  conditions  occur.  The
transaction  is expected to be completed in the fourth quarter of calendar 1996,
subject to the approval of the Corporation's shareholders,  regulatory approvals
and the market price of Summit Bancorp.

Net Interest Income

        Net  interest   income  is  the  most   significant   component  of  the
Corporation's  income from  operations.  Net interest  income is the  difference
between  interest  received  on   interest-earning   assets,   primarily  loans,
mortgage-backed  securities  ("MBS") and  investments,  and the interest expense
paid on  interest-bearing  liabilities,  primarily deposits and borrowings.  Net
interest  income  depends  upon  the  volume  of  interest-earning   assets  and
interest-bearing liabilities and the interest rate earned or paid on them.

                                              10






        The  following  table  presents  a  summary  of  average  balances  with
corresponding interest income and expense and average yield and cost information
for each of the years ended March 31, 1996, 1995 and 1994.



                                                               Average Balances, Interest and Yields
                            -----------------------------------------------------------------------------------------------------
                                           1996                               1995                                1994
                            ----------------------------------- --------------------------------   ----------------------------

                                          Interest     Average              Interest    Average                 Interest     Average
                              Average      Earned      Yield/     Average    Earned     Yield/       Average     Earned      Yield/
                            Balance(4)     or Paid      Cost    Balance(4)   or Paid     Cost      Balance(4)    or Paid      Cost
                            ----------     -------      ----    ----------   -------     ----      ----------    -------      ----
                                                                   (Dollars in Thousands)

Assets

                                                                                                      
Loans receivable(1).........   $237,614     $19,345   8.14%(2)   $251,553     $19,263   7.66%(2)    $243,156     $20,296    8.35%(2)

Mortgage-backed securities..    171,411      11,581   6.76 (2)    129,689       7,415   5.72 (2)     110,044       6,193    5.63 (2)

Investment securities: 
  available for sale........      8,150         577   7.08 (2)      6,389         448   7.02 (2)          --          --        

Investment securities: 
  portfolio.................     17,273       1,266   7.33 (2)     14,664       1,056   7.20 (2)      20,812       1,275    6.13 (2)

Deposits in other banks.....      1,410          82   5.77 (2)      2,133          73   3.43 (2)       3,687         121    3.30 (2)
                                -------       -----               -------       -----                -------      ------

Total interest-earning 
  assets....................   435,858      32,851    7.54 (2)    404,428      28,255   6.99 (2)     377,699      27,885    7.38 (2)
                                             ------                            ------                             ------

Other assets................     24,011                            25,019                             26,911
                                -------                           -------                            -------

Total assets................   $459,869                          $429,447                           $404,610
                                =======                           =======                            =======


Liabilities and 
  Stockholders' Equity

Deposits:

  Savings certificates......   $217,858      12,166   5.58 (2)   $183,112       7,911   4.32 (2)    $182,266       7,690    4.22 (2)

  Money market accounts.....     51,679       1,477   2.86 (2)     63,409       1,771   2.79 (2)      64,983       1,748    2.69 (2)

  Passbook accounts.........     67,854       1,813   2.67 (2)     71,216       1,941   2.73 (2)      66,739       1,797    2.69 (2)

  Individual NOW accounts...     38,154         670   1.76 (2)     34,513         640   1.85 (2)      32,072         598    1.86 (2)

  Business NOW accounts.....      3,543          --   0.00 (2)      3,115          --   0.00 (2)       2,805          --    0.00 (2)
                                -------      ------               -------       -----                -------       -----

                                379,088      16,126   4.25 (2)    355,365      12,263   3.45 (2)     348,865      11,833    3.39 (2)

Long-term debt..............      3,842         198   5.14 (2)      9,822         757   7.71 (2)      12,308       1,135    9.22 (2)

Other borrowed funds........     19,577       1,157   5.91 (2)     16,830         875   5.20 (2)       2,118          69    3.26 (2)
                                -------      ------               -------      ------                -------       -----

Total interest-bearing 
  liabilities...............    402,507      17,481   4.34 (2)    382,017      13,895   3.64 (2)     363,291      13,037    3.59 (2)

Other liabilities...........      7,354                             7,237                              5,091
                                -------                           -------                            -------

Total liabilities...........    409,861                           389,254                            368,382

Stockholders' equity........     50,008                            40,193                             36,228
                                -------                           -------                            -------

Total liabilities and 
  stockholders' equity......   $459,869                          $429,447                           $404,610
                                =======                           =======                            =======

Net interest income/Net                      ------                            ------                              ------
  interest spread...........                $15,370   3.20                    $14,360   3.35                      $14,848   3.79
                                             ======                            ======                              ======

Net interest margin.........                          3.53 (3)                          3.55 (3)                            3.93 (3)



- --------------------

(1)  Non-accrual loan balances are included in the calculations.
(2)  Calculated  by  dividing  income/expense  for the  year  by the  respective
     average category of asset/liability.
(3)  Calculated  by  dividing  net  interest  income  for the  year  by  average
     interest-earning assets.
(4)  Average balances are computed on a quarterly  basis,  except Other Borrowed
     Funds which is calculated on a daily basis.

                                                        11






        The following  table presents an analysis of changes in interest  income
and expense for the year ended  March 31,  1996  compared  with 1995 and for the
year ended March 31, 1995  compared  with 1994,  identifying  the portion of the
change attributable to rate, volume and a combination of rate/volume.



                               Year Ended March 31, 1996 vs 1995                     Year Ended March 31, 1995 vs 1994
                          --------------------------------------              ----------------------------------------

 Interest-Earning Asset/        (1)        (2)      (3)Rate/               (1)        (2)      (3)Rate/
Interest-Bearing Liability     Rate      Volume      Volume     Total     Rate       Volume     Volume        Total
- --------------------------     ----     -------     -------    -------   -------     ------     -------       -----

                                                                (Dollars in thousands)

                                                                                       
Loans receivable .........   $ 1,217    $(1,067)   $   (68)   $    82    $(1,676)   $   701    $   (58)   $(1,033)

Mortgage-backed securities     1,347      2,385        434      4,166         99      1,105         18      1,222

Investment securities:
 available for sale ......         4        124          1        129       --          448       --          448

Investment securities:
  portfolio ..............        19        188          3        210        227       (379)       (67)      (219)

Deposits in other banks ..        50        (24)       (17)         9          5        (51)        (2)       (48)
                             -------    -------    -------    -------    -------    -------    -------    -------

        Total earned .....     2,637      1,606        353      4,596     (1,345)     1,824       (109)       370
                             -------    -------    -------    -------    -------    -------    -------    -------

Deposits:  savings .......     2,933        719        181      3,833        251        134          3        388

Deposits:  other .........       (35)        69         (4)        30         (4)        47         (1)        42

Long-term debt ...........      (252)      (461)       154       (559)      (186)      (229)        37       (378)

Other borrowed funds .....       120        143         19        282         41        482        283        806
                             -------    -------    -------    -------    -------    -------    -------    -------

        Total paid .......     2,766        470        350      3,586        102        434        322        858
                             -------    -------    -------    -------    -------    -------    -------    -------

Net interest earned ......   $  (129)   $ 1,136    $     3    $ 1,010    $(1,447)   $ 1,390    $  (431)   $  (488)
                             =======    =======    =======    =======    =======    =======    =======    =======



- ------------------------
(1)  Changes in rate (change in rate multiplied by old average volume)
(2)  Changes in volume (changes in average volume multiplied by old rate)
(3)  Changes  in  rate-volume  (changes  in rate  multiplied  by the  changes in
     average volume)

Year ended - March 31, 1996 compared with 1995

    Net interest income  increased  $1,010,000 for the year ended March 31, 1996
compared with 1995,  from  $14,360,000 in 1995 to $15,370,000 in 1996.  Interest
income  increased  $4,596,000,  from $28,255,000 in 1995 to $32,851,000 in 1996,
which was partially  offset by the increase in interest  expense of  $3,586,000,
from  $13,895,000  in 1995 to  $17,481,000  in 1996.  Net interest  spread,  the
difference between the average yield on interest-earning  assets and the average
cost of  interest-bearing  liabilities  decreased  15 basis  points,  from  3.35
percent in 1995 to 3.20 percent in 1996. The decreased  spread was the result of
the higher cost of funds from 3.64 percent in 1995 to 4.34  percent in 1996,  an
increase of 70 basis points. The increased cost of funds was partially offset by
the increase in the yield on  interest-bearing  assets 55 basis points from 6.99
percent in 1995 to 7.54 percent in 1996.

    Interest on loans  receivable  increased from $19,263,000 for the year ended
March 31, 1995 to $19,345,000 in 1996, an increase of $82,000.  The increase was
the result of an  increase in the  average  rate  earned on the loan  portfolio,
partially offset by a decrease in the average balance of loans  receivable.  The
average  rate earned on loans  increased 48 basis  points,  from 7.66 percent in
1995 to 8.14 percent in 1996. The average balance of loans receivable  decreased
$13,939,000 for the year ended March 31,

                                              12






1996 compared with 1995,  from  $251,553,000  in 1995 to  $237,614,000  in 1996.
During 1996,  the  Corporation  sold most of the first  mortgage  loans which it
originated,   both  the  fixed-rate  and  adjustable-rate  loan  products.   The
fixed-rate  mortgages were sold to facilitate  the  management of  interest-rate
risk,  while the  adjustable-rate  mortgages were sold because of the low yields
during the first few years of the loans' life.

    Interest on MBS increased from  $7,415,000 for the year ended March 31, 1995
to $11,581,000  in 1996, an increase of $4,166,000.  The increase was the result
of the  increase in the average  balance of MBS and the  increase in the average
rate earned on MBS. The average  balance of MBS increased from  $129,689,000  in
1995 to  $171,411,000  in 1996,  an  increase of  $41,722,000.  Since most loans
originated  during 1996 were sold as noted above,  available  funds were used to
purchase MBS. The average rate earned on MBS also  increased,  from 5.72 percent
in 1995 to 6.76 percent in 1996, an increase of 104 basis points.

    Interest on investment  securities,  both  available for sale and portfolio,
increased $339,000,  from $1,504,000 in 1995 to $1,843,000 in 1996. The increase
in interest income from  investments was generally the result of the increase in
the average balance of  investments.  The average balance of investments in 1995
was $21,053,000 compared with $25,423,000 in 1996, an increase of $4,370,000.

    Interest on deposits increased  $3,863,000 for the year ended March 31, 1996
compared with 1995 from $12,263,000 in 1995 to $16,126,000 in 1996. The increase
in the cost of deposits was primarily  related to the increased  cost of savings
certificates.  Savings certificates are by far the largest component of deposits
and the most costly component. Certificates have historically provided the prime
source of deposit growth for the  Corporation  and any future growth will likely
come from this area. Interest on savings certificates increased $4,255,000, from
$7,911,000 in 1995 to $12,166,000 in 1996. The average  balance of  certificates
increased  $34,746,000,  from  $183,112,000 in 1995 to $217,858,000 in 1996. The
average interest rate on certificates of deposit  increased from 4.32 percent in
1995 to 5.58 percent in 1996, an increase of 126 basis points.

    The increase in the average  balance of savings  certificates  was generally
attributable to special promotional  programs associated with the opening of the
new branch facility on April 1, 1995. The new branch replaced an older facility.
This  level of  certificate  growth is not  expected  to  continue  into  future
periods.

    Interest on long-term  debt  decreased  $559,000  from $757,000 for the year
ended March 31, 1995 to $198,000 in 1996.  The decrease is  attributable  to the
conversion of all of the Convertible Subordinated Debentures (the "Debentures"),
in September 1995, into common stock of the  Corporation.  The conversion of the
Debentures is discussed  more fully in the  accompanying  notes to  consolidated
financial statements.

    The interest on other  borrowed  funds  increased  $282,000 from $875,000 in
1995 to $1,157,000 in 1996. The Corporation  draws from its lines of credit with
the Federal Home Loan Bank to supplement deposit growth and will likely continue
this policy for the  foreseeable  future.  The average balance of other borrowed
funds was  $19,577,000  in 1996 an increase of  $2,747,000  from 1995's  average
balance of $16,830,000.

                                              13






Year ended - March 31, 1995 compared with 1994

    Net  interest  income  decreased  $488,000 for the year ended March 31, 1995
compared  with  1994,  from  $14,848,000  in 1994 to  $14,360,000  in 1995.  The
decrease was the result of the increase in interest expense  partially offset by
an increase in interest income.

    Interest on loans  receivable  decreased from $20,296,000 for the year ended
March 31, 1994 to $19,263,000  in 1995, a decrease of  $1,033,000.  The decrease
was the result of a decrease in the average  rate earned on the loan  portfolio,
partially offset by an increase in the average balance of loans receivable.  The
average  rate earned on loans  decreased 69 basis  points,  from 8.35 percent in
1994 to 7.66 percent in 1995. The average balance of loans receivable  increased
$8,397,000  for  the  year  ended  March  31,  1995  compared  with  1994,  from
$243,156,000 in 1994 to $251,553,000 in 1995.

    Interest on MBS increased from  $6,193,000 for the year ended March 31, 1994
to  $7,415,000  in 1995,  an  increase  of  $1,222,000.  MBS  continue to be the
Corporation's primary focus of investment. The increase was basically the result
of the  increase  in the  average  balance of MBS and a slight  increase  in the
average  rate  earned  on  MBS.  The  average  balance  of  MBS  increased  from
$110,044,000 in 1994 to  $129,689,000  in 1995, an increase of $19,645,000.  The
average  rate earned on MBS also  increased,  from 5.63  percent in 1994 to 5.72
percent in 1995, an increase of 9 basis points.

    Interest on investments increased $229,000 for the year ended March 31, 1995
compared with 1994,  from $1,275,000 in 1994 to $1,504,000 in 1995. The increase
was  primarily  the  result  of the  increase  in the  average  rate  earned  on
investments.  The average rate earned on investments increased from 6.13 percent
in 1994 to 7.14 percent in 1995.

    Income from interest-bearing deposits in other banks decreased from $121,000
for the year ended  March 31,  1994 to $73,000 in 1995,  a decrease  of $48,000.
Funds are being directed to more profitable investments.

    Interest on deposits  increased  $430,000  for the year ended March 31, 1995
compared with 1994,  from  $11,833,000 in 1994 to $12,263,000 in 1995. The cause
for the increase was equally  distributed between increased volume and increased
rate. The average balance of deposits  increased from  $348,865,000 for the year
ended March 31, 1994 to  $355,365,000  in 1995, an increase of  $6,500,000.  The
average  cost of deposits  increased  from 3.39 percent for the year ended March
31, 1994 to 3.45 percent in 1995, an increase of 6 basis points.

    Interest on long-term debt decreased $378,000,  from $1,135,000 for the year
ended March 31, 1994 to $757,000 in 1995.  The decrease was generally the result
of paying-off a $5.4 million loan bearing interest at 7.90 percent.

    Interest on other borrowed funds increased  $806,000 from $69,000 in 1994 to
$875,000 in 1995. The  Corporation  drew more  extensively on its line of credit
with the Federal Home Loan Bank.

Additional borrowings were used to supplement deposit growth.

Provision for Possible Loan Losses

    Risk Elements of Loans. The Corporation's loan portfolio is mainly comprised
of loans extended in the State of New Jersey to  individuals  for the purpose of
financing  homeownership  and to real estate  contractors and developers.  Based
upon the  concentration  of  lending  in these  areas,  the  Corporation's  loan
portfolio is subject to certain inherent risks. The key risk elements which must
be regularly

                                              14






monitored are the level of  unemployment,  general  market value of real estate,
level of home sales and resales and the general economic conditions in the state
of New Jersey.

    Allowance  for Loan  Losses.  The  allowance  for loan  losses is  generally
established through a provision for loan losses based on management's evaluation
of the  risk  inherent  in its  loan  portfolio  and  the  general  economy.  In
determining the provision for loan losses,  management  regularly  evaluates the
risk of prospective losses in the loan portfolio and the possible amount of such
losses taking into consideration the collateral value of property underlying the
mortgage loans, the history of net loan write-offs,  the credit condition of the
borrower,  business  and economic  conditions  and trends and the degree of risk
inherent in the  composition  of the loan  portfolio.  Evaluating the underlying
value of  properties  collateralizing  the  loans  is one of the most  important
factors  to be  considered  in  determining  the  level of loan  loss  provision
required,  especially in connection with non-accrual  loans.  Appraisals provide
the primary source of  information  for  determining  the value of properties on
non-accrual  mortgage  loans.  Appraisals  on  non-accrual  loans in  excess  of
$500,000 are generally updated every 24 months,  unless  circumstances  indicate
the need for more  timely  updates.  As a result,  loans  placed in  non-accrual
status do not necessarily require significant  valuation  allowances because the
underlying  value of the property is adequate to support the  carrying  value of
the loan. The Corporation  provides general valuation  allowances on non-accrual
loans even when the  mortgage  value of the  property is adequate to satisfy the
carrying  value of the loan.  Recognition  of interest on the accrual  method is
generally  discontinued when interest or principal  payments are 90 days or more
in arrears,  or when other factors  indicate that the collection of such amounts
is  doubtful.  At the time a loan is placed on  non-accrual  status,  previously
accrued and  uncollected  interest is reversed  against  interest  income in the
current period.  The  Corporation's  non-accrual  loans at March 31, 1996, 1995,
1994, 1993 and 1992 amounted to $7,782,000,  $5,442,000, $8,787,000, $9,752,000,
and $11,576,000,  respectively. There were no loans more than 90 days delinquent
at these  dates that were still  accruing  interest.  In  addition  to the loans
delinquent 90 days or more,  loans amounting to $365,000 have been classified at
March 31, 1996, indicating concern that the loans will not be paid in accordance
with their terms. Based on current  information,  management believes that it is
not appropriate to place these loans on nonaccrual status at this time.

    A general  valuation  allowance is provided on the overall  loan  portfolio,
including loans in current status. The general valuation allowance is determined
based  upon a  detailed  history  of  loan  write-offs  by type  of  loan.  This
historical  analysis  provides the basis for determining the value of the factor
to be applied to the  carrying  value of the loans to  calculate  the  valuation
allowance to be provided. Besides the historical information, other factors such
as the following are  considered  in  determining  the value of the factor to be
used:  type of loan,  payment  status of the  loan,  current  economic  factors,
including  real  estate  market and level of  unemployment,  and input from bank
examiners regarding experience of peer groups.

    The Corporation, in determining the amount of the allowance for loan losses,
uses  various  estimates  which  are  particularly  susceptible  to  changes  in
economic,  operating  or  other  conditions  that  may be  beyond  its  control.
Accordingly, there can be no assurance when evaluating the loan portfolio in the
future,  the  Corporation  will not increase the allowance  for loan losses.  In
addition,  state and federal regulatory  agencies,  as an integral part of their
examination  process,  periodically review the Corporation's  allowance for loan
losses and  valuation  of real  estate  owned.  Such  agencies  may  require the
Corporation  to recognize  additions to the allowance  based on their  judgments
about information available to them at the time of their examination.

                                              15






    An analysis of activity in the  allowance  for loan losses for each of the 5
years ended March 31, 1996 is presented in the table below.



                                                          For the Year Ended March 31,
                                         ---------------------------------------------------------
                                           1996        1995       1994          1993        1992
                                           ----        ----       ----          ----        ----
                                                          (Dollars in thousands)

                                                                               
Balance, beginning of year ............   $ 2,890     $ 2,652     $ 2,882     $ 2,081     $ 2,554
                                          -------     -------     -------     -------     -------
Provisions charged to operations ......       250         200         300         807         835
                                          -------     -------     -------     -------     -------
Recovery on loans .....................        48          81          76          40         122
Loans written-off .....................      (177)       (291)       (133)       (472)     (1,200)
                                          -------     -------     -------     -------     -------
    Net write-offs ....................      (129)       (210)        (57)       (432)     (1,078)
Amounts transferred among loan and real
estate allowance accounts .............        20         248        (473)        426        (230)
                                          -------     -------     -------     -------     -------
Balance, end of year ..................   $ 3,031     $ 2,890     $ 2,652     $ 2,882     $ 2,081
                                          =======     =======     =======     =======     =======
Ratio of net write-offs during the
  year to average loans
  outstanding during the year .........      0.05%       0.09%       0.02%       0.19%       0.43%
                                          =======     =======     =======     =======     =======



    Loan  write-offs for the years ended March 31, 1996,  1995 and 1994 were not
significant.  Loans amounting to $472,000 were  charged-off to the allowance for
loan losses during the year ended March 31, 1993, of which $118,000 related to a
single loan.  During the year ended March 31, 1992, the Corporation  charged-off
$1,200,000 to the  allowance for loan losses.  The  charge-offs  were  generally
related to loans  extended to two borrowers,  which were  determined to meet the
criteria for treatment as in substance  foreclosure.  A charge of $1,000,000 was
made to the allowance for loan losses which had been  specifically  provided for
these loans.  The remaining  fair value of the  properties  was recorded as real
estate acquired in settlement of loans.

    The following  table  presents a summary of the allowance for loan losses by
type of loan.



                                                                 March 31,
                                           ---------------------------------------------------------
                                           1996        1995       1994          1993           1992
                                           ----        ----       ----          ----           ----
                                                              (In thousands)

Balance at the end of the year applicable
to:
  Real estate loans:
                                                                                  
    Mortgage........................      $2,750      $2,710      $2,354        $2,633        $1,706
    Construction....................         157         127         290           157            84
  Commercial loans .................         123          52           4            91           285
  Consumer loans....................           1           1           4             1             6
                                          ------      ------      ------        ------        ------
                                          $3,031      $2,890      $2,652        $2,882        $2,081
                                           =====       =====       =====         =====         =====



Non-Interest Income

        Non-interest  income  increased  $436,000  from  $1,094,000  in  1995 to
$1,530,000  in 1996.  The increase was  basically  the result of the increase in
gains  from the sales of loans  $201,000  and a  decrease  in the loss from real
estate  operations,  $195,000.  Gains  from the  sales of loans  increased  from
$207,000 in 1995 to $408,000 in 1996. The Corporation, as noted previously, sold
most of the first mortgage  loans which it originated in 1996.  Losses from real
estate operations decrease from $347,000 in 1995

                                              16






to $152,000 in 1996.  The Corporation has significantly reduced its exposure to
real estate projects as noted below.

    Non-interest  income  decreased   $764,000,   from  $1,858,000  in  1994  to
$1,094,000  in 1995.  The decrease was  basically  the result of the decrease in
gains from the sale of loans  $1,045,000,  partially  offset by a  reduction  in
losses  from real  estate  operations,  $339,000.  Gains from the sales of loans
decreased  from  $1,252,000 in 1994 to $207,000 in 1995,  while losses from real
estate operations decreased from $686,000 in 1994 to $347,000 in 1995.

    In addition to the non-accrual loans previously  discussed,  the Corporation
has  other  non-performing  assets  comprised  of:  investments  in and loans to
non-consolidated  entities, real estate held for development and resale and real
estate  acquired in settlement of loans.  The table below  presents a summary of
these other non-performing  assets at March 31, 1996, 1995, 1994, 1993 and 1992.
These assets are the subject of regular  management  evaluations  to consider if
additional  allowances would be necessary to properly reflect the value of these
assets. Regular evaluations address, among other considerations,  current market
conditions, carrying costs and holding period.



                                                                       March 31,
                                                    -----------------------------------------------------
                                                    1996       1995         1994        1993         1992
                                                    ----       ----         ----        ----         ----
                                                                  (In Thousands)

Real estate held for development and
                                                                                        
  resale..............................              $684      $1,334       $2,729      $2,908       $3,000
Real estate acquired in settlement of
  loans...............................                27         720        1,055       3,630        3,373
Investments and loans to non-
  consolidated entities...............                --          --           50         754        3,009
                                                    ----      ------       ------      ------       ------
Total.................................              $711      $2,054       $3,834      $7,292       $9,382
                                                    ====      ======       ======      ======       ======




    The  Corporation  has  significantly  reduced its real estate  operations in
order to focus  on its  core  business.  During  fiscal  1995,  the  Corporation
concluded its last real estate joint venture. In 1994, the Corporation  accepted
a deed in lieu of foreclosure in connection with a joint venture.  During fiscal
1993,  a loan  extended  to  one  of the  joint  ventures  was  eliminated;  the
Corporation  charged-off its portion of the loan balance $2,130,000 against real
estate valuation  allowances  previously  provided and the joint venture partner
provided the  necessary  resources  to pay off its portion of the loan  balance.
Real Estate Held for  Development  and Resale is made up of a wholly  owned land
development project located in New Jersey.

Non-Interest Expense

    Non-interest   expenses  increased  $32,000,  from  $8,500,000  in  1995  to
$8,532,000 in 1996.

    Non-interest  expenses  decreased  $422,000,  from  $8,922,000  in  1994  to
$8,500,000  in 1995.  The decrease was primarily  attributable  to reductions in
salary  expense,   $152,000,  and  other  expenses,   $300,000,  caused  by  the
significant  decrease in the origination and sale of loans.  Salaries  decreased
from $3,829,000 in 1994 to $3,677,000 in 1995 and other expenses  decreased from
$1,573,000 in 1995 to $1,273,000.

                                              17







Interest Rate Sensitivity

    The Corporation  monitors  interest rate  sensitivity.  Management  seeks to
maximize returns, while maintaining an appropriate relationship of interest rate
sensitivity among its interest sensitive assets and liabilities. The adoption of
the  Corporation's  policy to sell certain  loans being  originated  was made in
order to better  manage  interest  rate  risk.  The sale of  certain  fixed-rate
mortgage loans being originated  allows cash, which would have been used to fund
long-term   fixed-rate   mortgage  loans,  to  be   alternatively   invested  in
mortgage-backed  securities with substantially shorter maturities.  In addition,
revenues are generated from the sales and servicing of the loans.

    The table below referred to as a "gap"  analysis,  is a presentation  of the
Corporation's  interest  rate  sensitivity  at March 31, 1996. A "positive"  gap
results  when the amount of  interest  rate  sensitive  assets  exceeds  that of
interest rate sensitive liabilities. A "negative" gap results when the amount of
interest rate  sensitive  liabilities  exceeds that of interest  rate  sensitive
assets.  The  Corporation  had a negative one year gap of  $101,399,000 or 21.65
percent  of  total  assets  at March  31,  1996.  It  should  be noted  that the
Corporation  does not utilize  assumptions  with respect to loan  prepayments or
deposit  decay rates for purposes of  calculating  its gap ratio.  To the extent
that the Corporation  remains  vulnerable to future increases in interest rates,
the Corporation's  results of operations would be adversely affected in a rising
interest rate environment.

                                              18








                                          Interest Rate Sensitivity Table
                                                  March 31, 1996

                                         Greater   Greater     Greater     Greater      Greater     Greater
                                          Than       Than       Than        Than         Than        Than        Greater
                            Less Than     3 Mos      6 Mos      1 Yr        3 Yr       5 Years      10 Yrs        Than
                              3 Mos      to 6 Mos  to 1 Yr     to 3 Yr     to 5 Yr     to 10 Yrs   to 20 Yrs      20 Yrs     Total
                              -----      --------  -------     -------     -------     ---------   ---------      ------     -----
                                                                         (In Thousands)

First mortgage loans:

 Residential:
                                                                                                     
  Fixed-rate ...............$      12  $      12   $      18   $     564   $   1,162  $  45,467    $  13,448   $  14,556  $  75,239

  Adjustable-rate ..........   15,272     16,464      24,571      17,446         300     14,587         --          --       88,640

 Non-residential:

  Fixed-rate ...............       72        256          37          53          48        136           16       4,330      4,948

  Adjustable-rate ..........    3,192      5,223       9,434       4,183         639         50         --          --       22,721

Home equity loans ..........   15,484         39         506         601       1,503      3,799        5,578        --       27,510

Non-mortgage loans:

  Consumer loans ...........      291        110          96         277          19       --           --          --          793

  Commercial loans .........      199       --          --          --          --         --             59        --          258
                            ---------  ---------   ---------   ---------   ---------  ---------    ---------   ---------  ---------

                               34,522     22,104      34,662      23,124       3,671     64,039       19,101      18,886    220,109

Investment securities,
 including interest-bearing
 deposits in other banks
 and FHLB stock ............    4,984       --         4,552       2,005      10,229      4,998         --         3,561     30,329

Mortgage-backed securities:

  Fixed-rate ...............      228      1,480        --         2,792       6,926     25,546         --          --       36,972

  Adjustable-rate ..........   84,276     20,616      49,667        --          --         --           --          --      154,559

Cash and other assets ......   12,543       --          --          --           534       --           --        13,226     26,303
                            ---------  ---------   ---------   ---------   ---------  ---------    ---------   ---------  ---------

                            $ 136,553  $  44,200   $  88,881   $  27,921   $  21,360  $  94,583    $  19,101   $  35,673  $ 468,272
                            =========  =========   =========   =========   =========  =========    =========   =========  =========

Deposits:

  Savings certificates .....$  35,267  $  67,051   $  77,773   $  27,767   $  13,613  $     247    $    --     $    --    $ 221,718

  Money market accounts ....   49,758       --          --          --          --         --           --          --       49,758

  Passbook accounts ........   69,627       --          --          --          --         --           --          --       69,627

  NOW accounts .............   45,466       --          --          --          --         --           --          --       45,466
                            ---------  ---------   ---------   ---------   ---------  ---------    ---------   ---------  ---------

                              200,118     67,051      77,773      27,767      13,613        247         --          --      386,569


Other borrowed funds .......   22,500       --          --          --          --         --           --          --       22,500

Other liabilities ..........    3,591       --          --          --          --         --           --          --        3,591

Stockholders' equity .......     --         --          --          --          --         --           --        55,612     55,612
                            ---------  ---------   ---------   ---------   ---------  ---------    ---------   ---------  ---------

                            $ 226,209  $  67,051   $  77,773   $  27,767   $  13,613  $     247    $    --     $  55,612  $ 468,272
                            =========  =========   =========   =========   =========  =========    =========   =========  =========
Interest rate
   sensitivity gap .........$ (89,656) $ (22,851)  $  11,108   $     154   $   7,747  $  94,336    $  19,101   $ (19,939)
                            =========  =========   =========   =========   =========  =========    =========   =========

Cumulative gap .............$ (89,656) $(112,507)  $(101,399)  $(101,245)  $ (93,498) $     838    $  19,939
                            =========  =========   =========   =========   =========  =========    =========
Cumulative interest
sensitivity gap as a
percentage of total assets..  (19.15%)   (24.03%)    (21.65%)    (21.62%)    (19.97%)     0.18%        4.26%
                            =========  =========   =========   =========   =========  =========    =========




                                                        19






The table above has been prepared using the following general assumptions:

(a)  Loans,  MBS,  investments,  savings  certificates  and  borrowed  funds are
     reflected based on contractual maturity dates or repricing dates, whichever
     is shorter.
(b)  Cash and other  assets  reflected  in the period less than one year include
     cash and  interest  receivable;  amounts in the 3-5 year period  represents
     investments  in real estate which are  projected to be disposed of within 5
     years; the balance included in the 20 year period  represents  assets which
     are not interest-rate sensitive.
(c)  Interest rates on money market accounts, passbook accounts and NOW accounts
     may be adjusted at management's discretion.
(d)  Other liabilities will generally be liquidated within one year.
(e)  Stockholders' equity is not considered interest-rate sensitive.

    The  Corporation's  loan  and MBS  portfolios  have  been  and  remain  less
sensitive to general  interest rate changes than its deposit  base;  this is the
result  of  having a  substantial  portion  of  these  portfolios  comprised  of
long-term,  fixed-rate  loans,  while the deposit  base is comprised of accounts
with substantially shorter maturities adjusting more readily with current market
conditions.  At March  31,  1996,  1995,  and  1994,  fixed-rate  loans  and MBS
represented 32.98 percent, 44.0 percent, and 44.1 percent,  respectively, of the
Corporation's   combined  total  portfolio  of  loans  and  MBS;  the  remaining
portfolios were primarily comprised of loans and MBS subject to adjustment every
one or three  years or with  adjustments  to the prime rate.  The  Corporation's
portfolio of fixed-rate MBS has an overall average contractual  maturity of less
than ten years.

    The following table presents the contractual maturity of loans receivable at
March 31, 1996. In addition,  loans due after one year are  identified as having
predetermined or adjustable interests rates.

Maturities and Sensitivities of Loans to Changes in Interest Rates



                                                                                 Loans Due After One Year
                                                                                 ------------------------
                                         Due After
                             Due In      One Year                                               Floating
                             1 Year       Through     Due After                 Predetermined   Interest
Loan Category                or Less    Five Years   Five Years      Total      Interest Rate     Rate
- -------------                -------    ----------   ----------      -----      -------------     ----
                                                           (In Thousands)

Real estate:
                                                                                     
  Mortgage...............       $  952       $3,931     $211,927     $216,810         $91,261     $124,597
  Construction/land......        2,248           --           --        2,248              --           --
Commercial...............          199           --           59          258              59           --
Consumer.................          497          296           --          793             296           --
                                ------       ------   ----------    ---------         -------   ----------
                                $3,896       $4,227     $211,986     $220,109         $91,616     $124,597
                                 =====        =====      =======      =======          ======      =======



Certificates of deposit of $100,000 or more at March 31, 1996 mature as follows:

                                             Maturity
                                              Amount
                                              ------
                                          (In Thousands)

3 Months or less.............                 $ 1,366
4 Months to 6 months.........                   3,607
7 Months to 12 months........                   4,182
Over 12 months...............                   2,536
                                               ------
                                              $11,691
                                               ======

                                              20






Liquidity

    The  Corporation is restricted  from receiving cash dividends from CJSB (its
only material source of revenue).  CJSB's ability to pay dividends or make other
capital distributions to the Corporation is governed by OTS regulations. CJSB, a
Tier 1  institution  as defined by OTS  regulations,  is  permitted  under these
regulations,  after  prior  notice  to (and no  objection  by) the OTS,  to make
capital distributions during a calendar year up to 100 percent of its net income
to date during the  calendar  year plus the amount that would reduce by one-half
its "surplus  capital  ratio," which is the percentage by which the ratio of its
regulatory  capital to assets exceeds the ratio of its fully  phased-in  capital
requirement to assets at the beginning of the calendar year.

    The  Corporation  has lines of credit with the Federal Home Loan Bank of New
York ("FHLB")  aggregating $45.4 million. The credit lines are used for numerous
purposes,  including  providing  additional  liquidity.  The terms of the credit
lines  are more  fully  discussed  in the  accompanying  notes  to  consolidated
financial   statements.   The  Corporation,   as  previously  noted,  drew  more
extensively  on its credit  lines in 1996 than in 1995 and will likely  continue
its current level of borrowings into the foreseeable future.

    The  following  table  presents  certain  information  regarding  short-term
borrowings as of and for the year ended March 31, 1996.

                                                          (Dollars in
                                                           Thousands)

Average balance outstanding.........................         $19,577
Average interest rate...............................            5.91%
Balance outstanding at March 31, 1996...............         $22,500
Average interest rate at March 31, 1996.............            5.54%
Maximum outstanding at any month-end
during the year ended March 31, 1996................         $25,000



    CJSB is required by current OTS  regulations  to maintain a liquidity  ratio
(minimum  level of liquid assets to total  assets) of 5 percent.  Liquidity is a
measure  of ability  to meet  savings  withdrawals  and  payment  of  short-term
borrowings, and is comprised of cash and eligible investments. Principal sources
of liquidity include deposits, loan principal repayments, proceeds from sales of
loans,  advances  from the  Federal  Home Loan Bank,  other  borrowings  and net
interest  income.  CJSB has  maintained  a  liquidity  ratio in  excess  of this
requirement  and at March 31, 1996 the liquidity  ratio was 6.77 percent  versus
8.29 percent one year earlier.  Liquidity  reduces interest rate exposure during
periods of  increasing  interest  rates,  but also provides a lower yield during
periods of decreasing interest rates. The consolidated  statements of cash flows
outline the flow of funds during each of the years presented.  The principal use
of this  liquidity  has  been to meet  ongoing  commitments  for  daily  savings
fluctuations,   loan   originations  and  purchases,   including   purchases  of
mortgage-backed   securities   and  liquidity   maintenance.   The   Corporation
anticipates that it will have the appropriate resources to meet such commitments
during the current fiscal year.

                                              21






Capital

    In  September  1995,  all  of  the  outstanding   Convertible   Subordinated
Debentures were converted into 704,127 shares of the Corporation's common stock.
The  transaction  is  more  fully  described  in  the   accompanying   notes  to
consolidated financial statements.

    There are no regulatory capital requirements  applicable to the Corporation.
The OTS has established three separate capital requirements which apply to CJSB,
each mandating a minimum capitalization level; the minimum requirements at March
31, 1996 were as follows: tangible capital 1.5 percent, core capital 3.0 percent
and risk-based capital 8.0 percent.

    At March  31,  1996 and  1995,  CJSB had the  following  regulatory  capital
ratios.



                                                        1996                         1995
                                             --------------------------   ---------------
                                                             (Dollars in Thousands)

                                                                                  
  Tangible capital........................      $43,457         9.56%         $36,400        8.59%
  Core capital............................       43,457         9.56           36,400        8.59
  Risk-based capital......................       45,721        23.63           38,834       19.95



Impact of Inflation and Changing Prices

    The  Corporation's  assets and  liabilities  are  virtually  all monetary in
nature.  As  a  result,  interest  rates  have  a  more  significant  impact  on
performance  than the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same  direction or magnitude as the price of goods
and services since such prices are affected by inflation.

Recent Accounting Pronouncements

    Reference  should  be made to notes  to  consolidated  financial  statements
concerning new pronouncements and their impact on the Corporation.

                                              22






ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Public Accountants

To the Board of Directors and Stockholders of
Central Jersey Financial Corporation

    We have  audited  the  accompanying  consolidated  statements  of  financial
condition of Central Jersey  Financial  Corporation and Subsidiary  (CJFC) as of
March 31, 1996 and 1995, and the related consolidated  statements of operations,
stockholders'  equity and cash  flows for each of the three  years in the period
ended March 31, 1996.  These  financial  statements  are the  responsibility  of
CJFC's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion the financial statements referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Central Jersey
Financial  Corporation  and  Subsidiary  as of March 31, 1996 and 1995,  and the
consolidated  results of their  operations  and cash flows for each of the three
years in the period ended March 31, 1996, in conformity with generally  accepted
accounting principles.

    As discussed in Note 1 to the financial statements,  CJFC changed its method
of accounting for income taxes in the year ended March 31, 1994.


/s/Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.

New York, New York
May 23, 1996

                                              23






                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 ----------------------------------------------


 
                                                                                    March 31,
                                                                        --------------------------------
                                                                             1996               1995
                                                                        ------------        ------------

ASSETS
                                                                                               
 Cash and due from depository institutions.........................     $  8,804,911        $  7,693,873
 Investment securities: available for sale (market value: 
  $8,267,000  at 1996 and $8,081,000 at 1995.......................        8,266,858           8,080,992
 Investment securities; portfolio (market value: $18,925,000 at 
  1996 and $12,514,000 at 1995)....................................       18,501,517          12,479,573
 Mortgage-backed securities: portfolio (market value: 
  $193,005,000 at 1996 and $143,659,000 at 1995)...................      191,530,667         144,925,603
 Loans held for sale...............................................        2,231,803             956,472
 Loans receivable, less allowance for possible losses: 
  $3,031,000 at 1996 and $2,890,000 at 1995........................      220,109,248         245,222,022
 Interest receivable on loans, net.................................        1,506,442           1,542,876
 Real estate held for development and resale, less allowance for
  possible losses: $3,342,000 at 1996 and $3,348,000 at 1995.......          507,490           1,002,830
 Real estate acquired in settlement of loans, less allowance for
  possible losses: $219,000 at 1996 and $401,000 at 1995...........           26,674             720,163
 Investment in capital stock of Federal Home Loan Bank of New York,
   at cost.........................................................        3,560,600           3,366,800
 Premises and equipment, net.......................................        5,363,567           5,277,199
 Excess of cost over fair value of net assets acquired, 
   less accumulated amortization: $4,418,000 at 1996 and 
   $4,054,000 at 1995..............................................        3,791,467           4,154,827
 Other assets......................................................        4,070,726           4,461,191
                                                                         -----------         -----------
     Total assets                                                       $468,271,970        $439,884,421
                                                                         ===========         ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

 Deposits..........................................................     $386,569,400        $361,213,130
 Other borrowed funds..............................................       22,500,000          22,500,000
 Long-term debt....................................................               --           9,605,000
 Advances from borrowers for taxes and insurance...................        1,542,477           1,728,841
 Accrued income taxes and other liabilities........................        2,048,126           2,575,895
                                                                         -----------         -----------
     Total liabilities                                                   412,660,003         397,622,866
                                                                         -----------         -----------

COMMITMENTS AND CONTINGENCIES

 Serial preferred stock: authorized, 15,000,000 shares for 
  issuance in series: issued and outstanding, none.................               --                  --
 Common stock: no par value; authorized 25,000,000 shares; issued 
  and outstanding 2,668,269 at 1996 and 1,964,142 shares at 1995...        2,668,269           1,964,142
 Paid-in capital...................................................       18,510,912          10,146,128
 Retained earnings-substantially restricted........................       34,319,114          30,272,371
 Net unrealized gain (loss) on securities available for sale.......          113,672            (121,086)
                                                                         -----------         -----------
     Total stockholders' equity                                           55,611,967          42,261,555
                                                                         -----------         -----------
     Total liabilities and stockholders' equity                         $468,271,970        $439,884,421
                                                                         ===========         ===========



See notes to consolidated financial statements

                                                 24






                                CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                  Year Ended March 31,
                                             ----------------------------------------------------------------
                                                    1996                  1995                   1994
                                             -------------------  ---------------------   -------------------

Interest income
                                                                                              
  Interest on loans receivable.............      $19,344,809            $19,262,803            $20,295,637
  Interest on mortgage-backed securities...       11,581,221              7,414,998              6,192.889
  Interest on investment securities........        1,843,214              1,504,709              1,275,361
  Interest on deposits in other banks......           81,426                 73,168                121,587
                                                  ----------             ----------            -----------
     Total interest income.................       32,850,670             28,255,678             27,885,474
                                                  ----------             ----------            -----------

Interest expense

  Interest on deposits.....................       16,126,128             12,263,042             11,832,842
  Interest on other borrowed funds.........        1,157,091                874,606                 69,306
  Interest on long-term debt...............          197,543                757,578              1,135,292
                                                 -----------             ----------             ----------
     Total interest expense................       17,480,762             13,895,226             13,037,440
                                                 -----------             ----------             ----------

Net Interest Income........................       15,369,908             14,360,452             14,848,034
Provision for loan losses..................          250,000                200,000                300,000
                                                  ----------             ----------             ----------
Net interest income after provision for loan

    losses.................................       15,119,908             14,160,452             14,548,034
                                                  ----------             ----------             ----------

Non-interest income (loss)

  Fee income...............................          957,480              1,002,289              1,130,245
  Income on investment in Federal Home Loan
     Bank..................................          246,428                231,584                263,892
  Loss on sales of investments, net........               --                     --                (76,112)
  Gain on sales of loans, net..............          407,759                207,186              1,251,859
  Loss from real estate operations.........         (151,726)              (346,740)              (686,315)
  Equity in loss of non-consolidated entities             --                     --               (47,598)
  Other....................................           69,762                     --                 21,986
                                                  ----------             ----------             ----------
     Total non-interest income.............        1,529,703              1,094,319              1,857,957
                                                  ----------             ----------             ----------

Non-interest expenses

  Salaries.................................        3,571,606              3,677,011              3,828,810
  Employee benefits........................          744,608                785,989                784,050
  Data processing fees and equipment costs.          921,962                826,684                821,139
  Federal deposit insurance................          843,750                805,534                861,079
  Net occupancy............................          539,814                503,349                466,048
  Amortization of excess cost over fair 
     value of net assets acquired..........          363,360                363,360                363,357
  Advertising..............................          136,855                264,805                224,848
  Other....................................        1,409,721              1,273,499              1,573,199
                                                  ----------             ----------             ----------
     Total non-interest expenses                   8,531,676              8,500,231              8,922,530
                                                  ----------             ----------             ----------

Income before income taxes.................        8,117,935              6,754,540              7,483,461
Income tax expense.........................        2,914,202              2,489,235              2,832,929
                                                  ----------             ----------             ----------
Income before cumulative effect of a change in
  accounting principle.....................        5,203,733              4,265,305              4,650,532
Cumulative effect on prior years (to
  March 31, 1993) of adopting SFAS No. 109

  "Accounting for Income Taxes"............               --                     --              1,500,000
                                                  ----------             ----------             ----------
Net income.................................      $ 5,203,733            $ 4,265,305            $ 6,150,532
                                                  ==========             ==========             ==========




                                                 25






                           CONSOLIDATED STATEMENTS OF OPERATIONS - Cont'd


                                                                                       Year Ended March 31,
                                                                    ---------------------------------------------------
                                                                         1996                1995             1994
                                                                    ---------------    ---------------   ---------------

Per share amounts:

  Earnings per common share and common share 
    equivalent assuming no dilution:

    Income before cumulative effect of a change in 
                                                                                                   
     accounting principle.......................................         $2.15             $2.12              $2.34

    Cumulative effect on prior years (to March 31, 1993) of
     adopting SFAS No. 109 "Accounting for Income Taxes"                    --                --               0.75

    Net income..................................................          2.15              2.12               3.09

  Earnings per common share - assuming full dilution:

    Income before cumulative effect of a change in accounting
     principle..................................................          1.96              1.75               1.89

    Cumulative effect on prior years (to March 31, 1993) of
     adopting SFAS No. 109 "Accounting for Income Taxes"........            --                --               0.55

    Net income..................................................          1.96              1.75               2.44


Average shares outstanding:

  Assuming no dilution..........................................     2,422,200         2,013,464          1,989,071

  Assuming full dilution........................................     2,724,132         2,719,444          2,721,715



See notes to consolidated financial statements.

                                                 26






                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                                                                           Net
                                                                                       Unrealized
                                                                        Retained       Gain/(Loss)
                                                                        Earnings      on Securities
                                           Common        Paid-in     Substantially    Available for
                                           Stock          Capital     Restricted          Sale          Total
                                          ----------    -----------   ------------    -------------  ------------

                                                                                             
Balance, March 31, 1993..............     $1,400,919    $10,106,325    $21,410,627                  $32,917,871

Net income...........................             --             --      6,150,532                    6,150,532

Cash dividends, $0.31 per share......             --             --       (603,524)                    (603,524)

Common stock split...................        350,555       (350,555)        (5,432)                      (5,432)

Options exercised....................          2,284         19,254             --                       21,538

Debentures converted into common stock         2,000         25,921             --                       27,921
                                           ---------     ----------       --------                   ----------

Balance, March 31, 1994..............      1,755,758      9,800,945     26,952,203                   38,508,906

Net income...........................             --             --      4,265,305                    4,265,305

Cash dividends, $0.39 per share......             --             --       (761,695)                    (761,695)

Common stock dividend................        175,996             --       (183,442)                      (7,446)

Options exercised....................          6,297         28,523             --                       34,820

Debentures converted into common stock        26,091        316,660             --                      342,751

Net unrealized (loss) on securities 
  available for sale                              --             --             --     $(121,086)      (121,086)
                                            --------      ---------      ---------     ---------     ----------

Balance, March 31, 1995..............      1,964,142     10,146,128     30,272,371      (121,086)    42,261,555

Net income...........................             --             --      5,203,733            --      5,203,733

Cash dividends, $0.46 per share......             --             --     (1,156,990)           --     (1,156,990)

Debentures converted into common stock       704,127      8,364,784             --            --      9,068,911

Change in net unrealized gain/(loss) 
  on securities available for sale...             --             --             --       234,758        234,758
                                             -------      ---------      ---------       -------     ----------

Balance, March 31, 1996..............     $2,668,269    $18,510,912    $34,319,114      $113,672    $55,611,967
                                           =========     ==========     ==========       =======     ==========




See notes to consolidated financial statements.

                                                     27






                                CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                             Year Ended March 31,
                                                --------------------------------------------
                                                    1996             1995             1994
                                                ------------    ------------    ------------

Cash flows from:
Operating activities
                                                                               
  Net income ................................   $  5,203,733    $  4,265,305    $  6,150,532
  Adjustments to reconcile net income to net
    cash provided by operating activities
      Provision for losses on loans and real
        estate, including real estate
        acquired in settlement of loans .....        276,634         350,000         595,000
      Accretion of discounts on loans
        acquired in business combination ....       (207,237)       (313,579)       (350,661)
      Amortization of premiums, discounts and
        deferred fees .......................        470,057         327,750         229,491
      Deferred income taxes .................        216,181         645,033        (787,550)
      Amortization of excess cost over fair
        value of net assets acquired ........        363,360         363,360         363,357
      Depreciation of premises and
        equipment ...........................        351,380         243,204         243,404
      Equity in results of non-consolidated
        entities ............................           --              --             7,459
      Purchase of trading account securities            --              --       (15,527,613)
      Proceeds from sales of trading account
        securities ..........................           --              --        15,451,501
      Loss on sales of trading account
        securities ..........................           --              --            76,112
      Loans originated for sale .............    (25,961,939)    (22,154,813)    (88,754,514)
      Proceeds from sales of loans held
        for sale ............................     25,094,367      23,884,297      90,075,403
      Net gain on the sale of loans .........       (407,759)       (207,186)     (1,251,859)
      Gain on sales of real estate acquired
        in settlement of loans ..............           --              --            (2,266)
      Net (increase) decrease in interest
        receivable and other assets .........       (413,384)      2,501,425      (1,604,767)
      Net decrease in other liabilities .....       (527,769)       (797,726)     (1,008,605)
                                                ------------    ------------    ------------
           Net cash provided by operating
             activities .....................      4,457,624       9,107,070       3,904,424
                                                ------------    ------------    ------------

Investing activities
  Net (increase) decrease in interest-
     bearing deposits in other banks ........           --         2,142,000      (1,842,000)
  Purchases of investment securities:
     available for sale .....................           --        (8,298,750)           --
  Sales of investment securities:
    available for sale ......................          6,817            --              --
  Purchases of investment securities:
    portfolio ...............................     (8,078,267)     (3,945,917)     (8,836,633)
  Maturities of investment securities:
    portfolio ...............................      2,049,992      12,203,345       4,707,720
  Purchases of mortgage-backed securities:
    portfolio ...............................    (85,071,190)    (56,420,104)    (45,308,585)
  Maturities of mortgage-backed securities:
    portfolio ...............................     38,149,333      25,874,347      34,125,696
  Loans originated, less principal
    collected ...............................     24,906,704      (7,661,279)      3,362,595



       28



                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (continued)


                                                             Year Ended March 31,
                                                --------------------------------------------
                                                    1996             1995             1994
                                                ------------    ------------    ------------

                                                                        
  Loans purchased ............................           --          (347,933)     (1,718,179)
  Distributions from investments in non-
    consolidated entities ....................           --            47,919            --
  Decrease in real estate held for
    development and resale ...................        495,340       1,325,124         158,876
  Proceeds from sales of real estate
    acquired in settlement of loans ..........        813,317       1,267,053       2,291,315
  Purchases of premises and equipment, net ...       (437,748)     (1,869,781)        (93,047)
  Purchase of Federal Home Loan Bank stock ...       (193,800)       (343,500)        (81,400)
                                                 ------------    ------------    ------------
    Net cash used by investing activities ....    (27,359,502)    (36,027,476)    (13,233,642)
                                                 ------------    ------------    ------------

Financing activities

  Net increase in deposits ...................     25,356,270       8,384,337       4,631,245
  Net increase in short-term borrowings ......           --        20,700,000       1,800,000
  Net proceeds from issuance of long-term debt           --              --         9,263,998
  Principal repayments on long-term debt .....           --              --        (5,400,000)
  Net increase (decrease) in advances from
    borrowers ................................       (186,364)        200,779          41,454
  Cash dividends paid on common stock ........     (1,156,990)       (769,141)       (608,956)
  Options exercised ..........................           --            34,820          21,538
                                                 ------------    ------------    ------------
        Net cash provided by
          financing activities................     24,012,916      28,550,795       9,749,279
                                                 ------------    ------------    ------------

Increase in cash and cash equivalents ........      1,111,038       1,630,389         420,061
Cash and cash equivalents at beginning of year      7,693,873       6,063,484       5,643,423
                                                 ------------    ------------    ------------
Cash and cash equivalents at end of year .....   $  8,804,911    $  7,693,873    $  6,063,484
                                                 ============    ============    ============





                                                 29






Notes to Consolidated Financial Statements

1.   Summary of significant accounting policies

     Central  Jersey  Financial  Corporation  (the  "Corporation")  is a  thrift
holding company organized under the laws of the State of New Jersey in 1989. The
Corporation's  sole  subsidiary is Central Jersey Savings Bank, SLA ("CJSB"),  a
state  chartered  savings and loan  association  organized under the laws of the
State of New Jersey. CJSB operates six branches in Middlesex County, New Jersey,
providing   individual  and  corporate  financial   services.   The  Corporation
originates  loans  primarily to finance the  acquisition and development of real
estate within the state of New Jersey. As a result, the Corporation's operations
and credit risk are concentrated in the state of New Jersey and are dependent on
the real estate market and general economics of the state.

     The accounting  and reporting  policies of the  Corporation  and subsidiary
follow generally accepted accounting principles and general practices applicable
to both the banking and bank related  industries.  The  preparation of financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  The policies which materially  affect the determination of financial
position, results of operations and cash flows are summarized below.

     Principles of consolidation - The consolidated financial statements include
the accounts of the Corporation  and its  wholly-owned  subsidiary,  CJSB (which
includes its  subsidiary  service  corporation).  All  significant  intercompany
accounts and transactions have been eliminated in consolidation.

     Investment  securities and  mortgage-backed  securities - The  Corporation,
classifies its investment securities and mortgage-backed  securities into one of
the three following  categories  prescribed in Statement of Financial Accounting
Standards  No.  115  "Accounting  for  Certain  Investments  in Debt and  Equity
Securities".

     o   Debt  securities  that the Corporation  has  the  positive  intent  and
         ability to  hold  to  maturity  are  classified  as "held-to-maturity"
         securities  and  reported  at  amortized  cost  under  the  captions -
         investment  securities:  portfolio  and  mortgage-backed  securities:
         portfolio.

     o   Debt and equity securities that are bought and held principally for the
         purpose of selling  them in the near term are  classified  as "trading"
         securities and reported at fair value, with unrealized gains and losses
         included in earnings.

     o   Debt and equity  securities not  classified as either  held-to-maturity
         securities or trading securities are classified as "available-for-sale"
         securities and reported at fair value, with unrealized gains and losses
         excluded  from  earnings  and  reported  in  a  separate  component  of
         shareholders' equity net of tax.

     Gains  and  losses  on  sales of  securities  were  based  on the  specific
identification  method and are reflected  under the heading  noninterest  income
(loss) in the accompanying financial statements.

                                              30






     Premiums are amortized  and discounts are accreted over the estimated  life
of the securities using a method whose result approximates the interest method.

     Loans held for sale - The  Corporation  has a policy to sell most  mortgage
loans currently being  originated.  Management  determines  which types of loans
will  be  sold  by  considering  such  factors  as  interest-rate   sensitivity,
alternative investments, liquidity and capital requirements. Loans held for sale
are carried at the lower of cost or market value determined in the aggregate.

     Gains and  losses  resulting  from the sale of loans is  determined  on the
specific identification method and reflect sales proceeds less the investment in
the loan (including  unearned  discounts,  premiums and deferred fees at time of
sale).

     Generally,   loans  are  sold  without  recourse.   Loans  sold  which  the
Corporation  will service are not included  with loans  receivable  or any other
asset in the accompanying  consolidated  financial  statements.  Fees earned for
servicing loans for others are reported as income when the related loan payments
are collected. Loan servicing costs are charged to expense as incurred.

     Loans - Loans are stated at principal amounts outstanding,  net of unearned
discount and deferred loan origination fees and costs.  Interest income on loans
is accrued and credited to interest income monthly as earned.  Loan  origination
fees,  commitment fees, if the commitment is exercised,  and certain direct loan
origination  costs are deferred and the net amount is amortized as an adjustment
of the related  loan's  yield.  Net loan fees are generally  amortized  over the
contractual lives of the related loans.

     Loan performance  evaluation - Most of the Corporation's  loan portfolio is
comprised  of large  groups  of  smaller-balance  homogeneous  loans  which  are
collectively  evaluated for  impairment.  The Corporation  adopted  Statement of
Financial Accounting Standard No. 114 "Accounting by Creditors for Impairment of
a Loan" (SFAS No. 114), on April 1, 1995. Under SFAS No. 114, which specifically
excludes large groups of smaller-balance  homogenous loans, a loan is considered
impaired,  based on current  information and events,  if it is probable that the
Corporation  will be unable to collect the  scheduled  payments of  principal or
interest when due according to the contractual terms of the loan agreement.  The
measurement  of  impaired  loans  is  generally  based on the  present  value of
expected future cash flows discounted at the historical effective interest rate,
except that all collateral-dependent  loans are measured for impairment based on
the fair value of the collateral.  The  Corporation's  impaired loans are almost
entirely comprised of collateral-dependent loans.

     Non-performing loans - The Corporation, on April 1, 1995, adopted Statement
of  Financial   Accounting  Standard  No.  118,  "Accounting  by  Creditors  for
Impairment of a Loan - Income  Recognition and Disclosures"  (SFAS No. 118). The
Corporation's  policy  continues to provide that the  recognition of interest on
the accrual method is generally discontinued when interest or principal payments
are ninety  days or more in arrears,  or when other  factors  indicate  that the
collection  of  such  amounts  is  doubtful.  At the  time a loan is  placed  on
non-accrual  status,  previously  accrued and  uncollected  interest is reversed
against  interest  income in the current  period.  Interest  on such  loans,  if
appropriate,  is  recognized  as income when  payments are  received.  A loan is
returned to accrual status when factors  indicating  doubtful  collectability no
longer  exist.  The  adoption  of SFAS Nos.  114 and 118 did not have a material
effect on the financial statements upon adoption.

     Allowance  for loan  losses - An  allowance  for loan  losses is  generally
established  through  charges to earnings  in the form of a  provision  for loan
losses. The provision for loan losses charged to operating

                                              31






expenses is based upon a review of the loan portfolio,  including contracts with
off-balance-sheet-risk, past loan experience, economic conditions and such other
factors that, in management's judgment, warrant current recognition in providing
an  adequate  allowance.  Loans which are  determined  to be  uncollectible  are
charged  against the allowance  account and subsequent  recoveries,  if any, are
credited to the account.

     Real  estate  held  for  development  and  resale  - Real  estate  held for
development and resale consists of an investment in a land  development  project
and is  accounted  for at the  lower  of  carrying  value  or fair  value  minus
estimated  costs to sell. A valuation  allowance is provided  which is regularly
evaluated  to determine  its  adequacy.  The  evaluations  address,  among other
considerations,  current  market  conditions  and trends,  business and economic
conditions and trends, carrying costs and holding period.

     Real estate  acquired  in  settlement  of loans - Real  estate  acquired in
settlement of loans includes property acquired through foreclosure or that prior
to the  adoption  of SFAS No.  114 met  certain  criteria  as to the  nature and
quality  of the  collateral  securing  the loans to be  considered  in-substance
foreclosure  and is  generally  carried at the lower of  carrying  value or fair
value minus estimated  costs to sell. When the property is acquired,  any excess
of  carrying  value over the fair value is  charged  to the  allowance  for loan
losses. Subsequent write-downs,  if any, are included in losses from real estate
operations.

     Premises  and  equipment  -  Premises  and  equipment  are  stated at cost.
Depreciation  is  provided  principally  on the  straight-line  method  over the
estimated useful lives of the assets. Buildings and improvements are depreciated
over ten to fifty  years and other  fixed  assets  over  three to twenty  years;
leasehold improvements are amortized on the straight-line basis over the term of
the related lease or their estimated useful lives, whichever is shorter.  Repair
and  maintenance  costs  are  expensed  as  incurred,  and  major  renewals  and
betterments are capitalized.  Gains and losses resulting from the disposition of
premises and equipment are included in the results of operations.

     Excess of cost over fair value of net assets  acquired - The excess of cost
over  fair  value of net  assets  acquired  in  business  combinations  is being
amortized on a straight-line basis over a period of twenty-five years.

     Income  taxes - On April 1, 1993,  the  Corporation  adopted  Statement  of
Financial  Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS No.
109). The adoption of SFAS No. 109 was accounted for as the  cumulative  effect,
through  March 31,  1993,  of a change in  accounting  method  and is  presented
separately in the accompanying  statement of operations for the year ended March
31, 1994.  The  objectives of SFAS No. 109 are to recognize the amount of income
taxes  payable or  refundable  for the  current  year and the amount of deferred
income tax liabilities and assets attributable to the future tax consequences of
temporary  differences.  The  measurement  of current  and  deferred  income tax
liabilities and assets is based on current tax law. Deferred tax liabilities and
assets will be  adjusted  for any future  changes in tax laws or rate,  with the
effect included in the results from continuing operations in the year of change.

     The Corporation and CJSB file a consolidated Federal income tax return, and
the amount of income tax  expense or benefit  is  computed  and  allocated  on a
separate return basis.

     Earnings  per share - Earnings  per share were  computed  by  dividing  net
income by the  weighted  average  number  of  common  shares  and  common  share
equivalents  outstanding during the period.  Stock options are considered common
stock equivalents and were included in the calculations of the average number of
common  shares  outstanding  using the  treasury  stock  method.  Fully  diluted
earnings per share,

                                              32






primarily  related  to  shares  issuable  in  connection  with  the  convertible
debentures, were computed using the if converted method.

     Statement of cash flows - The  statement  of cash flows is presented  using
the indirect method of presentation.  Cash equivalents, for the purposes of this
statement, are defined as cash and due from depository institutions.

     Reclassification - Certain captions in the financial  statements  presented
for prior periods have been reclassed to conform with the 1996 presentation.

2.   Investment securities:  available for sale

     The amortized  cost and estimated  market values of investment  securities:
available for sale at March 31, 1996 and 1995 were as follows:



                                                                    Gross            Gross          Estimated
                                                  Amortized      Unrealized       Unrealized          Market
                                                    Cost            Gains           Losses            Value
                                                    ----            -----           ------            -----

March 31, 1996
- --------------
                                                                                                 
Obligations of U.S. government agencies......      $8,093,723         $172,230          $    --       $8,265,953

Other securities.............................             905               --               --              905
                                                    ---------         --------           ------        ---------

                                                   $8,094,628         $172,230          $    --       $8,266,858
                                                    =========          =======           ======        =========





March 31, 1995
- --------------
                                                                                                 
Obligations of U.S. government agencies......      $8,194,356          $12,167        ($133,253)      $8,073,270

Other securities.............................           7,722               --               --            7,722
                                                    ---------           ------        ---------        ---------

                                                   $8,202,078          $12,167        ($133,253)      $8,080,992
                                                    =========           ======        =========        =========






                                                  33






     The  amortized  cost,  estimated  market  value  and the  average  yield of
investment  securities:  available  for sale at March  31,  1996 by  contractual
maturity were as follows:



                                                                             Estimated
                                                          Amortized           Market             Average
                                                            Cost               Value              Yield
                                                            ----               -----              -----
Due in one year or less
                                                                                              
  Other securities..................................     $        905       $        905             4.75%

Due after one year through five years

  Obligations of U.S. government agencies...........        8,093,723          8,265,953              8.36
                                                            ---------          ---------

                                                           $8,094,628         $8,266,858              8.36
                                                            =========          =========



3.   Investment securities:  portfolio

     The amortized  cost and estimated  market values of investment  securities:
portfolio at March 31, 1996, 1995 and 1994 were as follows:



                                                                         Gross           Gross         Estimated
                                                      Amortized       Unrealized      Unrealized         Market
                                                        Cost             Gains          Losses           Value
                                                        ----             -----          ------           -----

March 31, 1996
- --------------
Collateralized mortgage obligations issued
                                                                                                 
  by U.S. government agencies.................      $ 5,978,238        $105,512      $       --      $ 6,083,750

Obligations of U.S. government agencies.......       12,523,279         321,384         (3,725)       12,840,938
                                                     ----------         -------        --------       ----------

                                                    $18,501,517        $426,896       $ (3,725)      $18,924,688
                                                     ==========         =======        ========       ==========





March 31, 1995
- --------------
Collateralized mortgage obligations issued by
                                                                                                 
  U.S. government agencies....................       $5,972,495         $ 6,424       $(18,919)      $ 5,960,000

Obligations of U.S. government agencies.......        6,457,080          55,471         (8,646)        6,503,905

Other securities..............................           49,998               2              --           50,000
                                                   ------------        --------       ---------     ------------

                                                    $12,479,573         $61,897       $(27,565)      $12,513,905
                                                     ==========          ======        ========       ==========





                                       34





                                                                         Gross           Gross         Estimated
                                                      Amortized       Unrealized      Unrealized         Market
                                                        Cost             Gains          Losses           Value
                                                        ----             -----          ------           -----

March 31, 1994
- --------------
Collateralized mortgage obligations issued by
                                                                                                 
  U.S. government agencies....................       $7,847,907        $122,426      $       --       $7,970,333

Obligations of U.S. government agencies.......        4,008,497         249,550              --        4,258,047

Commercial Paper..............................        8,730,000              --              --        8,730,000

Other securities..............................          156,607             465              --          157,072
                                                     ----------         -------       ---------       ----------

                                                    $20,743,011        $372,441      $       --      $21,115,452
                                                     ==========         =======       =========       ==========



     The  amortized  cost,  estimated  market  value  and the  average  yield of
investment securities:  portfolio at March 31, 1996 by contractual maturity were
as follows:



                                                                             Estimated
                                                          Amortized           Market             Average
                                                            Cost               Value              Yield
                                                            ----               -----              -----

Due in one year or less
                                                                                              
  Obligations of U.S. government agencies...........        $ 4,551,968        $ 4,581,563           7.92%
                                                             ----------         ----------

                                                              4,551,968          4,581,563            7.92
                                                             ----------         ----------

Due after one year through five years

  Obligations of U.S. government agencies...........          2,972,766          3,071,875            7.48

  Collateralized mortgage obligations issued by
   U.S. government agencies.........................            994,792          1,015,000            7.54
                                                             ----------         ----------

                                                              3,967,558          4,086,875            7.50
                                                             ----------         ----------

Due after five years through ten years

   Obligations of U.S. government agencies..........          4,998,545          5,187,500            7.77
                                                             ----------         ----------

                                                              4,998,545          5,187,500            7.77
                                                             ----------         ----------

Due after ten years

  Collateralized mortgage obligations issued by
   U.S. government agencies.........................          4,983,446          5,068,750            5.28
                                                             ----------         ----------

                                                              4,983,446          5,068,750            5.28
                                                             ----------         ----------

                                                            $18,501,517        $18,924,688            7.45
                                                             ==========         ==========





                                                  35






     Sales of investments  held in a trading account  resulted in realized gains
of $500 and  realized  losses of $76,612 for the year ended March 31,  1994.  No
sales of investments were made during the years ended March 31, 1996 and 1995.

4.   Mortgage-backed securities:  portfolio

     The  amortized  cost  and  estimated   market  values  of   mortgage-backed
securities: portfolio at March 31, 1996, 1995, and 1994 were as follows:




                                                                   Gross            Gross
                                                Amortized        Unrealized       Unrealized       Estimated
                                                  Cost             Gains            Losses        Market Value
                                                  ----             -----            ------        ------------

March 31, 1996
- --------------
                                                                                                 
Issued by U.S. government agencies........       $180,054,191      $1,648,508       $(201,622)      $181,501,077

Other....................................          11,476,476          55,751         (28,769)        11,503,458
                                                  -----------       ---------        --------        -----------

                                                 $191,530,667      $1,704,259       $(230,391)      $193,004,535
                                                  ===========       =========        ========        ===========





March 31, 1995
- --------------
                                                                                                 
Issued by U.S. government agencies........       $137,328,196        $518,793     $(1,669,287)      $136,177,702

Other.....................................          7,597,407             414        (116,054)         7,481,767
                                                  -----------         -------      ----------        -----------

                                                 $144,925,603        $519,207     $(1,785,341)      $143,659,469
                                                  ===========         =======      ===========       ===========





March 31, 1994
- --------------
                                                                                                 
Issued by U.S. government agencies........       $106,770,041        $891,071       $(794,253)      $106,866,859

Other.....................................          7,982,666          15,546         (18,608)         7,979,604
                                                  -----------         -------        --------        -----------

                                                 $114,752,707        $906,617       $(812,861)      $114,846,463
                                                  ===========         =======        ========        ===========





                                                  36






     The  amortized   cost,   estimated   market  value  and  average  yield  of
mortgage-backed securities:  portfolio at March 31, 1996 by contractual maturity
were as follows:



                                                                                Estimated
                                                             Amortized           Market             Average
                                                               Cost               Value              Yield
                                                               ----               -----              -----

Due one year or less
                                                                                              
  Issued by U.S. Government agencies................         $1,708,032         $1,696,121           7.59%
                                                              ---------          ---------

Due after one year through five years

  Issued by U.S. government agencies................          9,638,833          9,677,089            6.82

  Other.............................................          1,260,069          1,251,923            6.96
                                                              ---------          ---------

                                                             10,898,902         10,929,012            6.83
                                                             ----------         ----------

Due after five years through ten years

  Issued by U.S. Government agencies................         24,936,837         25,188,773            7.26

  Other.............................................            609,232            608,435            8.89
                                                             ----------         ----------

                                                             25,546,069         25,797,208            7.30
                                                             ----------         ----------

Due after ten years

  Issued by U.S. government agencies................        143,770,489        144,939,094            6.88

  Other.............................................          9,607,175          9,643,100            7.24
                                                            -----------        -----------

                                                            153,377,664        154,582,194            6.91
                                                            -----------        -----------

                                                           $191,530,667       $193,004,535            6.96
                                                            ===========        ===========




     Certain  mortgage-backed  securities  have been  pledged as  collateral  in
connection with Other Borrowed Funds.

     The  Corporation  did not sell any  mortgage-backed  securities  during the
three years ended March 31, 1996.

                                              37






5.   Loans receivable

     Loans receivable at March 31, 1996 and 1995 consisted of the following:



                                                               1996                      1995
                                                               ----                      ----

First mortgage real estate loans:

                                                                                       
  Conventional.............................               $154,636,304              $174,828,462

  Commercial...............................                 29,496,029                31,455,809

  Construction and land....................                 11,505,329                11,129,443

  FHA insured and VA guaranteed............                  7,005,926                 8,410,600
                                                           -----------               -----------

                                                           202,643,588               225,824,314



  Home equity loans........................                 27,509,954                28,658,579

  Other consumer loans.....................                    792,676                   814,296

  Other commercial loans...................                    276,206                   327,858
                                                           -----------               -----------

                                                           231,222,424               255,625,047



Less:

     Loans in process......................                  7,569,129                 6,824,443

     Discount on loans receivable acquired

       through business combinations.......                         --                   207,237

    Deferred loan fees.....................                    594,936                   661,166

    Net premium on loans purchased.........                    (82,368)                 (179,957)
                                                            ----------                ----------

                                                           223,140,727               248,112,158

    Allowance for loan losses..............                  3,031,479                 2,890,136
                                                           -----------               -----------

                                                          $220,109,248              $245,222,022
                                                           ===========               ===========



     Home equity loans  consist of  conventional  equity  loans and  equity-line
accounts.

     Included in loans  receivable  at March 31, 1996,  1995 and 1994 are loans,
amounting to $7,782,000,  $5,442,000 and $8,787,000,  respectively, on which the
accrual of interest  has been  suspended.  Interest  income that would have been
recorded  in each of the years  ended  March 31,  1996,  1995 and 1994 had these
loans been in accrual  status  amounted  to  $497,000,  $430,000  and  $591,000,
respectively.  Interest  income of  $178,000,  $62,000 and $65,000 from loans on
which the accrual of interest has been  suspended was included in net income for
the years ended March 31, 1996, 1995 and 1994, respectively.

                                              38







     At March 31, 1996,  the recorded  investment in loans for which  impairment
has been recognized in accordance with SFAS No. 114 totaled $7,782,000 for which
valuation allowances of $1,467,000 have been provided.  For the year ended March
31, 1996, the average  recorded  investment in impaired loans was  approximately
$6,177,000.

     Loans to related  parties at March 31, 1995 amounted to $2,596,000.  No new
loans were extended to related  parties while  repayments  were $330,000 for the
year ended March 31, 1996.  The balance of related party loans was $2,266,000 at
March 31, 1996.

     Loans  serviced  for  others,  not  included  in  the  Corporation's  loans
receivable balance,  amounted to $115,468,000,  $121,802,000 and $123,304,000 at
March 31, 1996, 1995 and 1994, respectively.

6.  Allowance for losses on loans

    The table below  summarizes  the activity in the  allowance  for loan losses
during each of the three years ended March 31, 1996.



                                            1996               1995               1994
                                      -----------------  -----------------  -----------------

                                                                              
Balance, beginning of year.........      $ 2,890,136        $ 2,652,433        $ 2,881,585

Provisions charged to operations...          250,000            200,000            300,000

Recoveries on loans................           47,652             80,978             75,927

Less, loans written-off............         (176,669)          (291,195)          (132,571)

Transfers among allowance accounts.           20,360            247,920           (472,508)
                                           ---------          ---------           --------

  Balance, end of year                    $3,031,479         $2,890,136         $2,652,433
                                           =========          =========          =========





                                                 39


7.   Allowance for losses on real estate

     The table below summarizes the activity in the allowance for losses on real
estate during each of the three years ended March 31, 1996.



                                  Investments In And Loans           Real Estate Held For        Real Estate Acquired In
                                  To Non-consolidated Entities       Development And Resale         Settlement of Loans
                                  ----------------------------       ----------------------         -------------------
                                                                                                       
Balance March 31, 1993..........         $  653,405                    $  3,218,789                     $   387,354
                                                                                                        
Provisions charged to operations             30,000                          30,000                         235,000
                                                                                                        
Recoveries......................                 --                              --                          56,205
                                                                                                        
Real estate written-off.........           (843,300)                             --                        (334,871)
                                                                                                        
Transfers among allowance accounts          167,348                         115,342                         189,818
                                          ---------                      ----------                      ----------
                                                                                                        
Balance March 31, 1994..........              7,453                       3,364,131                         533,506
                                                                                                        
Provisions charges to operations                 --                         127,000                          23,000
                                                                                                        
Recoveries......................                 --                              --                           5,248
                                                                                                        
Real estate written-off.........             (1,781)                             --                         (61,356)
                                                                                                        
Transfers among allowance accounts           (5,672)                       (143,335)                        (98,913)
                                          ---------                       ---------                       ---------
                                                                                                        
Balance March 31, 1995..........                 --                       3,347,796                         401,485
                                                                                                        
Provisions charged to operations                 --                              --                          26,634
                                                                                                        
Recoveries......................                 --                              --                             689
                                                                                                        
Real estate written-off.........                 --                          (5,660)                       (189,047)
                                                                                                        
Transfers among allowance accounts               --                              --                         (20,360)
                                        -----------                       ---------                       ---------
                                                                                                        
Balance March 31, 1996..........       $         --                      $3,342,136                      $  219,401
                                        ===========                       =========                       =========

                                                                            
     The Corporation's  participation in joint ventures was concluded during the
year ended March 31, 1995. Results of operations for the joint ventures amounted
to a net loss of $566 and net income of $556,000,  respectively, for each of the
years ended March 31, 1995 and 1994.

8.   Premises and equipment

     Premises  and  equipment  at  March  31,  1996 and  1995  consisted  of the
following:



                                                                 1996                       1995
                                                                 ----                       ----

                                                                                          
Land.........................................                 $2,523,852                 $2,309,306

Buildings and improvements...................                  3,515,360                  3,485,627

Furniture and equipment......................                  1,239,035                  1,157,678
                                                               ---------                  ---------

                                                               7,278,247                  6,952,611

Less: accumulated depreciation and
amortization.................................                  1,914,680                  1,675,412
                                                               ---------                  ---------

                                                              $5,363,567                 $5,277,199
                                                               =========                  =========

                                              40




9.   Deposits

     Deposits with corresponding  average nominal rates of interest at March 31,
1996 and 1995 consisted of the following:



                                         1996                  %               1995              %
                                         ----                 ---              ----             --

                                                                                       
Savings certificates..........        $221,717,909             5.34%         $201,670,384        5.09%

Money market accounts.........          49,758,269              2.84           54,767,563         3.04

Passbook accounts.............          69,627,578              2.75           67,131,970         2.75

Regular NOW accounts..........          41,633,888              2.00           34,658,951         2.00

Business NOW accounts.........           3,831,756              0.00            2,984,262         0.00
                                       -----------                            -----------

                                      $386,569,400                           $361,213,130
                                       ===========                            ===========



     The weighted  average  nominal  interest  rate on all deposits at March 31,
1996 and 1995 was 4.14% and 3.94%, respectively.

     Deposits of $100,000 or more at March 31, 1996 amounted to $25,301,000.

     Scheduled  maturities of savings  certificates for succeeding  fiscal years
are $180,091,400 in 1997,  $18,598,200 in 1998, $9,168,700 in 1999,  $10,302,300
in 2000, $3,310,700 in 2001 and $246,609 thereafter.

     Interest  expense  for each of the three  years ended March 31, 1996 was as
follows:



                                                1996                   1995               1994
                                                ----                   ----               ----

                                                                                      
Savings certificates.................         $12,166,301            $7,911,120         $7,689,584

Money market accounts................           1,477,061             1,770,722          1,748,346

Passbook accounts....................           1,812,557             1,940,699          1,796,860

NOW accounts.........................             670,209               640,501            598,052
                                               ----------            ----------         ----------

                                              $16,126,128           $12,263,042        $11,832,842
                                               ==========            ==========         ==========




10.  Other borrowed funds

     The Corporation has a $22,696,750 overnight line of credit from the Federal
Home  Loan  Bank of New York  ("FHLB").  Advances  under  the  overnight  credit
agreement are available on an overnight basis with principal and interest due on
the next business day.  Interest  rates are  determined at time of advance.  The
Corporation also has a $22,696,750  one-month overnight repricing line of credit
from the FHLB.  The  one-month  overnight  repricing  line  provides for monthly
advances with interest payable on each

                                              41






business day and principal payable at maturity. Interest rates are determined at
time of advance and adjusted each business day thereafter.  Amounts drawn on the
credit  lines  are  collateralized  with  mortgage-backed  securities  having an
aggregate  market  value of 125 percent of the  advance.  The credit  agreements
extend to  September  1996,  renewable  at the option of the FHLB.  Advances and
annual  interest  rates  on the  overnight  line of  credit  and  the  one-month
overnight  repricing  line of  credit at March 31,  1996 were  $7,500,000,  5.50
percent,  and  $15,000,000,  5.56  percent,  respectively.  At March  31,  1995,
advances under the overnight  line of credit  amounted to  $22,500,000,  bearing
interest at 6.25 percent per annum.

11.  Long-term debt

     The Corporation issued $10,000,000 of Convertible  Subordinated  Debentures
(the   "Debentures")   pursuant  to  an  indenture  dated  April  5,  1993  (the
"Indenture").  The Debentures  were  unsecured,  bore interest at a rate of 7.00
percent  per  annum and were due April 1,  2003.  On  September  26,  1995,  the
Corporation, in accordance with the terms of the Indenture,  redeemed all of the
then  outstanding  Debentures,  amounting to $9,605,000.  These  Debentures were
converted into common stock of the  Corporation at a conversion  price of $13.64
per share, resulting in the issuance of 704,127 shares.  Previously,  Debentures
amounting to $365,000 and $30,000 were  converted  into 26,091  shares and 2,000
shares of the  Corporation's  common  stock during each of the years ended March
31, 1995 and 1994, respectively.

12.  Pension plan

     The   Corporation  has  a  defined   contribution   benefit  plan  covering
substantially all employees. The Plan provides for the Corporation to contribute
3.00  percent  of an  employee's  salary  to the Plan.  Employees  may also make
contributions  to  the  Plan  within  prescribed  statutory   limitations.   The
Corporation made  contributions to the Plan amounting to $106,000,  $110,000 and
$114,000, respectively,  during each of the years ended March 31, 1996, 1995 and
1994.

13.  Financial instruments with off-balance sheet risk

     The Corporation, in the normal course of meeting the financing needs of its
customers,  is a party to financial  instruments  with  off-balance  sheet risk.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters  of credit and  financial  guarantees.  These  instruments  involve,  to
varying degrees,  elements of credit risk in excess of the amount  recognized in
the statement of financial position. Credit risk represents the possibility of a
loss occurring  from the failure of another party to perform in accordance  with
the terms of the contract. The contract amount of these instruments reflects the
extent of involvement  the  Corporation  has in particular  classes of financial
instruments.

     The Corporation's exposure to credit loss in the event of nonperformance by
the other party to the financial instrument for commitments to extend credit and
standby  letters  of credit  and  financial  guarantees  is  represented  by the
contractual  amount of those  instruments.  The Corporation uses the same credit
policies  in  making  commitments  and  conditional  obligations  as it does for
on-balance sheet instruments.

                                              42






     The contractual  amounts of the  Corporation's  off-balance sheet financial
instruments at March 31, 1996 and 1995 are presented below.



                                                          1996                       1995
                                                 ----------------------   -------------------------
                                                                                    
Commitments to extend credit...................        $25,914,000                $25,113,000
Commitments to originate loans:
     At fixed rates............................         9,405,000*                  1,965,000
     At adjustable rates.......................          1,096,000                  2,371,000
Standby letters of credit......................            817,000                    921,000
Loans sold with recourse.......................          2,343,000                  3,077,000



- ---------------------
(*)  The weighted average interest rate on commitments to originate  fixed-rate 
     loans at March 31, 1996 was 7.39  percent

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash  requirements.  The Corporation  evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
deemed  necessary  by the  Corporation,  upon  extension  of  credit is based on
management's credit evaluation of the customer.

     Standby  letters  of  credit  and  financial   guarantees  are  conditional
commitments issued by the Corporation to guarantee the performance of a customer
to a third party.  Standby letters of credit were primarily issued in connection
with performance  bonds,  while financial  guarantees  relate to loans sold with
recourse.  Most conditional  commitments extend for more than 5 years and expire
in  decreasing  amounts  through 2017.  The credit risk involved in  conditional
commitments  is  essentially  the same as that  involved in  extending  loans to
customers.  Standby  letters of credit are unsecured;  financial  guarantees are
collateralized with real property.

14.  Contingencies

     The Corporation is involved in various legal proceedings which arise out of
the general operations of its business.  These lawsuits primarily involve claims
to enforce liens on real and personal property, condemnation proceedings on real
property  and  other  matters  incidental  to the  Corporation's  business.  The
Corporation  does not believe that the resolution of these lawsuits would have a
material adverse effect on its financial condition or results of operations

15.  Stockholders' equity

     The  Corporation  paid a 10 percent  common stock  dividend on September 2,
1994,  resulting  in the  issuance  of  175,996  shares of common  stock and the
payment of $7,446 in lieu of issuing fractional shares.

     On October 22, 1993, the Corporation  affected a five-for-four common stock
split,  resulting  in the  issuance  of 350,555  shares of common  stock and the
payment of $5,432 in lieu of issuing fractional shares.

                                              43






     At March 31, 1996, approximately 240,000 shares of the Corporation's common
stock were  reserved for issuance in  connection  with the 1984 Stock Option and
Incentive  Plan,  the  1993  Stock  Option  and  Incentive  Plan  and  the  1993
Non-Employee Director Stock Option Plan.

     CJSB is subject to various regulatory capital requirements  administered by
federal and state banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional  discretionary actions by
regulators  that, if undertaken,  could have a direct  material effect on CJSB's
financial statements.  The Office of Thrift Supervision ("OTS"),  CJSB's primary
regulator,  has three  separate  capital  requirements  each mandating a minimum
capitalization  level.  The following table presents CJSB's capital  position at
March 31, 1996 and 1995 compared with the minimum OTS capital requirements.



                                                                                              Minimum
                                                                                             Regulatory
                                             1996                        1995                Requirement
                                  --------------------------  ---------------------------  -------------
                                                           (Dollars in Thousands)

                                                                                     
     Tangible capital...........      $43,457        9.56%         $36,400       8.59%            1.50%
     Core capital...............       43,457        9.56          36,400        8.59             3.00
     Risk based capital.........       45,721       23.63          38,834       19.95             8.00



     The  Corporation is restricted from receiving cash dividends from CJSB (its
only material source of revenue).  CJSB's ability to pay dividends or make other
capital distributions to the Corporation is governed by OTS regulations. CJSB, a
Tier 1  institution  as defined by OTS  regulations,  is  permitted  under these
regulations,  after  prior  notice  to (and no  objection  by) the OTS,  to make
capital distributions during a calendar year up to 100 percent of its net income
to date during the  calendar  year plus the amount that would reduce by one-half
its "surplus  capital  ratio," which is the percentage by which the ratio of its
regulatory  capital to assets exceeds the ratio of its fully  phased-in  capital
requirement to assets at the beginning of the calendar year.

     At the time of CJSB's  conversion  from a mutual  to a stock  organization,
eligible  deposit account holders were granted a priority in the event of future
liquidation  of CJSB by  establishing  a  liquidation  account equal to retained
earnings at March 31, 1984 ($5,608,000). In the event of future liquidation, and
only in such  event,  an eligible  deposit  account  holder,  who  continues  to
maintain their deposit account, shall be entitled to receive a distribution from
the liquidation account in the proportionate amount of the then current adjusted
balance for deposit  accounts then held before any  liquidation may be made with
respect to capital  stock.  No  dividends  may be paid to  stockholders  if such
dividends  would reduce  stockholders'  equity below the amount required for the
liquidation account.

16.  Stock options

     The  Corporation  has two stock  option  plans,  the 1993 Stock  Option and
Incentive Plan and the 1993  Non-Employee  Director Stock Option Plan. The Plans
provide for the issuance of 171,875 shares of the Corporation's  common stock to
officers,  directors and other key employees.  Awards may be made in the form of
incentive or non-incentive  stock options or stock appreciation  rights having a
maximum  term of ten years  from  date of grant.  There  remain  69,218  options
outstanding  under the 1984  Stock  Option  and  Incentive  Plan  which Plan was
canceled, whereby no further grants are permitted under this Plan.

                                              44







     Transactions under the Plans during each of the three years ended March 31,
1996 were as follows:



                                                                                Average
                                                                             Option Price
                                                  Shares                       Per Share
                                                  ------                       ---------

                                                                         
Balance March 31, 1993..........                   77,705
Granted.........................                   38,120                      $12.314*
Exercised.......................                   (3,141)                       6.858
Canceled........................                     (137)                      11.909
                                                 --------

Balance March 31, 1994..........                  112,547
Granted.........................                   24,585                       20.174*
Exercised.......................                   (6,406)                       5.435
Canceled........................                     (138)                      13.818
                                                 --------

Balance March 31, 1995..........                  130,588

Granted.........................                   28,082                       22.250*
                                                   ------

Balance March 31, 1996..........                  158,670
                                                  =======



*  Fair market value at date of grant.

     At March 31,  1996,  the  average  option  price per share was  $11.32  and
137,992 options were  exercisable.  Options  available for future grant at March
31, 1996 and 1995 amounted to 81,377 options and 109,446 options, respectively.

17.  Income Taxes

     The  components  of income tax  expense  for each of the three  years ended
March 31, 1996 were as follows:



                                               1996                   1995                  1994
                                      ----------------------   -------------------   ----------------

Current
                                                                                      
   Federal.......................            $2,474,578            $1,623,824           $1,928,668

   State.........................               223,443               220,378              191,811
                                              ---------             ---------            ---------

                                              2,698,021             1,844,202            2,120,479

Deferred.........................               216,181               645,033              712,450
                                              ---------             ---------            ---------

                                             $2,914,202            $2,489,235           $2,832,929
                                              =========             =========            =========




                                              45






     A reconciliation  of income taxes computed at the statutory  federal income
tax rate to the  provision  for income  taxes in the  accompanying  consolidated
statements of operations  for each of the three years ended March 31, 1996 is as
follows:



                                                1996                 1995                 1994
                                         -------------------  -------------------  ------------------

Expected statutory income
                                                                                      
  tax expense.........................         $2,760,098           $2,296,544          $2,544,377

Increase (reduction) of
  income taxes resulting
  from:

  Acquisition accounted for
    as a purchase.....................            123,541              123,541             123,541

  State taxes, net of federal
    income tax effect.................            147,472              143,202             126,595

  Other...............................           (116,909)             (74,052)             38,416
                                                ---------            ---------           ---------

                                               $2,914,202           $2,489,235          $2,832,929
                                                =========            =========           =========



     The sources of temporary  differences and the resulting deferred income tax
effect for each of the three years ended March 31, 1996 were as follows:



                                              1996                  1995                  1994
                                      --------------------   -------------------   ------------------

Provisions for losses on loans 
  and other real estate recognized 
  on tax return in amounts less than 
  amounts recorded in the consolidated
                                                                                       
  financial statements..............          $   87,826            $  379,533           $  311,619

Loan fees and interest income
  recognized on tax return in
  excess of amounts recorded in the
  consolidated financial statements.              36,161               104,267              277,407

Amortization of loan discount.......              70,461               116,024              119,225

Other...............................              21,733                45,209                4,199
                                                 -------               -------              -------

                                                $216,181              $645,033             $712,450
                                                 =======               =======              =======




                                              46






     The  deferred  tax  assets  and   liabilities   resulting   from  temporary
differences at March 31, 1996 and 1995 were as follows:



                                              1996                  1995
                                      --------------------   ---------------------

Deferred tax assets:

  Provision for losses on loans and
                                                                     
    real estate.....................          $2,457,217            $2,602,172

  Deferred loan fees and interest...             241,299               276,787

  Loan discount.....................                  --                76,678

  Other.............................              28,413                58,564
                                               ---------             ---------

                                               2,726,929             3,014,201
                                               ---------             ---------

Deferred tax liabilities:

  Accelerated depreciation..........            (90,112)             (160,950)

  Unrealized gains on securities....            (58,558)                    --
                                              ---------              ---------

                                               (148,670)             (160,950)
                                              ---------             ---------

Valuation allowance.................           (407,344)             (407,597)
                                              ---------             ---------

Net deferred tax asset..............          $2,170,915            $2,445,654
                                               =========             =========



     Retained  earnings at March 31, 1996 includes  approximately  $6,372,000 of
special bad debt  deduction for which no provision for income tax has been made.
Reduction of such amount for purposes  other than bad debt losses will result in
income  for tax  purposes  only,  and will be  subject to income tax at the then
current rate.

18.  Supplementary cash flow data

     The Corporation  exchanged mortgage loans for the properties underlying the
mortgages amounting to $186,000, $1,032,000, and $514,000, respectively,  during
each of the three years ended March 31,  1996,  1995 and 1994.  The value of the
properties  at the  time of  exchange  was  $126,000,  $857,000,  and  $404,000,
respectively,  for each of the three years ended March 31, 1996,  1995 and 1994,
and was recorded as Real Estate Acquired in Settlement of Loans.  The difference
between loan balances and the value of the underlying  properties was charged to
the allowance for loan losses.  In addition,  the  Corporation,  during the year
ended March 31, 1994,  accepted a deed in lieu of foreclosure in connection with
a loan,  amounting to $1,262,000,  extended to a joint venture. The value of the
underlying  property  at the time of  accepting  the deed was  $420,000  and was
included in Real Estate Acquired in Settlement of Loans. The difference  between
the loan  balance  and the  value of the  underlying  property  was  charged  to
allowances provided for such losses.

     Cash paid during each of the three years ended March 31, 1996 for  interest
on  deposits  and  borrowed  funds  amounted  to  $17,476,000,  $13,896,000  and
$13,079,000,  respectively.  Cash payments made in each of the three years ended
March 31, 1996 for  federal  and state  income  taxes  amounted  to  $2,610,000,
$1,845,000 and $3,375,000, respectively.

                                              47







19.  Fair value of financial instruments

     The estimated  fair value of the  Corporation's  financial  instruments  at
March 31, 1996 and 1995 and the  assumptions  used to determine  those estimates
are presented  below.  The  determination  of fair value is based on information
available at a specific  point in time and does not provide for  estimating  the
value  of  anticipated   future   operations   and  excludes  all   nonfinancial
instruments.  As a result and for other  reasons,  the  aggregate  fair value of
financial  instruments  does not represent the overall value of the  Corporation
taken as a whole.

     The following  methods and assumptions were used to estimate the fair value
of significant financial instruments at March 31, 1996 and 1995:

     Financial  assets:  The  carrying  amounts  of cash  and  amounts  due from
depository institutions were considered a reasonable estimate of fair value. The
fair values of investment  securities and mortgage-backed  securities were based
on quoted  market  prices or dealer  quotes.  Fair values of loans held for sale
were  estimated  using  quoted  rates based upon  secondary  market  sources for
securities  backed by  similar  loans.  Loans  receivable  were  segmented  into
homogeneous  groups  by  loan  type,  fixed-rate  or  adjustable  and  range  of
maturities.  The fair value of these loan groups  were  estimated  using  quoted
rates  based upon  secondary  market  sources for  securities  backed by similar
loans,   adjusted  for  differences  in  loan   characteristics   and  estimated
prepayments.

     Financial  liabilities:  The fair value of NOW accounts,  savings accounts,
and certain  money market  deposits were by  definition  the amounts  payable on
demand at March 31, 1996 and 1995. The fair value of fixed-maturity certificates
of deposit was  estimated  using the rates  currently  offered  for  deposits of
similar remaining  maturities.  Rates currently available to the Corporation for
debt with similar  terms and  remaining  maturities  were used to estimate  fair
value of existing borrowed funds.

     Off-balance sheet financial  instruments:  The fair value of commitments to
extend credit and originate loans was estimated using the fees currently charged
to enter into similar  agreements.  For fixed-rate loan commitments,  fair value
also considered the difference  between current levels of interest rates and the
committed  rates. The fair value of standby letters of credit and guarantees was
based on fees currently charged for similar  agreements or on the estimated cost
to  terminate  them at  March  31,  1996  and  1995.  The  fair  value  of these
off-balance sheet financial instruments was determined to be not significant.

                                              48






     The  estimated  fair value of financial  instruments  at March 31, 1996 and
1995 were as follows:



                                                                   1996                 1995
                                                           --------------------  --------------------

Financial Assets:

                                                                                        
Cash and due from depository institutions................        $  8,805,000        $  7,694,000
Investment securities....................................          27,192,000          20,595,000
Mortgage-backed securities...............................         193,005,000         143,659,000
Loans held for sale......................................           2,232,000             956,000
Loans receivable.........................................         226,250,000         245,277,000

Financial Liabilities:

Deposits.................................................        $384,849,000        $360,792,000
Borrowed funds and long-term debt........................          22,500,000          30,679,000



20.      Parent Company

     Condensed  financial  statements of Central Jersey  Financial  Corporation,
parent company, are presented below:

                            Condensed Statements of Financial Condition



                                                                     March 31,
                                                ---------------------------------------------------
                                                          1996                       1995
                                                -------------------------  ------------------------

Assets

                                                                                      
Cash..........................................         $          678            $          190

Investment securities:  available for sale....              8,266,858                 8,080,992

Investment in common stock of CJSB............             47,220,593                42,899,098

Other.........................................                123,838                   886,275
                                                           ----------                ----------

Total assets..................................            $55,611,967               $51,866,555
                                                           ==========                ==========



Liabilities and stockholders' equity

Convertible subordinated debentures ..........        $            --               $ 9,605,000

Stockholders' equity..........................             55,611,967                42,261,555
                                                           ----------                ----------

Total liabilities and stockholders' equity....            $55,611,967               $51,866,555
                                                           ==========                ==========






                                              49






20.  Parent Company (continued)

                               Condensed Statements of Operations



                                                     For the years ended March 31,
                                      ----------------------------------------------------------
                                             1996                1995                 1994
                                      ------------------  ------------------   -----------------

                                                                                 
Interest income.....................      $  577,040          $  520,221           $  386,915

Dividends from CJSB.................         643,000             425,000                   --

Loss on sales of investments........              --                  --              (76,612)
                                           ---------           ---------            ---------

                                           1,220,040             945,221              310,303
                                           ---------           ---------            ---------

Interest expense....................         197,543             757,578              764,678

Other expense.......................          16,500              29,840               16,328
                                           ---------           ---------            ---------

                                             214,043             787,418              781,006
                                           ---------           ---------            ---------

Income before income taxes and
  equity in undistributed income of
  CJSB..............................       1,005,997             157,803             (470,703)

Income tax provision (benefit)......         123,759                  --             (157,812)
                                           ---------           ---------             --------

                                             882,238             157,803             (312,891)

Equity in undistributed income of
 CJSB...............................       4,321,495           4,107,502            6,463,423
                                           ---------           ---------            ---------

Net income..........................      $5,203,733          $4,265,305           $6,150,532
                                           =========           =========            =========






                                              50






20.      Parent Company (continued)

                                      Condensed Statements of Cash Flows


                                                                   For the years ended March 31,
                                                    -----------------------------------------------------------
                                                           1996                 1995                1994
                                                    ------------------   ------------------  ------------------

Operating activities

                                                                                               
  Net income......................................      $5,203,733           $4,265,305          $6,150,532

  Adjustments to reconcile net come to net cash
   provided by operating activities

     Equity in undistributed income of CJSB.......      (4,321,495)          (4,107,502)         (6,463,423)

     Purchases of trading account securities......              --                   --         (15,527,613)

    Proceeds from sales of trading account
      securities..................................              --                   --          15,451,001

    Loss on sales of trading account securities...              --                   --              76,612

    Amortization of premiums on investments.......         100,633              104,394                  --

    (Increase) decrease in other assets...........         167,790              (67,402)            (18,485)
                                                         ---------            ---------          ----------

Net cash provided by (used by) operating activities      1,150,661              194,795            (331,376)
                                                         ---------            ---------          ----------

Investing activities

  Purchases of investment securities:

    available for sale............................              --           (8,298,750)                 --

  Proceeds from sales of investment securities:

    available for sale............................           6,817                   --                  --

  Purchases of investment securities:  portfolio..              --                   --          (8,836,634)

  Maturities of investment securities: portfolio..              --            8,828,912             475,000
                                                          --------            ---------          ----------

Net cash provided by (used by) investing activities          6,817              530,162          (8,361,634)
                                                          --------            ---------          ----------


Financing activities

  Cash dividends paid on common stock.............      (1,156,990)            (769,141)           (608,956)

  Exercise of stock options.......................              --               34,820              21,538

  Proceeds from convertible debenture offering....              --                   --           9,264,127
                                                        ----------            ---------           ---------

Net cash provided by (used by) financing activities     (1,156,990)            (734,321)           8,676,709
                                                        ----------            ---------            ---------

Net increase (decrease) in cash...................             488               (9,364)            (16,301)

Cash, beginning of year...........................             190                9,554              25,855
                                                        ----------            ---------           ---------

Cash, end of year.................................     $       678           $      190          $    9,554
                                                        ==========            =========           =========




                                                     51







21.  Recent accounting pronouncements

     The Financial  Accounting  Standards  Board ("FASB"),  in May 1995,  issued
Statement of Financial  Accounting Standard No. 122 ("SFAS No. 122") "Accounting
for  Mortgage  Servicing  Rights,"  an  amendment  to  FASB  Statement  No.  65,
"Accounting  for Certain  Mortgage  Banking  Activities."  SFAS No. 122 requires
banking  enterprises to recognize as a separate asset rights to service mortgage
loans for others  however the  servicing  rights are acquired.  The  capitalized
value of the servicing  rights must be assessed for impairment based on the fair
value of those rights.  Any  impairment  noted should be recognized  through the
establishment of a valuation allowance.  The provisions of SFAS No. 122 shall be
applied  prospectively  in fiscal years  beginning  after December 15, 1995. The
Corporation will adopt SFAS No. 122 for fiscal 1997 and does not believe that it
will have a material effect on its financial position or results of operations.

     In October 1995, the FASB issued SFAS No. 123  "Accounting  for Stock-Based
Compensation"  effective for financial  statements and transactions entered into
in fiscal  years that begin after  December 15,  1995.  SFAS No. 123  encourages
entities to account for employee  stock options using a fair value based method.
However,  it also allows an entity to continue to measure  compensation cost for
those plans using the intrinsic  value based method of accounting  prescribed by
APB  Opinion  No.  25,  "Accounting  for Stock  Issued to  Employees."  Entities
electing  to  remain  with the  accounting  in  Opinion  25 must  make pro forma
disclosures  of net income and  earnings  per share,  as if the fair value based
method of accounting had been applied.

     The Corporation intends to continue accounting for stock-based compensation
under APB No. 25 and will include the pro forma disclosures required by SFAS No.
123 in financial statements issued for fiscal years beginning April 1, 1996.

                                              52






22.  Quarterly financial data (unaudited)



                                                          For the Year Ended March 31, 1996
                                           --------------------------------------------------------------- 
                                             First            Second            Third            Fourth
                                            Quarter           Quarter          Quarter           Quarter
                                            -------           -------          -------           -------

                                                                                           
Interest income.......................     $8,012,929        $8,257,831       $8,346,286        $8,233,623

Interest expense......................      4,347,082         4,464,219        4,398,264         4,271,197

Net interest income...................      3,665,847         3,793,612        3,948,022         3,962,426

Provision for loan losses.............         50,000           100,000           50,000            50,000

Provision for losses on real estate...             --            11,613               --            15,021

Net income............................      1,210,629         1,338,156        1,339,089         1,315,859

Per share amounts:

  Earnings per common share and
    common share equivalent -
    assuming no dilution..............          $0.59             $0.60            $0.49             $0.48

  Earnings per common share and
    common share equivalent -
    assuming full dilution............           0.49              0.49             0.49              0.48

  Dividends declared..................           0.10              0.12             0.12              0.12




                                              53






                                                      For the Year Ended March 31, 1995
                                       ---------------------------------------------------------------
                                         First            Second            Third            Fourth
                                        Quarter           Quarter          Quarter           Quarter
                                        -------           -------          -------           -------
                                                                                       
Interest income...................     $6,582,246        $7,075,868       $7,147,960        $7,449,604

Interest expense..................      3,145,502         3,476,412        3,551,129         3,722,183

Net interest income...............      3,436,744         3,599,456        3,596,831         3,727,421

Provision for loan losses.........         50,000            50,000           50,000            50,000

Provision for losses on real estate        10,000            15,000           50,000            75,000

Net income........................        970,184         1,013,803        1,116,893         1,164,425

Per share amounts:

  Earnings per common share and
    common share equivalent -
    assuming no dilution..........          $0.49             $0.50            $0.55             $0.58

  Earnings per common share and
    common share equivalent -
    assuming full dilution........           0.40              0.42             0.45              0.47

  Dividends declared..............           0.09              0.10             0.10              0.10




23.  Subsequent Event

     The  Corporation,  on  May  22,  1996,  entered  into a  definitive  merger
agreement  (the  "Agreement")  with Summit  Bancorp  ("Summit").  The  Agreement
provides for Summit to acquire the Corporation in a tax-free  exchange of stock.
Under the terms of the Agreement,  each of the Corporation's common shares would
be  exchanged  for 0.875 shares of Summit  common stock if the average  price of
Summit  common stock over a certain  pricing  period is equal to or greater than
$32.57.  If the  average  price of Summit  common  stock is less than $32.57 but
equal to or greater than $28.75,  the Corporation has the right to terminate the
Agreement  unless  Summit  increases  the  exchange  ratio to equal the quotient
obtained by the dividing  $28.50 by the average  price.  If the average price of
Summit common stock is less than $28.75, the Corporation shall have the right to
terminate the Agreement.

     Summit  was  given an  option  to  purchase  up to  530,986  shares  of the
Corporation's  common stock if certain  conditions  occur.  The  Agreement  also
allows the  Corporation to declare  quarterly  common stock  dividends until the
closing date up to the equivalent common stock dividend rate declared by Summit.

     The  transaction  is  expected  to be  completed  in the fourth  quarter of
calendar  1996,  subject  to the  approval  of the  Corporation's  shareholders,
regulatory approvals and the market price of Summit.

                                              54






ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
             AND FINANCIAL DISCLOSURE

    There were no changes in or any  disagreements  with accountants  concerning
matters  of  accounting   principles  or  practices,   or  financial   statement
disclosure, occurring within 24 months prior to, or in any subsequent period to,
the most recent financial statements.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The following table sets forth each nominee and continuing  director's name,
age,  principal  occupation during the past five years, the year he or she first
became a  director,  the year in  which  his or her  current  term  will  expire
(assuming  nominees are elected at the Annual  Meeting) and the number of shares
and  percentage of the  Company's  Common Stock  beneficially  owned on June 28,
1996.  The  following  table also sets forth,  for all  executive  officers  and
directors  as a group  and for each  executive  officer  listed  in the  Summary
Compensation  Table under the caption  "Executive  Compensation,"  the number of
shares and the percentage of the Company's  Common Stock  beneficially  owned on
June 28, 1996.



                                               Position With                                        Shares of
                                              The Company and                                         Common
                                            Principal Occupation       Year First      Current        Stock
                                              During The Past            Elected       Term to     Beneficially    Percent of
         Name                Age (1)           Five Years(2)            Director       Expire        Owned(3)        Class
- --------------------------   -------           -------------           ----------     --------       --------       ------

                                          BOARD NOMINEES FOR TERMS TO EXPIRE IN 1999

                                                                                                         
Domenick Carratello             59      Owner of Mickey's Gourmet         1993          1996           13,157(5)           (6)
                                        Bakery

John J. Doherty                 47      Vice President and Chief          1988          1996           16,701(7)           (6)
                                        Financial Officer (1989 to
                                        present); Vice President &
                                        Chief Financial Officer of
                                        Association since 1987;
                                        Previously an accountant with
                                        Coopers & Lybrand

Arthur E. Fritsch, Jr. (4)      48      Vice President of E.W. Price      1988          1996           23,898(8)           (6)
                                        Agency, Inc., an insurance
                                        agency

Robert V. Noreika               52      Owner of Clarkesburg Inn          1993          1996            1,711(5)           (6)
                                        Restaurant




                                       55





                                               Position With                                        Shares of
                                              The Company and                                         Common
                                            Principal Occupation       Year First      Current        Stock
                                              During The Past            Elected       Term to     Beneficially    Percent of
         Name                Age (1)           Five Years(2)            Director       Expire        Owned(3)        Class
- --------------------------   -------           -------------           ----------     --------       --------       ------

                                                DIRECTORS CONTINUING IN OFFICE

                                                                                                    
Salvatore Alfieri               38      Attorney and Partner with the     1993          1997            2,949(5)      (6)
                                        law firm of Cleary, Alfieri &
                                        Grasso

James J. Kelly                  61      Retired. Former Owner and         1987          1997           91,154(9)     3.4%
                                        Chief Operations Officer of
                                        K-D Electrical Contractors

Emile L. LeLand, Jr.            59      Senior Vice President (1989       1988          1997          34,829(10)     1.3%
                                        to present); Senior Vice
                                        President of the Association
                                        since 1984; and an officer of
                                        the Association since 1979.

L. Doris Fritsch (4)            74      President and Chief Executive     1964          1998         170,470(11)     6.3%
                                        Officer (1989 to present);
                                        President & Chief Executive
                                        Officer of Association since
                                        1964 and employee of
                                        Association since 1943

William B. Lewis                72      Retired.  Former Executive        1991          1998           3,696(12)      (6)
                                        Vice President and Director
                                        of Nutley Savings Bank,
                                        SLA.  Former Deputy
                                        Commissioner of Banking,
                                        Savings and Loan Division,
                                        New Jersey Dept. of Banking

Chester J. Pardun, Jr.          70      Retired.  Former Secretary        1982          1998          62,744(13)     2.4%
                                        and Treasurer of C. J.
                                        Pardun & Sons, a
                                        construction company

                                                    DIRECTOR EMERITUS (14)

Arthur E. Fritsch, Sr. (4)      77      President of E.W. Price           1951           --            1,323(17)     (6)
                                        Agency, Inc., an insurance
                                        agency.  Trustee of the
                                        Washington Monumental
                                        Cemetery Association


                                       56






                                               Position With                                        Shares of
                                              The Company and                                         Common
                                            Principal Occupation       Year First      Current        Stock
                                              During The Past            Elected       Term to     Beneficially    Percent of
         Name                Age (1)           Five Years(2)            Director       Expire        Owned(3)        Class
- --------------------------   -------           -------------           ----------     --------       --------       ------

                                       CERTAIN EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

                                                                                                         
William M. Sievewright          67      Senior Vice President (1991                                    4,579(15)       (6)
                                        to present); employee of
                                        Association since May 1991;
                                        previously, Senior Vice
                                        President of Shadow Lawn
                                        Savings Bank

All executive officers
  and directors as a
  group (20 persons)                                                                                 468,074(16)     16.7%




- -----------------------
(1)  At March 31, 1996.
(2)  No  nominee,  director  or  director  emeritus  is a director  of any other
     company with a class of securities registered pursuant to Section 12 of the
     Exchange  Act or  subject  to the  requirements  of  Section  15(d)  of the
     Exchange Act or of any company  registered as an  investment  company under
     the Investment Company Act of 1940.
(3)  Unless  otherwise  noted in this  Proxy  Statement,  all  shares  are owned
     directly by individuals or by their spouses and minor children,  over which
     shares  the  individuals  effectively  exercise  sole or shared  voting and
     investment power.
(4)  L. Doris Fritsch,  Arthur E. Fritsch,  and Arthur E. Fritsch, Jr. are wife,
     husband and son.
(5)  Includes 1,412 shares subject to stock options  exercisable  within 60 days
     of June 28, 1996. Excludes 173 shares owned as unexercisable stock options.
(6)  Less than one percent.
(7)  Includes  14,987  shares Mr.  Doherty has a right to  purchase  pursuant to
     stock options exercisable within 60 days of June 28, 1996.
(8)  Includes 1,541 shares Mr. Fritsch has a right to acquire  pursuant to Stock
     Options  exercisable within 60 days of June 28, 1996 and 7,862 shares owned
     by the E.W. Price Agency of which Mr. Fritsch is a 50% owner.  Excludes 218
     shares Mr. Fritsch owns as unexercisable stock options.
(9)  Includes  1,323 shares Mr.  Kelly has a right to acquire  pursuant to Stock
     Options  exercisable  within 60 days of June 28, 1996.  Excludes 218 shares
     owned as unexercisable  stock options and 4,917 shares owned by Mr. Kelly's
     adult  children,   as  to  which  shares  Mr.  Kelly  disclaims  beneficial
     ownership.
(10) Includes 25,408 shares Mr. LeLand has a right to purchase pursuant to stock
     options exercisable within 60 days of June 28, 1996.
(11) Includes  118,640 shares owned solely by L. Doris Fritsch and 51,830 shares
     Mrs.  Fritsch  has a right to purchase  pursuant  to the  exercise of stock
     options exercisable within 60 days of June 28, 1996.
(12) Includes  130 shares Mr.  Lewis has a right to  acquire  pursuant  to stock
     options  exercisable  within 60 days of June 28, 1996.  Excludes 218 shares
     Mr. Lewis owns as unexercisable stock options.
(13) Includes  1,323 shares Mr. Pardun has a right to acquire  pursuant to stock
     options  exercisable within 60 days of June 28, 1996 and 8,285 shares owned
     by  his  wife  and  daughter.  Excludes  218  shares  Mr.  Pardun  owns  as
     unexercisable stock options.
(14) In such capacity, Mr. Fritsch may attend meetings of the Board of Directors
     but he is not entitled to vote.
(15) Includes 3,544 shares Mr.  Sievewright has a right to purchase  pursuant to
     stock options  exercisable within 60 days of June 28, 1996.  Excludes 2,310
     shares Mr. Sievewright owns as unexercisable stock options.

                                              57






(16) Includes  139,513  shares of Common  Stock which  officers,  directors  and
     director  emeritus  as a group  have a right to acquire  pursuant  to stock
     options exercisable within 60 days of June 28, 1996. Excludes 12,991 shares
     of Common Stock which are unexercisable stock options.

(17) Includes 1,323 shares Mr. Fritsch has a right to acquire  pursuant to stock
     options  exercisable  within 60 days of June 28, 1996.  Excludes 218 shares
     owned as unexercisable stock options.

        Section 16(a) Beneficial Ownership Reporting Compliance

        The Common Stock of the Company is registered  pursuant to Section 12(g)
of the Exchange  Act. The  executive  officers and  directors of the Company and
beneficial  owners of  greater  than 10% of the  Company's  Common  Stock  ("10%
beneficial  owners")  are  required to file reports on Forms 3, 4 and 5 with the
SEC disclosing changes in beneficial ownership of the Common Stock. Based on the
Company's  review  of  Forms  3, 4 and 5 filed by  officers,  directors  and 10%
beneficial  owners  of Common  Stock,  no  executive  officer,  director  or 10%
beneficial  owners of Common  Stock failed to file such  ownership  reports on a
timely  basis  during  the fiscal  year ended  March 31,  1996  except  Director
Carratello who inadvertently  omitted reporting 2,230 shares (purchased in 1990)
on Form 3 in 1992 upon becoming a director and each subsequent Form 4 filing.

ITEM 11.  EXECUTIVE COMPENSATION

Directors' Compensation

        Each non-officer  director of the Company or the Association receives an
attendance fee of $850 for each Board meeting attended with two excused absences
permitted without loss of fee for those meetings;  provided,  however, that only
one attendance fee is paid in the usual case when Company and Association  Board
meetings  are  held on the same  day.  Non-officer  directors  also  receive  an
attendance  fee of $450 for each special  meeting  attended.  All members of the
Salary  Committee  receive  $200 for each meeting  attended.  The Company paid a
total of $89,800 in  directors'  and  committee  fees for the fiscal  year ended
March 31, 1996.

Executive Compensation

        The Company has no full-time  employees,  relying upon  employees of the
Association for the limited services  required by the Company.  All Compensation
paid to directors, officers and employees is paid by the Association.

                                              58






        The  following  table sets forth,  for the fiscal  years ended March 31,
1996, 1995 and 1994, certain  information as to the total remuneration  received
by the  chief  executive  officer  as well as by each of the other  most  highly
compensated  executive  officers of the Company  whose total  annual  salary and
bonus  exceeded  $100,000  during  these  periods for  services  rendered in all
capacities to the Company (the "Named Officers").



                                  SUMMARY COMPENSATION TABLE
                                    Annual Compensation                    Long Term Compensation
                       ---------------------------------------------   ----------------------------
                                                                                 Awards
                                                                       ----------------------------  
         (a)            (b)        (c)         (d)           (e)             (f)           (g)            (h)
                                                                                       Securities
                                                        Other Annual     Restricted    Underlying     All Other
 Name and Principal                                     Compensation       Stock        Options/     Compensation
      Position         Year     Salary($)   Bonus($)       ($)(1)       Award(s)($)    SARs(#)(2)       ($)(3)
      --------         ----     ---------   --------       ------       -----------    ----------      -------

                                                                                        
L. Doris Fritsch      1996        $252,390     $   --            $ --         --           7,200          $4,500
President and Chief   1995         242,960         --              --         --           6,000           4,500
Executive Officer     1994         236,687         --              --         --           7,500           7,100
                                                                                           
                                                                                           
Emile L. LeLand, Jr.  1996         159,469     20,000              --         --           3,600           4,500
Director and Senior   1995         153,540         --              --         --           3,300           4,500
Vice President        1994         149,594         --              --         --           4,125           4,488
                                                                                           
                                                                                           
John J. Doherty       1996         108,743         --              --         --           3,600           3,262
Director, Vice        1995         104,850         --              --         --           3,300           3,145
President and Chief   1994         102,461         --              --         --           4,125           3,074
Financial Officer                                                                          
                                                                                           
                                                                                           
William M.            1996          96,617         --              --         --             250           2,899
Sievewright           1995          99,372         --              --         --           1,100           2,981
Senior Vice President 1994         134,492         --              --         --           4,125           4,035
                                                                                           

                                                                            
- ------------------                                                             
(1)  No Named Officer received perquisites (i.e. personal benefits) in excess of
     the  lesser of  $50,000  or 10% of such  individual's  reported  salary and
     bonus.
(2)  Includes  adjustments  for stock dividends paid by the Company on September
     2, 1994 and a five-for-four stock split on October 22, 1993.
(3)  Includes contributions to the Company's 401(k) Plan.

Employment Agreements and Change of Control Arrangements

        The  Association has in effect  employment  agreements with President L.
Doris  Fritsch,  Senior Vice President  Emile L. LeLand,  Jr. and Vice President
John J. Doherty.  President Fritsch's  employment agreement with the Association
as last  amended on March 20, 1996 is for a three year term  commencing  on that
date and is extended for an additional  year at each annual meeting of the Board
of Directors upon resolution of the Board.  President  Fritsch's  minimum annual
salary is $231,000. The Agreement also provides for certain death and disability
benefits.  President  Fritsch's  agreement also provides that after reaching age
70, she may elect to terminate her full-time  employment and become a consultant
to the  Association for a period of three years at the annual rate of $50,000 or
one third of her highest compensation during any of the three preceding years.

                                              59






        Senior  Vice  President  LeLand is employed  pursuant  to an  employment
agreement  with the  Association  last amended on March 20, 1996.  The Amendment
provides for a term of three years,  which term is to be extended one additional
year at each annual  meeting of the Board of Directors  upon  resolution  of the
Board.  Mr.  LeLand's  minimum  annual salary is $146,000.  The  Agreement  also
provides for certain death and disability benefits.

        Vice President Doherty is employed  pursuant to an employment  agreement
last  amended on March 20,  1996.  The  amendment  provides  that Mr.  Doherty's
employment would be for a term of three years,  which term is to be extended one
additional year at each annual meeting of the Board of Directors upon resolution
of the Board. Mr.  Doherty's  minimum salary is $100,000 per year. The Agreement
also provides for certain death and disability benefits.

        The agreements with President Fritsch, Senior Vice President LeLand, and
Vice  President  Doherty  also provide for  severance  payments in the event the
employee is  terminated  without  "cause" or the agreement is not renewed by the
Association,  with special provisions applying following any "change of control"
of the Association.  The severance  payments following a "change of control" are
2.99 times the employee's  "base amount" as defined in Section 280G of the Code,
which will qualify the severance  payment for  deductibility  by the Association
for federal  income tax  purposes and should be made no later than 10 days after
the termination  date. Mrs. Fritsch and Mr. LeLand are also entitled to continue
coverage  under the  Association's  employee  benefit  plan for a period of four
years after termination. Vice President Doherty's agreement provides that if the
"change of control" is approved by more than 80% of the Board of Directors,  the
severance  payments  will be reduced to 1.5 times his annual  compensation.  The
term "change of control" includes (i) the termination of the registration of all
classes of the  Company's  securities  under Section 12 of the Exchange Act (ii)
the  acquisition by any person or any persons acting in concert of more than 25%
of the outstanding  Common Stock or securities of the Company or the Association
entitled to vote in elections of  directors,  (iii) the election to the Board of
Directors of a majority of directors who have not been nominated by the Company,
(iv) during any period of two  consecutive  years when the  individuals who were
members of the Board of Directors of the Company at the beginning of such period
shall  cease for any  reason to  constitute  a majority  of the  Board,  (v) any
"change of control" of the  Association or the Company within the meaning of the
applicable  federal banking law, or (vi) the acquisition of all or substantially
all of the assets of the Company or the Association.

Benefits

        Insurance  and  Medical  Reimbursement.   The  Association's   full-time
officers,   without   contribution   or  expense  to  them,  are  provided  with
hospitalization,  major  medical,  and  dental  benefits,  life  insurance,  and
disability  insurance under group plans which are available generally and on the
same basis to all full-time employees.  The Association's  directors who are not
full-time  employees  are provided with the  hospitalization,  major medical and
dental benefits given to full-time employees.

        Savings Plan. Effective as of April 1, 1992, the Association established
the Central Jersey Savings Bank, SLA 401(k) Plan (the "Plan") for the benefit of
its  employees.  All permanent  employees who have been employed for at least 90
days are eligible to  participate  in the Plan.  Under the terms of the Plan, an
employee may choose to defer a portion of pre-tax wages,  which the  Association
then  contributes  to the Plan.  The Plan  operates  on a calendar  year  basis.
Employees may elect to defer up to 15 percent of total compensation,  subject to
provisions of the Internal  Revenue Code of 1986, as amended (the "Code"),  that
limit an employee's pre-tax  contributions to an annual amount that for 1995 was
$9,240.  The Code also imposes a limitation on the amount of annual additions to
a participant's  account that generally affects only certain  highly-compensated
employees. In order to pass the non-

                                       60






discrimination  test imposed by the Code, the Association may make discretionary
contributions  to the Plan to be  allocated  ratably to the  employees  based on
amount of compensation.  Amounts  contributed to the Plan are invested according
to the investment  choices made by the employee based on the menu of investments
offered in the Plan. Each eligible employee is always fully vested in his or her
own contributions and all  contributions,  if any, made by the Association.  The
current  trustees of the Plan are John J. Doherty,  William M.  Sievewright  and
James H. Wainwright.

        Benefits are generally  payable after termination of employment with the
Association.  Employed  participants  may also obtain a distribution of benefits
after  attaining  age 59-1/2 or on account of  suffering  certain  hardships  as
defined in the Plan. In addition, participants may obtain loans from the Plan.

        Stock Option Plans. In connection with the conversion of the Association
from mutual to stock form, the Board of Directors of the Association adopted the
Central Jersey Savings Bank, SLA 1984 Stock Option and Incentive Plan (the "1984
Plan").  Pursuant to the 1984 Plan,  an  aggregate  of 139,855  shares of Common
Stock had been  reserved  for issuance by the Company upon the exercise of stock
options granted to officers,  directors and other key employees. Options granted
under the 1984 Plan may be incentive  options  within the meaning of Section 422
of the Code or such options may be  non-incentive  stock  options.  The exercise
price for incentive  stock options is not less than the fair market value of the
Common  Stock on the day of grant,  and all  options  have a maximum  term of 10
years.  Non-incentive  stock  options  are  granted at an  exercise  price to be
determined  at the time of grant but not less than eighty  percent  (80%) of the
fair market value of the Common Stock on the day of grant.

        The 1984 Plan also contains  provisions  for stock  appreciation  rights
("SARs")  which may be granted alone or in connection  with stock  options.  The
exercise of SARs,  if granted in  connection  with stock  options,  requires the
optionee to surrender his stock option for cancellation  upon exercise,  and the
optionee will receive cash or Common Stock equal to the  difference  between the
exercise  price of the  option and the then fair  market  value of the shares of
Common Stock subject to option.

        As  the  1984  Plan  expired  in  1994,  the  Board  adopted,   and  the
shareholders approved at the 1993 Annual Meeting of Stockholders, the 1993 Stock
Option  and  Incentive  Plan (the "1993  Plan").  The 1993 Plan  authorizes  the
granting  of options  and/or SARs  covering a total of 100,000  shares of Common
Stock. Options granted under the 1993 Plan may either be incentive stock options
or  non-qualified  stock options.  All options  granted under the 1993 Plan will
have a  maximum  term of 10  years.  Subject  to the  Stock  Option  Committee's
authority to accelerate exercisability,  options granted under the 1993 Plan (i)
are not  exercisable  until one year after the date such options are granted and
(ii) then  generally  are  exercisable  in  installments  of 20% per annum.  The
exercise  price for options under the 1993 Plan may not be less than fair market
value for  incentive  stock options and 80% of fair market value with respect to
non-incentive stock options.

        In  addition,   at  the  1993  Annual  Meeting  of   Stockholders,   the
stockholders  approved a Non-  Employee  Director  Stock Option Plan  ("Director
Plan").  The Director Plan authorizes the issuance of stock options  covering up
to 25,000 shares of the Company's common stock. Each  non-employee  director who
first  becomes a director of the Company  during the term of the  Director  Plan
will receive a stock option covering 1,000 shares of Common Stock on the date of
his first election as a director.  Thereafter, on each August 20 during the term
of the Director Plan,  each outside  director will receive an option to purchase
100  shares of Common  Stock.  No  outside  director  shall  receive  options to
purchase  more than 2,000  shares  pursuant to the  Director  Plan.  Each option
granted  under the Plan  generally  will have an  exercise  price  equal to fair
market  value on the date of grant  and a term of 10 years.  Generally,  options
granted under the Director Plan (i) are not exercisable until one year after the
date of grant and (ii) then generally are exercisable in installments of 33-1/3%
per annum.

                                       61








        The following tables set forth certain  information  regarding the grant
of stock  options  and SARs to the Named  Officers  during  fiscal  1996 and the
amount and value of unexercised stock options and SARs held at March 31, 1996 by
each of the Named Officers.



                                       OPTION/SAR GRANTS

                             Option/SAR Grants in Last Fiscal Year
                             -------------------------------------
                                                                                      Potential Realizable
                                                                                        Value at Assumed
                                                                                      Annual Rates of Stock
                              Individual Grants                                       Price Appreciation for
- ------------------------------------------------------------------------------           Option Term(1)
                                                                                      ----------------------
         (a)                 (b)             (c)             (d)           (e)           (f)          (g)
                          Number of      % of Total
                         Securities     Options/SARs
                         Underlying      Granted to     Exercise or
                        Options/SARs    Employees in     Base Price    Expiration
 Name                   Granted (#)      Fiscal Year       ($/Sh)         Date         5% ($)       10% ($)
- ------------            ------------     -----------       ------        ------       --------     --------

                                                                                       
L. Doris Fritsch            7,200           26.4%         $22.25         8/23/05        $100,749    $255,318
Emile L. LeLand, Jr.        3,600            13.2          22.25         8/23/05          50,374     127,659
John J. Doherty             3,600            13.2          22.25         8/23/05          50,374     127,659
William M. Sievewright       250              0.9          22.25         8/23/05           3,498       8,865



- ------------------
(1)  Based on actual option term and annual compounding.



                                    OPTION/SAR EXERCISES AND YEAR END VALUE TABLE

                   Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Value
                   -------------------------------------------------------------------------------
         (a)                    (b)                   (c)                      (d)                       (e)

                                                                    Number of Securities      Value of Unexercised
                                                                    Underlying Unexercised    In-The-Money
                                                                    Options/SARs              Options\SARs
                                                                    at FY-End (#)(1)          at FY-End (2)($)
                         Shares Acquired
Name                     on Exercise (#)       Value Realized($)    Exercisable/Unexercisable Exercisable/Unexercisable
- ----                     ---------------       -----------------    ------------------------- -------------------------

                                                                                             
L. Doris Fritsch                --                    --                    51,830/0                 $682,502/0
Emile L. LeLand, Jr.            --                    --                    25,408/0                 329,310/0
John J. Doherty                 --                    --                    14,987/0                 125,006/0
William M. Sievewright          --                    --                  3,544/2,310              32,912/18,399



- ------------------
(1)  Includes adjustment for stock dividends paid by the Company on September 2,
     1994 and a five-for-four stock split on October 22, 1993.
(2)  Market value of the  underlying  securities at year-end  minus the exercise
     price.

                                                     62







     Long Term  Incentive  Plans.  The  Company  does not  sponsor any long term
incentive  plans and has made no awards or payments  under any such plans during
the fiscal year ended March 31, 1996.

Compensation Committee Interlocks and Insider Participation

     The  Company  does  not  have a  formal  Compensation  Committee,  but  its
functions are served by the  Association's  Salary  Committee of the Board.  The
Salary Committee's members are Arthur E. Fritsch (as Director Emeritus), Chester
J. Pardun,  Jr. and Salvatore  Alfieri.  None of such  individuals  is or was an
officer or employee  of the Company or the  Association.  As stated  above,  Mr.
Fritsch is the  President  of E.W.  Price  Agency,  an  insurance  agency  which
provides  insurance  products  for the Company and the  Association,  and is the
husband of the Company's Chief Executive Officer.

Compensation Report

     Decisions  on  compensation  of  executive  officers of the Company and the
Association   generally  are  made  by  the  Board's   Salary   Committee   (the
"Committee"). Members of the Committee are Salvatore Alfieri, Chester J. Pardun,
Jr. and, ex officio,  Arthur E. Fritsch.  Mr. Fritsch  excluded himself from any
discussions regarding the compensation of L. Doris Fritsch,  President and Chief
Executive Officer due

to his relationship with her.

     The goals of the Company's and the Association's  compensation policies for
executive  officers are to provide a competitive  level of base salary and other
benefits to attract, retain and motivate high caliber personnel.

     Executive officers receive performance and salary reviews each year. Salary
increases  are  based on an  evaluation  of the  extent  to  which a  particular
executive  officer is  determined  to have  assisted  the Company in meeting its
business  objectives and in  contributing  to the growth and  performance of the
Company. The salaries of Mrs. Fritsch,  Messrs.  LeLand, Doherty and Sievewright
and other executive  officers were  established  based on an evaluation of their
past experience and/or their contributions to the Company.

     The Company  believes that its Stock Option Plan plays an important role in
the long-term  compensation of executive officers. All stock options are granted
at an exercise price equal to the market price on the grant date.  Mrs.  Fritsch
and Messrs.  LeLand,  Doherty and Sievewright have received stock options during
fiscal 1996 as part of their compensation. See "Stock Option Plans" above.

     Pursuant to the Company's 401(k)  Retirement Plan, the Association  makes a
contribution of 3% of the  individual's  pre-tax income to the Plan. The Company
believes  that  this  Plan  is  an  important  element  in  executive  long-term
compensation and fosters the retention and motivation of qualified executives.

                             Salary Committee:

                             Salvatore Alfieri
                             Arthur E. Fritsch
                             Chester J. Pardun, Jr.

                                       63






Performance Graph

        The  following  performance  graph is for the period from March 31, 1991
through March 31, 1996. The  performance  graph  compares the  cumulative  total
shareholder  return on the Company's  Common Stock with (a) the cumulative total
shareholder  return on stocks  included in the Nasdaq total market index and (b)
the cumulative  total  shareholder  return on stocks included in the Nasdaq bank
index prepared for Nasdaq by the Center for Research of Securities Prices (CRSP)
at the University of Chicago.  Comparison  with the Nasdaq stock market and bank
indices assumes the investment of $100 as of April 1, 1991. The cumulative total
return for the company is computed assuming the reinvestment of dividends at the
frequency with which dividends were paid during the period.

[GRAPHIC OMITTED]


- ---------------------------------------------------------------------------------------------

                                       3/31/92    3/31/93    3/31/94     3/31/95    3/31/96

                                                                         
Central Jersey Financial Corporation   $110.90    $246.90    $286.10     $354.80    $519.90
CRSP Index for Nasdaq Stock Market      127.50     146.50     158.10      175.90     238.90
CRSP Index for Nasdaq Bank Stocks       148.70     213.60     217.50      240.20     339.80

- ---------------------------------------------------------------------------------------------



                                              64






     There can be no assurance that the Company's future stock  performance will
be the same or similar to the historical  stock  performance  shown in the graph
below.  The Company will neither  make nor endorse any  predictions  as to stock
performance.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT

     Persons and groups owning in excess of 5% of the Company's Common Stock are
required to file certain  reports with the  Securities  and Exchange  Commission
("SEC") pursuant to the Securities  Exchange Act of 1934, as amended  ("Exchange
Act").  At June 28,  1996,  L. Doris  Fritsch,  President  and  Director  of the
Company,  beneficially  owned an  aggregate  of  170,470  shares  (6.3%)  of the
Company's Common Stock. Of the aggregate shares 51,830 shares are shares that L.
Doris  Fritsch  has a right  to  acquire  pursuant  to stock  options.  Security
ownership  of the Named Officers and of the directors is included under Item 10.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  Association  grants loans to the  Company's  officers,  directors  and
employees on the security of their personal residences as well as consumer loans
and  loans  against  savings  deposits.  Loans to such  persons  are made in the
ordinary  course of business and upon  substantially  the same terms,  including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions with the Association's other customers and do not involve more than
the normal risk of collectibility or present any other unfavorable features.

     Director  Emeritus  Arthur E. Fritsch is the president of E.W. Price Agency
and Director  Arthur E.  Fritsch,  Jr. is the vice  president.  E.W.  Price,  an
insurance  agency,  is owned by the  Fritsch  family.  The  Association  and its
affiliates  paid premiums to E.W.  Price of $197,195,  $199,623 and $195,806 for
the  fiscal  years  ending  March 31,  1996,  1995 and 1994,  respectively.  All
transactions between the Association,  its affiliates and the agency are made in
the ordinary course of business at the same terms and rates made to unaffiliated
parties.

     Director Alfieri is a partner in the law firm of Cleary,  Alfieri & Grasso,
to whom the  Association  paid legal fees of $90,197 in fiscal  year 1996.  Such
fees were paid in the  ordinary  course of  business at the same terms and rates
charged to unaffiliated parties.

                                              65






                                            PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

       (a)    The  following  audited  consolidated  financial  statements  and
              related  documents  are set forth in this  Annual  Report on Form
              10-K on the following pages:

       Report of Independent Public Accounts.................................23

       Central Jersey Financial Corporation and Subsidiary

              Consolidated Statements Of Financial Condition.................24

              Consolidated Statements Of Operations..........................25

              Consolidated Statements Of Stockholders' Equity................27

              Consolidated Statements Of Cash Flows..........................28

              Notes To Consolidated Financial Statements.....................30

              There are no financial  statement  schedules that are 
              required to be included in Part II, Item 8.

       (b)    There were no reports on Form 8-K filed by the Registrant
              during the last quarter of the fiscal year ended 
              March 31, 1996

       (c)    Exhibits:

              The following exhibits are filed as part of this report:

              2.1    Agreement and Plan of Merger, dated May 22, 1996, 
                     between Summit Bancorp and Registrant

              2.2    Central Jersey Financial Corporation Stock Option 
                     Agreement

              10.1   Amendment to Employment Agreement with L. Doris Fritsch

              10.2   Amendment to Employment Agreement with Emile L. Leland, Jr.

              10.3   Amendment to Employment Agreement with John J. Doherty

              11.    Calculation of Earnings Per Share.

              21.    Subsidiaries of the Registrant.

              23.    Consent of Independent Accountants.








                                          SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            CENTRAL JERSEY FINANCIAL CORPORATION

July 16, 1996                               By: /s/L. Doris Fritsch
                                                -------------------
                                                 L. Doris Fritsch, President,
                                                 Chief Executive Officer,
                                                 Director and Duly Authorized
                                                    Representative

Pursuant to the requirement of the Securities  Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


  Signature                            Title                      Date
  ---------                            -----                      ----


/s/L. Doris Fritsch
- -----------------------
L. Doris Fritsch                  President, Chief             July 16, 1996
                                  Executive Officer
                                  and Director

/s/Emile L. LeLand, Jr.
- -----------------------
Emile L. LeLand, Jr.              Senior Vice President        July 16, 1996
                                  and Director

/s/John J. Doherty
- -----------------------
John J. Doherty                   Vice President,              July 16, 1996
                                  Chief Financial Officer
                                  and Director

- -----------------------
Arthur E. Fritsch, Jr.            Director                     July ___, 1996







  Signature                            Title                      Date
  ---------                            -----                      ----
 

/s/James J. Kelly      
- -----------------------           
James J. Kelly                    Director                     July 16, 1996


/s/Chester J. Pardun
- -----------------------
Chester J. Pardun                 Director                     July 16, 1996


/s/William B. Lewis
- -----------------------
William B. Lewis                  Director                     July 16, 1996


/s/Salvatore Alfieri
- -----------------------
Salvatore Alfieri                 Director                     July 16, 1996


/s/Domenick Carratello
- -----------------------
Domenick Carratello               Director                     July 16, 1996

- -----------------------
Robert V. Noreika                 Director                     July ___, 1996