Exhibit 1.1


                                1,265,000 Shares
                   (subject to increase up to 1,454,750 shares
                      in the event of an oversubscription)

                              AFSALA BANCORP, INC.
                            (a Delaware corporation)

                                  COMMON STOCK
                           ($0.10 Par Value Per Share)

                      Subscription Price: $10.00 Per Share

                                AGENCY AGREEMENT


                                                            ____________, 1996

Capital Resources, Inc.
1701 K Street, N.W.
Suite 700
Washington, D.C. 20006

Ladies and Gentlemen:

                  AFSALA  Bancorp,  Inc. (the  "Company") and Amsterdam  Federal
Savings and Loan  Association,  a federally  chartered  mutual  savings and loan
association  ("Association"),  with its deposit  accounts insured by the Savings
Association   Insurance  Fund  ("SAIF")  administered  by  the  Federal  Deposit
Insurance  Corporation  ("FDIC"),  hereby  confirm their  agreement with Capital
Resources, Inc. ("Capital Resources") as follows:

                  SECTION 1. The Offering.  The Association,  in accordance with
and pursuant to its plan of conversion  adopted by the Board of Directors of the
Association  (the "Plan"),  intends to be converted  from a  federally-chartered
mutual savings and loan association to a federally-chartered  stock savings bank
and will  sell all of its  issued  and  outstanding  stock to the  Company.  The
Company  will  offer  and  sell its  common  stock  (the  "Common  Stock")  in a
subscription  offering  ("Subscription  Offering") to (1) tax qualified employee
benefit plans of the Association,  (2) depositors of the Association as of March
31, 1995 ("Eligible Account  Holders"),  (3) depositors of the Association as of
June 30, 1996  ("Supplemental  Eligible  Account  Holders"),  (4) certain  other
deposit  account  holders  and  borrower  members  of  the  Association  ("Other
Members") and (5) to its employees,  officers and directors,  pursuant to rights
to  subscribe  for shares of Common Stock (the  "Shares").  Subject to the prior
subscription rights of the above-listed  parties, the Company may offer for sale
in a public offering (the "Public  Offering," and when referred to together with
the Subscription  Offering,  the "Subscription and Public Offerings")  conducted
after the Subscription  Offering, the Shares not so subscribed for or ordered in
the  Subscription  Offering  to the  general  public  (all such  offerees  being
referred to in the aggregate as "Eligible Offerees"). Shares may also be sold in
the Public Offering by a selling group of  broker-dealers  organized and managed
by Capital  Resources.  It is  acknowledged  that the  purchase of Shares in the
Subscription  and Public  Offerings  is subject to maximum and minimum  purchase
limitations as described in the Plan and that the Company may reject in whole or
in part any subscriptions received from subscribers in the Public Offering.







                  The  Company  and the  Association  desire to  retain  Capital
Resources to assist the Company with its sale of the Shares in the  Subscription
and Public  Offerings.  By and  through  this  Agreement,  the  Company  and the
Association confirm the retention of Capital Resources to assist the Company and
the Association during the Subscription and Public Offerings.

                  The  Company  has  filed  with  the  Securities  and  Exchange
Commission  (the  "Commission")  a registration  statement on Form S-l (File No.
333-6399)  containing an offering  prospectus  relating to the  Subscription and
Public  Offerings for the registration of the Shares under the Securities Act of
1933, as amended (the "1933 Act"),  and has filed such  amendments  thereto,  if
any, and such amended  prospectuses as may have been required to the date hereof
(the  "Registration  Statement").  The prospectus,  as amended,  included in the
Registration   Statement  at  the  time  it  initially  becomes  effective,   is
hereinafter called the "Offering  Prospectus",  except that if any prospectus is
filed by the Company pursuant to Rule 424(b) or (c) of the rules and regulations
of the Commission under the 1933 Act (the "1933 Act Regulations") differing from
the offering  prospectus  included in the Registration  Statement at the time it
initially becomes effective,  the term "Offering  Prospectus" shall refer to the
offering prospectus filed pursuant to Rule 424(b) or (c) from and after the time
said offering prospectus is filed with or mailed to the Commission for filing.

                  In accordance  with Title 12, Part 563b of the Code of Federal
Regulations (the "Conversion  Regulations"),  the Association has filed with the
Office  of Thrift  Supervision  (the  "OTS")  an  Application  for  Approval  of
Conversion  on Form AC (the  "Conversion  Application")  including  the Offering
Prospectus  and has filed  such  amendments  thereto,  if any,  as may have been
required by the OTS. The  Conversion  Application  has been approved by the OTS.
The Company has filed with the OTS its application on Form H-(e)lS (the "Holding
Company  Application")  to acquire the  Association  under the Home Owners' Loan
Act, as amended (12 U.S.C. ss. 1467a) ("HOLA").

                  SECTION 2. Retention of Capital Resources;  Compensation; Sale
and  Delivery  of the  Shares.  Subject to the terms and  conditions  herein set
forth, the Company and the Association hereby appoint Capital Resources as their
agent to advise and assist the Company and the  Association  with the  Company's
sale of the Shares in the Subscription and Public Offerings.

                  On  the  basis  of  the   representations,   warranties,   and
agreements herein contained,  but subject to the terms and conditions herein set
forth, Capital Resources accepts such appointment and agrees to consult with and
advise the Company and the Association as to matters  relating to the Conversion
and the Subscription and Public Offerings. It is acknowledged by the Company and
the  Association  that Capital  Resources  shall not be required to purchase any
Shares and shall not be obligated to take any action which is inconsistent  with
any  applicable  laws,  regulations,  decisions  or orders.  If requested by the
Company or the  Association,  Capital  Resources  also may assemble and manage a
selling group of broker dealers which are members of the National Association of
Securities  Dealers,  Inc. (the "NASD") to  participate in the  solicitation  of
purchase  orders  for  Shares  under a selected  dealers'  agreement  ("Selected
Dealers'  Agreement").  The  obligations of Capital  Resources  pursuant to this
Agreement  shall  terminate upon the completion or termination or abandonment of
the  Plan  by  the  Company  or  the  Association  or  upon  termination  of the
Subscription  and  Public  Offerings,  or if the  terms  of the  Conversion  are
substantially  amended  so as to  materially  and  adversely  change the role of
Capital  Resources,  but in no event later than 45 days after the  completion of
the Subscription and Public Offerings (the "End Date").  All fees due to Capital
Resources  but unpaid will be payable to Capital  Resources in next day funds at
the earlier of the Closing Date (as hereinafter defined) or the End Date. In the
event the  Subscription  and Public  Offerings are extended beyond the End Date,
the Company, the

                                       -2-





Association  and Capital  Resources may mutually  agree to renew this  Agreement
under mutually acceptable terms.

                  In the event  the  Company  is  unable  to sell a  minimum  of
935,000  Shares  within  the  period  herein  provided,   this  Agreement  shall
terminate,  and the Company shall refund to any persons who have  subscribed for
any of the Shares,  the full amount  which it may have  received  from them plus
accrued  interest  as set  forth  in the  Offering  Prospectus;  and none of the
parties  to this  Agreement  shall  have any  obligation  to the  other  parties
hereunder,  except as set forth in this  Section 2 and in  Sections  7, 9 and 10
hereof.

                  In the event the closing  does not occur,  the  Conversion  is
terminated  or  otherwise  abandoned,   or  the  terms  of  the  Conversion  are
substantially  amended  so as to  materially  and  adversely  change the role of
Capital  Resources,  Capital  Resources  shall be reimbursed  for all reasonable
legal fees and  out-of-pocket  expenses for  rendering  financial  advice to the
Association  concerning the structure of the Conversion,  preparing a market and
financial analysis, performing due diligence and assisting in the preparation of
the Application for Conversion and the  Registration  Statement,  which shall be
paid upon such termination, abandonment or amendment or within five days of such
event.

                  If  all  conditions  precedent  to  the  consummation  of  the
Conversion,  including,  without limitation,  the sale of all Shares required by
the Plan to be sold, are  satisfied,  the Company agrees to issue or have issued
the Shares  sold in the  Subscription  and Public  Offerings  and to release for
delivery  certificates  for such  Shares  on the  Closing  Date (as  hereinafter
defined)  against  payment to the Company by any means  authorized  by the Plan,
provided,  however, that no certificates shall be released for such shares until
the  conditions  specified in Section 7 hereof shall have been  complied with to
the reasonable satisfaction of Capital Resources and its counsel. The release of
Shares against payment  therefor shall be made on a date and at a time and place
acceptable to the Company, the Association and Capital Resources.  The date upon
which the Company shall  release or deliver the Shares sold in the  Subscription
and Public Offerings,  in accordance with the terms hereof, is herein called the
"Closing Date."

                  Capital Resources shall receive the following compensation for
its services hereunder:

                  (a) (i) a  marketing  fee in the  amount  of (x)  two  percent
(2.0%) of the aggregate dollar amount of all Shares sold in the Subscription and
Public Offerings,  excluding sales made through broker assisted  purchases or by
other NASD member firms  participating  in the Subscription and Public Offerings
pursuant  to  the  Selected  Dealers'  Agreement,  if  any  (for  which  Capital
Resources'  compensation shall be pursuant to sub-paragraph  (ii)) and excluding
shares sold to the  Association's  Employee  Stock  Ownership  Plan,  directors,
officers or employees and any member of such person's  immediate family (defined
to include children, spouse, parents, grandparents and grandchildren);

                           (ii)    a management fee in the amount of one percent
and one-half (1.5%) of the aggregate dollar amount of Shares sold through broker
assisted  purchases or through selected dealers, if any.

                  (b) Capital  Resources  shall be reimbursed for all reasonable
out-of-pocket  expenses,  including,  but not  limited to,  legal fees,  travel,
communications  and  postage,  incurred by it whether or not the  Conversion  is
successfully completed as set forth in Section 7 hereof. Capital Resources shall
be  reimbursed  promptly  for all  out-of-pocket  expenses  upon  receipt by the
Company or the Association of a monthly  itemized bill summarizing such expenses
since the date of the last bill, if any, to the date

                                       -3-





of the current bill.

                  In the event other broker-dealers are assembled and managed by
Capital  Resources  under a  selling  syndicate  to  participate  in the  Public
Offering  pursuant to the  Selected  Dealers'  Agreement or  participate  in the
Public Offering as assisting  brokers,  the Company and the Association  will be
directly  responsible for the payment of selected  dealers'  commissions to such
participating  firms or assisting  brokers'  commissions up to a maximum of four
percent (4%) and four percent (4%), respectively, of the amount of stock sold by
such firms.  Capital Resources' fees are limited to those stated in subparagraph
(a) above and all other  brokers  will be paid fees based upon the  capacity  in
which they are acting in the particular stock sale.

                  All subscription  funds received by Capital  Resources (and if
by check  shall be made  payable to the  Company)  or by other  NASD  registered
broker-dealers soliciting subscriptions (if any) shall be transmitted (either by
U.S.  Mail  or  similar  type  of  transmittal)  to the  Company  by noon of the
following business day.

                  SECTION  3.  Offering  Prospectus;   Subscription  and  Public
Offerings. The Shares are to be initially offered in the Subscription and Public
Offerings at the  Purchase  Price as set forth on the cover page of the Offering
Prospectus.

                  SECTION 4.  Representations and Warranties.  The Company and 
the Association jointly and severally represent and warrant to Capital Resources
as follows:

                  (a) The Registration  Statement was declared  effective by the
Commission  on  __________,  1996.  At  the  time  the  Registration  Statement,
including the Offering Prospectus  contained therein (including any amendment or
supplement thereto),  became effective,  the Registration  Statement complied in
all material  respects  with the  requirements  of the 1933 Act and the 1933 Act
Regulations and the Registration  Statement,  including the Offering  Prospectus
contained therein (including any amendment or supplement thereto),  any Blue Sky
Application  or any Sales  Information  (as such  terms are  defined  previously
herein or in Section 8 hereof)  authorized by the Company or the Association for
use in connection with the  Subscription and Public Offerings did not contain an
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary to make the statements  therein,  in light of the
circumstances  under which they were made, not  misleading,  and at the time any
Rule  424(b)  or (c)  Offering  Prospectus  was  filed  with  or  mailed  to the
Commission  for filing and at the  Closing  Date  referred  to in Section 2, the
Registration  Statement  including  the Offering  Prospectus  contained  therein
(including any amendment or supplement thereto), any Blue Sky Application or any
Sales  Information (as such terms are defined  previously herein or in Section 8
hereof)  authorized by the Company or the Association for use in connection with
the  Subscription and Public Offerings will not contain an untrue statement of a
material  fact or omit to state a material  fact  necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading; provided, however, that the representations and warranties
in this Section  4(a) shall not apply to  statements  in or omissions  from such
Registration  Statement  or Offering  Prospectus  made in  reliance  upon and in
conformity with written information  furnished to the Company or the Association
by Capital  Resources  expressly  regarding  Capital Resources for use under the
caption "The Conversion-Marketing Arrangements."

                  (b)      The Conversion Application, including the Offering
Prospectus, was approved by the OTS on __________, 1996.  At the time of the
approval of the Conversion Application, including

                                       -4-





the Offering  Prospectus,  by the OTS  (including  any  amendment or  supplement
thereto)  and at all times  subsequent  thereto  until  the  Closing  Date,  the
Conversion  Application,  including the Offering Prospectus,  will comply in all
material  respects  with the  Conversion  Regulations  and any  other  rules and
regulations  of the OTS.  The  Conversion  Application,  including  the Offering
Prospectus (including any amendment or supplement thereto), does not include any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the circumstances under which they were made, not misleading; provided, however,
that  representations  or  warranties  in this  Section  4(b) shall not apply to
statements or omissions  made in reliance  upon and in  conformity  with written
information   furnished  to  the  Association  by  Capital  Resources  expressly
regarding Capital Resources for use in the Offering Prospectus  contained in the
Conversion   Application   under  the   caption   "The   Conversion-   Marketing
Arrangements."

                  (c) The  Company  has filed with the OTS the  Holding  Company
Application  and will have  received,  as of the Closing  Date,  approval of its
acquisition of the Association from the OTS.

                  (d) No order has been issued by the OTS, the  Commission,  the
FDIC (and  hereinafter  reference to the FDIC shall include the SAIF), or to the
best knowledge of the Company or the  Association  any State  regulatory or Blue
Sky authority,  preventing or suspending the use of the Offering  Prospectus and
no action by or  before  any such  government  entity  to revoke  any  approval,
authorization  or order of  effectiveness  related to the  Conversion is, to the
best knowledge of the Association or the Company, pending or threatened.

                  (e) At the  Closing  Date  referred  to in Section 2, the Plan
will have been  adopted by the Board of  Directors  of both the  Company and the
Association,  the Company and the Association will have completed all conditions
precedent to the  Conversion and the offer and sale of the Shares will have been
conducted in accordance with the Plan, the Conversion  Regulations and all other
applicable  laws,  regulations,  decisions  and  orders,  including  all  terms,
conditions, requirements and provisions precedent to the Conversion imposed upon
the  Company  or the  Association  by  the  OTS,  the  Commission  or any  other
regulatory authority and in the manner described in the Offering Prospectus.  At
the  Closing  Date,  no person  will have  sought to obtain  review of the final
action of the OTS,  to the  knowledge  of the  Company  or the  Association,  in
approving the Plan or in approving the  Conversion or the Company's  application
to acquire all of the capital stock and control of the  Association  pursuant to
the HOLA or any other statute or regulation.

                  (f)  The  Association  is now a  duly  organized  and  validly
existing  federally-chartered  savings  and loan  association  in mutual form of
organization  and upon the  Conversion  will become a duly organized and validly
existing federally-chartered savings bank in capital stock form of organization,
in both instances  duly  authorized to conduct its business and own its property
as described in the  Registration  Statement  and the Offering  Prospectus;  the
Company and the  Association  have obtained all material  licenses,  permits and
other  governmental  authorizations  currently required for the conduct of their
respective   businesses;   all   such   licenses,   permits   and   governmental
authorizations are in full force and effect, and the Company and the Association
are in all material  respects  complying with all laws,  rules,  regulations and
orders applicable to the operation of their  businesses;  and the Association is
in good standing  under the laws of the United States and is duly qualified as a
foreign  corporation  to  transact  business  and is in  good  standing  in each
jurisdiction  in which its ownership of property or leasing of properties or the
conduct of its business requires such qualification, unless the failure to be so
qualified in one or more of such jurisdictions would not have a material adverse
effect on the condition,  financial or otherwise, or the business, operations or
income of the Association. The Association does not own

                                       -5-





equity securities or any equity interest in any other business enterprise except
as described in the Offering  Prospectus.  Upon the completion of the Conversion
of the Association pursuant to the Plan to a  federally-chartered  stock savings
bank, (i) all of the authorized and outstanding capital stock of the Association
will be  owned  by the  Company,  and  (ii)  the  Company  will  have no  direct
subsidiaries other than the Association.  The Conversion will have been effected
in  all  material   respects  in  accordance   with  all  applicable   statutes,
regulations,  decisions  and orders;  and except  with  respect to the filing of
certain post-sale,  post-conversion reports and documents in compliance with the
1933 Act Regulations or the OTS's resolutions or letters of approval. All terms,
conditions,  requirements and provisions with respect to the Conversion  imposed
by the Commission, the OTS and the FDIC, if any, will have been complied with by
the Company and the Association in all material respects or appropriate  waivers
will have been  obtained and all material  notice and waiting  periods will have
been satisfied, waived or elapsed.

                  (g) The  Company  has been duly  incorporated  and is  validly
existing  as a  corporation  in good  standing  under  the laws of the  State of
Delaware  with  corporate  power and  authority  to own,  lease and  operate its
properties  and to  conduct  its  business  as  described  in  the  Registration
Statement  and the  Offering  Prospectus,  and the  Company is  qualified  to do
business as a foreign  corporation in any  jurisdiction  in which the conduct of
its business requires such qualification, except where the failure to so qualify
would not have a material adverse effect on the business of the Company.

                  (h) The  Association is a member of the Federal Home Loan Bank
of New York ("FHLBNY");  and the deposit accounts of the Association are insured
by the FDIC up to the applicable  limits.  Upon  consummation of the Conversion,
the  liquidation  account  for the  benefit  of  Eligible  Account  Holders  and
Supplemental  Eligible  Account  Holders will be duly  established in accordance
with the requirements of the Conversion Regulations.

                  (i) The Company and the  Association  have good and marketable
title to all assets  owned by them which are  material  to the  business  of the
Company and the  Association and to those assets  described in the  Registration
Statement and Offering Prospectus as owned by them, free and clear of all liens,
charges,  encumbrances  or  restrictions,  except such as are  described  in the
Registration Statement and Offering Prospectus or are not materially significant
or important in relation to the business of the Company and the Association; and
all of the leases and subleases  material to the business of the Company and the
Association  under  which  the  Company  or the  Association  holds  properties,
including those described in the Registration Statement and Offering Prospectus,
are in full force and effect.

                  (j) The  Association  has  received an opinion of its counsel,
Malizia,  Spidi,  Sloane & Fisch,  P.C.,  with respect to the federal income tax
consequences of the Conversion of the Association from mutual to stock form, the
acquisition of the capital stock of the Association by the Company,  the sale of
the Shares,  and the  reorganization  of the  Association  as  described  in the
Registration Statement and the Offering Prospectus and an opinion from KPMG Peat
Marwick,  LLP ("KPMG") with respect to the State income tax  consequences of the
proposed transaction;  all material aspects of the opinions of Silver Freedman &
Taff, L.L.P. and KPMG are accurately summarized in the Offering Prospectus;  and
the facts and  representations  upon which such opinions are based are truthful,
accurate and complete, and neither the Association nor the Company will take any
action inconsistent therewith.

                  (k)      The Company and the Association have all such power,
authority, authorizations, approvals and orders as may be required to enter into
this Agreement, to carry out the provisions and conditions hereof and to issue 
and sell the Capital Stock of the Association to the Company and Shares to be
sold by the Company as provided herein and as described in the Offering
Prospectus.  The

                                       -6-





consummation of the Conversion, the execution,  delivery and performance of this
Agreement and the consummation of the transactions herein contemplated have been
duly and validly authorized by all necessary corporate action on the part of the
Company and the  Association  and this  Agreement has been validly  executed and
delivered by the Company and the Association and is the valid, legal and binding
agreement of the Company and the Association  enforceable in accordance with its
terms  (except as the  enforceability  thereof  may be  limited  by  bankruptcy,
insolvency, moratorium,  reorganization or similar laws relating to or affecting
the  enforcement  of creditors'  rights  generally or the rights of creditors of
savings and loan  holding  companies,  the  accounts of whose  subsidiaries  are
insured by the FDIC or by general equity  principles  regardless of whether such
enforceability  is considered in a proceeding in equity or at law, and except to
the  extent,  if any,  that the  provisions  of  Sections 9 and 10 hereof may be
unenforceable as against public policy).

                  (l) The Company and the  Association  are not in  violation of
any directive  which has been delivered to the Company or the  Association or of
which management of the Company or the Association has actual knowledge from the
OTS, the Commission, the FDIC or any other agency to make any material change in
the  method of  conducting  their  businesses  so as to  comply in all  material
respects  with all  applicable  statutes  and  regulations  (including,  without
limitation,  regulations,  decisions,  directives  and  orders  of the OTS,  the
Commission and the FDIC) and except as set forth in the  Registration  Statement
and the Offering  Prospectus there is no suit or proceeding or, to the knowledge
of the Company or the Association,  charge, investigation or action before or by
any court,  regulatory  authority or governmental agency or body, pending or, to
the  knowledge  of the  Company  or the  Association,  threatened,  which  might
materially  and  adversely  affect  the  Conversion,  the  performance  of  this
Agreement or the consummation of the  transactions  contemplated in the Plan and
as described in the Registration Statement or which might result in any material
adverse  change in the condition  (financial or otherwise),  earnings,  capital,
properties,  business  affairs  or  business  prospects  of the  Company  or the
Association or which would materially affect their properties and assets.

                  (m)  The  financial  statements  which  are  included  in  the
Registration  Statement  and which are part of the  Offering  Prospectus  fairly
present the financial  condition,  results of operations,  retained earnings and
cash  flows of the  Association  at the  respective  dates  thereof  and for the
respective  periods  covered  thereby,  and  comply  as to form in all  material
respects with the applicable accounting  requirements of Title 12 of the Code of
Federal  Regulations  and  generally  accepted  accounting  principles  ("GAAP")
(including  those  requiring  the  recording of certain  assets at their current
market value).  Such financial  statements have been prepared in accordance with
generally  accepted  accounting  principles  consistently  applied  through  the
periods  involved,  present  fairly in all  material  respects  the  information
required to be stated therein and are consistent with the most recent  financial
statements and other reports filed by the Association with the OTS and the FDIC,
except  that  accounting   principles   employed  in  such  filings  conform  to
requirements  of such  authorities  and not  necessarily  to generally  accepted
accounting   principles.   The  other  financial,   statistical  and  pro  forma
information and related notes included in the Offering Prospectus present fairly
the  information  shown  therein  on a basis  consistent  with the  audited  and
unaudited  financial  statements,  if any,  of the  Association  included in the
Offering Prospectus,  and as to the pro forma adjustments,  the adjustments made
therein have been properly applied on the basis described therein.

                  (n)  Since the  respective  dates as of which  information  is
given in the Registration  Statement and the Offering Prospectus,  except as may
otherwise be stated therein: (i) there has not been any material adverse change,
financial or otherwise,  in the condition of the Company or the Association,  or
of the Company  and the  Association  considered  as one  enterprise,  or in the
earnings, capital,

                                       -7-





properties,  business  affairs  or  business  prospects  of the  Company  or the
Association,  whether or not arising in the ordinary  course of  business,  (ii)
there has not been (A) an  increase  of greater  than  $500,000 in the long term
debt of the Association or (B) an increase of $100,000 or more in loans past due
90 days or more or (C) an increase  of $100,000 or more in real estate  acquired
by  foreclosure  or (D) a decrease of $50,000 or more in the  allowance for loan
losses or (E) any decrease in total  retained  earnings or (F) a decrease in net
income from January 1, 1996 to date when  compared to the like period in 1995 or
(G) any change in total  assets of the  Association  in an amount  greater  than
$2,000,000 or (H) any other material  change which would require an amendment to
the Offering Prospectus;  (iii) the Association has not issued any securities or
incurred any  liability or obligation  for borrowing  other than in the ordinary
course of business;  (iv) there have not been any material  transactions entered
into  by  the  Company  or  the  Association,   except  with  respect  to  those
transactions  entered  into in the  ordinary  course  of  business;  and (v) the
capitalization,  liabilities, assets, properties and business of the Company and
the Association  conform in all material  respects to the  descriptions  thereof
contained  in  the  Offering  Prospectus,   and  neither  the  Company  nor  the
Association have any material liabilities of any kind,  contingent or otherwise,
except as set forth in the Offering Prospectus.

                  (o) As of the date hereof and as of the Closing Date,  neither
the  Company  nor  the  Association  is  in  violation  of  its  certificate  of
incorporation or charter,  respectively, or its bylaws (and the Association will
not be in  violation  of its  charter or bylaws in capital  stock form as of the
Closing  Date) or in default in the  performance  or  observance of any material
obligation,  agreement, covenant, or condition contained in any contract, lease,
loan agreement, indenture or other instrument to which it is a party or by which
it, or any of its property may be bound which would result in a material adverse
change in the condition (financial or otherwise), earnings, capital, properties,
business  affairs or business  prospects of the Company or  Association or which
would  materially  affect their  properties or assets.  The  consummation of the
transactions  herein  contemplated  will not (i) conflict  with or  constitute a
breach of, or default under, the certificate of incorporation  and bylaws of the
Company,  the charter and bylaws of the Association (in either mutual or capital
stock form), or any material  contract,  lease or other  instrument to which the
Company or the  Association  has a beneficial  interest,  or any applicable law,
rule, regulation or order; (ii) violate any authorization,  approval,  judgment,
decree,  order,  statute,  rule or  regulation  applicable to the Company or the
Association;  or (iii) with the exception of the Liquidation Account established
in the  Conversion,  result in the  creation  of any  material  lien,  charge or
encumbrance upon any property of the Company or the Association.

                  (p) No default  exists,  and no event has occurred  which with
notice or lapse of time, or both,  would constitute a default on the part of the
Company or the  Association,  in the due performance and observance of any term,
covenant or condition of any indenture, mortgage, deed of trust, note, bank loan
or credit agreement or any other instrument or agreement to which the Company or
the  Association  is a party or by which any of them or any of their property is
bound or affected in any respect  which,  in any such cases,  is material to the
Company or the Association; such agreements are in full force and effect; and no
other party to any such  agreements  has instituted or, to the best knowledge of
the Company or the Association,  threatened any action or proceeding wherein the
Company  or  the  Association  would  or  might  be  alleged  to be  in  default
thereunder.

                  (q)  Upon  consummation  of the  Conversion,  the  authorized,
issued and  outstanding  equity  capital of the Company will be within the range
set forth in the Registration Statement under the caption  "Capitalization," and
no shares of Common Stock have been or will be issued and  outstanding  prior to
the  Closing  Date  referred to in Section 2; the Shares will have been duly and
validly  authorized  for issuance  and, when issued and delivered by the Company
pursuant to the Plan against payment of the

                                       -8-





consideration  calculated  as  set  forth  in  the  Plan  and  in  the  Offering
Prospectus,  will be duly and validly issued and fully paid and  non-assessable;
the issuance of the Shares will not violate any preemptive rights; and the terms
and  provisions  of the Shares  will  conform in all  material  respects  to the
description  thereof  contained in the  Registration  Statement and the Offering
Prospectus.  Upon the  issuance of the Shares,  good title to the Shares will be
transferred from the Company to the purchasers thereof against payment therefor,
subject to such claims as may be  asserted  against  the  purchasers  thereof by
third party claimants.

                  (r) No  approval of any  regulatory  or  supervisory  or other
public  authority is required in  connection  with the execution and delivery of
this  Agreement  or the  issuance of the Shares,  except for the approval of the
OTS, the Commission and any necessary  qualification  or registration  under the
securities or blue sky laws of the various  states in which the Shares are to be
offered and as may be required under the regulations-of the National Association
of Securities Dealers,  Inc. ("NASD") and the National Association of Securities
Dealers Automated Quotation ("NASDAQ") National Market.

                  (s) KPMG, which has certified the financial  statements of the
Association  included in the  Registration  Statement,  are with  respect to the
Company and the Association independent public accountants within the meaning of
the Code of Professional  Ethics of the American  Institute of Certified  Public
Accountants and Title 12 of the Code of Federal Regulations, Section 571.2(c)(3)
and the 1933 Act and the 1933 Act Regulations.

                  (t) The  Company  and the  Association  have  (subject  to all
properly  obtained  extensions)  timely filed all required federal and state tax
returns, have paid all taxes that have become due and payable in respect of such
returns,  have made adequate  reserves for similar future tax liabilities and no
deficiency has been asserted with respect thereto by any taxing authority.

                  (u)  Appropriate  arrangements  have been made for placing the
funds  received  from  subscriptions  for  Shares  in  special  interest-bearing
accounts  with the  Association  until all  Shares  are sold and paid for,  with
provision for refund to the  purchasers in the event that the  Conversion is not
completed  for whatever  reason or for delivery to the Company if all Shares are
sold.

                  (v) The Company and the  Association  are in compliance in all
material  respects with the  applicable  financial  record keeping and reporting
requirements of the Currency and Foreign Transactions  Reporting Act of 1970, as
amended, and the regulations and rules thereunder.

                  (w) To the knowledge of the Company and the Association,  none
of the Company,  the Association nor employees of the Company or the Association
have made any  payment of funds of the Company or the  Association  as a loan to
any person for the purchase of the Shares.

                  (x)  Prior  to  the   Conversion,   the  Association  was  not
authorized  to issue  shares of capital  stock and  neither  the Company nor the
Association has: (i) issued any securities within the last 18 months (except for
notes to evidence  other bank loans and reverse  repurchase  agreements or other
liabilities);  (ii) had any material  dealings within the twelve months prior to
the date  hereof  with any  member  of the NASD,  or any  person  related  to or
associated with such member, other than discussions and meetings relating to the
proposed  Subscription and Public  Offerings and routine  purchases and sales of
U.S.  government and agency  securities and other investment  securities;  (iii)
entered  into  a  financial  or  management   consulting   agreement  except  as
contemplated  hereunder;  and (iv)  engaged  any  intermediary  between  Capital
Resources and the Company and the Association in connection with the offering of
Common Stock, and no person is being compensated in any manner for such service.

                                       -9-






                  (y)      The Association has no subsidiaries.

                  Any  certificates  signed by an officer of the  Company or the
Association and delivered to Capital Resources or its counsel that refer to this
Agreement shall be deemed to be a representation  and warranty by the Company or
the Association to Capital  Resources as to the matters covered thereby with the
same effect as if such representation and warranty were set forth herein.

                  SECTION 5. Capital  Resources  represents  and warrants to the
Company and the Association that:

                  (a) Capital Resources is a corporation and is validly existing
in good standing  under the laws of the District of Columbia with full power and
authority  to provide  the  services  to be  furnished  to the  Company  and the
Association hereunder.

                  (b) The  execution  and  delivery  of this  Agreement  and the
consummation of the transactions  contemplated hereby have been duly and validly
authorized by all necessary  action on the part of Capital  Resources,  and this
Agreement has been duly and validly executed and delivered by Capital  Resources
and is the legal, valid and binding agreement of Capital Resources,  enforceable
in accordance with its terms.

                  (c) Each of Capital  Resources and its  employees,  agents and
representatives  who shall perform any of the services  hereunder  shall be duly
authorized  and  empowered,  and shall have all licenses,  approvals and permits
necessary,  to perform  such  services  and Capital  Resources  is a  registered
selling  agent in the  jurisdictions  listed in Exhibit A hereto and will remain
registered  in such  jurisdictions  in which  the  Company  is  relying  on such
registration for the sale of the Shares,  until the Conversion is consummated or
terminated.

                  (d) The  execution  and delivery of this  Agreement by Capital
Resources,  the  consummation  of  the  transactions   contemplated  hereby  and
compliance  with the terms and  provisions  hereof will not  conflict  with,  or
result  in a breach  of,  any of the  terms,  provisions  or  conditions  of, or
constitute  a default (or event which with notice or lapse of time or both would
constitute  a  default)  under,  the  certificate  of  incorporation  of Capital
Resources or any  agreement,  indenture  or other  instrument  to which  Capital
Resources is a party or by which its property is bound,  or law or regulation by
which Capital Resources is bound.

                  (e) Funds  received by Capital  Resources  to purchase  Common
Stock  will be handled  in  accordance  with Rule  15c2-4  under the  Securities
Exchange Act of 1934, as amended.

                  SECTION 6.  Covenants  of the  Company  and  Association.  The
Company and the Association  hereby jointly and severally  covenant with Capital
Resources as follows:

                  (a) The Company has filed the Registration  Statement with the
Commission.  The Company  will not, at any time after the date the  Registration
Statement  is  declared  effective,  file any  amendment  or  supplement  to the
Registration  Statement  without  providing Capital Resources and its counsel an
opportunity  to review such  amendment or file any  amendment or  supplement  to
which amendment Capital Resources or its counsel shall reasonably object.

                  (b)      The Association has filed the Conversion Application 
with the OTS. The

                                      -10-





Association  will not, at any time after the date the Conversion  Application is
approved, file any amendment or supplement to the Conversion Application without
providing  Capital  Resources  and its  counsel an  opportunity  to review  such
amendment or supplement  or file any amendment or supplement to which  amendment
or supplement Capital Resources or its counsel shall reasonably object.

                  (c) The  Company  and the  Association  will  use  their  best
efforts to cause any post-effective  amendment to the Registration  Statement to
be declared effective by the Commission and any post-effective  amendment to the
Conversion  Application  to be  approved  by the OTS and will  immediately  upon
receipt of any  information  concerning  the events listed below notify  Capital
Resources and promptly confirm the notice in writing:  (i) when the Registration
Statement,   as  amended,  has  become  effective;   (ii)  when  the  Conversion
Application,  as amended,  has been approved by the OTS; (iii) of the receipt of
any comments from the Commission,  the OTS or the FDIC or any other governmental
entity with respect to the Conversion or the  transactions  contemplated by this
Agreement;  (iv) of the  request by the  Commission,  the OTS or the FDIC or any
other  governmental  entity for any amendment or supplement to the  Registration
Statement or for additional information;  (v) of the issuance by the Commission,
the OTS, the FDIC or any other governmental  entity of any order or other action
suspending the  Subscription or Public  Offerings or the use of the Registration
Statement or the Offering  Prospectus or any other filing of the Company and the
Association  under the Conversion  Regulations or other  applicable  law, or the
threat of any such action;  (vi) the issuance by the Commission,  the OTS or the
FDIC,  or  any  other  state  authority,   of  any  stop  order  suspending  the
effectiveness  of the  Registration  Statement or of the initiation or threat of
initiation  or  threat  of any  proceedings  for that  purpose;  or (vii) of the
occurrence of any event  mentioned in paragraph  (h) below.  The Company and the
Association  will make every  reasonable  effort to prevent the  issuance by the
Commission,  the OTS or the FDIC, or any other state authority of any such order
and,  if any such  order  shall at any time be  issued,  to obtain  the  lifting
thereof at the earliest possible time.

                  (d) The  Company  and the  Association  will  provide  Capital
Resources and its counsel notice of its intention to file,  and reasonable  time
to  review  prior to  filing  any  amendment  or  supplement  to the  Conversion
Application  or the  Holding  Company  Application  and  will  not file any such
amendment or supplement to which Capital  Resources shall  reasonably  object or
which shall be reasonably disapproved by its counsel.

                  (e) The Company and the  Association  will  deliver to Capital
Resources  and to its  counsel  two  conformed  copies of each of the  following
documents, with all exhibits: the Conversion Application and the Holding Company
Application,  as originally  filed and of each amendment or supplement  thereto,
and the Registration  Statement, as originally filed and each amendment thereto.
Further,  the Company and the Association will deliver such additional copies of
the foregoing  documents to counsel for Capital Resources as may be required for
any NASD and blue sky filings. In addition, the Company and the Association will
also  deliver  to  Capital  Resources  such  number of  copies  of the  Offering
Prospectus,  as amended or  supplemented,  as Capital  Resources may  reasonably
request.

                  (f) The Company will furnish to Capital  Resources,  from time
to time during the period when the Offering  Prospectus (or any later prospectus
related to this Offering) is required to be delivered  under the 1933 Act or the
Securities  Exchange Act of 1934 (the "1934 Act"), such number of copies of such
prospectus  (as amended or  supplemented)  as Capital  Resources may  reasonably
request  for the  purposes  contemplated  by the 1933 Act or the 1934 Act or the
respective  applicable rules and regulations of the Commission  thereunder.  The
Company authorizes Capital Resources to use the Offering  Prospectus (as amended
or supplemented, if amended or supplemented) for any lawful manner in

                                      -11-





connection with the sale of the Shares by Capital Resources.

                  (g)  The  Company  and  the  Association  will  comply  in all
material  respects  with  any  and  all  terms,  conditions,   requirements  and
provisions  with respect to the  Conversion  and the  transactions  contemplated
thereby imposed by the Commission, by applicable state law and regulations,  and
by the 1933 Act, the 1934 Act and the rules and  regulations  of the  Commission
promulgated  under such statutes,  to be complied with prior to or subsequent to
the Closing Date and when the Offering  Prospectus  is required to be delivered,
the Company and the Association will comply in all material  respects,  at their
own expense,  with all requirements imposed upon them by the OTS, the Conversion
Regulations,  the FDIC, the Commission,  by applicable state law and regulations
and by the  1933  Act,  the  1934  Act  and the  rules  and  regulations  of the
Commission promulgated under such statutes,  including, without limitation, Rule
10b-6 under the 1934 Act, in each case as from time to time in force,  so far as
necessary  to permit  the  continuance  of sales or  dealing in shares of Common
Stock  during  such  period in  accordance  with the  provisions  hereof and the
Offering Prospectus.

                  (h) If,  at any time  during  the  period  when  the  Offering
Prospectus  relating  to the  Shares  is  required  to be  delivered,  any event
relating to or affecting the Company or the Association shall occur, as a result
of which it is necessary or  appropriate,  in the reasonable  opinion of counsel
for the  Company and the  Association  or in the  reasonable  opinion of Capital
Resources'  counsel,  to amend  or  supplement  the  Registration  Statement  or
Offering  Prospectus  in order to make the  Registration  Statement  or Offering
Prospectus not misleading in light of the circumstances  existing at the time it
is delivered  to a purchaser,  the Company and the  Association  will,  at their
expense,  forthwith prepare, file with the Commission and the OTS and furnish to
Capital  Resources a reasonable  number of copies of any amendment or amendments
of, or a supplement or supplements  to, the  Registration  Statement or Offering
Prospectus (in form and substance  reasonably  satisfactory to Capital Resources
and its  counsel  after a  reasonable  time  for  review)  which  will  amend or
supplement the Registration  Statement or Offering Prospectus so that as amended
or  supplemented  it will not contain an untrue  statement of a material fact or
omit to state a material fact necessary in order to make the statements therein,
in light of the  circumstances  existing  at the  time the  Offering  Prospectus
reasonably is delivered to a purchaser, not misleading.  For the purpose of this
Agreement,  the Company and the Association  each will timely furnish to Capital
Resources such information with respect to itself as Capital  Resources may from
time to time request.

                  (i) The Company and the  Association  will take all  necessary
actions, in cooperation with Capital Resources,  and furnish to whomever Capital
Resources may direct, such information as may be required to qualify or register
the Shares for offering and sale by the Company under the applicable  securities
or blue sky laws of such  jurisdictions  in which the shares are required  under
the  Conversion  Regulations  to be sold or as Capital  Resources may reasonably
designate and as reasonably  agreed to by the  Association;  provided,  however,
that the Company  shall not be obligated to file any general  consent to service
of process or to qualify to do business in any  jurisdiction  in which it is not
so  qualified.  In each  jurisdiction  where any of the  Shares  shall have been
qualified or registered as above  provided,  the Company will make and file such
statements  and reports in each  fiscal  period as are or may be required by the
laws of such jurisdiction.

                  (j) The liquidation account for the benefit of account holders
with account  balances of $50 or more as of the applicable  record dates will be
duly  established and maintained in accordance with the requirements of the OTS,
and such Eligible Account Holders and Supplemental  Eligible Account Holders who
continue to maintain  their  savings  accounts in the  Association  will have an
inchoate interest

                                      -12-





in their pro rata portion of the liquidation account which shall have a priority
superior  to that of the  holders  of shares  of Common  Stock in the event of a
complete liquidation of the Association.

                  (k) The  Company and the  Association  will not sell or issue,
contract  to sell or  otherwise  dispose  of, for a period of 180 days after the
date hereof,  without Capital  Resources' prior written  consent,  any shares of
Common Stock other than in connection with any plan or arrangement  described in
the Offering Prospectus.

                  (l) The Company shall  register its Common Stock under Section
12(g) of the 1934 Act concurrent  with the stock  offering  pursuant to the Plan
and shall request that such  registration  be effective  upon  completion of the
Conversion.  The Company shall maintain the  effectiveness of such  registration
for not less than three years or such shorter period as permitted by the OTS.

                  (m) During the period during which the Company's  common stock
is  registered  under  the 1934 Act or for  three  years  from the date  hereof,
whichever  period is greater,  the Company will furnish to its  stockholders  as
soon as  practicable  after  the  end of  each  fiscal  year  an  annual  report
(including a balance sheet and  statements of income,  stockholders'  equity and
changes in  financial  position or cash flow  statement of the Company as at the
end of and for such  year,  certified  by  independent  public  accountants  and
prepared in accordance with Regulation S-X under the 1934 Act).

                  (n) During the period of three years from the date hereof, the
Company  will  furnish to Capital  Resources:  (i) a copy of each  report of the
Company  furnished  to or filed  with the  Commission  under the 1934 Act or any
national  securities  exchange or system on which any class of securities of the
Company is listed or quoted (including but not limited to, reports on Form 10-K,
10-Q and 8-K and all proxy  statements  and annual reports to  stockholders),  a
copy of each report of the Company mailed to its  stockholders or filed with the
Commission or the OTS or any other  supervisory  or regulatory  authority or any
national  securities  exchange or system on which any class of securities of the
Company is listed or quoted,  each press  release  and  material  news items and
additional  public  documents and information with respect to the Company or the
Association as Capital Resources may reasonably  request,  and (ii) from time to
time, such other publicly available  information  concerning the Company and the
Association as Capital Resources may reasonably request.

                  (o)      The Company and the Association will use the net
proceeds from the sale of the Shares in the manner set forth in the Offering
Prospectus under the caption "Use of Proceeds."

                  (p) Other than as permitted by the Conversion Regulations, the
1933 Act, the 1933 Act Regulations and the laws of any state in which the Shares
are qualified for sale,  neither the Company nor the Association will distribute
any prospectus,  offering circular or other offering material in connection with
the offer and sale of the Shares.

                  (q) The Company will make generally  available to its security
holders  as soon as  practicable,  but not later than 90 days after the close of
the period an earnings  statement (in form complying with the provisions of Rule
158 under the 1933 Act) covering a twelve-month  period beginning not later than
the first day of the Company's  fiscal quarter next following the effective date
(as defined in said Rule 158) of the Registration Statement.

                  (r) The Company will file with the Commission  such reports on
Form SR as may be required pursuant to Rule 463 under the 1933 Act.

                                      -13-






                  (s)  The  Company  will  obtain   approval  for  and  maintain
quotation of the shares on the NASDAQ National  Market  effective on or prior to
the Closing Date.

                  (t) The Association will maintain appropriate arrangements for
depositing all funds received from persons mailing  subscriptions  for or orders
to  purchase   Shares  in  the   Subscription   and  Public   Offerings   on  an
interest-bearing  basis at the rate described in the Offering  Prospectus  until
the Closing Date and satisfaction of all conditions  precedent to the release of
the   Association's   obligation  to  refund  payments   received  from  persons
subscribing for or ordering Shares in the  Subscription  and Public Offerings in
accordance  with the  Plan as  described  in the  Offering  Prospectus  or until
refunds  of such  funds  have  been  made to the  persons  entitled  thereto  or
withdrawal  authorizations canceled in accordance with the Plan and as described
in the Offering  Prospectus.  The Association  will maintain such records of all
funds received to permit the funds of each  subscriber to be separately  insured
by the FDIC (to the maximum extent  allowable) and to enable the  Association to
make the  appropriate  refunds of such funds in the event that such  refunds are
required to be made in accordance with the Plan and as described in the Offering
Prospectus.

                  (u)      The Company will promptly register as a savings and 
loan holding company under the HOLA.

                  (v) The Company and the Association will take such actions and
furnish such  information  as are reasonably  requested by Capital  Resources in
order for Capital Resources to ensure compliance with the "Interpretation of the
Board of Governors of the NASD on Free Riding and Withholding."

                  (w) The Company will conduct its  businesses  in compliance in
all  material  respects  with all  applicable  federal  and state  laws,  rules,
regulations,   decisions,   directives  and  orders,  including  all  decisions,
directives and orders of the Commission, the OTS and the FDIC.

                  (x) The  Association  will not  amend  the Plan of  Conversion
without  Capital  Resources'  prior  written  consent in any manner that, in the
reasonable opinion of Capital  Resources,  would materially and adversely affect
the sale of the Shares or the terms of this Agreement.

                  (y) The Company shall advise Capital Resources,  if necessary,
as to the allocation of the Shares in the event of an oversubscription and shall
provide  Capital  Resources  with any  information  necessary to assist  Capital
Resources in allocating the Shares in such event and such  information  shall be
accurate and reliable.

                  SECTION 7. Payment of Expenses.  Whether or not this Agreement
becomes effective,  the Conversion is completed or the sale of the Shares by the
Company is consummated,  the Company and Association jointly and severally agree
to pay directly for or to reimburse  Capital  Resources  for (to the extent that
such expenses have been reasonably incurred by Capital Resources) (a) all filing
fees and expenses  incurred in connection with the qualification or registration
of the Shares for offer and sale by the Company under the securities or blue sky
laws of any  jurisdictions  Capital  Resources  and the  Company  may agree upon
pursuant to subsection  (i) of Section 6 above,  including  counsel fees paid or
incurred by the Company, the Association or Capital Resources in connection with
such   qualification   or  registration  or  exemption  from   qualification  or
registration;  (b) all filing fees in connection with all filings with the NASD;
(c) any stock issue or transfer  taxes which may be payable  with respect to the
sale of the Shares to purchasers in the Conversion; (d) reasonable and necessary
expenses of the Conversion,

                                      -14-





including but not limited to,  attorneys'  fees,  transfer agent,  registrar and
other agent charges,  fees relating to auditing and accounting or other advisors
and costs of printing all documents necessary in connection with the Conversion;
and (e) out-of-pocket  expenses incurred by Capital Resources in connection with
the  Conversion  or any  of the  transactions  contemplated  hereby,  including,
without limitation,  the fees of its attorneys, and reasonable communication and
travel expenses.

                  SECTION  8.  Conditions  to  Capital  Resources'  Obligations.
Capital Resources'  obligations  hereunder,  as to the Shares to be delivered at
the Closing Date,  are subject to the  condition  that all  representations  and
warranties and other  statements of the Company and the Association  herein are,
at and as of the  commencement of the  Subscription  and Public Offerings and at
and as of the Closing  Date,  true and  correct in all  material  respects,  the
condition  that the  Company and the  Association  shall have  performed  in all
material  respects  all of their  obligations  hereunder  to be  performed on or
before such dates, and to the following further conditions:

                  (a) At the Closing Date, the Company and the Association  will
have  completed  the  conditions  precedent  to,  and shall have  conducted  the
Conversion in all material respects in accordance with, the Plan, the Conversion
Regulations and all other  applicable laws,  regulations,  decisions and orders,
including all terms,  conditions,  requirements and provisions  precedent to the
Conversion imposed upon them by the OTS.

                  (b)  The  Registration  Statement  shall  have  been  declared
effective by the Commission and the Conversion  Application  approved by the OTS
not later than 5:30 p.m.  (eastern time) on the date of this Agreement,  or with
Capital  Resources' consent at a later time and date; and at the Closing Date no
stop order suspending the effectiveness of the Registration Statement shall have
been issued under the 1933 Act or proceedings  therefore initiated or threatened
by  the  Commission  or any  state  authority,  and no  order  or  other  action
suspending the  authorization of the Offering  Prospectus or the consummation of
the Conversion shall have been issued or proceedings  therefore initiated or, to
the Company's or Association's knowledge, threatened by the Commission, the OTS,
the FDIC or any state authority.

                  (c)      At the Closing Date, Capital Resources shall have
received:

                  (1)  The  favorable  opinion,  dated  as of the  Closing  Date
addressed to Capital Resources and for its benefit, of Malizia,  Spidi, Sloane &
Fisch, P.C., counsel for the Company and the Association dated the Closing Date,
addressed to Capital Resources and in form and substance to the effect that:

                  (i) The  Company  has been duly  incorporated  and is  validly
existing  as a  corporation  in good  standing  under  the laws of the  State of
Delaware.

                  (ii) The Company has  corporate  power and  authority  to own,
lease and operate its properties and to conduct its business as described in the
Registration Statement and the Offering Prospectus; and the Company is qualified
to do  business  as a  foreign  corporation  in New  York,  to the  best of such
counsel's  knowledge based on the  conferences and document review  specified in
item (xiii) below, the only state in which it is doing business.

                  (iii) The  Association  was a duly  organized and is a validly
existing  federally-chartered  savings  and loan  association  in mutual form of
organization  and upon the  Conversion  will become a duly organized and validly
existing federally-chartered savings bank in capital stock form of organization,
in

                                      -15-





both instances  duly  authorized to conduct its business and own its property as
described in the Registration Statement; and the Association is in good standing
under  the  laws  of the  United  States  and is  duly  qualified  as a  foreign
corporation to transact business and is in good standing in each jurisdiction in
which its  ownership of property or leasing of  properties or the conduct of its
business  requires such  qualification  unless the failure to be so qualified in
one or more such  jurisdictions  would not have a material adverse effect on the
condition,  financial or  otherwise,  or the  business,  operations or income or
business  prospects of the  Association.  The  activities of the  Association as
described  in the  Offering  Prospectus,  insofar  as they are  material  to the
operations  and  financial  condition of the  Association,  are permitted by the
rules,  regulations and resolutions and practices of the OTS or the FDIC and any
other federal or state authorities.

                  (iv)  The  Association  is a  member  of the  FHLBNY,  and the
deposit  accounts of the  Association  are insured by the FDIC up to the maximum
amount  allowed  under  law  and to the  best  of such  counsel's  knowledge  no
proceedings  for the  termination or revocation of such insurance are pending or
threatened;  and the description of the liquidation  account as set forth in the
Registration  Statement  and the  Offering  Prospectus  under the  caption  "The
Conversion - Effects of Conversion to Stock Form on Depositors  and Borrowers of
the  Bank -  Liquidation  Account"  has been  reviewed  by such  counsel  and is
accurate in all material respects.

                  (v)  Upon  consummation  of the  Conversion,  the  authorized,
issued and outstanding  capital stock of the Company will be as set forth in the
Registration   Statement   and  the  Offering   Prospectus   under  the  caption
"Capitalization,"  and no shares of Common  Stock have been issued  prior to the
Closing Date; at the time of the Conversion,  the Shares subscribed for pursuant
to the Offerings will have been duly and validly  authorized  for issuance,  and
when issued and delivered by the Company pursuant to the Plan against payment of
the consideration  calculated as set forth in the Plan, will be duly and validly
issued and fully paid and non-assessable;  and the issuance of the Shares is not
subject to preemptive rights.

                  (vi)  The  issuance  and  sale  of  the  common  stock  of the
Association  to the  Company  have  been  duly  and  validly  authorized  by all
necessary  corporate  action on the part of the Company and the Association and,
upon payment  therefor in accordance  with the terms of the Plan of  Conversion,
will be duly and validly issued, fully paid and non-assessable and will be owned
of  record  by the  Company,  free and  clear  of any  mortgage,  pledge,  lien,
encumbrance or claim (legal or equitable).

                  (vii) The  execution  and delivery of this  Agreement  and the
consummation of the transactions  contemplated hereby have been duly and validly
authorized  by  all  necessary  action  on  the  part  of the  Company  and  the
Association; and this Agreement is a valid and binding obligation of the Company
and the  Association,  enforceable  in accordance  with its terms (except as the
enforceability  thereof may be limited by  bankruptcy,  insolvency,  moratorium,
reorganization  or similar laws  relating to or  affecting  the  enforcement  of
creditors'  rights generally or the rights of creditors of savings  associations
or savings and loan holding  companies,  the accounts of whose  subsidiaries are
insured by the FDIC or by general equity principles,  regardless of whether such
enforceability  is considered in a proceeding in equity or at law, and except to
the  extent,  if any,  that the  provisions  of  Sections 9 and 10 hereof may be
unenforceable as against public policy).

                  (viii) The Plan has been duly adopted by the required  vote of
the Directors of the Company and the Association and members of the Association.


                                      -16-





                  (ix)  Subject to the  satisfaction  of the  conditions  to the
OTS's approval of the  Conversion  and the Company's  application to acquire the
Association, no further approval, registration,  authorization, consent or other
order of any regulatory  agency,  public board or body is required in connection
with the  execution and delivery of this  Agreement,  the issuance of the Shares
and the  consummation  of the  Conversion,  except as may be required  under the
regulations of the NASD and the NASDAQ National Market.  The Conversion has been
consummated  in  all  material   respects  in  accordance  with  all  applicable
provisions of the HOLA,  the Conversion  Regulations,  Federal and State law and
all applicable rules and regulations promulgated thereunder.

                  (x)  The   Conversion   Application   including  the  Offering
Prospectus  as filed with the OTS was complete in all material  respects and has
been  approved by the OTS.  The OTS has issued its order of  approval  under the
savings and loan holding company provisions of the HOLA, and the purchase by the
Company of all of the issued and  outstanding  capital stock of the  Association
has been  authorized  by the OTS and no action has been taken,  or to  counsel's
knowledge  is  pending  or  threatened,  to  revoke  any such  authorization  or
approval.

                  (xi) The  Registration  Statement is effective  under the 1933
Act and no stop order  suspending  the  effectiveness  has been issued under the
1933  Act  or  proceedings   therefor  initiated  or,  to  counsel's  knowledge,
threatened by the Commission.

                  (xii) At the time the  Conversion  Application,  including the
Offering Prospectus contained therein, was approved,  the Conversion Application
including the Offering Prospectus contained therein (as amended or supplemented,
if so amended or supplemented) complied as to form in all material respects with
the  requirements  of all  applicable  federal laws and the rules,  regulations,
decisions  and orders of the OTS (except as to the financial  statements,  other
financial data and stock valuation information included therein as to which such
counsel need express no opinion); to the best of such counsel's knowledge, based
on  conferences  with  management  of and the  independent  accountants  for the
Company and the Association,  and on such investigation of the corporate records
of the Company and the Association as such counsel  conducted in connection with
the preparation of the  Registration  Statement and the Conversion  Application,
all material  documents  and exhibits  required to be filed with the  Conversion
Application (as amended or  supplemented,  if so amended or  supplemented)  have
been so filed.  The  description in the Conversion  Application and the Offering
Prospectus  contained  therein of such documents and exhibits is accurate in all
material respects and fairly presents the information required to be shown.

                  (xiii)  At the time  that the  Registration  Statement  became
effective,  (i) the  Registration  Statement (as amended or  supplemented  if so
amended  or  supplemented)  (other  than  the  financial  statements  and  other
financial and statistical data and stock valuation information included therein,
as to which no opinion  need be  rendered),  complied as to form in all material
respects with the  requirements of the 1933 Act and the 1933 Act Regulations and
(ii) the Offering  Prospectus  (other than the  financial  statements  and other
financial and  statistical  data and the stock  valuation  information  included
therein,  as to which no opinion  need be  rendered)  complied as to form in all
material  respects  with  the  requirements  of  the  1933  Act,  the  1933  Act
Regulations,  Conversion Regulations and Federal and State law (other than state
blue sky law as to which we express no opinion).  To the best of such  counsel's
knowledge based on the conferences and document review  specified in item (xiii)
above,  all  material  documents  and  exhibits  required  to be filed  with the
Registration   Statement  (as  amended  or   supplemented,   if  so  amended  or
supplemented) have been so filed. The description in the Registration  Statement
and the Offering  Prospectus  of such  documents and exhibits is accurate in all
material respects and fairly

                                      -17-





presents the  information  required to be shown.  To the best of such  counsel's
knowledge,  no person has sought to obtain  regulatory or judicial review of the
final action of the OTS approving the Conversion Application or in approving the
Holding Company Application.

                  (xiv) During the course of such  counsel's  representation  of
the Company and the  Association,  nothing has come to such counsel's  attention
that  caused it to believe  that (i) the Company  and the  Association  have not
conducted the  Conversion,  in all material  respects,  in  accordance  with all
applicable  requirements  of the Plan and applicable law, and (ii) the Plan, the
Conversion  Application,  the Registration Statement and the Offering Prospectus
(other than the financial  statements and other financial and  statistical  data
and the stock valuation information included therein as to which no opinion need
be rendered) do not comply in all material  respects with all  applicable  laws,
rules,  regulations,  decisions  and orders  including,  but not limited to, the
Conversion Regulations,  the HOLA, the 1933 Act and 1933 Act Regulations and all
other  applicable  laws,  regulations,   decisions  and  orders,  including  all
applicable  terms,  conditions,  requirements  and  provisions  precedent to the
Conversion imposed upon it by the OTS, the Commission and the FDIC, if any.

                  (xv) The  terms  and  provisions  of the  Common  Stock of the
Company  conform  to the  description  thereof  contained  in  the  Registration
Statement  and the Offering  Prospectus,  and the form of  certificates  used to
evidence the Shares are in due and proper form.

                  (xvi) To the best  knowledge  of such  counsel,  there  are no
legal or governmental proceedings pending or threatened which are required to be
disclosed in the Registration Statement and the Offering Prospectus,  other than
those disclosed therein,  and all pending legal and governmental  proceedings to
which  the  Company  or the  Association  is a party  or of  which  any of their
property is the subject  which are not described in the  Registration  Statement
and the Offering Prospectus, including ordinary routine litigation incidental to
the business, are, considered in the aggregate, not material;  provided that for
this purpose, any litigation or governmental  proceeding is not considered to be
"threatened"  unless  the  potential  litigant  or  governmental  authority  has
manifested  to the  management  of the  Company or the  Association,  or to such
counsel, a present intention to initiate such litigation or proceeding.

                  (xvii) To the best knowledge of such counsel,  the Company and
the  Association  have  obtained all  licenses,  permits and other  governmental
authorizations  required for the conduct of their respective businesses,  except
where the failure to have such  licenses,  permits or  authorizations  would not
have a material adverse effect on the business, operations or income or business
prospects of the Company and the Association, and all such licenses, permits and
other governmental  authorizations are in full force and effect, and the Company
and the Association are in all material respects complying therewith.

                  (xviii)   Neither  the  Company  nor  the  Association  is  in
contravention of its certificate of incorporation or its charter,  respectively,
or its bylaws (and the Association  will not be in  contravention of its charter
or bylaws in stock form upon  consummation  of the  Conversion)  or, to the best
knowledge  of such  counsel,  in  contravention  of any  obligation,  agreement,
covenant or condition contained in any material contract,  indenture,  mortgage,
loan  agreement,  note,  lease or other  instrument to which it is a party or by
which it or its property may be bound which  contravention  would be material to
the business of the Company and the  Association  considered as one  enterprise;
the execution and delivery of this Agreement by the Company and the Association,
the incurring of the  obligations  herein set forth and the  consummation of the
transactions contemplated herein have been duly authorized by all necessary

                                      -18-





corporate action of the Company and the Association,  and, to the best knowledge
of such counsel,  will not constitute a material breach of, or default under, or
result in the creation or imposition of any material lien, charge or encumbrance
upon any property or assets of the Company or the Association which are material
to their  business  considered  as one  enterprise,  pursuant  to any  contract,
indenture,  mortgage,  loan agreement,  note, lease or other instrument to which
the Company or the  Association is a party or by which any of them may be bound,
or to which any of the property or assets of the Company or the  Association  is
subject.  In addition,  such action will not result in any  contravention of the
provisions of the certificate of  incorporation  or bylaws of the Company or the
Association  or any  applicable  law,  act,  regulation or order or court order,
writ,  injunction or decree.  The charter of the  Association  in stock form has
been approved by the OTS.

                  (xix) To the best  knowledge of such counsel,  the Company and
the  Association  have good and  marketable  title to all  properties and assets
described in the Registration  Statement as owned by them, free and clear of all
liens,  charges,  encumbrances or restrictions,  except such as are described in
the  Registration  Statement  or are not material in relation to the business of
the Company and the Association considered as one enterprise; and to the best of
such  counsel's  knowledge,  all of the leases  and  subleases  material  to the
business  of the  Company  and the  Association  under which the Company and the
Association hold properties,  as described in the Registration Statement, are in
full force and effect.

                  (xx) The Company and the  Association  are not in violation of
any directive from the OTS or the FDIC to make any material change in the method
of conducting  their business and the Company and the Association have conducted
and are conducting their business so as to comply in all material  respects with
all  applicable  statutes  and  regulations   (including,   without  limitation,
regulations, decisions, directives and orders of the OTS and the FDIC).

                  (xxi)  The  information  in  the  Registration  Statement  and
Offering Prospectus under the captions  "Regulation,"  "Certain  Restrictions on
Acquisitions of the Company," "The  Conversion,"  "Description of Capital Stock"
and the  information  in response to Items 7(d)(l),  7(f),  7(g) and 7(i) of the
Form PS of the Conversion Regulations, to the extent that it constitutes matters
of  law,  summaries  of  legal  matters,  documents  or  proceedings,  or  legal
conclusions,  has been  reviewed by such  counsel and is correct in all material
respects  (except  as to the  financial  statements  and  other  financial  data
included therein as to which such counsel need express no opinion).

                  In  rendering  such  opinion,  such counsel may rely (A) as to
matters  involving the  application of laws of any  jurisdiction  other than the
United  States,  to the extent such counsel  deems proper and  specified in such
opinion satisfactory to Capital Resources,  upon the opinion of other counsel of
good  standing  (providing  that such counsel  states that Capital  Resources is
justified in relying upon such  specified  opinion or  opinions),  and (B) as to
matters of fact,  to the extent such counsel deems proper,  on  certificates  of
responsible  officers of the Company and the  Association  and public  officials
(but not on  conclusions  of law which  may be set forth in said  certificates);
provided copies of any such opinion(s) or  certificates  are delivered  pursuant
hereto  or to  Capital  Resources  together  with  the  opinion  to be  rendered
hereunder by special  counsel to the Company and the  Association.  Such counsel
may assume that any agreement is the valid and binding obligation of any parties
to such agreement other than the Company or the Association.

                  (2) The  letter  of  Malizia,  Spidi,  Sloane &  Fisch,  P.C.,
counsel for the  Company and the  Association  addressed  to Capital  Resources,
dated the Closing Date, in form and substance to the effect that:

                                      -19-






                  During the  preparation  of the  Conversion  Application,  the
Registration Statement and the Offering Prospectus, such counsel participated in
conferences with management of, and the independent  public  accountants for the
Company  and the  Association.  Based  upon  such  conferences  and a review  of
corporate  records of the Company and the Association as such counsel  conducted
in connection with the preparation of the Registration  Statement and Conversion
Application, nothing has come to their attention that would lead them to believe
that the  Conversion  Application,  the  Registration  Statement,  the  Offering
Prospectus,  or any  amendment or supplement  thereto  (other than the financial
statements  and  other  financial  and  statistical  data  and  stock  valuation
information  included  therein,  as to which such counsel need express no view),
contained an untrue  statement of a material fact or omitted to state a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the circumstances under which they were made, not misleading.

                  (3) The  favorable  opinion,  dated as of the Closing Date, of
Serchuk &  Zelermyer,  LLP,  Capital  Resources'  counsel,  with respect to such
matters as Capital Resources may reasonably require.  Such opinion may rely upon
the opinions of counsel to the Company and the Association, and as to matters of
fact,  upon  certificates  of  officers  and  directors  of the  Company and the
Association  delivered  pursuant  hereto  or as such  counsel  shall  reasonably
request.

                  (d) At the Closing Date,  counsel to Capital  Resources  shall
have been  furnished  with such  documents  and opinions as they may  reasonably
require  for the  purpose  of  enabling  them to render  the  opinion  as herein
contemplated  and related  proceedings or in order to evidence the occurrence or
completeness of any of the representations or warranties,  or the fulfillment of
any of the conditions, herein contained.

                  (e) At the Closing  Date,  Capital  Resources  shall receive a
certificate of the Chief Executive  Officer and the Chief  Financial  Officer of
the Company and of the Chief Executive  Officer and Chief  Financial  Officer of
the  Association,  dated as of such Closing Date,  to the effect that:  (i) they
have carefully  examined the Offering  Prospectus and, in their opinion,  at the
time the  Offering  Prospectus  became  authorized  for final use,  the Offering
Prospectus  did not contain an untrue  statement  of a material  fact or omit to
state a material  fact  necessary in order to make the  statements  therein,  in
light of the  circumstances  under which they were made,  not  misleading;  (ii)
since the date the Offering Prospectus became authorized for final use, in their
opinion no event has  occurred  which should have been set forth in an amendment
or  supplement  to the  Offering  Prospectus  which  has not been so set  forth,
including specifically,  but without limitation,  any material adverse change in
the condition,  financial or otherwise, or in the earnings, capital, properties,
business  prospects or business affairs of the Company or the  Association,  and
the conditions set forth in this Section 8 have been satisfied;  (iii) since the
respective dates as of which information is given in the Registration  Statement
and the Offering  Prospectus,  there has been no material  adverse change in the
condition,  financial or  otherwise,  or in the earnings,  capital,  properties,
business  affairs or  business  prospects  of the  Company  or the  Association,
independently,  or  of  the  Company  and  the  Association  considered  as  one
enterprise,  whether or not arising in the ordinary course of business;  (iv) to
the best  knowledge  of such  officers the  representations  and  warranties  in
Section  4 are true  and  correct  with the same  force  and  effect  as  though
expressly  made  at and  as of  the  Closing  Date;  (v)  the  Company  and  the
Association  have complied with all material  agreements and  satisfied,  in all
material  respects at or prior to the Closing Date, all obligations  required to
be met by  such  date  and  will  in  all  material  respects  comply  with  all
obligations  to be  satisfied  by them  after  Conversion;  (vi)  no stop  order
suspending the  effectiveness of the  Registration  Statement has been initiated
or, to the best  knowledge  of the  Company or  Association,  threatened  by the
Commission or any state authority; (vii) no order suspending the Subscription or
Public Offerings, the Conversion, the

                                      -20-





acquisition  of all of the  shares  of the  Association  by the  Company  or the
effectiveness  of the  Offering  Prospectus  has  been  issued  and to the  best
knowledge of the Company or  Association,  no proceedings  for that purpose have
been initiated or threatened by the OTS, the Commission,  the FDIC, or any state
authority;  and (viii) to the best of their  knowledge,  no person has sought to
obtain review of the final action of the OTS approving the Plan.

                  (f) Prior to and at the Closing  Date:  (i) in the  reasonable
opinion of Capital  Resources,  there shall have been no material adverse change
in the condition,  financial or otherwise,  or in the earnings,  or the business
affairs or business  prospects of the Company or the Association  independently,
or of the Company or the  Association,  considered as one enterprise,  since the
latest dates as of which such condition is set forth in the Offering Prospectus,
except  as  referred  to  therein;  (ii)  there  shall  have  been  no  material
transaction  entered into by the Company or the Association from the latest date
as of which the  financial  condition of the Company or the  Association  is set
forth  in  the  Offering  Prospectus  other  than  transactions  referred  to or
contemplated  therein;  (iii)  the  Company  or the  Association  shall not have
received  from the OTS or the FDIC any  direction  (oral or written) to make any
material change in the method of conducting their business with which it has not
complied  (which  direction,  if any,  shall  have  been  disclosed  to  Capital
Resources) and which would reasonably be expected to have a material and adverse
effect on the  business,  operations  or  financial  condition  or income of the
Company or the  Association  taken as a whole;  (iv) neither the Company nor the
Association  shall have been in default (nor shall an event have occurred which,
with  notice or lapse of time or both,  would  constitute  a default)  under any
provision of and  agreement or instrument  relating to any material  outstanding
indebtedness;  (v) no action, suit or proceedings, at law or in equity or before
or by any federal or state  commission,  board or other  administrative  agency,
shall be  pending,  or, to the  knowledge  of the  Company  or the  Association,
threatened  against the Company or the  Association  or  affecting  any of their
properties wherein an unfavorable  decision,  ruling or finding would reasonably
be expected to have a material and adverse  effect on the business,  operations,
financial  condition  or income of the  Company or the  Association,  taken as a
whole;  and (vi) the Shares have been  qualified or registered  for offering and
sale  under the  securities  or blue sky laws of the  jurisdictions  as  Capital
Resources shall have requested and as agreed to by the Company.

                  (g) Concurrently with the execution of this Agreement, Capital
Resources shall receive a letter from KPMG,  dated the date hereof and addressed
to Capital  Resources:  (i) confirming that KPMG is a firm of independent public
accountants  within the meaning of the 1933 Act and the 1933 Act Regulations and
12 C.F.R. ss. 571.2(c)(3) and no information concerning its relationship with or
interests in the Company and the  Association is required to be disclosed in the
Offering Prospectus by the Conversion Regulations or Item 10 of the Registration
Statement, and stating in effect that in KPMG's opinion the financial statements
of the Association as are included in the Offering  Prospectus comply as to form
in all material respects with the applicable accounting requirements of the 1933
Act and the related published rules and regulations of the Commission thereunder
and the Conversion  Regulations and generally  accepted  accounting  principles;
(ii) stating in effect that, on the basis of certain agreed upon procedures (but
not  an  audit  examination  in  accordance  with  generally  accepted  auditing
standards)  consisting of a reading of the latest  available  unaudited  interim
financial statements of the Association  prepared by the Association,  a reading
of the  minutes of the  meetings  of the Board of  Directors  and members of the
Association and consultations  with officers of the Association  responsible for
financial and accounting  matters,  nothing came to their attention which caused
them to  believe  that:  (A)  such  unaudited  financial  statements  are not in
conformity  with generally  accepted  accounting  principles  applied on a basis
substantially  consistent with that of the audited financial statements included
in the Offering Prospectus; or (B) during the period from the date of the latest
financial statements included in the

                                      -21-





Offering  Prospectus to a specified  date not more than five business days prior
to the date hereof,  there has been (1) an increase of greater than  $500,000 in
the long term debt of the  Association or (2) an increase of $100,000 or more in
loans past due 90 days or more as of the last day of the month immediately prior
to such  specified  date or (3) an  increase  of $100,000 or more in real estate
acquired by  foreclosure  or (4) a decrease of $50,000 or more in the  allowance
for loan losses or (5) any decrease in total retained earnings or (6) a decrease
in net  income  when  compared  to the like  period in 1995 or (7) any change in
total assets of the Association in an amount greater than  $2,000,000  excluding
proceeds  from stock  subscriptions;  and (iii) stating that, in addition to the
audit examination referred to in its opinion included in the Offering Prospectus
and  the  performance  of the  procedures  referred  to in  clause  (ii) of this
subsection  (g), they have compared with the general  accounting  records of the
Company and/or the Association, as applicable, which are subject to the internal
controls of the Company and/or the Association, as applicable, accounting system
and other data prepared by the Company  and/or the  Association,  as applicable,
directly from such accounting  records,  to the extent specified in such letter,
such amounts and/or percentages set forth in the Offering  Prospectus as Capital
Resources  may  reasonably  request;  and  they  have  found  such  amounts  and
percentages to be in agreement therewith (subject to rounding).

                  (h) At the Closing  Date,  Capital  Resources  shall receive a
letter  from KPMG,  dated the  Closing  Date,  addressed  to Capital  Resources,
confirming  the  statements  made by its  letter  delivered  by it  pursuant  to
subsection (g) of this Section 8, except that the  "specified  date" referred to
in clause (ii)(B) thereof to be a date specified in such letter, which shall not
be more than three business days prior to the Closing Date.

                  (i) The Company and the  Association  shall not have sustained
since  the date of the  latest  audited  financial  statements  included  in the
Registration Statement and Offering Prospectus any loss or interference with its
business from fire, explosion,  flood or other calamity,  whether or not covered
by insurance,  or from any labor dispute or court or governmental  action, order
or  decree,  otherwise  than as set forth or  contemplated  in the  Registration
Statement and Offering  Prospectus,  and since the respective  dates as of which
information  is given in the  Registration  Statement  and Offering  Prospectus,
there  shall  not have  been any  material  change  in the long term debt of the
Company or the Association  other than debt incurred in relation to the purchase
of Shares by the Company's  Tax-Qualified  Employee Plans, or any change, or any
development involving a prospective change, in or affecting the general affairs,
management, financial position, stockholders' equity or results of operations of
the Company or the  Association,  otherwise than as set forth or contemplated in
the Registration Statement and Offering Prospectus,  the effect of which, in any
such  case  described  above,  is  in  Capital  Resources'  reasonable  judgment
sufficiently  material and adverse as to make it impracticable or inadvisable to
proceed with the  Subscription or Public Offerings or the delivery of the Shares
on the terms and in the manner contemplated in the Offering Prospectus.

                  (j) At or prior to the Closing Date,  Capital  Resources shall
receive  (i) a copy  of the  letter  from  the  OTS  authorizing  the use of the
Offering Prospectus,  (ii) a copy of the order from the Commission declaring the
Registration  Statement  effective,  (iii) a copy of a certificate  from the OTS
evidencing  the good  standing of the  Association,  (iv)  certificates  of good
standing from the States of Delaware and New York  evidencing  the good standing
of the  Company  and from the State of New York  evidencing  that the Company is
duly qualified to do business and in good standing in New York and (v) a copy of
the letter from the OTS approving the Company's Holding Company Application.

                  (k)      As soon as available after the Closing Date, Capital
Resources shall receive a

                                      -22-





certified copy of the Association's stock charter.

                  (1)  Subsequent  to the  date  hereof,  there  shall  not have
occurred any of the  following:  (i) a suspension  or  limitation  in trading in
securities  generally on the New York Stock  Exchange or American Stock Exchange
or in the over-the-counter  market, or quotations halted generally on the NASDAQ
National  Market,  or minimum or maximum  prices for  trading  being  fixed,  or
maximum  ranges for  prices  for  securities  being  required  by either of such
exchanges or the NASD or by order of the  Commission  or any other  governmental
authority;  (ii) a general  moratorium on the operations of commercial  banks or
federal  savings banks or general  moratorium on the withdrawal of deposits from
commercial  banks or federal  savings banks  declared by either federal or state
authorities; (iii) the engagement by the United States in hostilities which have
resulted  in the  declaration,  on or  after  the  date  hereof,  of a  national
emergency  or war;  or (iv) a  material  decline  in the price of equity or debt
securities  if, as to clauses (iii) or (iv),  the effect of such  hostilities or
decline, in Capital Resources'  reasonable  judgment,  makes it impracticable or
inadvisable to proceed with the Subscription or Public Offerings or the delivery
of the Shares on the terms and in the manner  contemplated  in the  Registration
Statement and the Offering Prospectus.

                  All such opinions, certifications, letters and documents shall
be in compliance with the provisions  hereof only if they are, in the reasonable
opinion of Capital Resources and its counsel,  satisfactory to Capital Resources
and its  counsel.  Any  certificates  signed by an  officer or  director  of the
Company or the  Association  and  delivered to Capital  Resources or its counsel
shall be deemed a representation  and warranty by the Company or the Association
to Capital Resources as to the statements made therein.

                  If any of the  conditions  specified in this Section shall not
have been fulfilled when and as required by this  Agreement,  this Agreement and
all of Capital  Resources'  obligations  hereunder  may be  canceled  by Capital
Resources by notifying the  Association  of such  cancellation  in writing or by
telegram at any time at or prior to the Closing Date, and any such  cancellation
shall be without  liability  of any party to any other party except as otherwise
provided in Sections 2, 7, 9 and 10 hereof.  Notwithstanding  the above, if this
Agreement  is  canceled  pursuant  to  this  paragraph,   the  Company  and  the
Association  jointly and severally agree to reimburse  Capital Resources for all
out-of-pocket  expenses,  (including without limitation the fees and expenses of
Capital Resources' counsel) reasonably incurred by Capital Resources and Capital
Resources'  counsel at its normal rates,  in connection  with the preparation of
the Registration Statement and the Offering Prospectus,  and in contemplation of
the proposed  Subscription  or Public  Offerings  to the extent  provided for in
Sections 2 and 7 hereof.

                  SECTION 9.  Indemnification.

                  (a) The Company  and the  Association  jointly  and  severally
agree to indemnify and hold harmless Capital Resources, its officers, directors,
agents and  employees  and each person,  if any, who controls or is under common
control with Capital  Resources within the meaning of Section 15 of the 1933 Act
or Section 20(a) of the 1934 Act,  against any and all loss,  liability,  claim,
damage or expense whatsoever (including but not limited to settlement expenses),
joint or several,  that Capital  Resources or any of them may suffer or to which
Capital  Resources  and any such persons  upon  written  demand for any expenses
(including fees and  disbursements of counsel)  incurred by Capital Resources or
any of them  in  connection  with  investigating,  preparing  or  defending  any
actions,  proceedings or claims (whether  commenced or threatened) to the extent
such losses,  claims,  damages,  liabilities  or actions (i) arise out of or are
based upon any untrue statement or alleged untrue statement of a material

                                      -23-





fact  contained in the  Registration  Statement  (or any amendment or supplement
thereto),  preliminary  or  final  Offering  Prospectus  (or  any  amendment  or
supplement thereto),  the Conversion  Application or any Blue Sky application or
other  instrument  or document of the Company or the  Association  or based upon
written  information  supplied  by the Company or the  Association  filed in any
state or  jurisdiction  to  register  or qualify any or all of the Shares or the
subscription  rights  applicable  thereto  under  the  securities  laws  thereof
(collectively,  the  "Blue  Sky  Application"),  or  any  application  or  other
document,  advertisement, oral statement, or communication ("Sales Information")
prepared,  made or executed  by or on behalf of the Company  with its consent or
based upon written or oral information  furnished by or on behalf of the Company
or the Association, whether or not filed in any jurisdiction in order to qualify
or register the Shares under the securities  laws thereof;  (ii) arise out of or
are based upon the omission or alleged omission to state in any of the foregoing
documents  or  information,  a material  fact  required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which  they were  made,  not  misleading;  or,  (iii)  arise  from any theory of
liability  whatsoever relating to or arising from or based upon the Registration
Statement  (or any  amendment  or  supplement  thereto),  preliminary  or  final
Offering  Prospectus  (or any amendment or supplement  thereto),  the Conversion
Application,   any  Blue  Sky   Application   or  Sales   Information  or  other
documentation distributed in connection with the Conversion;  provided, however,
that no  indemnification is required under this paragraph (a) to the extent such
losses, claims,  damages,  liabilities or actions arise out of or are based upon
any untrue  material  statements or alleged  untrue  material  statements in, or
material omission or alleged material omission from, the Registration  Statement
(or any amendment or supplement thereto), the Conversion  Application,  any Blue
Sky Application,  the preliminary or final Offering Prospectus (or any amendment
or  supplement  thereto),  or Sales  Information  made in  reliance  upon and in
conformity with written information  furnished to the Company or the Association
by Capital Resources  regarding  Capital  Resources  expressly for use under the
caption "The Conversion - Marketing Arrangements" in the Offering Prospectus nor
is  indemnification  required for material  oral  misstatements  made by Capital
Resources,  which are not based upon information  provided by the Association or
the  Company  orally or in  writing  or based on  information  contained  in the
Registration Statement (or any amendment or supplement thereto),  preliminary or
final  Offering  Prospectus  (or  any  amendment  or  supplement  thereto),  the
Conversion   Application,   any  Blue  Sky  Application  or  Sales   Information
distributed in connection with the Conversion.

                  (b) Capital  Resources  agrees to indemnify  and hold harmless
the Company and the Association,  their directors and officers, agents, servants
and  employees  and  each  person,  if any,  who  controls  the  Company  or the
Association within the meaning of Section 15 of the 1933 Act or Section 20(a) of
the 1934 Act  against  any and all loss,  liability,  claim,  damage or  expense
whatsoever (including but not limited to settlement expenses),  joint or several
which they,  or any of them,  may suffer or to which they,  or any of them,  may
become subject under all applicable federal and state laws or otherwise,  and to
promptly  reimburse  the  Company,  the  Association  and any such  persons upon
written demand for any expenses  (including fees and  disbursements  of counsel)
incurred by them, or any of them, in connection with investigating, preparing or
defending any actions,  proceedings or claims (whether  commenced or threatened)
to the extent such losses, claims, damages,  liabilities or actions arise out of
or are based upon any untrue statement or alleged untrue statement of a material
fact  contained in the  Registration  Statement  (or any amendment of supplement
thereto),  or the preliminary or final Offering  Prospectus (or any amendment or
supplement thereto),  or the Conversion  Application or any Blue Sky Application
or Sales Information or are based upon the omission or alleged omission to state
in any of the foregoing  documents a material fact required to be stated therein
or necessary to make the statements  therein,  in the light of the circumstances
under which they were made,  not  misleading;  provided,  however,  that Capital
Resources  obligations  under this  Section 9(b) shall exist only if and only to
the

                                      -24-





extent that such untrue  statement or alleged  untrue  statement was made in, or
such material fact or alleged  material fact was omitted from, the  Registration
Statement (or any amendment or supplement  thereto),  the  preliminary  or final
Offering Prospectus (or any amendment or supplement thereto),  or the Conversion
Application,  any Blue Sky Application or Sales Information in reliance upon and
in  conformity  with  written  information  furnished  to  the  Company  or  the
Association by Capital Resources  regarding Capital Resources  expressly for use
under the caption  "The  Conversion  - Marketing  Arrangements"  in the Offering
Prospectus  or in the event of oral  misstatements  made by  Capital  Resources,
which are not based upon information  provided by the Association or the Company
orally or in  writing  or based on  information  contained  in the  Registration
Statement  (or any  amendment  or  supplement  thereto),  preliminary  or  final
Offering  Prospectus  (or any amendment or supplement  thereto),  the Conversion
Application,  any  Blue Sky  Application  or Sales  Information  distributed  in
connection with the Conversion.

                  (c) Each indemnified party shall give prompt written notice to
each indemnifying party of any action,  proceeding,  claim (whether commenced or
threatened),  or suit instituted against it in respect of which indemnity may be
sought  hereunder,  but  failure to so notify an  indemnifying  party  shall not
relieve it from any liability  which it may have on account of this Section 9 or
otherwise.  An  indemnifying  party may  participate  at its own  expense in the
defense of such action.  In addition,  if it so elects within a reasonable  time
after  receipt of such notice,  an  indemnifying  party,  jointly with any other
indemnifying  parties  receiving such notice,  may assume defense of such action
with  counsel  chosen by it and  approved by the  indemnified  parties  that are
defendants in such action,  unless such indemnified parties reasonably object to
such assumption on the ground that there may be legal defenses available to them
that are different from or in addition to those  available to such  indemnifying
party.  If an  indemnifying  party  assumes  the  defense  of such  action,  the
indemnifying  parties  shall not be liable for any fees and  expenses of counsel
for the indemnified  parties incurred thereafter in connection with such action,
proceeding or claim,  other than reasonable costs of investigation.  In no event
shall the indemnifying  parties be liable for the fees and expenses of more than
one  separate  firm of  attorneys  (and any special  counsel  that said firm may
retain)  for  all  indemnified  parties  in  connection  with  any  one  action,
proceeding or claim or separate but similar or related  actions,  proceedings or
claims in the same jurisdiction  arising out of the same general  allegations or
circumstances.

                  (d) The agreements  contained in this Section 9 and in Section
10  hereof  and  the  representations  and  warranties  of the  Company  and the
Association set forth in this Agreement shall remain operative and in full force
and effect regardless of: (i) any investigation  made by or on behalf of Capital
Resources or its officers, directors or controlling persons, agents or employees
or by or on behalf of the Company or the Association or any officers,  directors
or controlling persons, agents or employees of the Company or the Association or
any controlling  person,  director or officer of the Company or the Association;
(ii) delivery of and payment  hereunder for the Shares; or (iii) any termination
of this Agreement.

                  (e) No  indemnification  by the Association under Section 9(a)
hereof nor  contribution  under Section 10 hereof shall be effective if the same
shall be deemed to be in violation of any law, rule or regulation  applicable to
the  Association  including,  without  limitation,  Section  23A of the  Federal
Reserve Act. If the  indemnification  or  contribution by the Association is not
effective  pursuant  to the  preceding  sentence,  then the  indemnification  by
Capital  Resources  pursuant to Section 9(b) shall be given only to the Company,
its  directors  and  officers,  agents,  servants and  employees  and not to the
Association,  its directors and officers, agents, servants and employees and the
Association  shall not be entitled to any  contribution  from Capital  Resources
pursuant to Section 10.

                                      -25-






                  SECTION  10.  Contribution.  In order to provide  for just and
equitable  contribution in circumstances in which the  indemnification  provided
for in  Section 9 is due in  accordance  with its  terms  but is for any  reason
unavailable  as a result of  Section  9(e) or held by a court to be  unavailable
from the  Company,  the  Association  or Capital  Resources,  the  Company,  the
Association  and Capital  Resources  shall  contribute to the aggregate  losses,
claims,  damages and liabilities  (including any investigation,  legal and other
expenses  incurred in connection  with, and any amount paid in settlement of any
action,  suit or  proceeding  of any claims  asserted,  but after  deducting any
contribution  received by the Company or the  Association  or Capital  Resources
from  persons  other than the other  party  thereto,  who may also be liable for
contribution)  in such  proportion so that Capital  Resources is responsible for
that  portion  represented  by the  percentage  that  the fees  paid to  Capital
Resources pursuant to Section 2 of this Agreement (not including expenses) bears
to the gross proceeds received by the Company from the sale of the Shares in the
Subscription and Public  Offerings and the Company and the Association  shall be
responsible for the balance.  If, however,  the allocation provided above is not
permitted  by  applicable  law or if the  indemnified  party  failed to give the
notice  required  under  Section 9 above,  then each  indemnifying  party  shall
contribute  to such  amount  paid or payable by such  indemnified  party in such
proportion  as is  appropriate  to reflect not only such  relative  fault of the
Company and the  Association on the one hand and Capital  Resources on the other
in connection  with the  statements or omissions  which resulted in such losses,
claims,  damages or  liabilities  (or actions,  proceedings or claims in respect
thereof), but also the relative benefits received by the Company and Association
on the one hand and Capital  Resources on the other from the offering as well as
any other relevant equitable  considerations.  The relative benefits received by
the Company and the  Association  on the one hand and Capital  Resources  on the
other shall be deemed to be in the same  proportion as the total gross  proceeds
from the Subscription and Public Offerings (before deducting  expenses) received
by the  Company  bear to the total fees (not  including  expenses)  received  by
Capital Resources. The relative fault shall be determined by reference to, among
other things,  whether the untrue or alleged untrue statement of a material fact
or the  omission  or  alleged  omission  to state a  material  fact  relates  to
information  supplied by the Company  and/or the  Association on the one hand or
Capital  Resources on the other and the parties'  relative  intent,  good faith,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.  The Company, the Association and Capital Resources agree
that it would not be just and equitable if contribution pursuant to this Section
10 were  determined by pro rata  allocation or by any other method of allocation
which does not take account of the equitable considerations referred to above in
this Section 10. The amount paid or payable by an indemnified  party as a result
of the losses, claims, damages or liabilities (or action,  proceedings or claims
in  respect  thereof)  referred  to above in this  Section 10 shall be deemed to
include any legal or other  expenses  reasonably  incurred  by such  indemnified
party in connection with investigating or defending any such action,  proceeding
or claim. It is expressly agreed that Capital  Resources shall not be liable for
any loss,  liability,  claim, damage or expense or be required to contribute any
amount which in the aggregate  exceeds the amount paid  (excluding  reimbursable
expenses) to Capital  Resources under this Agreement.  It is understood that the
above-stated  limitation on Capital Resources' liability is essential to Capital
Resources and that Capital  Resources  relied upon such limitation and would not
have entered into this  Agreement if such  limitation  had not been agreed to by
the  parties  to this  Agreement.  No  person  found  guilty  of any  fraudulent
misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be
entitled  to  contribution  from any  person  who was not  found  guilty of such
fraudulent misrepresentation. The obligations of the Company and the Association
under this Section 10 and under  Section 9 shall be in addition to any liability
which the Company and the  Association  may otherwise have. For purposes of this
Section 10,  each of Capital  Resources',  the  Company's  or the  Association's
officers and directors and each person,  if any, who controls Capital  Resources
or the  Company or the  Association  within the  meaning of the 1933 Act and the
1934 Act shall  have the same  rights to  contribution  as the  Company  and the
Association.

                                      -26-





Any  party  entitled  to  contribution,  promptly  after  receipt  of  notice of
commencement  of any action,  suit,  claim or  proceeding  against such party in
respect of which a claim for  contribution  may be made  against  another  party
under this  Section 10, will  notify  such party from whom  contribution  may be
sought,  but the  omission  to so notify  such party shall not relieve the party
from whom  contribution  may be sought  from any  other  obligation  it may have
hereunder or otherwise than under this Section 10.

                  SECTION  11.  Survival  of  Agreements,   Representations  and
Indemnities.  The respective  indemnities of the Company,  the  Association  and
Capital Resources and the representations and warranties and other statements of
the Company and the  Association set forth in or made pursuant to this Agreement
shall  remain  in full  force  and  effect,  regardless  of any  termination  or
cancellation  of this  Agreement  or any  investigation  made by or on behalf of
Capital  Resources,  the Company,  the  Association  or any  indemnified  person
referred to in Section 9 hereof,  and shall  survive the issuance of the Shares,
and any legal  representative,  successor  or assign of Capital  Resources,  the
Association, and any such indemnified person shall be entitled to the benefit of
the respective agreements, indemnities, warranties and representations.

                  SECTION 12.  Termination.  Capital Resources may terminate 
this Agreement by giving the notice indicated below in this Section at any time
after this Agreement becomes effective as follows:

                  (a) In the event the  Company  fails to sell all of the Shares
within the period  specified,  and in accordance with the provisions of the Plan
or as required by the Conversion  Regulations and applicable law, this Agreement
shall terminate upon refund by the Association to each person who has subscribed
for or ordered any of the Shares the full amount which it may have received from
such person, together with interest as provided in the Offering Prospectus,  and
no party to this  Agreement  shall have any  obligation to the other  hereunder,
except  for  payment  by the  Association  and/or  the  Company  as set forth in
Sections 2, 7, 9 and 10 hereof.

                  (b) If any of the conditions  specified in Section 8 shall not
have been  fulfilled when and as required by this  Agreement,  or by the Closing
Date,  or waived in writing  by Capital  Resources,  this  Agreement  and all of
Capital Resources  obligations hereunder may be canceled by Capital Resources by
notifying the Association of such  cancellation in writing or by telegram at any
time at or prior to the  Closing  Date,  and,  any  such  cancellation  shall be
without  Liability of any party to any other party except as otherwise  provided
in Sections 2, 7, 9 and 10 hereof.

                  (c) If Capital Resources elects to terminate this Agreement as
provided in this section,  the Company and the Association  shall be notified as
provided in Section 13 hereof,  promptly by Capital  Resources  by  telephone or
telegram, confirmed by letter.

               SECTION  13.  Notices.  All  communications  hereunder,  except
as  herein otherwise specifically provided, shall be mailed in writing and if
sent to Capital Resources shall be mailed, delivered or telegraphed and 
confirmed to Capital Resources, Inc.,1701 K Street, N.W., Suite 700, Washington,
D.C. 20006 Attention:  Catherine Kozlow Rochester (with a copy to Serchuk &
Zelermyer, LLP, 81 Main Street, White Plains, NY 10601, Attention: Clifford S. 
Weber, Esq.) and, if sent to the  Company  and the  Association,  shall be
mailed,  delivered  or telegraphed  and  confirmed  to the  Company and the 
Association  at 161 Church Street, Amsterdam, New York, 12010, (Attention:  John
M. Lisicki (with a copy to Malizia,  Spidi,  Sloane & Fisch,  P.C.,  1301 K
Street,  N.W.,  Suite 700 East Washington, D.C. 20005, Attention: John J. Spidi,
Esq.)


                                      -27-





                  SECTION 14. Parties.  The Company and the Association shall be
entitled to act and rely on any request,  notice,  consent,  waiver or agreement
purportedly  given on behalf of Capital  Resources when the same shall have been
given by the undersigned. Capital Resources shall be entitled to act and rely on
any request, notice, consent, waiver or agreement purportedly given on behalf or
the  Company  or the  Association,  when the same  shall  have been given by the
undersigned  or any  other  officer  of the  Company  or the  Association.  This
Agreement  shall  inure  solely to the  benefit  of, and shall be binding  upon,
Capital Resources and the Company,  the Association and the controlling  persons
referred  to in  Section  9  hereof,  and  their  respective  successors,  legal
representatives  and assigns,  and no other person shall have or be construed to
have any legal or equitable right,  remedy or claim under or in respect of or by
virtue of this Agreement or any provision herein contained.

                  SECTION  15.  Closing.  The closing for the sale of the Shares
shall take place on the Closing Date at the offices of Capital Resources or such
other location as mutually agreed upon by Capital Resources, the Company and the
Association.  At the closing, the Association shall deliver to Capital Resources
in next day funds the  commissions,  fees and  expenses due and owing to Capital
Resources  as set  forth  in  Sections  2 and 7  hereof  and  the  opinions  and
certificates  required hereby and other documents deemed reasonably necessary by
Capital  Resources  shall be executed  and  delivered  to effect the sale of the
Shares  as  contemplated  hereby  and  pursuant  to the  terms  of the  Offering
Prospectus.

                  SECTION 16.  Partial  Invalidity.  In the event that any term,
provision or covenant herein or the application  thereof to any circumstances or
situation shall be invalid or unenforceable,  in whole or in part, the remainder
hereof and the  application  of said term,  provision  or  covenant to any other
circumstance  or  situation  shall  not be  affected  thereby,  and  each  term,
provision or covenant  herein shall be valid and  enforceable to the full extent
permitted by law.

                  SECTION 17.  Construction.  This Agreement shall be construed 
in accordance with the laws of the District of Columbia.

                  SECTION 18.  Counterparts.  This Agreement may be executed in
separate counterparts, each of which so executed and delivered shall be an 
original, but all of which together shall constitute but one and the same
instrument.

                  Time shall be of the essence of this Agreement.


                                      -28-




                  If the foregoing  correctly sets forth the  arrangement  among
the Company,  the Association and Capital Resources,  please indicate acceptance
thereof in the space provided below for that purpose,  whereupon this letter and
Capital Resources' acceptance shall constitute a binding agreement.

                                        Very truly yours,

                                        AFSALA BANCORP, INC.

                                        By: ________________________________
                                                 John M. Lisicki, President and
                                                 Chief Executive Officer



                                        AMSTERDAM FEDERAL SAVINGS AND
                                        LOAN ASSOCIATION

                                        By:  ________________________________
                                                 John M. Lisicki, President and
                                                 Chief Executive Officer



                  Accepted as of the date first above written.

CAPITAL RESOURCES, INC.

By:  _____________________________________
         Catherine K. Rochester, President

                                      -29-