Exhibit 8.1




                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                               One Franklin Square
                               1301 K Street, N.W.
                                 Suite 700 East
                             Washington, D.C. 20005
                            Telephone: (202) 434-4660
                           Telecopier: (202) 434-4661

July 29, 1996

Board of Directors
Amsterdam Federal Savings
  and Loan Association
161 Church Street
Amsterdam, New York  12010

     Re:  Federal  Income Tax Opinion  Relating to the  Proposed  Conversion  of
          Amsterdam    Federal   Savings   and   Loan    Association    from   a
          Federally-Chartered   Mutual   Savings  and  Loan   Association  to  a
          Federally-Chartered   Stock   Savings   Bank   Pursuant   to   Section
          368(a)(1)(F) of the Internal Revenue Code of 1986, as amended

Members of the Board:

      In accordance with your request,  set forth  hereinbelow is the opinion of
this firm relating to certain  federal income tax  consequences  of the proposed
conversion (the  "Conversion") of Amsterdam Federal Savings and Loan Association
(the  "Association")  from  a   federally-chartered   mutual  savings  and  loan
association  to a  federally-chartered  capital  stock  savings bank (the "Stock
Bank"),  and formation of a parent holding company (the "Holding Company") which
will  simultaneously  acquire all of the  outstanding  stock of Stock  Bank.  As
proposed, the Conversion will be implemented pursuant to Section 368(a)(1)(F) of
the Internal Revenue Code of 1986, as amended (the "Code").

      We have examined such corporate records,  certificates and other documents
as we have  considered  necessary  or  appropriate  for  this  opinion.  In such
examination,  we  have  accepted,  and  have  not  independently  verified,  the
authenticity  of all original  documents,  the  accuracy of all copies,  and the
genuineness of all signatures.  Further, the capitalized terms which are used in
this  opinion  and are not  expressly  defined  herein  shall  have the  meaning
ascribed to them in the  Association's  Plan of Conversion  adopted on April 26,
1996 (the "Plan of Conversion").

                              STATEMENT OF FACTS

      Based solely upon our review of such documents,  and upon such information
as the  Association has provided to us (which we have not attempted to verify in
any respect), and in



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 2

reliance upon such documents and  information,  we understand the relevant facts
with respect to the Conversion to be as follows:

      The  Association  is  a   federally-chartered   mutual  savings  and  loan
association.  As a mutual savings and loan  association,  the Association has no
authorized capital stock. Instead, the Association, in mutual form, has a unique
equity structure. A savings depositor of the Association is entitled to interest
income on his or her account balance as declared and paid by the Association.  A
savings  depositor  has  no  right  to a  distribution  of any  earnings  of the
Association,   but  rather  these  amounts  become  retained   earnings  of  the
Association.  However,  a savings  depositor has a right to share pro rata, with
respect to the withdrawal value of his or her respective savings account, in any
liquidation   proceeds   distributed  in  the  event  the  Association  is  ever
liquidated.  Voting  rights in the  Association  are held by its  members.  Each
member is entitled  to cast one vote for each $100 or a fraction  thereof of the
withdrawal value of the member's account and each borrower member is entitled to
one vote. Each member shall have a maximum of 1,000 votes.  All of the interests
held by a savings  depositor in the Association cease when such depositor closes
his or her account(s) with the Association.

      The Board of  Directors  of the  Association  has decided that in order to
promote  the growth and  expansion  of the  Association  through  the raising of
additional  capital, it would be advantageous for the Association to (i) convert
from  a   federally-chartered   mutual   savings  and  loan   association  to  a
federally-chartered capital stock savings bank, and (ii) arrange for the Holding
Company  to   simultaneously   acquire  all  of  the  Stock  Bank's  stock.  The
Association's Board of Directors has determined that in order to provide greater
flexibility in future operations of the Association,  including  diversification
of business opportunities and acquisition,  it is advantageous to have the Stock
Bank's held by the Holding  Company.  Pursuant  to the Plan of  Conversion,  the
Association's  certificate of  incorporation  to operate as a mutual savings and
loan  association be amended and a new certificate of  incorporation be acquired
to allow it to  continue  its  operations  in the form of a  federally-chartered
capital stock savings bank.  The Plan of Conversion  provides for the conversion
of the Association from mutual-to-stock  form, and an appraisal of the pro forma
market  value of the stock of the Stock Bank,  which will be owned solely by the
Holding Company. The Plan of Conversion must be approved by the Office of Thrift
Supervision  ("OTS"),  and by an affirmative  vote of at least a majority of the
total  votes  eligible  to be cast at a  special  meeting  of the  Association's
members called to vote on the Plan of Conversion.

      The  Holding  Company  has been  formed  under  the  laws of the  State of
Delaware for the purpose of the proposed transaction described herein, to engage
in business as a savings and loan  holding  company and to hold all of the stock
of the Stock Bank.  The Holding  Company will issue shares of its voting  common
stock ("Holding Company Stock") upon completion of the



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 3

Conversion,  as described  below,  to persons  purchasing  such shares through a
Subscription Offering and to the general public in a Community Offering.

      Following appropriate regulatory approval, the Plan of Conversion provides
for the issuance of shares of Holding  Company Stock to eligible  depositors and
borrowers of the  Association and others as described below and set forth in the
Plan of Conversion.  The aggregate purchase price at which all shares of Holding
Company Stock will be offered and sold  pursuant to the Plan of Conversion  will
be equal to the estimated pro forma market value of the  Association at the time
of the Conversion as held as a subsidiary of the Holding Company.  The estimated
pro forma market value will be determined by an independent appraiser.  Pursuant
to the Plan of  Conversion,  all such  shares of Holding  Company  Stock will be
issued and sold at a uniform  price per share.  The  Conversion  and the sale of
newly issued  shares of the Stock  Bank's  stock to the Holding  Company will be
deemed  effective  concurrently  with the closing of the sale of Holding Company
Stock.

      As required by OTS  regulations,  shares of Holding  Company Stock will be
offered  pursuant  to  non-transferable  subscription  rights  on the  basis  of
preference  categories.  All shares must be sold and to the extent that  Holding
Company Stock is available,  no subscriber will be allowed to purchase less than
25 shares of Holding Company Stock,  provided that the aggregate  purchase price
does not  exceed  $500.  The  Association  has  established  various  preference
categories  under which shares of Holding  Company  Stock may be purchased and a
community  offering  category  for the sale of shares  not  purchased  under the
preference  categories.  If the third  preference  category is  determined to be
inappropriate  to the  Conversion,  then  there  will  only be three  preference
categories consisting of the first, second, and fourth preference categories set
forth below, and all references  herein to Supplemental  Eligible Account Holder
and the  Supplemental  Eligibility  Record Date shall not be  applicable  to the
subject transaction.

      The first preference  category is reserved for the Association's  Eligible
Account Holders. The Plan of Conversion defines "Eligible Account Holder" as any
person holding a Qualifying Deposit.  The Plan of Conversion defines "Qualifying
Deposit" as the aggregate balance of all savings accounts of an Eligible Account
Holder in the  Association at the close of business on March 31, 1995,  which is
at least  equal to  $50.00.  If a  savings  account  holder  of the  Association
qualifies  as an  Eligible  Account  Holder,  he or she  will  receive,  without
payment, non-transferable subscription rights to purchase Holding Company Stock.
The number of shares that each Eligible Account Holder may subscribe to is equal
to the  greater  of (a) the  maximum  purchase  limitation  established  for the
Community  Offering;  (b) one  tenth of one  percent  of the total  offering  of
shares; or (c) fifteen times the product (rounded down to the next whole number)
obtained by multiplying  the total number of shares of Holding  Company Stock to
be issued by a fraction of which the  numerator is the amount of the  Qualifying
Deposit of the Eligible  Account Holder and the  denominator is the total amount
of the Qualifying Deposits of



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 4

all Eligible Account Holders.  If there is an  oversubscription,  shares will be
allocated  among  subscribing  Eligible  Account  Holders  so as to permit  each
account  holder,  to the  extent  possible,  to  purchase  a  number  of  shares
sufficient to make his or her total allocation  equal to 100 shares.  Any shares
not then allocated  shall be allocated among the  subscribing  Eligible  Account
Holders  on an  equitable  basis,  related to the  amounts  of their  respective
deposits as compared to the total  deposits of Eligible  Account  Holders on the
Eligibility  Record  Date.  Non-transferable  subscription  rights  to  purchase
Holding  Company Stock received by officers and directors of the Association and
their associates based on their increased deposits in the Association in the one
year period  preceding the Eligibility  Record Date shall be subordinated to all
other  subscriptions  involving  the  exercise of  nontransferable  subscription
rights to purchase  shares of Holding  Company Stock under the first  preference
category.

      The second  preference  category is reserved  for  tax-qualified  employee
stock  benefit  plans of the Stock Bank.  The Plan of  Conversion  defines  "tax
qualified  employee stock benefit plans" as any defined  benefit plan or defined
contribution  plan, such as an employee stock ownership plan,  stock bonus plan,
profit-sharing  plan or other  plan,  which,  with its  related  trust meets the
requirements to be "qualified"  under Section 401 of the Code. Under the Plan of
Conversion,  the Stock Bank's  tax-qualified  employee  stock  benefit plans may
subscribe for up to 10% of the shares of Holding  Company Stock to be offered in
the Conversion.

      The  third   preference   category  is  reserved  for  the   Association's
Supplemental   Eligible  Account  Holders.   The  Plan  of  Conversion   defines
"Supplemental  Eligible  Account  Holder" as any person  (other than officers or
directors  of the  Association  and their  associates)  holding a deposit in the
Association  on the last day of the calendar  quarter  preceding the approval of
the Plan of Conversion by the OTS ("Supplemental Eligibility Record Date"). This
third  preference  category will only be used in the event that the  Eligibility
Record Date is more than 15 months prior to the date of the latest  amendment to
the Application for Approval of Conversion on Form AC filed prior to approval by
the OTS. The third preference category provides that each Supplemental  Eligible
Account  Holder will  receive,  without  payment,  nontransferable  subscription
rights to  purchase  Holding  Company  Stock to the extent  that such  shares of
Holding Company Stock are available after satisfying subscriptions for shares in
the first and second preference  categories above. The number of shares to which
a  Supplemental  Eligible  Account Holder may subscribe to is the greater of (a)
the maximum  purchase  limitation  established for the Community  Offering;  (b)
one-tenth of one percent of the total  offering of shares;  or (c) fifteen times
the product  (rounded down to the next whole number) obtained by multiplying the
total number of the shares of Holding  Company  Stock to be issued by a fraction
of which the numerator is the amount of the deposit of the Supplemental Eligible
Account  Holder and the  denominator  is the total amount of the deposits of all
Supplemental  Eligible  Account Holders on the Supplemental  Eligibility  Record
Date.  Subscription  rights received  pursuant to the third preference  category
shall be subordinated to all rights under the first and second preference



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 5

categories.   Non-transferable   subscription   rights  to  be   received  by  a
Supplemental  Eligible Account Holder in the third preference  category shall be
reduced  by the  subscription  rights  received  by such  account  holder  as an
Eligible Account Holder under the first and second preference categories. In the
event of an  oversubscription,  shares  will be  allocated  so as to enable each
Supplemental  Eligible  Account Holder,  to the extent  possible,  to purchase a
number  of shares  sufficient  to make his total  allocation,  including  shares
previously allocated in the first and second preference categories, equal to 100
shares or the total amount of his  subscription,  whichever is less.  Any shares
not then  allocated  shall  be  allocated  among  the  subscribing  Supplemental
Eligible  Account  Holders on an equitable  basis related to the amount of their
respective  deposits as compared to the total deposits of Supplemental  Eligible
Account Holders on the Supplemental Eligibility Record Date.

      If there is no oversubscription of the Holding Company Stock in the first,
second, and third preference categories,  the fourth preference category becomes
operable. In the fourth preference category, members of the Association entitled
to vote at the special  meeting of members to approve the Plan of Conversion who
are not  Eligible  Account  Holders or  Supplemental  Eligible  Account  Holders
("Other Members") will receive, without payment,  non-transferable  subscription
rights  entitling them to purchase  Holding  Company Stock.  Other Members shall
each  receive  subscription  rights  to  purchase  up to  the  maximum  purchase
limitation established for the Community Offering or one-tenth of one percent of
the total  offering  of shares,  to the extent  that  Holding  Company  Stock is
available. In the event of an oversubscription by Other Members, Holding Company
Stock will be allocated  pro rata  according to the number of shares  subscribed
for by each Other Member.

      The Plan of Conversion  further provides for limitations upon purchases of
Holding Company Stock. Specifically, any person by himself or herself or with an
associate  or a group of persons  acting in concert may  subscribe  for not more
than  $150,000  of  Holding  Company  Stock  offered  pursuant  to the  Plan  of
Conversion,  except that Tax-Qualified Employee Stock Benefit Plans may purchase
up to 10% of the total shares of Holding  Company Stock  issued.  Subject to any
required  regulatory  approval  and the  requirements  of  applicable  laws  and
regulations,  the  Association  may  increase  or decrease  any of the  purchase
limitations  set  forth  herein  at any  time.  The  Board of  Directors  of the
Association  may,  in  its  sole  discretion,   increase  the  maximum  purchase
limitation up to 5.0%. Requests to purchase additional shares of Holding Company
Stock under this  provision will be allocated by the Board of Directors on a pro
rata basis giving  priority in accordance  with the priority rights set forth in
the Plan of  Conversion.  Officers and  directors of the  Association  and their
associates  may not  purchase  in the  aggregate  more  than 33% of the  Holding
Company Stock issued  pursuant to the  Conversion.  Directors of the Association
will not be deemed associates or a group acting in concert solely as a result of
their membership on the board of directors of the Association. All of the shares



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 6

of Holding  Company Stock purchased by officers and directors will be subject to
certain restrictions on sale for a period of one year.

      The  Plan of  Conversion  provides  that no  person  will  be  issued  any
subscription  rights or be permitted to purchase  any Holding  Company  Stock if
such person resides in a foreign country or in a state of the United States with
respect  to which all of the  following  apply:  (a) a small  number of  persons
otherwise  eligible to subscribe for shares under the Plan of Conversion  reside
in such state;  (b) the issuance of subscription  rights or the offer or sale of
the Holding  Company Stock in such state,  would require the  Association or the
Holding  Company under the  securities law of such state to register as a broker
or dealer or to register or otherwise  qualify its  securities  for sale in such
state;  and (c) such  registration or qualification  would be impracticable  for
reasons of cost or otherwise.

      The  Plan  of  Conversion  also  provides  for  the   establishment  of  a
Liquidation  Account  by Stock  Bank for the  benefit  of all  Eligible  Account
Holders  and  Supplemental   Eligible  Account  Holders  (if  applicable).   The
Liquidation  Account will be equal in amount to the net worth of  Association as
of the time of the Conversion. The establishment of the Liquidation Account will
not operate to restrict the use or  application of any of the net worth accounts
of the Stock  Bank,  except  that the Stock  Bank will not  declare  or pay cash
dividends on or  repurchase  any of its stock if the result  thereof would be to
reduce its net worth  below the amount  required  to  maintain  the  Liquidation
Account.  The Liquidation  Account will be for the benefit of the  Association's
Eligible Account Holders and Supplemental  Eligible Account Holders who maintain
accounts in the  Association  at the time of the  Conversion.  All such  account
holders,  including  those not  entitled to  subscription  rights for reasons of
foreign or out-of-state residency (as described above), will have an interest in
the  Liquidation   Account.   The  interest  an  Eligible   Account  Holder  and
Supplemental  Eligible Account Holder will have a right to receive, in the event
of a  complete  liquidation  of the  Stock  Bank,  is a  distribution  from  the
Liquidation  Account  in the  amount  of the then  current  adjusted  subaccount
balances  for  savings  accounts  then  held,  which  will be made  prior to any
liquidation distribution with respect to the capital stock of the Stock Bank.

      The initial  subaccount  balance for a savings account held by an Eligible
Account Holder and/or  Supplemental  Eligible Account Holder shall be determined
by multiplying the opening  balance in the Liquidation  Account by a fraction of
which the  numerator  is the amount of the  qualifying  deposit  in the  savings
account,  and the denominator is the total amount of qualifying  deposits of all
Eligible Account Holders and Supplemental  Eligible Account Holders in the Stock
Bank.  The  initial  subaccount  balance  will  never be  increased,  but may be
decreased  if the  deposit  balance  in any  qualifying  savings  account of any
Eligible  Account  Holder or any savings  account of any  Supplemental  Eligible
Account Holder on any annual closing date subsequent to the  Eligibility  Record
Date or Supplemental Eligibility Record Date, whichever is applicable,



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 7

is less than the lesser of (1) the deposit balance in the savings account at the
close of business on any other annual closing date subsequent to the Eligibility
Record Date or the  Supplemental  Eligibility  Record Date, or (2) the amount of
the qualifying  deposit in such savings  account.  In such event, the subaccount
balance for the savings  account  will be adjusted by reducing  each  subaccount
balance in an amount  proportionate  to the  reduction  in the  savings  account
balance.  Once  decreased,  the Plan of Conversion  provides that the subaccount
balance will never be subsequently  increased,  and if the savings account of an
Eligible Account Holder or Supplemental  Eligible Account Holder is closed,  the
related subaccount balance in the Liquidation Account will be reduced to zero.

      The net proceeds from the sale of the shares of Holding Company Stock will
become the permanent capital of Holding Company, and the Holding Company will in
turn  purchase 100% of the stock issued by Stock Bank, in exchange for up to 50%
of the Holding Company's stock offering net proceeds or such other percentage as
is approved by the Board of Directors with the concurrence of the OTS.

      Following  the   Conversion,   voting  rights  in  Stock  Bank  will  rest
exclusively in the Holding  Company.  Voting rights in the Holding  Company will
rest  exclusively in the holders of the Holding  Company  Stock.  The Conversion
will not  interrupt  the  business of the  Association,  and its  business  will
continue  as  usual  under  the  Stock  Bank.   Each  depositor  will  retain  a
withdrawable  savings  account or accounts  equal in amount to the  withdrawable
account  or  accounts  at the  time of the  Conversion.  Mortgage  loans  of the
Association will remain unchanged and retain their same  characteristics  in the
Stock Bank after the Conversion.  The Stock Bank will continue membership in the
Federal  Home  Loan Bank  System,  and will  remain  subject  to the  regulatory
authority of the OTS.  Deposits in Stock Bank will continue to be insured by the
Savings Association Insurance Fund administered by the Federal Deposit Insurance
Corporation up to applicable limits of insurance coverage.

      Immediately prior to the conversion,  the Association will have a positive
net worth in accordance  with  generally  accepted  accounting  principles.  The
savings account  holders of the Association  will pay expenses of the conversion
solely  attributable to them, if any. Further,  the Association will pay its own
expenses of the Conversion and will not pay any expenses solely  attributable to
the  Association's  savings  account  holders  or to the  purchasers  of Holding
Company Stock.

                         REPRESENTATIONS BY MANAGEMENT

      In   connection   with   the   Conversion,   the   following   statements,
representations  and  declarations  have  been made to us by  management  of the
Association:



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 8

      1. The Conversion  will be implemented in accordance with the terms of the
Plan of  Conversion  and  all  conditions  precedent  contained  in the  Plan of
Conversion shall be performed prior to the consummation of the Conversion.

      2. The  fair  market  value  of the  withdrawable  savings  accounts  plus
interests in the  Liquidation  Account to be  constructively  received under the
Plan of  Conversion  will in each  instance be equal to the fair market value of
each savings account of the Association plus the interest in the residual equity
of the Association  surrendered in exchange therefor.  All proprietary rights in
the Association form an integral part of the withdrawable savings accounts being
surrendered in the Conversion.

      3. The Holding  Company and the Stock Bank each have no plan or  intention
to redeem or otherwise  acquire any of the Holding  Company  Stock issued in the
proposed transaction.

      4. To the best of the  knowledge  of the  management  of the  Association,
there is not now nor will  there be at the time of the  Conversion,  any plan or
intention,  on the part of the  depositors in the  Association to withdraw their
deposits following the Conversion.  Deposits  withdrawn  immediately prior to or
immediately  subsequent to the  Conversion  (other than  maturing  deposits) are
considered in making these assumptions.

      5. Immediately following the consummation of the proposed transaction, the
Stock Bank will possess the same assets and liabilities as the Association  held
immediately prior to the proposed transaction, plus substantially all of the net
proceeds  from the sale of its stock to the Holding  Company  (except for assets
used to pay  expenses in the  Conversion).  Assets  used to pay  expenses of the
reorganization  (without reference to the expenses of the Subscription  Offering
and the Community  Offering) and all  distributions  (except for regular  normal
interest payments made by the Association immediately preceding the transaction)
will in the aggregate constitute less than one percent (1%) of the assets of the
Association, net of liabilities associated with such assets, and will be paid by
the Association  and the Holding  Company from the proceeds of the  Subscription
Offering and Community Offering.

      6.  Following  the  Conversion,  Stock Bank will continue to engage in its
business in substantially the same manner as engaged in by the Association prior
to the Conversion.  The Stock Bank has no plan or intention to sell or otherwise
dispose of any of its assets, except in the ordinary course of business.

      7. No cash or property will be given to any member of the  Association  in
lieu of  subscription  rights or an interest in the  Liquidation  Account of the
Stock Bank.



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 9

      8.  None  of  the  compensation  to be  received  by any  deposit  account
holder-employees  of the  Association  or the Holding  Company  will be separate
consideration for, or allocable to, any of their deposits in the Association. No
interest  in the  Liquidation  Account of the Stock Bank will be received by any
deposit  account   holder-employees  as  separate  consideration  for,  or  will
otherwise be allocable to, any employment  agreement,  and the compensation paid
to  each  deposit  account  holder-employee,  during  the  twelve  month  period
preceding  or  subsequent  to the  Conversion,  will  be for  services  actually
rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's length for similar services. No shares of Holding Company Stock will be
issued to or purchased by any deposit account holder-employee of the Association
or the Holding Company at a discount or as compensation in the Conversion.

      9. The  aggregate  fair market value of the  Qualifying  Deposits  held by
Eligible   Account  Holders  or  Supplemental   Eligible   Account  Holders  (if
applicable)  as of the  close of  business  on the  Eligibility  Record  Date or
Supplemental  Eligibility  Record Date (if applicable)  entitled to interests in
the Liquidation Account to be established by Stock Bank equalled or exceeded 99%
of the  aggregate  fair market value of all savings  accounts  (including  those
accounts of less than $50.00) in the  Association as of the close of business on
such date.

      10. There is no plan or intention  for the Stock Bank to be  liquidated or
merged with another corporation following the consummation of the Conversion.

      11. The  Association  utilizes a reserve for bad debts in accordance  with
Section  593 of the Code and,  following  the  Conversion,  the Stock Bank shall
likewise  utilize a reserve for bad debts in accordance  with Section 593 of the
Code.

     12. The Association and the Stock Bank are corporations  within the meaning
of Section 7701(a)(3) of the Code.

      13. The Holding  Company  has no plan or  intention  to sell or  otherwise
dispose  of  the  stock  of  the  Stock  Bank  received  by it in  the  proposed
transaction.

      14. Both the Stock Bank and the Holding Company have no plan or intention,
either currently or at the time of the Conversion, to issue additional shares of
common stock following the proposed  transaction,  other than shares that may be
issued to  employees  or  directors  pursuant to certain  stock option and stock
incentive plans or that may be issued to employee benefit plans.

      15. If all of the net proceeds from the sale of Holding  Company Stock had
been contributed by the Holding Company to the Stock Bank in exchange for common
stock of the Stock Bank in the  Conversion,  as opposed to the  Holding  Company
retaining a portion of such net proceeds ("retained  proceeds"),  the Stock Bank
immediately thereafter made a distribution



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 10

of the  retained  proceeds  to the  Holding  Company,  the Stock Bank would have
sufficient  current and  accumulated  earnings and profits for tax purposes such
that the  distribution  would not result in the  recapture of any portion of the
bad debt reserves of the Stock Bank under Section 593(e) of the Code.

      16. At the time of the proposed transaction,  the fair market value of the
assets of the Association on a going concern basis (including  intangibles) will
equal or exceed the amount of its  liabilities  plus the amount of  liability to
which such assets are subject.  The Association will have a positive  regulatory
net worth at the time of the Conversion.

      17. The Association is not under the jurisdiction of a court in a Title 11
or similar  case within the  meaning of Section  368(a)(3)(A)  of the Code.  The
proposed  transaction does not involve a receivership,  foreclosure,  or similar
proceeding before a federal or state agency involving a financial institution to
which Section 585 or 593 of the Code applies.

      18.  The  Association's  savings  depositors  will  pay  expenses  of  the
conversion solely  attributable to them, if any. The Holding Company,  the Stock
Bank, and the Association will pay their own expenses of the Conversion and will
not pay any expenses  solely  attributable  to the savings  depositors or to the
Holding Company stockholders.

      19. The liabilities of the Association  assumed by the Stock Bank plus the
liabilities,  if any, to which the transferred  assets are subject were incurred
by the  Association  in the ordinary  course of its business and are  associated
with the assets transferred.

      20.  There  will be no  purchase  price  advantage  for the  Association's
deposit account holders who purchase Holding Company Stock in the Conversion.

     21. Neither the Association nor the Stock Bank is an investment  company as
defined in Sections 368(a)(2)(F)(iii) and (iv) of the Code.

      22. No creditors of the Association  have taken any steps to enforce their
claims  against  the  Association  by  instituting  bankruptcy  or  other  legal
proceedings,  in either a court or  appropriate  regulatory  agency,  that would
eliminate the proprietary  interests of the members of the Association  prior to
the Conversion.

     23. The proposed transaction does not involve the payment to the Stock Bank
or the  Association of financial  assistance  from federal  agencies  within the
meaning of Notice 89-102, 1989-40 C.B. 1.



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 11

      24. The  Eligible  Account  Holders'  and  Supplemental  Eligible  Account
Holders'  proprietary  interest in the Association arise solely by virtue of the
fact that they are account holders in the Association.

      25.  At  the  time  of the  Conversion,  the  Association  will  not  have
outstanding any warrants, options,  convertible securities, or any other type of
right  pursuant  to which any person  could  acquire an equity  interest  in the
Holding Company or the Stock Bank.

      26. The Stock Bank has no plan or intention  to sell or otherwise  dispose
of any of the assets of the Association  acquired in the transaction (except for
dispositions,  including  deposit  withdrawals,  made in the ordinary  course of
business).

      27. On a per share basis,  the purchase price of the Holding Company Stock
in the  Conversion  will be equal to the fair market  value of such stock at the
time of the completion of the proposed transaction.

      28. The  Association  has received or will receive an opinion from Capital
Resources  Group  ("Appraiser's  Opinion"),  which  concludes that  subscription
rights to be received by Eligible Account Holders, Supplemental Eligible Account
Holders,  and other  eligible  subscribers  do not have any  ascertainable  fair
market value,  because they are acquired by the  recipients  without  cost,  are
non-transferable,  exist  for  such a short  duration,  and  merely  afford  the
recipients a right only to purchase  Holding  Company  Stock at a price equal to
its estimated fair market value, which will be the same price used in the Public
Offering for unsubscribed shares of Holding Company Stock.

      29. The Association will not have any net operating  losses,  capital loss
carryovers, or built-in losses at the time of the Conversion.

                              OPINION OF COUNSEL

      Based  solely  upon  the  foregoing   information  and  our  analysis  and
examination of current applicable federal income tax laws, rulings, regulations,
judicial precedents, and the Appraiser's Opinion, and provided the Conversion is
undertaken in  accordance  with the above  assumptions,  we render the following
opinion of counsel:

     1. The change in the form of operation of the Association  from a federally
chartered  mutual  savings  association to a federally  chartered  capital stock
savings association, as described above, will constitute a reorganization within
the  meaning of Section  368(a)(1)(F)  of the Code,  and no gain or loss will be
recognized  to either the  Association  or to the Stock Bank as a result of such
conversion.  (See Rev. Rul.  80-105,  1980-1 C.B. 78). The  Association  and the
Stock



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 12

Bank will each be a party to a  reorganization  within  the  meaning  of Section
368(b) of the Code. (Rev. Rul. 72-206, 1972-1 C.B. 104).

      2. No gain or loss will be  recognized by the Stock Bank on the receipt of
money in exchange for shares of Stock Bank stock. (Section 1032(a) of the Code).

      3. The Holding  Company will recognize no gain or loss upon its receipt of
money in exchange for shares of Holding Company Stock.  (Section  1032(a) of the
Code).

      4. The assets of the Association  will have the same basis in the hands of
the  Stock  Bank as in the  hands of the  Association  immediately  prior to the
Conversion. (Section 362(b) of the Code).

      5. The holding  period of the assets of the  Association to be received by
the Stock Bank will include the period  during which the assets were held by the
Association prior to the Conversion. (Section 1223(2) of the Code).

      6.  Depositors will realize gain, if any, upon the issuance to them of (i)
withdrawable  deposit  accounts of the Stock Bank, (ii)  subscription  rights in
connection  with the  Conversion,  and/or  (iii)  interests  in the  Liquidation
Account of the Stock Bank. Any gain resulting therefrom will be recognized,  but
only in an  amount  not in excess of the fair  market  value of the  Liquidation
Accounts and/or subscription rights received. The Liquidation Accounts will have
nominal,  if any,  fair  market  value.  Based  solely  on the  accuracy  of the
conclusion reached in the Appraiser's Opinion, and our reliance on such opinion,
that the  subscription  rights  have no value  at the  time of  distribution  or
exercise,  no gain or loss will be required to be recognized by depositors  upon
receipt or distribution of subscription rights. (Section 1001 of the Code).  See
Paulsen v. Commissioner, 469 U.S. 131, 139 (1985).

      Likewise, based solely on the accuracy of the aforesaid conclusion reached
in the  Appraiser's  Opinion,  and our reliance  thereon,  we give the following
opinions: (a) no taxable income will be recognized by the borrowers,  directors,
officers,  and  employees  of the  Association  upon  distribution  to  them  of
subscription  rights or upon the exercise or lapse of the subscription rights to
acquire Holding  Company Stock at fair market value;  (b) no taxable income will
be realized by the depositors of the  Association as a result of the exercise or
lapse of the  subscription  rights to  purchase  Holding  Company  Stock at fair
market value (Rev. Rul. 56-572, 1956-2 C.B. 182); and (c) no taxable income will
be realized by the  Association,  the Stock Bank, or the Holding  Company on the
issuance or distribution of subscription rights to depositors of the Association
to purchase shares of Holding Company Stock at fair market value (Section 311 of
the Code).



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 13

      Notwithstanding  the Appraiser's  Opinion,  if the subscription rights are
subsequently  found to have a fair market value greater than zero, income may be
recognized by various  recipients of the subscription  rights (in certain cases,
whether or not the rights are  exercised)  and the  Holding  Company  and/or the
Stock  Bank may be  taxable  on the  distribution  of the  subscription  rights.
(Section 311 of the Code). In this regard, the subscription  rights may be taxed
partially or entirely at ordinary income tax rates.

     7. The basis of the  savings  accounts  in the Stock Bank  received  by the
account  holders  of the  Association  will be the  same as the  basis  of their
savings accounts in the Association  surrendered in exchange  therefor  (Section
358(a)(1)).  The basis of the interests in the Liquidation  Account of the Stock
Bank received by the Eligible Account Holders and Supplemental  Eligible Account
Holders  will be  zero,  that  being  the  cost of such  property.  (Paulsen  v.
Commissioner,  469 U.S.  131,  139  (1985)).  The basis of the  non-transferable
subscription rights will be zero, provided that such subscription rights are not
deemed to have a fair market value and that the subscription price of such stock
issuable  upon exercise of such rights is equal to the fair market value of such
stock.  The  basis of the  Holding  Company  Stock to its  stockholders  will be
purchase  price  thereof,  increased by the basis,  if any, of the  subscription
rights  exercised  (Section  1012 of the Code).  The  holding  period of Holding
Company  Stock  will  commence  upon  the  effective  date  of  exercise  of the
subscription  rights (Section  1223(6) of the Code).  The holding period for the
Holding  Company  Stock  purchased  pursuant to the direct  community  offering,
public offering or under other purchase  arrangements  will commence on the date
following the date on which such stock is purchased.  (Rev. Rul. 70- 598, 1970-2
C.B. 168).

     8. The part of the taxable year of the  Association  before the  Conversion
and the part of the  taxable  year of the Stock Bank after the  Conversion  will
constitute  a single  taxable  year of the Stock Bank.  (See Rev.  Rul.  57-276,
1957-1 C.B. 126).  Consequently,  the Association will not be required to file a
federal  income  tax  return  for any  portion  of such  taxable  year  (Section
1.381(b)-1(a)(2) of the Treasury Regulations).

     9. As provided by Section  381(c)(2) of the Code and Section  1.381(c)(2)-1
of the  Treasury  Regulations,  the  Stock  Bank will  succeed  to and take into
account  the  earnings  and  profits or deficit in  earnings  and profits of the
Association as of the date or dates of transfer.

     10. Pursuant to the provisions of Section 381(c)(4) of the Code and Section
1.381(c)(4)-1(a)(1)(ii) of the Treasury Regulations, the Stock Bank will succeed
to and take into account,  immediately after the reorganization,  those accounts
of the Association which represent



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 14

bad debt  reserves  in  respect  of which the  Association  has taken a bad debt
deduction for taxable years ending on or before the date of the  reorganization.
The bad debt reserves will not be required to be restored to the gross income of
either  the  Association  or  the  Stock  Bank  for  the  taxable  year  of  the
reorganization,  and such bad debt reserves will have the same  character in the
hands of the Stock Bank as they  would have had in the hands of the  Association
if no distribution or transfer had occurred. No opinion is being expressed as to
whether  the bad debt  reserves  will be  required  to be  restored to the gross
income of either the  Association  or the Stock Bank for the taxable year of the
reorganization  if  the  Association  or  the  Stock  Bank  fails  to  meet  the
requirements of Section 593(a)(2) of the Code during such taxable year.

      11.  Regardless  of book entries made for the creation of the  Liquidation
Account,  the conversion,  as described above, will not diminish the accumulated
earnings and profits of the Stock Bank available for the subsequent distribution
of dividends within the meaning of Section 316 of the Code. (Section 1.312-11(b)
and (c) of the Treasury Regulations).

     12. The  creation  of the  Liquidation  Account on the records of the Stock
Bank will have no effect on the taxable  income of the  Association or the Stock
Bank, deductions or additions to reserves for bad debts under Section 593 of the
Code, or distributions to shareholders under Section 593(e).  (Rev. Rul. 68-475,
1968-2 C.B. 259).

      13.  For  purposes  of  Section  381 of the Code,  the Stock  Bank will be
treated  the  same  as the  Association  would  have  been  had  there  been  no
reorganization. Accordingly, the taxable year of the Association will not end on
the effective date of the proposed transaction merely because of the transfer of
assets  of the  Association  to the  Stock  Bank and the tax  attributes  of the
Association enumerated in Section 381(c) will be taken into account by the Stock
Bank as if there had been no reorganization  (Section  1.381(b)-1(a)(2))  of the
Treasury Regulations).

      No opinion is expressed as to the tax  treatment of the  Conversion  under
the provisions of any of the other sections of the Code and Treasury Regulations
which  may also be  applicable  thereto,  or under  federal  law,  or to the tax
treatment of any conditions  existing at the time of, or effects resulting from,
the  transactions  which  are not  specifically  covered  by the items set forth
above.  Notwithstanding  any  reference  to  Section  381  above,  no opinion is
expressed or intended to be expressed  herein as to the effect,  if any, of this
transaction on the continued existence of, the carryover or carryback of, or the
limitation on, any net operating losses of the Association or its successor, the
Stock Bank, under the Code.



Board of Directors
Amsterdam Federal Savings
  and Loan Association
July 29, 1996
Page 15

   
     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Application for Conversion on Form AC of the Association filed with the OTS, the
Application  H-(e)(1)-S  of the  Holding  Company  filed  with the OTS,  and the
Registration  Statement  on Form S-1 of the  Holding  Company  filed  under  the
Securities  Act of 1933,  as amended,  and to the  reference  of our firm in the
prospectus related to this opinion.
    
                                Very truly yours,



                                /s/Malizia, Spidi, Sloane & Fishch, P.C.
                                MALIZIA, SPIDI, SLOANE & FISCH, P.C.