As filed with the Securities and Exchange Commission on December 23, 1997

                                                    Registration No. 333-_______

- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                              Quitman Bancorp, Inc.
          -------------------------------------------------------------
          (Exact Name of Small Business Issuer as Specified in Charter)

          Georgia                     6035                       Requested
- --------------------------------- ----------------           -------------------
(State or Other Jurisdiction      (Primary SIC No.)           (I.R.S. Employer
of Incorporation or Organization)                            Identification No.)

                 100 West Screven Street, Quitman, Georgia 31643
                                 (912) 263-7538
- --------------------------------------------------------------------------------
        (Address and Telephone Number of Principal Executive Offices and
                          Principal Place of Business)

                               Mr. Melvin E. Plair
                      President and Chief Executive Officer
                              Quitman Bancorp, Inc.
                 100 West Screven Street, Quitman, Georgia 31643
                                 (912) 263-7538
- --------------------------------------------------------------------------------
            (Name, Address and Telephone Number of Agent for Service)

                  Please send copies of all communications to:
                             Charles E. Sloane, Esq.
                             Gregory J. Rubis, Esq.
                              Jean A. Milner, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [  ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.  [  ]

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.
[  ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE


- --------------------------------------------------------------------------------------------------
   Title of Each                      Proposed Maximum       Proposed
Class of Securities     Amount to      Offering Price    Maximum Aggregate       Amount of
  To Be Registered    be Registered       Per Unit       Offering Price(1)   Registration Fee
- --------------------------------------------------------------------------------------------------
Common Stock,
                                                                           
$.10 Par Value           $661,250          $10.00           $6,612,500           $1,950.69
- --------------------------------------------------------------------------------------------------


(1)  Estimated solely for purposes of calculating the registration fee.

         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


PROSPECTUS
Up to 575,000 Shares of Common Stock (Anticipated Maximum)

                                                           QUITMAN BANCORP, INC.
                     (Proposed Holding Company for Quitman Federal Savings Bank)
                                                         100 West Screven Street
                                                          Quitman, Georgia 31643
                                                                  (912) 263-7538
- --------------------------------------------------------------------------------

         Quitman  Federal Savings Bank is converting from the mutual form to the
stock form of organization.  As part of the conversion,  Quitman Federal Savings
Bank will become a wholly owned  subsidiary  of Quitman  Bancorp,  Inc.  Quitman
Bancorp,  Inc.  was  formed  in  December  1997  and  upon  consummation  of the
conversion  will own all of the  shares of Quitman  Federal  Savings  Bank.  The
common  stock of  Quitman  Bancorp,  Inc.  is being  offered  to the  public  in
accordance with a Plan of Conversion. The Plan of Conversion must be approved by
a majority  of the votes  eligible  to be cast by  members  of  Quitman  Federal
Savings  Bank and by the Office of Thrift  Supervision.  No common stock will be
sold if Quitman  Federal  Savings  Bank does not  receive  these  approvals  and
Quitman Bancorp, Inc. does not receive orders for at least the minimum number of
shares.

- --------------------------------------------------------------------------------

                                TERMS OF OFFERING

         An  independent  appraiser  has  estimated  the  market  value  of  the
converted Quitman Federal Savings Bank to be between  $4,250,000 and $5,750,000,
which  establishes  the  number of shares to be  offered.  Subject  to Office of
Thrift Supervision  approval,  up to 661,250 shares, an additional 15% above the
maximum  number of shares,  may be  offered.  Based on these  estimates,  we are
making the following offering of shares of common stock:


                                                        
o        Price Per Share:                                     $10.00
       
o        Number of Shares
         Minimum/Maximum/Maximum, as adjusted:                425,000 to 575,000 to 661,250
       
o        Underwriting Commissions and Expenses
         Minimum/Maximum/Maximum, as adjusted:                $324,000 to $358,000 to $378,000
       
o        Net Proceeds to Quitman Bancorp, Inc.
         Minimum/Maximum/Maximum, as adjusted:                $3,926,000 to $4,659,000 to $6,235,000
       
o        Net Proceeds per Share
         Minimum/Maximum/Maximum, as adjusted:                $9.24 to $9.38 to $9.43

  
Please refer to Risk Factors beginning on page 1 of this document.

Any transfer of subscription rights is prohibited.

These  securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other governmental agency.

Neither the Securities and Exchange  Commission,  Office of Thrift  Supervision,
nor any state securities  regulator has approved or disapproved these securities
or determined if this prospectus is accurate or complete.  Any representation to
the contrary is a criminal offense.


                                                                        
 For information on how to subscribe, call the Stock Information Center at (912) ____ - ____

                                                              

                            TRIDENT SECURITIES, INC.
                                          , 1998
                                ----------


- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----
Questions and Answers About the Stock Offering..........................
Summary.................................................................
Selected Financial and Other Data.......................................
Risk Factors............................................................
Proposed Purchases by Directors and Officers............................
Use of Proceeds.........................................................
Dividends...............................................................
Market for the Common Stock.............................................
Capitalization..........................................................
Pro Forma Data..........................................................
Historical and Pro Forma Capital Compliance.............................
The Conversion..........................................................
Consolidated Statements of Income of
  Quitman Federal Savings Bank..........................................
Management's Discussion and Analysis of
  Financial Condition and Results of Operations.........................
Business of Quitman Bancorp, Inc........................................
Business of Quitman Federal Savings Bank................................
Regulation..............................................................
Taxation................................................................
Management of Quitman Bancorp, Inc......................................
Management of Quitman Federal Savings Bank..............................
Restrictions on Acquisitions of Quitman Bancorp, Inc....................
Description of Capital Stock............................................
Legal and Tax Matters...................................................
Experts.................................................................
Change in Auditor.......................................................
Registration Requirements...............................................
Where You Can Find Additional Information...............................
Index to Consolidated Financial Statements of
  Quitman Federal Savings Bank..........................................


         This document contains  forward-looking  statements which involve risks
and   uncertainties.   Quitman   Bancorp,   Inc.'s  actual  results  may  differ
significantly  from the results  discussed  in the  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those discussed in "Risk Factors" beginning on page 1 of this document.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                 QUESTIONS AND ANSWERS ABOUT THE STOCK OFFERING

Q:       What is the purpose of the Offering?

A:       The  offering  means  that  you  will  have  the  chance  to  become  a
         stockholder of our newly formed holding company, Quitman Bancorp, Inc.,
         which will allow you to share in our future as a federal  stock savings
         bank.  The stock  offering  will  increase  our  capital  and funds for
         lending  and  investment  activities.  As a stock  savings  institution
         operating  through a holding  company  structure,  we will have greater
         flexibility for investments.

Q:       How do I purchase the stock?

A:       You must  complete and return the Stock Order Form to us together  with
         your payment, on or before 12:00 noon, __________, __________, 1998. If
         the  stock  is not all sold in the  Subscription  Offering,  the  stock
         offering may be extended until __________ ____, 1998.

Q:       How much stock may I purchase?

A:       The minimum  purchase is 25 shares (or $250).  The maximum  purchase is
         6,000  shares  (or  $60,000),  for any  individual  person  or  persons
         ordering through a single account. No person, related person or persons
         acting  together,  may  purchase in total more than  10,000  shares (or
         $100,000).  We may decrease or increase the maximum purchase limitation
         without   notifying   you.   In  the  event   that  the   offering   is
         oversubscribed, shares will be allocated based upon a formula.

Q:       What happens if there are not enough shares to fill all orders?

A:       You  might  not  receive any or all of the shares you want to purchase.
         If there is an oversubscription in the Subscription Offering, the stock
         will be offered to the following persons:

          o    Priority  1 -  Persons  who had a deposit  account  with us of at
               least $50.00 on December 31, 1995.

          o    Priority 2 - Tax Qualified Employee Plans, including the employee
               stock ownership plan of Quitman Federal Savings Bank.

          o    Priority 3 - Persons who had a deposit account of at least $50.00
               with us on December 31, 1997.

          o    Priority 4 - Other  persons  entitled to vote on the  approval of
               the conversion.

If the above  persons do not  subscribe  for all of the  shares,  the  remaining
shares may be offered in a Community  Offering  with a preference to persons who
reside in Brooks  County,  Georgia,  in a Public  Offering,  or through  Trident
Securities, Inc. to certain persons in a Syndicated Public Offering. We have the
right to reject any stock order in the community  offering or Syndicated  Public
Offering.

- --------------------------------------------------------------------------------

                                       (i)



- --------------------------------------------------------------------------------



Q:       What particular factors should I consider when deciding whether to  buy
         the stock?

A:       Because of the small size of the offering,  there is not expected to be
         an active market for the shares,  which may make it difficult to resell
         any shares you may own. Also,  before you decide to purchase stock, you
         should read this  Prospectus,  including  the Risk  Factors  section on
         pages 1-____.

Q:       As a depositor or borrower member of Quitman Federal Savings Bank, what
         will happen if I do not purchase any stock?

A:       You  presently  have  voting  rights  since we are in the mutual  form;
         however,   once  we  convert,   voting  rights  will  be  held  by  the
         stockholders.  You are NOT  required to purchase  stock.  Your  deposit
         account, certificate account and any loans you may have with us will be
         NOT be affected.

Q:       Who can help answer any other  questions  I  may  have  about the stock
         offering?

A:       In order to make an informed investment decision, you should read  this
         entire document. In addition, you should contact:

                            Stock Information Center
                              Quitman Bancorp, Inc.
                              100 W. Screven Street
                             Quitman, Georgia 31643
                                 (912) ____-____

- --------------------------------------------------------------------------------

                                      (ii)


- --------------------------------------------------------------------------------

                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the  information  that is  important to you. To  understand  the
stock offering fully, you should read this entire document carefully,  including
the financial  statements  and the notes to the financial  statements of Quitman
Federal Savings Bank. References is this document to "we", "us", and "our" refer
to Quitman Federal Savings Bank. In certain instances where  appropriate,  "we",
"us", or "ours" refers collectively to Quitman Bancorp, Inc. and Quitman Federal
Savings Bank.  References  in this document to "QBI" refers to Quitman  Bancorp,
Inc.

The Companies
                              Quitman Bancorp, Inc.
                             100 West Screven Street
                             Quitman, Georgia 31643
                                 (912) 263-7538

         Quitman Bancorp,  Inc. is not an operating  company and has not engaged
in any  significant  business  to date.  It was  formed  in  December  1997 as a
Georgia-chartered  corporation  to be the holding  company  for Quitman  Federal
Savings Bank. The holding company structure will provide greater  flexibility in
terms of operations, expansion and diversification. See page __________.

                          Quitman Federal Savings Bank
                             100 West Screven Street
                             Quitman, Georgia 31643
                                 (912) 263-7538

         Quitman  Federal  Savings  Bank  was  founded  in 1936  under  the name
"Quitman Federal Savings and Loan  Association." In November 1997 we changed our
name to Quitman Federal  Savings Bank. We are a community and customer  oriented
federal  mutual  savings bank.  We provide  financial  services to  individuals,
families and small  businesses.  Historically,  we have  emphasized  residential
mortgage lending,  primarily  originating one- to four-family mortgage loans and
funded  these  loans  with  certificates  of  deposit.  In recent  years we have
increasingly  emphasized consumer,  commercial and construction lending and have
begun to use  borrowings  as a source of funding.  At September  30, 1997 we had
total assets of $39.2 million,  deposits of $34.5  million,  and total equity of
$3.0 million. See pages __________ to ____________.

The Stock Offering

         Between 425,000 and 575,000 shares of common stock are being offered at
$10.00 per share.  As a result of  changes  in market and  financial  conditions
prior to  completion  of the  conversion,  or to fill the order of our  employee
stock ownership plan and subject to Office of Thrift Supervision  approval,  the
offering may be increased to 661,250  shares  without  further notice to you. In
such  event,  you will not have the  opportunity  to change or cancel  any stock
order previously delivered to us.

Stock Purchases

         The shares of common stock will be offered on the basis of  priorities.
As a depositor  or borrower  member,  you will  receive  subscription  rights to
purchase the shares. The shares will be offered first in a Subscription Offering
and  any  remaining  shares  may be  offered  in a  Community  Offering,  Public
Offering, or Syndicated Public Offering. See pages __________ to __________.

- --------------------------------------------------------------------------------
                                      (iii)

- --------------------------------------------------------------------------------

Subscription Rights

         You may not sell or assign your  subscription  rights.  Any transfer of
subscription rights is prohibited by law.

The Offering Range and Determination of the Price Per Share

         The  offering  range  is  based  on an  independent  appraisal  of  the
estimated market value of the common stock by FinPro Financial  Services,  Inc.,
an appraisal firm experienced in appraisals of savings institutions.  FinPro has
estimated,  that in its opinion as of  __________  ____,  1997 the aggregate pro
forma market value of the common stock ranged between  $4,250,000 and $5,750,000
(with a mid-point of  $5,000,000).  The estimated  market value of the shares is
our  estimated  market value after  giving  effect to the sale of shares in this
offering.

         The  appraisal  was  based in part  upon our  financial  condition  and
operations and the effect of the additional capital raised by the sale of common
stock in this  offering.  The $10.00 price per share was determined by our board
of directors and is the price most commonly  used in stock  offerings  involving
conversions of mutual savings  institutions.  The independent  appraisal will be
updated prior to the  consummation  of the conversion.  If the estimated  market
value of the common stock is either below  $4,250,000 or above  $6,612,500.  You
will be notified and will have the  opportunity  to modify or cancel your order.
See pages __________ to __________.

Termination of the Offering

         The Subscription  Offering will terminate at 12:00 p.m.,  Eastern Time,
on __________ ____, 1997. The Community Offering or Public Offering, if any, may
terminate at any time without notice but no later than  __________  ____,  1998,
without approval by the OTS.

Benefits to Management from the Offering

         Our  full-time  employees  will  participate  in the  offering  through
individual  purchases  and  through  purchases  of stock by our  employee  stock
ownership plan,  which is a type of retirement plan. We also intend to implement
a restricted stock plan and a stock option plan, which may benefit the President
and other officers and  directors.  Officers and directors may be granted common
stock under a restricted  stock plan  without  payment of cash.  The  restricted
stock plan and stock option plan may not be adopted  until after the  conversion
and are subject to stockholder approval and compliance with OTS regulations.

Use of the Proceeds Raised from the Sale of Common Stock

         Quitman  Bancorp,  Inc. will use a portion of the net proceeds from the
stock  offerings  to  purchase  all the  common  stock to be issued by us in the
conversion and to make a loan to our employee  stock  ownership plan to fund its
purchase of stock in the  conversion.  The balance of the funds will be retained
as Quitman Bancorp, Inc.'s initial capitalization. See page __________.

- --------------------------------------------------------------------------------
                                      (iv)

- --------------------------------------------------------------------------------

Dividends

         It is anticipated that QBI will pay an annual cash dividend of $.20 per
share following the completion of the first quarter of 1999.

Market for the Common Stock

         Since the size of the offering is relatively small, it is unlikely that
an active and liquid trading  market will develop and be  maintained.  Investors
should have a long-term investment intent.  Persons purchasing shares may not be
able to sell their  shares  when they desire or sell them at a price equal to or
above $10.00. See page __________.


Important Risks in Owning Quitman Bancorp, Inc.'s Common Stock

         Before you decide to purchase  stock in the  offering,  you should read
the Risk Factors section on pages 1 -__________ of this document.


- --------------------------------------------------------------------------------
                                       (v)


- --------------------------------------------------------------------------------

                        SELECTED FINANCIAL AND OTHER DATA

         We are providing the following summary  financial  information about us
for your  benefit.  This  information  is derived from our 1997 and 1996 audited
financial  statements,  as shown  below.  The  following  information  is only a
summary and you should read it in conjunction with our financial  statements and
notes beginning on page F-1.

Selected Financial Data

         The  following  table sets forth  certain  information  concerning  the
financial position of the Savings Bank at the dates indicated:



                                                                    At September 30,
                                                                ----------------------------
                                                                    1997            1996
                                                                -----------     ------------
                                                                       (Dollars in
                                                                       thousands)
                                                                                  
Total amount of:
  Assets...................................................         $39,192         $36,173
  Cash and cash equivalents................................             657             765
  Loans receivable, net....................................          33,326          30,805
  Investment securities available-for-sale.................           3,046           1,781
  Investment securities held-to-maturity...................             805           1,663
  Savings deposits.........................................          34,471          31,729
  Other borrowings.........................................           1,300           1,200
  Total equity(1)..........................................           2,959           2,667

Number of:
  Loans....................................................           1,471           1,421
  Full service offices.....................................               1               1


- -----------------------------
(1)  Includes   retained   earnings   and   unrealized   gains  and   losses  on
     available-for-sale securities.

- --------------------------------------------------------------------------------
                                      (vi)


- --------------------------------------------------------------------------------

Summary of Operations

         The following table summarizes the Savings Bank's results of operations
for each of the periods indicated:



                                                                                   Year Ended September 30,
                                                                                  ----------------------------
                                                                                   1997                 1996
                                                                                  --------             -------
                                                                                       (In thousands)
                                                                                                    
Interest income.....................................................               $3,198              $2,907
Interest expense....................................................                1,978               1,844
                                                                                    -----               -----
Net interest income.................................................                1,220               1,063
Provision for loan losses...........................................                  136                  36
                                                                                    -----               -----
Net interest income after provision for loan losses.................                1,084               1,027
                                                                                    -----               -----
Non-interest income.................................................                   45                  49
Non-interest expense(1).............................................                  747                 922
                                                                                    -----               -----
Income before income taxes..........................................                  382                 154
Income tax expense..................................................                  119                  51
                                                                                    -----               -----
Net income .........................................................               $  263              $  103
                                                                                    =====               =====



- -----------------
(1)  Includes a  non-recurring  expense of $185,647 for the year ended September
     30, 1996 for a one-time deposit premium to recapitalize the SAIF.

- --------------------------------------------------------------------------------
                                      (vii)


- --------------------------------------------------------------------------------

Key Operating Ratios

         The table below sets forth  certain  performance  ratios of the Savings
Bank at the dates or for the periods indicated.



                                                                                      At or For the Year Ended
                                                                                            September 30,
                                                                                -------------------------------------
                                                                                     1997                    1996
                                                                                -------------            ------------
                                                                                                           
Performance Ratios:
Return on average assets (net income
  divided by average total assets)..................................                    .70%                    .30%
Return on average equity (net income
  divided by average equity)........................................                   9.34%                   3.93%
Ratio of average equity to average assets ratios (average
  equity divided by average total assets)...........................                   7.46%                   7.58%
Equity to assets at period end......................................                   7.55%                   7.38%
Interest rate spread................................................                   3.07%                   2.78%
Net interest margin.................................................                   3.37%                   3.15%
Average interest-earning assets to average
  interest-bearing liabilities......................................                 105.52%                 106.83%
Net interest income after provision for loan
  losses, to total non-interest expenses............................                 145.07%                 111.35%

Asset Quality Ratios:
Non-performing loans to total assets................................                   1.22%                   2.41%
Non-performing assets to total assets...............................                   1.38%                   2.41%
Non-performing loans to total loans, net............................                   1.43%                   2.83%
Allowance for loan losses to total loans, net,
  at end of period..................................................                   1.03%                    .68%
Allowance for loan losses to
  non-performing loans..............................................                  72.54%                  24.11%



- --------------------------------------------------------------------------------
                                     (viii)


                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

Intent to Remain Independent

         We have  operated as an  independent  community  oriented  savings bank
since  1936.  It is our  intention  to  continue  to operate  as an  independent
community institution following the Conversion.  Accordingly,  you are urged not
to subscribe for shares of our common stock if you are anticipating a quick sale
by us. See "Business of Quitman Bancorp, Inc."

Increased Construction Lending in Recent Periods

         More than 10% of our loan  portfolio  consists of  construction  loans.
Most of these  construction  loans have been originated  during the past several
years  to a small  number  of  borrowers  to  enable  each of them to  construct
multiple homes in our market area. We originate  construction loans, which are a
form of temporary financing, because we receive higher interest rates from these
borrowers.  We  also  typically  originate  permanent  financing  loans  for the
purchase of these homes after they are constructed.  We think construction loans
have more risk than other loans we originate.  We have not always originated the
dollar volume of construction  loans that we recently have. We do not expect the
dollar amount of  construction  loans to  significantly  increase in the future.
Because most of our construction  loan borrowers are building more than one home
at a time,  including  homes for which the  ultimate  borrower  has not yet been
identified,  these loans are more speculative than our other loans. Construction
loans are for relatively greater dollar amounts than we usually extend for other
loans.  The resulting larger loans with the increased risk could have a material
negative  impact on our financial  condition and results of operations if one or
more of these  builders  were  unable to repay the  amount  they  borrowed.  See
"Business of Quitman Federal  Savings Bank -- Lending  Activities -- Residential
Construction Loans."

Lack of Active Market for Common Stock

         Due to the small size of the  offering,  it is highly  unlikely that an
active trading  market will develop and be maintained.  If an active market does
not develop, you may not be able to sell your shares promptly or perhaps at all,
or sell your  shares  at a price  equal to or above the price you paid for them.
The common stock may not be appropriate as a short-term investment.  See "Market
for the Common Stock."

Limitations on Growth

         Economic  growth in our market  area  remains  dependent  upon a local,
agriculture-based economy. Our deposit and loan activity is affected by economic
conditions in our market area. Housing values,  employment levels, and household
income are at lower levels within a five mile radius of our office than they are
within a 10 and 20 mile radius of our  office.  Within a five mile radius of our
office, the population is declining and certain areas have extremely low housing
values and  household  income.  Most of our growth in recent years has come from
outside five and ten mile  radiuses of our office.  We may not be able to remain
the same size or  continue  to grow in our market  area if our office is too far
from  our  potential  customers.  Further,  we  do  not  believe  that  we  will
substantially  increase our consumer  lending  portfolio  without hiring another
employee  who is  experienced  in  consumer  lending  or that we will be able to
significantly  increase  our  construction  lending  portfolio,  both  of  which
portfolios  have grown in recent years.  As a result,  our continued  growth may
depend upon such things as opening a branch

                                        1





office,  and our success in hiring  additional  people or creating new products.
See "Business of Quitman Federal Savings Bank -- Market Area."

Potential  Impact of Changes in  Interest  Rates and the Current  Interest  Rate
Environment

         Our ability to make a profit, like that of most financial institutions,
is substantially  dependent on our net interest income,  which is the difference
between the  interest  income we earn on our  interest-earning  assets  (such as
mortgage loans and investment securities) and the interest expense we pay on our
interest-bearing  liabilities  (such as deposits  and  borrowings).  Most of our
mortgage  loans have rates of interest  which are fixed for the term of the loan
("fixed  rates") and are  generally  originated  with terms of up to five years,
while deposit accounts have significantly shorter terms to maturity. Because our
interest-earning  assets  generally have fixed rates of interest and have longer
effective  maturities than our  interest-bearing  liabilities,  the yield on our
interest-earning assets generally will adjust more slowly to changes in interest
rates than the cost of our  interest-bearing  liabilities.  As a result, our net
interest income will be adversely  affected by material and prolonged  increases
in interest rates. In addition,  rising interest rates may adversely  affect our
earnings  because  there  may  be a lack  of  customer  demand  for  loans.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Asset/Liability Management."

         Changes in interest rates can also affect the average life of loans and
mortgage-backed  securities.  Historically lower interest rates have resulted in
increased  prepayments  of loans and  mortgage-backed  securities,  as borrowers
refinanced  their mortgages in order to reduce their borrowing cost. Under these
circumstances, we are subject to reinvestment risk to the extent that we are not
able to reinvest such  prepayments at rates which are comparable to the rates on
the prepaid loans or securities.

Decreased  Return on Average  Equity and Increased  Expenses  Immediately  After
Conversion

         As a result of the conversion,  our equity will increase substantially.
Our expenses will  increase  because of the costs  associated  with our employee
stock  ownership  plan,  restricted  stock plan, and the costs of being a public
company.  We also expect to offer checking  accounts and may offer the use of an
automated   teller  machine  (an  "ATM")  to  our  customers  during  1998.  Our
preparation  costs  for these  products  and the  costs of  soliciting  checking
account funds will also increase our expenses. We do not know if we will receive
sufficient  checking  account  funds or other income to offset these  additional
costs. Because of the increases in our equity and expenses, our return on equity
may decrease as compared to our  performance in previous  years.  Initially,  we
intend to invest the net proceeds in short term investments which generally have
lower yields than  residential  mortgage  loans.  A lower return on equity could
reduce the trading  price of our shares.  For 1997 our return on average  equity
was 9.34%.

Anti-Takeover  Provisions and Statutory Provisions That Could Discourage Hostile
Acquisitions of Control

         Provisions in QBI's articles of incorporation  and bylaws,  the general
corporation  law of  Georgia,  and  certain  federal  regulations  may  make  it
difficult  for someone to pursue a tender  offer,  change in control or takeover
attempt  which is opposed by our  management  and the board of  directors.  As a
result,  stockholders  who might desire to participate in such a transaction may
not have an opportunity to do so. Such  provisions  will also render the removal
of the current  board of  directors  or  management  of QBI more  difficult.  In
addition, the effect of these provisions could be to reduce the trading price of
our stock.  These provisions  include:  restrictions on the acquisition of QBI's
equity  securities and limitations on voting rights;  the  classification of the
terms of the members of the board of directors;  certain provisions  relating to
the meeting of stockholders;  denial of cumulative voting to stockholders in the
election of

                                        2





directors; the issuance of preferred stock and additional shares of common stock
without shareholder approval;  and supermajority  provisions for the approval of
certain  business  combinations.  See  "Restrictions  on Acquisitions of Quitman
Bancorp, Inc."

Possible Voting Control by Directors and Officers

         The proposed  purchases of the common stock by our directors,  officers
and employee stock ownership  plan, as well as the potential  acquisition of the
common stock through the stock option plan and restricted  stock plan,  together
with the votes of a few  supporters,  could make it difficult to obtain majority
support for stockholder  proposals which are opposed by our management and board
of directors.  Based upon the midpoint of the  estimated  valuation  range,  our
officers and directors intend to purchase  approximately 8% of the common shares
offered in the conversion.  In addition,  the voting of those shares could block
the approval of transactions (i.e.,  business  combinations and amendment to our
articles of  incorporation  and  bylaws)  requiring  the  approval of 80% of the
stockholders under QBI's articles of incorporation.  See "Proposed  Purchases by
Directors  and  Officers,"  "Management  of  Quitman  Federal  Savings  Bank  --
Executive  Compensation,"  "Description of Capital Stock," and  "Restrictions on
Acquisitions of Quitman Bancorp, Inc."

Possible Dilutive Effect of RSP and Stock Options

         If the conversion is completed and shareholders  approve the restricted
stock plan and stock  option  plan,  we will  issue  stock to our  officers  and
directors  through these plans. If the shares for the restricted  stock plan and
stock options are issued from our  authorized  but unissued  stock,  your voting
interests could be  cumulatively  diluted by up to  approximately  12.3% and the
trading price of our stock may be reduced.  See "Pro Forma Data," "Management of
Quitman  Federal  Savings Bank -- Proposed  Future Stock Benefit Plans," and "--
Restricted Stock Plan."

Financial Institution Regulation and Future of the Thrift Industry

         We are subject to extensive regulation, supervision, and examination by
the OTS and FDIC. Bills have been introduced in Congress that could  consolidate
the OTS with the Office of the  Comptroller of the Currency  ("OCC") and require
the Bank to adopt a  commercial  charter.  If we become a commercial  bank,  our
investment authority and the ability of QBI to engage in diversified  activities
may be limited,  which could adversely affect our value and  profitability.  See
"Regulation."

Restrictions on Repurchase of Shares

         Generally,  during the first year following the conversion, QBI may not
repurchase its shares.  During each of the second and third years  following the
conversion,  QBI may repurchase up to 5% of its outstanding shares. During those
periods, if we decide that additional  repurchases would be a good use of funds,
we would not be able to do so without first obtaining OTS approval.  There is no
assurance that OTS approval would be given.  See "The Conversion -- Restrictions
on Repurchase of Shares."


                                        3





                  PROPOSED PURCHASES BY DIRECTORS AND OFFICERS

         The  following  table sets forth the  approximate  purchases  of common
stock by each  director  and  executive  officer  and  their  associates  in the
conversion. Shares purchased by officers and directors in the conversion may not
be sold for at least one year.  The  table  assumes  that  500,000  shares  (the
midpoint of the estimated  valuation  range,  "EVR") of the common stock will be
sold at $10 per share and that  sufficient  shares will be  available to satisfy
subscriptions  in all  categories.  However,  officers and  directors  and their
associates  may not buy more than 35% of the total  amount of shares sold in the
conversion.


                                                                                           Aggregate
                                                                        Total              Price of               Percent
                                                                       Shares               Shares               of Shares
             Name                          Position                 Purchased(1)         Purchased(1)          Purchased(1)
- ------------------------------   -----------------------------   ------------------   -------------------   ---------------
                                                                                                        
Claude R. Butler                 Chairman                               10,000              $100,000                 2.0%
Larry Cunningham                 Vice Chairman                           5,000                50,000                 1.0%
Walter B. Holwell                Director                                3,500                35,000                 0.7%
John W. Romaine                  Director                                6,000                60,000                 1.1%
Daniel M. Mitchell, Jr.          Director                               10,000               100,000                 2.0%
Melvin E. Plair                  Director, President and                
                                 Chief Executive
                                 Officer                                 1,500                15,000                 0.4%
Peggy Forgione                   Vice President and
                                 Controller                              2,500                25,000                 0.5%
                                                                        ------               -------                 ---
                                                                       $38,500              $385,000                 7.7%
                                                                        ======               =======                 ===


- ----------
(1)  Does not include shares purchased by the employee stock ownership plan (the
     "ESOP").

                                        4





                                 USE OF PROCEEDS

         QBI  Bancorp  will use 50% of the net  proceeds  from the  offering  to
purchase  all of the  capital  stock  we  will  issue  in  connection  with  the
conversion.  A portion of the net  proceeds to be retained by QBI will be loaned
to our employee  stock  ownership  plan to fund its purchase of 8% of the shares
sold in the Conversion.  On a short-term  basis, the balance of the net proceeds
retained by QBI will initially be invested in short-term  investments.  Although
there  are no  current  plans,  the  net  proceeds  may  later  be  used to fund
acquisitions  of other  financial  services  institutions  or to diversify  into
non-banking activities, such as real estate acquisition and development. The net
proceeds  may also serve as a source of funds for the  payment of  dividends  to
stockholders or for the repurchase of the shares.  A portion of the net proceeds
may also be used to fund the purchase of 4% of the shares for a restricted stock
plan (the "RSP") which is  anticipated to be adopted  following the  Conversion.
See "Pro Forma Data."

         The funds we receive from the sale of our capital  stock to QBI will be
added to our  general  funds  and will be used for  general  corporate  purposes
including:  (i) investment in mortgages and other loans, (ii) investment in U.S.
Government and federal agency  securities,  (iii) investment in  mortgage-backed
securities,  (iv) funding loan commitments or (v) repaying FHLB advances. We may
also use some of these  funds  for the  preparation  costs we expect to incur in
connection  with  offering  checking  accounts  and  the  use  of an  ATM to our
customers. However, initially we intend to invest the net proceeds in short-term
investments  until we can deploy the proceeds into higher  yielding  loans.  The
funds added to our capital will further strengthen our capital position.  We may
use a portion of the funds to expand or  relocate  our office or to  establish a
branch office; however, we have no definite plans at this time.

         The net proceeds may vary because the total  expenses of the conversion
may be more or less than those  estimated.  We expect our estimated  expenses to
range from  $324,000 to $358,000  (or up to $378,000 in the event the maximum of
the estimated  valuation range is increased to up to $6,612,500).  Our estimated
net proceeds will range from  $3,926,000  to $4,659,000  (or up to $6,235,000 in
the  event  the  maximum  of the  estimated  valuation  range  is  increased  to
$6,612,500).  See "Pro Forma Data." The net proceeds  will also vary if expenses
are  different  or if the  number of shares  to be issued in the  conversion  is
adjusted to reflect a change in our estimated  pro forma market value.  Payments
for shares made through  withdrawals from existing deposit accounts with us will
not result in the receipt of new funds for investment by us but will result in a
reduction of our liabilities and interest  expense as funds are transferred from
interest-bearing certificates or accounts.

                                    DIVIDENDS

         Upon  conversion,  QBI's board of directors  will have the authority to
declare   dividends  on  the  shares,   subject  to  statutory  and   regulatory
requirements.  It is  anticipated  that QBI will pay an annual cash  dividend of
$.20  following  completion  of the  first  quarter  of  1999.  Declarations  of
dividends  by the board of  directors  will  depend  upon a number  of  factors,
including: (i) the amount of the net proceeds retained by QBI in the conversion,
(ii)  investment  opportunities  available,  (iii)  capital  requirements,  (iv)
regulatory limitations,  (v) results of operations and financial condition, (vi)
tax considerations,  and (vii) general economic conditions.  Upon review of such
considerations,  the board  may  authorize  future  dividends  if it deems  such
payment  appropriate and in compliance  with  applicable law and regulation.  In
addition,  from time to time in an effort to prevent the  accumulation of excess
levels of capital,  QBI may pay special cash dividends.  Special cash dividends,
if paid, may be paid in addition to, or instead of, regular cash dividends.  For
a period of one year following the completion of the conversion, we will not pay
any dividends  that would be treated for tax purposes as a return of capital nor
take any actions to pursue or propose such dividends. In addition,  there can be
no assurance that regular or special  dividends will be paid, or, if paid,  will
continue to be paid. See "Historical and Pro Forma Capital Compliance," "The

                                        5





Conversion -- Effects of Conversion to Stock Form on Depositors and Borrowers of
Quitman Federal Savings Bank -- Liquidation Account" and "Regulation -- Dividend
and Other Capital Distribution Limitations."

         QBI is not  subject to OTS  regulatory  restrictions  on the payment of
dividends  to its  stockholders  although the source of such  dividends  will be
dependent  in part  upon the  receipt  of  dividends  from us.  QBI is  subject,
however,  to the  requirements of Georgia law, which generally limit the payment
of  dividends  to amounts  that will not affect  the  ability of QBI,  after the
dividend  has been  distributed,  to pay its  debts in the  ordinary  course  of
business.

         In addition to the  foregoing,  the portion of our  earnings  which has
been  appropriated  for bad debt  reserves and  deducted for federal  income tax
purposes  cannot be used by us to pay cash  dividends to QBI without the payment
of federal  income taxes by us at the then current income tax rate on the amount
deemed  distributed,  which would include the amount of any federal income taxes
attributable to the distribution.  See "Taxation -- Federal Taxation" and Note 9
to our financial  statements.  QBI does not contemplate  any  distribution by us
that would result in a recapture  of our bad debt  reserve or  otherwise  create
federal tax liabilities.

                           MARKET FOR THE COMMON STOCK

         As a newly organized  company,  QBI has never issued capital stock, and
consequently there is no established market for the common stock.  Following the
completion of the offering,  it is  anticipated  that the common stock  (symbol:
___________)  will be  traded on the  over-the-counter  market  with  quotations
available through the OTC Electronic Bulletin Board. Trident is expected to make
a market in the common stock by  developing  and  maintaining  historical  stock
trading records, soliciting potential buyers and sellers and attempting to match
buy and sell orders.  In connection with its market making  activities,  Trident
may buy or sell shares from time to time for its own account.  However,  Trident
will not be subject to any  obligation  with  respect  to such  efforts.  If the
common  stock  cannot  be quoted  and  traded  on the OTC  Bulletin  Board it is
expected that the  transactions in the common stock will be reported in the pink
sheets of the National Quotation Bureau, Inc.

         The development of an active trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will develop and be maintained. You could
have difficulty disposing of your shares and you should not view the shares as a
short-term investment.  You may not be able to sell your shares at a price equal
to or above the price you paid for the shares.

                                        6


                                 CAPITALIZATION

         The following table presents,  as of September 30, 1997, our historical
capitalization and the consolidated capitalization of QBI after giving effect to
the  conversion and the other  assumptions  set forth below and under "Pro Forma
Data," based upon the sale of shares at the minimum, midpoint,  maximum, and 15%
above the maximum of the EVR at a price of $10.00 per share.



                                                                                   Pro Forma Consolidated Capitalization
                                                                                         Based on the Sale of (2)(3)
                                                                   ---------------------------------------------------------------
                                                     Historical       425,000            500,000       575,000           661,250
                                                   Capitalization    Shares at          Shares at     Shares at         Shares At
                                                  at September 30,     $10.00             $10.00       $10.00             $10.00
                                                        1997         Per Share          Per Share     Per Share         Per Share
                                                       ------        ---------          ---------     ---------         ---------
                                                                                   (In thousands)
                                                                                                                
Deposits(1) ..................................        $   34,471   $    34,471         $   34,471    $   34,471        $    34,471
Other Borrowings..............................             1,300         1,300              1,300         1,300              1,300
                                                          ------    ----------          ---------     ---------         ----------
  Total deposits and other borrowings.........        $   35,771   $    35,771         $   35,771    $   35,771        $    35,771
                                                          ======    ==========          =========     =========         ==========

Stockholders' Equity:
 Preferred Stock, no par value per share,
   1,000,000 shares authorized; none to be
   issued.....................................        $       --   $        --         $       --    $       --        $        --
 Common Stock, $.10 par value, 4,000,000
   shares authorized; total shares to be
   issued as reflected........................                --            43                 50            58                 66
Additional paid in capital....................                --         3,883              4,609         5,334              6,169
  Total equity(4).............................             2,959         2,959              2,959         2,959              2,959
Less:
  Common Stock acquired by ESOP...............                --          (340)              (400)         (460)              (529)
  Common Stock acquired by RSP................                            (170)              (200)         (230)              (265)
                                                       ---------    ----------          ---------     ---------         ----------
Total stockholders' equity....................        $    2,959   $     6,375         $    7,018    $    7,661        $     8,400
                                                       =========    ==========          =========     =========         ==========


- ---------------------
(1)  Excludes  accrued  interest  payable on deposits.  Withdrawals from savings
     accounts  for the  purchase  of  stock  have not  been  reflected  in these
     adjustments.  Any withdrawals will reduce pro forma  capitalization  by the
     amount of such withdrawals.
(2)  Does not reflect the increase in the number of shares of common stock after
     the  conversion in the event of  implementation  of the Option Plan or RSP.
     See  "Management of Security  Federal  Savings Bank - Proposed Future Stock
     Benefit Plans -- Stock Option Plan" and "-- Restricted Stock Plan."
(3)  Assumes  that 8% and 4% of the  shares  issued  in the  conversion  will be
     purchased by the ESOP and RSP, respectively. No shares will be purchased by
     the RSP in the conversion.  It is assumed on a pro forma basis that the RSP
     will be adopted by the board of directors, approved by stockholders of QBI,
     and  reviewed by the OTS. It is assumed that the RSP will  purchase  common
     stock in the open market within one year of the conversion in order to give
     an indication of its effect on  capitalization.  The pro forma presentation
     does  not  show  the  impact  of:  (a)  results  of  operations  after  the
     conversion,  (b) changing market prices of shares of common stock after the
     conversion,  or (c) a smaller than 4% purchase by the RSP. Assumes that the
     funds used to acquire the ESOP  shares will be borrowed  from QBI for a ten
     year term at the prime rate as published in The Wall Street Journal. For an
     estimate of the impact of the ESOP on  earnings,  see "Pro Forma Data." The
     Savings  Bank  intends  to make  contributions  to the ESOP  sufficient  to
     service and  ultimately  retire its debt.  The amount to be acquired by the
     ESOP and RSP is  reflected  as a reduction  of  stockholders'  equity.  The
     issuance of authorized  but unissued  shares for the RSP in an amount equal
     to 4% of the  outstanding  shares of common  stock  will have the effect of
     diluting  existing  stockholders'  interests  by  3.9%.  There  can  be  no
     assurance  that  stockholder  approval  of the RSP  will be  obtained.  See
     "Management of Quitman Federal Savings Bank - Proposed Future Stock Benefit
     Plans - Restricted Stock Plan."
(4)  Includes  retained  earnings  and  gains and  losses on  available-for-sale
     securities.  The equity of the Bank will be substantially  restricted after
     the conversion.  See "Dividends," "Regulation - Dividends and Other Capital
     Distribution Limitations," "The Conversion - Effects of Conversion to Stock
     Form on  Depositors  and  Borrowers  of  Security  Federal  Savings  Bank -
     Liquidation Account" and Note 17 to the Financial Statements.

                                        7





                                 PRO FORMA DATA

         The actual net  proceeds  from the sale of the common  stock  cannot be
determined  until  the  conversion  is  completed.  However,  net  proceeds  are
currently  estimated  to be between $3.4 million and $5.4 million at the minimum
and maximum, as adjusted, of the EVR, based upon the following assumptions:  (i)
8% of the  shares  will be sold to the ESOP and  38,500  shares  will be sold to
executive  officers,  and their  associates;  (ii) Trident will receive a fee of
2.5% of the Common Stock sold in the Conversion, excluding the sale of shares to
the ESOP,  executive officers,  directors and their associates;  (iii) no shares
will be sold in a Public Offering; (iv) other conversion expenses, excluding the
sales fees paid to Trident,  will be $236,000;  and (v) 4% of the shares will be
sold to the RSP.  Because  management of the Savings Bank  presently  intends to
adopt the RSP within the first year following the conversion,  a purchase by the
RSP in the  conversion  has been  included  with the pro  forma  data to give an
indication  of the  effect of a 4%  purchase  by the RSP,  at a $10.00 per share
purchase price in the market,  even though the RSP does not currently  exist and
is prohibited by OTS regulation  from purchasing  shares in the conversion.  The
pro forma  presentation  does not show the effect of: (a) results of  operations
after  the  conversion,  (b)  changing  market  prices of the  shares  after the
conversion,  (c) less than a 4% purchase by the RSP, or (d) dilutive  effects of
newly issued  shares under the  restricted  stock plan and the stock option plan
(see footnotes 2 and 3).

         The  following  table sets  forth,  our  historical  net  earnings  and
stockholders'  equity prior to the conversion and the pro forma consolidated net
earnings and stockholders' equity of QBI following the conversion. Unaudited pro
forma  consolidated net earnings and  stockholders'  equity have been calculated
for the fiscal year ended September 30, 1997 as if the common stock to be issued
in the  conversion  had been  sold at  October  1,  1996 and the  estimated  net
proceeds  had been  invested  at  5.52%,  which was  approximately  equal to the
one-year  U.S.  Treasury  bill rate at  September  30, 1997.  The one-year  U.S.
Treasury bill rate,  rather than an  arithmetic  average of the average yield on
interest-earning  assets and  average  rate paid on  deposits,  has been used to
estimate  income on net proceeds  because it is believed  that the one-year U.S.
Treasury  bill  rate is a more  accurate  estimate  of the  rate  that  would be
obtained on an investment of net proceeds from the offering.  In calculating pro
forma  income,  an effective  state and federal  income tax rate of 37% has been
assumed,  resulting  in an after tax yield of 3.48% for the  fiscal  year  ended
September 30, 1997. Withdrawals from deposit accounts for the purchase of shares
are not reflected in the pro forma adjustments.  The computations are based upon
the assumptions that 425,000 shares (minimum of EVR) shares,  500,000  (midpoint
of  EVR),  575,000  shares  (maximum  of EVR) or  661,250  shares  (maximum,  as
adjusted,  of the EVR) are sold at a price of $10.00  per  share.  As  discussed
under "Use of  Proceeds,"  a portion of the net  proceeds  that QBI will receive
will be loaned to the ESOP to fund its  anticipated  purchase  of 8.0% of shares
issued in the  conversion.  It is assumed  that the yield on the net proceeds of
the conversion retained by QBI will be the same as the yield on the net proceeds
of the conversion  transferred to us. Historical and pro forma per share amounts
have  been  calculated  by  dividing  historical  and pro forma  amounts  by the
indicated  number of shares.  Per share  amounts  have been  computed  as if the
shares had been  outstanding  at the  beginning  of the  periods or at the dates
shown,  but  without  any  adjustment  of per  share  historical  or  pro  forma
stockholders' equity to reflect the earnings on the estimated net proceeds.



                                        8





         The stockholders'  equity  information is not intended to represent the
fair  market  value  of the  shares,  or the  current  value  of our  assets  or
liabilities, or the amounts, if any, that would be available for distribution to
stockholders in the event of liquidation.  For additional  information regarding
the  liquidation  account,  see  "The  Conversion  --  Certain  Effects  of  the
Conversion to Stock Form on Depositors and Borrowers of Quitman  Federal Savings
Bank -- Liquidation  Account" and Note 17 to the Financial  Statements.  The pro
forma  income  derived  from the  assumptions  set  forth  above  should  not be
considered  indicative of the actual  results of our  operations for any period.
Such pro  forma  data may be  materially  affected  by a change in the price per
share or number of shares to be issued in the  conversion  and by other factors.
For information  regarding  investment of the proceeds see "Use of Proceeds" and
"The  Conversion  -- Stock  Pricing"  and "--  Change  in Number of Shares to be
Issued in the Conversion."

                                        9




                                                                              At or For the Year Ended September 30, 1997
                                                            ------------------------------------------------------------------------
                                                                 425,000             500,000             575,000         661,250
                                                                Shares at           Shares at           Shares at       Shares at
                                                                 $10.00               $10.00             $10.00           $10.00
                                                                Per Share           Per Share           Per Share       Per Share
                                                                ---------           ---------           ---------       ---------
                                                                      (Dollars in thousands, except per share amounts)

                                                                                                                  
Gross proceeds...........................................    $    4,250            $   5,000           $   5,750         $  6,613
Less estimated offering expenses.........................           324                  341                 359              378
                                                                 ------             --------            --------           ------
  Estimated net proceeds.................................         3,926                4,659               5,391            6,235
  Less:  ESOP funded by the Company......................          (340)                (400)               (460)            (529)
         RSP funded by the Company.......................          (170)                (200)               (230)            (265)
                                                              ---------             --------            --------          -------
  Estimated investable net proceeds:                         $    3,416            $   4,059           $   4,701         $  5,441
                                                              =========             ========            ========          =======
Net income:
  Historical net income..................................    $      263            $     263           $     263         $    263
  Pro forma earnings on investable net proceeds..........           119                  141                 164              189
  Pro forma ESOP adjustment(1)...........................           (21)                 (25)                (29)             (33)
  Pro forma RSPs adjustment(2)...........................           (21)                 (25)                (29)             (33)
                                                              ---------             --------            --------          -------
 Total...................................................    $      340            $     354           $     369         $    386
                                                              =========             ========            ========          =======
Net income per share:
  Historical net income per share........................    $     0.67            $    0.57           $    0.49         $   0.43
  Pro forma earnings on net proceeds.....................          0.30                 0.30                0.31             0.31
  Pro forma ESOP adjustment(1)...........................         (0.05)               (0.05)              (0.05)           (0.05)
   Pro forma RSP adjustment(2)...........................         (0.05)               (0.05)              (0.05)           (0.05)
                                                              ---------             ---------           ---------         --------
 Total(5)................................................    $     0.87            $    0.77           $    0.70         $   0.64
                                                              =========             ========            ========          =======
Stockholders' equity:(3)
  Historical.............................................    $    2,959            $   2,959           $   2,959         $  2,959
  Estimated net proceeds.................................         3,926                4,659               5,391            6,235
  Less:  Common stock acquired by ESOP(1)................          (340)                (400)               (460)            (529)
         Common stock acquired by RSP(2).................          (170)                (200)               (230)            (265)
                                                              ---------             --------            --------          -------
 Total...................................................    $    6,375            $   7,018           $   7,660         $  8,400
                                                              =========             ========            ========          =======
Stockholders' equity per share:(3)
  Historical.............................................    $     6.96            $    5.92           $    5.15         $   4.47
  Estimated net proceeds.................................          9.24                 9.32                9.38             9.43
  Less Common Stock acquired by ESOP(1)..................         (0.80)               (0.80)              (0.80)           (0.80)
         Common stock acquired by RSP(2).................         (0.40)               (0.40)              (0.40)           (0.40)
                                                              ---------             --------            --------          -------
 Total...................................................    $    15.00            $   14.04           $   13.33         $  12.70
                                                              =========             ========            ========          =======
Offering price as percentage of pro forma
stockholders' equity per share(4)........................         66.67%               71.23%              75.02%           78.74%
                                                              =========             ========            ========          =======
Ratio of offering price to pro forma earnings per
share(5).................................................         11.49x               12.99x              14.29x           15.63x
                                                              ==========            =========           =========         ========



                                                   (Footnotes on following page)

                                       10


- -------------------
(1)  Assumes 8% of the shares sold in the  conversion are purchased by the ESOP,
     and that the funds used to purchase  such shares are borrowed from QBI. The
     approximate  amount expected to be borrowed by the ESOP is not reflected as
     a liability  but is reflected as a reduction of capital.  We intend to make
     annual  contributions  to the ESOP  over a ten year  period in an amount at
     least equal to the principal and interest  requirement of the debt. The pro
     forma net income assumes:  (i) that 425,000,  500,000,  575,000 and 661,250
     shares at the minimum,  mid-point,  maximum and maximum, as adjusted of the
     EVR, were committed to be released during the year ended September 30, 1997
     at an average fair value of $10.00 per share in accordance  with  Statement
     of  Position  (SOP) 93-6 of the  American  Institute  of  Certified  Public
     Accountants  ("AICPA");  (ii)  the  effective  tax  rate  was 37% for  such
     periods;  and (iii) only the ESOP  shares  committed  to be  released  were
     considered  outstanding for purposes of the per share net earnings. The pro
     forma  stockholders'  equity per share calculation  assumes all ESOP shares
     were  outstanding,  regardless  of  whether  such  shares  would  have been
     released.  Because  QBI will be  providing  the ESOP loan,  only  principal
     payments  on the ESOP  loan are  reflected  as  employee  compensation  and
     benefits  expense.  As a result,  to the  extent  the  value of the  shares
     appreciates  over  time,  compensation  expense  related  to the ESOP  will
     increase.  For  purposes of the  preceding  tables,  it was assumed  that a
     ratable  portion  of the  ESOP  shares  purchased  in the  conversion  were
     committed to be released  during the period ended  September 30, 1997.  See
     Note 5 below. If it is assumed that all of the ESOP shares were included in
     the calculation of earnings per share for the period ended at September 30,
     1997,  earnings per share would have been $.80,  $.71,  and $.64, and $.58,
     respectively, based on the sale of shares at the minimum, midpoint, maximum
     and the maximum, as adjusted, of the EVR. See Management of Quitman Federal
     Savings Bank -- Other Benefits -- Employee Stock Ownership Plan.

(2)  Assumes issuance to the RSP of 17,000, 20,000, 23,000, and 26,450 shares at
     the minimum,  mid-point,  maximum, and maximum, as adjusted of the EVR. The
     assumption in the pro forma  calculation  is that (i) shares were purchased
     by QBI following  the  conversion,  (ii) the purchase  price for the shares
     purchased  by the RSP was equal to the  purchase  price of $10.00 per share
     and (iii) 20% of the amount  contributed  was an amortized  expense  during
     such period.  Such amount does not reflect possible  increases or decreases
     in the value of such stock  relative to the  Purchase  Price.  As we accrue
     compensation expense to reflect the five year vesting period of such shares
     pursuant  to  the  RSP,  the  charge   against   capital  will  be  reduced
     accordingly.  Implementation of the RSP within one year of conversion would
     require   regulatory  and   stockholder   approval  at  a  meeting  of  our
     stockholders to be held no earlier than six months after the conversion. If
     the shares to be purchased by the RSP are assumed at September 30, 1997, to
     be newly issued shares purchased from QBI by the RSP at the Purchase Price,
     at the minimum, midpoint, maximum and maximum, as adjusted, of the EVR, pro
     forma stockholders' equity per share would have been $14.42, $13.50, $12.81
     and $12.21, respectively,  and pro forma earnings per share would have been
     $.84,  $.75,  $.68 and $.62 for the year ended  September  30,  1997.  As a
     result of the RSP from newly issued shares,  stockholders' voting interests
     could be diluted by up to  approximately  3.9%.  See  Management of Quitman
     Federal  Savings Bank -- Proposed  Future Stock Benefit Plans -- Restricted
     Stock Plan.

(3)  Assumes that following the  consummation of the conversion,  QBI will adopt
     the Option Plan,  which if implemented  within one year of conversion would
     be  subject to  regulatory  review and board of  director  and  stockholder
     approval,  and that  such plan  would be  considered  and  voted  upon at a
     meeting of QBI stockholders to be held no earlier than six months after the
     conversion. Under the Option Plan, employees and directors could be granted
     options to  purchase  an  aggregate  amount of shares  equal to 1096 of the
     shares issued in the  conversion  at an exercise  price equal to the market
     price of the shares on the date of grant.  In the event the  shares  issued
     under the Option Plan were newly issued  rather than  purchased in the open
     market,  the voting interests of existing  stockholders could be diluted by
     up to  approximately  9.1% . At the  minimum,  midpoint,  maximum  and  the
     maximum, as adjusted,  of the EVR, if all shares under the Option Plan were
     newly issued at the  beginning of the  respective  periods and the exercise
     price for the option shares were equal to the Purchase Price, the number of
     outstanding shares would increase to 467,500, 550,000, 632,500 and 727,375,
     respectively,  pro forma  stockholders'  equity  per share  would have been
     $14.55, $13.67, $13.02 and $12.46,  respectively and pro forma earnings per
     share would have been $.78, $.69 $.62 and $.57, respectively.

                                       11





(4)  Consolidated  stockholders'  equity  represents  the excess of the carrying
     value of the assets of the over its liabilities. The calculations are based
     upon the number of shares issued in the  conversion,  without giving effect
     to SOP 93-6.  The  amounts  shown do not  reflect  the  federal  income tax
     consequences  of the  potential  restoration  to income of the tax bad debt
     reserves for income tax  purposes,  which would be required in the event of
     liquidation.  The amounts shown also do not reflect the amounts required to
     be distributed in the event of liquidation to eligible  depositors from the
     liquidation  account which will be established upon the consummation of the
     conversion.  Pro forma stockholders'  equity information is not intended to
     represent  the fair market  value of the shares,  the current  value of our
     assets or liabilities  or the amounts,  if any, that would be available for
     distribution to  stockholders  in the event of liquidation.  Such pro forma
     data may be  materially  affected by a change in the number of shares to be
     sold in the conversion and by other factors.

(5)  Pro forma net income per share  calculations  include  the number of shares
     assumed to be sold in the  conversion  and,  in  accordance  with SOP 93-6,
     exclude ESOP shares which would not have been  released  during the period.
     Accordingly, 30,600, 36,000, 41,400, and 47,610 shares have been subtracted
     from the shares assumed to be sold at the minimum, mid-point,  maximum, and
     maximum, as adjusted,  of the EVR,  respectively,  and 3,400, 4,000, 4,600,
     and 5,290 shares are assumed to be outstanding  at the minimum,  mid-point,
     maximum, and maximum, as adjusted of the EVR. See Note 1 above.


                                       12





                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The  following  table  presents our  historical  and pro forma  capital
position  relative to our capital  requirements  as of September 30, 1997. For a
discussion of the  assumptions  underlying  the pro forma  capital  calculations
presented below, see "Use of Proceeds,"  "Capitalization"  and "Pro Forma Data."
The definitions of the terms used in the table are those provided in the capital
regulations  issued  by the  OTS.  For a  discussion  of the  capital  standards
applicable  to  us,  see  "Regulation  --  Savings  Institution   Regulation  --
Regulatory Capital Requirements."


                                                                            Pro Forma(1)   
                                          ------------------------------------------------------------------------------------------
                                           $4,250,000              $5,000,000             $5,750,000              $6,612,500
                                             Minimum                Midpoint                Maximum           Maximum,  as adjusted
                                          --------------------  ---------------------  ---------------------  ---------------------
                             Percentage           Percentage             Percentage             Percentage            Percentage
                    Amount   of Assets(2) Amount  of Assets(2)  Amount   of Assets(2)  Amount   of Assets(2)  Amount  of Assets(2)
                    ------   ------------ ------  ------------  ------   ------------  ------   ------------  ------  ------------
                                               (Dollars in Thousands)

                                                                                               
GAAP Capital....... $2,959       7.55%    $4,412      10.86%    $4,689      11.46%     $4,965      12.05%     $5,283      12.73%
                     =====      =====      =====      =====      =====      =====       =====      =====       =====      =====

  Tangible 
    Capital........ $2,953       7.54%    $4,406      10.84%    $4,683      11.44%     $4,959      12.04%     $5,277      12.71%
  Tangible 
    Capital 
    Requirement....    588       1.50        610       1.50        614       1.50         618       1.50         623       1.50
                     -----      -----      -----      -----      -----      -----       -----      -----       -----     ------
  Excess........... $2,365       6.04%    $3,796       9.34%    $4,069       9.94%     $4,341      10.54%     $4,654      11.21%
                     =====      =====      =====      =====      =====      =====       =====      =====       =====      =====


  Core 
    Capital(3)..... $2,953       7.54%    $4,406      10.84%    $4,683      11.44%     $4,959      12.04%     $5,277      12.71%
  Core Capital 
    Requirement(4).  1,176       3.00      1,219       3.00      1,227       3.00       1,236       3.00       1,245       3.00
                     -----      -----      -----      -----      -----      -----       -----      -----       -----     ------
  Excess........... $1,777       4.54%    $3,187       7.84%    $3,455       8.44%     $3,723       9.04%     $4,031       9.71%
                     =====      =====      =====      =====      =====      =====       =====      =====       =====      =====


  Total Risk-
    Based 
    Capital(4)..... $3,299      14.25%    $4,406      18.79%    $4,683      19.92%     $4,959      21.05%     $5,277      22.34%
  Risk-Based 
    Capital 
    Requirement....  1,852       8.00      1,876       8.00      1,880       8.00       1,885       8.00       1,890       8.00
                     -----      -----      -----      -----      -----      -----       -----      -----       -----     ------
  Excess........... $1,447       6.25%    $2,530      10.79%    $2,802      11.92%     $3,074      13.05%     $3,387      14.34%
                     =====      =====      =====      =====      =====      =====       =====      =====       =====      =====

- -----------------
(1)  Institutions  must value  available-for-sale  debt  securities at amortized
     cost,  rather than at fair value,  for purposes of  calculating  regulatory
     capital.  Institutions  are still  required to comply with SFAS No. 115 for
     financial  reporting  purposes.  The pro forma  data has been  adjusted  to
     reflect  reductions  in our  capital  that would  result from an assumed 8%
     purchase by the ESOP and 4% purchase by the RSP as of  September  30, 1997.
     It is assumed that QBI will retain 50% of net conversion proceeds. See "Use
     of Proceeds."
(2)  GAAP, adjusted, or risk-weighted assets as appropriate.
(3)  The  unrealized  gain on securities  available-for-sale  of $6,000 has been
     added to GAAP Capital to arrive at our Tangible and Core Capital.
(4)  Proposed   regulations   of  the  OTS  could   increase  the  core  capital
     requirements  to a ratio  between 4% and 5%,  based  upon an  association's
     regulatory   examination  rating.  See  "Regulation  -  Regulatory  Capital
     Requirements."  Our Risk-Based  Capital  includes our Tangible Capital plus
     $346,000 of our allowance for loan losses.  Our Risk-weighted  assets as of
     September  30, 1997  totaled  approximately  $23.2  million.  Net  proceeds
     available  for  investment  by us are  assumed to be  invested  in interest
     earning assets that have a 20% risk-weighting.

                                       13





                                 THE CONVERSION

         Our board of  directors  and the OTS have  approved the Plan subject to
it's approval by our members,  and subject to the  satisfaction of certain other
conditions imposed by the OTS in its approval.  OTS approval,  however, does not
constitute a recommendation or endorsement of the Plan.

General

         On  October  14,  1997,  our  board  of  directors  adopted  a Plan  of
Conversion,  pursuant to which we will convert from a federally chartered mutual
savings  bank to a federally  chartered  stock  savings bank and become a wholly
owned  subsidiary of QBI. The conversion  will include  adoption of the proposed
Federal  Stock  charter and Bylaws which will  authorize the issuance of capital
stock by us.  Under the Plan,  our  capital  stock is being  sold to QBI and the
common stock of QBI is being offered to our eligible  depositors and members and
then to the public. The conversion will be accounted for at historical cost in a
manner similar to a pooling of interests. The OTS has approved QBI's application
to become a savings  and loan  holding  company and to acquire all of our common
stock to be issued in the conversion.

         The  shares  are first  being  offered in a  Subscription  Offering  to
holders of  subscription  rights.  To the extent  shares of common  stock remain
available after the Subscription Offering, shares of common stock may be offered
in a Community  Offering  or Public  Offering on a best  efforts  basis  through
Trident in such a manner as to promote a wide  distribution  of the shares.  The
Community  Offering or Public Offering,  if any, may commence anytime subsequent
to the commencement of the Subscription  Offering.  Shares not subscribed for in
the Subscription,  Community and Public Offerings may be offered for sale by QBI
on a best efforts basis in a Syndicated Public Offering conducted by Trident. We
have the right,  in our sole  discretion,  to accept or  reject,  in whole or in
part,  any  orders  to  purchase  shares of the  common  stock  received  in the
Community,  Public and Syndicated  Public Offering.  See "-- Community or Public
Offering."

         Shares of common stock in an amount equal to our pro forma market value
as a stock  savings  institution  must be sold in order  for the  conversion  to
become effective.  The Community Offering,  Public Offering or Syndicated Public
Offering must be completed within 45 days after the last day of the Subscription
Offering  period  unless such period is extended by us with the  approval of the
OTS. The Plan provides that the  conversion  must be completed  within 24 months
after the date of the approval of the Plan by our members.

         In the event that we are unable to  complete  the sale of common  stock
and  effect  the  conversion  within 45 days  after the end of the  Subscription
Offering, we may request an extension of the period by the OTS. No assurance can
be given that the extension  would be granted if requested.  Due to the volatile
nature of market conditions, no assurances can be given that our valuation would
not  substantially  change during any such  extension.  If the EVR of the shares
must be  amended,  no  assurance  can be given  that such  amended  EVR would be
approved by the OTS. Therefore,  it is possible that if the conversion cannot be
completed within the requisite  period,  we may not be permitted to complete the
conversion.  A  substantial  delay caused by an extension of the period may also
significantly increase the expense of the conversion. No sales of the shares may
be completed in the offering unless the Plan is approved by our members.

         The  completion  of the  offering is subject to market  conditions  and
other factors beyond our control.  No assurance can be given as to the length of
time following approval of the Plan at the meeting

                                       14





of our  members  that will be  required  to  complete  the sale of shares  being
offered in the conversion.  If delays are experienced,  significant  changes may
occur in our  estimated  pro forma market value upon  conversion  together  with
corresponding  changes in the offering price and the net proceeds to be realized
by us from the sale of the shares. In the event the conversion is terminated, we
will  charge  all  conversion  expenses  against  current  income  and any funds
collected by us in the offering will be promptly  returned,  with  interest,  to
each potential investor.

Effects of  Conversion  to Stock Form on  Depositors  and  Borrowers  of Quitman
Federal Savings Bank

         Voting Rights.  Currently in our mutual form, our depositor and certain
borrower  members have voting rights and may vote for the election of directors.
Following the conversion, all voting rights will be held solely by stockholders.

         Savings  Accounts and Loans.  The  balances,  terms and FDIC  insurance
coverage  of  savings   accounts  will  not  be  affected  by  the   conversion.
Furthermore,  the amounts and terms of loans and  obligations  of the  borrowers
under their individual contractual  arrangements with us will not be affected by
the conversion.

         Tax Effects.  We have  received an opinion  from our counsel,  Malizia,
Spidi,  Sloane & Fisch,  P.C. on the federal tax consequences of the conversion.
The opinion has been filed as an exhibit to the registration  statement of which
this Prospectus is a part and covers those federal tax matters that are material
to the transaction. The opinion provides, in part, that: (i) the conversion will
qualify as a reorganization  under Section 368(a)(1)(F) of the Code, and no gain
or loss will be recognized by us by reason of the proposed  conversion;  (ii) no
gain or loss will be recognized by us upon the receipt of money from QBI for our
stock,  and no gain or loss will be  recognized by QBI upon the receipt of money
for the shares;  (iii) our assets will have the same basis  before and after the
conversion; (iv) the holding period of our assets will include the period during
which the assets were held by us in our mutual form; (v) no gain or loss will be
recognized  by the  Eligible  Account  Holders,  Supplemental  Eligible  Account
Holders,  and Other  Members upon the issuance to them of  withdrawable  savings
accounts  in us in the stock  form in the same  dollar  amount as their  savings
accounts in us in the mutual form plus an interest in the liquidation account of
us in the stock form in exchange for their savings  accounts in us in the mutual
form;  (vi) provided  that the amount to be paid for the shares  pursuant to the
subscription rights is equal to the fair market value of such shares, no gain or
loss will be  recognized  by Eligible  Account  Holders,  Supplemental  Eligible
Account Holders,  and Other Members under the Plan upon the distribution to them
of nontransferable subscription rights; (vii) the basis of each account holder's
savings  accounts  after  the  conversion  will be the same as the  basis of his
savings accounts prior to the conversion,  decreased by the fair market value of
the nontransferable subscription rights received and increased by the amount, if
any,  of gain  recognized  on the  exchange;  (viii)  the basis of each  account
holder's  interest in the  liquidation  account  will be zero;  (ix) the holding
period of the common stock acquired through the exercise of subscription  rights
shall begin on the date on which the subscription  rights are exercised;  (x) we
will  succeed to and take into  account the  earnings  and profits or deficit in
earnings and profits of us as of the date of conversion;  (xi) immediately after
conversion,  we will succeed to the bad debt reserve accounts previously held by
us, and the bad debt  reserves  will have the same  character in our hands after
conversion  as if no  distribution  or  transfer  had  occurred;  and  (xii) the
creation of the liquidation account will have no effect on our taxable income.

         The opinion from Malizia,  Spidi, Sloane & Fisch, P.C. is based in part
on the  assumption  that the exercise price of the  subscription  rights will be
approximately  equal to the fair market value of those shares at the time of the
completion of the proposed conversion. We have received an opinion of FinPro

                                       15





which, based on certain  assumptions,  concludes that the subscription rights to
be received by Eligible  Account  Holders and other eligible  subscribers do not
have  any  economic  value  at the  time  of  distribution  or at the  time  the
subscription  rights are exercised.  Such opinion is based on the fact that such
rights are:  (i)  acquired by the  recipients  without  payment  therefor,  (ii)
non-transferable,  (iii) of short  duration,  and (iv) afford the recipients the
right only to purchase  shares at a price equal to their  estimated  fair market
value,  which will be the same price at which  shares for which no  subscription
right is received  in the  Subscription  Offering  will be offered in the Public
Offering.  If the  subscription  rights granted to Eligible  Account  Holders or
other eligible subscribers are deemed to have an ascertainable value, receipt of
such rights would be taxable  only to those  Eligible  Account  Holders or other
eligible  subscribers who exercise the subscription rights in an amount equal to
such value (either as a capital gain or ordinary income), and we could recognize
gain on such distribution.

         We are also  subject  to  Georgia  income  taxes and have  received  an
opinion from Daniel M. Mitchell,  Jr., Esq. that the conversion  will be treated
for Georgia state tax purposes similar to the conversion's treatment for federal
tax  purposes.  The  opinion  has been filed as an  exhibit to the  registration
statement to which this  Prospectus is a part and covers those state tax matters
that are material to the transaction.

         Unlike a private letter ruling, the opinions of Malizia,  Spidi, Sloane
& Fisch,  P.C.,  Daniel M.  Mitchell,  Esq. and FinPro have no binding effect or
official status,  and no assurance can be given that the conclusions  reached in
any of those  opinions  would be sustained by a court if contested by the IRS or
the Georgia tax authorities.  Eligible Account  Holders,  Supplemental  Eligible
Account Holders,  and Other Members are encouraged to consult with their own tax
advisers as to the tax  consequences  in the event the  subscription  rights are
deemed to have an ascertainable value.

         Liquidation  Account. In the unlikely event of our complete liquidation
in our present mutual form, each depositor is entitled to equal  distribution of
any of our  assets,  pro rata to the  value  of his  accounts,  remaining  after
payment of claims of all creditors  (including  the claims of all  depositors to
the withdrawal value of their accounts). Each depositor's pro rata share of such
remaining  assets  would be in the same  proportion  as the value of his deposit
accounts  was to the total  value of all  deposit  accounts in us at the time of
liquidation.

         Upon a complete liquidation after the conversion,  each depositor would
have a claim, as a creditor,  of the same general  priority as the claims of all
other  general  creditors  of ours.  Therefore,  except as  described  below,  a
depositor's  claim  would be solely in the amount of the  balance in his deposit
account plus  accrued  interest.  A depositor  would not have an interest in the
residual value of our assets above that amount, if any.

         The Plan  provides for the  establishment,  upon the  completion of the
conversion,  of a special  "liquidation  account"  for the  benefit of  Eligible
Account Holders and Supplemental Eligible Account Holders. Each Eligible Account
Holder and Supplemental Eligible Account Holder, if he continues to maintain his
deposit account with us, would be entitled on a complete liquidation of us after
conversion,  to an interest in the  liquidation  account prior to any payment to
stockholders.  Each Eligible  Account  Holder would have an initial  interest in
such  liquidation  account for each deposit account held in us on the qualifying
date, December 31, 1995. Each Supplemental  Eligible Account Holder would have a
similar interest as of the qualifying  date,  December 31, 1997. The interest as
to each deposit account would be in the same proportion of the total liquidation
account as the balance of the deposit account on the qualifying dates was to the
aggregate  balance in all the deposit  accounts of Eligible  Account Holders and
Supplemental  Eligible Account Holders on such qualifying dates. However, if the
amount in the deposit  account on any annual closing date of ours (September 30)
is less than the amount in such account

                                       16





on  the  respective   qualifying  dates,  then  the  interest  in  this  special
liquidation   account   would  be  reduced  from  time  to  time  by  an  amount
proportionate  to any such  reduction,  and the interest would cease to exist if
such  deposit  account  were  closed.  The  interest in the special  liquidation
account  will never be  increased  despite any  increase in the related  deposit
account after the respective qualifying dates.

         No merger,  consolidation,  purchase of bulk assets with assumptions of
savings accounts and other  liabilities,  or similar  transactions  with another
insured  institution  in which  transaction we in our converted form are not the
surviving  institution  shall be  considered  a  complete  liquidation.  In such
transactions,  the  liquidation  account  shall  be  assumed  by  the  surviving
institution.

Subscription Rights and the Subscription Offering

         Non-transferable  subscription  rights to purchase shares of the common
stock have been granted to persons and entities  entitled to purchase  shares in
the  Subscription  Offering  under the Plan. If the Community  Offering,  Public
Offering or Syndicated  Public Offering,  as described below,  extends beyond 45
days following the completion of the Subscription Offering,  subscribers will be
resolicited. Subscription priorities have been established for the allocation of
stock  to the  extent  that  shares  are  available  after  satisfaction  of all
subscriptions  of all persons  having  prior  rights and subject to the purchase
limitations  set forth in the Plan and as described  below under "-- Limitations
on Purchases of Shares." The following priorities have been established:

Category 1: Eligible Account Holders (First Priority).  Eligible Account Holders
are  persons who had a deposit  account of at least $50 with us on December  31,
1995. Each Eligible  Account Holder will receive  non-transferable  subscription
rights on a priority  basis to purchase  that  number of shares of common  stock
which is equal to the greater of 6,000 shares ($60,000), or 15 times the product
(rounded down to the next whole number) obtained by multiplying the total number
of shares to be issued by a fraction of which the numerator is the amount of the
qualifying  deposit of the Eligible  Account  Holder and the  denominator is the
total amount of qualifying  deposits of all Eligible  Account  Holders.  If such
allocation  results in an  oversubscription,  shares  shall be  allocated  among
subscribing  Eligible  Account Holders so as to permit each such account holder,
to the extent possible, to purchase the lesser of 100 shares or the total amount
of his  subscription.  Any shares not so allocated  shall be allocated among the
subscribing  Eligible  Account  Holders on an  equitable  basis,  related to the
amounts  of their  respective  qualifying  deposits  as  compared  to the  total
qualifying  deposits  of  all  subscribing  Eligible  Account  Holders.  Only  a
person(s)  with a  qualifying  deposit as of the  eligibility  record date (or a
successor  entity or estate) shall receive  subscription  rights.  Any Person(s)
added to a Savings Account after the Eligibility  Record Date is not an Eligible
Account Holder.  Subscription  rights received by officers and directors in this
category  based  on  their  increased  deposits  in us in  the  one-year  period
preceding  December 31, 1995, are  subordinated  to the  subscription  rights of
other Eligible Account Holders. See "-- Limitations on Purchases and Transfer of
Shares."

Category  2:  Tax-Qualified  Employee  Benefit  Plans  (Second  Priority).   Our
tax-qualified  employee  benefit  plans  ("Employee  Plans")  have been  granted
subscription  rights  to  purchase  up to 8% of the total  shares  issued in the
conversion. The ESOP is an Employee Plan.

         The right of Employee  Plans to subscribe for shares is  subordinate to
the right of the Eligible Account Holders to subscribe for shares.  However,  in
the event the offering result in the issuance of shares above the maximum of the
EVR (i.e.,  more than 575,000 shares),  the Employee Plans have a priority right
to fill their subscription (the ESOP, the only Employee Plan,  currently intends
to  purchase  up to 8 % of the  common  stock  issued  in the  conversion).  The
Employee  Plans may,  however,  determine to purchase  some or all of the shares
covered by their subscriptions after the conversion in the open

                                       17





market or, if approved by the OTS, out of authorized but unissued  shares in the
event of an oversubscription.

Category 3: Supplemental Eligible Account Holders (Third Priority). Supplemental
Eligible  Account  Holders are persons who had a deposit account of at least $50
with us on December 31, 1997. Each  Supplemental  Eligible Account Holder who is
not an Eligible Account Holder will receive non-transferable subscription rights
to purchase  that number of shares which is equal to the greater of 6,000 shares
($60,000)  or 15 times  the  product  (rounded  down to the next  whole  number)
obtained by multiplying the total number of shares to be issued by a fraction of
which the numerator is the amount of the qualifying  deposit of the Supplemental
Eligible  Account  Holder and the  denominator is the total amount of qualifying
deposits of all Supplemental Eligible Account Holders. If the allocation made in
this paragraph results in an  oversubscription,  shares shall be allocated among
subscribing  Supplemental  Eligible  Account  Holders so as to permit  each such
account holder, to the extent possible,  to purchase the lesser of 100 shares or
the total  amount of his  subscription.  Any  shares not so  allocated  shall be
allocated  among the  subscribing  Supplemental  Eligible  Account Holders on an
equitable basis, related to the amounts of their respective  qualifying deposits
as compared to the total  qualifying  deposits of all  subscribing  Supplemental
Eligible  Account  Holders.  See "--  Limitations  on Purchases  and Transfer of
Shares."

         The right of  Supplemental  Eligible  Account  Holders to subscribe for
shares is subordinate to the rights of the Eligible Account Holders and Employee
Plans to subscribe for shares.

Category 4: Other Members (Fourth Priority).  Other Members are persons who have
a deposit  account  of at least $50 on the  voting  record  date of our  special
meeting and certain  borrowers  whose  loans were  outstanding  as of _________,
1997 and continue to be  outstanding,  on the voting  record date of our special
meeting. Each Other Member who is not an Eligible Account Holder or Supplemental
Eligible Account Holder,  will receive  non-transferable  subscription rights to
purchase up to 6,000 shares  ($60,000)  to the extent such shares are  available
following  subscriptions  by  Eligible  Account  Holders,  Employee  Plans,  and
Supplemental  Eligible Account Holders. In the event there are not enough shares
to fill the orders of the Other Members,  the subscriptions of the Other Members
will be  allocated  so that each  subscribing  Other  Member will be entitled to
purchase the lesser of 100 shares or the number of shares ordered. Any remaining
shares  will  be  allocated  among  Other  Members  whose  subscriptions  remain
unsatisfied  on a 100 share (or whatever  lesser amount is available)  per order
basis  until all  orders  have been  filled on the  remaining  shares  have been
allocated. See "-- Limitations on Purchases and Transfer of Shares."

         Members in  Non-Qualified  States.  We will make reasonable  efforts to
comply  with the  securities  laws of all states in the  United  States in which
persons  entitled  to  subscribe  for the shares  pursuant  to the Plan  reside.
However,  no person will be offered or allowed to purchase  any shares under the
Plan if he resides in a foreign  country or in a state with respect to which any
of the  following  apply:  (i) a small number of persons  otherwise  eligible to
subscribe  for shares  under the Plan  reside in that state or foreign  country;
(ii) the  granting of  subscription  rights or offer or sale of shares of common
stock to those persons  would  require  either us, or our employees to register,
under the  securities  laws of that  state or  foreign  country,  as a broker or
dealer or to register or otherwise qualify our securities for sale in that state
or  foreign  country;  or (iii)  such  registration  or  qualification  would be
impracticable for reasons of cost or otherwise. No payments will be made in lieu
of the granting of subscription rights to any person.

         Restrictions on Transfer of Subscription Rights and Shares. Persons are
prohibited from  transferring or entering into any agreement or understanding to
transfer  the  legal  or  beneficial  ownership  of their  subscription  rights.
Subscription rights may be exercised only by the person to whom they are granted
and only for his account. Each person subscribing for shares will be required to
certify that he

                                       18





is  purchasing  shares  solely for his own account  and has not entered  into an
agreement or understanding  regarding the sale or transfer of those shares.  The
regulations  also prohibit any person from offering or making an announcement of
an offer or intent to make an offer to purchase subscription rights or shares of
common stock prior to the completion of the conversion.

         We will pursue any and all legal and equitable remedies in the event we
become  aware of the transfer of  subscription  rights and will not honor orders
believed by us to involve the transfer of subscription rights.

         Expiration  Date.  The  Subscription  Offering will expire at ____:____
p.m., Eastern Time, on __________ ____, 1998,  (Expiration  Date).  Subscription
rights will become void if not exercised prior to the Expiration Date.

Community or Public Offering

         To the  extent  that  shares  remain  available  and  subject to market
conditions at or near the completion of the Subscription  Offering, we may offer
shares in a  Community  Offering,  with a  preference  to persons  who reside in
Brooks  County,  Georgia,  or to  selected  persons  in a Public  Offering  on a
best-efforts  basis  through  Trident  in such a  manner  as to  promote  a wide
distribution  of the Common Stock.  Any orders  received in connection  with the
Community  Offering or Public  Offering,  if any, will receive a lower  priority
than orders  properly made in the  Subscription  Offering by persons  exercising
Subscription  Rights.  Common  Stock sold in the  Community  Offering  or Public
Offering will be sold at the same price as all other shares in the  Subscription
Offering.  We have the right to reject any orders in the  Community  Offering or
Public Offering.

         No person  will be  permitted  to  purchase  more than 6,000  shares or
$60,000  of  Common  Stock in the  Community  Offering  or Public  Offering.  In
addition, no person,  related person or persons acting together, may purchase in
all categories more than 10,000 shares of stock sold in the conversion. To order
Common Stock in connection with the Community  Offering or Public  Offering,  if
held,  an  executed  stock  order  and  account  withdrawal   authorization  (if
applicable) must be received prior to the termination of the Community  Offering
or Public Offering.  Promptly upon receipt of available  funds,  together with a
properly  executed  stock  order  and  account  withdrawal   authorization,   if
applicable,  and  certification,  Trident will forward  funds for any order in a
Community  Offering  or  Public  Offering  to  the  Bank  to be  deposited  in a
subscription escrow account.

         The date by which orders must be received in the Community  Offering or
Public Offering  ("Community  Offering or Public Offering Expiration Date") will
be set by us at the time of  commencement  of the  Community  Offering or Public
Offering;  provided  however,  if the Offerings are extended  beyond  __________
____,  1998,  each purchaser will have the opportunity to maintain,  modify,  or
rescind his order. In such event,  all funds received in the Community  Offering
or Public Offering will be promptly returned with interest unless the subscriber
affirmatively indicates otherwise.

         If an order in the Community  Offering or Public  Offering is accepted,
promptly  after  the  completion  of  the  conversion,  a  certificate  for  the
appropriate  amount of shares  will be  forwarded  to Trident as nominee for the
beneficial  owner.  In the event that an order is not accepted in the  Community
Offering or Public  Offering or the conversion is not  consummated,  the Savings
Bank will promptly refund with interest the funds received to Trident which will
then return the funds to purchasers' accounts. If the appraisal of the aggregate
estimated  pro  forma  market  value of the  Savings  Bank and QBI is less  than
$4,250,000 or more than $6,612,500, each purchaser will have the right to modify
or rescind  his order.  The Plan also  permits  Trident to conduct a  Syndicated
Public Offering, which is not expected to occur.

                                       19





If a Syndicated  Public  Offering  does occur,  it will occur on a  best-efforts
basis  through  Trident  on  terms  negotiated  prior  to  commencement  of  the
Syndicated  Public  Offering  and,  therefore,  Trident will not be committed to
purchase any shares.

Ordering and Receiving Shares

         Use of Order Forms. Rights to subscribe in the Subscription Offering or
purchase stock in the Community Offering or Public Offering (if any) may only be
exercised by completion of an original order form.  Persons  ordering  shares in
the Subscription Offering must deliver by mail or in person a properly completed
and executed original order form to us prior to the Expiration Date. Order forms
must be accompanied by full payment for all shares ordered.  See "-- Payment for
Shares."  Subscription rights under the Plan will expire on the Expiration Date,
whether or not we have been able to locate each person  entitled to subscription
rights.  Once  submitted,  subscription  orders  cannot be revoked  without  our
consent unless the conversion is not completed  within 45 days of the Expiration
Date.

         In the event an order form (i) is not  delivered  and is returned to us
by the United  States Postal  Service or we are unable to locate the  addressee,
(ii) is not  received  or is  received  after  the  Expiration  Date,  (iii)  is
defectively  completed or executed,  or (iv) is not  accompanied by full payment
for the shares  subscribed for (including  instances  where a savings account or
certificate  balance from which withdrawal is authorized is insufficient to fund
the amount of such required payment),  the subscription rights for the person to
whom such rights have been  granted  will lapse as though that person  failed to
return the completed  order form within the time period  specified.  We may, but
will not be required to, waive any irregularity on any order form or require the
submission  of  corrected  order  forms or the  remittance  of full  payment for
subscribed  shares by such date as we specify.  The waiver of an irregularity on
an order form in no way obligates us to waive any other irregularity on that, or
any irregularity on any other,  order form. Waivers will be considered on a case
by case basis.  Photocopies of order forms, payments from private third parties,
or electronic transfers of funds will not be accepted. Our interpretation of the
terms and  conditions  of the Plan and of the  acceptability  of the order forms
will be final.  We have the right to investigate  any  irregularity on any order
form.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the Expiration  Date in accordance  with Rule 15c2-8 of the Exchange Act,
no prospectus will be mailed any later than five days prior to such date or hand
delivered  any later than two days prior to such  date.  Execution  of the order
form will confirm  receipt or delivery in  accordance  with Rule  l5c2-8.  Order
forms will only be distributed with a prospectus.

         Payment for Shares.  Payment for shares of common stock may be made (i)
in cash,  if  delivered  in person,  (ii) by check or money  order,  or (iii) by
authorization  of withdrawal from savings  accounts  (including  certificates of
deposit)  maintained with us or (iv) by an IRA not held by us. Appropriate means
by which such withdrawals may be authorized are provided in the order form. Once
such a withdrawal has been authorized,  none of the designated withdrawal amount
may be used by the subscriber for any purpose other than to purchase the shares.
Where payment has been  authorized to be made through  withdrawal from a savings
account, the sum authorized for withdrawal will continue to earn interest at the
contract rate until the conversion  has been  completed or terminated.  Interest
penalties for early withdrawal applicable to certificate accounts will not apply
to  withdrawals  authorized  for the purchase of shares;  however,  if a partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance requirement, the certificate evidencing the remaining
balance will earn interest at the passbook  savings  account rate  subsequent to
the withdrawal. Payments made in cash or by check or money order, will be placed
in a segregated  savings account and interest will be paid by us at our passbook
savings  account rate from the date payment is received  until the conversion is
completed

                                       20





or terminated. An executed order form, once received by us, may not be modified,
amended,  or  rescinded  without  our  consent,  unless  the  conversion  is not
completed within 45 days after the conclusion of the Subscription  Offering,  in
which event  subscribers may be given an opportunity to increase,  decrease,  or
rescind their order.  In the event that the conversion is not  consummated,  all
funds  submitted  pursuant  to the  offering  will  be  refunded  promptly  with
interest.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase  shares in the offering,  provided that such IRAs are not maintained on
deposit with us. Persons with IRAs  maintained  with us must have their accounts
transferred to an  unaffiliated  institution or broker to purchase shares in the
offering.   The  Stock   Information  can  assist  you  in   transferring   your
self-directed IRA. Because of the paperwork  involved,  persons owning IRAs with
us who wish to use their IRA account to  purchase  stock in the  offering,  must
contact the Stock Information Center no later than __________ ____, 1998.

         The ESOP may subscribe  for shares by  submitting  its order form along
with evidence of a loan commitment  from a financial  institution or QBI for the
purchase of the shares during the  Subscription  Offering and by making  payment
for shares on the date of completion of the conversion.

         Federal regulations  prohibit us from lending funds or extending credit
to any person to purchase shares in the conversion.

         Delivery of Stock  Certificates.  Certificates  representing  shares of
common stock  issued in the  conversion  will be mailed to the  person(s) at the
address noted on the order form, as soon as practicable  following  consummation
of the conversion. Any certificates returned as undeliverable will be held until
properly  claimed or otherwise  disposed.  Persons  ordering shares might not be
able to sell their shares until they receive their stock certificates.

Plan of Distribution

         Materials   for  the  offering  have  been   distributed   to  eligible
subscribers by mail.  Additional  copies are available at our stock  information
center.  Our officers may be available to answer questions about the conversion.
Responses to questions about us will be limited to the information  contained in
this document.  Officers will not be authorized to render investment advice. All
subscribers  for the shares  being  offered will be  instructed  to send payment
directly to us. The funds will be held in a segregated  special  escrow  account
and will not be released until the closing of the conversion or its termination.

Marketing Arrangements

         Trident has been engaged as our financial  advisor in  connection  with
the  offering.  Trident has agreed to exercise  its best efforts to assist us in
the sale of the shares in the  offering.  Trident  will receive a fee of 2.5% of
the  aggregate  dollar amount of Common Stock sold in the  Offerings,  excluding
shares sold to the Bank's directors and executive  officers and their associates
and the ESOP. We will also reimburse Trident for its out-of-pocket  expenses (up
to  $10,000)  and  legal  expenses  (up to  $27,500).  Also,  we have  agreed to
indemnify  Trident for reasonable  costs and expenses in connection with certain
claims  or  liabilities   which  might  be  asserted   against   Trident.   This
indemnification covers the investigation,  preparation of defense and defense of
any  action,   proceeding   or  claim   relating   to,   among   other   things,
misrepresentation  or breach of warranty of the written  agreement among Trident
and us or the  omission or alleged  omission of a material  fact  required to be
stated or necessary in the prospectus or other documents.  We will negotiate the
fees and  reimbursement  of expenses for Trident  before we begin any Syndicated
Public Offering.


                                       21





         The shares  will be offered  principally  by the  distribution  of this
document and through activities  conducted at the Stock Information  Center. The
Stock Information Center is expected to operate during our normal business hours
throughout the offering. A registered representative employed by Trident will be
working at, and  supervising  the  operation of, the Stock  Information  Center.
Trident will assist us in responding to questions  regarding the  conversion and
the offering and  processing  order forms.  Our personnel will be present in the
Stock  Information  Center to assist Trident with clerical matters and to answer
questions related solely to our business.

Stock Pricing

         FinPro, an independent economic consulting and appraisal firm, which is
experienced  in the  evaluation  and appraisal of business  entities,  including
savings institutions  involved in the conversion process has been retained by us
to prepare an appraisal of our  estimated  pro forma market  value.  FinPro will
receive  fees of  $12,000  for  preparing  the  appraisal  and  $10,000  for its
assistance in connection  with the  preparation of a business plan and also will
be reimbursed  reasonable  out-of-pocket  expenses.  We have agreed to indemnify
FinPro under certain  circumstances against liabilities and expenses arising out
of or based on any misstatement or untrue statement of a material fact contained
in the information supplied by us to FinPro.

         The appraisal  was prepared by FinPro in reliance upon the  information
contained herein, including the financial statements.  The appraisal contains an
analysis of a number of factors  including,  but not  limited to, our  financial
condition and operating  trends,  the  competitive  environment  within which we
operate,  operating trends of certain savings  institutions and savings and loan
holding  companies,  relevant  economic  conditions,  both nationally and in the
State of Georgia which affect the operations of savings institutions,  and stock
market values of certain savings institutions.  In addition,  FinPro has advised
us that it has  considered  the effect of the  additional  capital raised by the
sale of the shares on our estimated aggregate pro forma market value.

         On the basis of the above, FinPro has determined,  in its opinion, that
as of __________ ____, 1997, our estimated  aggregate pro forma market value was
$5,000,000.  OTS regulations  require,  however,  that the appraiser establish a
range of value for the stock to allow for fluctuations in the aggregate value of
the stock due to changing  market  conditions  and other  factors.  Accordingly,
FinPro has  established a range of value from  $4,250,000 to $5,750,000  for the
offering,  the  EVR.  The EVR  will be  updated  prior  to  consummation  of the
conversion and the EVR may increase to $6,612,500.

         The  board  of  directors  has  reviewed  the  independent   appraisal,
including  the  stated   methodology  of  the  independent   appraiser  and  the
assumptions used in the preparation of the independent  appraisal.  The board of
directors is relying upon the  expertise,  experience  and  independence  of the
appraiser  and  is  not  qualified  to  determine  the  appropriateness  of  the
assumptions.

         In order for stock sales to take place  FinPro must  confirm to the OTS
that,  to the best of FinPro's  knowledge  and  judgment,  nothing of a material
nature has occurred which would cause FinPro to conclude that the Purchase Price
on an aggregate basis was incompatible  with FinPro's  estimate of our pro forma
market value of us in converted form at the time of the sale. If, however, facts
do not justify such a statement, an amended EVR may be established.

         The  appraisal  is  not  a  recommendation   of  any  kind  as  to  the
advisability of purchasing these shares. In preparing the appraisal,  FinPro has
relied  upon  and  assumed  the  accuracy  and  completeness  of  financial  and
statistical  information provided by us. FinPro did not independently verify the
financial statements and other information provided by us, nor did FinPro value

                                       22





independently our assets and liabilities.  The appraisal  considers us only as a
going concern and should not be considered as our liquidation  value.  Moreover,
because the  appraisal is based upon  estimates and  projections  of a number of
matters which are subject to change,  the market price of the common stock could
decline below $10.00.

Change in Number of Shares to be Issued in the Conversion

         Depending  on  market  and  financial  conditions  at the  time  of the
completion  of the  offerings,  we may  significantly  increase or decrease  the
number of shares to be issued in the conversion.  In the event of an increase in
the  valuation,  we may  increase the total number of shares to be issued in the
conversion.  An  increase  in the  total  number  of  shares to be issued in the
conversion would decrease a subscriber's  percentage  ownership interest and the
pro forma net worth (book value) per share and increase the pro forma net income
and net worth (book  value) on an  aggregate  basis.  In the event of a material
reduction in the valuation, we may decrease the number of shares to be issued to
reflect the reduced  valuation.  A decrease in the number of shares to be issued
in the conversion would increase a subscriber's  percentage  ownership  interest
and the pro forma net worth (book  value) per share and  decrease  pro forma net
income and net worth on an aggregate basis.

         Persons ordering shares will not be permitted to modify or cancel their
orders unless the change in the number of shares to be issued in the  conversion
results  in an  offering  which is  either  less  than  $4,250,000  or more than
$6,612,500.  If the  offering  is  either  less  than  $4,250,000  or more  than
$6,612,500,  only, persons who subscribed for shares will have an opportunity to
modify or cancel their orders. Persons who did not subscribe for shares will not
have the opportunity to do so.

Limitations on Purchases and Transfer of Shares

         The Plan  provides for certain  additional  purchase  limitations.  The
minimum purchase is 25 shares and the maximum purchase for any individual person
or persons ordering through a single account,  is 6,000 shares. In addition,  no
person  or  persons  ordering  through a single  account,  together  with  their
associates,  or group of persons acting together,  may purchase more than 10,000
shares.  However,  the Employee  Plans may purchase up to 8% of the shares sold.
The OTS regulations governing the conversion provide that officers and directors
and their  associates may not purchase,  in the aggregate,  more than 35% of the
shares issued pursuant to the conversion.

         Depending on market  conditions  and the results of the  offering,  the
board of directors  may  increase or decrease  any of the  purchase  limitations
without the approval of our members and without resoliciting subscribers. If the
maximum purchase limitation is increased, persons who ordered the maximum amount
will be given the first  opportunity to increase  their orders.  In doing so the
preference categories in the offerings will be followed.

         In the event of an  increase in the total  number of shares  offered in
the  conversion  due to an  increase  in the  EVR  of up to 15%  (the  "Adjusted
Maximum"),  the  additional  shares will be allocated in the following  order of
priority:  (i) to  fill  the  Employee  Plans'  subscription  of up to 8% of the
Adjusted  Maximum number of shares (the ESOP currently  intends to subscribe for
8%);  (ii) in the event that there is an  oversubscription  by Eligible  Account
Holders, to fill unfulfilled subscriptions of Eligible Account Holders; (iii) in
the event that there is an  oversubscription  by Supplemental  Eligible  Account
Holders,  to fill  unfulfilled  subscriptions  to Supplemental  Eligible Account
Holders;  (iv) in the event that there is an  oversubscription by Other Members,
to fill unfulfilled  subscriptions of Other Members; and (v) to fill unfulfilled
subscriptions  in the  Community  Offering  or  Public  Offering  to the  extent
possible.


                                       23





         The  term  "associate"  of  a  person  means  (i)  any  corporation  or
organization  (other than us or a  majority-owned  subsidiary  of ours) of which
such  person is an  officer  or  partner  or is,  directly  or  indirectly,  the
beneficial  owner of 10% or more of any  class of  equity  securities,  (ii) any
trust or other estate in which such person has a substantial beneficial interest
or as to which such person serves as director or in a similar fiduciary capacity
(excluding  tax-qualified  employee stock benefit plans), and (iii) any relative
or spouse of such person or any relative of such  spouse,  who has the same home
as  such  person  or  who  is a  director  or  officer  of  us,  or  any  of our
subsidiaries.  For example, a corporation of which a person serves as an officer
would be an associate of that person, and therefore all shares purchased by that
corporation  would be  included  with the  number of shares  which  that  person
individually could purchase under the above limitations.

         The term  "officer"  may include our chairman of the board,  president,
vice  presidents  in charge  of  principal  business  functions,  Secretary  and
Treasurer and any other person  performing  similar  functions.  All  references
herein to an officer have the same meaning as used for an officer in the Plan.

         To order  shares in the  conversion,  persons  must  certify that their
purchase does not conflict with the purchase limitations.  In the event that the
purchase limitations are notated by any person (including any associate or group
of persons affiliated or otherwise acting in concert with such persons), we will
have the right to  purchase  from that  person  at $10.00  per share all  shares
acquired by that  person in excess of the  purchase  limitations.  If the excess
shares have been sold by that person, we may recover the profit from the sale of
the shares by that person. We may assign our right either to purchase the excess
shares or to recover the profits from their sale.

         Shares of common stock  purchased  pursuant to the  conversion  will be
freely transferable,  except for shares purchased by our directors and officers.
For certain restrictions on the shares purchased by directors and officers,  see
"-- Restrictions on Sales and Purchases of Shares by Directors and Officers." In
addition, under guidelines of the NASD, members of the NASD and their associates
are subject to certain  restrictions on the transfer of securities  purchased in
accordance with subscription  rights and to certain reporting  requirements upon
purchase of such securities.

Restrictions on Repurchase of Shares

         Generally,  during the first year following the conversion, QBI may not
repurchase  its shares and during each of the second and third  years  following
the  conversion,  QBI may  repurchase  five  percent of the  outstanding  shares
provided they are purchased in open-market  transactions.  Repurchases  must not
cause us to become  undercapitalized  and at least 10 days  prior  notice of the
repurchase  must be provided to the OTS.  The OTS may  disapprove  a  repurchase
program upon a  determination  that (1) the repurchase  program would  adversely
affect our financial  condition,  (2) the information  submitted is insufficient
upon which to base a conclusion as to whether the financial  condition  would be
adversely  affected,  or (3) a valid  business  purpose  was  not  demonstrated.
However,  the OTS may grant special  permission  to repurchase  shares after six
months  following the conversion and to repurchase more than five percent during
each of the second  and third  years.  In  addition,  SEC rules also  govern the
method,  time,  price,  and  number  of  shares  of  common  stock  that  may be
repurchased by QBI and affiliated  purchasers.  If, in the future, the rules and
regulations  regarding the repurchase of stock are liberalized,  QBI may utilize
the rules and regulations then in effect.

Restrictions on Sales and Purchases of Shares by Directors and Officers

         Shares  purchased by directors  and officers of QBI may not be sold for
one year  following  the  conversion,  except  in the  event of the death of the
director or officer.  Any shares issued to directors and

                                       24





officers  as a stock  dividend,  stock  split,  or  otherwise  with  respect  to
restricted stock shall be subject to the same restrictions.

         For three years  following the  conversion,  directors and officers may
purchase  shares only  through a  registered  broker or dealer.  Exceptions  are
available  only if the OTS has approved the purchase or the purchase is an arm's
length transaction and involves more than one percent of the outstanding shares.

Interpretation and Amendment of the Plan

         We  have  the   authority  to  interpret   and  amend  the  Plan.   Our
interpretations  are final.  Amendments  to the Plan after the receipt of member
approval will not need further member approval unless required by the OTS.

Conditions and Termination

         Completion of the  conversion  requires (i) the approval of the Plan by
the  affirmative  vote of not less than a majority of the total  number of votes
eligible to be cast by our members,  and (ii)  completion  of the sale of shares
within  24  months  following  approval  of the  Plan by our  members  If  these
conditions are not  satisfied,  the Plan will be terminated and we will continue
our business in the mutual form of  organization.  We may  terminate the Plan at
any time  prior to the  meeting  of  members  to vote on the Plan or at any time
thereafter with the approval of the OTS.

Other

         All  statements  made in this  document  are  hereby  qualified  by the
contents of the Plan of  Conversion,  the material  terms of which are set forth
herein.  The Plan of  Conversion  is attached to the proxy  statement  mailed to
certain  depositors and borrowers.  Copies of the Plan are available from us and
should be consulted for further information. Adoption of the Plan by our members
authorizes us to interpret, amend or terminate the Plan.

                                       25


                  Quitman Federal Savings and Loan Association

                              Statements of Income



                                                                     YEARS ENDED
                                                                     SEPTEMBER 30,
                                                         -------------------------------------
                                                             1997                     1996
                                                         ------------            -------------
                                                                                   
Interest Income:
  Loans receivable:
    First mortgage loans............................      $2,833,489               2,615,633
    Consumer and other loans........................         108,748                  38,644
  Interest on FHLMC Pool............................             219                     636
  Investment securities.............................         233,416                 214,266
  Interest-bearing deposits.........................          21,552                  37,560
  Federal funds sold................................             520                       0
                                                           ---------               ---------
      Total Interest Income.........................       3,197,944               2,906,739
                                                           ---------               ---------

Interest Expense:
  Deposits, Note 7..................................       1,913,045               1,828,770
  Interest on Federal Home Loan Bank advances.......          65,418                  14,900
                                                           ---------               ---------
      Total Interest Expense........................       1,978,463               1,843,670
                                                           ---------               ---------

Net Interest Income.................................       1,219,481               1,063,069
Provision for loan losses, Notes 1 and 4............         136,000                  36,000
                                                           ---------               ---------
Net Interest Income After Provision for Losses......       1,083,481               1,027,069
                                                           ---------               ---------
Non-Interest Income:
  Gain (loss) on sale of securities.................           (133)                       0
  Other income......................................          45,536                  49,196
                                                           ---------               ---------
    Total Non-Interest Income.......................          45,403                  49,196
                                                           ---------               ---------

Non-Interest Expense:
  Compensation......................................         255,966                 221,056
  Other personnel expenses, Note 11.................         150,382                 138,188
  Occupancy expenses of premises....................          22,900                  22,042
  Furniture and equipment expenses..................          69,892                  67,268
  Federal deposit insurance.........................          29,553                  69,874
  Special SAIF Assessment, Note 13..................               0                 185,647
  Other operating expenses..........................         218,181                 218,283
                                                           ---------               ---------
      Total Non-Interest Expense....................         746,874                 922,358
                                                           ---------               ---------
Income Before Income Taxes..........................         382,010                 153,907
Provision for Income Taxes, Note 9..................         119,211                  50,621
                                                           ---------               ---------
Net Income..........................................      $  262,799                 103,286
                                                           =========               =========



Note:The accompanying  notes to financial  statements  beginning on page F-5 are
     an integral part of this statement.

                                       26





                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Management's  discussion and analysis of financial condition results of
operations is intended to assist you in  understanding  our financial  condition
and results of operations.  The  information in this section should also be read
with our Financial Statements and Notes to the Financial Statements elsewhere in
this document.

         QBI has  recently  been  formed  and,  accordingly,  has no  results of
operations. The following discussion relates only to our financial condition and
results of operations.

         Our results of  operations  depend  primarily on net  interest  income,
which is determined by (i) the  difference  between rates of interest we earn on
our interest-earning assets and the rates we pay on interest-bearing liabilities
(interest rate spread), and (ii) the relative amounts of interest-earning assets
and interest-bearing liabilities. Our results of operations are also affected by
non-interest income, including,  primarily, income from customer deposit account
service   charges,   gains  and  losses  from  the  sale  of   investments   and
mortgage-backed  securities  and  non-interest  expense,  including,  primarily,
compensation and employee benefits,  federal deposit insurance premiums,  office
occupancy  costs,  and data processing  cost. Our results of operations also are
affected  significantly  by general and  economic  and  competitive  conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities, all of which are beyond our control.

Asset/Liability Management

         Our assets and  liabilities  may be analyzed by examining the extent to
which our assets and  liabilities  are interest rate sensitive and by monitoring
the expected effects of interest rate changes on our net portfolio value.

         An asset or liability is interest rate sensitive within a specific time
period if it will  mature or  reprice  within  that time  period.  If our assets
mature or reprice more quickly or to a greater extent than our liabilities,  our
net  portfolio  value and net  interest  income  would tend to  increase  during
periods of rising interest rates but decrease during periods of falling interest
rates.  Conversely,  if our assets  mature or reprice more slowly or to a lesser
extent than our  liabilities,  our net portfolio  value and net interest  income
would tend to decrease  during  periods of rising  interest  rates but  increase
during  periods  of  falling  interest  rates.  As  described  in the  following
paragraph, our policy has been to address the interest rate risk inherent in the
historical savings institution business of originating long-term loans funded by
short-term  deposits  by  maintaining  liquid  assets in  excess  of  regulatory
minimums for material and prolonged  changes in interest rates. At September 30,
1997, our liquid asset ratio was 13%.

         We originate fixed rate real estate loans which  approximated  88.7% of
our loan  portfolio at September  30, 1997.  To manage the interest rate risk of
this type of loan portfolio,  generally we limit  maturities of fixed rate loans
to no more than 5 years and  maintain a portfolio of liquid  assets.  Our liquid
assets   include   cash  and  cash   equivalents   and   investment   securities
available-for-sale.  At September 30, 1997,  these liquid  assets  totalled $3.7
million,  which was more than 10% of our total liabilities of $36.2 million.  We
maintain  these liquid assets to protect us in the event market  interest  rates
rise and we  experience  losses  because we are paying more for our  liabilities
than we are earning on our assets. If this happens, we may need liquid assets to
continue paying our liabilities and to continue  operating with required capital
levels. However,  maintaining liquid assets tends to reduce potential net income
because

                                       27





liquid assets usually provide a lower yield than less liquid assets. In the past
several years we have increased the size of our construction  lending  portfolio
through,  in part, the use of short term borrowings from the FHLB.  Construction
loans  have a shorter  duration  than  most of our other  loans and this type of
lending and borrowing has somewhat  reduced our interest rate risk. At September
30, 1997,  the average  weighted term to maturity of our mortgage loan portfolio
was slightly more than 3 years and the average weighted term of our deposits was
slightly less than 17 months.  See "Business of Quitman  Federal Savings Bank --
Lending Activities."

Net Portfolio Value

         In recent  years,  we have measured our interest  rate  sensitivity  by
computing  the "gap" between the assets and  liabilities  which were expected to
mature or reprice  within certain time periods,  based on assumptions  regarding
loan prepayment and deposit decay rates formerly  provided by the OTS.  However,
we now receive computations of amounts by which our net interest income over the
next 12 months  ("NII")  would change in the event of assumed  changes in market
interest rates. These  computations  indicate to us how the net present value of
our cash flow from  assets,  liabilities  and off  balance  sheet items (our net
portfolio value or "NPV") would change in the event of assumed changes in market
interest  rates.  These  computations  estimate  the  effect  on an our NII from
instantaneous and permanent increases and decreases in market interest rates. In
our interest rate risk  management  policy we have set maximum  decreases in net
interest  income  (over a 12 month  period)  and NPV that we would be willing to
tolerate under these assumed conditions.


                                           Board Limit of a Percentage Change In
                                           -------------------------------------
             Changes
            in Market
        Interest Rates(1)                        NII                  NPV
        -----------------                        ---                  ---
         (basis points)

              +400                              -60%                  -65%

              +300                              -60%                  -60%

              +200                              -40%                  -40%

              +100                              -20%                  -25%

              -100                              -25%                  -25%

              -200                              -40%                  -40%

              -300                              -50%                  -50%

              -400                              -60%                  -60%


- -----------------
(1) 100 basis points equals 1%.

         Because most of our loans have a longer term than most of our deposits,
the  computation  of the impact on our net income  indicated  we would earn more
income if interest  rates were to fall and we would earn less income if interest
rates were to rise. Specifically, the computation of an instantaneous

                                       28





and permanent 200 basis point  decrease in market  interest  rates  indicated an
approximately  15% increase in estimated  pre-tax income.  The computation of an
instantaneous  and permanent 200 basis point  increase in market  interest rates
indicated an  approximately  18% decrease in estimated  pre-tax income.  Both of
these  computations  (1) were based on financial  information  at September  30,
1997, (2) assumed net income over the 12 months following September 30, 1997 and
(3)  resulted in  financial  results  within the  guidelines  shown in the table
above.

         While we cannot predict  future  interest rates or their effects on our
NPV or net interest income,  we do not expect current  interest rates,  assuming
rates  remain  stable,  to  have a  material  adverse  effect  on our NPV or net
interest income.  Computations of prospective  effects of hypothetical  interest
rate changes are based on numerous  assumptions,  including  relative  levels of
market  interest  rates  resulting  in specific  interest  rates for our various
investment securities,  loan portfolios and liabilities.  These assumptions also
include  estimates of other components of our income and the duration of certain
of our investment securities as well as prepayments, deposit run-offs and growth
rates and should not be relied upon as  indicative  of actual  results.  Certain
shortcomings  are inherent in such  computations.  Although  certain  assets and
liabilities may have similar  maturity or periods of repricing they may react at
different  times and in  different  degrees to  changes  in the market  interest
rates.  The  interest  rates on  certain  types of assets  and  liabilities  may
fluctuate in advance of changes in market interest  rates,  while rates on other
types of assets and liabilities may lag behind changes in market interest rates.
In the event of a change in interest  rates,  prepayments  and early  withdrawal
levels could deviate significantly from those assumed in making the calculations
discussed  above.  Additionally,  an  increased  credit  risk may  result as the
ability of many  borrowers to service their debt may decrease in the event of an
interest rate increase.

         The board of directors  reviews our asset and liability  policies.  The
board of directors meets  quarterly to review interest rate risk and trends,  as
well as liquidity and capital ratios and  requirements.  Management  administers
the policies and  determinations  of the board of directors  with respect to our
asset and liability goals and strategies. We expect that our asset and liability
policies and strategies  will continue as described so long as  competitive  and
regulatory  conditions in the financial institution industry and market interest
rates continue as they have in recent years.

Financial Condition

         Total  consolidated  assets  increased $3.0 million,  or 8.3 % to $39.2
million at September 30, 1997,  from $36.2  million at September  30, 1996.  The
increase in total assets reflects a $2.5 million increase in loans receivable, a
$406,000 increase in investment securities,  and a $109,000 increase in the cash
value of life  insurance.  Our  increase  in loans  receivable  is mainly due to
increased demand for loans in our market area.

         Deposits  increased  $2.7 million or 8.5% to $34.5 million at September
30, 1997 from $31.7 million at September  30, 1996.  The increase in fiscal 1997
was a result of  competitive  pricing  to fund loan  demand.  Advances  from the
Federal Home Loan Bank ("FHLB") of Atlanta  increased  $100,000 to $1.3 million.
Other  liabilities  decreased  by  $188,000  primarily  due to the one time SAIF
special assessment of $185,000 in fiscal 1996.

                                       29


Average Balance Sheet

         The  following  table sets forth  certain  information  relating to the
Savings  Bank's  average  balance sheet and reflects the average yield on assets
and average cost of liabilities for the periods indicated and the average yields
earned and rates paid.  Such yields and costs are derived by dividing  income or
expense by the average balance of assets or liabilities,  respectively,  for the
periods  presented.  Average  balances  are  derived  from  month-end  balances.
Management does not believe that the use of month-end  balances instead of daily
average  balances  has  caused  any  material  differences  in  the  information
presented.


                                                             Year Ended September 30,                        At September 30,
                                           -----------------------------------------------------------    --------------------------
                                                       1997                          1996                          1997
                                           ------------------------------- ---------------------------    --------------------------
                                             Average            Average    Average           Average      Average         Average
                                             Balance  Interest  Yield/Cost Balance Interest Yield/Cost    Balance        Yield/Cost
                                             -------  --------  ---------- ------- -------- ----------    -------        ----------
                                                                            (Dollars in thousands)
                                                                                                   
Interest-earning assets:
  Loans receivable(1)...................     $32,065  $2,942       9.18%   $29,351  $ 2,654     9.04%     $33,326           9.13%
  Mortgage-backed securities............         140       8        5.71        --       --       --          542           5.14
  Investment securities(2)..............       3,617     226        6.25     3,732      216     5.79        3,309           5.94
  Other interest-earning assets.........         345      22        6.38       671       37     5.51          548           5.26
                                              ------   -----                ------    -----                ------
    Total interest-earning assets.......      36,167   3,198        8.84    33,754    2,907     8.61       37,825           8.74
Non-interest-earning assets.............       1,515      --                   897       --                 1,367
                                              ------  ------                ------   ------                ------
    Total assets........................     $37,682  $3,198               $34,651  $ 2,907               $39,192
                                              ======   =====                ======    =====                ======

Interest-bearing liabilities:
  NOW Accounts..........................     $ 1,488  $   49        3.29   $ 1,452  $    47     3.24      $ 1,439           3.45
  Savings accounts......................       2,185      82        3.75     2,103       78     3.73        1,945           4.25
  Money market accounts.................          --      --          --        --       --       --           --
  Certificates of deposit...............      29,427   1,782        6.06    27,737    1,703     6.14       31,087           6.06
  Other liabilities.....................       1,175      65        5.53       304       15     4.93        1,300           6.55
                                              ------   -----                ------    -----                ------
    Total interest-bearing liabilities        34,275   1,978        5.77    31,596    1,843     5.83       35,771           5.87
Non-interest bearing liabilities........         519      --                   428       --                   463
                                              ------  ------                ------   ------                ------
    Total liabilities...................      34,794   1,978                32,024  $ 1,843                36,234
                                                      ======                         ======
Retained earnings.......................       2,888                         2,627                          2,958
                                              ------                        ------                         ------
    Total liabilities and retained earnings  $37,682                       $34,651                        $39,192
                                              ======                        ======                         ======
Net interest income.....................              $1,220                        $ 1,064
Interest rate spread(3).................                           3.07%                        2.78%                      2.87%
Net yield on interest-earning assets(4).                           3.37%                        3.15%                      3.18%
Ratio of average interest-earning assets
 to average interest-bearing liabilities                         105.52%                      106.83%                    105.74%


- ---------------------------------
(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.
(5)  Annualized (where  appropriate) for purposes of comparability with year-end
     data.

                                       30




         The table below sets forth  certain  information  regarding  changes in
interest  income  and  interest  expense  of the  Savings  Bank for the  periods
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume (changes in average volume multiplied by old rate); (ii) changes in rates
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).


                                                        Year Ended September 30,
                                   ----------------------------------------------------------------------
                                         1997     vs.     1996            1996     vs.     1995
                                   ---------------------------------  -----------------------------------
                                          Increase (Decrease)              Increase (Decrease)
                                                Due to                             Due to
                                   ---------------------------------  -----------------------------------
                                                      Rate/                              Rate/
                                    Volume    Rate   Volume    Net     Volume    Rate    Volume     Net
                                    ------   -----   ------   ------   ------    ----   -------   -------
                                                      (Dollars in thousands)
                                                                             
Interest income:
  Loans receivable ..............   $ 250    $  35    $   3    $ 288    $ 278    $  (5)   $  (1)   $ 272
  Investment securities .........      (6)      17        7       18       (1)      (1)    --         (2)
  Other interest-earning assets .     (18)       6       (3)     (15)       9       (1)      (1)       7
                                    -----    -----    -----    -----    -----    -----    -----    -----
    Total interest-earning assets   $ 226    $  58    $   7    $ 291    $ 286    $  (7)   $  (2)   $ 277
                                    =====    =====    =====    =====    =====    =====    =====    =====

Interest expense:
  NOW Accounts ..................   $   1    $   1    $--      $   2    $   8    $--      $--      $   8
  Savings accounts ..............       3        1     --          4       13     --       --         13
  Money market accounts .........    --       --       --       --       --       --       --       --
  Certificate of deposit ........     139      (55)      (5)      79      191       86       12      289
  Other liabilities .............      43        2        5       50       (2)      (1)    --         (3)
                                    -----    -----    -----    -----    -----    -----    -----    -----
    Total interest-bearing
      liabilities ...............   $ 186    $ (51)   $--      $ 135    $ 210    $  85    $  12    $ 307
                                    =====    =====    =====    =====    =====    =====    =====    =====

Net change in interest income ...   $  40    $ 109    $   7    $ 156    $  76    $ (92)   $ (14)   $ (30)
                                    =====    =====    =====    =====    =====    =====    =====    =====


                                       31





Results of Operations for the Years Ended September 30, 1997 and 1996

         Net Income.  Net income increased  $159,513 or 154.4% from $103,286 for
fiscal 1996 to $262,799 for fiscal 1997.  The increase was  primarily the result
of an increase in interest on loans receivable due to an increase in the average
balance of $2.7  million and a one-time  SAIF  assessment  of $185,647 in fiscal
1996, partially offset by a $100,000 increase in the provision for loan losses.

         Net Interest  Income.  Our net interest  income  increased  $156,412 or
14.7% to $1,219,481  in fiscal 1997  compared to $1,063,069 in fiscal 1996.  The
increase was due primarily to the growth of average interest-earning assets from
$33.8 million in fiscal 1996 to $36.2 million in fiscal 1997.

         The  increase in our average  interest-earning  assets of $2.4  million
reflects an increase of $2.7 million in average  loans.  Our increase in average
loans receivable is mainly due to increased demand for loans in our market area.

         Our interest  rate spread and net interest  margin  increased in fiscal
1997  compared  to fiscal  1996.  This was due to the  increase  in the yield on
interest-earning  assets  from 8.61% in fiscal  1996 to 8.84% in fiscal 1997 and
the decrease in the interest cost of average  interest-bearing  liabilities from
5.83% in fiscal 1996 to 5.77% in fiscal 1997.

         The yield on our average  interest-earning  assets  increased in fiscal
1997  primarily  due to an  increase in the yield on loans  receivable  and to a
lesser degree an increase in the yield on investment  securities.  This increase
in yield on our loans receivable  primarily reflected an increase in the average
balance  of our  loans  and,  to a lesser  degree,  increased  levels  of higher
yielding  construction  loans,  and the increase in the yield on our  investment
securities reflected the reinvestment at higher interest rates of those proceeds
we received when our investment securities matured.

         The  increase in the cost of our average  interest-bearing  liabilities
was due primarily to an increase in the average  balance of our  certificates of
deposit  from $27.7  million  in fiscal  1996 to $29.4  million in fiscal  1997,
offset partially by a decrease in the cost of certificates of deposit from 6.14%
in  fiscal  1996 to 6.06% in fiscal  1997.  The lower  cost of  certificates  of
deposit  reflects our reduction of rates to match  declining  market rates.  The
$1.7 million  increase in the average  balance of  certificates  of deposits was
attributable  primarily to our increased  efforts to market our  certificates of
deposit by offering competitive rates to fund our loan demand.

         Provision  for Loan Losses.  Our  provision  for loan losses  increased
$100,000 from $36,000 for fiscal 1996 to $136,000 for fiscal 1997.  The increase
in the  provision for fiscal 1997 was the result of  management's  review of our
loan portfolio,  including the increasing importance in the portfolio of riskier
construction and consumer loans and a $124,000  increase in classified assets in
the loan portfolio.

         Noninterest  Income.  Our non-interest  income decreased  approximately
$4,000 in fiscal 1997 as compared to fiscal  1996.  This was  attributable  to a
decrease in other income.

         Noninterest  Expense. Our non-interest expense decreased by $175,484 or
19.0% from  $922,358 for fiscal 1996 to $746,874  for fiscal 1997.  The decrease
was  primarily  attributable  to a special SAIF  assessment of 185,647 in fiscal
1996 which was partially  offset by increases in compensation  expense and other
personnel expense.


                                       32





         Income Tax  Expense.  Our income tax  expense  increased  $68,590  from
$50,621 in fiscal 1996 to $119,211 in fiscal 1997 due to the  increase in income
before taxes.

Liquidity and Capital Resources

         We are required to maintain  minimum levels of liquid assets as defined
by OTS regulations.  This requirement,  which varies from time to time depending
upon economic  conditions and deposit  flows,  is based upon a percentage of our
deposits and short-term borrowings. The required ratio currently is 5.0% and our
liquidity ratio average was 12% at both September 30, 1997 and 1996.

         Our  primary  sources  of funds are  deposits,  repayment  of loans and
mortgage-backed  securities,  maturities  of  investments  and  interest-bearing
deposits,  funds provided from operations and advances from the FHLB of Atlanta.
While  scheduled   repayments  of  loans  and  mortgage-backed   securities  and
maturities of investment  securities  are predicable  sources of funds,  deposit
flows,  and loan  prepayments  are greatly  influenced  by the general  level of
interest  rates,  economic  conditions  and  competition.  We use our  liquidity
resources  principally  to fund  existing and future loan  commitments,  to fund
maturing  certificates of deposit and demand deposit  withdrawals,  to invest in
other  interest-earning  assets,  to maintain  liquidity,  and to meet operating
expenses.

         Net cash  provided by our  operating  activities  (the cash  effects of
transactions that enter into our  determination of net income -- e.g.,  non-cash
items,  amortization and  depreciation,  provision for loan losses) for the year
ended September 30, 1997 was $328,902 as compared to $298,754 for the year ended
September 30, 1996.

         Net  cash  used  in our  investing  activities  (i.e.,  cash  receipts,
primarily  from  our  investment   securities  and  mortgage-backed   securities
portfolios  and our  loan  portfolio)  for the year  ended  September  30,  1997
totalled $3.3  million,  an increase of $377,542  from  September 30, 1996.  The
increase was primarily  attributable  to our use of $1.7 million in cash to fund
the  purchase  of   available-for-sale   investment   securities  and  for  loan
originations,  the  use of $4  million  in cash to  fund  the  net  increase  in
investment and mortgage-backed securities.

         Net cash  provided by our  financing  activities  (i.e.,  cash receipts
primarily  from net increases in deposits and net FHLB advances) for fiscal 1997
totalled $2.8 million compared to $2.7 million for fiscal 1996. This is a result
of a net  increase in deposits of $2.7  million in fiscal 1997 as compared to an
increase  of $2.0  million  in fiscal  1996 and  proceeds  of  $100,000  in FHLB
advances in fiscal 1997 compared to $600,000 in fiscal 1996.

         We have received a letter from our computer  service vendor assuring us
that the computer  services of our vendor will  properly  function on January 1,
2000,  the date that  computer  problems  are  expected to develop  worldwide on
computer  systems that  incorrectly  identify the year 2000 as the year 1900 and
incorrectly compute interest,  payment or delinquency.  However, our vendor, and
other vendors, have not yet eliminated the year 2000 computer problem.  Accurate
data processing is essential to our operations and a lack of accurate processing
by our vendor or by us could have a significant  adverse impact on our financial
condition  and results of  operation.  We have also  examined  our  computers to
determine  whether  they will  properly  function  on January 1, 2000 and do not
believe that we will experience  material costs to upgrade our computers to meet
our requirements.


                                       33





Recent Accounting Pronouncements

         FASB  Statement on Earnings  Per Share.  In March 1997,  the  Financial
Accounting  Standards  Board ("FASB") issued  Statement of Financial  Accounting
Standards ("SFAS) No. 128. The Statement establishes standards for computing and
presenting  earnings per share and applies to entities with publicly held common
stock or potential  common stock.  This  Statement  simplifies the standards for
computing  earnings per share  previously  found in Accounting  Principles Board
("APB") Opinion No. 15, Earnings per Share ("EPS"), and makes them comparable to
international EPS standards.  It replaces the presentation of primary EPS with a
presentation  of basic EPS.  It also  requires  dual  presentation  of basic and
diluted EPS on the face of the income  statement  for all entities  with complex
capital  structures  and  requires a  reconciliation  of the  numerator  and the
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation. Basic EPS excludes dilution and is computed by dividing
income available to common stockholders by the weighted-average number of common
shares  outstanding for the period.  Diluted EPS reflects the potential dilution
that could occur if  securities  or other  contracts  to issue common stock were
exercised or  converted  into common stock or resulted in the issuance of common
stock that then shared in the  earnings  of the entity.  Diluted EPS is computed
similarly to fully  diluted EPS  pursuant to APB Opinion No. 15. This  statement
supersedes Opinion 15 and AICPA Accounting  Interpretation  1-102 of Opinion 15.
This statement is effective for financial  statements  issued for periods ending
after December 15, 1997, including interim periods. SFAS No. 128 will be adopted
by us in the initial  period  after  December  15,  1997.  We do not believe the
impact of adopting SFAS No. 128 will be material to our financial statements.

         FASB Statement on Disclosure of Information about Capital Structure. In
February  1997,  the FASB issued SFAS No. 129. The  Statement  incorporates  the
disclosure  requirements  of APB Opinion No. 15,  Earnings per Share,  and makes
them applicable to all public and nonpublic entities that have issued securities
addressed  by  the  Statement.   APB  Opinion  No.  15  requires  disclosure  of
descriptive  information about securities that is not necessarily related to the
computation  of  earnings  per share.  This  statement  continues  the  previous
requirements to disclose certain information about an entity's capital structure
found in APB Opinions No. 10, Omnibus  Opinion-  1966, and No. 15,  Earnings per
Share,  and FASB  Statement  No. 47,  Disclosure of Long-Term  Obligations,  for
entities  that  were  subject  to the  requirements  of  those  standards.  This
Statement eliminates the exemption of nonpublic entities from certain disclosure
requirements  of Opinion 15 as provided by FASB Statement No. 21,  Suspension of
the  Reporting  of  Earnings  per Share and  Segment  Information  by  Nonpublic
Enterprises.  It supersedes specific disclosure  requirements of Opinions 10 and
15 and  Statement  47 and  consolidates  them  in  this  Statement  for  ease of
retrieval  and for greater  visibility to nonpublic  entities.  The Statement is
effective for financial  statements  for periods ending after December 15, 1997.
SFAS No. 129 will be adopted by us in the  initial  period  after  December  15,
1997.  We do not believe the impact of adopting SFAS No. 129 will be material to
our financial statements.

         FASB  Statement  of on  Accounting  for  Stock-Based  Compensation.  In
October  1995,  the FASB issued SFAS No. 123. SFAS No. 123 defines a "fair value
based method" of accounting for an employee  stock option  whereby  compensation
cost is  measured  at the  grant  date  based on the  value of the  award and is
recognized  over the service  period.  FASB has encouraged all entities to adopt
the fair value based method, however, it will allow entities to continue the use
of the  "intrinsic  value based method"  prescribed by APB Opinion No. 25. Under
the intrinsic value based method,  compensation cost is the excess of the market
price of the stock at the grant  date over the  amount an  employee  must pay to
acquire the stock.  However,  most stock option plans have no intrinsic value at
the grant  date and,  as such,  no  compensation  cost is  recognized  under APB
Opinion No. 25. Entities electing to continue use

                                       34





of the  accounting  treatment  of APB Opinion No. 25 must make certain pro forma
disclosures  as if the fair value based method had been applied.  The accounting
requirements  of SFAS No. 123 are  effective  for  transactions  entered into in
fiscal years  beginning  after  December 15, 1995.  Pro forma  disclosures  must
include  the  effects of all  awards  granted in fiscal  years  beginning  after
December  15,  1994.  We expect to use the  "intrinsic  value  based  method" as
prescribed by APB Opinion No. 25.  Accordingly,  we do not believe the impact of
adopting SFAS No. 123 will be material to our financial statements.

         SOP 93-6  Employers'  Accounting for Employee Stock  Ownership Plan. In
November 1993, the American Institute of Certified Public Accountants  ("AICPA")
issued SOP 93-6  Employers'  Accounting for Employee Stock  Ownership  Plan. SOP
93-6 addresses accounting for shares of stock issued to employees by an employee
stock ownership  plan. SOP 93-6 requires that the employer  record  compensation
expense in an amount equal to the fair value of shares  committed to be released
from the ESOP to  employees.  SOP 93-6 is effective  for fiscal years  beginning
after  December  15,  1993 and  relates  to shares  purchased  by an ESOP  after
December 31,  1992.  If the common stock  appreciates  over time,  SOP 93-6 will
increase  compensation  expense  relative to the ESOP,  as  compared  with prior
guidance that required  recognition of compensation expense based on the cost of
the  shares  acquired  by the ESOP.  The amount of any such  increase,  however,
cannot be  determined at this time because the expense will be based on the fair
value of the shares  committed to be released to employees,  which amount is not
determinable. See "Pro Forma Data."

                        BUSINESS OF QUITMAN BANCORP, INC.

         QBI is not an operating  company and has not engaged in any significant
business  to  date.  It was  formed  in  December  1997  as a  Georgia-chartered
corporation  to be the holding  company for Quitman  Federal  Savings Bank.  The
holding  company  structure  and  retention  of proceeds  will  facilitate:  (i)
diversification  into  non-banking   activities,   (ii)  acquisitions  of  other
financial  institutions,  such as savings  institutions,  (iii) expansion within
existing and into new market areas and (iv) stock  repurchases  without  adverse
tax  consequences.   There  are  no  present  plans  regarding  diversification,
acquisitions, expansion, or repurchases, although QBI is considering engaging in
the acquisition and development of real estate.

         Since QBI will own only one savings association,  it generally will not
be  restricted  in the  types of  business  activities  in which it may  engage,
provided  that we retain a  specified  amount of our  assets in  housing-related
investments.  QBI  initially  will not conduct any active  business and does not
intend to employ any persons  other than  officers  but will utilize our support
staff from time to time.

         The office of the QBI is located at 100 West Screven  Street,  Quitman,
Georgia. The telephone number is (912) 263-7538.

                    BUSINESS OF QUITMAN FEDERAL SAVINGS BANK

         The  principal  sources  of  funds  for our  activities  are  deposits,
payments on loans and borrowings from the FHLB of Atlanta. Our deposits totalled
$34.5  million  at  September  30,  1997.  Funds  are used  principally  for the
origination  of  fixed  rate  loans  secured  by  first  mortgages  on  one-  to
four-family residences which are located in our market area. Such loans totalled
$23.5 million,  or 67.05% of our total loans  receivable  portfolio at September
30,  1997.  Our  principal  source of revenue is interest  received on loans and
investments and our principal expense is interest paid on deposits.


                                       35





Market Area

         We are located in Quitman,  which is in the center of the southern part
of Georgia,  approximately  15 miles west of Valdosta and  Interstate  75 and 10
miles north of the Florida  border.  Our market area is Brooks  county (in which
Quitman is  located)  as well as parts of Lowdnes  county,  both of which are in
Georgia.  Our  market  area is based  primarily  on  agricultural  goods such as
cotton, peanuts, corn and tobacco and dairy products.

         Our area has  benefitted  from its location of within 30 miles of Moody
Air Force Base as well as from small garment factories, although employment from
these sources is not expected to grow. Although the population in a five and ten
mile radius of our office has been declining and is expected to decline somewhat
in the future, the population in a 20 mile radius of our office has grown and is
expected  to grow more  modestly  in the  future.  The income of the  population
within a 10 mile radius of us is primarily low to moderate.  The income within a
20 mile radius is somewhat higher.

         Unemployment  levels are higher within a five mile radius of our office
than  those  within a 10 and 20 mile  radius of our  office  but,  for all three
areas,  are below the national  average.  In addition,  housing values are lower
within a five mile  radius of our  office  than they are  within a 10 or 20 mile
radius of our office.  Approximately  two-thirds of the homes within a five mile
radius have a value of less than $50,000, with almost half of these homes having
a value of less than  $25,000.  We expect that most of the future  growth in our
loan portfolio would come from within a 20 mile radius of our office rather than
within a five mile radius. We believe our market share of deposits within a five
mile radius of our office is approximately  30% while within a 20 mile radius it
is approximately 3%.

Lending Activities

         Most of our loans are  mortgage  loans  which  are  secured  by one- to
four-family  residences.  We also make multi-family,  commercial real estate and
consumer loans.  Most of the loans we originate have rates of interest which are
fixed  for a three or five  year  term of the loan  ("fixed  rate").  We do also
originate some adjustable-rate mortgage ("ARM") loans.



                                       36





         The  following  table sets forth  information  concerning  the types of
loans held by us.



                                                                                    At September 30,
                                                              -------------------------------------------------------------
                                                                    1997                               1996
                                                              -------------------------        ----------------------------
                                                                Amount         Percent           Amount            Percent
                                                                ------         -------           ------            -------
                                                                                  (Dollars in thousands)
                                                                                                           
Type of Loans:
- --------------
Real estate loans:
  One-to-four family residential...................            $23,656           68.09%         $23,717              70.43%
  Multi-family (5 or more) dwelling................                699            2.01              607               1.80
  Non residential..................................              5,394           15.52            5,083              15.09
  Construction.....................................              3,655           10.52            3,142               9.33
  FHLMC pools......................................                  4             .01                6                .02
Share loans........................................                470            1.35              476               1.41
Consumer ..........................................                867            2.50              645               1.92
                                                                ------          ------           ------             ------
                                                                34,745          100.00%          33,676             100.00%
                                                                ------          ======           ------             ======
Less:
  Loans in process.................................              1,023                            2,609
  Allowance for loan losses........................                346                              210
  Deferred loan origination fees
   and costs.......................................                 50                               52
                                                               -------                           ------
Total loans, net...................................            $33,326                          $30,805
                                                                ======                           ======



                                       37





         The  following  table sets  forth the  estimated  maturity  of our loan
portfolio  at  September  30,  1997.  The table does not  include the effects of
possible prepayments or scheduled principal  repayments.  All mortgage loans are
shown as  maturing  based on the date of the last  payment  required by the loan
agreement.


                                        Real Estate
                           ------------------------------------------
                           Residential
                           Real Estate       Non        
                            Mortgage     Residential    Construction   Other     Total
                            --------     -----------    ------------   -----     -----
                                                       (In thousands)
                                                                     
Amounts due:                                            
Within 1 year ...........    $ 2,042        $ 1,408        $ 3,655    $   736    $ 7,841
Over 1 to 5 years .......     13,271          2,562             --        398     16,231
Over 5 years ............      9,046          1,424             --        203     10,673
                             -------        -------        -------    -------    -------
  Total amount due ......    $24,359        $ 5,394        $ 3,655    $ 1,337     34,745
                             =======        =======        =======    =======    -------
                                                    
Less:
Allowance for loan loss..                                                            346
Loans in process.........                                                          1,023
Deferred loan fees.......                                                             50
                                                                                   -----
  Loans receivable, net..                                                        $33,326
                                                                                  ======




                                       38






         The following table sets forth the dollar amount of all loans due after
September  30, 1998,  which have  pre-determined  interest  rates and which have
floating or adjustable interest rates.



                                                                        Floating or
                                                Fixed Rates           Adjustable Rates        Total
                                                -----------           ----------------        -----
                                                                      (In thousands)
                                                                                         
Real estate:
  Residential............................         $19,943                $2,374               $22,317
  Non-residential........................           3,926                    60                 3,986
                                                   ------                 -----                 -----
                                                   23,869                 2,434                26,303

Non real estate:
  Share loans............................              78                    --                    78
  Consumer...............................             523                    --                   523
                                                  -------                ------               -------
                                                  $24,470                $2,434               $26,904
                                                   ======                 =====               =======


         The following  information contains  information  concerning changes in
the amount of loans held by us.




                                                                                  For the Years Ended
                                                                                     September 30,
                                                                              ----------------------------
                                                                                1997                1996
                                                                              ---------          ---------
                                                                                                 
Total gross loans receivable at beginning of period...........                $36,676              $29,102
                                                                               ------               ------
Loans originated:
  Residential real estate.....................................                 15,156               16,258
  Non-residential real estate.................................                  2,864                3,081
  Consumer....................................................                  1,218                1,080
                                                                               ------               ------
Total loans originated........................................                 19,238               20,419
                                                                               ------               ------
Loan principal repayments.....................................                 18,169               15,845
                                                                               ------               ------
Net loan activity.............................................                  1,069                4,574
                                                                               ------               ------
  Total gross loans receivable at
     end of period............................................                $34,745              $33,676
                                                                               ======               ======


         One-to  Four-Family  Residential  Loans.  Our primary lending  activity
consists of the  origination of one- to four-family  residential  mortgage loans
secured by property  located in our primary market area. We generally  originate
one- to  four-family  residential  mortgage  loans in  amounts  up to 85% of the
appraised  market value or purchase price.  The maximum  loan-to-value  ratio on
mortgage loans secured by non-owner occupied properties  generally is limited to
80% . We primarily originate and retain fixed-rate balloon loans having terms of
3 or 5 years,  with  principal and interest  payments  calculated  using up to a
25-year  amortization  period.  Because of the amortization  period,  relatively
short term and renewability of these loans, there are similarities between these
loans and ARMs, particularly from our asset/liability management perspective. We
occasionally originate 15 year fixed-rate loans.

                                       39





         The  interest  rate on our ARM loans is based on an index plus a stated
margin.  We may  offer  discounted  initial  interest  rates on ARM loans but we
require  that the  borrower  qualify for the ARM loan at the fully  indexed rate
(the index rate plus the margin).  ARM loans provide for periodic  interest rate
adjustments  upward or downward of up to 2% per year . The interest rate may not
increase  more than 6% over the life of the loan.  ARM loans  typically  reprice
every year and provide for terms of up to 25 years with most loans  having terms
of between 20 and 25 years.  ARM loans are offered to all  applicants;  however,
consumer preference in our market area for ARM loans has been weak.

         ARM loans decrease the risk  associated  with changes in interest rates
by  periodically  repricing,  but involve other risks because as interest  rates
increase, the underlying payments by the borrower increase,  thus increasing the
potential for default by the borrower.  At the same time, the  marketability  of
the underlying  collateral may be adversely  affected by higher  interest rates.
Upward  adjustment  of the  contractual  interest  rate is also  limited  by the
maximum  periodic and lifetime  interest rate  adjustment  permitted by the loan
documents, and, therefore is potentially limited in effectiveness during periods
of rapidly rising  interest  rates.  At September 30, 1997, less than 10% of our
one- to four-family residential loans we held had adjustable rates of interest.

         All of our loans are originated  for our  portfolio.  We do not conform
our loans to the  standards  that are used in the mortgage  industry  that would
allow our loans to be readily  sold into the  secondary  market  since we do not
expect to sell our loans.  For example,  our lending policy does not require our
borrowers  to obtain  private  mortgage  insurance  on the amount of a loan that
exceeds the typical loan to value ratios used in the mortgage  loan industry and
we may lend money to individuals  based on our review of personal  circumstances
that other lenders might not consider.

         Mortgage loans originated and held by us generally include  due-on-sale
clauses. This gives us the right to deem the loan immediately due and payable in
the event the borrower transfers ownership of the property securing the mortgage
loan without our consent.

         Residential  Construction Loans. We make residential construction loans
on one- to four-family  residential  property to the individuals who will be the
owners and occupants upon completion of construction.  No principal payments are
required during construction. After that time, the payments are set at an amount
that will repay the loan over the term of the loan.  The  maximum  loan-to-value
ratio is 85%.  Because  residential  construction  loans  are not  rewritten  if
permanent  financing is obtained  from us, these loans are made on terms similar
to those of our single family  residential  loans and may be paid off over terms
of 3 to 5 years with an amortization period of 25 years.

         We also originate  speculative  loans to residential  builders who have
established  business  relationships  with us. These speculative loans typically
are made for a term of six  months  after  which we allow one  extension  of six
months.  If after one year a unit  remains  unsold,  we require that the builder
make a 10% principal  reduction  payment and we either then allow the builder to
make  interest  payments  for 90 days  before  he is  required  to make  another
principal reduction payment, or the builder may choose that we treat the loan as
a regular  loan,  pursuant to which he will make  monthly  payments for the full
term of the loan. In  underwriting  such loans,  we consider the number of units
that the  builder  has on a  speculative  bid  basis  that  remain  unsold.  Our
experience  has been that most  speculative  loans are  repaid  well  within the
twelve month period.  Speculative loans are generally  originated with a loan to
value  ratio  that does not  exceed  75%.  At  September  30,  1997 our  largest
speculative loan was $429,000,  drawn on a line of credit, and was performing in
accordance with its terms.


                                       40





         Construction lending is generally considered to involve a higher degree
of credit risk than long-term financing of residential  properties.  Our risk of
loss on a  construction  loan is  dependent  largely  upon the  accuracy  of the
initial  estimate of the property's  value at completion of construction and the
estimated cost of  construction.  If the estimate of  construction  cost and the
marketability  of the  property  upon  completion  of the  project  prove  to be
inaccurate,  we may be  compelled  to advance  additional  funds to complete the
construction.  Furthermore, if the final value of the completed property is less
than the estimated amount,  the value of the property might not be sufficient to
assure  the  repayment  of the  loan.  For  speculative  loans we  originate  to
builders,  the  ability of the  builder to sell  completed  dwelling  units will
depend,  among other things,  on demand,  pricing and availability of comparable
properties, and general economic conditions.

         We  do  not  expect  the  dollar  amount  of   construction   loans  to
significantly increase in the future.

         Non-Residential  Real Estate  Loans.  Our  non-residential  real estate
loans  consist  of  commercial  business  loans  and  farm  real  estate  loans.
Commercial  real estate loans are secured by  churches,  office  buildings,  and
other  commercial  properties.  Farm loans are  secured by the farm land.  These
loans generally have not exceeded $500,000 or had terms greater than 25 years.

         Commercial and farm real estate lending entails significant  additional
risks compared to residential  property  lending.  These loans typically involve
large loan  balances to single  borrowers  or groups of related  borrowers.  The
repayment of these loans  typically is dependent on the successful  operation of
the real estate  project  securing the loan.  For  commercial  real estate these
risks can be  significantly  affected  by supply  and demand  conditions  in the
market for office retail space and may also be subject to adverse  conditions in
the economy. For loans secured by farm real estate, repayment may be affected by
weather conditions,  government  policies,  and subsidies concerning farming. To
minimize these risks, we generally limit this type of lending to our market area
and to borrowers who are otherwise well known to us and generally limit the loan
to value ratio to 80%.

         Consumer  Loans.  We offer  consumer  loans in order to provide a wider
range of financial  services to our  customers  and because  these loans provide
higher  interest rates and shorter terms than many of our other loans.  Consumer
loans  totalled  $867,000 or 2.5% of our total loans at September 30, 1997.  Our
consumer loans consist of home equity, automobile, and mobile home loans and are
generally in smaller dollar amounts than our other loans.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of  consumer  loans that are  unsecured  or secured by
assets that depreciate rapidly.  Repossessed collateral for a defaulted consumer
loan may not be  sufficient  for  repayment  of the  outstanding  loan,  and the
remaining deficiency may not be collectible.

         Loan Approval Authority and Underwriting.  Our loan committee, which is
comprised of all 5 directors on the board,  approves all loans.  Mr. Plair,  our
President, has loan authority to approve consumer loans of up to $5,000.

         Upon  receipt  of a  completed  loan  application  from  a  prospective
borrower,  a credit report is ordered.  Income and certain other  information is
verified. If necessary,  additional financial  information may be requested.  An
appraisal or other  estimate of value of the real estate  intended to be used as
security  for the  proposed  loan  is  obtained.  Appraisals  are  processed  by
independent fee appraisers.


                                       41





         Construction/permanent  loans are made on individual properties.  Funds
advanced during the construction  phase are held in a  loans-in-process  account
and disbursed at various stages of completion,  following physical inspection of
the construction by a loan officer or appraiser.

         Either title insurance or a title opinion is generally  required on all
real estate loans. Borrowers also must obtain fire and casualty insurance. Flood
insurance is also  required on loans  secured by property  which is located in a
flood zone.

         Loan Commitments. Verbal commitments are given to prospective borrowers
on  all  approved  real  estate  loans.  Written  commitments  are  given  where
requested.  Generally,  the commitment requires acceptance within 30 days of the
date of issuance.  At September 30, 1997,  commitments to cover  originations of
mortgage  loans  totalled  $3.2  million.  We believe that  virtually all of our
commitments will be funded.

         Loans to One Borrower. The maximum amount of loans which we may make to
any one borrower may not exceed the greater of $500,000 or 15% of our unimpaired
capital and unimpaired  surplus. We may lend an additional 10% of our unimpaired
capital  and  unimpaired  surplus  if the  loan  is  fully  secured  by  readily
marketable collateral. Our maximum loan to one borrower limit has been $500,000.
At September  30, 1997,  the  aggregate  loans  outstanding  of our five largest
borrowers  have  outstanding  balances of between  $220,000  and  $434,000.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Results of Operations  for the Years Ended  September 30, 1997 and
1996."

Nonperforming and Problem Assets

         Loan  Delinquencies.  When a mortgage  loan  becomes 5 days past due, a
notice of  nonpayment  is sent to the  borrower.  After the loan becomes 30 days
past due,  another notice of nonpayment,  accompanied by a personal  letter,  is
sent to the borrower.  If the loan continues in a delinquent  status for 90 days
past due and no repayment  plan is in effect,  foreclosure  proceedings  will be
initiated. The customer will be notified when foreclosure is commenced.

         Loans are reviewed on a monthly  basis and are placed on a  non-accrual
status when, in our opinion,  the collection of additional interest is doubtful.
Interest accrued and unpaid at the time a loan is placed on nonaccrual status is
charged against  interest  income.  Subsequent  interest  payments,  if any, are
either  applied to the  outstanding  principal  balance or  recorded as interest
income, depending on the assessment of the ultimate collectibility of the loan.

         Nonperforming  Assets.  The  following  table  sets  forth  information
regarding nonaccrual loans and real estate owned, as of the dates indicated.  We
have no loans categorized as troubled debt restructurings  within the meaning of
SFAS 15.  There was no interest  income  that would have been  recorded on loans
accounted for on a nonaccrual  basis under the original  terms of such loans for
the year ended September 30, 1997.


                                       42




                                                                           At September 30,
                                                                  ---------------------------------
                                                                      1997                 1996
                                                                  -----------          ------------
                                                                           (In thousands)
                                                                                        
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Construction loans...................................               $  --               $   --
  One- to four-family residential......................                  73                   --
  All other mortgage loans.............................                  51                   --
Non-mortgage loans:
  Commercial...........................................                  --                   --
  Consumer.............................................                  --                   --
                                                                       ----               ------
Total..................................................                $124               $   --
                                                                       ====               ======

Accruing loans which are contractually past due 90 days or more:
Mortgage loans:
  Construction loans...................................               $  58               $   18
  One- to four-family residential......................                 249                  820
  All other mortgage loans.............................                  25                   18
Non-mortgage loans:
  Commercial...........................................                  --                   --
  Consumer.............................................                  21                   15
                                                                        ---                -----
Total..................................................                $353               $  871
                                                                       ====                =====
Total non-accrual and accrual loans....................                $477               $  871
                                                                       ====                =====
Real estate owned......................................                $ 64               $   --
                                                                       ====                =====
Other non-performing assets............................                $ --               $   --
                                                                       ====                =====
Total non-performing assets............................                $541               $  871
                                                                       ====                =====
Total non-performing loans to total loans, net.........                1.43%                2.83%
                                                                       ====                =====
Total non-performing loans to total assets.............                1.22%                2.41%
                                                                       ====                =====
Total non-performing assets to total assets............                1.38%                2.41%
                                                                       ====                =====




         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of savings  associations  which  covers all problem  assets.
Under this classification system, problem assets of savings institutions such as
ours  are  classified  as  "substandard,"  "doubtful,"  or  "loss."  An asset is
considered  substandard if it is inadequately protected by the current net worth
and paying  capacity  of the  borrower  or of the  collateral  pledged,  if any.
Substandard  assets include those  characterized  by the "distinct  possibility"
that the savings  institution  will sustain "some loss" if the  deficiencies are
not corrected. Assets classified as doubtful have all of the weaknesses inherent
in  those  classified  substandard,  with  the  added  characteristic  that  the
weaknesses  present make  "collection  or  liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable." Assets classified as loss are those considered  "uncollectible" and
of such little value that their  continuance as assets without the establishment
of a specific loss reserve is not warranted.  Assets may be designated  "special
mention"   because  of  potential   weakness  that  do  not  currently   warrant
classification in one of the aforementioned categories.

                                       43





         When  a  savings  association   classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets.  When a savings  association  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. A savings association's  determination as to the classification
of its assets and the amount of its valuation allowances is subject to review by
the OTS,  which may order the  establishment  of additional  general or specific
loss  allowances.  A portion of general  loss  allowances  established  to cover
possible  losses related to assets  classified as substandard or doubtful may be
included in determining a savings  association's  regulatory  capital.  Specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.

         At September  30, 1997,  we had loans  classified  as special  mention,
substandard, doubtful and loss as follows:

                                                        At
                                                   September 30,
                                                       1997
                                                  --------------
                                                  (In thousands)

Special mention.............................           $313
Substandard.................................            444
Doubtful assets.............................             --
Loss assets.................................             --
                                                      -----

     Total..................................           $757
                                                        ===

         Allowances  for Loan Losses.  A provision for loan losses is charged to
operations  based on management's  evaluation of the losses that may be incurred
in our loan portfolio. The evaluation,  including a review of all loans on which
full  collectibility  of interest and principal  may not be reasonably  assured,
considers:  (i) our past loan loss experience,  (ii) known and inherent risks in
our portfolio,  (iii) adverse  situations that may affect the borrower's ability
to repay, (iv) the estimated value of any underlying collateral, and (v) current
economic conditions.

         We monitor  our  allowance  for loan losses and make  additions  to the
allowance as economic conditions dictate. Although we maintain our allowance for
loan losses at a level that we consider  adequate for the inherent  risk of loss
in our  loan  portfolio,  future  losses  could  exceed  estimated  amounts  and
additional  provisions  for loan losses  could be  required.  In  addition,  our
determination as to the amount of allowance for loan losses is subject to review
by  the  OTS,  as  part  of its  examination  process.  After  a  review  of the
information available,  the OTS might require the establishment of an additional
allowance.



                                       44





         The following  table  illustrates  the  allocation of the allowance for
loan losses for each category of loans.  The allocation of the allowance to each
category is not necessarily indicative of future loss in any particular category
and does not  restrict our use of the  allowance to absorb  losses in other loan
categories.


                                                                                At September 30  
                                             -------------------------------------------------------------------------------
                                                               1997                                      1996
                                             -----------------------------------------   -----------------------------------
                                                                      Percent of                                Percent of
                                                                       Loans in                                  Loans in
                                                                         Each                                      Each
                                                                       Category                                  Category
                                                                       to Total                                  to Total
                                                  Amount                Loans                 Amount               Loans
                                                  ------                -----                 ------               -----
                                                                          (Dollars in thousands)
                                                                                                        
At end of period allocated to:
  One- to four-family......................       $  231                   68.1%              $ 144                70.4%
  Multi-family.............................            7                    2.0                   4                 1.8
  Other real estate........................           90                   26.1                  53                24.5
  Consumer.................................           18                    3.8                   9                 3.3
                                                   -----                  -----                ----               -----
     Total allowance.......................       $  346                  100.0%              $ 210               100.0%
                                                   =====                  =====                ====               =====


         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates and for the periods indicated:

                                                      At September 30,
                                                 ---------------------------
                                                   1997                1996
                                                 --------            -------
                                                 (Dollars in thousands)

Total loans, net...............................  $33,326             $30,805
                                                  ======              ======
Average loans outstanding......................  $32,065             $29,351
                                                  ======              ======

Allowance balances (at beginning of period)....  $   210             $   174
Provision:
  Residential..................................       94                  25
  Non-residential..............................       35                   9
  Consumer.....................................        7                   2
Net charge-offs (recoveries):
  Residential..................................       --                  --
  Non-residential..............................       --                  --
  Consumer.....................................       --                  --
                                                 -------              ------
Allowance balance (at end of period)...........  $   346              $  210
                                                 =======              ======
Allowance for loan losses as a percent
  of total loans outstanding...................     1.03%                .68%
Net loans charged off as a percent of
  average loans outstanding....................       --                  --


                                       45





Investment Activities

         Investment  Securities.  We are required  under federal  regulations to
maintain a minimum  amount of liquid  assets  which may be invested in specified
short-term securities and certain other investments.  See "Regulation -- Savings
Institution  Regulation  -- Federal  Home Loan Bank  System"  and  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital  Resources."  The level of liquid assets varies  depending
upon several factors, including: (i) the yields on investment alternatives, (ii)
our judgment as to the  attractiveness  of the yields then available in relation
to  other  opportunities,   (iii)  expectation  of  future  yield  levels,  (iv)
asset/liability  management, and (v) our projections as to the short-term demand
for funds to be used in loan origination and other  activities.  We classify our
investment   securities  as   "available-for-sale"   or   "held-to-maturity"  in
accordance  with SFAS No. 115. At September 30, 1997, our  investment  portfolio
policy  allowed   investments  in  instruments   such  as:  (i)  U.S.   Treasury
obligations, (ii) U.S. federal agency or federally sponsored agency obligations,
(iii) local municipal obligations, (iv) mortgage-backed securities, (v) banker's
acceptances,  (vi) certificates of deposit,  (vii) federal funds, including FHLB
overnight  and term  deposits (up to six months),  and (viii)  investment  grade
corporate bonds,  commercial  paper and mortgage  derivative  products.  See "--
- -Mortgage-backed  Securities."  The board of directors may authorize  additional
investments.

         Our investment securities  "available-for-sale"  and "held-to-maturity"
portfolios at September 30, 1997, did not contain  securities of any issuer with
an aggregate book value in excess of 10% of our equity,  excluding  those issued
by the United States Government or its agencies.

         Mortgage-backed  Securities.  To supplement lending activities, we have
invested in residential mortgage-backed  securities.  Mortgage-backed securities
can serve as collateral for borrowings and, through  repayments,  as a source of
liquidity.  Mortgage-backed  securities represent a participation  interest in a
pool of  single-family  or  other  type of  mortgages.  Principal  and  interest
payments  are  passed  from the  mortgage  originators,  through  intermediaries
(generally   quasi-governmental   agencies)   that   pool  and   repackage   the
participation interests in the form of securities,  to investors such as us. The
quasi-governmental  agencies  guarantee the payment of principal and interest to
investors and include the Federal Home Loan Mortgage Corporation ("FHLMC"),  the
Government National Mortgage Association ("GNMA"), and Federal National Mortgage
Association ("FNMA").

         At September 30, 1997, our  mortgaged-backed  securities  portfolio was
classified as  "available-for-  sale" and totalled  $542,000.  Each security was
issued by GNMA, FHLMC or FNMA.  Expected maturities will differ from contractual
maturities due to scheduled  repayments and because borrowers may have the right
to call or prepay obligations with or without prepayment penalties.

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of mortgages (i.e., fixed rate
or adjustable  rate) and the prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying mortgages. Mortgage-backed securities issued by FHLMC and GNMA
make up a majority of the pass-through certificates market.


                                       46





         Securities  Portfolio.  The  following  table sets  forth the  carrying
(i.e., amortized cost) value of our investment securities  held-to-maturity,  at
the dates indicated.  Our securities portfolio classified as  available-for-sale
is carried at market  value.  At  September  30,  1997,  the market value of our
investment securities,  held-to-maturity, was $801,000 million. At September 30,
1997,  our  securities  portfolio  available-for-sale  contained net  unrealized
losses,  net of tax, of $6,000.  See Notes 1 and 3 to our  financial  statements
elsewhere in this document.

Investment Portfolio

         The following table sets forth the carrying value of the Savings Bank's
investment  securities  portfolio,   short-term  investments,  FHLB  stock,  and
mortgage-backed  securities at the dates  indicated.  At September 30, 1997, the
market value of the Savings  Bank's  investment  securities  portfolio  held-to-
maturity was $801,000.

                                                            At September 30,
                                                         ---------------------
                                                          1997           1996
                                                         ------         ------
                                                            (In thousands)

Investment securities:
 U.S. Government securities available-for-sale.....      $  904         $   --
 U.S. Agency securities held-to-maturity...........         100             --
 U.S. Agency securities available-for-sale.........       1,600          1,781
 U.S. Agency securities held-to-maturity...........         705          1,663
   Total investment securities.....................       3,309          3,444
Interest-bearing deposits..........................         548            679
FHLB stock.........................................         228            219
Mortgage-backed securities available-for-sale......         542             --
Mortgage-backed securities held-to-maturity........          --             --
                                                         ------        -------
   Total investments...............................      $4,627         $4,342
                                                          =====          =====
                                                   
                                       47





         The following table sets forth certain information  regarding scheduled
maturities,  carrying  values,  approximate  fair values,  and weighted  average
yields  for  our  investment  securities  portfolio  at  September  30,  1997 by
contractual  maturity.  The following table does not take into consideration the
effects of scheduled repayments or the effects of possible prepayments.


                                                                                            More than                  Total
                                  One Year or Less  One to Five Years  Five to Ten Years    Ten Years         Investment Securities
                                 ------------------ ------------------ ----------------- ---------------- --------------------------
                                 Carrying   Average Carrying   Average Carrying  Average Carrying Average Carrying    Average Market
                                   Value     Yield   Value      Yield   Value     Yield   Value    Yield    Value     Yield    Value
                                 -------    ------- -------    ------- --------  ------- ------- --------  -------   -------  ------
                                                                     (Dollars in thousands)
                                                                                               
Investment securities:
  U.S. Government securities ..   $  100      4.68% $  904      6.27%    $   --     --%   $ --     --%      $1,004      6.42% $1,004
  U. S. Agency securities .....       --        --   2,305      6.25         --     --      --     --        2,305      6.25   2,301
  Corporate notes and bonds ...       --                                                                                        
  Other securities(1) .........       --        --      --        --         --     --      --     --           --        --      --
                                  ------            ------                -----           ----              ------            ------
    Total investment securities      100      4.68   3,209      6.26         --     --      --     --        3,309      6.30   3,305
Interest-bearing deposits .....      548      5.69      --        --         --     --      --     --          548      5.69     548
Federal Funds sold ............       --        --      --        --         --     --      --     --           --        --      --
FHLB stock ....................      228      7.25      --        --         --     --      --     --          228      7.25     228
Mortgage-backed securities ....       --        --      --        --         --     --     542   5.13          542      5.13     542
                                  ------            ------                -----           ----              ------            ------
    Total investments .........   $  876      5.98  $3,209      6.26     $   --     --    $542   5.13       $4,627      6.07  $4,623
                                  ======            ======                =====           ====              ======            ======




                                       48





Sources of Funds

         Deposits are our major  external  source of funds for lending and other
investment  purposes.  Funds are also  derived  from the  receipt of payments on
loans and  prepayment  of loans and  maturities  of  investment  securities  and
mortgage-backed  securities  and,  to  a  much  lesser  extent,  borrowings  and
operations.  Scheduled loan principal  repayments are a relatively stable source
of  funds,   while  deposit  inflows  and  outflows  and  loan  prepayments  are
significantly influenced by general interest rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within our  primary  market area  through  the  offering of a selection  of
deposit instruments  including regular savings accounts,  money market accounts,
and term certificate  accounts.  IRA accounts are also offered.  Deposit account
terms vary according to the minimum balance required,  the time period the funds
must remain on deposit, and the interest rate.

         The  interest  rates  paid  by us on  deposits  are set  weekly  at the
direction of our senior  management.  Interest rates are determined based on our
liquidity requirements,  interest rates paid by our competitors,  and our growth
goals and applicable regulatory restrictions and requirements.

         Regular savings and NOW accounts constituted $3.4 million, or 9.38%, of
our deposit portfolio at September 30, 1997. Certificates of deposit constituted
$31.1 million or 90.17% of the deposit portfolio of which $6.3 million or 18.38%
of the deposit  portfolio were certificates of deposit with balances of $100,000
or more.  Such  deposits are offered at  negotiated  rates.  As of September 30,
1997, we had no brokered deposits.

         We hope to offer checking  accounts to our customers during 1998. These
accounts will provide us with an additional source of funds.


                                       49





         At September  30, 1997,  our deposits were  represented  by the various
types of savings programs described below.



                                                  Interest         Minimum             Balance as of           Percentage of
Category                         Term             Rate(1)       Balance Amount       September 30, 1997        Total Deposits
- --------                         ----           --------------  --------------       ------------------        --------------
                                                                                        (In thousands)
                                                                                                     
Now Accounts                     None                    3.50%       $1,000               $ 1,439                    4.18%
Regular Savings                  None                    4.25%           25                 1,945                    5.65%
                                                                                           ------               
                                                                                                                
Certificates of Deposit:                                                                                        
                                                                                            3,384                    9.83
                                                                                           ------                  ------
Fixed Term, Fixed Rate           1-3 Months       4.25 - 4.50%          100                     1                     .01%
Fixed Term, Fixed Rate           4-6 Months       5.10 - 5.75%          100                 1,406                    4.08%
Fixed Term, Fixed Rate           7-12 Months      5.75 - 6.25%          100                 9,978                   28.90%
Fixed Term, Fixed Rate           13-24 Months     5.70 - 6.40%          100                 9,628                   27.93%
Fixed Term, Fixed Rate           25-36 Months     5.70 - 7.10%          100                 2,176                    6.32%
Fixed Term, Fixed Rate           36-48 Months     5.30 - 7.35%          100                 1,221                    3.55%
Fixed Term, Fixed Rate           49-120 Months    5.65 - 6.75%          100                   344                    1.00%
Fixed Term, Variable Rate        12-18 Months     5.15 - 6.90%                                                  
Jumbo Certificates                                                   98,000                 6,333                   18.38%
                                                                                           ------                  ------
                                                                                           31,087                   90.17%
                                                                                           ------                  ------
                                 Total                                                    $34,471                  100.00%
                                                                                           ======                  ======
                                          
                                                                           
                                                                           
- -------------------------                      
(1) Current interest rate offerings as of September 30, 1997:

          6 mos            5.10%
         12 mos            5.75%
         15 mos            5.90%
         24 mos            6.25%
         36 mos            6.25%
         48 mos            6.25%

         The following table sets forth our time deposits classified by interest
rate at the dates indicated.

                                                       As of September 30,
                                              ----------------------------------
                                                  1997                    1996
                                              ----------              ----------
                                                         (In thousands)
2.00% or less..................               $      --               $      --
2.01-4.00%.....................                      --                       1
4.01-6.00%.....................                  14,976                  18,329
6.01-8.00%.....................                  16,111                   9,437
                                                 ------                  ------

Total..........................                 $31,087                 $27,767
                                                 ======                  ======




                                       50





         The  following  table sets forth the time  deposits in the Savings Bank
classified by interest rate as of the dates indicated.


                                                                  Amount Due
                           ---------------------------------------------------------------------------------------------------------
                                                                                                         After
                           September 30,            September 30,             September 30,           September 30,
                               1998                     1999                     2000                    2001               Total
                           -------------            -------------             -------------           ------------     -------------
                                                                 (In thousands)
                                                                                                              
  2.00% or less........     $       --               $       --                $       --             $       --          $   --
  2.01-4.00%...........             --                       --                        --                     --              --
  4.01-6.00%...........         14,478                      448                        50                     --          14,976
  6.01-8.00%...........          7,232                    7,107                       949                    823          16,111
  8.01% or more........             --                       --                        --                     --              --
                             ---------                ---------                 ---------              ---------       ---------
  Total                       $ 21,710                 $  7,555                  $    999               $    823        $ 31,087
                               =======                  =======                   =======                =======         =======


         The  following  table sets forth our savings  activity  for the periods
indicated:

                                                       Year Ended September 30,
                                                    ----------------------------
                                                         1997           1996
                                                    -------------     ----------
                                                             (In thousands)

Net increase (decrease) before interest credited....      $   829       $   293
Interest credited...................................        1,913         1,673
                                                            -----         -----
Net increase (decrease) in savings deposits.........      $ 2,742       $ 1,966
                                                            =====         =====




         The  following  table  indicates  the  amount  of our  certificates  of
deposits of $100,000 or more by time  remaining  until  maturity as of September
30, 1997.
                                                         Certificates   
      Maturity Period                                     of Deposits
      ---------------                                     -----------
                                                         (In thousands)
      Within three months...............                     $  403
      Three through six months..........                      2,180
      Six through twelve months.........                      2,404
      Over twelve months................                      1,346
                                                              -----
                                                             $6,333
                                                             ======
      
                                       51




         Borrowings.  Advances  (borrowing)  may be  obtained  from  the FHLB of
Atlanta to supplement  our supply of lendable  funds.  Advances from the FHLB of
Atlanta are typically secured by a pledge of our stock in the FHLB of Atlanta, a
portion of our first mortgage  loans and other assets.  Each FHLB credit program
has its own  interest  rate  (which  may be fixed or  adjustable)  and  range of
maturities. We may borrow up to $3 million from the FHLB of Atlanta. If the need
arises,  we may  also  access  the  Federal  Reserve  Bank  discount  window  to
supplement  our  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements. At September 30, 1997, borrowings from the FHLB of Atlanta totaled
$1.3 million (all of which were variable rate short-term  borrowings maturing on
July 16, 1998). We had no other borrowings  outstanding.  At September 30, 1996,
FHLB advances were $1.2 million.

         The  following  table  sets  forth  the  terms of our  short-term  FHLB
advances during the year ended September 30, 1997.

                                                      (Dollars in thousands)

Average balance outstanding.........................        $1,175
Maximum amount outstanding at any month-end
  during the period.................................         1,300
Weighted average interest rates during the period...         5.60%


Competition

         Competition   for   deposits   comes  from  other   insured   financial
institutions  such as commercial  banks,  thrift  institutions,  credit  unions,
finance  companies,   and  multi-state  regional  banks  in  our  market  areas.
Competition for funds also includes a number of insurance products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions and comes from commercial banks, thrift  institutions,  credit unions
and mortgage bankers, most of whom have far greater resources than we have.

Properties

         We operate  from our main  office  which we own.  The net book value of
this real property at September 30, 1997, was $180,000.  Our total investment in
office equipment had a net book value of $142,000 at September 30, 1997.

Personnel

         At  September  30,  1997 we had 8 full-time  employees  and 1 part-time
employee.  None of our  employees  are  represented  by a collective  bargaining
group. We believe that our relationship with our employees is good.

Legal Proceedings

         We are, from time to time, a party to legal proceedings  arising in the
ordinary  course of our business,  including  legal  proceedings  to enforce our
rights against borrowers.  We are not a party to any legal proceedings which are
expected to have a material adverse effect on our financial statements.


                                       52





                                   REGULATION

         Set forth below is a brief  description of certain laws which relate to
us.  The  description  is not  complete  and is  qualified  in its  entirety  by
references to applicable laws and regulation.

Holding Company Regulation

         General. QBI will be required to register and file reports with the OTS
and will be subject to regulation and  examination by the OTS. In addition,  the
OTS will have  enforcement  authority over QBI and any  non-savings  institution
subsidiaries.  This will permit the OTS to restrict or prohibit  activities that
it determines to be a serious risk to us. This regulation is intended  primarily
for  the  protection  of our  depositors  and not for  the  benefit  of you,  as
stockholders of QBI.

         QTL Test. Since QBI will only own one savings  institution,  it will be
able to diversify its operations  into  activities  not related to banking,  but
only so long as we satisfy the QTL test.  If QBI controls  more than one savings
institution,  it  would  lose the  ability  to  diversify  its  operations  into
non-banking related activities, unless such other savings institutions each also
qualify as a QTL or were acquired in a supervised  acquisition.  See "-- Savings
Institution Regulation -- Qualified Thrift Lender Test. "

         Restrictions  on  Acquisitions.  QBI must obtain  approval from the OTS
before  acquiring  control of any other  SAIF-insured  savings  institution.  No
person may acquire control of a federally  insured savings  institution  without
providing  at least 60 days  written  notice  to the OTS and  giving  the OTS an
opportunity to disapprove the proposed acquisition.

Savings Institution Regulation

         General. As a federally chartered, SAIF-insured savings institution, we
are  subject  to  extensive  regulation  by the OTS and the  FDIC.  Our  lending
activities  and other  investments  must comply with  various  federal and state
statutory and regulatory  requirements.  We are also subject to certain  reserve
requirements promulgated by the Board of Governors of the Federal Reserve System
("Federal Reserve").

         The OTS,  in  conjunction  with the  FDIC,  regularly  examines  us and
prepares  reports  for  the  consideration  of our  board  of  directors  on any
deficiencies  that the OTS finds in our operations.  Our  relationship  with our
depositors  and  borrowers  is also  regulated  to a great extent by federal and
state law,  especially in such matters as the ownership of savings  accounts and
the form and content of our mortgage documents.

         We  must  file  reports  with  the  OTS and  the  FDIC  concerning  our
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other financial  institutions.  This regulation and supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in regulations,  whether by the OTS, the FDIC or any other
government agency, could have a material adverse impact on our operations.


                                       53





         Insurance  of Deposit  Accounts.  The FDIC is  authorized  to establish
separate annual  assessment  rates for deposit  insurance for members of the BIF
and the  SAIF.  The  FDIC may  increase  assessment  rates  for  either  fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target level within a reasonable time and may decrease such assessment  rates if
such target level has been met. The FDIC has established a risk-based assessment
system for both SAIF and BIF  members.  Under this system,  assessments  are set
within a range, based on the risk the institution poses to its deposit insurance
fund. This risk level is determined based on the institution's capital level and
the FDIC's level of supervisory concern about the institution.

         Because a significant  portion of the assessments paid into the SAIF by
savings  institutions  were  used to pay the cost of prior  savings  institution
failures, the reserves of the SAIF were below the level required by law. The BIF
had,  however,  met its required reserve level during the third calendar quarter
of 1995. As a result, deposit insurance premiums for deposits insured by the BIF
were  substantially  less than  premiums  for  deposits  such as ours  which are
insured by the SAIF.  Legislation  to  capitalize  the SAIF and to eliminate the
significant  premium  disparity  between the BIF and the SAIF  became  effective
September 30, 1996. The recapitalization  plan provided for a special assessment
equal to $.657 per $100 of SAIF  deposits  held at March 31,  1995,  in order to
increase SAIF reserves to the level  required by law.  Certain BIF  institutions
holding  SAIF-insured  deposits were required to pay a lower special assessment.
Based on our deposits at March 31, 1995, we paid a pre-tax special assessment of
$186,000.

         The recapitalization plan also provides that the cost of prior failures
which were funded  through the issuance of Fico Bonds (bonds  issued to fund the
cost of savings  institution  failures in prior years) will be shared by members
of both the SAIF and the BIF.  This will  increase BIF  assessments  for healthy
banks to approximately  $.013 per $100 of deposits in 1997. SAIF assessments for
healthy  savings  institutions in 1997 will be  approximately  $.064 per $100 in
deposits  and may be  reduced,  but not  below the  level  set for  healthy  BIF
institutions.

         The FDIC has  lowered  the  rates on  assessments  paid to the SAIF and
widened  the  spread  of those  rates.  The  FDIC's  action  established  a base
assessment  schedule for the SAIF with rates  ranging from 4 to 31 basis points,
and an adjusted  assessment schedule that reduces these rates by 4 basis points.
As a result,  the effective  SAIF rates range from 0 to 27 to basis points as of
October 1, 1996. In addition, the FDIC's final rule prescribed a special interim
schedule of rates  ranging  from 18 to 27 basis points for  SAIF-member  savings
institutions  for the last quarter of calendar 1996, to reflect the  assessments
paid to the Financing Corp. (Fico Bonds). Finally, the FDIC's action established
a procedure  for making  limited  adjustments  to the base  assessment  rates by
rulemaking without notice and comment, for both the SAIF and the BIF.

         The recapitalization  plan also provides for the merger of the SAIF and
BIF effective January 1, 1999, assuming there are no savings  institutions under
federal law. Under separate  proposed  legislation,  Congress is considering the
elimination  of the federal  thrift  charter  and  elimination  of the  separate
federal  regulation  of  thrifts.  As a result,  we might  have to  convert to a
different financial  institution charter and be regulated under federal law as a
bank,  including  being  subject to the more  restrictive  activity  limitations
imposed on national banks. We cannot predict the impact of our conversion to, or
regulation as, a bank until the legislation requiring such change is enacted.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted assets, (2) core capital equal

                                       54





to at least 3% of total adjusted assets,  and (3) risk-based capital equal to 8%
of  total  risk-weighted   assets.  Our  capital  ratios  are  set  forth  under
"Historical and Pro Forma Capital Compliance."

         Tangible capital is defined as core capital less all intangible  assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority interests in the equity accounts of consolidated subsidiaries,  certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total  risk-based  capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-term  preferred  stock,  and the portion of the  allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

         The risk-based  capital  standards of the OTS generally require savings
institutions  with more than a "normal"  level of interest rate risk to maintain
additional total capital.  An institution's  interest rate risk will be measured
in terms of the sensitivity of its "net portfolio  value" to changes in interest
rates.  Net  portfolio  value is defined,  generally,  as the  present  value of
expected cash inflows from existing assets and off-balance  sheet contracts less
the present value of expected cash outflows from existing liabilities. A savings
institution  will be considered  to have a "normal"  level of interest rate risk
exposure if the decline in its net portfolio  value after an immediate 200 basis
point increase or decrease in market  interest rates  (whichever  results in the
greater  decline)  is less than two percent of the  current  estimated  economic
value of its assets.  An  institution  with a greater than normal  interest rate
risk will be required to deduct from total capital,  for purposes of calculating
its  risk-based  capital  requirement,   an  amount  (the  "interest  rate  risk
component") equal to one-half the difference between the institution's  measured
interest rate risk and the normal level of interest rate risk, multiplied by the
economic value of its total assets.

         The OTS calculates the  sensitivity of an  institution's  net portfolio
value  with  data  submitted  by the  institution  and the  interest  rate  risk
measurement  model  adopted  by the OTS.  The amount of the  interest  rate risk
component,  if any, to be deducted from an  institution's  total capital will be
based on the  institution's  Thrift Financial Report filed two quarters earlier.
Savings  institutions  with less than $300  million in assets  and a  risk-based
capital ratio above 12% are generally  exempt from filing the interest rate risk
schedule with their Thrift Financial Reports.  However,  the OTS may require any
exempt  institution  that it  determines  may have a high level of interest rate
risk exposure to file such  schedule on a quarterly  basis and may be subject to
an additional capital  requirement based upon its level of interest rate risk as
compared to its peers.  Although  the rule is not yet in effect,  due to our net
size and  risk-based  capital  level,  we are exempt from the interest rate risk
component.

         Dividend and Other Capital  Distribution  Limitations.  OTS regulations
require us to give the OTS 30 days advance notice of any proposed declaration of
dividends to QBI, and the OTS has the authority under its supervisory  powers to
prohibit the payment of dividends by us to QBI. In addition,

                                       55





we may not declare or pay a cash  dividend  on our  capital  stock if the effect
would be to reduce our  regulatory  capital  below the amount  required  for the
liquidation  account to be established at the time of the  conversion.  See "The
Conversion -- Effects of Conversion to Stock Form on Depositors and Borrowers of
Quitman Federal Savings Bank -- Liquidation Account."

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to stockholders of another institution in
a cash-out merger,  and other  distributions  charged against capital.  The rule
establishes  three tiers of  institutions  based  primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional  capital  distributions  require prior regulatory  notice.  As of
September 30, 1997, we qualified as a Tier 1 institution.

         In the event our capital falls below our fully phased-in requirement or
the OTS  notifies  us that we are in need of more than  normal  supervision,  we
would become a Tier 2 or Tier 3 institution and as a result, our ability to make
capital  distributions  could be  restricted.  Tier 2  institutions,  which  are
institutions that before and after the proposed  distribution meet their current
minimum capital requirements,  may only make capital distributions of up to 75 %
of net income over the most recent four  quarter  period.  Tier 3  institutions,
which are institutions that do not meet current minimum capital requirements and
propose to make any capital  distribution,  and Tier 2 institutions that propose
to make a capital  distribution  in excess of the noted safe harbor level,  must
obtain OTS approval  prior to making such  distribution.  In  addition,  the OTS
could prohibit a proposed capital  distribution by any institution,  which would
otherwise  be  permitted  by the  regulation,  if the OTS  determines  that such
distribution  would  constitute  an  unsafe  or  unsound  practice.  The OTS has
proposed  rules  relaxing   certain   approval  and  notice   requirements   for
well-capitalized institutions.

         A savings institution is prohibited from making a capital  distribution
if,  after  making  the   distribution,   the  savings   institution   would  be
undercapitalized  (i.e.,  not meet  any one of its  minimum  regulatory  capital
requirements).  Further,  a savings  institution  cannot  distribute  regulatory
capital that is needed for its liquidation account.

         Qualified  Thrift  Lender  Test.  Savings   institutions  must  meet  a
qualified  thrift lender  ("QTL") test. If we maintain an  appropriate  level of
qualified  thrift  investments  ("QTIs")  (primarily  residential  mortgages and
related  investments,   including  certain   mortgage-related   securities)  and
otherwise qualify as a QTL, we will continue to enjoy full borrowing  privileges
from the FHLB of Atlanta.  The required  percentage  of QTIs is 65% of portfolio
assets  (defined as all assets minus  intangible  assets,  property  used by the
institution  in conducting  its business and liquid assets equal to 10% of total
assets).  Certain  assets  are  subject  to a  percentage  limitation  of 20% of
portfolio assets. In addition,  savings institutions may include shares of stock
of the  FHLBs,  FNMA,  and  FHLMC  as  QTIs.  Compliance  with  the QTL  test is
determined  on a monthly  basis in nine out of every 12 months.  As of September
30, 1997, we were in compliance with our QTL requirement with  approximately 85%
of our assets invested in QTIs.


                                       56





         Transactions With Affiliates.  Generally,  restrictions on transactions
with affiliates require that transactions  between a savings  institution or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  savings
institution as comparable transactions with non-affiliates. In addition, certain
of these  transactions are restricted to an aggregate  percentage of the savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates in order to receive  loans from the savings  institution.  Within
certain  limits,  affiliates  are permitted to receive more favorable loan terms
than  non-affiliates.  Our affiliates include QBI and any company which would be
under common control with us. In addition,  a savings institution may not extend
credit to any affiliate engaged in activities not permissible for a bank holding
company or acquire the securities of any affiliate that is not a subsidiary. The
OTS  has  the  discretion  to  treat  subsidiaries  of  savings  institution  as
affiliates on a case-by-case basis.

         Liquidity  Requirements.  All  savings  institutions  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At September 30, 1997, our required  liquid
asset ratio was 5% and our actual ratio was 13%. In November  1997, the required
ratio was reduced to 4%. Monetary penalties may be imposed upon institutions for
violations of liquidity requirements.

         Federal Home Loan  Savings Bank System.  We are a member of the FHLB of
Atlanta,  which is one of 12  regional  FHLBs.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds deposited by savings  institutions and proceeds derived from the sale
of consolidated obligations of the FHLB System. It makes loans to members (i.e.,
advances) in accordance with policies and procedures established by the board of
directors of the FHLB.

         As a member, we are required to purchase and maintain stock in the FHLB
of Atlanta in an amount equal to at least 1% of our aggregate unpaid residential
mortgage loans, home purchase contracts or similar  obligations at the beginning
of each year.  At September  30, 1997,  we had $228,000 in FHLB stock,  at cost,
which  was in  compliance  with  this  requirement.  The  FHLB  imposes  various
limitations  on advances  such as limiting  the amount of certain  types of real
estate  related  collateral  to 30% of a member's  capital  and  limiting  total
advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal   Reserve.   The  Federal   Reserve   requires  all  depository
institutions  to  maintain  noninterest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the  reserve  requirements  imposed by the  Federal  Reserve may be used to
satisfy the liquidity requirements that are imposed by the OTS. At September 30,
1997, our reserve met the minimum level required by the Federal Reserve.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.  We had no borrowings from the Federal Reserve System at
September 30, 1997.

                                       57






                                    TAXATION

Federal Taxation

         We are subject to the provisions of the Internal  Revenue Code of 1986,
as amended (the "Coder),  in the same general manner as other  corporations.  In
August 1996, the Code was revised to equalize the taxation of thrifts and banks.
Thrifts,  such as us, no longer have a choice  between the percentage of taxable
income method and the  experience  method in  determining  additions to bad debt
reserves.  Thrifts  with  $500  million  of  assets  or less may  still  use the
experience method,  which is generally  available to small banks. Larger thrifts
must use the specific charge off method regarding bad debts. Any reserve amounts
added to our bad debt  reserve  after 1987 will be  recaptured  into our taxable
income over a six year period beginning in 1996. A thrift may delay  recapturing
into income its post-1987  bad debt  reserves for an additional  two years if it
meets a residential lending test. This recapture will not have a material impact
on us.

         Under the experience method, the bad debt deduction may be based on (i)
a six-year  moving  average of actual  losses on qualifying  and  non-qualifying
loans, or (ii) a fill-up to the institution's base year reserve amount, which is
the tax bad debt reserve determined as of December 31, 1987.

         The  percentage of specially  computed  taxable income that was used to
compute a savings  institution's bad debt reserve deduction under the percentage
of taxable  income  method (the  "percentage  bad debt  deduction")  was 8%. The
percentage of taxable income bad debt deduction thus computed was reduced by the
amount  permitted as a deduction for  non-qualifying  loans under the experience
method.  In the past the availability of the percentage of taxable income method
permitted  qualifying  savings  institutions  to be taxed  at a lower  effective
federal  income  tax  rate  than  that  applicable  to  corporations   generally
(approximately 31.3% assuming the maximum percentage bad debt deduction).

         If a savings institution's qualifying assets (generally,  loans secured
by  residential  real estate or deposits,  educational  loans,  cash and certain
government  obligations)  constitute  less  than 60% of its  total  assets,  the
institution may not deduct any addition to a bad debt reserve and generally must
include  existing  reserves  in  income  over  a  four  year  period,  which  is
immediately  accruable for  financial  reporting  purposes.  As of September 30,
1997, at least 60% of our assets were qualifying  assets as defined in the Code.
No assurance can be given that we will meet the 60% test for subsequent  taxable
years.

         Earnings  appropriated  to our bad debt  reserve  and  claimed as a tax
deduction  including our supplemental  reserves for losses will not be available
for the payment of cash dividends or for  distribution to you, our  stockholders
(including distributions made on dissolution or liquidation),  unless we include
the amount in income.  Distributable amounts may be reduced by any amount deemed
necessary to pay the resulting  federal income tax. As of September 30, 1997, we
had $6,000 of accumulated earnings,  representing our base year tax reserve, for
which federal  income taxes have not been  provided.  If such amount is used for
any purpose other than bad debt losses,  including a dividend  distribution or a
distribution  in  liquidation,  it will be subject to federal  income tax at the
then current rate.

         Generally,  for  taxable  years  beginning  after  1986,  the Code also
requires  most  corporations,  including  savings  institutions,  to utilize the
accrual method of accounting for tax purposes. Further, for taxable years ending
after 1986, the Code disallows 100% of a savings institution's  interest expense
deemed  allocated to certain  tax-exempt  obligations  acquired  after August 7,
1986. Interest expense

                                       58





allocable to (i) tax-exempt  obligations acquired after August 7, 1986 which are
not subject to this rule, and (ii) tax-exempt  obligations issued after 1982 but
before  August 8, 1986,  are subject to the rule which applied prior to the Code
disallowing the deductibility of 20% of the interest expense.

         The Code imposes an alternative  minimum tax ("AMT") on a corporation's
alternative  minimum taxable income ("AMTI") at a rate of 20%. AMTI is increased
by certain  preference  items,  including the excess of the tax bad debt reserve
deduction  using the percentage of taxable income method over the deduction that
would have been allowable under the experience  method.  Only 90% of AMTI can be
offset by net operating loss carryovers of which we currently have none. AMTI is
also adjusted by determining the tax treatment of certain items in a manner that
negates the deferral of income resulting from the regular tax treatment of those
items.  Thus,  our AMTI is increased by an amount equal to 75 % of the amount by
which our adjusted current earnings exceeds our AMTI (determined  without regard
to this  adjustment  and  prior  to  reduction  for net  operating  losses).  In
addition, for taxable years beginning after December 31, 1986 and before January
1, 1996,  an  environmental  tax of 0.12% of the  excess of AMTI  (with  certain
modifications) over $2 million is imposed on corporations, including us, whether
or not an AMT is paid.  For tax years  beginning in 1998 a corporation  that has
had average annual gross receipts of $5 million or less over its 1995,  1996 and
1997 tax years will be a "small corporation". Once the corporation is recognized
as a small corporation it will be exempt from the AMT for so long as its average
annual gross receipts for the prior 3 year period does not exceed $7,500,000.

         QBI may exclude from its income 100% of dividends received from us as a
member of the same affiliated  group of corporations.  A 70% dividends  received
deduction generally applies with respect to dividends received from corporations
that are not members of such  affiliated  group,  except  that an 80%  dividends
received  deduction  applies  if QBI  owns  more  than  20% of  the  stock  of a
corporation paying a dividend.  The above exclusion amounts,  with the exception
of the  affiliated  group  figure,  were  reduced  in years in which we  availed
ourself of the percentage of taxable income bad debt deduction method.

         Our federal  income tax returns have not been audited by the IRS during
the past ten years.

State Taxation

         The  Association  files Georgia income tax returns.  For Georgia income
tax purposes,  savings institutions are presently taxed at a rate equal to 6% of
net income,  which is calculated  based on federal  taxable  income,  subject to
certain  adjustments.  The State of Georgia also imposes franchise and privilege
taxes on savings  institutions  which, in the case of Quitman, do not constitute
significant tax items.

         Our state tax  returns  have not been  audited  by the State of Georgia
during the past ten years.

                       MANAGEMENT OF QUITMAN BANCORP, INC.

         Our board of directors  consists of the same  individuals  who serve as
directors of our  subsidiary,  Quitman  Federal  Savings  Bank.  Our articles of
incorporation  and bylaws  require that directors be divided into three classes,
as nearly  equal in number as  possible.  Each class of  directors  serves for a
three-year period,  with  approximately  one-third of the directors elected each
year.  Our  officers  will be  elected  annually  by the  board and serve at the
board's discretion. See "Management of Quitman Federal Savings Bank."


                                       59





                   MANAGEMENT OF QUITMAN FEDERAL SAVINGS BANK

Directors and Executive Officers

         Our board of  directors  is composed of six members each of whom serves
for a term of three years, with approximately one-third of the directors elected
each year.  Our current  charter and bylaws and our proposed  stock  charter and
bylaws require that directors be divided into three classes,  as nearly equal in
number as possible.  Our officers are elected annually by our board and serve at
the board's discretion.

         The  following  table  sets  forth  information  with  respect  to  our
directors and executive officers, all of whom will continue to serve in the same
capacities after the conversion.


                                            Age at                                                          Current
                                         September 30,                                    Director           Term
Name                                         1997           Position                        Since           Expires(1)
- ----                                         ----           --------                      --------          -------
                                                                                                   
Claude R. Butler                              59            Chairman                        1980               1999

Robert L. Cunningham, III                     41            Vice Chairman                   1985               1998

Walter B. Holwell                             41            Director                        1988               1999

Daniel M. Mitchell, Jr.                       47            Director                        1986               1997

John W. Romine                                50            Director                        1987               1997

Melvin E. Plair                               60            Director, President             1997               1998
                                                            and CEO

Peggy L. Forgione                             46            Vice President and               N/A
                                                            Controller



- ----------------------
(1)  The terms for  directors  of QBI are the same as those of  Quitman  Federal
     Savings Bank.

         The  business  experience  for  the  past  five  years  of  each of the
directors and executive officers is as follows:

         Claude R. Butler is a pork producer in Brooks County. He was elected to
the Board of  Directors  in 1980,  and has served as Chairman  since  1987.  Mr.
Butler is also a Brooks  County  Commissioner,  and was  Chairman  of the Brooks
County Commission in 1996.

         Robert L. Cunningham,  III is the corporate  secretary and treasurer of
R.L.  Cunningham & Sons, Inc., a peanut warehouse and peanut seed business.  Mr.
Cunningham  has served as a director of the Savings Bank since 1985, and as Vice
Chairman since 1987.


                                       60





         Walter B. Holwell is the sole proprietor of Holwell & Holwell, Inc., an
insurance  enterprise.  Mr.  Holwell has served on the board of directors  since
1988. Active in the community, Mr. Holwell was President of  the  Brooks  County
Chamber of Commerce from 1992 to 1993.  He was President of Brooks Co.  Athletic
Boosters. Mr. Holwell is Secretary of Brooks Co. Industrial Authority.

         Daniel M. Mitchell,  Jr. is an attorney with a practice in Quitman.  He
has served as a director  of the  Savings  Bank since  1986.  Mr.  Mitchell is a
Deacon of the First Baptist Church of Quitman and is Trustee of Westbrook School
in Dixie, Georgia.

         John W. Romine is President and 100%  stockholder  of Romine  Furniture
Co.,  Inc.,  a retail  furniture  store.  Mr.  Romine has been a Director of the
Savings Bank since 1987.

         Melvin E. Plair is the President and Chief Executive Officer ("CEO") of
the Savings Bank. He has served in this capacity since 1993.  Prior to that, Mr.
Plair was a loan  officer for the Savings  Bank.  Mr. Plair became a director of
the Savings Bank and QBI in December 1997. Mr. Plair has been a director of both
the Brooks County and the South Georgia  Chambers of Commerce for the past three
years,  and  has  also  been  a  director  of the  South  Georgia  Area  Bankers
Association for three years.

         Peggy L.  Forgione has been the Vice  President  since January 1993 and
Controller of the Savings Bank since  January  1987.  She has served the Savings
Bank since 1982, and also holds the position of Officer in Charge of Operations.
Ms.  Forgione was also a director of the Brooks County Chamber of Commerce until
1994.

Meetings and Committees of the Board of Directors

         The board of directors  conducts its business  through  meetings of the
board and through activities of its committees.  During the year ended September
30,  1997,  the  board of  directors  held 14  regular  meetings  and 4  special
meetings.  Additionally,  the full board, functioning as the Executive Committee
meets weekly to review loan  applications and to consider related  business.  No
director  attended  fewer  than  75 % of the  total  meetings  of the  board  of
directors and committees on which such director served during this time period.

Director Compensation

         Each  director  is  paid  monthly.  Total  aggregate  fees  paid to the
directors for the year ended  September 30, 1997 were $39,750.  Since October 1,
1997,  each director has been paid a monthly fee of $750 and the Chairman of the
Board has been paid a monthly fee of $875.

         Director Fee Continuation  Program  ("DFCP").  We expect to implement a
DFCP to provide  retirement  benefits to our directors  based upon the number of
years of  service  to our board.  If a  director  agrees to become a  consulting
director to our board upon retirement,  he would receive a monthly payment for a
period of time or until  death.  Benefits  under  our DFCP  would  begin  upon a
director's retirement.  In the event there is a change in control, all directors
would be entitled to receive a lump sum payment based upon future  benefits.  We
have not determined the specific benefit to be provided to any director and have
not yet  determined  the full cost to us of this  program  because the  specific
benefits have yet to be determined.



                                       61







Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief  executive  officer at
September 30, 1997. No employee  earned in excess of $100,000 for the year ended
September 30, 1997.

                                               Annual Compensation
                                        -------------------------------------

                                                               Other Annual
Name and Principal Position             Salary        Bonus     Compensation
- ---------------------------             ------        -----     ------------

Melvin E. Plair, Director, President    $54,000      $8,400          N/A
and CEO


         Supplemental  Executive  Retirement Plan. We are considering whether to
implement a supplemental  executive  retirement plan ("SERP") for the benefit of
our President,  Mr. Plair.  The SERP could provide Mr. Plair with a supplemental
retirement benefit in addition to benefits under the Profit Sharing Plan and the
proposed ESOP.  Payments under the SERP would be accrued for financial reporting
purposes  during  the period of  employment.  The SERP  would be  unfunded.  All
benefits payable under the SERP would be paid from our current assets. There are
no tax  consequences  to either  participant  or us related to the SERP prior to
payment of benefits.  Upon receipt of payment of benefits,  the participant will
recognize taxable ordinary income in the amount of such payments received and we
will be entitled  to  recognize a  tax-deductible  compensation  expense at that
time.  We have not  determined  whether to  implement a SERP or whether the cost
would be material to us.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan, the ESOP, for the exclusive  benefit of participating  employees
of ours, to be implemented upon the completion of the conversion.  Participating
employees are  employees  who have  completed one year of service with us or our
subsidiary  and have  attained  the age of 21.  An  application  for a letter of
determination  as to the  tax-qualified  status of the ESOP will be submitted to
the IRS.  Although  no  assurances  can be given,  we expect  that the ESOP will
receive a favorable letter of determination from the IRS.

         The ESOP is to be funded by contributions  made by us in cash or common
stock.  Benefits may be paid either in shares of the common stock or in cash. In
accordance  with the Plan, the ESOP may borrow funds with which to acquire up to
8 % of the  common  stock to be issued in the  conversion.  The ESOP  intends to
borrow  funds from QBI. The loan is expected to be for a term of ten years at an
annual  interest  rate equal to the prime rate as  published  in The Wall Street
Journal. Presently it is anticipated that the ESOP will purchase up to 8% of the
common stock to be issued in the offering (i.e., $400,000, based on the midpoint
of the EVR).  The loan will be secured by the shares  purchased  and earnings of
ESOP assets. Shares purchased with such loan proceeds will be held in a suspense
account for allocation among  participants as the loan is repaid.  We anticipate
contributing  approximately  $40,000 annually (based on a $400,000  purchase) to
the ESOP to meet principal  obligations under the ESOP loan, as proposed.  It is
anticipated that all such  contributions  will be  tax-deductible.  This loan is
expected to be fully repaid in approximately 10 years.


                                       62





         Shares  sold  above the  maximum of the EVR  (i.e.,  more than  575,000
shares) may be sold to the ESOP before satisfying  remaining  unfilled orders of
Eligible  Account  Holders  to fill  the  ESOP's  subscription  or the  ESOP may
purchase  some  or all of the  shares  covered  by its  subscription  after  the
conversion in the open market.

         Contributions to the ESOP and shares released from the suspense account
will be allocated  among  participants on the basis of total  compensation.  All
participants  must be  employed  at least  1,000  hours in a plan year,  or have
terminated  employment  following death,  disability or retirement,  in order to
receive an allocation.  Participant  benefits become vested in plan  allocations
following  five years of service.  Employment  prior to the adoption of the ESOP
shall be credited for the purposes of vesting.  Vesting will be accelerated upon
retirement,  death, disability,  change in control of QBI, or termination of the
ESOP. Forfeitures will be reallocated to participants on the same basis as other
contributions  in the plan year.  Benefits  may be payable in the form of a lump
sum  upon  retirement,   death,  disability  or  separation  from  service.  Our
contributions to the ESOP are  discretionary  and may cause a reduction in other
forms of  compensation.  Therefore,  benefits  payable  under the ESOP cannot be
estimated.

         The board of directors has appointed non-employee directors to the ESOP
Committee to administer the ESOP and to serve as the initial ESOP Trustees.  The
board of  directors  or the  ESOP  Committee  may  instruct  the  ESOP  Trustees
regarding  investments of funds  contributed to the ESOP. The ESOP Trustees must
vote all allocated  shares held in the ESOP in accordance with the  instructions
of the  participating  employees.  Unallocated  shares and allocated  shares for
which no timely  direction  is  received  will be voted by the ESOP  Trustees as
directed  by the  board of  directors  or the  ESOP  Committee,  subject  to the
Trustees' fiduciary duties.

         Profit Sharing Plan. We sponsor a  tax-qualified  defined  contribution
savings plan ("401(k) Plan") for the benefit of our employees.  Employees become
eligible  to  participate  under the 401(k) Plan after  reaching  age 20 1/2 and
completing 6 months of service. Under the 401(k) Plan, employees may voluntarily
elect to defer  compensation,  not to exceed  applicable  limits  under the Code
(i.e.,  $9,500 in calendar year 1997).  In recent years the Bank has contributed
$10,000 to the 401(k) Plan that is  allocated to each  participant's  account in
proportion  to the ratio which each  participant's  total  compensation  for the
calendar  year  bears to the  total  compensation  of all  participants  for the
calendar year.  Contributions  from the Bank to employees vest over immediate as
of the contribution  date. [The Savings Bank intends to amend the 401(k) Plan to
permit voluntary  investments of plan assets by participants in the Common Stock
in the Conversion and thereafter.]

         Benefits are payable upon termination of employment, retirement, death,
disability, or plan termination.  Normal retirement age under the 401(k) Plan is
age 65. It is  intended  that the 401(k)  Plan  operate in  compliance  with the
provisions of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"), and the requirements of Section 401(a) of the Code.

         Costs  associated  with the 401(k) Plan were $10,000 for the year ended
September  30,  1997.  Contributions  to the 401(k) Plan by the Savings Bank for
employees   may  be  reduced  in  the  future  or  eliminated  as  a  result  of
contributions  made to the Employee Stock  Ownership Plan. See "- Employee Stock
Ownership Plan."


                                       63





Proposed Future Stock Benefit Plans

         Stock  Option  Plan.  The boards of  directors  intend to adopt a stock
option plan (the Option Plan) following the  conversion,  subject to approval by
QBI's  stockholders,  at a  stockholders'  meeting to be held no sooner than six
months after the conversion. The Option Plan would be in compliance with the OTS
regulations  in effect.  See "--  Restrictions  on Stock Benefit  Plans." If the
Option Plan is implemented  within one year after the conversion,  in accordance
with OTS regulations, a number of shares equal to 10% of the aggregate shares of
common stock to be issued in the offering  (i.e.,  50,000  shares based upon the
sale of  500,000  shares  at the  midpoint  of the EVR)  would be  reserved  for
issuance by QBI upon  exercise of stock  options to be granted to our  officers,
directors and employees  from time to time under the Option Plan. The purpose of
the  Option  Plan  would be to  provide  additional  performance  and  retention
incentives to certain  officers,  directors and employees by facilitating  their
purchase of a stock interest in QBI. Under the OTS regulations, the Option Plan,
would  provide  for a term of 10 years,  after  which no  awards  could be made,
unless earlier  terminated by the board of directors pursuant to the Option Plan
and the  options  would  vest  over a five year  period  (i.e.,  20% per  year),
beginning  one year  after  the date of grant of the  option.  Options  would be
granted  based  upon  several  factors,  including  seniority,  job  duties  and
responsibilities, job performance, our financial performance and a comparison of
awards given by other savings institutions converting from mutual to stock form.

         QBI would receive no monetary  consideration  for the granting of stock
options  under the Option Plan. It would receive the option price for each share
issued to optionees upon the exercise of such options. Shares issued as a result
of the exercise of options  will be either  authorized  but  unissued  shares or
shares  purchased in the open market by QBI.  However,  no purchases in the open
market  will be made  that  would  violate  applicable  regulations  restricting
purchases by QBI.  The  exercise of options and payment for the shares  received
would contribute to the equity of QBI.

         If the  Option  Plan is  implemented  more  than  one  year  after  the
conversion,  the Option Plan will comply with OTS  regulations and policies that
are applicable at such time.

         Restricted Stock Plan. The board of directors  intends to adopt the RSP
following  the  conversion,  the  objective  of which is to  enable us to retain
personnel  and  directors  of  experience   and  ability  in  key  positions  of
responsibility.  QBI expects to hold a stockholders'  meeting no sooner than six
months after the  conversion  in order for  stockholders  to vote to approve the
RSP.  If the RSP is  implemented  within  one  year  after  the  conversion,  in
accordance  with  applicable OTS  regulations,  the shares granted under the RSP
will be in the form of  restricted  stock vesting over a five year period (i.e.,
20% per  year)  beginning  one  year  after  the  date of  grant  of the  award.
Compensation  expense in the amount of the fair market value of the common stock
granted will be  recognized  pro rata over the years during which the shares are
payable.  Until  they have  vested,  such  shares  may not be sold,  pledged  or
otherwise  disposed of and are required to be held in escrow.  Any shares not so
allocated  would be voted by the RSP Trustees.  The RSP will be  implemented  in
accordance  with  applicable  OTS  regulations.  See "--  Restrictions  on Stock
Benefit  Plans."  Awards  would  be  granted  based  upon a number  of  factors,
including  seniority,  job duties and  responsibilities,  job  performance,  our
performance  and a comparison of awards given by other  institutions  converting
from  mutual  to  stock  form.  The RSP  would  be  managed  by a  committee  of
non-employee  directors  (the "RSP  Trustees").  The RSP Trustees would have the
responsibility  to invest all funds  contributed  by us to the trust created for
the RSP (the "RSP Trust").

         We expect to contribute sufficient to the RSP so that the RSP Trust can
purchase, in the aggregate,  up to 4% of the amount of common stock that is sold
in the conversion. The shares purchased

                                       64





by the RSP would be authorized but unissued  shares or would be purchased in the
open  market.  In the event the market price of the common stock is greater than
$10 per share,  our  contribution of funds will be increased.  Likewise,  in the
event the market  price is lower than $10 per share,  our  contribution  will be
decreased. In recognition of their prior and expected services to us and QBI, as
the case may be, the officers,  other  employees and directors  responsible  for
implementation  of the  policies  adopted  by the  board  of  directors  and our
profitable operation will, without cost to them, be awarded stock under the RSP.
Based upon the sale of 500,000  shares of common  stock in the  offering  at the
midpoint of the EVR,  the RSP Trust is expected to purchase up to 20,000  shares
of common stock.

         If the RSP is implemented more than one year after the conversion,  the
RSP will comply with such OTS  regulations  and policies that are  applicable at
such time.

         Restrictions on Stock Benefit Plans.  OTS  regulations  provide that in
the event stock option or  management  and/or  employee  stock benefit plans are
implemented within one year from the date of conversion,  such plans must comply
with the following  restrictions:  (1) the plans must be fully  disclosed in the
prospectus,  (2) for stock  option  plans,  the total number of shares for which
options  may  be  granted  may  not  exceed  10%  of the  shares  issued  in the
conversion,  (3) for restricted stock plans, the shares may not exceed 3% of the
shares  issued  in the  conversion  (4% for  institutions  with  10% or  greater
tangible  capital),  (4) the aggregate  amount of stock purchased by the ESOP in
the  conversion  may  not  exceed  10%  (8%  for  well-capitalized  institutions
utilizing a 4% restricted  stock plan),  (5) no individual  employee may receive
more than 25 % of the available  awards under the option plan or the  restricted
stock plans,  (6)  directors who are not employees may not receive more than 5 %
individually or 30% in the aggregate of the awards under any plan, (7) all plans
must be approved  by a majority  of the total  votes  eligible to be cast at any
duly  called  meeting  of QBI's  stockholders  held no  earlier  than six months
following the conversion, (8) for stock option plans, the exercise price must be
at least  equal to the market  price of the stock at the time of grant,  (9) for
restricted  stock plans, no stock issued in a conversion may be used to fund the
plan,  (10) neither  stock option  awards nor  restricted  stock awards may vest
earlier than 20% as of one year after the date of  stockholder  approval and 20%
per  year  thereafter,  and  vesting  may be  accelerated  only  in the  case of
disability or death (or if not  inconsistent  with applicable OTS regulations in
effect  at such  time,  in the  event of a change  in  control),  (11) the proxy
material  must clearly  state that the OTS in no way endorses or approves of the
plans,  and (12) prior to implementing the plans, all plans must be submitted to
the  Regional  Director of the OTS within five days after  stockholder  approval
with a certification  that the plans approved by the  stockholders  are the same
plans that were filed with and disclosed in the proxy materials  relating to the
meeting at which stockholder approval was received.

         Certain Related Transactions. We grant loans to our officers, directors
and employees.  These loans are made in the ordinary course of business and upon
the  same  terms,  including  collateral,  as those  prevailing  at the time for
comparable  transactions  and do not  involve  more  than  the  normal  risk  of
collectibility or present any other unfavorable features,  except that we charge
an interest  rate that is two  percent  above our cost of funds and we may waive
loan fees.  That  interest rate and the waiver of loan fees are not available to
our other  borrowers.  Loans to  officers  and  directors  and their  affiliates
amounted to $675,000 or 23% of our total equity at September 30, 1997.  Assuming
the  conversion  had occurred at September 30, 1997 with the issuance of 500,000
shares,  these  loans  would  have  totalled  approximately  10%  of  pro  forma
consolidated stockholders' equity.

         Set forth  below is  information  about  these  loans to our  executive
officers and directors and members of their immediate family where the aggregate
balance  of loans or lines of credit  exceeded  $60,000  at any time  during the
fiscal years ended September 30, 1997 or 1996.

                                       65




                                                                                           Highest Balance
                                                           Date          Original            During 1997            Interest
Name of Officer or Director(1)          Loan Type       Originated      Loan Amount          Fiscal Year           Rate Paid
- ---------------------------             ---------       ----------      -----------          -----------           ---------

                                                                                                        
Melvin E. Plair (President)..........   real estate       3/28/97         $ 86,006              $ 86,006              7.30%
                                        vehicle           1/31/97            8,200                 8,200              7.80%
                                        real estate       8/16/94            8,852                 8,467              7.95%
                                        consumer          6/30/97            4,800                 4,800              8.09%
Claude R. Butler (Chairman)..........   real estate       3/4/97          $ 80,000              $ 80,000              7.31%
W. B. Holwell (Director).............   real estate       5/14/93         $ 13,550              $ 11,412              8.81%
                                        real estate       8/19/97          220,516               220,516              8.45%
                                        consumer          6/27/97            4,506                 4,006              9.00%



- ---------------
(1)  Includes  all  loans  for  these  individuals,  even if only  one  loan had
     preferential terms.


              RESTRICTIONS ON ACQUISITION OF QUITMAN BANCORP, INC.

         While the board of  directors  is not aware of any effort that might be
made to obtain control of QBI after conversion,  the board of directors believes
that it is appropriate to include  certain  provisions as part of QBI's articles
of  incorporation  to protect the  interests  of QBI and its  stockholders  from
hostile  takeovers  ("anti-takeover"  provisions)  which the board of  directors
might  conclude are not in the best interests of us or our  stockholders.  These
provisions may have the effect of discouraging a future  takeover  attempt which
is not approved by the board of directors but which individual  stockholders may
deem to be in their  best  interests  or in which  stockholders  may  receive  a
substantial  premium  for their  shares  over the current  market  prices.  As a
result,  stockholders  who might desire to participate in such a transaction may
not have an opportunity to do so. Such  provisions  will also render the removal
of the current board of directors or management of QBI more difficult.

         The  following   discussion  is  a  general  summary  of  the  material
provisions  of  the  articles  of  incorporation,   bylaws,  and  certain  other
regulatory  provisions of QBI, which may be deemed to have such an anti-takeover
effect. The description of these provisions is necessarily general and reference
should be made in each case to the articles of  incorporation  and bylaws of QBI
which  are  filed as  exhibits  to the  registration  statement  of  which  this
prospectus is a part. See "Where You Can Find Additional  Information" as to how
to obtain a copy of these documents.

Provisions of QBI Articles of Incorporation and Bylaws

         Limitations  on Voting  Rights.  The articles of  incorporation  of QBI
provide that for a period of five years from completion of the conversion, in no
event  shall  any  record  owner of any  outstanding  equity  security  which is
beneficially owned, directly or indirectly, by a person who beneficially owns in
excess of 10% of any class of  equity  security  outstanding  (the  "Limit")  be
entitled or permitted to any vote in respect of the shares held in excess of the
Limit.  In  addition,  for a period of five  years  from the  completion  of our
conversion, no person may directly or indirectly offer to acquire or acquire the
beneficial  ownership of more than 10% of any class of an equity security of QBI
without the approval of the Board of Directors.


                                       66





         The impact of these  provisions on the  submission of a proxy on behalf
of a beneficial  holder of more than 10% of the common stock is (1) to disregard
for  voting  purposes  and  require  divestiture  of the amount of stock held in
excess  of 10% (if  within  five  years of the  conversion  more than 10% of the
common stock is beneficially owned by a person) and (2) limit the vote on common
stock held by the beneficial owner to 10% or possibly reduce the amount that may
be  voted  below  the 10%  level  (if  more  than  10% of the  common  stock  is
beneficially  owned by a person  more than  five  years  after the  conversion).
Unless the grantor of a revocable  proxy is an affiliate or an associate of such
a 10% holder or there is an arrangement,  agreement or understanding with such a
10% holder, these provisions would not restrict the ability of such a 10% holder
of revocable  proxies to exercise  revocable proxies for which the 10% holder is
neither a  beneficial  nor record  owner.  A person is a  beneficial  owner of a
security  if he has the power to vote or direct the voting of all or part of the
voting  rights of the  security,  or has the power to  dispose  of or direct the
disposition  of the  security.  The  articles  of  incorporation  of QBI further
provide that this provision  limiting voting rights may only be amended upon the
vote of 80% of the outstanding shares of voting stock.

         Election  of  Directors.   Certain  provisions  of  QBI's  articles  of
incorporation and bylaws will impede changes in majority control of the board of
directors.  QBI's articles of incorporation  provide that the board of directors
of QBI will be divided  into three  staggered  classes,  with  directors in each
class elected for three-year terms.  Thus, it would take two annual elections to
replace a majority of QBI's board. QBI's articles of incorporation  provide that
the size of the board of directors may be increased or decreased only if aproved
by  majority  vote  of  the  whole  board  of the  directors.  The  articles  of
incorporation also provide that any vacancy occurring in the board of directors,
including a vacancy  created by an increase in the number of  directors,  may be
filled  only  by the  board  of  directors,  acting  by a  majority  vote of the
directors then in office and any directors so chosen shall hold office until the
next  succeding  annual  election  of  directors.   Finally,   the  articles  of
incorporation and the bylaws impose certain notice and information  requirements
in connection  with the nomination by stockholders of candidates for election to
the board of directors or the proposal by  stockholders  of business to be acted
upon at an annual meeting of stockholders.

         The  articles  of  incorporation  provide  that a director  may only be
removed for cause by the  affirmative  vote of at least 80% of the shares of QBI
entitled to vote  generally  in an election  of  directors  cast at a meeting of
stockholders called for that purpose.

         Restrictions on Call of Special Meetings. The articles of incorporation
of QBI  provide  that a special  meeting  of  stockholders  may be  called  only
pursuant to a resolution  adopted by a majority of the board of  directors,  the
chairman,  the president or 80% of all  shareholder  votes that may be cast at a
meeting. If QBI has 100 or fewer stockholders, then 25% of all shareholder votes
that may be cast at a meeting is sufficient to call a special meeting.

         Absence of Cumulative Voting.  QBI's articles of incorporation  provide
that stockholders may not cumulate their votes in the election of directors.

         Authorized Shares. The articles of incorporation authorize the issuance
of 4,000,000 shares of common stock and 1,000,000 shares of preferred stock. The
shares of common stock and preferred  stock were authorized in an amount greater
than that to be issued in the  conversion  to provide  QBI's board of  directors
with as much  flexibility  as  possible  to effect,  among  other  transactions,
financings,  acquisitions,  stock  dividends,  stock  splits and the exercise of
stock options.  However,  these additional authorized shares may also be used by
the board of directors consistent with its fiduciary duty to deter future

                                       67





attempts to gain control of QBI. The board of directors  also has sole authority
to determine the terms of any one or more series of preferred  stock,  including
voting rights, conversion rates, and liquidation preferences. As a result of the
ability to fix voting rights for a series of preferred  stock, the board has the
power,  to the extent  consistent  with its fiduciary duty, to issue a series of
preferred stock to persons friendly to management in order to attempt to block a
post-tender  offer  merger or other  transaction  by which a third  party  seeks
control, and thereby assist management to retain its position.

         Procedures  for  Certain   Business   Combinations.   The  articles  of
incorporation  require that unless  certain fair price  provisions  set forth in
Georgia law are met, business  combinations must be (1) unanimously  approved by
directors who are not affiliated  with an "interested  shareholder"  (as defined
below) or (2)  recommended  by two-thirds of directors  not  affiliated  with an
interested  shareholder  and approved by a majority of the votes  entitled to be
cast that are not owned by an interested shareholder.  An interested shareholder
is a person  other than QBI or the Savings  Bank that  beneficially  owns 10% or
more of the  outstanding  voting shares of QBI within the two years prior to the
time a business  transaction  is proposed.  Exceptions to this  requirement  may
occur if the board of directors has previously approved the business transaction
or if the  interested  shareholder  becomes  the  owner  of 90% or  more  of the
outstanding  shares  of QBI.  Any  amendment  to  this  provision  requires  the
affirmative vote of at least 80% of the shares of QBI entitled to vote generally
in an election of directors.

         Amendment to Articles of Incorporation and Bylaws.  Amendments to QBI's
articles of incorporation  must be approved by QBI's board of directors and also
by a  majority  of the  outstanding  shares  of QBI's  voting  stock,  provided,
however,  that  approval  by at least  80% of the  outstanding  voting  stock is
generally  required  for  certain  provisions  (i.e.,   provisions  relating  to
restrictions  on the  acquisition  and voting of greater  than 10% of the common
stock; number,  classification,  election and removal of directors; amendment of
bylaws;  call of  special  stockholder  meetings;  director  liability;  certain
business  combinations;  power of indemnification;  and amendments to provisions
relating to the foregoing in the articles of incorporation).

         The bylaws may be amended by a majority  vote of the board of directors
or the  affirmative  vote of the  holders  of at least  80 % of the  outstanding
shares of QBI entitled to vote in the  election of  directors  cast at a meeting
called for that purpose.

         Benefit  Plans.  In addition  to the  provisions  of QBI's  articles of
incorporation and bylaws described above,  certain benefit plans of ours adopted
in connection with the conversion  contain  provisions which also may discourage
hostile  takeover  attempts which the boards of directors might conclude are not
in the  best  interests  of us or our  stockholders.  For a  description  of the
benefit plans and the  provisions of such plans  relating to changes in control,
see "Management of Quitman Federal Savings Bank -- Proposed Future Stock Benefit
Plans."

         Regulatory  Restrictions.  A federal  regulation  prohibits  any person
prior to the completion of a conversion from transferring,  or entering into any
agreement or understanding to transfer, the legal or beneficial ownership of the
subscription  rights issued under a plan of conversion or the stock to be issued
upon their  exercise.  This  regulation  also  prohibits any person prior to the
completion of a conversion from offering,  or making an announcement of an offer
or intent to make an offer, to purchase such  subscription  rights or stock. For
three years following conversion,  OTS regulations prohibit any person,  without
the prior approval of the OTS, from acquiring or making an offer to acquire more
than 10% of the stock of any converted savings institution if such person is, or
after  consummation of such  acquisition  would be, the beneficial owner of more
than 10% of such stock. In the event that any person, directly

                                       68





or indirectly,  violates this regulation,  the securities  beneficially owned by
such person in excess of 10% shall not be counted as shares entitled to vote and
shall not be voted by any person or counted as voting shares in connection  with
any matter submitted to a vote of stockholders.

         Federal  regulations  require  that,  prior to obtaining  control of an
insured institution, a person, other than a company, must give 60 days notice to
the OTS and have received no OTS objection to such acquisition of control, and a
company  must apply for and receive OTS  approval of the  acquisition.  Control,
involves a 25% voting  stock  test,  control in any manner of the  election of a
majority of the institution's  directors, or a determination by the OTS that the
acquiror  has the power to direct,  or  directly  or  indirectly  to  exercise a
controlling  influence  over,  the  management  or policies of the  institution.
Acquisition of more than 10% of an  institution's  voting stock, if the acquiror
also is subject to any one of either "control factors," constitutes a rebuttable
determination of control under the regulations. The determination of control may
be rebutted by submission to the OTS,  prior to the  acquisition of stock or the
occurrence of any other circumstances  giving rise to such  determination,  of a
statement  setting forth facts and  circumstances  which would support a finding
that no control relationship will exist and containing certain undertakings. The
regulations provide that persons or companies which acquire beneficial ownership
exceeding  10% or more of any class of a savings  association's  stock after the
effective date of the regulations  must file with the OTS a  certification  that
the holder is not in control of such institution, is not subject to a rebuttable
determination  of  control  and will  take no  action  which  would  result in a
determination or rebuttable  determination of control without prior notice to or
approval of the OTS, as applicable.

                          DESCRIPTION OF CAPITAL STOCK

         QBI is authorized to issue 4,000,000 shares of the common stock,  $0.10
par value per share,  and 1,000,000  shares of serial  preferred  stock,  no par
value per share.  QBI currently  expects to issue up to 575,000 shares of common
stock in the  conversion.  QBI does not  intend  to issue  any  shares of serial
preferred stock in the conversion, nor are there any present plans to issue such
preferred stock following the conversion.  The aggregate par value of the issued
shares will  constitute the capital  account of QBI. The balance of the purchase
price will be recorded for accounting  purposes as additional  paid-in  capital.
See  "Capitalization".  The capital stock of QBI will represent  nonwithdrawable
capital  and will not be  insured  by us,  the FDIC,  or any other  governmental
agency.

Common Stock

         Voting  Rights.  Each  share of the  common  stock  will  have the same
relative  rights and will be identical in all respects with every other share of
the common stock. The holders of the common stock will possess  exclusive voting
rights in QBI, except to the extent that shares of serial preferred stock issued
in the future may have voting  rights,  if any.  Each holder of the common stock
will be  entitled  to only one vote for each share held of record on all matters
submitted  to a vote of holders of the common stock and will not be permitted to
cumulate their votes in the election of QBI's directors.

         Liquidation.  In the  unlikely  event of the  complete  liquidation  or
dissolution  of QBI, the holders of the common stock will be entitled to receive
all assets of QBI available for  distribution in cash or in kind,  after payment
or  provision  for  payment of (i) all debts and  liabilities  of QBI;  (ii) any
accrued  dividend  claims;  and  (iii)  liquidation  preferences  of any  serial
preferred stock which may be issued in the future.


                                       69





         Restrictions on Acquisition of the Common Stock.  See  "Restrictions on
Acquisition  of Quitman  Bancorp,  Inc." for a discussion of the  limitations on
acquisition of shares of the common stock.

         Other  Characteristics.  Holders  of the  common  stock  will  not have
preemptive  rights with  respect to any  additional  shares of the common  stock
which may be  issued.  Therefore,  the  board of  directors  may sell  shares of
capital stock of QBI without first offering such shares to existing stockholders
of QBI.  The  common  stock  is not  subject  to call  for  redemption,  and the
outstanding  shares of common  stock when issued and upon  receipt by QBI of the
full purchase price therefor will be fully paid and non-assessable.

         Issuance of  Additional  Shares.  Except in the  offering  and possibly
pursuant to the RSP or Option  Plan,  the QBI has no present  plans,  proposals,
arrangements or  understandings  to issue  additional  authorized  shares of the
common stock. In the future,  the authorized but unissued and unreserved  shares
of the common stock will be available for general corporate purposes, including,
but  not  limited  to,  possible  issuance:  (i) as  stock  dividends;  (ii)  in
connection   with  mergers  or   acquisitions;   (iii)  under  a  cash  dividend
reinvestment  or stock purchase plan; (iv) in a public or private  offering;  or
(v) under employee benefit plans. See "Risk Factors -- Possible  Dilutive Effect
of RSP and Stock Options" and "Pro Forma Data." Normally no stockholder approval
would be required for the issuance of these shares,  except as described  herein
or as otherwise required to approve a transaction in which additional authorized
shares of the common stock are to be issued.

         For  additional   information,   see   "Dividends,"   "Regulation"  and
"Taxation" with respect to  restrictions on the payment of cash dividends;  "The
Conversion  --  Restrictions  on Sales and  Purchases of Shares by Directors and
Officers  relating  to certain  restrictions  on the  transferability  of shares
purchased by directors  and  officers;  and  "Restrictions  on  Acquisitions  of
Quitman  Bancorp,  Inc." for  information  regarding  restrictions  on acquiring
common stock of QBI.

Serial Preferred Stock

         None of the 1,000,000  authorized  shares of serial  preferred stock of
QBI will be issued in the  conversion.  After the  conversion is completed,  the
board of directors of QBI will be authorized to issue serial preferred stock and
to fix and state  voting  powers,  designations,  preferences  or other  special
rights of such  shares  and the  qualifications,  limitations  and  restrictions
thereof, subject to regulatory approval but without stockholder approval. If and
when issued,  the serial  preferred  stock is likely to rank prior to the common
stock as to dividend rights, liquidation preferences, or both, and may have full
or limited voting rights. The board of directors,  without stockholder approval,
can issue serial  preferred stock with voting and conversion  rights which could
adversely  affect the voting power of the holders of the common stock. The board
of  directors  has no present  intention  to issue any of the  serial  preferred
stock.

                              LEGAL AND TAX MATTERS

         The  legality  of the  common  stock  has  been  passed  upon for us by
Malizia, Spidi, Sloane & Fisch, P.C., Washington, D.C. Certain legal matters for
Trident  Securities,  Inc. may be passed upon by Housley  Kantarian & Bronstein,
P.C., Washington, DC. The federal income tax consequences of the conversion have
been passed upon for us by Malizia,  Spidi,  Sloane & Fisch,  P.C.,  Washington,
D.C. The Georgia income tax consequences of the Conversion have been passed upon
for us by Daniel M. Mitchell, Jr., Esq., Quitman, Georgia.


                                       70





                                     EXPERTS

         The financial  statements of Quitman Federal Savings Bank as of and for
the years ended  September  30, 1997 and 1996,  appearing in this  document have
been audited by Stewart,  Fowler & Stalvey,  P.C.,  independent certified public
accountants,  as set  forth in their  report  which  appears  elsewhere  in this
document,  and is included in reliance upon such report given upon the authority
of such firm as experts in accounting and auditing.

         FinPro  has  consented  to the  publication  herein of a summary of its
letters to Quitman  Federal  Savings  Bank  setting  forth its opinion as to the
estimated  pro forma  market value of us in the  converted  form and its opinion
setting  forth the value of  subscription  rights and to the use of its name and
statements with respect to it appearing in this document.

                                CHANGE IN AUDITOR

         On September 30, 1997, the audit proposal of Stewart, Fowler & Stalvey,
P.C. for the 1997 audit year was accepted at a meeting of the Board of Directors
of the Savings Bank. Stewart, Fowler & Stalvey, P.C. subsequently stated that it
would also audit the 1996 and 1998 audit  years.  Simmons & Simmons,  P.C.,  the
independent  auditor for the Savings Bank,  orally advised the Savings Bank that
it did not wish to continue as independent auditor following the conversion. The
report of Simmons & Simmons,  P.C. for the fiscal year ended  September 30, 1996
contained no adverse  opinion or  disclaimer of opinion and was not qualified or
modified as to  uncertainty,  audit scope or accounting  principles.  During the
fiscal year ended  September  30, 1996 and during the period from  September 30,
1996 to September 30, 1997, there were no disagreements between the Savings Bank
and Simmons & Simmons,  P.C.  concerning  accounting  principles  or  practices,
financial statement disclosure, or auditing scope or procedure.

                            REGISTRATION REQUIREMENTS

         The common stock of QBI is registered  pursuant to Section 12(g) of the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act").  QBI will be
subject to the information,  proxy solicitation,  insider trading  restrictions,
tender offer rules,  periodic  reporting and other requirements of the SEC under
the Exchange Act. QBI may not deregister the common stock under the Exchange Act
for a period of at least three years following the conversion.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         QBI is subject to the  informational  requirements  of the Exchange Act
and must file reports and other information with the SEC.

         QBI has filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  Such  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  copies  of such  material  can be  obtained  from  the SEC at
prescribed  rates.  The SEC also maintains an internet address ("Web site") that
contains  reports,  proxy  and  information  statements  and  other  information
regarding registrants,  including the Company, that file electronically with the
SEC. The address for this Web site is "http://www.sec.gov."

                                       71





The statements  contained in this document as to the contents of any contract or
other  document  filed as an exhibit to the Form SB-2 are, of  necessity,  brief
descriptions and are not necessarily complete;  each such statement is qualified
by reference to such contract or document.

         Quitman  Federal  Savings Bank has filed an Application  for conversion
with  the  OTS  with  respect  to the  conversion.  Pursuant  to the  rules  and
regulations  of the OTS, this document  omits certain  information  contained in
that Application. The Application may be examined at the principal office of the
OTS, 1700 G Street, N.W.,  Washington,  D.C. 20552 and at the Southeast Regional
Office of the OTS, 1475 Peachtree Street, N.E., Atlanta,  Georgia 30309, without
charge.

         A copy of the  Articles  of  Incorporation  and the  Bylaws  of QBI are
available without charge from Quitman Federal Savings Bank.


                                       72





                          QUITMAN FEDERAL SAVINGS BANK

                          Index to Financial Statements



                                                                            Page
                                                                            ----

Independent Auditors' Report............................................    F-1

Balance Sheets..........................................................    F-2

Statements of Income....................................................     26

Statements of Changes in Retained Earnings..............................    F-3

Statements of Cash Flows................................................    F-4

Notes to Financial Statements...........................................    F-5

All  schedules  are  omitted  because  the  required  information  is either not
applicable or is included in the  consolidated  financial  statements or related
notes.

Separate  financial  statements for QBI have not been included since it will not
engage in material transactions until after the conversion.  QBI, which has been
inactive to date, has no significant assets, liabilities,  revenues, expenses or
contingent liabilities.





                                       73




                          INDEPENDENT AUDITOR'S REPORT
                          ----------------------------




To the Board of Directors
Quitman Federal Savings and Loan Association
Quitman, Georgia

We have audited the  accompanying  statements of financial  condition of Quitman
Federal Savings and Loan  Association as of September 30, 1997 and 1996, and the
related  statements  of income,  retained  earnings and cash flows for the years
then  ended.   These  financial   statements  are  the   responsibility  of  the
Association's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Quitman  Federal Savings and
Loan  Association  as of  September  30,  1997 and 1996,  and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.





/s/Stewart Fowler and Stalvey, P.C.

Valdosta, Georgia
October 30, 1997


                                       F-1





                  QUITMAN FEDERAL SAVINGS AND LOAN ASSOCIATION

                        STATEMENTS OF FINANCIAL CONDITION
                        ---------------------------------

                                     ASSETS
                                     ------



                                                                                     SEPTEMBER 30,
                                                                               -------------------------
                                                                                   1997          1996
                                                                               -----------   -----------
                                                                                          
Cash and Cash Equivalents, Notes 1 and 2:
   Cash and amounts due from depository
      institutions                                                             $   108,650        86,461
   Interest-bearing deposits in other banks                                        548,158       678,789
                                                                               -----------   -----------
         Total Cash and Cash Equivalents                                           656,808       765,250
Investment securities:
   Available-for-sale (fair value $3,046,109 in 1997
      and $1,780,875 in 1996), Notes 1 and 3                                     3,046,109     1,780,875
   Held-to-maturity (fair value $801,061 in 1997 and
      $1,642,828 in 1996), Notes 1 and 3                                           804,706     1,663,271
Loans receivable, Notes 1 and 4                                                 33,325,719    30,805,187
Office properties and equipment, at cost, net of
   accumulated depreciation, Notes 1 and 5                                         322,527       310,921
Real estate and other property acquired in
   settlement of loans, Note 1                                                      63,915           -0-
Accrued interest receivable, Note 6                                                381,218       370,047
Investment required by law-stock in Federal
   Home Loan Bank, at cost, Note 14                                                227,700       219,100
Cash value of life insurance, Note 11                                              218,106       109,419
Other assets, Notes 1 and 9                                                        145,356       148,978
                                                                               -----------   -----------

         Total Assets                                                          $39,192,164    36,173,048
                                                                               ===========   ===========

                                           LIABILITIES AND RETAINED EARNINGS
                                                                                         

Liabilities:
   Deposits, Note 7                                                            $34,470,803    31,728,963
   Advances from Federal Home Loan Bank, Note 14                                 1,300,000     1,200,000
   Accrued interest payable                                                        272,346       253,272
   Income taxes payable, Note 9                                                    114,766        60,015
   Other liabilities, Note 13                                                       75,696       263,958
                                                                               -----------   -----------

      Total Liabilities                                                         36,233,611    33,506,208
                                                                               -----------   -----------

Equity:
   Retained Earnings, Notes 8 and 9                                              2,952,560     2,689,761
   Unrealized gains (losses) on available-
      for-sale securities                                                            5,993       (22,921)
                                                                               -----------   -----------

      Total Equity                                                               2,958,553     2,666,840
                                                                               -----------   -----------

         Total Liabilities and Retained Earnings                               $39,192,164    36,173,048
                                                                               ===========   ===========


Note:The  accompanying  notes to financial  statements  are an integral  part of
     this statement.



                                       F-2




                  QUITMAN FEDERAL SAVINGS AND LOAN ASSOCIATION

                         STATEMENTS OF RETAINED EARNINGS
                         -------------------------------







                                                 YEAR ENDED SEPTEMBER 30,
                                                 ------------------------
                                                     1997         1996
                                                  ----------   ----------

Balance, October 1                                $2,689,761    2,586,475
                                                 
Net Income                                           262,799      103,286
                                                  ----------   ----------
                                                 
Balance, September 30                             $2,952,560    2,689,761
                                                  ==========   ==========
                       

Note:The  accompanying  notes to financial  statements  are an integral  part of
     this statement.



                                       F-3





                  QUITMAN FEDERAL SAVINGS AND LOAN ASSOCIATION

                            STATEMENTS OF CASH FLOWS
                            ------------------------


                                                             YEAR ENDED SEPTEMBER 30,
                                                             ------------------------
                                                                 1997           1996
                                                             -----------    -----------
                                                                          
Cash Flows From Operating Activities:
- -------------------------------------
   Net income                                                $   262,799        103,286
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation                                                41,067         42,601
      Provision for loan losses                                  136,000         36,000
      Increase (Decrease) in deferred income tax benefit         (51,972)        (1,185)
      Amortization (Accretion) of securities and loans            11,022          9,856

   Change in Assets and Liabilities:
      (Increase) Decrease in accrued interest receivable         (11,171)       (39,840)
      Increase (Decrease) in accrued interest payable             19,074        (16,116)
      Increase (Decrease) in other liabilities                  (188,262)       208,601
      Increase (Decrease) in income taxes payable                 60,483          2,934
      (Increase) Decrease in other assets                         49,862        (47,383)
                                                             -----------    -----------

         Net cash provided by operating activities               328,902        298,754
                                                             -----------    -----------

Cash Flows From Investing Activities:
- -------------------------------------
   Capital expenditures                                          (52,673)       (22,478)
   Purchase of available-for-sale securities                  (1,740,910)    (1,408,307)
   Purchase of held-to-maturity securities                           -0-       (864,994)
   Proceeds from sale of foreclosed property                         -0-         86,733
   Proceeds from maturity of held-to-maturity securities         300,000      1,050,000
   Net (increase) decrease in loans                           (2,720,447)    (2,961,051)
   Purchase of stock in Federal Home Loan Bank                    (8,600)           -0-
   Principal collected on mortgage-backed securities               2,289            -0-
   Proceeds from sale of available-for-sale securities           400,063            -0-
   Proceeds from call of held-to-maturity securities             549,781        777,874
   Proceeds from maturity of available-for-sale securities       100,000        550,000
   Increase in cash value of life insurance                     (108,687)      (109,419)
                                                             -----------    -----------

         Net cash provided (used) by investing activities     (3,279,184)    (2,901,642)
                                                             -----------    -----------

Cash Flows From Financing Activities:
- -------------------------------------
   Net increase (decrease) in deposits                         2,741,840      1,965,769
   Proceeds from Federal Home Loan Bank advances                 100,000        700,000
                                                             -----------    -----------

         Net cash provided (used) by financing activities      2,841,840      2,665,769
                                                             -----------    -----------

Net Increase (Decrease) in cash and cash equivalents            (108,442)        62,881

Cash and Cash Equivalents at Beginning of Period                 765,250        702,369
                                                             -----------    -----------

Cash and Cash Equivalents at End of Period                   $   656,808        765,250
                                                             ===========    ===========

Supplemental Disclosures of Cash Flow Information
- -------------------------------------------------

   Cash paid during the year for:
      Income taxes net of refunds                            $    60,000         27,806
                                                             ===========    ===========
      Interest                                               $ 1,959,389      1,859,786
                                                             ===========    ===========



Note:The  accompanying  notes to financial  statements  are an integral  part of
     this statement.

                                       F-4




                  QUITMAN FEDERAL SAVINGS AND LOAN ASSOCIATION

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

Note 1 - Summary of Significant Accounting Policies
- ---------------------------------------------------

Business Activities: Quitman Federal Savings and Loan Association is a federally
chartered mutual savings and loan association chartered in 1936. The Association
engages in  traditional  savings  and loan  association  activities  through its
office in Quitman, Georgia. Business activities are predominately with customers
in the Brooks and Lowndes County, Georgia area.

Investment  Securities:  Investment securities for which the Association has the
ability and  management  has the intent to hold to maturity  are  classified  as
held-to- maturity and carried at amortized cost using methods  approximating the
interest method. Other securities are classified as  available-for-sale  and are
carried   at  fair   value.   Unrealized   gains  and   losses   on   securities
available-for-sale   are   recognized  as  direct   increases  or  decreases  in
stockholders'  equity. Cost of any securities sold is recognized by the specific
identification method.

Loans Receivable: Loans receivable are stated at unpaid principal balances, less
the  allowance  for  loan  losses  and net  deferred  loan-origination  fees and
discounts.  Uncollectible  interest on loans that are contractually  past due is
charged  off or an  allowance  is  established  based on  management's  periodic
evaluation. The allowance is established by a charge to interest income equal to
all interest  previously  accrued and income is subsequently  recognized only to
the extent that cash payments are received until, in management's judgement, the
borrower's  ability to make periodic interest and principal  payments is back to
normal, in which case the loan is returned to accrual status.

Office  properties  and equipment  and related  depreciation  and  amortization:
Office properties and equipment,  consisting of land,  buildings,  furniture and
fixtures and automobile are carried at cost, less  accumulated  depreciation and
are being depreciated on the straight-line method.

Loan origination  fees:  Commencing with loans originated  during the year ended
September  30, 1988,  mortgage  loan  origination  fees and related  direct loan
origination  costs are deferred and the net amount so deferred is amortized over
the life of the loan by a method that  approximates  the level yield  method and
reflected as an adjustment of interest  income.  Fees for  originating  consumer
loans which do not  materially  exceed the direct  loan  origination  cost,  are
recorded  as income when  received  and the direct  loan  origination  costs are
expensed as incurred.

Real estate and other property  acquired in settlement of loans:  At the time of
foreclosure,  real estate and other property  acquired in settlement of loans is
recorded at fair value,  less estimated costs to sell. Any write-downs  based on
the asset's fair value at date of  acquisition  are charged to the allowance for
loan losses. Subsequent to acquisition,  such assets are carried at the lower of
cost or market value less estimated  costs to sell. Cost incurred in maintaining
such assets and any subsequent write-downs to reflect declines in the fair value
of the property are included in income (loss) on foreclosed assets.


                                       F-5





Note 1 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------------------

Allowance  for  losses:  An  allowance  for  possible  loan losses is charged to
operations  based upon  management's  evaluation of the potential  losses in its
loan  portfolio.  This  evaluation  includes a review of all loans on which full
collectibility may not be reasonably  assured,  considers the estimated value of
the underlying collateral and such other factors as, in management's  judgement,
deserve recognition under existing economic conditions.

Income  taxes:  Income  taxes have been  computed  under  Statement of Financial
Accounting Standards No. 109. Implementation of Statement No. 109 with regard to
income  taxes  did not  have a  material  effect  on the tax  provisions  of the
Association.  Deferral of income taxes results primarily from differences in the
provision for loan losses for tax purposes and financial reporting purposes. The
deferred tax assets and liabilities represent the future tax return consequences
of those differences, which will either be taxable or deductible when the assets
and liabilities are recovered or settled. The financial statements reflect a net
deferred  asset of $49,530 and  liability  of $2,442 at  September  30, 1997 and
1996, respectively.

Cash and cash  equivalents:  For purposes of the  statement  of cash flows,  the
Association  considers  all highly  liquid  debt  instruments  purchased  with a
maturity of three months or less to be cash  equivalents  and  includes  cash on
hand and amounts due from banks (excluding certificates of deposit).

Off balance sheet financial instruments: In the ordinary course of business, the
Association has entered into off balance sheet financial instruments  consisting
of  commitments to extend credit and standby  letters of credit.  Such financial
instruments are recorded in the financial statements when they become payable.

Use of estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that effect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Certain  significant   estimates:   Material  estimates  that  are  particularly
susceptible to significant  change relate to the  determination of the allowance
for losses on loans and the valuation of real estate acquired in connection with
foreclosures or in  satisfaction of loans. In connection with the  determination
of allowances  for losses on loans and the valuation of foreclosed  real estate,
management obtains independent appraisals for significant properties.

While  management  uses available  information to recognize  losses on loans and
foreclosed  real estate,  future  additions to the  allowances  may be necessary
based on changes in local economic conditions. In addition, regulatory agencies,
as an  integral  part of their  examination  process,  periodically  review  the
Association's  allowances for losses on loans and foreclosed  real estate.  Such
agencies may require the  Association  to recognize  additions to the allowances
based on their  judgements  about  information  available to them at the time of
their  examination.  It is at least reasonably  possible that the allowances for
losses on loans and foreclosed real estate may change in the near term.

                                       F-6





Note 1 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------------------

Advertising  costs:  The  Association  expenses  advertising  costs  as they are
incurred. Advertising costs charged to expenses were $31,279 and $37,931 for the
years ended September 30, 1997 and 1996, respectively.

Fair  values  of  financial  instruments:   Statement  of  Financial  Accounting
Standards  No.  107,  Disclosure  about  Fair  Value of  Financial  Instruments,
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not  recognized  in the  statement of financial  condition.  In cases
where quoted market prices are not available, fair values are based on estimates
using  present  value  or  other  valuation  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
cannot be  substantiated  by comparison  to  independent  markets,  and, in many
cases,  could  not be  realized  in  immediate  settlement  of the  instruments.
Statement No. 107 excludes  certain  financial  instruments and all nonfinancial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value  amounts   presented  do  not  represent  the  underlying   value  of  the
Association.

The following methods and assumptions were used by the Association in estimating
its fair value disclosures for financial instruments:

   Cash and cash equivalents:  The carrying amounts reported in the statement of
   financial  condition for cash and cash equivalents  approximate those assets'
   fair values.

   Time deposits: Fair values for time deposits are estimated using a discounted
   cash flow analysis that applies  interest  rates  currently  being offered on
   certificates to a schedule of aggregated  contractual maturities on such time
   deposits.

   Investment  securities:  Fair values for  investment  securities are based on
   quoted  market  prices,  where  available.  If quoted  market  prices are not
   available,  fair  values  are based on  quoted  market  prices of  comparable
   instruments.

   Loans:  For  variable-rate   loans  that  reprice   frequently  and  with  no
   significant change in credit risk, fair values are based on carrying amounts.
   The fair  values for other loans (for  example,  fixed rate  commercial  real
   estate,  mortgage loans and  commercial  and industrial  loans) are estimated
   using discounted cash flow analysis,  based on interest rates currently being
   offered for loans with similar terms to borrowers of similar credit  quality.
   Loan fair value estimates include  judgements  regarding future expected loss
   experience and risk characteristics.  The carrying amount of accrued interest
   receivable approximates its fair value.

   Deposits:  The fair  values  disclosed  for  demand  deposits  (for  example,
   checking accounts,  interest-bearing  checking accounts and savings accounts)
   are, by  definition,  equal to the amount  payable on demand at the reporting
   date (that is, their carrying  amounts).  The fair values for certificates of
   deposit are estimated using a discounted cash flow  calculation  that applies
   interest  rates  currently  being  offered on  certificates  to a schedule of
   aggregated  contractual maturities on such time deposits. The carrying amount
   of accrued interest payable approximates fair value.

                                       F-7





Note 1 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------------------

   Advances from Federal Home Loan Bank:  The carrying  amounts of advances from
   the Federal Home Loan Bank approximate their fair value.

   Other liabilities: Commitments to extend credit were evaluated and fair value
   was estimated using the terms for similar agreements, taking into account the
   remaining  terms of the  agreements and the present  creditworthiness  of the
   counterparties.  For fixed-rate loan  commitments,  fair value also considers
   the  difference  between  current  levels of interest rates and the committed
   rates.


Note 2 - Cash
- -------------

As of  September  30,  1997,  the  Association  had cash on deposit with certain
commercial banks in excess of federal depository insurance as follows:

                                                           FEDERAL
                         BOOK             BANK           DEPOSITORY
                        BALANCE          BALANCE          INSURANCE
                        -------          -------          ---------
         Total       $  635,611          762,746            187,453
                     ==========         ========         ==========

As of  September  30,  1996,  the  Association  had cash on deposit with certain
commercial banks in excess of federal depository insurance as follows:

                                                           FEDERAL
                         BOOK             BANK           DEPOSITORY
                        BALANCE          BALANCE          INSURANCE
                        -------          -------          ---------
         Total          $  753,095       766,500            175,101
                        ==========      ========         ==========


Note 3 - Investment Securities
- ------------------------------

Investment securities are carried in the accompanying balance sheets as follows:

                                                       SEPTEMBER 30,
                                                  ---------------------------
                                                    1997              1996
                                                  ----------       ----------

Available-for-sale                                $3,046,109       1,780,875
Held-to-maturity                                     804,706        1,663,271
                                                  ----------       ----------

                                                  $3,850,815        3,444,146
                                                  ==========        =========

Securities available-for-sale consist of the following:
- -------------------------------------------------------

As of September 30, 1997:


                                                      GROSS             GROSS
                                  AMORTIZED        UNREALIZED        UNREALIZED          MARKET
                                    COST              GAINS             LOSSES            VALUE
                                  -----------      ---------       -----------       -----------
                                                                             
U.S. Treasury Obligations         $   897,299          6,763               -0-           904,062
Obligations of other U.S.
   Government agencies              1,601,903          3,120             5,108         1,599,915
Mortgage-backed securities            540,914          2,168               950           542,132
                                  -----------      ---------       -----------       -----------

                                  $ 3,040,116         12,051             6,058         3,046,109
                                  ===========      =========       ===========       ===========


                                       F-8





Note 3 - Investment Securities (Continued)
- ------------------------------------------

As of September 30, 1996:


                                                      GROSS             GROSS
                                  AMORTIZED        UNREALIZED        UNREALIZED          MARKET
                                    COST              GAINS             LOSSES            VALUE
                                  -----------      ----------        ----------     -----------
                                                                              
Obligations of other U.S.
   Government agencies            $ 1,803,795             -0-            22,920       1,780,875
                                  ===========      ==========        ==========     ===========


Securities held-to-maturity consist of the following:
- -----------------------------------------------------

As of September 30, 1997:


                                                                        GROSS             GROSS
                                  AMORTIZED        UNREALIZED        UNREALIZED          MARKET
                                    COST              GAINS             LOSSES            VALUE
                                  ---------        -----------       -----------       -----------
                                                                               
U.S. Treasury Obligations         $ 100,077                -0-                31           100,046
Obligations of other U.S.
   Government agencies              704,629                -0-             3,614           701,015
                                  ---------        -----------       -----------       -----------

                                  $ 804,706                -0-             3,645           801,061
                                  =========        ===========       ===========       ===========


As of September 30, 1996:


                                                      GROSS             GROSS
                                  AMORTIZED        UNREALIZED        UNREALIZED          MARKET
                                    COST              GAINS             LOSSES            VALUE
                                 -----------       ----------        ----------       ---------
                                                                              
Obligations of other U.S.
   Government agencies           $ 1,663,271              -0-           20,443        1,642,828
                                 ===========       ==========        =========        =========


The amortized  cost and estimated  market value of debt  securities at September
30, 1997, by contractual  maturity,  are shown below.  Expected  maturities will
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.



                                           SECURITIES                            SECURITIES
                                       AVAILABLE-FOR-SALE                     HELD-TO-MATURITY
                                  -------------------------------        ------------------------------
                                   AMORTIZED            MARKET            AMORTIZED            MARKET
                                     COST               VALUE               COST               VALUE
                                  -----------         -----------        -----------        -----------
                                                                                    
Due in one year or less           $   551,684             552,054            604,706            603,249
Due after one year through
   five years                       1,947,518           1,951,923            200,000            197,812
Due after five years through
   ten years                          540,914             542,132                -0-                -0-
                                  -----------         -----------        -----------        -----------

                                  $ 3,040,116           3,046,109            804,706            801,061
                                  ===========         ===========        ===========        ===========


Proceeds  from  sales of  available-for-sale  securities  during  the year ended
September  30,  1997 were  $400,063  with  gross  losses  of $2 being  realized.
Proceeds  from  call  of  held-to-maturity  securities  during  the  year  ended
September  30,  1997 were  $549,781  with gross  losses of $131 being  realized.
Proceeds from maturities of available-for-sale  and held-to-maturity  securities
during  the  year  ended   September   30,  1997  were  $100,000  and  $300,000,
respectively.

                                       F-9





Note 3 - Investment Securities (Continued)
- ------------------------------------------

Securities  with a book  value  of  $1,104,767  (market  value  $1,104,249)  and
$1,105,752   (market  value   $1,092,395)   at  September  30,  1997  and  1996,
respectively, were pledged to secure public monies as required by law.


Note 4 - Loans Receivable
- -------------------------

A summary of loans receivable is presented below:


                                                                                 SEPTEMBER 30,
                                                                           ----------------------------
                                                                                1997            1996
                                                                           ------------    ------------
                                                                                              
First mortgage loans                                                       $ 29,748,471      29,406,603
Construction loans                                                            3,654,458       3,142,000
FHLMC pool                                                                        4,203           5,611
Share loans                                                                     470,366         476,148
Consumer loans                                                                  867,450         645,510
                                                                           ------------    ------------

                                                                             34,744,948      33,675,872

Loans in process                                                             (1,022,930)     (2,608,790)
Allowance for loan losses                                                      (346,000)       (210,000)
Deferred loan origination fees                                                  (50,299)        (51,895)
                                                                           ------------    ------------

                                                                           $ 33,325,719      30,805,187
                                                                           ============    ============


An analysis of changes in the allowance for loan losses is as follows:



                                                                             YEAR ENDED SEPTEMBER 30,
                                                                           ----------------------------
                                                                                1997            1996
                                                                           ------------    ------------
                                                                                              
        Balance at beginning of period                                     $    210,000         174,000
        Provision charged to income                                             136,000          36,000
        Recoveries                                                                  -0-             -0-
        Losses charged to allowance                                                 -0-             -0-
                                                                           ------------    ------------

        Balance at end of period                                           $    346,000         210,000
                                                                           ============    ============


First mortgage loans on residential  (one-to-four units) real estate are pledged
to secure  advances  from the Federal Home Loan Bank (See Note 14). The advances
must be fully  secured  after  discounting  the  qualifying  loans at 75% of the
principal balances outstanding.

                                      F-10





Note 4 - Loans Receivable (Continued)
- -------------------------------------

The Association predominately grants mortgage and consumer loans to customers in
the immediate  Quitman and South Georgia area. The Association has a diversified
loan portfolio  consisting  predominately  of mortgage loans  collateralized  by
residential properties. The following schedule provides an additional summary of
the Association's loans:


                                                       SEPTEMBER 30,
                                               ----------------------------
                                                    1997            1996
                                               ------------    ------------
First Mortgage Loans:
      Secured by 1 to 4 family
         residences                            $ 23,655,471      23,716,603   
      Secured by over 4 family                 
         residences                                 699,000         607,000
      Other real estate                           5,394,000       5,083,000
Construction loans                                3,654,458       3,142,000
FHLMC pools                                           4,203           5,611
Share loans                                         470,366         476,148
Consumer loans                                      867,450         645,510
                                               ------------    ------------
                                               
                                                 34,744,948      33,675,872
                                               
Loans in Process                                 (1,022,930)     (2,608,790)
Allowance for loan losses                          (346,000)       (210,000)
Deferred loan origination fees                      (50,299)        (51,895)
                                               ------------    ------------
                                               
         Total                                 $ 33,325,719      30,805,187
                                               ============    ============
                                 
Loans on which  the  accrual  of  interest  has been  discontinued  amounted  to
$124,002 and $-0- at September 30, 1997 and 1996,  respectively.  If interest on
those loans had been accrued,  such income would have  approximated  $11,072 and
$-0- for the years ended  September  30, 1997 and 1996,  respectively.  Interest
income on those loans, which is recorded only when received,  amounted to $5,156
and $-0- for the years  ended  September  30,  1997 and 1996,  respectively.  No
contractual  modifications  have been made to these loans that would  affect the
interest ultimately due.

Loans  receivable  includes  loans to officers and directors of the  Association
totalling  approximately  $674,614 and $681,037 at September  30, 1997 and 1996,
respectively.  Since November 1996,  loans to officers and directors are made at
an interest rate equal to two percentage  points (2.00%) above the  Associations
cost of funds rate. All related party loans were made in the ordinary  course of
business  and did not  involve  more than the normal risk of  collectibility  or
present other unfavorable features.


                                      F-11





Note 5 - Office Properties and Equipment
- ----------------------------------------

Office properties and equipment, at cost, are summarized as follows:

                                             SEPTEMBER 30,      
                                          -------------------    ESTIMATED  
                                            1997      1996      USEFUL LIVES
                                          --------   --------   ------------
   Land                                   $ 39,561     39,561
   Buildings                               234,087    234,087   20-31 years
   Furniture and fixtures                  293,912    241,239    5-10 years
   Automobile                               15,513     15,513       5 years
                                          --------   --------
                                           583,073    530,400
   Less accumulated depreciation           260,546    219,479
                                          --------   --------

                                          $322,527    310,921
                                          ========   ========

Depreciation expense for the years ended September 30, 1997 and 1996 was $41,067
and $42,601, respectively.


Note 6 - Accrued Interest Receivable
- ------------------------------------

Accrued interest receivable is summarized as follows:

                                          SEPTEMBER 30,
                                    ------------------------

                                       1997           1996
                                    ----------     ---------

   Investment securities             $  54,267        56,702
   Loans receivable                    326,951       313,345
                                    ----------     ---------

                                     $ 381,218       370,047
                                     =========     =========


Note 7 - Deposit Account Analysis
- ---------------------------------

An analysis of deposit  accounts and the weighted  average  interest rates as of
the dates indicated is presented below:




                                                         SEPTEMBER 30,
                                       -----------------------------------------------
                                                  1997                     1996
                                       ---------------------     ---------------------

                                         BOOK VALUE      %        BOOK VALUE       %
                                       ------------   ------     -----------    ------

                                                                    
Type of Account:
   N.O.W. Accounts - 3.39%
      (1996 - 3.42%)                   $  1,439,374     4.18       1,536,858      4.84
   Passbook - 4.11%
      (1996 - 4.18%)                      1,944,865     5.64       2,425,321      7.64
   Certificates - 6.00%
      (1996 - 6.19%)                     31,086,564    90.18      27,766,784     87.52
                                       ------------   ------     -----------    ------

                                       $ 34,470,803   100.00%     31,728,963    100.00%
                                       ============   ======     ===========    ======


The aggregate  amount of certificates of deposit in denominations of $100,000 or
more was $6,333,000 and $4,072,000 at September 30, 1997 and 1996, respectively.


                                      F-12





Note 7 - Deposit Account Analysis (Continued)
- ---------------------------------------------

At September 30, 1997,  scheduled  maturities of certificates of deposit were as
follows:

       YEAR ENDING
      SEPTEMBER 30,
      -------------

          1998                             $21,709,114
          1999                               7,555,518
          2000                                 998,573
          2001                                 823,359
                                           -----------

                                           $31,086,564
                                           ===========

The  Association  held deposits of $556,252 and $529,552 for related  parties at
September 30, 1997 and 1996, respectively.

Interest expense on deposits is summarized as follows:

                                             YEAR ENDED SEPTEMBER 30,
                                          -------------------------------

                                           1997                 1996
                                          ----------           ----------

   Passbook savings                       $   88,675               81,345
   NOW                                        50,072               52,791
   Certificates of deposit                 1,774,298            1,694,634
                                          ----------           ----------

                                           $1,913,045           1,828,770
                                           ==========          ==========

Note 8 - Financial Institutions Reform, Recovery and Enforcement Act (FIRREA) of
- --------------------------------------------------------------------------------
1989
- ----

FIRREA  was  signed  into  law  on  August  9,  1989.  Regulations  for  savings
institution's minimum capital requirements went into effect on December 7, 1989.
In addition to the capital requirements,  FIRREA includes provisions for changes
in the Federal regulatory structure for financial institutions,  including a new
deposit  insurance system,  increased deposit insurance  premiums and restricted
investment  activities with respect to  non-investment  grade corporate debt and
certain  other  investments.   FIRREA  also  increases  the  required  ratio  of
housing-related  assets  needed  to  qualify  as  a  savings  institution.   The
regulations  currently require  institutions to have minimum regulatory tangible
capital equal to 1.5% of total assets, 3% core capital ratio and 8.0% risk-based
capital ratio.

As of June 30, 1997, the most recent  notification  from the OTS categorized the
Association  as "well  capitalized"  under the  regulatory  framework for prompt
corrective  action. To be categorized as "well capitalized" the Association must
maintain minimum total tangible,  core and risk-based ratios as set forth in the
following tables. There are no conditions or events since that notification that
management believes have changed the institution's category.


                                      F-13


Note 8 - Financial Institutions Reform, Recovery and Enforcement Act (FIRREA) of
- --------------------------------------------------------------------------------
1989 (Continued)
- ----------------

The following  tables  reconcile  capital under  generally  accepted  accounting
principles (GAAP) to regulatory capital (in thousands).



                                           TANGIBLE                CORE             RISK-BASED
                                            CAPITAL               CAPITAL             CAPITAL
                                           ----------           ----------          ----------
                                                                                
At September 30, 1997:
    Total equity                           $    2,959               2,959                2,959
    Unrealized gains on securities                 (6)                 (6)                  (6)
    General valuation allowance                   -0-                 -0-                  346
                                           ----------           ----------          ----------

    Regulatory Capital                     $    2,953               2,953                3,299
                                           ==========           ==========          ==========

At September 30, 1996:
    Total equity                           $    2,667               2,667                2,667
    Unrealized losses on securities                23                  23                   23
    General valuation allowance                   -0-                 -0-                  210
                                           ----------           ---------           ----------

    Regulatory Capital                     $    2,690               2,690                2,900
                                           ==========           =========           ==========

The Association's actual capital amounts and ratios are presented (in thousands)
as follows:


                                                                                                                TO BE WELL
                                                                                                             CAPITALIZED UNDER
                                                                                    FOR CAPITAL              PROMPT CORRECTIVE
                                                     ACTUAL                       ADEQUACY PURPOSES:         ACTION PROVISIONS:
                                              ----------------------         ------------------------      -----------------------
                                              AMOUNT           RATIO         AMOUNT            RATIO        AMOUNT         RATIO
                                              ------           -----         ------            -----        ------         -----
                                                                                                         
As of September 30, 1997:
   Tangible Capital
      (to adjusted total assets)              $2,953             7.5%           588               1.5%       1,959          5.0%
   Core Capital
      (to adjusted total assets)               2,953             7.5%         1,176               3.0%       1,959          5.0%
   Risk-Based Capital
      (to risk-weighted assets)                3,299            14.3%         1,852               8.0%       2,316         10.0%

As of September 30, 1996:
   Tangible Capital
      (to adjusted total assets)              $2,690             7.4%           542               1.5%       1,808          5.0%
   Core Capital
      (to adjusted total assets)               2,690             7.4%         1,085               3.0%       1,808          5.0%
   Risk-Based Capital
      (to risk-weighted assets)                2,900            13.42%        1,729               8.0%       2,161         10.0%
  


Note 9 - Provision For Income Taxes
- -----------------------------------

The income tax provision is as follows:


                                                   YEAR ENDED SEPTEMBER 30,
                                                 ----------------------------
                                                    1997              1996
                                                 ----------        ----------
                                                                    
   Taxes payable currently                       $  171,183            51,806
   Deferred taxes (benefit)                         (51,972)           (1,185)
                                                 ----------        ----------
   Total tax provision                           $  119,211            50,621
                                                 ==========        ==========

                                      F-14




Note 9 - Provision For Income Taxes (Continued)
- -----------------------------------------------

The provision for income taxes  represents the portion of estimated income taxes
relating to the years ended September 30, 1997 and 1996.

Through 1995, the Association qualified under provisions of the Internal Revenue
Code which permitted annual bad debt deductions based on a percentage of taxable
income  before such  deductions.  The maximum  annual bad debt  deduction was 8%
under  the Tax  Reform  Act of  1986.  New tax  legislation  effective  for 1996
eliminates  the  percentage of taxable income method for computing the provision
for bad debts of thrift institutions and requires the recapture of the provision
for bad debts since 1987 to the extent  that the  provision  computed  under the
percentage of taxable  income method exceeds that which would have been computed
under the experience method.  Such recapture totals $142,587 for the Association
and results in an additional  income tax liability of $48,480.  This  additional
tax may be  repaid  over a six year  period  beginning  in 1996 or,  if  certain
conditions are met, over a six year period beginning in 1998. The full amount of
the recapture has been accrued as of September 30, 1996.

Retained earnings at September 30, 1997 include  accumulated bad debt deductions
prior to 1988  amounting  to  approximately  $6,000 for which no  provision  for
income taxes has been made.  If, in the future,  these  amounts are used for any
purpose other than to absorb losses on bad debts,  federal  income taxes will be
imposed at the then applicable  rates.  The amount of unrecognized  deferred tax
liability is approximately $2,040.

Deferred taxes on income result from timing  differences  in the  recognition of
revenue and expense  for tax and  financial  statement  purposes.  Deferred  tax
assets have been recorded.  No valuation allowance was required.  The amount and
sources of these assets were as follows:

                                                            SEPTEMBER 30,
                                                    ---------------------------
                                                       1997             1996
                                                    ----------       ----------
Deferred Tax Assets:
   Allowance for loan losses                        $  107,440           61,200
                                                    ----------       ----------
         Total                                         107,440           61,200
                                                    ----------       ----------

Deferred Tax Liabilities:
   Bad debt deduction recapture                         48,480           48,480
   Depreciation                                          9,430           15,162
                                                    ----------       ----------
      Total                                             57,910           63,642
                                                    ----------       ----------

   Net Deferred Tax Assets (Liabilities)            $   49,530           (2,442)
                                                    ==========       ==========


                                      F-15





Note 9 - Provision For Income Taxes (Continued)
- -----------------------------------------------

The following is a summary of the differences  between the income tax expense as
shown in the accompanying  financial statements and the income tax expense which
would  result from  applying the Federal  statutory  tax rate of 34% to earnings
before taxes on income:

                                                  YEAR ENDED SEPTEMBER 30,
                                                 --------------------------
                                                     1997           1996
                                                 ----------      ----------
   Expected income tax                           $  129,883          52,328
   Increase (decrease) in tax resulting from:
      State and local taxes                          (2,440)         (1,846)
      Other, net                                     (8,232)            139
                                                 ----------      ----------
   Actual income tax expense                     $  119,211          50,621
                                                 ==========      ==========


Note 10 - Commitments and Contingencies
- ---------------------------------------

The Association had outstanding  mortgage loan commitments at September 30, 1997
and 1996 of $1,022,930 and $2,608,790, respectively. These commitments represent
financial  instruments  with  off-balance  sheet  risk in the  normal  course of
business  to meet the  financing  needs of the  Association's  customers.  These
commitments  involve elements of credit and interest-rate  risk in excess of the
amount  recognized in the  statement of financial  condition.  Outstanding  loan
commitments  are  agreements  to lend to a  customer  as  long  as  there  is no
violation of any condition  established in the contract.  Commitments  generally
have fixed  expiration  dates.  Since many of the  commitments  are  expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash  requirements.  The Association  evaluates each customer's
credit  worthiness on a case-by-case  basis.  The amount of collateral  obtained
varies but includes primarily real estate.


Note 11 - Retirement Plans
- --------------------------

401(k)  Plan  - The  Association  has a  401(k)  plan,  covering  all  full-time
employees who meet the plan's  eligibility  requirements.  The plan is a defined
contribution  plan. The Association made contributions to the plan in the amount
of  $10,000  and  $10,000  for the  years  ended  September  30,  1997 and 1996,
respectively.

Deferred  Compensation  Plan - Effective  December  15,  1996,  the  Association
adopted  a  deferred  compensation  plan for the  benefit  of its  officers  and
directors.  Although  the plan is to be funded  from the  general  assets of the
Association, life insurance policies were acquired for the purpose of serving as
the primary funding source. As of September 30, 1996 and 1995 the cash values of
those policies were $218,106 and $109,419 and the liability accrued for benefits
payable under the plan was $-0- and $-0-, respectively.

                                      F-16





Note 12 - Reconciliation of Regulatory Reports
- ----------------------------------------------

Net income and net worth reported in these audited financial  statements differs
from  amounts in reports  filed with the Office of Thrift  Supervision  (OTS) as
follows:

Net Income:
- -----------
                                                   YEAR ENDED SEPTEMBER 30,
                                                ----------------------------
                                                   1997                1996
                                                -----------        ---------

Net Income reported to OTS                      $   193,000          116,000

Reconciling Items                                    69,799          (12,714)
                                                -----------        ---------

Net Income for the twelve months ended
   September 30 per audited financial statement $   262,799          103,286
                                                ===========        =========

Net Worth:
- ----------
                                                         SEPTEMBER 30,
                                                ------------------------------

                                                    1997                1996
                                                -----------          ---------

Net Worth reported to OTS                       $ 2,910,000          2,688,000

Reconciling Items                                    48,553            (21,160)
                                                -----------          ---------

Total Net Worth on September 30, per audited
   financial statement                          $ 2,958,553          2,666,840
                                                ===========          =========


Note 13 - Special SAIF Assessment
- ---------------------------------

On  September  30,  1996,  legislation  was signed into law which  resulted in a
special  assessment,  the  objective of which is to  recapitalize  the insurance
fund.  The  assessment  which  affects  only Savings  Associations  and Thrifts,
results in a fee based on 65.7 cents per $100 in  domestic  deposits  held as of
March 31, 1995.  Other  liabilities at September 30, 1996 includes an accrual of
this assessment in the amount of $185,647. No liability accrual was necessary in
1997.


Note 14 - Advances From Federal Home Loan Bank
- ----------------------------------------------

Advances consist of the following:

                                                             SEPTEMBER 30,
                                                        -----------------------
                                                           1997        1996
                                                        -----------   ---------

Advances  payable - Federal  Home Loan Bank of
  Atlanta,  bearing  interest  at
  variable rate, due July 16, 1998, 
  collateralized  by all stock in the Federal
  Home Loan Bank and qualifying first mortgage loans.   $ 1,300,000   1,200,000
                                                        ===========   ========= 



                                      F-17





Note 15 - Fair Values of Financial Instruments
- ----------------------------------------------

The estimated  fair values of the  Association's  financial  instruments  are as
follows:


                                         SEPTEMBER 30, 1997         SEPTEMBER 30, 1996
                                     -----------------------     -------------------------
                                        CARRYING       FAIR        CARRYING        FAIR
                                         AMOUNT        VALUE        AMOUNT         VALUE
                                         ------        -----        ------         -----
                                                                       
Financial assets:
   Cash and cash equivalents         $   656,808       656,808       765,250       765,250
   Investment securities               3,850,815     3,847,170     3,444,146     3,423,703
   Loans, net of allowance
      for loan losses                 33,325,719    33,322,000    30,805,187    30,717,651
   Accrued interest receivable           381,218       381,218       370,047       370,047
   Investment in Federal Home
      Loan Bank stock                    227,700       227,700       219,100       219,100

Financial liabilities:
   Deposits                           34,470,803    34,598,000    31,728,963    31,814,631
   Advances from Federal Home
      Loan Bank                        1,300,000     1,300,000     1,200,000     1,200,000
   Accrued interest payable              272,346       272,346       253,272       253,272


The carrying  amounts in the  preceding  table are included in the  statement of
financial condition under the applicable captions.



                                 SEPTEMBER 30, 1997                    SEPTEMBER 30, 1996
                          -----------------------------          ----------------------------

                            NOTIONAL             FAIR             NOTIONAL             FAIR
                             AMOUNT              VALUE             AMOUNT              VALUE
                          -----------         ---------          ---------          ---------
                                                                              
Other:
   Loan commitments       $ 1,022,930         1,022,930          2,608,790          2,608,790



Note 16 - Related Party Transactions
- ------------------------------------

Related parties to the Association are identified as its officers and directors.
During the years ended  September  30, 1997 and 1996,  the  Association  had the
following related party transactions:


                                                                   SEPTEMBER 30,
                                                           -----------------------------
                                                                1997            1996
                                                           -----------       -----------

                                                                               
Loans to officers and directors (balance at
   September 30), Note 6                                   $   674,614           681,037
Deposits held for officers and directors (balance
   at September 30),Note 7                                     556,252           529,552
Insurance premiums paid - director                              22,314            38,532
Legal fees paid - director                                       3,000             4,016
Supplies purchased - officers and directors                      8,218             7,141




                                      F-18




Note 17 - Plan of Conversion
- ----------------------------

On October 14, 1997, the  Association's  Board of Directors  formally approved a
plan  ("Plan") to convert from a  federally-chartered  mutual  savings bank to a
federally-chartered  stock savings bank subject to approval by the Association's
members as of a  still-to-be-determined  future  voting  record date.  The Plan,
which  includes  formation of a holding  company,  is subject to approval by the
Office of Thrift  Supervision  (OTS) and includes  the filing of a  registration
statement with the Securities and Exchange Commission. As of September 30, 1997,
the Association had incurred  conversion costs of approximately  $10,000. If the
conversion is ultimately  successful,  actual conversion costs will be accounted
for as a reduction in gross  proceeds.  If the conversion is  unsuccessful,  the
conversion costs will be expensed.

The Plan calls for the common  stock of the Bank to be  purchased by the holding
company and for the common stock of the holding company to be offered to various
parities  in a  subscription  offering  at  a  price  based  on  an  independent
appraisal.  It is anticipated  that any shares not purchased in the subscription
offering will be offered in a direct community offering,  and then any remaining
shares offered to the general public in a solicited offering.

The  stockholders  of the  holding  company  will be asked to approve a proposed
stock  option  plan and a  proposed  restricted  stock  plan at a meeting of the
stockholders after the conversion.  Shares issued to the directors and employees
under these plans may be from  authorized but unissued shares of common stock or
they may be purchased  in the open  market.  In the event that options or shares
are issued under these plans,  such  issuances  will be included in the earnings
per share  calculation;  thus, the interests of existing  stockholders  would be
diluted.

The Bank may not  declare or pay a cash  dividend  if the effect  thereof  would
cause its net worth to be reduced  below  either the  amounts  required  for the
liquidation  account  discussed  below or the  regulatory  capital  requirements
imposed by federal regulations.

At the time of conversion,  the Bank will establish a liquidation account, which
will be a memorandum  account that does not appear on the balance  sheet,  in an
amount  equal to its retained  income as  reflected  in the latest  consolidated
balance sheet used in the final conversion  prospectus.  The liquidation account
will be maintained for the benefit of eligible  account  holders who continue to
maintain their deposit accounts in the Bank after conversion.  In the event of a
complete  liquidation  of the  Bank  (and  only  in  such  an  event),  eligible
depositors  who  continue  to maintain  accounts  shall be entitled to receive a
distribution  from the  liquidation  account before any  liquidation may be made
with respect to common stock.

                                      F-19









You should rely only on the  information  contained in this  document or that to
which we have  referred you. We have not  authorized  anyone to provide you with
information  that is  different.This  document  does not  constitute an offer to
sell,  or the  solicitation  of an offer to buy, any of the  securities  offered
hereby to any person in any  jurisdiction  in which  such offer or  solicitation
would be  unlawful.  The  affairs of  Quitman  Federal  Savings  Bank or Quitman
Bancorp,  Inc.  may change after the date of this  prospectus.  Delivery of this
document and the sales of shares made hereunder does not mean otherwise.


                              QUITMAN BANCORP, INC.




                              Up to 575,000 Shares
                              (Anticipated Maximum)
                                  Common Stock


                           -------------------------


                                   PROSPECTUS



                           -------------------------



                            TRIDENT SECURITIES, INC.




                               Dated ____ __, 1998



                  THESE SECURITIES ARE NOT DEPOSITS OR ACCOUNTS
                  AND ARE NOT FEDERALLY INSURED OR GUARANTEED.

   Until the later of _______ __,  1998,  or 90 days after  commencement  of the
offering of common stock, all dealers that buy, sell or trade these  securities,
whether or not participating in this distribution,  may be required to deliver a
prospectus.  This is in  addition  to the  obligation  of  dealers  to deliver a
prospectus  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.






                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Officers and Directors.

         Sections 14-2-850 through 14-2-859 of the Georgia Business  Corporation
Code (the  "Code") sets forth  circumstances  under which  directors,  officers,
employees and agents may be insured or indemnified  against liability which they
may incur in their capacities as such.

         The Articles of Incorporation of Quitman Bancorp, Inc. (the "Articles")
attached as Exhibit 3(i) hereto, require indemnification of directors, officers,
employees or agents of the Company to the full extent  permissible under Georgia
law.

         Quitman Bancorp,  Inc.  ("QBI") may purchase and maintain  insurance on
behalf of any person who is or was a director,  officer,  employee,  or agent of
QBI or is or was serving at the request of QBI as a director,  officer, employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise against any liability asserted against him and incurred by him in any
such  capacity  or arising  out of his status as such,  whether or not QBI would
have the power to indemnify him against such  liability  under the provisions of
the Code or of the Articles.




Item 25. Other Expenses of Issuance and Distribution

*        Special counsel and local counsel legal fees...........     $  80,000
*        Printing and postage...................................        30,000
*        Appraisal/Business Plan................................        20,000
*        Accounting fees........................................        20,000
*        Data processing/Conversion agent.......................         3,500
*        SEC Registration Fee...................................         2,000
*        OTS Filing Fees........................................         8,400
*        NASD Fairness Filing...................................         1,300
*        Blue Sky legal and filing fees.........................        10,000
*        Underwriting fees......................................        95,600
*        Underwriter's expenses, including legal fees...........        37,500
*        Stock Certificates.....................................         2,500
*        Miscellaneous expenses.................................        30,200
                                                                        ------
*        TOTAL    ..............................................     $ 341,000
                                                                       =======

- -----------------
*        Estimated at the mid-point of the offering range.








Item 26. Recent Sales of Unregistered Securities.

         Not Applicable

Item 27. Exhibits:

         The  exhibits  filed  as  part of this  Registration  Statement  are as
follows:


                     
                   1.1     Form of Sales Agency Agreement with Trident Securities, Inc.
                   2       Plan of Conversion
                   3(i)    Articles of Incorporation of Quitman Bancorp, Inc.
                   3(ii)   Bylaws of Quitman Bancorp, Inc.
                   4       Specimen Stock Certificate of Quitman Bancorp, Inc.
                   5.1     Opinion of Malizia, Spidi, Sloane & Fisch, P.C. regarding legality of securities registered
                   8.1     Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
                   8.2     State Tax Opinion of Daniel M. Mitchell, Jr., Esq.
                   8.3     Opinion of FinPro, Inc. as to the value of subscription rights
                  16       Letter of Simmons & Simmons, P.C.
                  23.1     Consent of Malizia, Spidi, Sloane & Fisch, P.C. (contained in its opinions filed as Exhibits 5.1
                           and 8.1)
                  23.2     Consent of Stewart, Fowler & Stalvey, P.C.
                  23.3     Consent of FinPro, Inc.
                  23.4     Consent of Daniel M. Mitchell, Jr., Esq. (contained in his opinion filed as Exhibit 8.2)
                  24       Power of Attorney (reference is made to the signature page)
                  27       Financial Data Schedule**
                  99.1     Stock Order Form*
                  99.2     Appraisal Report of FinPro, Inc.*
                  99.3     Marketing Materials*


                  ----------------
                  *   To be filed by amendment
                  **  Electronic filing only


Item 28. Undertakings

         The undersigned registrant hereby undertakes:

         (1) To file,  during any period in which it offers or sells securities,
a post-effective amendment to this registration statement to:

                    (i)    Include  any  prospectus required by Section 10(a)(3)
of the Securities Act of 1933 ("Securities Act");

                   (ii)  Reflect  in the  prospectus  any facts or events  which
individually or together,  represent a fundamental  change in the information in
the  registration  statement.  Notwithstanding  the  foregoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the






form of prospectus filed with the Commission  pursuant to Rule 424(b) if, in the
aggregate,  the changes in volume and price  represent no more than a 20 percent
change in the maximum aggregate  offering price set forth in the "Calculation of
Registration Fee" table in the effective registration statement.

                  (iii) Include any additional or changed  material  information
on the plan of distribution.

         (2) For  determining  liability under the Securities Act, to treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

         (3) To file a post-effective  amendment to remove from registration any
of the securities that remain unsold at the end of the offering.

         (4) To provide  to the  underwriter  at the  closing  specified  in the
underwriting  agreement,  certificates in such  denominations  and registered in
such names as  required by the  underwriter  to permit  prompt  delivery to each
purchaser.

         (5)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act, and is therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the small business issuer of expenses incurred or paid by a director,
officer or  controlling  person of the small  business  issuer in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
small business issuer will,  unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.





                                   SIGNATURES

         In accordance  with the  requirements of the Securities Act of 1933, as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the  requirements  for filing on Form SB-2 and  authorized  this
registration  statement  to be  signed  on its  behalf  by the  undersigned,  in
Quitman, Georgia, on December 22, 1997.

                        QUITMAN BANCORP, INC.



                        By:      /s/ Melvin E. Plair
                                 -----------------------------------------------
                                 Melvin E. Plair
                                 President and Chief Executive Officer
                                 (Duly Authorized Representative)

         We the undersigned  directors and officers of Quitman Bancorp,  Inc. do
hereby  severally  constitute  and  appoint  Melvin E. Plair our true and lawful
attorney  and  agent,  to do any and all  things  and  acts in our  names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the  capacities  indicated  below  which said  Melvin E. Plair may deem
necessary  or  advisable  to enable  Quitman  Bancorp,  Inc.  to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement on Form SB-2 relating to the offering of Quitman Bancorp,  Inc. common
stock, including  specifically,  but not limited to, power and authority to sign
for us or any  of us,  in our  names  in the  capacities  indicated  below,  the
registration  statement  and any and all  amendments  (including  post-effective
amendments)  thereto;  and we hereby ratify and confirm all that Melvin E. Plair
shall do or cause to be done by virtue hereof.

         In accordance  with the  requirements of the Securities Act of 1933, as
amended,  this  registration  statement  has been signed below by the  following
persons in the capacities indicated as of December 22, 1997.



/s/ Claude R. Butler                 /s/ Melvin E. Plair
- ----------------------------------   -----------------------------------------
Claude R. Butler                     Melvin E. Plair
Chairman of the Board and Director   President and Chief Executive Officer
                                     (Principal Executive and Financial Officer)


/s/ Robert L. Cunningham, III        /s/ Peggy L. Forgione
- ----------------------------------   -----------------------------------------
Robert L. Cunningham, III            Peggy L. Forgione
Vice Chairman and Director           Vice President and Controller
                                     (Principal Accounting Officer)


/s/ Walter B. Holwell
- ----------------------------------
Walter B. Holwell
Director



/s/ John W. Romine
- ----------------------------------
John W. Romine
Director



/s/ Daniel M. Mitchell, Jr.
- ----------------------------------
Daniel M. Mitchell, Jr.
Director








   As filed with the Securities and Exchange Commission on December 23, 1997

                                                    Registration No. 333-_______

- -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    EXHIBITS
                                       TO

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                              Quitman Bancorp, Inc.
          -------------------------------------------------------------
          (Exact Name of Small Business Issuer as Specified in Charter)

           Georgia                      6035                     Requested
- ---------------------------------  -----------------         -------------------
   (State or Other Jurisdiction    (Primary SIC No.)          (I.R.S. Employer
of Incorporation or Organization)                            Identification No.)

                 100 West Screven Street, Quitman, Georgia 31643
                                 (912) 263-7538
- --------------------------------------------------------------------------------

        (Address and Telephone Number of Principal Executive Offices and
                          Principal Place of Business)

                               Mr. Melvin E. Plair
                      President and Chief Executive Officer
                              Quitman Bancorp, Inc.
                 100 West Screven Street, Quitman, Georgia 31643
                                 (912) 263-7538
- --------------------------------------------------------------------------------
            (Name, Address and Telephone Number of Agent for Service)

                  Please send copies of all communications to:
                             Charles E. Sloane, Esq.
                             Gregory J. Rubis, Esq.
                              Jean A. Milner, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.









                                          INDEX TO EXHIBITS TO FORM SB-2


Exhibit

                  The exhibits filed as part of this Registration  Statement are
as follows:


                     
                   1.1     Form of Sales Agency Agreement with Trident Securities, Inc.
                   2       Plan of Conversion
                   3(i)    Articles of Incorporation of Quitman Bancorp, Inc.
                   3(ii)   Bylaws of Quitman Bancorp, Inc.
                   4       Specimen Stock Certificate of Quitman Bancorp, Inc.
                   5.1     Opinion of Malizia, Spidi, Sloane & Fisch, P.C. regarding legality of securities
                           registered
                   8.1     Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
                   8.2     State Tax Opinion of Daniel M. Mitchell, Jr., Esq.
                   8.3     Opinion of FinPro, Inc. as to the value of subscription rights
                  16       Letter of Simmons & Simmons, P.C.
                  23.1     Consent of Malizia, Spidi, Sloane & Fisch, P.C. (contained in its opinions filed
                           as Exhibits 5.1 and 8.1)
                  23.2     Consent of Stewart, Fowler & Stalvey, P.C.
                  23.3     Consent of FinPro, Inc.
                  23.4     Consent of Daniel M. Mitchell, Jr., Esq. (contained in his opinion filed as Exhibit 8.2)
                  24       Power of Attorney (reference is made to the signature page)
                  27       Financial Data Schedule**
                  99.1     Stock Order Form*
                  99.2     Appraisal Report of FinPro, Inc.*
                  99.3     Marketing Materials*

- -----------------------
                  *   To be filed by amendment
                  **  Electronic filing only