SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                 --------------
                                    FORM 10-Q

(Mark One)
[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the quarterly period ended                 March 31, 1999

                                       OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from              to


                         Commission file number 0-24648

                               FSF FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

          Minnesota                                        41-1783064
(State or other jurisdiction of                (IRS employer identification no.)
 incorporation or organization) 

201 Main Street South,  Hutchinson, Minnesota              55350-2573
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code  (320) 234-4500

              Former name, former address and former fiscal year,
                         if changed since last report.

     Indicate by check whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicated the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date May 5, 1999.

                                                  
            Class                                               Outstanding
            -----                                               -----------
$.10 par value common stock                                  2,914,787 shares



                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                                    FORM 10-Q
                      FOR THE QUARTER ENDED MARCH 31, 1999

                                      INDEX

                                                                           Page
                                                                          Number
                                                                          ------
PART I - CONSOLIDATED FINANCIAL INFORMATION

Item 1.      Financial Statements                                            1
Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations                             8


PART II - OTHER INFORMATION

Item 1.      Legal Proceedings                                              17
Item 2.      Changes in Securities                                          18
Item 3.      Defaults upon Senior Securities                                18
Item 4.      Submission of Matters to a Vote of Security Holders            18
Item 5.      Other Materially Important Events                              18
Item 6.      Exhibits and Reports on Form 8-K                               18

SIGNATURES                                                                  19


                      FSF FINANCIAL CORP. AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



                                                                                    March 31,             September 30,
                                                                                      1999                    1998*
                                                                                ---------------------------------------
                                                                                               (In thousands)
                                                        ASSETS
                                                                                                          
Cash and cash equivalents                                                          $   53,934               $   22,597
Securities available for sale, at fair value:
   Equity securities                                                                   19,409                   19,459
   Mortgage-backed and related securities                                              15,876                   16,574
   Debt securities                                                                      7,945                    3,010
Securities held to maturity, at amortized cost:
   Debt securities (Fair value of $20,924 and $23,953)                                 21,424                   24,412
   Mortgage-backed and related securities (Fair value of $28,344 and $35,369)          29,510                   36,418
Loans held for sale                                                                     7,785                    2,672
Loan receivable, net                                                                  261,940                  280,603
Foreclosed real estate                                                                    125                      502
Accrued interest receivable                                                             2,961                    3,089
Premises and equipment                                                                  4,615                    4,111
Other assets                                                                            4,801                    2,785
                                                                                   -----------------------------------
          Total Assets                                                             $  430,325               $  416,232
                                                                                   ===================================


                                         LIABILITIES AND STOCKHOLDERS' EQUITY



                                                                                                            
Liabilities:
     Demand Deposits                                                               $   33,631               $   30,299
     Savings accounts                                                                  58,614                   53,984
     Certificates of deposit                                                          143,921                  142,259
                                                                                   -----------------------------------
          Total Deposits                                                              236,166                  226,542
     Federal Home Loan Bank borrowings                                                144,068                  144,177
     Advances from borrowers for taxes and insurance                                      746                      819
     Notes payable                                                                      3,100                        -
     Other liabilities                                                                  2,312                    2,176
                                                                                   -----------------------------------
          Total liabilities                                                           386,392                  373,714
                                                                                   -----------------------------------
Stockholders' equity:
     Serial preferred stock, no par value 5,000,000 shares
          authorized, no shares issued                                                      -                        -
     Common stock, $.10 par value 10,000,000 shares authorized,
          4,501,277 and 4,501,277 shares issued                                           450                      450
     Additional paid in capital                                                        43,189                   43,382
     Retained earnings, substantially restricted                                       26,312                   25,451
     Treasury stock at cost (1,536,495 and 1,603,663 shares)                          (22,349)                 (23,298)
     Unearned ESOP shares at cost (183,146 and 198,773 shares)                         (1,831)                  (1,988)
     Unearned MSP stock grants at cost (63,520 and 77,214 shares)                        (673)                    (818)
     Accumulated comprehensive income (loss)                                           (1,165)                    (661)
                                                                                   -----------------------------------
          Total Stockholders' equity                                                   43,933                   42,518
                                                                                   -----------------------------------
          Total Liabilities and Stockholders' Equity                               $  430,325               $  416,232
                                                                                   ===================================


- --------------------------------------------------------------------------------
*  The consolidated statements of financial condition at September 30, 1998, has
   been taken from the audited statements of financial condition of and for that
   date.

            See Notes to Unaudited Consolidated Financial Statements

                                       1

                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME




                                                                   For Three Months                  For Six Months
                                                                    Ended March 31,                  Ended March 31,
                                                             -----------------------------    ---------------------------
                                                               1999                1998          1999              1998
                                                             -----------------------------    ---------------------------
                                                                        (In thousands, except per share data)
                                                                                                     
Interest income:
  Loans receivable                                          $  5,533            $   5,859     $  11,493         $  11,548 
  Mortgage-backed and related securities                         551                  751         1,130             1,548
  Investment securities                                        1,158                  908         2,122             1,786
                                                            -----------------------------     ---------------------------
    Total interest income                                      7,242                7,518        14,745            14,882
                                                            -----------------------------     ---------------------------
Interest expense:                                                                                                 
  Deposits                                                     2,538                2,476         5,208             4,929
  Borrowed funds                                               1,984                2,115         4,018             4,210
                                                            -----------------------------     ---------------------------
    Total interest expense                                     4,522                4,591         9,226             9,139
                                                            -----------------------------     ---------------------------
    Net interest income                                        2,720                2,927         5,519             5,743
  Provision for loan losses                                      114                   75           228               120
                                                            -----------------------------     ---------------------------
    Net interest income after provision for loan losses        2,606                2,852         5,291             5,623
                                                            -----------------------------     ---------------------------
Non-interest income:                                                                                              
  Gain (loss) on sale of loans - net                             573                   96         1,273               111
  Other service charges and fees                                 250                  125           383               232
  Service charges on deposit accounts                            218                  195           428               408
  Commission income                                              215                   76           446               129
  Other                                                           17                   33            27                53
                                                            -----------------------------     ---------------------------
    Total non-interest income                                  1,273                  525         2,557               933
                                                            -----------------------------     ---------------------------
Non-interest expense:                                                                                             
  Compensation and benefits                                    1,622                1,279         3,253             2,515
  Occupancy and equipment                                        300                  213           547               418
  Deposit insurance premiums                                      34                   32            66                65
  Data processing                                                119                  121           264               239
  Professional fees                                               80                   70           155               139
  Other                                                          540                  311           959               588
                                                            -----------------------------     ---------------------------
    Total non-interest expense                                 2,695                2,026         5,244             3,964
                                                            -----------------------------     ---------------------------
    Income before provision for income taxes                   1,184                1,351         2,604             2,592
Income tax expense                                               491                  541         1,069             1,036
                                                            -----------------------------     ---------------------------
                                                                                                                  
    Net income                                              $    693            $     810     $   1,535          $  1,556
                                                            =============================     ===========================
                                                                                                                  
Basic earnings per share                                    $   0.26            $    0.30     $    0.57          $   0.58
Diluted earnings per share                                  $   0.25            $    0.28     $    0.55          $   0.53
Cash dividend declared per common share                     $  0.125            $   0.125     $    0.25          $   0.25
                                                                                                                  
Comprehensive income                                        $    797            $     546     $   1,031          $  1,268
                                                            =============================     ===========================

                                                                

            See Notes to Unaudited Consolidated Financial Statements

                                       2


                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                 Three Months            Six Months
                                                                                   Ended                   Ended
                                                                                  March 31,               March 31,
                                                                           --------------------------------------------
                                                                              1999        1998       1999        1998
                                                                           --------------------------------------------
Cash flows from operating activities:                                                     (In thousands)
                                                                                                      
     Net income                                                            $    693    $    810    $  1,535    $  1,556
     Adjustments to reconcile net income to net cash
        provided by operating activities:
     Depreciation                                                               106          87         205         168
     Net amortization of discounts and premiums on
        securities held to maturity                                              (8)         (8)        (19)        (15)
     Provision for loan losses                                                  114          75         228         120
     Net market value adjustment on ESOP shares                                  31          51          66         101
     Amortization of ESOP and MSP stock compensation                            157         182         312         334
     Amortization of intangibles                                                 30           -          46           -
     Net gain on sale of assets                                                   -         (16)        (11)        (18)
     Net loan fees deferred and amortized                                       (99)        (23)       (106)        (17)
     (Increase) decrease in:
        Loans held for sale                                                   8,274      (1,364)        500      (1,500)
        Accrued interest receivable                                             (93)         31         133        (215)
        Other assets                                                           (158)       (117)        125        (133)
     Increase (decrease) in:
        Net deferred taxes                                                      (91)        118         627         218
        Accrued interest payable                                                141          44         246          44
        Accrued income tax                                                      270        (275)       (222)       (157)
        Accrued liabilities                                                  (2,846)       (126)     (2,882)        (64)
        Deferred compensation payable                                           139         111         265         220
                                                                           --------------------------------------------
Net cash provided by (used in) operating activities                           6,660        (420)      1,048         642
                                                                           --------------------------------------------

Cash flows from investing activities:
     Loan originations and principal payments on loans, net                   9,798      (1,952)     28,153     (12,956)
     Purchase of loans                                                       (5,000)     (1,889)     (9,250)     (4,773)
     Principal payments on mortgage-related securities held to maturity       2,206         129       6,913         159
     Purchase of securities available for sale                                    -         (24)     (8,000)     (1,671)
     Proceeds from sale of securites available for sale                           -         411           -         411
     Proceeds from maturities of securites available for sale                     -           -       3,000           -
     Proceeds from maturites of  securites held to maturity                       -       3,000       3,000       3,500
     Investments in foreclosed real estate                                        -           -         (39)         (2)
     Proceeds from sale of REO                                                    -           -         500          24
     Proceeds from sale of fixed assets                                           -           5           -           5
     Purchases of equipment and property improvements                          (508)       (206)       (692)       (321)
     Acquistion of Homeowners Mortgage Corporation, net of cash acquired          -           -      (1,245)          -
                                                                           --------------------------------------------
Net cash provided by (used in) investing activities                        $  6,496    $   (526)   $ 22,340    $(15,624)
                                                                           --------------------------------------------



            See Notes to Unaudited Consolidated Financial Statements

                                       3

                      FSF FINANCIAL CORP. AND SUBSIDIARIES
           UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                             Three Months             Six Months
                                                                                 Ended                   Ended
                                                                               March 31,               March 31,
                                                                        --------------------------------------------
                                                                           1999        1998         1999      1998
                                                                        --------------------------------------------
Cash flows from financing activities:                                                 (In thousands)
                                                                                                   
     Net increase (decrease) in deposits,                               $  1,305    $  5,756    $  9,623    $ 10,195
     Proceeds from FHLB advances                                               -       6,000           -      48,000
     Payments on FHLB advances                                               (53)     (4,062)       (109)    (37,625)

     Net increase in short-term borrowings                                     -       1,500           -       3,000
     Net increase (decrease) in mortgage escrow funds                        330         471         (72)        (59)
     Net decrease in short-term notes payable                             (2,900)          -        (475)          -
     Treasury stock purchased                                               (514)     (1,938)       (653)     (2,037)
     Proceeds from exercise of stock options                                 246         291         309         388
     Dividends on common stock                                              (342)       (343)       (674)       (685)
                                                                        -------------------------------------------- 
Net cash provided by financing activities                                 (1,928)      7,675       7,949      21,177
                                                                        --------------------------------------------

Net increase in cash and cash equivalents                                 11,228       6,729      31,337       6,195

Cash and cash equivalents:
     Beginning of period                                                  42,706       5,601      22,597       6,135
                                                                        --------------------------------------------

     End of period                                                      $ 53,934    $ 12,330    $ 53,934    $ 12,330
                                                                        ============================================

Supplemental disclosures of cash flow information: 
     Cash payments for:
        Interest on advances and other borrowed money                   $  2,011    $  2,130    $  4,014    $  4,229
        Interest on deposits                                               2,361       2,418       4,964       4,866
        Income taxes                                                         324         700         653       1,001
        Loan originated for sale                                          40,028       3,162      85,546       9,805

     Cash received:
        Loans sold                                                        48,302       2,723      86,046       8,106

Supplemental schedule of noncash investing and financing activities:

     Reinvested amounts of capital gains and dividends
        from mutual fund investments                                          34          10          56          27
     Acquistion of Homeowners Mortgage Corporation non-cash
           asset, net of assumed liabilities                                   -           -       1,037           -




            See Notes to Unaudited Consolidated Financial Statements

                                       4


                      FSF FINANCIAL CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - PRINCIPLES OF CONSOLIDATION

     The unaudited consolidated financial statements as of and for the three and
     six month  periods  ended  March 31,  1999,  include  the  accounts  of FSF
     Financial  Corp.  ("the  Corporation")  and its wholly owned  subsidiaries,
     Homeowners  Mortgage  Corporation  ("Homeowners"),  Insurance  Planners  of
     Hutchinson, Inc. ("Insurance Planners"), First Federal fsb (the "Bank") and
     Firstate Services, a wholly owned subsidiary of the Bank. The Corporation's
     business  is  conducted  principally  through  the  Bank.  All  significant
     inter-company   accounts  and   transactions   have  been   eliminated   in
     consolidation.

NOTE 2 - BASIS OF PRESENTATION

     The accompanying  unaudited consolidated financial statements were prepared
     in  accordance  with  instructions  for Form  10-Q and,  therefore,  do not
     include information or footnotes  necessary for a complete  presentation of
     consolidated financial condition,  results of operations, and cash flows in
     conformity with generally  accepted  accounting  principles.  However,  all
     adjustments, consisting of normal recurring accruals, which, in the opinion
     of  management,  are necessary for fair  presentation  of the  consolidated
     financial statements have been included.  The results of operations for the
     period ended March 31, 1999, are not necessarily  indicative of the results
     which may be expected for the entire fiscal year or any other  period.  For
     further  information,   refer  to  consolidated  financial  statements  and
     footnotes  thereto included in the Company's Annual Report on Form 10-K for
     the year ended September 30, 1998.

NOTE 3 - EARNINGS PER SHARE

     The earnings per share  amounts were  computed  using the weighted  average
     number of shares outstanding  during the periods  presented.  In accordance
     with the Statement of Position No. 93-6, Employers' Accounting for Employee
     Stock Ownership Plans, issued by the American Institute of Certified Public
     Accountants,  shares owned by the  Corporation's  Employee Stock  Ownership
     Plan that have not been  committed to be released are not  considered to be
     outstanding for the purpose of computing  earnings per share. For the three
     month period ended March 31, 1999,  the weighted  average  number of shares
     outstanding  for basic and  diluted  earnings  per share  computation  were
     2,720,173  and  2,832,733,  respectively.  For the three month period ended
     March 31, 1998,  the weighted  average  number of shares  outstanding  were
     2,664,544 and 2,920,026, respectively. For the six month period ended March
     31, 1999, the weighted  average number of shares  outstanding for basic and
     diluted  earnings  per share  computation  were  2,660,112  and  2,797,492,
     respectively.  For the six month period ended March 31, 1998,  the weighted
     number of shares outstanding were 2,672,847 and 2,934,336, respectively.

NOTE 4 - COMPREHENSIVE INCOME

     Effective  October 1, 1998, the Corporation  adopted Statement of Financial
     Accounting Standards ("SFAS") No. 130, Reporting  Comprehensive Income. The
     statement  establishes standards for reporting and display of comprehensive
     income  and  its  components  in a full  set of  general-purpose  financial
     statements.  The statement  requires that all items that are required to be
     recognized under accounting standards as components of comprehensive income
     to be  disclosed  in the  financial  statements.  Comprehensive  income  is
     defined as the change in equity during a period from transactions and other
     events from  non-owner  sources.  Comprehensive  income is the total of net
     income  and  other  comprehensive  income,  which  for the  Corporation  is
     comprised  entirely of unrealized gains and losses on securities  available
     for sale.

NOTE 5 - BUSINESS COMBINATION

     On November 17, 1998,  the  Corporation  acquired  100% of the  outstanding
     common  stock of  Homeowners,  an  originator  and  seller  of  residential
     mortgage loans. The business  combination was accounted for by the purchase
     method  and the  financial  statements  reflect  the  operating  results of
     Homeowners  for the  four and a half  months  ended  March  31,  1999.  The
     Corporation issued 77,839

                                       5


     shares of common stock held as treasury shares and $1.25 million in cash to
     complete  the  transaction.  In addition,  options for 50,000  common stock
     shares, at an exercise price of $15.00,  were also issued.  The acquisition
     price of $2.5 million resulted in goodwill of  approximately  $2.3 million,
     which will be  amortized  using the straight  line method over  twenty-five
     years.

     The following  unaudited pro forma  supplemental  information  is presented
     based on historical financial statements of the Corporation and Homeowners.
     The  unaudited  pro forma  supplemental  information  for the three and six
     month  periods  ended  March 31,  1999 and 1998,  were  prepared  as if the
     acquisition had occurred as of the beginning of the respective periods.



                                                            For the Three Months Ended       For the Six Months Ended
                                                                     March 31,                       March 31,
                                                            --------------------------     ----------------------------
                                                                1999             1998         1999              1998
                                                            --------------------------     ----------------------------
                                                                  (In thousands)                  (In thousands)
                                                                                                     
Interest income                                             $     7,242   $     7,577      $    14,759    $    15,014
Interest expense                                                  4,522         4,642            9,258          9,214
                                                            -------------------------      --------------------------
     Net interest income                                          2,720         2,935            5,501          5,800
  Provision for loan losses                                         114            75              228            120
                                                            -------------------------      --------------------------
     Net interest income after provision for loan losses          2,606         2,860            5,273          5,680
                                                            -------------------------      --------------------------
Non-interest income                                               1,273         1,617            3,471          2,917
Non-interest expense                                              2,695         2,928            5,888          5,719
                                                            -------------------------      --------------------------
     Income before provision for income taxes                     1,184         1,549            2,856          2,878
Income tax expense                                                  491           625            1,171          1,152
                                                            -------------------------      --------------------------
Net income                                                  $       693    $      924      $     1,685    $     1,726
                                                            =========================      ==========================
Basic earnings per share                                    $      0.26    $     0.34      $      0.62    $      0.63
Diluted earnings per share                                  $      0.25    $     0.31      $      0.59    $      0.57
                                                                                                           
Weighted average shares outstanding
  Basic                                                       2,720,173     2,758,990        2,713,467      2,752,495
  Diluted                                                     2,832,733     2,978,808        2,835,399      3,025,900



NOTE 6 - NEW ACCOUNTING STANDARDS

     SFAS  No.  133,   "Accounting   For  Derivative   Instruments  and  Hedging
     Activities"  - issued  June  1998,  establishes  accounting  and  reporting
     standards  for  derivative   instruments,   including  certain   derivative
     instruments  embedded  in other  contracts,  (collectively  referred  to as
     derivatives)  and for  hedging  activities.  It  requires  that  an  entity
     recognize all  derivatives as either assets or liabilities in the statement
     of financial  position and measure those  instruments  at fair value.  This
     statement is effective  for the fiscal year  beginning  October 1, 1999. On
     the date of  adoption,  the  Corporation  may transfer any held to maturity
     security into the available for sale category and then be able to designate
     the  transferred  security as a hedge item. Any unrealized  holding gain or
     loss  on  transferred   securities  will  be  reported  in  net  income  or
     accumulated other comprehensive  income.  Management has not determined its
     strategy  for the  adoption  of  Statement  No.  133 or its  effect  on the
     financial statements.  If the Corporation elects to apply hedge accounting,
     it is required to establish,  at the inception of the hedge,  the method it
     will use for assessing the effectiveness of the hedging  activities and the
     measurement approach for determining the ineffective aspect of the hedge.

     SFAS No. 134, "Accounting for Mortgage-Backed Securities Retained after the
     Securitization  of  Mortgage  Loans  Held  for Sale by a  Mortgage  Banking
     Enterprise" - issued  October 1998,  revises the  accounting  and reporting
     standard for certain  activities of mortgage banking  enterprises and other
     enterprises that conduct  operations that are substantially  similar to the
     primary operations of a mortgage banking enterprise. It requires that after
     the  securitization  of a mortgage loan held for sale, an entity engaged in
     mortgage banking activities classify the resulting mortgage-backed security
     as a trading  security.  It also requires that after the  securitization of
     mortgage  loans  held,  an entity  engaged in mortgage  banking  activities
     classify  the  resulting  mortgage-backed   securities  or  other  retained
     interests   based  on  its  ability  and  intent  to  sell  or  hold  those
     investments.  This statement was effective for the fiscal quarter beginning
     January 1, 1999 and its adoption did not have an effect on the Corporations
     financial positions or results of operations.

                                       6


                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

The Corporation's total assets at March 31, 1999, and September 30, 1998 totaled
$430.3 million and $416.2 million,  respectively.  The increase of $14.1 million
was primarily a result of an increase in interest bearing cash equivalents and a
decrease in loans receivable.

Cash and cash equivalents increased from $22.6 million at September 30, 1998, to
$53.9  million  at  March  31,  1999,  or an  increase  of  $31.3  million.  The
Corporation  utilizes  excess  liquidity to fund the purchase of treasury shares
and loan  origination's.  The  increase in liquidity  was  primarily a result of
prepayments on mortgages and the sale of mortgage loans.

Securities available for sale increased $4.9 million between March 31, 1999, and
September 30, 1998, as a result of purchases of such securities.

Securities held to maturity  decreased from $60.8 million at September 30, 1998,
to $50.9  million at March 31,  1999.  The  proceeds  were used to help fund the
purchase of treasury  shares and pay dividends.  This decrease was primarily due
to $3.0  million of  securities  maturing  during the period and $6.9 million in
principal payments from mortgage-backed and related securities

Loans held for sale  increased  $5.1  million to $7.8  million at March 31, 1999
from $2.7 million at  September  30,  1998.  The  increase is  primarily  due to
Homeowners  pipeline of loans that are funded,  but payments from the sales have
not been  received.  As of March 31, 1999,  the Bank and  Homeowners had forward
commitments to sell all of their loans held for sale in the secondary market.
Payments usually occur within fourteen days of funding.

Loans receivable  decreased $18.7 million or 6.7% to $261.9 million at March 31,
1999,  from  $280.6  million  at  September  30,  1998.  The  decrease  in loans
receivable  was  primarily  due to an increase of $5.3  million in  agricultural
loans  and a  decrease  in  commercial  business  loans and  one-to-four  family
residential  mortgages  of $3.6  million and $18.9  million  respectively.  Even
though residential mortgage origination's  increased by $52.4 million or 138.9%,
the sale of  residential  mortgages and the  prepayments  of loans resulted in a
decrease  in   one-to-four   family   residential   mortgages.   To   supplement
origination's,  the Bank purchased $5.9 million of commercial business loans and
$3.4 million of construction loans. The commercial loans purchased meet the risk
profile established by the Bank, generally have interest rates that are based on
the "Prime" rate as published in the Wall Street  Journal,  and provide the Bank
with the  opportunity  to  continue to  diversify  the  composition  of its loan
portfolio and shorten the length of maturity of the portfolio.

The following table sets forth information on loans originated and purchased for
the periods indicated:




                                                 Three Months                   Six Months
                                                    Ended                         Ended
                                                  March 31,                      March 31,
                                         -------------------------     ---------------------------
                                           1999              1998          1999             1998
                                         -------------------------     ---------------------------
Loans Originated:                                              (In Thousands)
                                                                                
  Residential mortgages                  $ 38,882         $ 19,854      $  90,101         $ 37,701
  Land and commercial real estate              62            1,953          2,375            2,615
  Agricultural loans                       11,489            9,115         15,509           10,435
  Commercial Business                       5,237            2,867          6,668            3,236
  Consumer Loans                            5,316            5,626         11,983           16,016
                                         -------------------------      --------------------------
      Total Loans Originated               60,986           39,415        126,636           70,003
                                         -------------------------      --------------------------
Residential mortgages purchased                 -               87              0              159
Construction loans purchased                    -                -          3,400                -
Commercial business purchased               5,000            1,889          5,850            4,614
                                         -------------------------      --------------------------
      Total loans purchased                 5,000            1,976          9,250            4,773
                                         -------------------------      --------------------------
      Total New Loans                    $ 65,986         $ 41,391      $ 135,886         $ 74,776
                                         =========================      ==========================


                                       7



The following  table sets forth the  composition of the Bank's loan portfolio in
dollars and in percentages of total loans at the dates indicated:




                                                         March 31,        September 30,
                                                           1999               1998
                                                  ---------------------------------------
                                                    Amount        %       Amount      %
                                                  ---------------------------------------
Residential real estate:                                     (Dollars in Thousands)
                                                                        
   One-to-four family  (1)                        $ 138,392     48.6    $157,340     52.2
   Residential construction                          22,613      7.9      21,960      7.3
   Multi-family                                       5,057      1.8       2,975      1.0
                                                  ---------------------------------------
                                                    166,062     58.3     182,275     60.4

Agricultural loans                                   28,301      9.9      22,959      7.6
Land and commercial real estate                      29,386     10.3      29,731      9.9
Commercial business                                  22,151      7.8      25,763      8.5
                                                  ---------------------------------------
                                                    245,900     86.3     260,728     86.4
Consumer:
   Home equity and second mortgages                  23,081      8.1      23,606      7.8
   Automobile loans                                   7,961      2.8       9,670      3.2
   Other                                              7,853      2.8       7,605      2.5
                                                  ---------------------------------------
          Total loans                               284,795    100.0     301,609    100.0
                                                               =====                =====
Less:
   Loans in process                                 (13,322)             (16,658)
   Deferred fees                                       (536)                (641)
   Allowance for loan losses                         (1,212)              (1,035)
                                                  ---------             --------
          Total loans, net                        $ 269,725             $283,275
                                                  =========             ========


- ----------------------------
(1)  Includes loans held for sale in the amount of $7.8 million and $2.7 million
     as of March 31, 1999 and September 30, 1998, respectively.



Real estate owned at March 31, 1999,  totaled  $125,000,  which consisted of two
single family residential properties.  No loss is expected in the disposition of
these properties.

Deposits after interest credited  increased from $226.5 million at September 30,
1998, to $236.1  million at March 31, 1999, an increase of $9.6 million or 4.2%.
Overall cost of funds on deposits decreased during the period 19 basis points as
the Bank  attempted  to  maintain  deposit  rates  consistent  with  marketplace
competitors.

Federal Home Loan Bank ("FHLB") borrowing decreased $109,000 from $144.2 million
at September 30, 1998, to $144.1 million at March 31, 1999.

The  Corporation  completed the  repurchase of 43,254 shares of common stock and
when netted with the  exercise of 32,583 of stock  option  shares and the 77,839
shares used to purchase  Homeowners,  decreased the number of treasury shares to
1,536,495  at  March  31,  1999.  Treasury  shares  are to be used  for  general
corporate  purposes,  including  the issuance of shares in  connection  with the
exercise of stock  options.  Total  stockholders'  equity  increased  from $42.5
million at September  30,  1998,  to $43.9  million at March 31, 1999.  The $1.4
million  increase in  stockholders'  equity was primarily a result of the use of
treasury stock in the purchase of Homeowners and current period net income. Book
value per share  decreased from $16.22 at September 30, 1998, to $16.16 at March
31, 1999.

                                       8



Loans are  reviewed on a regular  basis and are placed on a  non-accrual  status
when, in the opinion of  management,  the  collection of additional  interest is
doubtful.  Loans are placed on a  non-accrual  status when either  principal  or
interest is 90 days or more past due.  Interest accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  of the  assessment  of the  ultimate
collectibility of the loan.

During the six months ended March 31, 1999, and 1998,  approximately $24,000 and
$50,000  respectively,  would have been  recorded  on loans  accounted  for on a
non-accrual  basis if such loans had been current according to the original loan
agreements for the entire period.  These amounts were not included in the Bank's
interest  income  for the  respective  periods.  No  interest  income  on  loans
accounted for on a non-accrual  basis was included in income during any of these
periods. During the periods indicated, the Bank held no foreign loans.

The  following  table  sets  forth   information  with  respect  to  the  Bank's
non-performing domestic loans for the periods indicated:



                                                                March 31,      September 30,
                                                              ------------------------------
                                                                  1999             1998
                                                              ------------------------------
                                                                       (In Thousands)
                                                                         
Loans accounted for on a non-accrual basis:
Mortgage loans:                                                 
  Residential construction loans                                $      -          $     -
  Permanent loans secured by one-to-four-family units                293              240
  Permanent loans secured by non-residential real estate             198                -
  Other                                                                -                -
Non-mortgage loans:
  Commercial and agricultural                                        338                -
  Consumer                                                            51               69
                                                                -------------------------
Total non-accrual loans                                              880              309
Foreclosed real estate  and real estate held for investment          125              502
                                                                -------------------------
Total non-performing assets                                     $  1,005          $   811
                                                                =========================
Total non-performing loans to net loans                            0.33%            0.11%
                                                                =========================
Total non-performing loans to total assets                         0.20%            0.07%
                                                                =========================
Total non-performing assets to total assets                        0.23%            0.19%
                                                                =========================



                                       9




COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998

The following  table sets forth  information  with respect to the  Corporation's
average balance sheet, interest and dividends earned or paid, and related yields
and rates (dollars in thousands):



                                                                 Three Months Ended March 31,
                                           ----------------------------------------------------------------------
                                                         1999                                  1998
                                           ----------------------------------------------------------------------
                                                                  Interest                              Interest
                                           Average                Yields and     Average               Yields and
Assets:                                    Balance     Interest    Rates (1)     Balance     Interest   Rates (1)
                                           ----------------------------------------------------------------------
                                                                                         
   Loans receivable (2)                    $262,539    $  5,533      8.43%       $276,305   $  5,859      8.48%
   Mortgage-backed securities                46,486         551      4.74          55,133        751      5.45
   Investment securities (3)                 97,323       1,158      4.76          66,113        908      5.49
                                           --------------------                  -------------------
      Total interest-earning assets         406,348       7,242      7.12         397,551      7,518      7.56
                                                       ------------------                   ------------------   
      Other assets                           18,352                                10,901
                                           --------                              --------
Total assets                               $424,700                              $408,452                  
                                           ========                              ========
Liabilities:                                                                     
   Interest-bearing deposits               $232,571    $  2,538      4.37%       $214,287   $  2,476      4.62%
   Borrowings                               146,544       1,984      5.53         147,116      2,115      5.75
                                           --------------------                  -------------------
      Total interest-bearing liabilities    379,115       4,522      4.82%        361,403      4,591      5.08%
                                                       ------------------                   ------------------   
   Other liabilities                          3,004                                 3,270
                                           --------                              --------
      Total liabilities                     382,119                               364,673
Stockholders' equity                         42,581                                43,779
                                           --------                              --------               
Total liabilities and stockholders'                                              
   equity                                  $424,700                              $408,452
                                           ========                              ========  
                                                                                
Net interest income                                    $  2,720                             $  2,927                  
Net Spread (4)                                                       2.30%                                2.48 %
Net Margin (5)                                                       2.68%                                2.95 %
Ratio of average interest-earning                                                
   assets to average interest-                                                   
   bearing liabilities                      1.07X                                 1.10X
                                                                                 
                                                                  

(1)  Annualized
(2)  Average balances include non-accrual loans and loans held for sale.
(3)  Includes interest-bearing deposits in other financial institutions.
(4)  Net  spread  represents  the  difference   between  the  average  yield  on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(5)  Net  margin  represents  net  interest  income as a  percentage  of average
     interest-earning assets.

Net Income. The Corporation recorded net income of $693,000 for the three months
ended March 31, 1999,  as compared to net income of $810,000 for the three month
period ended March 31, 1998. The decrease in net income of $117,000 or 14.4%.

Total Interest  Income.  Total interest income  decreased by $276,000 or 3.7% to
$7.2 million for the three  months  ended March 31, 1999,  from $7.5 million for
the three months ended March 31, 1998, due to decreases in the average  balances
of loans receivable and mortgage-backed  securities.  The average yield on loans
decreased  to 8.43% for the  quarter  ended March 31,  1999,  from 8.48% for the
quarter ended March 31, 1998, due to a general decline in interest rates. During
this same period, the average yield on mortgage-backed  securities  decreased 71
basis points (100 basis points  equals 1%).  The average  balance of  investment
securities increased to $97.3 million for the quarter ended March 31, 1999, from
$66.1 million for the quarter

                                       10


ended  March 31,  1998 as a result of loan  prepayments  and the  proceeds  from
mortgage  loans  sales.  The average  yield  decreased  from 5.49% for the three
months ended March 31, 1998,  to 4.76% for the same period in 1999,  as interest
rates in general decreased during the period.

Total Interest Expense. Total interest expense decreased to $4.5 million for the
three  months  ended March 31,  1999,  from $4.6  million for the same period in
1998. The average  balance of  interest-bearing  deposits  increased from $214.3
million for the three  months ended March 31,  1998,  to $232.6  million for the
three  months  ended March 31, 1999.  This  increase  was  comprised of interest
credited and an increase in all categories of deposit accounts. The average cost
of deposits  decreased  25 basis  points  from 4.62% for the three month  period
ended  March  31,  1998,  to  4.37%  for  the  same  period  in  1999,   due  to
non-certificate  accounts balances increasing more than certificate accounts. No
assurance  can be made that  deposits can be  maintained  in the future  without
further increasing the cost of funds if interest rates continue to increase. The
average  balance of  borrowings  decreased  $572,000 to $146.5.  million for the
three  months  ended March 31,  1999,  from $147.1  million for the three months
ended March 31, 1998. The cost of such  borrowings  decreased by 22 basis points
to 5.53% for the three  months  ended  March 31,  1999,  from 5.75% for the same
period in 1998.  Borrowings  decreased  as the Bank  utilized  the  increase  in
deposits to meet liquidity needs.

Net Interest  Income.  Net interest  income  decreased from $2.9 million for the
three  months  ended March 31,  1998,  to $2.7 million for the same period ended
March 31, 1999.  Average  interest-earning  assets increased $8.8 million,  from
$397.6  million for the three months ended March 31, 1998, to $406.3 million for
the  three   months  ended  March  31,   1999,   while  the  average   yield  on
interest-earning assets decreased from 7.56% for 1998 to 7.12% for 1999. Average
interest  bearing  liabilities  increased by $17.7 million to $379.1 million for
the three months ended March 31, 1999,  from $361.4 million for the three months
ended March 31, 1998,  and the cost of  interest-bearing  liabilities  decreased
from 5.08% for 1998 to 4.82% in 1999.

Provision for Loan Losses. The Bank's provision for loan losses was $114,000 for
the three months  ended March 31, 1999,  compared to $75,000 for the same period
in  1998.  Agricultural  loans,  land  and  commercial  real  estate  loans  and
commercial  business  loans are  generally  considered  to contain a higher risk
profile than single family residential mortgages.  In response to these changes,
management  has  increased  the  provision  for loan losses in order to maintain
allowance for loan losses at levels management  considers  adequate.  The Bank's
allowance  for loan losses was $1.2 million and $956,000 at March 31, 1999,  and
March 31, 1998,  respectively.  At March 31, 1999, the Bank's allowance for loan
losses  constituted  120.6% of  non-performing  assets as  compared to 131.5% of
non-performing  assets at March 31, 1998.  The  allowance for losses on loans is
maintained at a level which is considered by management to be adequate to absorb
probable loan losses on existing loans that may become  uncollectible,  based on
an evaluation of the  collectibility of loans and prior loan loss experience and
market  conditions.  The  evaluation  takes into  consideration  such factors as
changes  in the  nature  and  volume of the loan  portfolio,  overall  portfolio
quality,  review of specific problem loans, and current economic conditions that
may affect the  borrower's  ability to pay.  The  allowance  for loan  losses is
established  through a provision for loan losses  charged to expense.  While the
Bank  maintains  its  allowance  for losses at a level which it  considers to be
adequate,  there can be no assurances that further additions will not be made to
the loss allowances or that such losses will not exceed the estimated amounts.

Non-interest  Income.  Total  non-interest  income increased $748,000 during the
three month period ended March 31, 1999, to $1.3 million as compared to the same
period in 1998.  Gains on loans sold increased from $96,000 at March 31, 1998 to
$573,000 at March 31, 1999.  $151,000 of the increase was a result of fixed rate
mortgages  that were sold in the  secondary  market by the Bank because they did
not fit the interest rate risk profile of the Bank, and $422,000 of the increase
was due to the sale of loans made by  Homeowners.  Commission  income  increased
from $76,000 for the quarter  ended March 31, 1998,  to $215,000 for the quarter
ended March 31, 1999.  $137,000 of the increase in  commissions  was a result of
insurance  agency  activities due to the  acquisition of Insurance  Planners and
$9,000 was due to the sale of federal crop  insurance (an ancillary  activity of
agricultural  lending).  Other service  charges and fees increased from $125,000
for the three  months  ended March 31,  1998,  to $250,000  for the three months
ended March 31, 1999,  primarily  due to an increase in  underwriting  fees as a
result of the acquisition of Homeowners.

Non-interest  expense.  Total  non-interest  expense increased $669,000 or 33.0%
over the periods compared. Compensation and benefits increased from $1.3 million
to $1.6  million  or  26.8%,  due to  personnel  added  in the  acquisitions  of
Homeowners and Insurance Planners, the hiring of critical management and related
support positions, including marketing, community banking and internal audit and
merit increases,  which averaged 4.5%. Occupancy and equipment expense increased
by $87,000 due primarily to the Homeowners and Insurance

                                       11


Planners  acquistions.  Data processing expense decreased $2,000 to $119,000 for
the period ended March 31, 1999,  as a result of the costs  associated  with the
Corporation's  Year 2000 compliance  program.  Professional  fees increased from
$70,000 for the second  quarter of fiscal 1998 to $80,000 for the second quarter
of fiscal 1999. Other expenses  increased  $229,000 from the quarter ended March
31, 1998 to $540,000 for the quarter  ended March 31, 1999 and was  comprised of
increased  expenses as a result of the  acquisitions  of Insurance  Planners and
Homeowners,  not present in second  quarter  1998,  and an increase in marketing
expenses.  $30,000  of the  increase  was due to  goodwill  associated  with the
acquisitions of Insurance Planners and Homeowners.

Income Tax Expense.  Income taxes  decreased by $50,000 or 9.2%, to $491,000 for
the three month period ended March 31, 1999,  from  $541,000 for the same period
in 1998, primarily due to the decrease of $167,000 in income before tax.

COMPARISON OF THE SIX MONTHS ENDED MARCH 31, 1999 AND 1998

The following  table sets forth  information  with respect to the  Corporation's
average balance sheet, interest and dividends earned or paid, and related yields
and rates (dollars in thousands):



                                                                   Six Months Ended March 31,
                                           ----------------------------------------------------------------------
                                                         1999                                  1998
                                           ----------------------------------------------------------------------
                                                                   Interest                             Interest
                                           Average                Yields and     Average               Yields and
Assets:                                    Balance     Interest    Rates (1)     Balance     Interest   Rates (1)
                                           ----------------------------------------------------------------------
                                                                                         
   Loans receivable (2)                    $271,061    $ 11,493      8.48%       $271,831   $ 11,548      8.50%
   Mortgage-backed securities                48,982       1,130      4.61          55,180      1,548      5.61
   Investment securities (3)                 88,356       2,122      4.80          64,597      1,786      5.53
                                           --------------------                  -------------------
      Total interest-earning assets         408,399      14,745      7.21         391,608     14,882      7.60
                                                       ------------------                   ------------------   
      Other assets                           16,684                                10,717
                                           --------                              --------
Total assets                               $425,083                              $402,325                  
                                           ========                              ========
Liabilities:                                                                     
   Interest-bearing deposits               $232,398    $  5,208      4.48%       $211,116   $  4,929      4.67%
   Borrowings                               147,010       4,018      5.58         144,311      4,210      5.83
                                           --------------------                  -------------------
      Total interest-bearing liabilities    379,408       9,226      4.91%        355,427      9,139      5.14%
                                                       ------------------                   ------------------   
   Other liabilities                          2,960                                 2,963
                                           --------                              --------
      Total liabilities                     382,368                               358,390
Stockholders' equity                         42,751                                43,935
                                           --------                              --------
Total liabilities and stockholders'                                              
   equity                                  $425,083                              $402,325
                                           ========                              ========
                                                                                
Net interest income                                    $  5,519                             $  5,743
Net Spread (4)                                                       2.30%                                2.46 %
Net Margin (5)                                                       2.70%                                2.93 %
Ratio of average interest-earning                                                
   assets to average interest-                                                   
   bearing liabilities                      1.08X                                 1.10X
                                                                                 
                                                                  

(1)  Annualized
(2)  Average balances include non-accrual loans and loans held for sale.
(3)  Includes interest-bearing deposits in other financial institutions.
(4)  Net spread represents the difference between the average yield on interest-
     earning assets and the average cost of interest-bearing liabilities.
(5)  Net  margin  represents  net  interest  income as a  percentage  of average
     interest-earning assets.

                                       12


Net Income.  The  Corporation  recorded  net income of $1.5  million for the six
months ended March 31,  1999,  as compared to net income of $1.6 million for the
six month period ended March 31, 1998.

Total Interest  Income.  Total interest income  decreased by $137,000 or 0.9% to
$14.7  million for the six months ended March 31, 1999,  from $14.9  million for
the six months ended March 31,  1998.  The yield on  mortgage-backed  securities
decreased to 4.61% and the yield on investment securities decreased to 4.80% for
the six months  ended  March 31,  1999,  compared  to yields of 5.61% and 5.53%,
respectively.  The  yield on loans  receivable  decreased  to 8.48%  for the six
months ended March 31, 1999, from 8.50% for the six months ended March 31, 1998.

Total Interest Expense. Total interest expense increased to $9.2 million for the
six months  ended March 31,  1999,  from $9.1  million for the six months  ended
March 31, 1998.  Average  interest  bearing  liabilities  increased  from $355.4
million  in 1998 to  $379.1  million  in 1999  and the  cost of the  liabilities
decreased  from 5.14% for the six months ended March 31, 1998,  to 4.91% for the
six months ended March 31, 1999. The average cost of deposits increased $279,000
and the average rate decreased from 4.67% to 4.48% during the comparison period.
Average borrowings  increased from $144.3 million for the six months ended March
31, 1998,  to $147.0  million for the six months  ended March 31, 1999,  and the
cost of the  borrowings  decreased  from 5.83% to 5.58% due to the  stability in
interest  rates  during much of the period.  Management  can make no  assurances
regarding  the future  movement of interest  rates which may impact  earnings in
future periods.

Net Interest Income. Net interest income decreased from $5.7 million for the six
months ended March 31, 1998, to $5.5 million for the same period ended March 31,
1999,  a decrease  of $224,000 or 3.9%.  The average  yield on  interest-earning
assets  decreased  from 7.60% to 7.21% during the two periods  while the cost of
interest-bearing liabilities decreased from 5.14% to 4.91%.

The following table sets forth  information with respect to the Bank's allowance
for loan losses at the dates indicated:

                                                          For the Six Months
                                                             At March 31,
                                                      --------------------------
                                                         1999            1998
                                                      --------------------------
                                                            (In Thousands)
Total loans outstanding (1)                           $ 284,795        $294,430
                                                      ==========================
Average loans outstanding                             $271,061         $271,831
                                                      ==========================
Allowance balance (beginning of period)               $  1,035         $    852
                                                      --------------------------
Provision (credit):
  Residential (2)                                           20                -
  Land and commercial real estate                           10               46
  Commercial/Agricultural business                         198               62
  Consumer                                                   -               12
                                                      --------------------------
     Total provision                                       228              120 
Charge-off:
  Residential                                                -                -
  Land and commercial real estate                            -                -
  Consumer                                                  72               24
                                                      --------------------------
     Total charge-offs                                      72               24
Recoveries:
  Residential                                                -                -
  Land and commercial real estate                            -                -
  Consumer                                                  21                8
                                                      --------------------------
     Total recoveries                                       21                8
                                                      --------------------------
Net charge-offs                                             51               16
                                                      --------------------------
Allowance balance (end of period)                     $  1,212          $   956
                                                      ==========================
Allowance as percent of total loans                      0.43%            0.32%
Net loans charged off as a percent of average loans      0.02%            0.01%

- -------------------------------
 (1) Includes  total  loans  (including  loans held for  sale),  net of loans in
     process
 (2) Includes  one- to  four-family  and  multi-family  residential  real estate
     loans.

                                       13



Provision  for Loan  Losses.  The Bank's  provision  for loan loss  increased to
$228,000 for the six months ended March 31, 1999 and 1998. See also  "Comparison
of the Three Months Ended March 31, 1999 and 1998- Provision for Loan Losses."

Non-interest Income. Total non-interest income increased $1.6 million during the
six month period  ended March 31, 1999,  to $2.6 million as compared to the same
period in 1998. Gains on loans sold increased from $111,000 at March 31, 1998 to
$1.3 million at March 31,  1999.  $307,000 of the increase was a result of fixed
rate mortgages that were sold in the secondary market by the Bank,  because they
did not fit the  interest  rate risk  profile of the Bank,  and  $855,000 of the
increase  was due to the sale of loans  made by  Homeowners.  Commission  income
increased from $129,000 for the six months ended March 31, 1998, to $446,000 for
the six months ended March 31, 1999. $275,000 of the increase in commissions was
a result of insurance  agency  activities  due to the  acquisition  of Insurance
Planners and $35,000 was due to the sale of federal crop insurance (an ancillary
activity of agricultural lending). Other service charges and fees increased from
$232,000 for the six months ended March 31, 1998, to $383,000 for the six months
ended March 31, 1999,  primarily  due to an increase in  underwriting  fees as a
result of the acquisition of Homeowners,

Non-interest expense. Total non-interest expense increased $1.3 million or 32.3%
over the periods compared. Compensation and benefits increased from $2.5 million
to $3.3  million  or  29.3%,  due to  personnel  added  in the  acquisitions  of
Homeowners and Insurance Planners, the hiring of critical management and related
support positions, including marketing, community banking and internal audit and
merit increases,  which averaged 4.5%. Occupancy and equipment expense increased
by  $129,000.  Data  processing  expense  increased  $25,000 to $264,000 for the
period  ended  March  31,  1999,  due to  processing  expenses  associated  with
increased delivery of electronic services to customers,  and to a lesser extent,
as a result of the costs associated with the Corporation's  Year 2000 compliance
program.  Professional  fees  increased  $16,000 to  $155,000  over the  periods
compared.  Other expenses increased $371,000 from the six months ended March 31,
1998 to  $959,000  for the six months  ended  March 31,  1999 and was  comprised
mainly of  increased  expenses  as a result  of the  acquisitions  of  Insurance
Planners and Homeowners, not present in the same period in 1998, and an increase
in marketing  expenses.  $46,000 of the increase was due to goodwill  associated
with the acquisitions of Insurance Planners and Homeowners.

Income Tax Expense. Income taxes increased by $33,000 or 3.2%, to $1,069,000 for
the six month period ended March 31, 1999,  from  $1,036,000 for the same period
in 1998,  primarily  due to the increase in income before tax and an increase in
non-deductible expenses.

Year 2000

The Year 2000 problem  exists  because many computer  programs use only the last
two  digits to refer to a year.  This  convention  could  affect  date-sensitive
calculations  that treat "00" as the year 1900,  rather than 2000. An additional
issue is that 1900 was not a leap  year,  whereas  the year 2000 is.  Therefore,
some programs may not properly provide for February 29, 2000. This anomaly could
result in miscalculations  when processing critical  date-sensitive  information
after December 31, 1999.

The following  discussion of the  implications  of the Year 2000 problem for the
Corporation,  contains  numerous forward looking  statements based on inherently
uncertain  information.  The  cost of the  project  and the  date on  which  the
Corporation plans to complete the internal Year 2000  modifications are based on
management's best estimates, which are derived utilizing a number of assumptions
of future events  including the continued  availability of internal and external
resources, third party modifications and other factors. However, there can be no
guarantee  that these  statements  will be  achieved  and actual  results  could
differ.  Moreover,  although  management  believes  it will be able to make  the
necessary  modifications  in advance,  there can be no guarantee that failure to
modify the systems would not have a material adverse effect on the Corporation.

The  Corporation  places a high degree of reliance on computer  systems of third
parties,  such as customers,  suppliers,  and other  financial and  governmental
institutions. Although the Corporation is assessing the readiness of these third
parties and  preparing  contingency  plans,  there can be no guarantee  that the
failure of these third  parties to modify  their  systems in advance of December
31, 1999 would not have a material adverse affect on the Corporation.

                                       14


During fiscal 1998,  the Bank adopted a Year 2000  Compliance  Plan (the "Plan")
and  established  a  Year  2000  Compliance  Committee  (the  "Committee").  The
objectives of the Plan and the Committee are to prepare the  Corporation for the
new  millennium.  As recommended by the Office of Thrift  Supervision,  the Plan
encompasses the following phases: Awareness, Assessment,  Renovation, Validation
and Implementation.  These phases will enable the Corporation to identify risks,
develop an action plan,  perform adequate testing and complete  affirmation that
its  processing  systems  will be Year  2000  ready.  Execution  of the  Plan is
currently  on  target.  The Bank is  currently  in Phase  4,  Validation,  which
involves testing of changes to hardware and software,  accompanied by monitoring
and testing with vendors.  Concurrently, the Corporation is also addressing some
issues  related  to  subsequent  phases.  Prioritization  of the  most  critical
applications has been addressed, along with contract and service agreements. The
material data processing  functions for the Bank are performed and maintained by
a third party vendor.  The Bank has maintained  ongoing contact with this vendor
so that  modification  of the software for Year 2000 readiness is a top priority
and is expected to be  accomplished,  though there is no assurance,  by June 30,
1999.  Testing of critical  applications  is  approximately  90%  complete.  The
Corporation  has contacted all other  material  vendors and suppliers  regarding
their Year 2000 state of  readiness.  Each of these third  parties has delivered
written  assurance to the Bank that they expect to be Year 2000 compliant  prior
to the  Year  2000.  The  Corporation  has  completed  contacting  all  material
customers and  non-information  technology  suppliers  (i.e.,  utility  systems,
telephone  systems  and  security  systems)  regarding  their Year 2000 state of
readiness. The Validation phase is targeted for completion by June 30, 1999. The
Implementation  phase is to certify that systems are Year 2000 ready, along with
assurances  that any new systems are  compliant on a  going-forward  basis.  The
Implementation phase is targeted for completion by September 30, 1999.

Monitoring  and managing the Year 2000 project will result in additional  direct
and indirect costs to the Corporation. Direct costs include potential charges by
third party software vendors for product enhancements, costs involved in testing
software  products  for  Year  2000  compliance,  and any  resulting  costs  for
developing and implementing  contingency  plans for critical  software  products
which are not  enhanced.  Indirect  costs will  principally  consist of the time
devoted by existing  employees in managing  software  vendor  progress,  testing
enhanced  software  products and implementing any necessary  contingency  plans.
Total direct costs are  estimated  not to exceed  $50,000.  Actual costs will be
charged to earnings over the next three quarters, as incurred.

The  Corporation  is  developing  remediation  contingency  plans  and  business
resumption contingency plans specific to the Year 2000. Remediation  contingency
plans address the actions to be taken if the current  approach to  remediating a
system is falling  behind  schedule  or  otherwise  appears to be in jeopardy of
failing to deliver a Year 2000 ready  system when  needed.  Business  resumption
contingency  plans address the actions that would be taken if critical  business
functions  can not be carried out in the normal  manner upon  entering  the next
century due to system or supplier failure.

Despite the best efforts of management to address this issue, the vast number of
external entities that have direct and indirect business  relationships with the
Corporation,  such as customers,  vendors,  payment  system  providers and other
financial institutions,  makes it impossible to assure that a failure to achieve
compliance  by one or more of these  entities  would not have  material  adverse
impact on the operations of the Bank.

Liquidity and Capital Resources

The Corporation's primary sources for funds are deposits, borrowings,  principal
and interest  payments on loans,  investments  and  mortgage-backed  securities,
sales of mortgage  loans,  and funds  provided by  operations.  While  scheduled
payments on loans,  mortgage-backed  securities and short-term  investments  are
relatively  predictable source of funds, deposit flows and early loan repayments
are greatly  influenced  by general  interest  rates,  economic  conditions  and
competition.

The Bank is required  under federal  regulations to maintain  certain  specified
levels of "liquid  investments",  which include certain United States government
obligations  and other  approved  investments.  In December,  1997,  the federal
regulators  reduced the  requirement for Banks to maintain liquid assets from 5%
to not less than 4% of its net withdrawable  accounts plus short term borrowing,
and eliminated the requirement to maintain not less than 1% of short term liquid
asset of such accounts and borrowings. The Bank's regulatory liquidity was 15.5%
and 6.3% at March  31,  1999,  and  1998,  respectively.  The  options  from the
previous method were used in the current period, which are more restrictive.

                                       15


The amount of  certificate  accounts  which are  scheduled to mature  during the
twelve months ending March 31, 2000, was  approximately  $94.7  million.  To the
extent  that these  deposits do not remain at the Bank upon  maturity,  the Bank
believes that it can replace these funds with new  deposits,  excess  liquidity,
FHLB advances or outside  borrowings.  It has been the Bank's  experience that a
substantial portion of such maturing deposits remain at the Bank.

At March 31, 1999, the Bank and Homeowners had loan  commitments  outstanding of
$2.1 million.  Funds required to fill these  commitments  are derived  primarily
from current excess liquidity, loan sales, advances, deposit inflows or loan and
security repayments.

Regulations  require the Bank to maintain minimum amounts and ratios of tangible
capital  and  leverage  capital to average  assets,  and  risk-based  capital to
risk-weighted  assets.  The following  table sets forth the Banks actual capital
and required  capital  amounts and ratios at March 31, 1999 which, at that date,
exceeded the capital adequacy requirements:




                                                                                                      To Be Well
                                                                                                   Capitalized Under
                                                                               For Capital         Prompt Corrective
                                                        Actual              Adequacy Purposes      Action Provisions
                                                     -------------------   -------------------   --------------------
                                                                                             

GAAP captial, March 31, 1999                          $ 35,260                                   
Add:  Unrealized losses on debt
        securities held for sale                           690
                                                      --------
Tangible equity capital and ratio to
        adjusted total assets                         $ 35,950     8.6%    $      -       1.5%    $      -      2.0%
                                                      -----------------    -------------------    ------------------
Tier 1 (Core) capital and ratio to
        adjusted total assets                         $ 35,950     8.6%    $      -       4.0%    $      -      5.0%
                                                      -----------------    -------------------    ------------------
Total risk-based capital and ratio to
        risk-weighted assets                          $ 35,950    14.7%    $  9,773       4.0%    $ 14,659      6.0%
                                                                -------    -------------------    ------------------
Tier 2 risk-based capital, allowance for loan losses     1,212
                                                      --------
Total risk-based capital and ratio to
        risk-weighted assets, March 31, 1999          $ 37,162    15.2%    $ 19,546       8.0%    $ 24,432     10.0%
                                                      =================    ===================    ==================



Management  believes that under current  regulations,  the Bank will continue to
meet its minimum capital  requirements in the foreseeable future.  Events beyond
the control of the Bank,  such as increased  interest rates or a downturn in the
economy  in areas in which  the Bank  operates  could  adversely  affect  future
earnings  and as a result,  the  ability of the Bank to meet its future  minimum
capital requirements.

There were no significant  changes for the six months ended March 31, 1999, from
the  information  presented in the annual report on Form 10-K for the year ended
September 30, 1998, concerning quantitative disclosures about market risk.

IMPACT OF INFLATION AND CHANGING PRICES

The unaudited  consolidated  financial  statements of the  Corporation and notes
thereto,  presented  elsewhere  herein,  have been prepared in  accordance  with
Generally Accepted Accounting  Principles (GAAP), which requires the measurement
of  financial  position and  operating  results in terms of  historical  dollars
without  considering the change in the relative  purchasing  power of money over
time due to  inflation.  The impact of inflation  is reflected in the  increased
cost of the Corporation's operations.  Unlike most industrial companies,  nearly
all the assets and liabilities of the  Corporation  are financial.  As a result,
interest rates have a greater impact on the  Corporation's  performance  than do
the general levels of inflation.  Interest rates do not necessarily  move in the
same direction or to the same extent as the prices of goods and services.

                                       16


                                     PART II

ITEM 1.   LEGAL PROCEEDINGS

          Neither the  Corporation nor any of its  subsidiaries  were engaged in
          any legal proceeding of a material nature at March 31, 1999. From time
          to  time,  the  Corporation  is a party to  legal  proceedings  in the
          ordinary course of business wherein it enforces its security  interest
          in loans.

ITEM 2.   CHANGES IN SECURITIES

          Not applicable

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          Not applicable

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          The annual  meeting of  shareholders  of the  Corporation  was held on
          January 19, 1999, and the following items were presented:

          Election of Directors  Donald A. Glas,  James J. Caturia and Jerome R.
          Dempsey  for  terms of three  years  ending  in 2002.  Donald  A. Glas
          received  2,481,523  votes in favor and 190,523  votes were  withheld.
          James J. Caturia  received  2,480,893 votes in favor and 191,153 votes
          were withheld. Jerome R. Dempsey received 2,480,893 votes in favor and
          191,153 votes were withheld.

          Ratification  of the  appointment  of Bertram Cooper & Co., LLP as the
          Corporation's auditors for the 1999 fiscal year. Bertram Cooper & Co.,
          LLP was ratified as the  Corporation's  auditors with 2,652,066  votes
          for, 11,271 votes against, and 8,709 abstentions.

ITEM 5.   OTHER MATERIALLY IMPORTANT EVENTS

          Not applicable

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)   Exhibits

                Exhibit 27: Financial Data Schedule (only included in electronic
                filing).

          (b)   Reports on Form 8-K

                On  March 12, 1999,  the Corporation filed  a current  report on
                Form 8-K  announcing  Board  of  Director's  approval of a stock
                repurchase plan totaling 170,000 shares. (Items 5, 7)

                                       17


                      FSF FINANCIAL CORP. AND SUBSIDIARIES

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                FSF FINANCIAL CORP.




Date:  May 5, 1999                              By: /s/ Donald A. Glas     
- ------------------                                  ----------------------------
                                                    Donald A. Glas
                                                    Chief Executive Officer



Date:  May 5, 1999                              By:  /s/ Richard H. Burgart
- ------------------                                   ---------------------------
                                                     Richard H. Burgart
                                                     Chief Financial Officer