UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                 FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d)
                of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2003

Commission File Number: 0-27072

                        HEMISPHERx BIOPHARMA, INC.
- ------------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

           Delaware                                    52-0845822
- ------------------------------                    -------------------
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                    Identification No.)

1617 JFK Boulevard, Suite 660, Philadelphia, PA 19103
- ------------------------------------------------------------------------------
(Address of principal executive offices)  (Zip Code)

(215) 988-0080
- ------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

                        Not Applicable
- ------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

            /X/ Yes        / / No

34,942,572 shares of common stock issued and outstanding as of June 30, 2003.





                         PART I - FINANCIAL INFORMATION

ITEM 1:   Financial Statements

               HEMISPHERx BIOPHARMA, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                             (in thousands)

                                                December 31,    June 30,
                                                    2002          2003
                                                 -----------    ----------
                                   (Unaudited)
                              ASSETS

Current assets:

  Cash and cash equivalents                         $ 2,256      $  4,659
  Short Term investments                                555            -
  Inventory                                              -          2,167
  Other receivables                                   1,507            52
  Prepaid expenses and other current assets              71           239

                                                 -----------    ----------
    Total current assets                              4,389         7,117

  Property and equipment, net                           155           131
  Patent and trademark rights, net                      995         1,086
  Investments in unconsolidated affiliates              408           408
  Deferred acquisition costs                             -          1,068
  Deferred financing costs                               -            382
  Other assets                                           93            51
                                                 -----------    ----------
      Total assets                                  $ 6,040      $ 10,243
                                                 ===========    ==========

                LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

  Accounts payable                                  $    786     $  1,404
  Accrued expenses                                       678          300
                                                   -----------    ----------
    Total current liabilities                          1,464        1,704
Long-Term Debt-net of current portion                      -           -

Commitments and contingencies:
Minority interest in subsidiary                          946           -
Redeemable Common Stock                                    -        1,600

Stockholders' equity:
  Common stock                                            33           36
  Additional paid-in capital                         107,155      111,332
  Accumulated other comprehensive income                  35           -
  Treasury stock - at cost                           (4,520)        (50)
  Accumulated deficit                                (99,073)    (104,379)
                                                 -----------    ----------
    Total stockholders' equity                         3,630        6,939
                                                 -----------    ----------
     Total liabilities and stockholders' equity      $ 6,040    $  10,243
                                                 ===========    ==========

See accompanying notes to condensed consolidated financial statements.



                HEMISPHERx BIOPHARMA, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
              (in thousands, except share and per share data)



                                              For the Three months ended
                                                      June 30,
                                               -------------------------
                                                  2002            2003
                                               ---------       ---------
                                              (Unaudited)     (Unaudited)
Revenues:

Sales of product, net                           $    -         $    60
Clinical treatment programs                        134              34

                                               ---------      ---------
                                                   134              94

Costs and expenses:

Cost of Gross sold                                  -               37
Research and development                         1,246             855
General and administrative                         851             838
                                               ----------     ---------
    Total cost and expenses                      2,097           1,730

Interest and other income                           25               1
Interest and related expenses                       -           (2,054)
Equity in loss of unconsolidated affiliate         (18)              -
Loss on investment due to impairment              (678)              -
                                               ----------     ---------

   Net loss                                    $(2,634)        $(3,689)
                                               ==========     =========


Basic and diluted loss per share                $  (.08)         $ (.11)
                                               ==========     ==========

Basic and diluted weighted
average common shares outstanding             32,086,966       33,519,275
                                               ==========     ==========


See accompanying notes to condensed consolidated financial statements.




                HEMISPHERx BIOPHARMA, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
              (in thousands, except share and per share data)



                                              For the Six months ended
                                                      June 30,
                                               -------------------------
                                                  2002            2003
                                               ---------       ---------
                                               (Unadited)      (Unadited)
Revenues:

Sales of product, net                           $    -         $    79
Clinical treatment programs                        184              81
License fee income                                 563              -
                                               ---------      ---------
                                                   747             160

Costs and expenses:

Production/Cost of Gross sold                       -              155
Research and development                         2,538           1,728
General and administrative                       1,680           1,505
                                               ----------     ---------
    Total cost and expenses                      4,218           3,388

Interest and other income                           67              51
Interest and related expenses                       -           (2,129)
Equity in loss of unconsolidated affiliate         (40)              -
Loss on investment due to impairment              (678)              -
                                               ----------     ---------

   Net loss                                    $(4,122)        $(5,306)
                                               ==========     =========




Basic and diluted loss per share                $  (.13)         $ (.16)
                                               ==========     ==========

Basic and diluted weighted
average common shares outstanding             32,079,327       32,872,905
                                               ==========     ==========


See accompanying notes to condensed consolidated financial statements.



               HEMISPHERx BIOPHARMA, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (in thousands)

                                                        (Unaudited)
                                                  For the Six months ended
                                                          June 30,
                                                  --------------------------
                                                      2002          2003
                                                    --------     ---------

Cash flows from operating activities:

 Net loss                                           $(4,122)      $(5,306)
 Adjustments to reconcile net loss to net cash
 used in operating activities:
 Depreciation of property and equipment                  47            43
 Amortization of patents rights                          53            70
 Amortization of deferred financing costs                 -         2,030
 Equity in loss of unconsolidated affiliates             40             -
 Loss on investment due to impairment                   678
Changes in assets and liabilities:

Inventory                                                 -          (400)
Other receivable                                         66         1,455
Prepaid expenses and other current assets               114          (168)
Accounts payable                                       (281)          452
Accrued expenses                                       (100)         (443)
Other assets                                             2             42
                                                     -------     ---------
Net cash used in operations                          (3,503)       (2,225)
                                                     -------     ---------


Cash flows from investing activities:
Purchase of property and equipment                      -            (19)
Additions to patent rights                             (54)         (161)
Maturity of short term investments                    5,310          520
Purchase of short term investments                   (2,542)           -
Deferred acquisition costs                               -          (160)
                                                   ---------    ---------
 Net cash  provided by investing activities           2,714          180
                                                   ---------    ---------
Cash flows from financing activities:
 Proceeds from issuance of common stock                   6             -
 Proceeds from exercise of warrants                      59             -
 Proceeds from issuance of preferred
 Stock of subsidiary                                    946             -
 Proceeds from long-term borrowings                      -          5,426
 Payments on long-term borrowings                        -           (440)
 Deferred financing costs                                -           (455)
 Purchase of treasury stock                             (31)          (83)
                                                    --------     ---------
  Net cash provided by financing activities             980         4,448
                                                    --------     ---------
Net increase in cash and cash equivalents               191         2,403
Cash and cash equivalents at beginning of period      3,107         2,256
                                                    --------     ---------
Cash and cash equivalents at end of period           $3,298        $4,659
                                                    ========     =========


See accompanying notes to condensed consolidated financial statements.









                   HEMISPHERx BIOPHARMA, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements  include the  accounts of
Hemispherx  BioPharma,  Inc., a Delaware  corporation and its subsidiaries.  All
significant intercompany accounts and transactions have been eliminated.

In the opinion of management,  all adjustments necessary for a fair presentation
of such consolidated  financial statements have been included.  Such adjustments
consist  of  normal  recurring  items.   Interim  results  are  not  necessarily
indicative of results for a full year.

The interim consolidated financial statements and notes thereto are presented as
permitted by the Securities and Exchange  Commission  (SEC),  and do not contain
certain information which will be included in our annual consolidated  financial
statements and notes thereto.

These consolidated  financial  statements should be read in conjunction with our
consolidated  financial  statements  included in  amendment  no. 1 to our annual
report on Form 10-K for the year ended  December 31, 2002, as filed with the SEC
on May 20, 2003.

NOTE 2: STOCK BASED COMPENSATION

The Company follows Statement of Financial  Accounting  Standards(SFAS) No. 123,
"Accounting  for  Stock-Based   Compensation."  We  chose  to  apply  Accounting
Principal Board Opinion 25 and related  interpretations  in accounting for stock
options granted to our employees.

The Company provides proforma disclosures of compensation expense under the fair
value method of SFAS No. 123,  "Accounting  for Stock-Based  Compensation,"  and
SFAS  No.  148,  "Accounting  for  Stock-Based   Compensation-   Transition  and
Disclosure."

The weighted average assumptions used for the period presented are as follows:





                                           June 30,
                                       -----------------
                                        2002      2003
                                       -------   ------
Risk-free interest rate                5.23%       5.23%
Expected dividend yield                   -           -
Expected lives                      2.5 years   2.5 years
Expected volatility                   63.17%      63.17%


Had  compensation  cost for the Company's option plans been determined using the
fair value method at the grant dates,  the effect on the  Company's net loss and
loss per share for the three  months and six months ended June 30, 2002 and 2003
would have been as follows:


                               Three Months Ended Six Months Ended
                               ------------------------------------
                                   June 30,               June 30,
                               -----------------       --------------
                               2002        2003        2002      2003
                              ------     ------      --------  -------
                               (In Thousands)          (In Thousands)

Net (loss) as reported      $(2,634)    $(3,689)    $(4,122)   $(5,306)
Add: Stock based employee
compensation expense
Included in reported net loss,
net of Related tax effects       -           -            -        -

Deduct:
Total stock based employee
compensation determined
under fair value method
for all awards, net
of related tax effects        $(271)       (137)        (542)    (274)

Proforma net loss           $(2,905)    $(3,826)     $(4,664) $(5,580)
Basic and diluted loss
per share
As reported                   $(.08)      $(.11)       $(.13)   $(.16)
Proforma                      $(.09)      $(.11)       $(.15)   $(.17)





 Note 3: INVESTMENTS

Investments in unconsolidated affiliates

Investments  include  an  initial  equity  investment  of  $290,625  in  Chronix
Biomedical ("Chronix").  Chronix focuses upon the development of diagnostics for
chronic  diseases.  This  initial  investment  was  made in May 31,  2000 by the
issuance of 50,000 shares of Hemispherx  Biopharma,  Inc.  common stock from the
treasury. On October 12, 2000, the Company issued an additional 50,000 shares of
Hemispherx Biopharma,  Inc. common stock and on March 7, 2001 the Company issued
12,000 more shares of Hemispherx Biopharma,  Inc. common stock from the treasury
to Chronix for an  aggregate  equity  investment  of  $700,000.  The  percentage
ownership in Chronix is  approximately  5.4% and is accounted for under the cost
method of accounting.  During the quarter ended December 31, 2002, we recorded a
non cash charge of $292,000  with  respect to our  investment  in Chronix.  This
impairment  reduces  our  carrying  value to  reflect  a  permanent  decline  in
Chronix's market value based on their current investment offerings.

Note 4: INVENTORIES The Company uses the lower of first-in,  first-out  ("FIFO")
cost or market method of accounting for inventory.

Inventories consist of the following:

                                        June 30, 2003
                                        -------------
Raw materials-Work in Process             $1,993,346
Finished goods                               173,684
                                          ----------
                                          $2,167,030
                                          ----------

Note 5:  REVENUE  AND  LICENSING  FEE  INCOME  On March  20,  2002 our  European
Subsidiary Hemispherx Biopharma Europe, S.A. ("Hemispherx, S.A.") entered into a
Sales  and  Distribution   agreement  with  Laboratorios  del  Dr.  Esteve  S.A.
("Esteve").  Pursuant  to the terms of the  Agreement,  Esteve was  granted  the
exclusive  right to market  Ampligen(R)  in Spain,  Portugal and Andorra for the
treatment of Myalgic  Encephalitis/Chronic  Fatigue Syndrome ("ME/CFS").  Esteve
paid  the  initial  and  non  refundable  fee of  625,000  Euros  (approximately
$563,000) to Hemispherx S.A. on April 24, 2002.


The  terms  of  the  agreement   granting  the  licensee  marketing  rights  for
Ampligen(R) for the treatment of myalgic/chronic  fatigue syndrome ("ME/CFS") in
Spain,  Portugal and Andorra  require the Company to provide the  licensee  with
technical,  scientific and  commercial  information.  The Company  fulfilled the
requirements  during the first quarter of 2002. The agreement  terms required no
additional performance on the part of the Company.

The  agreement  also  requires the licensee to pay of 1,000,000  Euros after FDA
approval of Ampligen(R) for the treatment of ME/CFS and a fee of 1,000,000 after
issuance in Spain of final marketing approval  authorization for Ampligen(R) for
the treatment of ME/CFS.

Revenues for  non-refundable  license fees are recognized  under the Performance
Method-Expected  Revenue.  This method  considers  the total  amount of expected
revenue  during  the  performance  period,  but  limits  the  amount of  revenue
recognized  in a period to total  non-refundable  cash  received  to date.  This
limitation is appropriate  because future  milestone  payments are contingent on
future events.

Upon receipt, the upfront non-refundable payment is deferred. The non-refundable
upfront  payments plus  non-refundable  payments arising from the achievement of
defined  milestones are recognized as revenue over the performance  period based
on the lesser of (a) percentage of completion or  (b)non-refundable  cash earned
(including the upfront payment).

This method  requires  the  computation  of a ratio of cost  incurred to date to
total expected costs and then apply that ratio to total  expected  revenue.  The
amount  of  revenue  recognized  is  limited  to the total  non-refundable  cash
received to date.

The  percentage  of  expenses  incurred  to date to total  expected  expenses in
connection with the research and development  project,  exceed the percentage of
license  fees  received  compared  to total  license  fees to be earned  per the
agreement. Therefore the amount of revenue recognized by the Company was limited
to the total non-refundable cash received to date of approximately $563,000.

During the perods  ending  December 31, 2002 and June 30, 2003.  The Company did
not receive any grant monies from local, state and or Federal Agencies.

Revenue from the sale of  Ampligen(R)  under cost  recovery  clinical  treatment
protocols  approved by the FDA is  recognized  when the treatment is provided to
the patient.

Revenues from the sale of product are recognized when the product is shipped, as
title is  transferred  to the  customer.  The  Company  has no other  obligation
associated with its products once shipment has occurred.

Note 6: MINORITY SHAREHOLDER INTEREST

On March 20, 2002 our European Subsidiary Hemispherx,  S.A. entered into a Sales
and  Distribution  agreement  Esteve.  Pursuant  to the terms of the  Agreement,
Esteve was granted the exclusive  right to market  Ampligen(R) in Spain Portugal
and Andorra for the treatment of Myalgic  Encephalitis/Chronic  Fatigue Syndrome
("ME/CFS"). In addition to other terms and other projected payments, Esteve paid
an initial and non refundable fee of 625,000 Euros  (approximately  $563,000) to
Hemispherx  S.A.  on April 24,  2002 as the first part of a series of  milestone
based payments.

During March 2002,  Hemispherx,  S.A. was  authorized  to issue up to 22,000,000
Euros of seven percent (7%) convertible  preferred  securities.  Such securities
will be guaranteed by the parent  company and will be converted into a specified
number  of shares of  Hemispherx  S.A.  pursuant  to the  securities  agreement.
Conversion  is to  occur  on  the  earlier  of an  initial  public  offering  of
Hemispherx S.A. on a European stock exchange or September 30, 2003.

Esteve purchased  1,000,000 Euros of Hemispherx,  S.A.'s  convertible  preferred
equity  certificates  on May 23, 2002.  During 2002, the terms and conditions of
these securities were changed so that these preferred equity  certificates would
be  converted  into the common stock of the Company in the event that a European
IPO is not completed by September  30, 2003.  The  conversion  rate is to be 300
shares of the Company's common shares for each 1,000 Euro convertible  preferred
certificate. As a result the Company recorded approximately $946,000 as minority
interest in subsidiary on its balance sheet.

On December 18, 2002, we proposed that Esteve convert its convertible  preferred
equity  certificates  into  Company  common  stock  pursuant to the terms of the
agreement and all unpaid  dividends at the market price on that conversion date.
On January 9, 2003, Esteve accepted our proposal.

On March 13, 2003, we issued  347,445 shares of our common stock to Provesan SA,
an  affiliate  of Esteve,  in exchange for the  1,000,000  Euros of  convertible
preferred equity certificates issued to Esteve and any unpaid dividends. We have
registered  these  shares for  public  sale by  Provesan  SA. As a result of the
exchange,  minority  interest in our subsidiary was transfered to  stockholders'
equity on such date.

The  contingent  conversion  price  was more than the then  market  value of the
parent  company's  or  subsidiaries'  common  stock  at each  of the  respective
measurement dates. As a result and in accordance with Emerging Issues Task Force
(EITF) No. 00-27  "Application  of Issue No. 98-5  (Accounting  for  Convertible
Securities  with  Beneficial  Conversion  Features  or  Contingently  Adjustable
Conversion  Ratios) to Certain  Convertible  Instruments",  the  Company did not
ascribe any value to any contingent conversion feature.


Note 7: RECENT ACCOUNTING STANDARDS AND PRONOUNCEMENTS

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB statements No.
4,44 and 64,  Amendment of FASB  statement  No. 13, and  Technical  Corrections"
("SFAS 145").  FASB No. 4 required that gains and losses from  extinguishment of
debt that were included in the determination of net income be aggregated and, if
material,  be classified as an  extraordinary  item,  net of related income tax.
Effective January 1, 2003,  pursuant to SFAS 145, the treatment of debt is to be
included in "Other  Income" in the Financial  Statements.  Currently the Company
believes that the adoption of SFAS 145 will not have an impact on it's financial
position and results of operations.

In January 2003, FASB issued  Interpretation No. 46,  "Consolidation of Variable
Interest Entities".  ("Interpretation  No. 46"), which clarifies the application
of Accounting Research Bulletin No. 51, "Consolidated  Financial Statements," to
certain entities in which equity investors do not have the  characteristics of a
controlling  financial interest or do not have sufficient equity at risk for the
entity to finance  its  activities  without  additional  subordinated  financial
support from other parties.  Interpretation No. 46 is applicable immediately for
variable interest entities created after January 31, 2003. For variable interest
entities created prior to January 31, 2003, the provision of Interpretation  No.
46  are  applicable  no  later  than  July  1,  2003.  We  do  not  expect  this
Interpretation to have an effect on the consolidated financial statements.

In May 2003, FASB issued Statement of Financial  Accounting  Standards  ("SFAS")
No. 150 "Accounting for Certain Financial  Instruments with  Characteristics  of
Both  Liability and Equity".  This  Statement  establishes  standards for how an
issuer  classifies  and  measures in statement  of  financial  position  certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer  classify a financial  instrument that is with its scope
as a  liability  (or  assets  in  some  circumstances)  because  that  financial
instrument embodies an obligation. This statement shall be effective for finical
instruments  entered into or modified after May 31, 2003, and otherwise shall be
effective at the beginning of the first interim period  beginning after June 15,
2003,  except for  mandatory  redeemable  financial  instruments  of a nonpublic
entity.  We do not expect this  Interpretation to have an material effect on the
consolidated financial statements.

Note 8: ACQUISITION OF ASSETS OF INTERFERON SCIENCES, INC.

On March  11,  2003,  we  acquired  from  Interferon  Sciences,  Inc.'s  ("ISI")
inventory  of  ALFERON  N  Injection,  a  pharmaceutical  product  used  for the
treatment  of certain  types of genital  warts,  and a limited  license  for the
production,   manufacture,   use,  marketing  and  sale  of  this  product.   As
consideration,  we issued  487,028  shares of our common stock and agreed to pay
ISI 6% of the net sales of the product.  Pursuant to our agreements with ISI, we
have agreed to register the foregoing shares for public sale.

Except for 62,500 of the shares  issued to ISI,  we have  guaranteed  the market
value of the shares retained by ISI as of March 11, 2005, the termination  date,
to be $1.59 per share. ISI is permitted to periodically  sell certain amounts of
its  shares.  If,  within 30 days  after the  termination  date,  holders of the
guaranteed  shares request that we honor the guarantee,  we will be obligated to
reacquire the holders' remaining guaranteed shares and pay the holders $1.59 per
share for a total of $675,000. Accordingly,  certain shares issued in connection
with this transaction are and will be recorded outside of stockholders' equity.

On March 11, 2003, we also entered into an agreement to purchase from ISI all of
its rights to the product and other assets related to the product including, but
not limited to, real estate and machinery.  For these assets, we agreed to issue
to ISI an  additional  487,028  shares and to issue  314,465  shares and 267,296
shares,  respectively to The American National Red Cross and GP Strategies,  two
creditors of ISI, to continue to pay  royalties of 6% on net sales of Alferon N.
other  consideration,   e.g.,  paying  off  a  third  creditor,   paying  a  tax
liability.

On May 30, 2003, we issued the shares to GP Strategies and the American National
Red Cross. Pursuant to our agreements with ISI and these two creditors,  we have
agreed to register the foregoing  shares for public sale. The acquisition of the
real  estate  and  machinery  is   contingent   on  our  receiving   appropriate
governmental  and shareholder  approval.  The value of these  guaranteed  shares
totaled  $925,000 and are redeemable under certain  conditions,  acordingly they
are reflected as redeemable  common stock and deffered  acquisition costs on the
accompanying financial statements as of June 30, 2003.

We have  guaranteed  the market value of all but 62,500 of these shares on terms
substantially  similar to those for the initial  acquisition  of the ISI assets.
The  termination  date for  these  guarantees  is 18  months  after  the date of
issuance of the guaranteed shares to GP Strategies,  24 months after the date of
issuance of the additional  487,028 guaranteed shares to ISI and 12 months after
the date of issuance  of the  guaranteed  shares to the  American  National  Red
Cross.

We will account for these transactions as a Business Combination under Statement
of  Financial  Accounting  Standards  ("SFAS") No. 141  Accounting  for Business
Combinations.

As a result of the first agreement,  the following table summarize the estimated
fair values of the assets and liabilities assumed at the acquisition date.
                            At March 11, 2003
                            -----------------
Inventory                    $   1,840,762

Fair Value of liabilities
Assumed                         (1,081,041)
                             ---------------
Fair Value of Common Shares
Issued                        $    759,720
                             ===============

The above table is subject to further  adjustment  upon final  determination  of
estimated  fair values as well as the  additional  accounting for the effects of
the second agreement as described above.


The following table  represents the unaudited  proforma results of operations as
though the acquisition,  described in the first agreement, of certain net assets
of ISI occurred on January 1, 2002.

                  Six Months ended June 30,
                  -----------------------------
                      2002            2003
                     ------          ------
               (in thousands except for share data)

Net revenues      $   1,707          $ 402

Operating             6,956          6,254
                      -----          ------
Net loss          $  (5,249)        (5,852)
                      =====          ======
Basic and
diluted loss
per share         $    (.16)       $  (.18)
                      ------         ------
Weighted average
Shares
Outstanding      32,566,327      33,058,557
                 ----------      ----------

In giving  effect to the  additional  shares that would be issued as a result of
the second agreement with ISI the weighted average shares outstanding during the
six  months  ending  June 30,  2002 and 2003  would  have  been  33,053,327  and
33,545,557  resulting  in a proforma  loss per share as  adjusted  of $(.16) and
$(.17) for said periods respectively.


Note 9: CONVERTIBLE DEBENTURES

On March 12, 2003, We issued an aggregate of  $5,426,000 in principal  amount of
6% Senior  Convertible  Debentures  due  January 31,  2005 and an  aggregate  of
743,288  Warrants  expiring  on March  12,  2008 to two  investors  in a private
placement for an aggregate  gross proceeds of $4,650,000.  Pursuant to the terms
of the  Debentures,  $1,550,000 of the proceeds from the sale of the  Debentures
was been held  back to be  released  to us if,  and only if,  we  acquire  ISI's
facility  with  in  a  set  timeframe.  In  June  2003  each  of  the  investors
collectively  funded the  $1,550,000 of the proceeds.  Each investor  waived the
requirement  to perfect a security  interest in the building to be acquired.  In
addition,  each of the investors  waived the requirment that the company acquire
the  assets of ISI  pursuant  to the  terms of the  second  ISI  Asset  Purchase
Agreement. The Debentures mature on January 31, 2005 and bear interest at 6% per
annum,  payable  quarterly  in cash  or,  subject  to  satisfaction  of  certain
conditions,  common stock. Any shares of common stock issued to the investors as
payment of interest  shall be valued at 95% of the average  closing price of the
common  stock  during the five  consecutive  business  days  ending on the third
business day  immediately  proceeding  the  applicable  interest  payment  date.
Pursuant to the terms and conditions of the Senior  Convertible  Debentures,  we
have pledged all of our assets other than intellectual  property,  as collateral
and are subject to comply with certain financial and negative  covenants,  which
include  but are  not  limited  to the  repayment  of  principal  balances  upon
achieving certain revenue milestones.

The Warrants  received by these  investors are  exercisable  at any time through
March 12, 2008 to purchase an aggregate  of 743,288  shares of common stock at a
price of $1.68 per share.  On March 12, 2004, the exercise price of the Warrants
will reset to the lesser of the  exercise  price then in effect or a price equal
to the average of the daily price of the common stock between March 13, 2003 and
March 11, 2004 (but in no event less than $1.176 per share).  The exercise price
(and the reset price) under the Warrants also is subject to similar  adjustments
for anti-dilution protection. All of these warrants were exercised in June 2003.

We entered into a registration rights agreement with the investors in connection
with the issuance of the March  Debentures  and the Warrants.  The  registration
rights  agreement  requires that we register the shares of common stock issuable
upon  conversion of the  Debentures,  as interest shares under the Debenture and
upon  exercise of the  Warrants.  In  accordance  with this  agreement,  we will
register these shares.

On July 10, 2003, We issued an aggregate of $5,426,000 in principal amount of 6%
Senior  Convertible  Debentures  due July 31, 2005 and an  aggregate  of 507,102
Warrants due July 2008 to the same  investors who purchased the  Debentures  due
January 2005 in a private placement for aggregate  anticipated gross proceeds of
$4,650,000.  Pursuant  to the terms of the July  Debentures,  $1,550,000  of the
proceeds  from the sale of the July  Debentures  have been held back and will be
released  to us if,  and  only  if,  we  acquire  ISI's  facility  with in a set
timeframe.  The  Debentures  mature on July 31, 2005 and bear interest at 6% per
annum,  payable  quarterly  in cash  or,  subject  to  satisfaction  of  certain
conditions,  common stock. Any shares of common stock issued to the investors as
payment of interest  shall be valued at 95% of the average  closing price of the
common  stock  during the five  consecutive  business  days  ending on the third
business day  immediately  preceding the applicable  interest  payment date. The
investors  accepted  the same  collateral  as was  pledged in the March 12, 2003
transaction.

The  Debentures  are  convertible  at the  option of the  investors  at any time
through  July 31, 2005 into shares of our common  stock.  The  conversion  price
under the  Debentures  is fixed at $2.14 per share,  subject to  adjustment  for
anti-dilution  protection for issuance of common stock or securities convertible
or exchangeable into common stock at a price less than the conversion price then
in effect.

The warrants  received by the investors are exercisable at any time through July
31, 2008 to purchase an aggregate  of 507,102  shares of common stock at a price
of $2.46 per share.  On July 10,  2004,  the  exercise  price of these July 2008
Warrants  will  reset to the  lesser of the  exercise  price then in effect or a
price equal to the average of the daily price of the common  stock  between July
11,  2003 and July 9, 2004  (but in no event  less than  $1.72 per  share).  The
exercise  price  (and the reset  price)  under the July  2008  warrants  also is
subject to similar adjustments for anti-dilution protection.

We entered into a registration rights agreement with the investors in connection
with  the  issuance  of these  Debentures  and the July  2008  Warrants.  If the
registration  statement  is not filed  within the time  period  required  by the
agreement,  not  declared  effective  within  the time  period  required  by the
agreement or, after it is declared effective and subject to certain  exceptions,
sales of all shares  required to be registered  thereon  cannot be made pursuant
thereto, then we will be required to pay the investors their pro rata share of $
3,635  for each day any of the  above  conditions  exist  with  respect  to this
registration statement.

On June  25,  2003,  in  connection  with  the  March  12,  2003  $5,426,000  6%
convertible  debentures offering, we issued an additional warrant to each of the
Debenture  holders to acquire at any time  through June 25, 2008 an aggregate of
500,000 shares of common stock at a price of $2.40 per share.  On June 25, 2004,
the exercise  price of these June 2008  Warrants will reset to the lesser of the
exercise price then in effect or a price equal to the average of the daily price
of the common  stock  between  June 26,  2003 and June 24, 2004 (but in no event
less than $1.68 per share.)  The  exercise  price (and the reset  price) is also
subject to adjustments for anti-dilution protection.

In  conjunction  with  both the March  and July  2003 6%  convertible  debenture
placements we paid Placement agent an investment  banking fee equal to 7% of the
investments  made by the two Debenture  holders.  A portion of this fee was paid
with the issuance of 30,000  shares of our common  stock.  Placement  agent also
received  425,000  warrants  to  purchase  common  stock,  of which  112,500 are
exercisable at $1.74 per share,  112,500 are  exercisable at $2.57 per share and
200,000 are  exercisable at $2.50 per share.  The $1.74 warrants  expire on July
10, 2008 and the other  warrants  expire on March 12, 2008.  By  agreement  with
the placement agent, we will register all shares and warrants for public sale.

As of August 7, 2003,  the investor have  converted  $3,277,500 of the March 12,
2003  Debenture  into  2,244,916  shares of common  stock.  The  investors  also
exercised the 743,288  warrants  issued on March 12, 2003,  which produced gross
proceeds of $1,248,724 in operating funds.

The March 12, 2003  issuance of  $5,426,000  of 6%  Convertible  Debentures  and
related embedded conversion  features and warrant issuances,  were accounted for
in  accordance  with EITF  98-5:  Accounting  for  convertible  securities  with
beneficial  conversion  features or contingency  adjustable  conversion and with
EITF No. 00-27: Application of issue No. 98-5 to Certain convertible instrument,
the Company  determined  the fair values to be ascribed to  detachable  warrants
issued with the convertible debentures utilizing the Black-Scholes method.

These  pronouncements  also  provide  for fair values of  contingent  conversion
features of  convertible  debt  securities to be determined  when the contingent
conversion  price of is less  than the  market  value of the  underlying  parent
company or subsidiary common stock at the measurement date.

As a result the Company  recorded  debt discount of  approximately  $5.4 million
which in effect reduced the carrying value of our debt to zero.  These costs are
deferred and charge to interest  expense over the life of the debentures.  As of
June 30, 2003 the amount of debt discount  amortized to interest expense totaled
approximately $2.0 million.

Recorded  debt   discounts   include  an  Original   Issue   Discount  (OID)  of
approximately $554,000 as additional cost of the offering.  These costs are also
deferred and expensed as interest over the life of the debentures.

In connection with the debenture agreements, the Company has outstanding letters
of credit of $1 million as additional  collateral.  Included in the  outstanding
letters of credit, is a $250,000 letter of credit acquired by William A. Carter,
CEO, on behalf of the Company.

In addition,  as of June 30, 2003,  the Company has $133,333 in restricted  cash
under other letter of credit agreements  required by our insurance  carrier.  We
have a limited  number of shares of Common  Stock  authorized  but not issued or
reserved for issuance upon conversion or exercise of outstanding convertible and
exercisable securities such as debentures,  options and warrants. As of July 31,
2003, only approximately 104,000 shares of our authorized shares of Common Stock
were not issued or reserved for issuance. This does not include 3,006,650 shares
that had been  reserved for issuance  pursuant to warrants and options  owned by
Dr. Carter and 200,000  shares that had been  reserved for issuance  pursuant to
warrants owned by the placement  agent.  Dr. Carter and the placement agent have
agreed that they will not exercise  their  warrants or options  unless and until
our stockholders  approve an increase in our authorized  shares of common stock.
One of the proposals for the annual  meeting of our  stockholders  to be held in
September 2003 is an amendment to our certificate of  incorporation  to increase
the  authorized  shares of common  stock from  50,000,000  to  100,000,000  (the
"Proposal"). We cannot assure you that the Proposal will be approved. Unless and
until we are able to increase the number of  authorized  shares of Common Stock,
our ability to raise funds through the sale of Common Stock or instruments  that
are  convertible   into  or  exercisable  for  Common  Stock  will  be  severely
restricted.

In addition,  for Dr. Carter's  waiver of his right to exercise  certain options
and warrants  prior to approval of the Proposal and for the possible  diminution
in value of these  Options  that could  result in the event that the Proposal is
not approved,  we have agreed to compensate  Dr.  Carter.  Although the specific
method  of  determining  such  potential  loss  has not been  determined,  it is
anticipated that, in the event that the Proposal is not approved, a committee of
our independent directors, with the assistance of an independent valuation firm,
will  determine  the monetary  value of his warrants and options.  The committee
will then give Dr.  Carter the choice of turning in his warrants and options for
an amount equal to this determined value (the "Value Payment") or to continue to
hold his warrants and options.  If Dr.  Carter  elects to continue to hold these
securities,  the  Committee,  again  with  the  assistance  of  the  independent
valuation  firm,  will  determine a formula  pursuant to which Dr.  Carter would
receive cash ("Stock Appreciation  Payments") rather than shares of common stock
should he exercise  any of the warrants or options  prior to the time,  if ever,
adequate  authorized  but unissued and  unreserved  shares become  available for
issuance upon exercise of his warrants and options. In addition, if the Proposal
does not pass,  we have  agreed to pledge some of our  intellectual  property as
collateral  for the  Value  Payment  or the  Stock  Appreciation  Payments.  The
specific intellectual  property to be used as collateral,  the valuation of such
collateral  and the method of sale or license of such  intellectual  property in
the event that sale of the  collateral  is required,  would be determined by the
committee, with the assistance of the independent valuation firm.

ITEM 2: Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Special Note Regarding Forward-Looking Statements

         Certain  statements  in this  document  constitute  "forwarding-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended,   and  Section  21E  of  the   Securities  and  Exchange  Act  of  1995
(collectively,  the "Reform Act").  Certain,  but not  necessarily  all, of such
forward-looking  statements  can be  identified  by the  use of  forward-looking
terminology  such  as  "believes,"   "expects,"   "may,"  "will,"  "should,"  or
"anticipates" or the negative thereof or other variations  thereon or comparable
terminology, or by discussions of strategy that involve risks and uncertainties.
All statements other than statements of historical fact, included in this report
regarding our financial position,  business strategy and plans or objectives for
future operations are forward-looking  statements.  Without limiting the broader
description of  forward-looking  statements  above,  we  specifically  note that
statements  regarding  potential drugs, their potential  therapeutic effect, the
possibility of obtaining  regulatory  approval,  our ability to manufacture  and
sell any products,  market acceptance or our ability to earn a profit from sales
or licenses of any drugs or our ability to discover  new drugs in the future are
all forward-looking in nature.

         Such  forward-looking  statements  involve  known  and  unknown  risks,
uncertainties and other factors,  including but not limited to, the risk factors
discussed below, which may cause the actual results, performance or achievements
of Hemispherx and its  subsidiaries  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements and other factors  referenced in this report.  We do
not undertake and  specifically  decline any obligation to publicly  release the
results of any revisions which may be made to any  forward-looking  statement to
reflect events or circumstances  after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events.

Overview

In the course of almost three decades,  we have established a strong  foundation
of  laboratory,  pre-clinical  data with respect to the  development  of nucleic
acids to enhance the natural  antiviral defense system of the human body and the
development of therapeutic  products for the treatment of chronic diseases.  Our
strategy is to obtain the  required  regulatory  approvals  which will allow the
progressive  introduction  of Ampligen(R)  (our  proprietary  drug) for treating
Myalgic  Encephalomyelitis/Chronic Fatique Syndrome ("ME/CFS"), HIV, Hepatitis C
("HCV")  and  Hepatitis  B  ("HBV")  in  the  U.S.,  Canada  Europe  and  Japan.
Ampligen(R)  is currently  in phase III  clinical  trials in the U.S. for use in
treatment  of ME/CFS  and is in Phase IIb  Clinical  Trials in the U.S.  for the
treatment of newly emerging  multi-drug  resistant HIV, and for the induction of
cell mediated  immunity in HIV patients that are under control using potentially
toxic drug cocktails.

Our proprietary drug technology  utilizes  specifically  configured  ribonucleic
acid ("RNA") and is protected by more than 350 patents  worldwide,  with over 60
additional patent applications pending to provide further proprietary protection
in  various  international  markets.   Certain  patents  apply  to  the  use  of
Ampligen(R)  alone  and  certain  patents  apply  to the use of  Ampligen(R)  in
combination  with  certain  other drugs.  Some  compositions  of matter  patents
pertain to other new RNA compounds, which have a similar mechanism of action.

We  have  obtained  from  Interferon  Sciences,  Inc.  ("ISI")  all of  its  raw
materials,  work-in-progress and finished product ALFERON N Injection,  together
with a limited license to sell ALFERON N Injection,  a natural alpha  interferon
that has been approved for commercial  sale for the  intralesional  treatment of
refractory or recurring  external  condylomata  acuminata  ("genital  warts") in
patients 18 years of age or older,  in the United States.  We are under contract
to purchase from ISI the balance of ISI's rights to its product as well as ISI's
production  facility.  We intend to market the ALFERON N Injection in the United
States  through  sales   facilitated  via  third  party  marketing   agreements.
Additionally,  we intend to implement  studies testing the efficacy of ALFERON N
Injection in multiple sclerosis and other chronic viral diseases.

We were incorporated in Maryland in 1966 under the name HEM Research,  Inc., and
originally served as a supplier of research support  products.  Our business was
redirected in the early 1980's to the development of nucleic acid pharmaceutical
technology and the  commercialization  of RNA drugs. We were  reincorporated  in
Delaware  and  changed  our  name to HEM  Pharmaceutical  Corp.,  in 1991 and to
Hemispherx  Biopharma,  Inc. in June 1995. We have three  domestic  subsidiaries
consisting of BioPro Corp.,  BioAgen Corp., and Core BioTech Corp., all of which
are  incorporated  in  Delaware.  Our foreign  subsidiaries  include  Hemispherx
Biopharma,  Inc. Europe N.V./S.A.  established in Belgium in 1998 and Hemispherx
Biopharma,  Inc. Europe S.A. ("Hemispherx,  S.A.") incorporated in Luxembourg in
2002.

                                  RISK FACTORS

         The following  cautionary  statements  identify  important factors that
could cause our actual result to differ  materially  form those projected in the
forward-looking  statements made in this report. Among the key factors that have
a direct bearing on our results of operations are:

No assurance of successful product development

         Ampligen(R)  and related  products.  The development of Ampligen(R) and
our  other  related  products  is  subject  to a number  of  significant  risks.
Ampligen(R) may be found to be ineffective or to have adverse side effects, fail
to receive  necessary  regulatory  clearances,  be difficult to manufacture on a
commercial   scale,   be   uneconomical   to   market  or  be   precluded   from
commercialization  by proprietary  right of third  parties.  Our products are in
various stages of clinical and  pre-clinical  development  and,  require further
clinical studies and appropriate  regulatory  approval processes before any such
products can be marketed.  We do not know when, or if ever,  Ampligen(R)  or our
other  products  will  be  generally  available  for  commercial  sale  for  any
indication. Generally, only a small percentage of potential therapeutic products
are  eventually  approved by the U.S. Food and Drug  Administration  ("FDA") for
commercial sale.

         ALFERON N Injection(R). Although ALFERON N Injection(R) is approved for
marketing for the  intralesional  treatment of refractory or recurring  external
genital  warts in  patients  18 years of age or  older,  to date it has not been
approved for other indications.  We face many of the risks discussed above, with
regard to  developing  this  product  for use to treat  other  ailments  such as
multiple sclerosis and cancer.

Our drug and related  technologies are investigational and subject to regulatory
approval. If we are unable to obtain regulatory approval, our operations will be
significantly affected.

         All of our drugs  and  associated  technologies  other  than  ALFERON N
Injection(R) are  investigational  and must receive prior regulatory approval by
appropriate  regulatory  authorities  for general use and are currently  legally
available only through  clinical  trials with specified  disorders.  At present,
ALFERON N  Injection(R)  is only  approved  for the  intralesional  treatment of
refractory  or recurring  external  genital warts in patients 18 years of age or
older.  Use of  ALFERON  N  Injection(R)  for  other  indications  will  require
regulatory approval. In this regard, Interferon Sciences, Inc., the Company from
which we  obtained  our rights to  ALFERON N  Injection(R),  conducted  clinical
trials  related  to use of  ALFERON  N  Injection(R)  for  treatment  of HIV and
Hepatitis C. In both instances,  the FDA determined that additional studies were
necessary in order to fully evaluate the efficacy of ALFERON N  Injection(R)  in
the treatment of HIV and Hepatitis C diseases. We have no obligation or plans to
conduct these additional studies at this time. Our principal development efforts
are currently focused on Ampligen(R), which has not been approved for commercial
use. Our products, including Ampligen(R), are subject to extensive regulation by
numerous  governmental  authorities in the U.S. and other countries,  including,
but not limited to, the FDA in the U.S., the Health Protection  Branch("HPB") of
Canada, and the European Medical Evaluation Agency ("EMEA") in Europe. Obtaining
regulatory  approvals  is a  rigorous  and  lengthy  process  and  requires  the
expenditure  of  substantial  resources.  In order to  obtain  final  regulatory
approval  of a new  drug,  we  must  demonstrate  to  the  satisfaction  of  the
regulatory  agency that the product is safe and  effective for its intended uses
and  that  we are  capable  of  manufacturing  the  product  to  the  applicable
regulatory  standards.  We  require  regulatory  approval  in  order  to  market
Ampligen(R)  or any other  proposed  product  and  receive  product  revenues or
royalties. We cannot assure you that Ampligen(R) will ultimately be demonstrated
to be safe or efficacious.  In addition, while Ampligen(R) is authorized for use
in clinical  trials in the United States and other  countries,  we cannot assure
you that  additional  clinical trial  approvals will be authorized in the United
States or in other  countries,  in a timely  fashion or at all,  or that we will
complete these clinical trials. If Ampligen(R) or one of our other products does
not receive regulatory approval in the U.S. or elsewhere, our operations will be
materially adversely effected.

We may  continue to incur  substantial  losses and our future  profitability  is
uncertain.

         We began  operations  in 1966 and last  reported  net profit  from 1985
through 1987. Since 1987, we have incurred  substantial  operating losses, as we
pursued our clinical trial effort and expanded our efforts in Europe. As of June
30, 2003 our accumulated deficit was approximately $104,000,000. We have not yet
generated  significant  revenues from our products and may incur substantial and
increased  losses in the  future.  We cannot  assure  that we will ever  achieve
significant  revenues from product sales or become profitable.  We require,  and
will continue to require, the commitment of substantial resources to develop our
products.  We  cannot  assure  that  our  product  development  efforts  will be
successfully completed or that required regulatory approvals will be obtained or
that  any  products  will  be  manufactured   and  marketed   successfully,   or
profitability.

We may require additional financing which may not be available.

The  development  of our products  will require the  commitment  of  substantial
resources to conduct the time-consuming research,  preclinical development,  and
clinical trials that are necessary to bring  pharmaceutical  products to market.
Based  on our  current  projections,  we may need  $2.0  million  in  additional
financing  to fund  operations  and debt  service  over the next  twelve  months
subsequent to June 30, 2003. Our projections  assume that our debenture  holders
do not continue to convert the remaining Debt into common stock and that we will
need cash to repay the debt as scheduled.  If the debenture  holders continue to
periodically  convert the debt into our common stock, we may not need additional
funds. Also, sales of Alferon N(R) could exceed our conservative  projection and
reduce the need for additional  financing during this period.  Between March and
July 2003, we received  approximately $8.3 Million in net proceeds from the sale
of the  Debentures and the exercise of warrants  issued in conjunction  with the
Debentures  due January  2005.  The  foregoing  amount  includes  initial  gross
proceeds of $3.1 Million  received from the sale of the July Debentures and July
2008 Warrants.  Pursuant to the terms of the Debentures, if and when we close on
the second Interferon Sciences asset acquisition, we will receive additional net
proceeds  of $1.55  Million.  As of July 31,  2003,  we had  approximately  $6.3
Million in cash and short term  investments.  These  funds plus the  anticipated
infusion of  approximately  $1.55  million in remaining  net  proceeds  from the
Debenture placement.

In the long  term,  we may need to raise  additional  funds  through  additional
equity  or debt  financing  or from  other  sources  in  order to  complete  the
necessary  clinical  trials  and the  regulatory  approval  processes  and begin
commercializing  Ampligen(R)  products.  There can be no assurances that we will
raise  adequate  funds  from these or other  sources,  which may have a material
effect on our ability to develop our products.  In addition, if we do not timely
complete the second ISI asset  acquisition,  our  financial  condition  could be
materially and adversely affected (see the next risk factor).

If we do not complete the second  Interferon  Sciences  asset  acquisition,  our
ability to generate  revenues  from the sale of ALFERON N  Injection(R)  and our
financial condition will be adversely affected.

 In March,  2003 we executed two agreements with ISI to purchase  certain assets
of ISI.  In the  first  agreement  we  acquired  ISI's  inventory  of  ALFERON N
Injection(R)  and a  limited  license  for  the  production,  manufacture,  use,
marketing and sale of this product.  Our ability to generate  sustained revenues
from sales of this product is dependent,  among other things,  on our completing
the terms of the second  agreement to acquire the balance of ISI's rights to its
product as well as ISI's  production  facility  used to formulate and purify the
drug concentrate of ALFERON N Injection(R).  In addition,  pursuant to the terms
of the Debentures, we are required to acquire ISI's facility within 90 days from
July 10, 2003 and,  unless and until we acquire the facility,  $1,550,000 of the
proceeds from the sale of the  Debentures has been held back. The same condition
was in the  debentures  issued in March 2003;  however,  the holders waived this
condition.  Consummation of the second agreement  requires,  among other things,
approval by ISI's stockholders and certain  environmental  approvals with regard
to the sale of the facility.  As of the date hereof,  ISI is preparing the proxy
statement for a special  meeting of its  stockholders  at which  approval of the
second  acquisition  will be sought.  Our  failure to complete  the  acquisition
within  the 90 day  period  will be a  technical  default  of the  terms  of the
Debentures and, absent consent from the Debenture  holders for additional  time,
most likely  would result in our having to redeem the  securities.  If we do not
receive the  additional  Debenture  funds as planned and,  especially  if we are
required to redeem the Debentures,  our financial  condition would be materially
and adversely  affected and we would probably have to reduce or possibly curtail
operational  spending  including  some critical  clinical  effort.  In addition,
although we have not yet  completed the  acquisition,  we issued an aggregate of
581,761  shares to GP  Strategies  and the  American  National  Red  Cross,  two
creditors of ISI, as partial  consideration  for the  acquisition  and we may be
required to  repurchase  some or all of these  shares in the future at $1.59 per
share (see the risk factor "We have  guaranteed  the value of a number of shares
issued and to be issued as a result of our acquisition of assets from Interferon
Sciences.  If our share  price is not above  $1.59 per share 12, 18 or 24 months
after the dates of issuance of the guaranteed  shares,  our financial  condition
could be adversely  affected" below). If we do not complete the acquisition,  we
will look to ISI to pay us the value of the  shares  that we issued to these two
creditors. No assurance can be given that we will be able to so recoup the value
of these shares.

The limited number of unissued and unreserved  authorized shares of Common Stock
severely  restricts  our  ability  to  raise  funds  through  the  sale  of  our
securities.  If our stockholders do not approve an increase in the number of our
authorized shares of common stock, our financial  condition most likely would be
adversely affected.

         We have a limited  number of shares of Common Stock  authorized but not
issued or reserved  for  issuance  upon  conversion  or exercise of  outstanding
convertible and exercisable securities such as debentures, options and warrants.
As of July 31, 2003, only approximately  104,000 shares of our authorized shares
of Common Stock were not issued or reserved for issuance.  This does not include
3,006,650  shares that had been  reserved for issuance  pursuant to warrants and
options  owned by Dr.  Carter and  200,000  shares  that had been  reserved  for
issuance  pursuant to warrants  owned by the placement  agent Dr. Carter and the
placement  agent have  agreed  that they will not  exercise  their  warrants  or
options unless and until our stockholders  approve an increase in our authorized
shares of common  stock.  One of the  proposals  for the  annual  meeting of our
stockholders  to be held in September 2003 is an amendment to our certificate of
incorporation to increase the authorized  shares of common stock from 50,000,000
to 100,000,000 (the "Proposal").  We cannot assure you that the Proposal will be
approved.  Unless and until we are able to  increase  the  number of  authorized
shares of Common  Stock,  our ability to raise funds  through the sale of Common
Stock or instruments  that are convertible  into or exercisable for Common Stock
will be severely restricted.

         In addition,  for Dr. Carter's waiver of his right to exercise  certain
options and  warrants  prior to approval of the  Proposal  and for the  possible
diminution  in value of these  Options  that could  result in the event that the
Proposal is not approved, we have agreed to compensate Dr. Carter.  Although the
specific method of determining such potential loss has not been  determined,  it
is anticipated that, in the event that the Proposal is not approved, a committee
of our independent  directors,  with the assistance of an independent  valuation
firm,  will  determine  the monetary  value of his  warrants  and  options.  The
committee  will then give Dr.  Carter the choice of turning in his  warrants and
options for an amount equal to this determined value (the "Value Payment") or to
continue to hold his warrants and options.  If Dr.  Carter elects to continue to
hold  these  securities,  the  Committee,  again  with  the  assistance  of  the
independent  valuation  firm,  will  determine  a formula  pursuant to which Dr.
Carter would receive cash ("Stock Appreciation  Payments") rather than shares of
common  stock  should he exercise  any of the  warrants or options  prior to the
time, if ever,  adequate  authorized but unissued and  unreserved  shares become
available for issuance  upon exercise of his warrants and options.  In addition,
if the Proposal does not pass, we have agreed to pledge some of our intellectual
property as collateral for the Value Payment or the Stock Appreciation Payments.
The specific  intellectual  property to be used as collateral,  the valuation of
such collateral and the method of sale or license of such intellectual  property
in the event that sale of the collateral is required, would be determined by the
committee, with the assistance of the independent valuation firm.

         For all of the above  reasons,  if our  stockholders  do not approve an
increase in the number of our authorized  shares of common stock,  our financial
condition most likely would be adversely affected.

We have  guaranteed the value of a number of shares issued and to be issued as a
result of our asset  acquisition  agreements  with Interferon  Sciences.  If our
share price is not above $1.59 per share 12, 18 or 24 months  after the dates of
issuance of the guaranteed  shares,  our financial  condition could be adversely
affected.

In March  2003 we  issued  487,028  shares  to  Interferon  Sciences  and,  upon
consummation of the second ISI asset acquisition, we plan to issue an additional
487,028 shares to Interferon Science in contemplation of consummating the second
Interferon Sciences  acquisition.  In May 2003 we issued an aggregate of 581,761
shares to two of ISI's creditors. We anticipate, but cannot assure, that we will
close the second ISI asset  acquisition  sometime between  September and October
2003.  We have  guaranteed  the value of up to  1,430,817  of these shares to be
$1.59 per share or  $2,275,000  in the  aggregate  on the  relevant  termination
dates.  The  termination  dates are 24 months  after  the date of  issuance  and
delivery of the  guaranteed  shares to ISI, 18 months after the date of issuance
of the  guaranteed  shares  to GP  Strategies  and 12  months  after the date of
issuance  of the  guaranteed  shares to the  American  National  Red Cross.  The
guarantee relates only to those shares still held by Interferon Sciences and the
two creditors on the applicable  termination  date. If, within 30 days after the
relevant  termination  date,  holders of the  guaranteed  shares request that we
honor the guarantees, we will reacquire the holders' remaining guaranteed shares
and pay the  holders  $1.59 per  share.  By way of  example,  assuming  that all
1,430,817 shares are still held on the relevant  termination  dates, we would be
obligated to pay to Interferon  Sciences and these two creditors an aggregate of
$2,275,000.  The  reported  last sale price for our common stock on the American
Stock  Exchange on August 15, 2003 was $1.96 per share.  If,  during the 31 days
commencing on the relevant  termination  dates, the market price of our stock is
not above $1.59 per share,  we most likely would be requested  and  obligated to
pay the guaranteed amount on the guaranteed  shares  outstanding on the relevant
termination  dates.  We  believe  that the  number of  guaranteed  shares  still
outstanding  on the  relevant  termination  dates will be a factor of the market
price  and sales  volume  of our  common  stock  during  the 24, 18 and 12 month
periods prior to the relevant termination date.

         If we are required to  repurchase a  significant  number of  guaranteed
shares and our financial condition could be materially and adversely affected.

We may not be  profitable  unless we can  protect  our  patents  and/or  receive
approval for additional pending patents.

         We need to preserve and acquire enforceable patents covering the use of
Ampligen(R) for a particular disease in order to obtain exclusive rights for the
commercial  sale of  Ampligen(R)  for such  disease.  If and when we obtain  all
rights  to  ALFERON  N  Injection(R),  we will  need  to  preserve  and  acquire
enforceable  patents covering its use for a particular  disease too. Our success
depends,  in large part, on our ability to preserve and obtain patent protection
for our products and to obtain and  preserve  our trade  secrets and  expertise.
Certain of our know-how  and  technology  is not  patentable,  particularly  the
procedures  for the  manufacture  of our drug  product  which  are  carried  out
according to standard operating  procedure manuals.  We have been issued certain
patents including those on the use of Ampligen(R) and Ampligen(R) in combination
with  certain  other  drugs for the  treatment  of HIV. We also have been issued
patents on the use of Ampligen(R)  in  combination  with certain other drugs for
the treatment of chronic  hepatitis B virus,  chronic  hepatitis C virus,  and a
patent which  affords  protection  on the use of  Ampligen(R)  in patients  with
chronic fatigue syndrome.  We have not yet been issued any patents in the United
States for the use of  Ampligen(R)  as a sole  treatment  for any of the cancers
which  we have  sought  to  target.  With  regard  to  ALFERON  N  Injection(R),
Interferon  Sciences,  Inc. has a patent for Natural Alpha  Interferon  produced
from human  peripheral  blood  leukocytes  and its  production  process  and has
additional patent applications  pending. We will acquire this patent and related
patent applications if and when we close on the second Interferon Sciences asset
acquisition We cannot assure you that any of these applications will be approved
or that our  competitors  will not seek and obtain patents  regarding the use of
our products in combination with various other agents,  for a particular  target
indication prior to us. If we cannot protect our patents covering the use of our
products for a particular  disease, or obtain additional pending patents, we may
not be able to successfully market our products.

The  patent  position  of  biotechnology  and  pharmaceutical  firms  is  highly
uncertain and involves complex legal and factual questions.

         To date,  no  consistent  policy has emerged  regarding  the breadth of
protection afforded by pharmaceutical and biotechnology patents. There can be no
assurance  that new patent  applications  relating to our products or technology
will result in patents being issued or that, if issued, such patents will afford
meaningful  protection  against  competitors  with  similar  technology.  It  is
generally  anticipated that there may be significant  litigation in the industry
regarding patent and intellectual property rights. Such litigation could require
substantial  resources  from  us and we may not  have  the  financial  resources
necessary to enforce the patent  rights that we hold.  No assurance  can be made
that our patents will provide  competitive  advantages  for our products or will
not be successfully  challenged by  competitors.  No assurance can be given that
patents do not exist or could not be filed which would have a materially adverse
effect on our ability to develop or market our products or to obtain or maintain
any  competitive  position the we may achieve with respect to our products.  Our
patents also may not prevent others from developing  competitive  products using
related technology.

There can be no assurance that we will be able to obtain  necessary  licenses if
we cannot enforce  patent rights we may hold. In addition,  the failure of third
parties from whom we currently license certain proprietary information or may be
required to obtain such  licenses in the future,  to  adequately  enforce  their
rights to such proprietary information, could adversely affect the value of such
licenses to us.

         If we cannot  enforce  the patent  rights we  currently  hold we may be
required to obtain  licenses from others to develop,  manufacture  or market our
products.  There can be no  assurance  that we would be able to obtain  any such
licenses on  commercially  reasonable  terms,  if at all. We  currently  license
certain proprietary  information from third parties, some of which may have been
developed  with  government  grants  under  circumstances  where the  government
maintained certain rights with respect to the proprietary information developed.
No assurances can be given that such third parties will  adequately  enforce any
rights they may have or that the rights, if any, retained by the government will
not adversely affect the value of our license.

There is no guarantee  that our trade  secrets will not be disclosed or known by
our competitors.

         To protect our rights,  we require certain employees and consultants to
enter into  confidentiality  agreements  with us. There can be no assurance that
these  agreements  will  not be  breached,  that  we  would  have  adequate  and
enforceable  remedies for any breach, or that any trade secrets of ours will not
otherwise become known or be independently developed by competitors.

If our distributors do not market our product successfully, we may not
generate significant revenues or become profitable.

         We have limited marketing and sales  capability.  We need to enter into
marketing agreements and third party distribution agreements for our products in
order to generate significant revenues and become profitable. To the extent that
we  enter  into  co-marketing  or other  licensing  arrangements,  any  revenues
received by us will be dependent on the efforts of third  parties,  and there is
no assurance that these efforts will be  successful.  Our agreement with Gentiva
Health  Services  offers the  potential  to provide  significant  marketing  and
distribution  capacity  in the  United  States  while  licensing  and  marketing
agreements  with certain foreign firms should provide an adequate sales force in
South America, Africa, United Kingdom,  Australia and New Zealand, Canada, Spain
and Portugal.

         We cannot  assure that our domestic or our foreign  marketing  partners
will be able to successfully distribute our products, or that we will be able to
establish  future  marketing  or third party  distribution  agreements  on terms
acceptable to us, or that the cost of establishing  these  arrangements will not
exceed any product  revenues.  The failure to continue these  arrangements or to
achieve other such  arrangements on  satisfactory  terms could have a materially
adverse effect on us.

No Guaranteed Source of Required Materials.

A  number  of  essential  materials  are used in the  production  of  ALFERON  N
Injection(R), including human white blood cells, and we have a limited number of
sources from which to obtain such materials. We do not have long-term agreements
for the supply of any of such materials.  There can be no assurance we can enter
into long-term supply agreements  covering  essential  materials on commercially
reasonable  terms,  if at all.  If we are  unable to  obtain  the  required  raw
materials, we may be required to scale back our operations or stop manufacturing
ALFERON N Injection(R).  The costs and availability of products and materials we
need for the commercial  production of ALFERON N Injection(R) and other products
which we may  commercially  produce are subject to  fluctuation  depending  on a
variety of factors beyond our control, including competitive factors, changes in
technology,  and FDA and  other  governmental  regulations  and  there can be no
assurance  that we will be able to obtain such  products and  materials on terms
acceptable to us or at all.

There is no assurance that  successful  manufacture of a drug on a limited scale
basis  for  investigational  use  will  lead  to  a  successful   transition  to
commercial, large-scale production.

         Small  changes  in  methods of  manufacturing  may affect the  chemical
structure  of  Ampligen(R)  and other RNA  drugs,  as well as their  safety  and
efficacy.  Changes in methods of manufacture,  including commercial scale-up may
affect the chemical  structure of  Ampligen(R)  and,  can,  among other  things,
require new clinical studies and affect orphan drug status, particularly, market
exclusivity  rights,  if any,  under the Orphan Drug Act.  The  transition  from
limited   production  of  pre-clinical  and  clinical  research   quantities  to
production  of  commercial  quantities  of our products  will  involve  distinct
management and technical  challenges and will require additional  management and
technical  personnel and capital to the extent such manufacturing is not handled
by third  parties.  There can be no  assurance  that our  manufacturing  will be
successful  or that  any  given  product  will  be  determined  to be  safe  and
effective,  capable of being manufactured  economically in commercial quantities
or successfully marketed.

We have limited manufacturing experience and capacity.

         Ampligen(R) is currently produced only in limited quantities for use in
our clinical  trials and we are dependent upon certain third party suppliers for
key  components  of our products  and for  substantially  all of the  production
process.  The failure to continue  these  arrangements  or to achieve other such
arrangements on satisfactory  terms could have a material  adverse affect on us.
Also,  to be  successful,  our  products  must  be  manufactured  in  commercial
quantities in compliance with regulatory  requirements and at acceptable  costs.
To the extent we are involved in the production process,  our current facilities
are not adequate for the  production  of our proposed  products for  large-scale
commercialization,  and we currently do not have  adequate  personnel to conduct
commercial-scale  manufacturing.  We intend to utilize third-party facilities if
and when the need  arises  or, if we are  unable  to do so, to build or  acquire
commercial-scale   manufacturing   facilities.  We  will  need  to  comply  with
regulatory requirements for such facilities,  including those of the FDA and HPB
pertaining to current Good Manufacturing  Practices ("cGMP") regulations.  There
can be no assurance  that such  facilities  can be used,  built,  or acquired on
commercially  acceptable  terms,  or that such  facilities,  if used,  built, or
acquired, will be adequate for our long-term needs.

         The purified drug concentrate  utilized in the formulation of ALFERON N
Injection(R)  is  manufactured  in Interferon  Science's  facility and ALFERON N
Injection(R)  is formulated  and packaged at a production  facility  operated by
Abbott.  If  and  when  we  close  on  the  second  Interferon   Sciences  asset
acquisition,  we will acquire  this  facility.  We still will be dependent  upon
Abbott  Laboratories  and/or  another  third party for product  formulation  and
packaging.

We may not be profitable unless we can produce  Ampligen(R) or other products in
commercial quantities at costs acceptable to us.

         We have  never  produced  Ampligen(R)  or any other  products  in large
commercial  quantities.  Ampligen(R)  is currently  produced for use in clinical
trials.   We  must  manufacture  our  products  in  compliance  with  regulatory
requirements in large commercial quantities and at acceptable costs in order for
us to be  profitable.  We intend to  utilize  third-party  manufacturers  and/or
facilities  if and when the need  arises or, if we are unable to do so, to build
or acquire commercial-scale  manufacturing  facilities. If we cannot manufacture
commercial  quantities of Ampligen(R)  or enter into third party  agreements for
its manufacture at costs  acceptable to us, our operations will be significantly
affected.

Rapid technological change may render our products obsolete or non-competitive.

         The  pharmaceutical  and biotechnology  industries are subject to rapid
and   substantial   technological   change.   Technological   competition   from
pharmaceutical and biotechnology companies, universities,  governmental entities
and others  diversifying  into the field is intense and is expected to increase.
Most of these  entities  have  significantly  greater  research and  development
capabilities than us, as well as substantial marketing, financial and managerial
resources,  and  represent  significant  competition  for  us.  There  can be no
assurance  that   developments  by  others  will  not  render  our  products  or
technologies  obsolete  or  noncompetitive  or that we will be able to keep pace
with technological developments.

Our products may be subject to substantial competition.

Ampligen(R)  Competitors  may be  developing  technologies  that are,  or in the
future  may be,  the basis for  competitive  products.  Some of these  potential
products  may have an  entirely  different  approach  or means of  accomplishing
similar  therapeutic  effects to products being developed by us. These competing
products may be more  effective and less costly than our products.  In addition,
conventional drug therapy,  surgery and other more familiar treatments may offer
competition  to  our  products.   Furthermore,  many  of  our  competitors  have
significantly  greater  experience  than us in  pre-clinical  testing  and human
clinical trials of  pharmaceutical  products and in obtaining FDA, HPB and other
regulatory  approvals of products.  Accordingly,  our competitors may succeed in
obtaining FDA, HPB or other regulatory  product  approvals more rapidly than us.
There are no drugs approved for commercial  sale with respect to treating ME/CFS
in the United States. The dominant  competitors with drugs to treat HIV diseases
include  Gilead  Pharmaceutical,   Pfizer,  Bristol-Myers,  Abbott  Labs,  Glaxo
Smithkline and Schering-Plough Corp.  ("Schering").  These potential competitors
are among the largest  pharmaceutical  companies in the world, are well known to
the public and the medical community,  and have substantially  greater financial
resources,  product  development,  and manufacturing and marketing  capabilities
than we  have.  Although  we  believe  our  principal  advantage  is the  unique
mechanism  action of Ampligen(R) on the immune system,  we cannot assure that we
will be able to compete.

         ALFERON  N  Injection(R).  Many  potential  competitors  are  among the
largest pharmaceutical  companies in the world, are well known to the public and
the medical  community,  and have  substantially  greater  financial  resources,
product development,  and manufacturing and marketing capabilities than we have.
ALFERON N Injection(R) currently competes with Schering's injectable recombinant
alpha  interferon  product  (INTRON(R) A) for the treatment of genital warts. 3M
Pharmaceuticals  also  received FDA approval for its  immune-response  modifier,
Aldara(R),  a  self-administered  topical  cream,  for the treatment of external
genital and perianal warts.  ALFERON N Injection(R) also competes with surgical,
chemical,  and other  methods of treating  genital  warts.  We cannot assess the
impact products  developed by our  competitors,  or advances in other methods of
the treatment of genital warts, will have on the commercial viability of ALFERON
N  Injection(R).  If and when we  obtain  additional  approvals  of uses of this
product, we expect to compete primarily on the basis of product performance. Our
potential  competitors have developed or may develop products (containing either
alpha or beta  interferon or other  therapeutic  compounds)  or other  treatment
modalities for those uses. In the United States, three recombinant forms of beta
interferon have been approved for the treatment of relapsing-remitting  multiple
sclerosis.  There can be no assurance that, if we are able to obtain  regulatory
approval of ALFERON N Injection(R) for the treatment of new indications, we will
be able to achieve any significant  penetration into those markets. In addition,
because  certain  competitive  products  are not  dependent on a source of human
blood cells, such products may be able to be produced in greater volume and at a
lower cost than ALFERON N Injection(R).  Currently, our wholesale price on a per
unit basis of ALFERON N Injection(R)  is  substantially  higher than that of the
competitive recombinant alpha and beta interferon products.

         General.  Other  companies may succeed in developing  products  earlier
than we do, obtaining approvals for such products from the FDA more rapidly than
we do, or developing products that are more effective than those we may develop.
While we will  attempt  to expand  our  technological  capabilities  in order to
remain  competitive,  there can be no assurance that research and development by
others or other  medical  advances  will not render our  technology  or products
obsolete or  non-competitive  or result in treatments  or cures  superior to any
therapy we develop.

Possible  side effects  from the use of  Ampligen(R)  or ALFERON N  Injection(R)
could adversely effect potential revenues and physician/patient acceptability of
our product.

          Ampligen(R).  We believe  that  Ampligen(R)  has been  generally  well
tolerated  with a low  incidence of clinical  toxicity,  particularly  given the
severely  debilitating or life  threatening  diseases that have been treated.  A
mild  flushing  reaction  has been  observed  in  approximately  15% of patients
treated in our various studies.  This reaction is occasionally  accompanied by a
rapid heart beat,  a tightness of the chest,  urticaria  (swelling of the skin),
anxiety,  shortness of breath, subjective reports of "feeling hot," sweating and
nausea.  The  reaction is usually  infusion-rate  related and can  generally  be
controlled  by slowing the infusion  rate.  Other  adverse side effects  include
liver enzyme level elevations,  diarrhea,  itching,  asthma, low blood pressure,
photophobia, rash, transient visual disturbances,  slow or irregular heart rate,
decreases  in  platelets  and  white  blood  cell  counts,  anemia,   dizziness,
confusion,  elevation of kidney function tests,  occasional  temporary hair loss
and various flu-like symptoms, including fever, chills, fatigue, muscular aches,
joint  pains,  headaches,  nausea and  vomiting.  These  flu-like  side  effects
typically  subside  within  several  months.  One or more of the potential  side
effects might deter usage of  Ampligen(R)  in certain  clinical  situations  and
therefore,  could  adversely  effect  potential  revenues and  physician/patient
acceptability of our product.

         ALFERON N  Injection(R).  At present,  ALFERON N  Injection(R)  is only
approved for the  intralesional  (with in the lesion) treatment of refractory or
recurring external genital warts in adults. In clinical trials conducted for the
treatment  of  genital  warts  with  ALFERON N  Injection(R),  patients  did not
experience  serious  side  effects;  however,  there  can be no  assurance  that
unexpected or unacceptable side effects will not be found in the future for this
use or other  potential uses of ALFERON N  Injection(R)  which could threaten or
limit such product's usefulness.

We may be subject to product  liability  claims from the use of  Ampligen(R)  or
other of our products which could negatively affect our future operations.

         We face an inherent  business  risk of  exposure  to product  liability
claims in the event that the use of Ampligen(R) or other of our products results
in adverse  effects.  This  liability  might result from claims made directly by
patients,  hospitals, clinics or other consumers, or by pharmaceutical companies
or others  manufacturing these products on our behalf. Our future operations may
be negatively  effected from the litigation costs,  settlement expenses and lost
product  sales  inherent to these  claims.  While we will continue to attempt to
take appropriate  precautions,  we cannot assure that we will avoid  significant
product  liability  exposure.  Although we currently  maintain product liability
insurance  coverage,  there can be no assurance that this insurance will provide
adequate  coverage  against  product  liability  claims.  A  successful  product
liability claim against us in excess of our $1,000,000 in insurance  coverage or
for which coverage is not provided could have a negative  effect on our business
and financial condition.

The loss of Dr. Carter's services could hurt our chances for success.

         Our success is dependent  on the  continued  efforts of Dr.  William A.
Carter  because of his position as a pioneer in the field of nucleic acid drugs,
his being the  co-inventor  of  Ampligen(R),  and his  knowledge  of our overall
activities,  including  patents,  clinical  trials.  The  loss  of Dr.  Carter's
services could have a material  adverse effect on our operations and chances for
success. While we have an employment agreement with Dr. Carter, and have secured
key man life  insurance  in the amount of $2 million on the life of Dr.  Carter,
the loss of Dr. Carter or other personnel,  or the failure to recruit additional
personnel  as needed could have a  materially  adverse  effect on our ability to
achieve our objectives.

Uncertainty of health care reimbursement for our products.

         Our ability to successfully  commercialize our products will depend, in
part,  on the extent to which  reimbursement  for the cost of such  products and
related  treatment  will be  available  from  government  health  administration
authorities,   private  health  coverage   insurers  and  other   organizations.
Significant  uncertainty exists as to the reimbursement status of newly approved
health care products,  and from time to time legislation is proposed,  which, if
adopted,   could  further   restrict  the  prices   charged  by  and/or  amounts
reimbursable to  manufacturers  of  pharmaceutical  products.  We cannot predict
what,  if any,  legislation  will  ultimately  be  adopted or the impact of such
legislation  on us.  There  can  be no  assurance  that  third  party  insurance
companies will allow us to charge and receive  payments for products  sufficient
to realize an appropriate return on our investment in product development.

There are  risks of  liabilities  associated  with  handling  and  disposing  of
hazardous materials.

         Our  business  involves  the  controlled  use of  hazardous  materials,
carcinogenic  chemicals and various radioactive  compounds.  Although we believe
that our safety  procedures for handling and disposing of such materials  comply
in  all  material   respects  with  the   standards   prescribed  by  applicable
regulations, the risk of accidental contamination or injury from these materials
cannot be completely eliminated. In the event of such an accident or the failure
to comply with applicable  regulations,  we could be held liable for any damages
that result,  and any such liability  could be  significant.  We do not maintain
insurance coverage against such liabilities.

The market price of our stock may be adversely affected by market volatility.

The market price of our common  stock has been and is likely to be volatile.  In
addition to general  economic,  political and market  conditions,  the price and
trading volume of our stock could fluctuate  widely in response to many factors,
including:

o announcements of the results of clinical trials by us or our competitors;

o adverse reactions to products;

o governmental  approvals,  delays in expected governmental  approvals or
withdrawals of any prior governmental approvals or public or regulatory
agency concerns regarding the safety or effectiveness of our products;

o changes in U.S. or foreign regulatory policy during the period of product
development;

o developments in patent or other proprietary rights, including any third party
challenges of  our intellectual property rights;

o announcements of technological innovations by us or our competitors;

o announcements of new products or new contracts by us or our competitors;

o actual or anticipated  variations in our operating results due to the level of
development  expenses and other  factors;  o changes in  financial  estimates by
securities  analysts and whether our earnings  meet or exceed the  estimates;  o
conditions  and  trends  in  the  pharmaceutical  and  other  industries;  o new
accounting  standards;  and o the  occurrence  of any of the risks  described in
these "Risk Factors."

         Our  common  stock  is  listed  for  quotation  on the  American  Stock
Exchange.  For the 12-month  period ended June 30, 2003, the price of our common
stock has ranged from $1.33 to $3.35. We expect the price of our common stock to
remain  volatile.  The average daily  trading  volume in our common stock varies
significantly.  Our  relatively  low average  volume and low  average  number of
transactions  per day may affect the ability of our  stockholders  to sell their
shares in the public  market at  prevailing  prices and a more active market may
never develop.

         In the past, following periods of volatility in the market price of the
securities of companies in our industry,  securities class action litigation has
often been instituted  against companies in our industry.  If we face securities
litigation in the future, even if without merit or unsuccessful, it would result
in  substantial  costs and a diversion of management  attention  and  resources,
which would negatively impact our business.

Our stock price may be  adversely  affected if a  significant  amount of shares,
primarily  those  planned  to be  registered  and those in a prior  registration
statements, are sold in the public market.

         As of July 31,  2003,  approximately  1,098,780  shares  of our  common
stock,  constituted  "restricted  securities"  as  defined in Rule 144 under the
Securities  Act of 1933.  All of these  shares are to be  registered  for resale
under the  Securities  Act pursuant to agreements  between us and the holders of
these shares. In addition, we have registered or will register shortly 8,079,150
shares  issuable upon (i) conversion of 135% of the Debentures due July 2008 and
100% of the remaining principal balance on the Debentures due January 2005; (ii)
as  payment  of  interest  on both  sets of  Debentures  (including  135% of the
interest  due on the  Debentures);  (iii)  exercise  of  135% of the  July  2008
Warrants  and the  June  2008  Warrants;  and (iv)  exercise  of  certain  other
warrants.  Registration of the shares permits the sale of the shares in the open
market or in  privately  negotiated  transactions  without  compliance  with the
requirements  of Rule 144. To the extent the  exercise  price of the warrants is
less than the market price of the common stock,  the holders of the warrants are
likely to exercise  them and sell the  underlying  shares of common stock and to
the extent that the conversion  price and exercise price of these securities are
adjusted  pursuant  to  anti-dilution   protection,   the  securities  could  be
exercisable or convertible  for even more shares of common stock.  Moreover,  we
anticipate  that we may issue  additional  shares to raise funding or compensate
employees,  consultants and/or directors.  We are unable to estimate the amount,
timing  or  nature  of  future  sales  of  outstanding  common  stock.  Sales of
substantial  amounts of our common  stock in the public  market  could cause the
market  price for our common stock to  decrease.  Furthermore,  a decline in the
price of our common  stock  would  likely  impede our  ability to raise  capital
through  the  issuance  of  additional  shares of common  stock or other  equity
securities.

Provisions of our  Certificate of  Incorporation  and Delaware law could defer a
change of our management which could discourage or delay offers to acquire us.

         Provisions of our  Certificate  of  Incorporation  and Delaware law may
make  it  more  difficult  for  someone  to  acquire  control  of us or for  our
stockholders to remove existing  management,  and might discourage a third party
from offering to acquire us, even if a change in control or in management  would
be beneficial to our stockholders. For example, our Certificate of Incorporation
allows us to issue shares of preferred  stock without any vote or further action
by our  stockholders.  Our  Board  of  Directors  has the  authority  to fix and
determine the relative rights and preferences of preferred  stock.  Our Board of
Directors  also has the  authority  to issue  preferred  stock  without  further
stockholder  approval.  As a result,  our Board of Directors could authorize the
issuance  of a series  of  preferred  stock  that  would  grant to  holders  the
preferred right to our assets upon  liquidation,  the right to receive  dividend
payments before dividends are distributed to the holders of common stock and the
right to the  redemption of the shares,  together  with a premium,  prior to the
redemption  of our common  stock.  In addition,  in November,  2002 we adopted a
shareholder  rights plan and, under the Plan, our Board of Directors  declared a
dividend distribution of one Right for each outstanding share of Common Stock to
stockholders of record at the close of business on November 29, 2002. Each Right
initially  entitles  holders to buy one unit of preferred stock for $30.00.  The
Rights generally are not  transferable  apart from the common stock and will not
be exercisable unless and until a person or group acquires or commences a tender
or exchange offer to acquire,  beneficial ownership of 15% or more of our common
stock.  However,  for William A. Carter,  M.D., our chief executive officer, who
already beneficial owns 11.4% of the our common stock, the Plan's threshold will
be 20%,  instead of 15%. The Rights will expire on November 19, 2012, and may be
redeemed prior thereto at $.01 per Right under certain circumstances.

              Because the risk  factors  referred  to above  could cause  actual
results  or  outcomes  to  differ   materially   from  those  expressed  in  any
forward-looking  statements  made by us, you should not place undue  reliance on
any such  forward-looking  statements.  Further,  any forward-looking  statement
speaks only as of the date on which it is made and we undertake no obligation to
update  any  forward-looking  statement  or  statements  to  reflect  events  or
circumstances  after the date on which such  statement  is made or  reflect  the
occurrence of unanticipated events. New factors emerge from time to time, and it
is not  possible  for us to predict  which will arise.  In  addition,  we cannot
assess  the  impact of each  factor on our  business  or the extent to which any
factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements. Our research in clinical
efforts may  continue  for the next  several  years and we may continue to incur
losses due to clinical  costs incurred in the  development  of  Ampligen(R)  for
commercial application. Possible losses may fluctuate from quarter to quarter as
a result of  differences  in the timing of  significant  expenses  incurred  and
receipt of licensing  fees and/or cost  recovery  treatment  revenues in Europe,
Canada  and  in  the  United  States.  Special  Note  Regarding  Forward-Looking
Statements.


New Accounting Pronouncements

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB statements No.
4,44 and 64,  Amendment of FASB  statement  No. 13, and  Technical  Corrections"
("SFAS 145").  FASB No. 4 required that gains and losses from  extinguishment of
debt that were included in the determination of net income be aggregated and, if
material,  be classified as an  extraordinary  item,  net of related income tax.
Effective January 1, 2003,  pursuant to SFAS 145, the treatment of debt is to be
included in "Other  Income" in the Financial  Statements.  Currently the Company
believes that the adoption of SFAS 145 will not have an impact on it's financial
position and results of operations.

In January 2003, FASB issued  Interpretation No. 46,  "Consolidation of Variable
Interest Entities" ("Interpretation No. 46"), which clarifies the application of
Accounting Research Bulletin No. 51,  "Consolidated  Financial  Statements",  to
certain entities in which equity inventors do not have the  characteristic  of a
controlling  interest or do not have sufficient equity at risk for the entity to
finance  its  activities  without  subordinated  financial  support  from  other
parties.  Interpretation No. 46 is applicable  immediately for variable interest
entities created after January 31, 2003. For variable  interest entities created
prior to January 31, 2003, the provision of Interpretation No. 46 are applicable
no later than July 1, 2003.  We do not expect  Interpretation  No. 46 to have an
effect on the consolidated financial statements.

In May 2003, FASB issued Statement of Financial  Accounting  Standards  ("SFAS")
No. 150 "Accounting for Certain Financial  Instruments with  Characteristics  of
Both  Liability and Equity".  This  Statement  establishes  standards for how an
issuer  classifies  and  measures in statement  of  financial  position  certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer  classify a financial  instrument that is with its scope
as a  liability  (or an assets in some  circumstances)  because  that  financial
instrument  embodies  an  obligation.  This  statement  shall be  effective  for
financial instruments entered into or modified after May 31, 2003, and otherwise
shall be effective at the beginning of the first interim period  beginning after
June 15, 2003,  except for  mandatorily  redeemable  financial  instruments of a
nonpublic entity.  We do not expect  Interpretation to have a material effect on
the consolidated financial statements.


RESULTS OF OPERATIONS

Three months ended June 30, 2003 versus Three months ended June
30, 2002

Our net  losses  were  approximately  $3,689,000  or $.11 per share in the three
months ended June 30, 2003  compared to losses of  approximately  $2,634,000  or
$.08 per share for the same period in 2002.  Our losses in 2003 include costs of
approximately  $233,000  relating to our newly  acquired  assets and  operations
pertaining to Alferon N  Injection(R)  ("ALFERON N") and  $1,906,000 in non-cash
interest  charges related to our 6% convertible  debenture dated March 12, 2003.
Our losses of $2,634,000 in 2002 include $718,000 in non-cash charges for losses
related to investments in other companies.  Our operating losses,  which exclude
interest,  other  income  and losses on  investments,  were  $1,636,000  in 2003
compared to $1,963,000 in 2002.  This reduction of $327,000 in operating  losses
in 2003 consists of several factors.

Compared to the same period in 2002,  our revenues in 2003 were down by $40,000.
This shortfall is due to ME/CFS cost recovery revenues being down $100,000. Some
of this  revenues  shortfall  was offset by $60,000 in ALFERON N net sales.  The
shortfall in ME/CFS cost recovery  revenues  will  continue  downward as we near
completion of the ME/CFS clinical trials. pending completion of these trials and
the  obtaining FDA approval to market  Ampligen(R),  we are focused on marketing
and selling ALFERON N which we expect to produce greater revenue gains.

Revenues  were $94,000 in the first three months of 2003 compared to revenues of
$134,000 in the first three months of 2002.  Revenues in 2003 include $34,000 in
ME/CFS  Cost  Recovery  Income and  $60,000 in net sales of ALFERON N. March 12,
2003 is the date that we completed  and executed the first  agreement to acquire
the  inventory  and limited  marketing  rights of ALFERON N.  Overall  costs and
expenses  were lower in the three  months  ended June 30, 2003 by  approximately
$367,000  compared to the same three months in 2002.  Total cost and expenses in
2003 were  $1,730.000  versus  $2,097.000  in 2002.  In 2003,  our costs include
$233,000  for  ALFERON N  related  operating  costs,  $855,000  for  Ampligen(R)
research  and  development  costs and  $642,000  for general and  administrative
expenses.

Research  and  Development  costs of $855,000 in the three months ended June 30,
2003 compared to research and development  costs of $1,246,000 in the same three
months of 2002.  These costs primarily  reflect the direct costs associated with
our effort to develop our lead  product,  Ampligen(R),  as a therapy in treating
chronic  diseases and cancers.  At this time, this effort consists of conducting
clinical  trials  involving  patients  with ME/CFS and  patients  with HIV.  Our
research and  development  costs are $391,000 lower in 2003 due to reduced costs
associated with the development of Ampligen(R) to treat ME/CFS patients.  In the
three  months ended June 30,  2002,  our ME/CFS Phase III clinical  trial was in
full force therefore  increasing our manufacturing and clinical support expenses
during that period.  In 2003, the Amp 516 trial is nearing  completion  with far
fewer patients enrolled.

General and Administrative  ("G&A") expenses were approximately  $838,000 during
the three months ended June 30, 2003.  Excluding the expenses related to our new
Alferon division  totaling  $196,000 our G&A expenses were $642,000  compared to
$851,000  in  expenses  for the same period in 2002.  This  reduction  basically
consists  in  $147,000  in lower  legal  expenses  and  $62,000 in lower  Public
Relations expense.


Six months ended June 30, 2003 versus Six Months ended June 30, 2002

During  the six  months  period  ended June the 30,  2003,  we have 1)  acquired
certain assets and patent rights to ALFERON N 2) privately placed 6% Convertible
Debentures  with an aggregate  maturity value of $5,426,000  (gross  proceeds of
$4,650,000)  and 3)  continued  our  efforts  to  develop  Ampligen(R)  for  the
treatment of patients affiliated with ME/CFS and HIV.


In the six months period ended June 30, 2003, we recorded $5,306,000 or $.16 per
share in net losses. In the same period in 2002, we had net losses of $4,122,000
or $.13 per share. The losses in 2003 includes  $1,956,000 in non-cash  interest
charges relating to our 6% Convertible Debenture issued on March 12, 2003. These
non-cash  interest charges account for 38% of our six months to date net losses.
In addition, our six months to date losses include $342,000 in expenses relating
to our new Alferon division.  After adjusting our 2003  year-to-date  losses for
these two factors,  our losses were $2,952,000 in 2003 compared to $4,122,000 in
2002 or a reduction in the amount of $1,170,000.

Revenues  were  $160,000 in the first six months of 2003 compared to revenues of
$747,000 in the first six months of 2002.  Revenues in 2002 included $545,000 of
license fee income which was not repeated  during this period in 2003.  Revenues
in 2003 include  $81,000 in ME/CFS Cost Recovery Income and $79,000 in net sales
of ALFERON N.

Overall  costs and expenses  were lower in the six months ended June 30, 2003 by
approximately $830,000 compared to the first six months of 2002. Total costs and
expenses in 2003 were $3,388,000  versus  $4,218,000 in 2002. In 2003, our costs
consisted of $409,000 for ALFERON N related expenses, $1,728,000 for Ampligen(R)
research and  development  costs and $1,505,000  for general and  administrative
expenses.

Production  costs were  $155,000  in the first six months of 2003.  These  costs
reflect  approximately  $48,000  for the cost of sales of  ALFERON N during  the
period of April 1, 2003 through June 30, 2003. In addition, we recorded $107,000
of production costs at the New Brunswick facility.  We ramped up the facility in
April, 2003 and started production on three lots of work in process inventory.

Research and  Development  costs of  $1,728,000 in the six months ended June 30,
2003 compared to research and  development  costs of $2,538,000 in the first six
months of 2002.  These costs primarily  reflect the direct costs associated with
our effort to develop our lead  product,  Ampligen(R),  as a therapy in treating
chronic  diseases and cancers.  At this time, this effort consists of conducting
clinical  trials  involving  patients  with ME/CFS and  patients  with HIV.  Our
research and development  direct costs are $703,000 lower in 2003 due to reduced
costs  associated with the development of Ampligen(R) to treat ME/CFS  patients.
In the first six months of 2002, our ME/CFS Phase III clinical trial was in full
force and effect  therefore  increasing our  manufacturing  and clinical support
expenses during that period.

Over 230 patients have participated and/or participating in our ME/CFS Phase III
clinical trial.  Approximately 16 patients are still in the clinical process. We
expect to complete the randomized  placebo controlled phase of this study by the
first quarter of 2004. At that time we will complete data  collection  and start
the data  analysis  process  with the  expectation  of  filing  an NDA (New Drug
Application)  with  the  FDA  by  the  second  quarter  of  2004.  As  with  any
experimental drug being tested for use in treating human diseases,  the FDA must
approve  the testing  and  clinical  protocols  employed  and must render  their
decision based on the safety and efficacy of the drug being tested. Historically
this is a long and costly process.  Our ME/CFS AMP 516 clinical study is a Phase
III study, which based on favorable  results,  will serve as the basis for us to
file a new drug  application  with the FDA.  The FDA review  process  could take
18-24 months and result in one of the  following  events;  1) approval to market
Ampligen(R)  for use in treating  ME/CFS  patients,  2) required more  research,
development,  and clinical  work,  3) approval to market as well as conduct more
testing,  or 4) reject our application.  Given these variable,  we are unable to
project when material net cash inflows are expected to commence from the sale of
Ampligen(R).

Our efforts in using  Ampligen(R)  to treat HIV  patients  currently  consist of
conducting  two  clinical   trials.   In  July  2003,  Dr.  Blick,  a  principal
investigator  in our HIV studies,  presented  updated results on our Amp 720 HIV
study at the 2nd IAS  CONFERENCE  ON HIV  PATHOGENESIS  AND  TREATMENT  in Paris
France. In this study using Strategic Treatment  Interruption  (STI),  patients'
antiviral  HAART  regimens are  interrupted  and  Ampligen(R)  is substituted as
mono-immunotherapy. Ampligen(R) is an experimental immunotherapeutic designed to
display both  antiviral an immune  enhancing  characteristics.  Prolonged use of
Highly Active Antiretroviral Therapy (HAART) has been associated with long-term,
potentially fatal, toxicities. The clinical study AMP 720 is designed to address
these issues by evaluating the administration of the Company's lead experimental
agent,  Ampligen(R),  a double stranded RNA drug acting  potentially  both as an
immunomodulator and antiviral. Patients, who have completed at least 9 months of
Ampligen(R) therapy, were able to stay off HAART for a total STI duration with a
mean time of 29.0 weeks  whereas  the  control  group,  which was also taken off
HAART, but not given  Ampligen(R),  had earlier HIV rebound with a mean duration
of 18.7  weeks.  Thus,  on  average,  Ampligen(R)  therapy  spared the  patients
excessive  exposure to HAART,  with its  inherent  toxicities,  for more than 11
weeks. As more patients are enrolled,  the related  clinical costs will continue
to increase with some offset to our overall expenses due to the diminishing cost
of the ME/CFS  clinical  trial.  It is  difficult  to estimate  the  duration or
projected costs of these two clinical trials due to the many variables involved,
i.e.:  patient drop out rate,  recruitment of clinical  investigators,  etc. The
length  of the  study  and  costs  related  to our  clinical  trials  cannot  be
determined at this time as such will be materially  influenced by (a) the number
of clinical  investigators  needed to recruit and treat the  required  number of
patients,  (b) the rate of accrual of patients and (c) the retention of patients
in the studies and their  adherence to the study  protocol  requirements.  Under
optimal  conditions,  the cost of completing the studies could be  approximately
$2.0 to $3.0 million. The rate of enrollment depends on patient availability and
on other products being in clinical trials for the treatment of HIV, as there is
competition  for the same  patient  population.  At  present,  more  than 18 FDA
approved drugs for HIV treatment may compete for available patients. The length,
and  subsequently  the expense of these  studies,  will also be determined by an
analysis  of the interim  data,  which will  determine  when  completion  of the
ongoing Phase IIb is  appropriate  and whether a Phase III trial be conducted or
not. In case that a Phase III study is required; the FDA might require a patient
population  exceeding the current one which will  influence the cost and time of
the trial.  Accordingly,  the number of "unknowns" is  sufficiently  great to be
unable to predict when, or whether, the Company may obtain revenues from its HIV
treatment indications.

Since  acquiring the right to  manufacture  and marketing of Alferon N in March,
2003 we have focused on converting the work-in-progress  inventory into finished
goods. This  work-in-progress  inventory included three production lots totaling
approximately  53,000  vials  (doses)  at  various  stages of the  manufacturing
process.  On August 8, 2003 we released the first lot of which product to Abbott
Laboratories  for packaging and expect to realize some 21,000 vials of ALFERON N
by the middle of September, 2003. Preliminary work has started on completing the
second lot of  approximately  17,000 vials.  Our production and quality  control
personnel in the New Brunswick facility are involved in the extensive process of
manufacturing  and  validation  required  by the FDA.  Plans  are  underway  for
completing  the  trial lot of some  16,000  vials  now in very  early  stages of
production.

Our  marketing  and sales plan for ALFERON N consists  of  engaging  sales force
contract  organizations  and  supporting  their  sales  efforts  with  marketing
support. This marketing support would consist of building awareness of ALFERON N
with  physicians  as a  successful  and  effective  treatment  of  refactory  of
recurring  external  general  warts in patients of age 18 or older and to assist
primary prescriber in expanding their practice.

On August  18,  2003,  we  entered  into a sales and  marketing  agreement  with
Engitech,  LLC. to distribute ALFERON N on a nationwide basis. Engitech, Inc. is
to develop and implement  marketing  plans  including  extensive  scientific and
educational  programs  for use in  marketing  ALFERON N. This firm has  provided
professional  services to the pharmaceutical and Biotech industry since 1987 and
has  experience in launching new products  and/or  developing  sales for exiting
products.

General and  Administrative  expenses  ("G&A") were  $1,505,000  in 2003,  which
includes $154,000 of expenses  relating to our new Alferon  Division.  Excluding
the Alferon  expenses,  our G&A costs were $1,351,000  compared to $1,680,000 of
expenses in 2002.  This  Decrease of  $329,000 is  primarily  due to Lower Legal
Expenses and lower Public  Relation costs. In the six months ended June 30, 2002
we incurred  significant  legal costs  associated  with the Asensio  lawsuit and
trial. See "Legal Proceeding" for more details.

LIQUIDITY AND CAPITAL RESOURCES

On March 12, 2003, We issued an aggregate of  $5,426,000 in principal  amount of
6% Senior  Convertible  Debentures  due  January 31,  2005 and an  aggregate  of
743,288 Warrants to two investors in a private  placement for an aggregate gross
proceeds of $4,650,000.  Pursuant to the terms of the Debentures,  $1,550,000 of
the proceeds from the sale of the  Debentures  was been held back to be released
to us if, and only if, we acquire  ISI's  facility with in a set  timeframe.  In
June  2003 each of the  investors  collectively  funded  the  $1,550,000  of the
proceeds. Each investor waived the requirement to perfect a security interest in
the  building to be  acquired.  In addition,  each of the  investors  waived the
requirement  that the Company acquire the assets of ISI pursuant to the terms of
the second ISI Asset Purchase  Agreement.  The Debentures  mature on January 31,
2005 and bear interest at 6% per annum, payable quarterly in cash or, subject to
satisfaction  of certain  conditions,  common stock.  Any shares of common stock
issued to the  investors  as payment of  interest  shall be valued at 95% of the
average closing price of the common stock during the five  consecutive  business
days ending on the third  business  day  immediately  preceding  the  applicable
interest  payment  date.  Pursuant  to the terms and  conditions  of the  Senior
Convertible   Debentures,   we  have  pledged  all  of  our  assets  other  than
intellectual  property,  as  collateral  and are subject to comply with  certain
financial  and  negative  covenants,  which  include  but are not limited to the
repayment of principal balances upon achieving certain revenue milestones.

The Warrants  received by these  investors are  exercisable  at any time through
March 12, 2008 to purchase an aggregate  of 743,288  shares of common stock at a
price of $1.68 per share.  On March 12, 2004, the exercise price of the Warrants
will reset to the lesser of the  exercise  price then in effect or a price equal
to the average of the daily price of the common stock between March 13, 2003 and
March 11, 2004 (but in no event less than $1.176 per share).  The exercise price
(and the reset price) under the Warrants also is subject to similar  adjustments
for anti-dilution protection. All of these warrants were exercised in June 2003.

We entered into a registration rights agreement with the investors in connection
with the issuance of the March  Debentures  and the Warrants.  The  registration
rights  agreement  requires that we register the shares of common stock issuable
upon  conversion of the  Debentures,  as interest shares under the Debenture and
upon  exercise of the  Warrants.  In  accordance  with this  agreement,  we will
register these shares.

On July 10, 2003,  we issued to the same  investors,  who  purchased the March ,
2003  Debentures  due  January  2005 a second  Debenture  with an  aggregate  of
$5,426,000 in principal amount of 6% Senior Convertible  Debentures due July 31,
2005, and an aggregate of 507,102  Warrants to investors in a private  placement
for  aggregate  anticipated  gross  proceeds of  $4,650,000.  (4.4  million net)
Pursuant to the terms of the July  Debentures,  $1,550,000  of the proceeds from
the sale of the July  Debentures  have been held back and will be released to us
if, and only if, we acquire ISI's facility with in a set timeframe.

The  Debentures  mature  on July 31,  2005 and bear  interest  at 6% per  annum,
payable  quarterly in cash or, subject to  satisfaction  of certain  conditions,
common  stock.  Any shares of common stock issued to the investors as payment of
interest shall be valued at 95% of the average closing price of the common stock
during the five  consecutive  business  days  ending on the third  business  day
immediately preceding the applicable interest payment date.

The  Debentures  are  convertible  at the  option of the  investors  at any time
through  July 31, 2005 into shares of our common  stock.  The  conversion  price
under the  Debentures  is fixed at $2.14 per share,  subject to  adjustment  for
anti-dilution  protection for issuance of common stock or securities convertible
or exchangeable into common stock at a price less than the conversion price then
in effect.

The Warrants  received by these  investors are  exercisable  at any time through
July 31, 2008 to purchase an  aggregate  of 507,102  shares of common stock at a
price of $2.46 per share.  On July 10, 2004,  the  exercise  price of these July
2008 Warrants will reset to the lesser of the exercise price then in effect or a
price equal to the average of the daily price of the common  stock  between July
11,  2003 and July 9, 2004 (but in no event  less than  $1.722 per  share).  The
exercise  price  (and the reset  price)  under the July  2008  warrants  also is
subject to similar adjustments for anti-dilution protection.

We entered into a registration rights agreement with the investors in connection
with the issuance of the Debentures and the July 2008 Warrants. The registration
rights  agreement  requires that we register on behalf of the Debenture  holders
the securities related to these transactions.  If the registration  statement is
not filed  within  the time  period  required  by the  agreement,  not  declared
effective  within the time period  required  by the  agreement  or,  after it is
declared  effective  and  subject  to  certain  exceptions,  sales of all shares
required to be registered thereon cannot be made pursuant thereto,  then we will
be  required to pay the  investors  their pro rata share of $ 3,635 for each day
any of the above conditions exist with respect to this registration statement.

On June 25,  2003,  we issued  to each of the  Debenture  holders  a warrant  to
acquire at any time  through  June 25, 2008 an  aggregate  of 500,000  shares of
common stock at a price of $2.40 per share. On June 25, 2004, the exercise price
of these June 2008 Warrants will reset to the lesser of the exercise  price then
in effect or a price equal to the average of the daily price of the common stock
between  June 26,  2003 and June 24,  2004 (but in no event  less than $1.68 per
share.) The exercise  price (and the reset  price) under the June 2008  Warrants
also is subject to adjustments for anti-dilution  protection similar to those in
the July 2008 Warrants. Pursuant to our agreement with the Debenture holders, we
plan to register the shares  issuable  upon exercise of these June 2008 Warrants
for public sale.

In conjunction with the July 2003 private Debenture  offering and the March 2003
private  debenture  offering  on  substantially  the  same  terms  to  the  same
investors,  we paid Cardinal Securities,  LLC an investment banking fee equal to
7% of the investments made by the two Debenture  holders.  A portion of this fee
was paid with the issuance of 30,000 shares of our common  stock.  Cardinal also
received  425,000  warrants  to  purchase  common  stock,  of which  112,500 are
exercisable at $1.74 per share,  112,500 are  exercisable at $2.57 per share and
200,000 are  exercisable at $2.50 per share.  The $1.74 warrants  expire on July
10, 2008 and the other  warrants  expire on March 12, 2008.  By  agreement  with
Cardinal,  we have agreed to register  255,000 shares,  with the shares issuable
upon exercise of the 200,000 warrants to be registered at some future date.

As of  August  7,  2003 the  investors  holding  our  March  12,  2003 6% Senior
Convertible  Debentures has converted principal in the amount of $3,277,500 into
2,244,916  shares of our common  stock.  Also the  investors  exercised  743,288
warrants which produced operating funds of $1,248,724.

The March 12, 2003  issuance of  $5,426,000  of 6%  Convertible  Debentures  and
related embedded conversion  features and warrant issuances,  were accounted for
in  accordance  with EITF  98-5:  Accounting  for  convertible  securities  with
beneficial  conversion  features or contingency  adjustable  conversion and with
EITF No. 00-27: Application of issue No. 98-5 to Certain convertible instrument,
both of which  provide  for the  Company  to  determine  the fair  values  to be
ascribed to detachable warrants issued with the convertible debentures utilizing
the Black-Scholes method.

These  pronouncements  also  provide  for fair values of  contingent  conversion
features of  convertible  debt  securities to be determined  when the contingent
conversion price is less than the market value of the underlying  parent company
or subsidiary common stock at the measurement date.

As a result the Company  recorded  debt discount of $5.4 million which in effect
reduced the  carrying  value of our debt to zero.  These costs are  deferred and
charge  to  interest  expense  over the life of the  debentures.  Recorded  Debt
discounts  include an Original  Issue  Discount  (OID) of $776,000 as additional
cost of the  offering.  These costs are also  deferred  and expensed as interest
over  the  life of the  debentures.  As of June  30,  2003  the  amount  of debt
discounts amortized into interest expenses totaled approximately $2.0 million.

In connection with the debenture agreements, the Company has outstanding letters
of credit of $1 million as additional collateral.

         Pursuant to the terms of the Debentures issued in July 2003, $1,550,000
of the proceeds from the sale of the Debentures  have been held back and will be
released to us if, and only if, we acquire  ISI's  property  and  facility.  The
Debentures mature on January 31, 2005 and bear interest at 6% per annum, payable
quartile  in cash or,  subject to  satisfaction  of certain  conditions,  common
stock. Any shares of common stock issued to the investors as payment of interest
shall be valued at 95% of the average  closing  price of the common stock during
the five consecutive  business days ending on the third business day immediately
preceding  the  applicable  interest  payment  date.  Pursuant  to the terms and
condition  of the Senior  Convertible  Debentures,  we have  pledged  all of our
assets other than intellectual property, as collateral and are subject to comply
with certain financial and negative covenants, which include but are not limited
to the repayment of principal balance upon achieving certain revenue milestone.

We have a limited number of shares of Common Stock  authorized but not issued or
reserved for issuance upon conversion or exercise of outstanding convertible and
exercisable securities such as debentures,  options and warrants. As of July 31,
2003, only approximately 104,000 shares of our authorized shares of Common Stock
were not issued or reserved for issuance. This does not include 3,006,650 shares
that had been  reserved for issuance  pursuant to warrants and options  owned by
Dr. Carter and 200,000  shares that had been  reserved for issuance  pursuant to
warrants owned by the placement  agent.  Dr. Carter and the placement agent have
agreed that they will not exercise  their  warrants or options  unless and until
our stockholders  approve an increase in our authorized  shares of common stock.
One of the proposals for the annual  meeting of our  stockholders  to be held in
September 2003 is an amendment to our certificate of  incorporation  to increase
the  authorized  shares of common  stock from  50,000,000  to  100,000,000  (the
"Proposal"). We cannot assure you that the Proposal will be approved. Unless and
until we are able to increase the number of  authorized  shares of Common Stock,
our ability to raise funds through the sale of Common Stock or instruments  that
are  convertible   into  or  exercisable  for  Common  Stock  will  be  severely
restricted.

In addition,  for Dr. Carter's  waiver of his right to exercise  certain options
and warrants  prior to approval of the Proposal and for the possible  diminution
in value of these  Options  that could  result in the event that the Proposal is
not approved,  we have agreed to compensate  Dr.  Carter.  Although the specific
method  of  determining  such  potential  loss  has not been  determined,  it is
anticipated that, in the event that the Proposal is not approved, a committee of
our independent directors, with the assistance of an independent valuation firm,
will  determine  the monetary  value of his warrants and options.  The committee
will then give Dr.  Carter the choice of turning in his warrants and options for
an amount equal to this determined value (the "Value Payment") or to continue to
hold his warrants and options.  If Dr.  Carter  elects to continue to hold these
securities,  the  Committee,  again  with  the  assistance  of  the  independent
valuation  firm,  will  determine a formula  pursuant to which Dr.  Carter would
receive cash ("Stock Appreciation  Payments") rather than shares of common stock
should he exercise  any of the warrants or options  prior to the time,  if ever,
adequate  authorized  but unissued and  unreserved  shares become  available for
issuance upon exercise of his warrants and options. In addition, if the Proposal
does not pass,  we have  agreed to pledge some of our  intellectual  property as
collateral  for the  Value  Payment  or the  Stock  Appreciation  Payments.  The
specific intellectual  property to be used as collateral,  the valuation of such
collateral  and the method of sale or license of such  intellectual  property in
the event that sale of the  collateral  is required,  would be determined by the
committee, with the assistance of the independent valuation firm.

On March 11, 2003, we entered two  agreements  with  Interferon  Sciences,  Inc.
("ISI") Pursuant to the first agreement,  we acquired ISI's inventory of ALFERON
N Injection, a pharmaceutical product used for the treatment of certain types of
genital  warts,  and a limited  license for the  production,  manufacture,  use,
marketing and sale of this product. As partial consideration,  we issued 487,028
shares of our common stock and agreed to pay  royalties of 6% on net sales.  ISI
Pursuant to our  agreements  with ISI.  These  shares are to be  registered  for
public sale.

Except for 62,500 of the shares  issued to ISI,  we have  guaranteed  the market
value of shares to be $1.59  per share for a total of  $675,000  as of March 11,
2005, the termination date, to the extent ISI retaing any or all of these shares
as of the termination date. These guaranteed shares are redeemable in nature and
recorded as such on the accompanying  financial  statements as of June 30, 2003.
ISI is permitted to periodically sell certain amounts of its shares.  If, within
30 days after the  termination  date,  holders of the guaranteed  shares request
that we honor the  guarantee,  we will be obligated  to  reacquire  the holders'
remaining  guarantee shares and pay the holders $1.59 per share.  Please see "We
have  guaranteed  the value of a number of shares  issued  and to be issued as a
result of our acquisition of assets from Interferon Sciences. If our share price
is not above $1.59 per share 12, 18 or 24 months  after the dates of issuance of
the guarantee shares,  our financial  condition could be adversely  affected" in
"Risk Factors" above.

Under our second agreement on March 11, 2003, we agreed to purchase from ISI all
of ISI's rights to the product and other assets related to the product and other
assets  related to the  product  including,  but not limited to, real estate and
machinery.  For these assets,  we agreed to issue to ISI an  additional  487,028
shares and to issue  314,465  shares and  267,296  shares,  respectively  to The
American National Red Cross and GP Strategies Corporation, two creditors of ISI.
We agreed to  continue to pay  royalties  of 6% on net sales of Alferon N. other
consideration, e.g., paying off a third creditor, paying a tax liability...

We have  guaranteed  the market value of all but 62,500 of these shares on terms
substantially  similar to those for the initial  acquisition  of the ISI assets.
The value of the  guaranteed  shares  issued  to ISI  totaled  $675,000  and are
redeemable  under certain  conditions,  acordingly they are reflected as such on
the accompanying  financial statements as of June 30, 2003. The termination date
for these  guarantees is 18 months after the date of issuance of the  guaranteed
shares to GP Strategies,  24 months after the date of issuance of the additional
487,028 guaranteed shares to ISI and 12 months after the date of issuance of the
guaranteed shares to the American National Red Cross.

On May 30, 2003, we issued the shares to GP Strategies and the American National
Red Cross.  Pursuant to our agreements with ISI and these two creditors,  we are
in the process of  registering  these sales for Public sale.  The value of these
guaranteed  shares on date of issuance was $925,000 and are  redeemable  nature,
accordingly  are recorded as  redeemable  common stock and deferred  acquisition
cost on the accompanying financial statements as of June 30, 2003.

We will account for these transactions as a Business Combination under Statement
of  Financial  Accounting  Standards  ("SFAS") No. 141  Accounting  for Business
Combinations.

As of  June  30,  2003,  we  had  approximately  $4,659,000  in  cash  and  cash
equivalents term investments and $52,000 in accounts receivable. We believe that
these funds plus an additional net amount of approximately $4.5 million from the
July 10, 2003  Debentures,  the projected net cash flow from the  acquisition of
the  ALFERON N  business  and  additional  financing  of $2.0  million.  will be
sufficient to meet our operating requirement during the next 12 months. The need
for additional  financing  assumes that the debenture holders do not continue to
convert  debt into common  stock and that need we will cash to repay the debt as
scheduled.  If the debenture  holders  continue to convert debt, we may not need
additional  funds.  Also,  sales of Alferon could be greater than expected which
reduce our need for additional financing during the next twelve months. Also, we
have the ability to curtail discretionary spending,  including some research and
development  activities,  if  required  to  conserve  cash.  If we do not timely
complete the second ISI asset  acquisition,  our  financial  condition  could be
materially  and  adversely  affected (see the risk factor "If we do not complete
the second  Interferon  Sciences  asset  acquisition,  our  ability to  generate
revenues from the sale of ALFERON N Injection and our financial  condition  will
be adversely affected").

Because of our long-term capital requirements,  we may seek to access the public
equity  market  whenever  conditions  are  favorable,  even if we do not have an
immediate need for additional  capital at that time. Any additional  funding may
result in significant dilution and could involve the issuance of securities with
rights  which are  senior to those of  existing  stockholders.  We may also need
additional  funding  earlier than  anticipated,  and our cash  requirements,  in
general, may vary materially from those now planned, for reasons including,  but
not limited to,  changes in our  research  and  development  programs,  clinical
trials,  competitive and technological  advances,  the regulatory  process,  and
higher  than  anticipated  expenses  and lower than  anticipated  revenues  from
certain of our clinical  trials for which cost  recovery from  participants  has
been  approved.  Our ability to raise  additional  funds will be materially  and
adversely  affected if we are unable to increase  our  authorized  shares at the
upcoming September 2003 Annual Meeting of Stockholders (see the risk factor "The
limited  number of unissued  and  unreserved  authorized  shares of Common Stock
severely  restricts  our  ability  to  raise  funds  through  the  sale  of  our
securities.  If our stockholders do not approve an increase in the number of our
authorized shares of common stock, our financial  condition most likely would be
adversely affected.")


ITEM 3:   Quantitative and Qualitative Disclosures About Market Risk

Excluding  obligations  to pay us for various  licensing  related  fees,  we had
approximately $4,659,000 in cash, cash equivalents and short term investments at
June 30, 2003. To the extent that our cash and cash equivalents  exceed our near
term funding needs, we invest the excess cash in three to six month high quality
interest  bearing  financial   instruments.   The  Company  employs  established
conservative  policies  and  procedures  to manage  any risks  with  respect  to
investment exposure.

 We  have  not  entered  into,  and do  not  expect  to  enter  into,  financial
instruments for trading or hedging purposes.

  The following  methods and assumptions were used to estimate the fair value of
the financial instruments:

Tradeaccounts  receivable and payables and accrued  expenses.  The fair value of
     these  receivables and payables equal their carrying value because of their
     short maturities.

Convertible  Debentures.  Interest rates that are currently  available to us for
     issuance of debt with similar  terms and remaining  maturities  are used to
     estimate  fair  value  for debt  issues  for  which no  market  quotes  are
     available. The carrying amount of these debt facilities is believed to be a
     reasonable  estimate of fair value.  The fair market value of our short and
     long-term debt is not contingent upon interest rates.


Item 4: Controls and Procedures

Our  management,  including the Chairman of the Board  (serving as the principal
executive officer) and the Chief Financial Officer, have conducted an evaluation
of the effectiveness of disclosure controls and procedures pursuant to the rules
of the  Securities  and  Exchange  Commission.  Based  on that  evaluation,  the
Chairman  of the  Board  and the  Chief  Financial  Officer  concluded  that the
disclosure  controls and  procedures are effective in ensuring that all material
information required to be filed in this quarterly report has been made known to
them in a timely  fashion.  There have been no  significant  changes in internal
controls, or in other factors that could significantly affect internal controls,
subsequent  to the date the  Chairman of the Board and Chief  Financial  Officer
completed their evaluation.


                           Part II - OTHER INFORMATION


Item 1.   Legal Proceedings
On September  30,  1998,  we filed a  multi-count  complaint  against  Manuel P.
Asensio,  Asensio & Company,  Inc.  ("Asensio").  The action  included claims of
defamation,  disparagement,  tortuous interference with existing and prospective
business  relations  and  conspiracy,  arising  out of the  Asensio's  false and
defamatory  statements.  The complaint  further alleged that Asensio defamed and
disparaged  us  in  furtherance  of  a  manipulative,   deceptive  and  unlawful
short-selling  scheme in August and September,  1998. In 1999,  Asensio filed an
answer and  counterclaim  alleging  that in  response to  Asensio's  strong sell
recommendation  and other press releases,  we made defamatory  statements  about
Asensio. We denied the material  allegations of the counterclaim.  In July 2000,
following dismissal in federal court for lack of subject matter jurisdiction, we
transferred  the action to the  Pennsylvania  State  Court.  In March 2001,  the
defendants  responded  to the  complaints  as amended and a trial  commenced  on
January 30, 2002. A jury verdict  disallowed  the claims  against the defendants
for defamation and  disparagement and the court granted us a directed verdict on
the  counterclaim.  On July 2, 2002 the Court entered an order granting us a new
trial against  Asensio for defamation  and  disparagement.  Thereafter,  Asensio
appealed the granting of a new trial. This appeal is now pending in the Superior
Court of Pennsylvania.

         In June 2002, a former  ME/CFS  clinical  trial patient and her husband
filed a claim in the Superior Court of New Jersey, Middlesex County, against us,
one of our clinical trial  investigators and others alleging that she was harmed
in the ME/CFS clinical trial as a result of negligence and breach of warranties.
We believe the claim is without  merit and we are defending the claim against us
through our product liability insurance carrier.

         In June 2002, a former ME/CFS clinical trial patient in Belgium filed a
claim in  Belgium,  against  Hemispherx  Biopharma  Europe,  NV/SA,  our Belgian
subsidiary,  and one of our clinical trial  investigators  alleging that she was
harmed in the Belgium ME/CFS clinical trial as a result of negligence and breach
of  warranties.  We believe the claim is without  merit and we are defending the
claim against us through our product liability insurance carrier.

         In March 2003, the law firm of Schnader,  Harrison,  Segal & Lewis, LLP
filed a complaint in the Court of Common Pleas of Philadelphia County against us
for alleged  legal fees in the sum of  $65,051.  We believe the claim is without
merit and we are defending the claim.


ITEM 2:   Changes in Securities and Use of Proceeds

During the  quarter  ended June 30,  2003 and  subsequent  thereto,  the Company
issued debentures and warrants in private transactions pursuant to the exemption
from  registration  provided by Section 4(2) of the  Securities Act of 1933. For
information on these  issuances,  see  "Management's  Discussion And Analysis Of
Financial Condition And Results Of Operations; Liquidity And Capital Resources."

ITEM 3:   Defaults in Senior Securities

None

ITEM 4:   Submission of Matters to a Vote of Security Holders

None

ITEM 5:   Other Information

None

ITEM 6:   Exhibits and Reports on Form 8K

(a)  Exhibits

                  31.1 Certification pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002 from the Company's
                  Chief Executive Officer

                  31.2 Certification pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002 from the Company's
                  Chief Financial Officer

                  32.1 Certification pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002 from the Company's
                  Chief Executive Officer

                  32.2 Certification pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002 from the Company's
                  Chief Financial Officer

(b)Reports on Form 8-K

          Form 8-K filed on June 27, 2003 Form 8-K filed on July 14, 2003







                                                     SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      HEMISPHERx BIOPHARMA, INC.


                                     /S/ William A. Carter
                                     ---------------------------
Date: August 18, 2003                   William A. Carter, M.D.
                                     Chief Executive Officer & President



                                     /S/ Robert E. Peterson
                                     --------------------------
Date: August 18, 2003                   Robert E. Peterson
                                     Chief Financial Officer










                                  EXHIBIT 31.1



                    CERTIFICATION PURSUANT OT RULE 13A-14 OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934


I, William A. Carter, Chief Executive Officer of Hemispherx Biopharma, Inc. (the
"Registrant"), certify that:

1.   I have reviewed this quarterly report on Form 10-Q of the Registrant;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material  respects the financial  condition,  results of operation and cash
     flow of the  registrant  as of,  and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rule 13a-14) for the registrant and we have;

a)            Designed such  disclosure  controls and  procedures to ensure that
              material  information  relating to the  registrant,  including its
              consolidated  subsidiaries,  is made known to us by others  within
              those  entities,  particularly  during  the  period in which  this
              quarterly report is being prepared;

b)            Evaluated  the   effectiveness  of  the  registrant's   disclosure
              controls  and  procedures  as of a date  within  90 days  prior to
              filing date of this quarterly report (the "Evaluation Date"); and

c)            Presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures based on
              our evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation  , to the  registrant's  auditors and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

a)        All  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

b)        Any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls: and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weakness.

Date:  August 18, 2003

                                    /s/_William A. Carter
                                    -----------------------
                                    William A. Carter
                                    Chief Executive Officer





                                  EXHIBIT 31.2



                    CERTIFICATION PURSUANT OT RULE 13A-14 OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934



I, Robert E. Peterson,  Chief Financial  Officer of Hemispherx  Biopharma,  Inc.
(the "Registrant"), certify that:

1.   I have reviewed this quarterly report on Form 10-Q of the Registrant;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material  respects the financial  condition,  results of operation and cash
     flow of the  registrant  as of,  and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rule 13a-14) for the registrant and we have;

a.                Designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

b.                Evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  filing date of this quarterly report (the "Evaluation Date");
                  and

c.                Presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation  , to the  registrant's  auditors and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

a.                All  significant  deficiencies  in the design or  operation of
                  internal   controls   which   could   adversely   affect   the
                  registrant's ability to record, process,  summarize and report
                  financial  data  and  have  identified  for  the  registrant's
                  auditors any material weaknesses in internal controls; and

b.                Any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls: and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weakness.

Date:  August 18, 2003

                                    /s/Robert E. Peterson
                                    -----------------------
                                    Robert E. Peterson
                                    Chief Financial Officer








                                  EXHIBIT 32.1

                            CERTIFICATION PURSUANT TO
                               SECTION 906 OF THE
                           SARBANES-OXLEY ACT OF 2002

In connection  with the  Quarterly  Report of  Hemispherx  Biopharma,  Inc. (the
"Company") on Form 10-Q for the fiscal quarter ended June 30, 2003 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
William A. Carter, Chief Executive Officer of the Company,  certify, pursuant to
18 U.S.C. ss. 1350, as adopted pursuant to ss.906 of the  Sarbanes-Oxley  Act of
2002, that:

          (1) The Report fully complies with the  requirements  of section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

          (2) The information  contained in the Report fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


                                 /s/ Willaim A. carter
                                 ---------------------
                                 William A. Carter
                                 Chief Executive Officer
                                 August 18, 2003






                                  EXHIBIT 32.2

                            CERTIFICATION PURSUANT TO
                               SECTION 906 OF THE
                           SARBANES-OXLEY ACT OF 2002

In connection  with the  Quarterly  Report of  Hemispherx  Biopharma,  Inc. (the
"Company") on Form 10-Q for the fiscal quarter ended June 30, 2003 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Robert E. Peterson, Chief Financial Officer of the Company, certify, pursuant to
18 U.S.C. ss. 1350, as adopted pursuant to ss.906 of the  Sarbanes-Oxley  Act of
2002, that:

          (1) The Report fully complies with the  requirements  of section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

          (2) The information  contained in the Report fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


                                 /s/ Robert E. Peterson
                                 -------------------
                                 Robert E. Peterson
                                 Chief Financial Officer
                                 August 18, 2003