<ARTICLE>                     5
<CIK>                         0001076647
<NAME>                        RUSSELL-STANLEY HOLDINGS, INC.
<MULTIPLIER>                                      1

                                               
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JUL-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         1,355,000
<SECURITIES>                                           0
<RECEIVABLES>                                 33,103,000
<ALLOWANCES>                                           0
<INVENTORY>                                   22,800,000
<CURRENT-ASSETS>                              65,391,000
<PP&E>                                        94,951,000
<DEPRECIATION>                                 8,638,000
<TOTAL-ASSETS>                               274,305,000
<CURRENT-LIABILITIES>                         39,163,000
<BONDS>                                                0
<PREFERRED-MANDATORY>                                  0
<PREFERRED>                                            0
<COMMON>                                      30,839,000
<OTHER-SE>                                             0
<TOTAL-LIABILITY-AND-EQUITY>                 274,305,000
<SALES>                                       71,549,000
<TOTAL-REVENUES>                              71,549,000
<CGS>                                         56,046,000
<TOTAL-COSTS>                                 12,203,000
<OTHER-EXPENSES>                                  56,000
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                             5,576,000
<INCOME-PRETAX>                               (2,332,000)
<INCOME-TAX>                                    (505,000)
<INCOME-CONTINUING>                                    0
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (1,827,000)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                          0