CELLCO FINANCE N.V.
                          Curacao, Netherlands Antilles

                              Financial Statements

                               September 30, 2002













15/11/02











Table of contents

Financial statements




Balance sheets at December 31, 2001 and September 30, 2002 (unaudited)        2

Statements of operations for the three month and nine month periods ended
September 30, 2001 and 2002 (unaudited)                                       3

Statements of cash flows for the nine month periods ended
September 30, 2001 and 2002 (unaudited)                                       4

Notes to the financial statements as of December 31, 2001 and
September 30, 2002 (unaudited) and for the three month and
nine month periods ended September 30, 2001 and 2002 (unaudited)           5-14


Balance sheets at December 31, 2001 and September 30, 2002 (unaudited)




- --------------------------------------------------------------------------------------------------
                                                                   December 31,      September 30,
                                                                       2001              2002
Assets                                                                                (unaudited)
- --------------------------------------------------------------------------------  ----------------
(in thousands of US dollars)

                                                                                  
Current assets
  Cash and cash equivalents (note 4)                                        3                 3
  Accrued interest receivable (note 5)                                 40,000            16,000
  Deferred financing costs (notes 3 and 5)                              3,424             3,424
  Other current assets and receivables                                    242               216
                                                                      -------           -------
Total current assets                                                   43,669            19,643
Loans receivable (notes 4 and 5)                                      700,000           700,000
Deferred financing costs (notes 3 and 5)                                8,817             6,249
                                                                      -------           -------
                                                                      752,486           725,892
                                                                      =======           =======




- --------------------------------------------------------------------------------------------------
                                                                   December 31,      September 30,
                                                                       2001              2002
Liabilities and shareholders' equity                                                  (unaudited)
- --------------------------------------------------------------------------------  ----------------
(in thousands of US dollars)

                                                                                  
Current liabilities
  Accrued interest payable (note 5)                                    40,000            16,000
  Taxes payable (notes 3 and 6)                                           233               207
  Unearned financing fee income (notes 3 and 5)                         3,424             3,424
                                                                      -------           -------
Total current liabilities                                              43,657            19,631

Notes payable (notes 4 and 5)                                         700,000           700,000

Unearned financing fee income (notes 3 and 5)                           8,817             6,249

Shareholders' equity
  Common stock
  Par value US$1.00; authorized 60,000, issued and paid 12,000             12                12
  shares (note 1)
  Retained earnings                                                         -                 -
                                                                      -------           -------
Total shareholders' equity                                                 12                12
                                                                      -------           -------
                                                                      752,486           725,892
                                                                      =======           =======


See accompanying notes to the financial statements.


                                       2



Statements of operations for the three month and nine month periods
ended September 30, 2001 and 2002 (unaudited)





- ------------------------------------------------------------------------------------------------------------------
                                                         Three months ended                 Nine months ended
                                                             September 30,                     September 30,
                                                        2001             2002             2001              2002
- ----------------------------------------------       ----------       ----------       ----------        ---------
(in thousands of US dollars, except share data)              (unaudited)                        (unaudited)

                                                                                               
Income
  Interest income (notes 3 and 5)                      24,000            24,000           72,000            72,000
  Financing fee income (notes 3 and 5)                    856               856            2,568             2,568
                                                      -------           -------          -------           -------
Total revenue                                          24,856            24,856           74,568            74,568

Expenses
  Interest expense (notes 3 and 5)                    (24,000)          (24,000)         (72,000)          (72,000)
  Financing cost (notes 3 and 5)                         (856)             (856)          (2,568)           (2,568)
  Operating and other expenses re-charged
  (note 1)                                                 27                26               91                90
                                                      -------           -------          -------           -------
Income before taxes                                        27                26               91                90

Taxes on income (notes 3 and 6)                           (27)              (26)             (91)              (90)
                                                      -------           -------          -------           -------
Net income                                                  -                 -                -                 -
                                                      =======           =======          =======           =======

Basic and diluted earnings per common share                 -                 -                -                 -
                                                     ========          ========   ===============   ===============
Weighted average number of common shares
outstanding                                            12,000            12,000           12,000            12,000
                                                     ========          ========   ===============   ===============


See accompanying notes to the financial statements.


                                       3




Statements of cash flows for the nine month periods
ended September 30, 2001 and 2002 (unaudited)



- ----------------------------------------------------------------------------------------
                                                        Nine months ended September 30,
                                                             2001              2002
- ----------------------------------------------------------------------  ----------------
(in thousands of US dollars)                                     (unaudited)

                                                                      
Cash flows from operating activities:
Net income                                                      -                 -

Changes in assets and liabilities:
  Accrued interest receivable                              24,000            24,000
  Other current assets and receivables                        (22)               26
  Accrued interest payable                                (24,000)          (24,000)
  Accrued income taxes                                         22               (26)
                                                          --------          --------

Net cash used in operating activities                           -                 -

Cash flows from financing activities:

  Deferred financing costs                                 (2,569)           (2,568)
  Unearned financing fees                                   2,569             2,568
                                                          --------          --------
  Net cash provided by financing activities                     -                 -
                                                          --------          --------

  Net increase in cash and cash equivalents                     -                 -

  Cash and cash equivalents at the beginning of period          3                 3
                                                          --------          --------
  Cash and cash equivalents at the end of period                3                 3
                                                          ========          ========

Supplemental cash flow information:
  Interest paid                                            96,000            96,000
  Taxes paid                                                   69               116




See accompanying notes to the financial statements.

Notes to the financial statements as of December 31, 2001 and September 30, 2002
(unaudited) and for the three month and nine month periods ended September 30,
2001 and 2002 (unaudited)

                                       4


(1)  Activities and ownership

     Cellco Finance N.V. (the "Company") was incorporated on January 27, 1998 as
     a limited liability company under the laws of the Netherlands Antilles. The
     Company has its registered office at Caracasbaaiweg 199, Curacao, the
     Netherlands Antilles, and is registered with the trade register of the
     Chamber of Commerce and Industry in Curacao. The authorized share capital
     of the Company is divided into 60,000 ordinary shares with a par value of
     one US Dollar each, of which 12,000 fully-paid shares have been issued. The
     sole shareholder is Cellco Stichting, a stichting, or foundation, organized
     under the laws of the Netherlands Antilles (the "Foundation"). The sole
     beneficiary of the Foundation is a Netherlands Antilles charitable
     foundation. The Foundation has a single member board of directors,
     consisting of Amicorp Curacao N.V., a Netherlands Antilles trust company
     (the "Trust Company"). The Company is managed by a Board of Managing
     Directors comprised of a single managing director, appointed by the General
     Meeting of Shareholders. The Trust Company is also the sole managing
     director. The Company has no officers, the managing director carries out
     the functions of the executive officers, consistent with the Netherlands
     Antilles law.

     The Company was formed for the purpose of issuing debt securities and
     lending the proceeds thereof to Turkcell Iletisim Hizmetleri A.S.
     ("Turkcell"). The Company issued US$300,000,000 15% Senior Subordinated
     Notes (the "Senior Subordinated Notes") due 2005 and US$400,000,000 12 3/4%
     Senior Notes (the "Senior Notes") due 2005, and entered into Issuer Credit
     Agreements with Turkcell, under which the proceeds of these Notes were
     loaned to Turkcell. The Company has conducted no operations since it was
     established other than the issuance of these Notes and will have no
     subsidiaries or significant business activities and is not expected to
     produce any revenues except payments received from Turkcell under the
     Issuer Credit Agreements and under any similar agreements which may be
     required upon any additional debt issuances. Pursuant to the Issuer Credit
     Agreements, any operating and other expenses of the Company are payable by
     Turkcell.


                                       5



Shareholders' equity consists of the following at December 31, 2001 and
September 30, 2002 (unaudited):



- -------------------------------------------------------------------------------------------------
                                                               Common stock             Total
                                                        ----------------------------
                                                           Shares        Amount     shareholders'
                                                                                       equity
- --------------------------------------------------------------------------------------------------
(in thousands of US dollars, except share data)

                                                                            
Balance at December 31, 2001 and September 30, 2002        12,000            12            12
                                                       ------------------------------------------


The Company had no comprehensive income in 2001 and for the three and nine
months ended September 30, 2001 and 2002 (unaudited).

(2)  Basis of preparation of financial statements

     The accompanying financial statements have been prepared in accordance with
     accounting principles generally accepted in the United States of America.
     The Company's year-end is December 31. These financial statements cover the
     three month and nine month periods ended September 30, 2002. The
     comparative figures for 2001 in the statements of operations cover the
     three month and nine month periods ended September 30, 2001, and in the
     statements of cash flows cover the nine month period ended September 30,
     2001.

     The financial statements and related notes as of September 30, 2002 and for
     the three month and nine month periods ended September 30, 2001 and 2002
     are unaudited and in the opinion of management, such interim financial
     statements include all adjustments (consisting only of normal recurring
     adjustments) necessary for a fair presentation of the results for such
     periods. The results of operations for the nine months ended September 30,
     2002 are not necessarily indicative of the results to be expected for the
     full year or any other interim period.

     At September 30, 2002, substantially all of the Company's assets represent
     amounts receivable from Turkcell. The Company's results of operations and
     financial position are largely dependent upon the results of operations and
     financial position of Turkcell, whose operations are substantially all
     inside Turkey. The Turkish economy has been adversely affected by the
     significant economic difficulties that occurred in Turkey at the end of
     2000 and in February 2001 and Turkey continues to experience difficulties
     following such economic crisis. Consequently, Turkey's currency continue to
     devalue, there is a continued volatility in the debt and equity market,
     hyperinflation persists while the economic growth was negative 9.4% by the
     end of December 2001. However, the rate of devaluation of Turkish Lira has
     stabilized during the last nine months after the announcement of new loan
     facility amounting to $10 billion from International Monetary Fund ("IMF").
     The significant economic difficulties in Turkey include, but are not
     limited to, a steep decline in prices of domestic debt and the equity
     securities and increasing rates on government and corporate borrowings. In
     an attempt to overcome the liquidity crisis in the banking system, on
     February 21, 2001, the government allowed Turkish Lira to float freely.
     This caused a 28% devaluation of Turkish Lira against US Dollar during the
     first day of floatation. As of December 18, 2002, the Turkish Lira has
     devalued significantly against major foreign currencies as compared to the
     related exchange rates ruling as of December 31, 2000. The US
     Dollar/Turkish Lira exchange rate at December 31, 2000 was TL 671,765 where
     as at

                                       6


     September 30, 2002 it is TL 1,648,669. Confidence in banking sector has yet
     to be fully restored and there continues to be general lack of liquidity in
     the economy. Turkey's return to economic stability is dependent to a large
     extent of the effectiveness of the measures taken by the government,
     decisions of international lending organizations, and other factors,
     including regulatory and political developments. The financial condition of
     Turkcell and its future operations and cash flows could be adversely
     affected by continued economic difficulty. At September 30, 2002,
     Turkcell's current liabilities exceeded current assets by US$253 million.
     As noted in Turkcell's financial statements this matter may raise doubt
     about Turkcell's ability to continue as a going concern. The Company's cash
     flows and ability to continue as a going concern depend largely on the
     ability of Turkcell to service its debt towards the Company. The financial
     statements of the Company have been prepared assuming that Turkcell will
     continue as a going concern, and that therefore the Company will continue
     as a going concern. Turkcell's management believes that Turkcell will
     generate sufficient operating cash flows to continue as a going concern. In
     addition, on March 5, 2002, Yapi ve Kredi Bankasi A.S., a shareholder of
     Turkcell and one of the largest Turkish banks, has committed to provide a
     cash loan facility, with market rates, up to US$200 million to Turkcell
     over the next twelve months. Also, on March 6, 2002, Vakiflar Bankasi TAO
     provided a letter of intent to extend the principal repayments of existing
     borrowings amounting to US$42.9 million and US$57.1 million that are due in
     2002 and 2003, respectively, for twelve months subsequent to their initial
     maturities. Further, on March 7, 2002, Turkiye Garanti Bankasi A.S.
     provided a letter of intent to extend the principal repayments of existing
     borrowings amounting to US$75 million that are due in 2002 for twelve
     months subsequent to their initial maturities. During the first nine months
     of 2002, Turkcell did not use the option of these extentions and paid a
     total amount of US$66.1 million principal for these two loans. Management
     of Turkcell will consider making such extensions for the remaining
     principal repayments, if necessary. Furthermore, on May 9, 2002, Turkcell
     agreed with Akbank T.A.S. to extend two principal repayments of existing
     borrowings totaling US$62.5 million, which were due in 2002, for twelve
     months subsequent to their initial maturities.

     The Company has continued to receive timely payments from Turkcell on its
     Note receivable and believes that Turkcell will continue to be able to
     service its debt on a timely basis. Accordingly, the financial statements
     of the Company do not include any adjustments that might result from the
     outcome of this uncertainty.

(3)  Summary of significant accounting policies

     Significant accounting policies followed in the preparation of the
     financial statements referred to above are set out below:

     (a) Revenue and expense recognition
     The accrual basis of accounting is followed for the recognition of revenue
     and expenses.

                                       7



     (b)  Deferred financing cost and unearned financing fees
     Financing costs incurred in connection with the issuance of the Notes,
     which were recharged by the Company to Turkcell, are deferred and are
     amortized over the terms of the Notes as an adjustment to financing fee
     income and financing costs. Other costs relating to the issuance of the
     Notes are paid directly by Turkcell.

     (c)  Income taxes
     Income taxes are accounted for under the asset and liability method.
     Deferred tax assets and liabilities are recognized for the future tax
     consequences attributable to differences between the financial statement
     carrying amounts of existing assets and liabilities and their respective
     tax bases and operating loss and tax credit carry forwards. Deferred tax
     assets and liabilities are measured using enacted tax rates expected to
     apply to taxable income in the years in which those temporary differences
     are expected to be recovered or settled. The effect on deferred tax assets
     and liabilities of a change in tax rates is recognized in income in the
     period that includes the enactment date.

     (d)  Earnings per share
     The Company adopted SFAS No. 128, Earnings Per Share. In accordance with
     this statement, basic earnings per share are computed by dividing net
     earnings by the weighted averaged number of common shares outstanding.
     Diluted earnings per share do not differ from basic earnings per share, as
     the Company has no common stock equivalents.

     (e)  Foreign currency transactions
     Transactions denominated in currencies other than US Dollars are recorded
     at the exchange rates prevailing at the date of the transactions. Assets
     and liabilities denominated in currencies other than US Dollars are
     converted into US Dollars at the exchange rates ruling at the balance sheet
     date with the resulting exchange differences recognized in the
     determination of income.

(4)  Fair value of financial instruments

     The Company's financial instruments consist of cash and cash equivalents,
     loans receivable and notes payable.

     The following methods and assumptions were used to estimate the fair value
     of each class of financial instruments for which it is practicable to
     estimate that value:

     Cash and cash equivalents
     The carrying amounts approximate fair value because of the short maturity
     of those instruments.

     Loans receivable and notes payable
     The fair values of loans receivable and notes are estimated based on the
     quoted market prices.


                                       8



The estimated fair values of the Company's financial instruments are as follows:



- ----------------------------------------------------------------------------------------------------------------
                                                                    December 31, 2001      September 30, 2002
                                                                                              (unaudited)
                                                                  ---------------------- -----------------------
                                                                   Carrying        Fair    Carrying        Fair
                                                                     amount       value      amount       Value
- ----------------------------------------------------------------------------  ---------- ----------- -----------
(in thousands of US dollars)

                                                                                            
Cash and cash equivalents                                                 3           3           3           3
Loans receivable                                                    700,000     618,000     700,000     663,000
Notes payable                                                       700,000     618,000     700,000     663,000



(5)  Loans receivable, accrued interest receivable, notes payable and accrued
     interest payable

     15% Senior Subordinated Notes due 2005
     The Company issued US$300,000,000 aggregate principal amount of 15% Senior
     Subordinated Notes due 2005 on July 23, 1998.

     Under an Issuer Credit Agreement dated July 23, 1998, the Company has
     loaned to Turkcell US$300,000,000. Pursuant to such loan, the net proceeds
     of the Senior Subordinated Notes were transferred to Turkcell and Turkcell
     was deemed to have borrowed the differences of US$9,000,000 (representing
     the Senior Subordinated Notes financing costs) between US$300,000,000 and
     the amount actually advanced to the Company as a financing fee.

     Under the Issuer Credit Agreement, Turkcell issued a note to evidence the
     loan from the Company (the "Loan Note") under which amounts are payable by
     Turkcell to the Company in order that the Company, upon receipt of such
     amounts, is able to satisfy its obligations on the Senior Subordinated
     Notes.

     The Company and Turkcell completed a registered exchange of the 15% Senior
     Subordinated Notes of the Company (the "Old Notes") for 15% Senior
     Subordinated Exchange Notes (the "New Notes") registered under the
     Securities Act of 1933 with terms identical in all material respects,
     except for certain transfer restrictions, interest rate step-ups and
     registration rights, to the terms of the Old Notes. Turkcell did not
     receive any cash proceeds from the issuance of the New Notes. The Old Notes
     surrendered in exchange for the New Notes were retired and canceled and
     cannot be reissued. The New Notes have been recorded at the carrying value
     of the Old Notes as reflected in the Company's accounting records on the
     date of the exchange. Accordingly, no gain or loss for accounting purposes
     was recognized by the Company upon the exchange of the New Notes for the
     Old Notes. Expenses incurred in connection with the issuance of the New
     Notes, were re-charged by the Company to Turkcell.

                                       9




     Principal, maturity and interest:
     The Senior Subordinated Notes are limited in aggregate amount to
     US$400,000,000, US$300,000,000 of which was issued in the offering, and
     US$100,000,000 of which may be offered from time to time in the future
     subject to certain limitations and restrictions. In the event of such a
     future offering, the notes offered thereby would have the same terms as the
     Senior Subordinated Notes. The Senior Subordinated Notes mature at par on
     August 1, 2005, which is also the maturity date of the loan under the
     Issuer Credit Agreement dated July 23, 1998. The Senior Subordinated Notes
     and also the loan under the Issuer Credit Agreement are payable as to
     principal (and premium, if any), interest, additional amounts, if any, and
     additional interest, if any. Interest on the Old Notes and also the loan
     under the Issuer Credit Agreement, accrues at the rate of 15% per annum
     from their date of original issuance and is payable semi-annually on each
     February 1 and August 1 commencing on February 1, 1999, to the persons who
     are registered holders at the close of business on the January 15 and July
     15 immediately preceding the applicable interest payment date. Each New
     Note shall bear interest from the last day on which interest was paid in
     respect of the Old Note for which such new note was exchanged.

     The Issuer Credit Agreement specifies that Turkcell will pay any amounts to
     the Company in order that the Company, upon receipt of such amounts, is
     able to satisfy its obligations on the Senior Subordinated Notes.

     Redemption:
     The Senior Subordinated Notes are redeemable, at the option of the Company,
     in whole at any time or in part from time to time, on and after August 1,
     2002, upon not less than 30 nor more than 60 days' notice at the following
     redemption prices (expressed as percentages of the principal amount
     thereof) if redeemed during the twelve month period commencing on August 1
     of the year set forth below, plus, in each case, accrued and unpaid
     interest thereon, if any, and additional amounts, if any, and additional
     interest, if any, to the date of redemption.

     Year                       Percentage

     2002                       107.50%
     2003                       103.75%
     2004 and thereafter        100.00%

     The Senior Subordinated Notes may also be redeemed, at any time, or from
     time to time, on or prior to August 1, 2001, if Turkcell opts to use the
     net cash proceeds of one or more Equity Offerings or Strategic Equity
     Investments to make prepayments under the Issuer Credit Agreement dated
     July 23, 1998.

     The Company is required to use any such prepayments to redeem up to 35% of
     (1) the aggregate principal amount of Senior Subordinated Notes originally
     issued in the Offering plus (2) any additional Senior Subordinated Notes
     issued after the issue date at a redemption price equal to 115% of the
     principal amount thereof plus accrued interest thereon, if any, to the date
     of redemption; provided that at least 65% of (1) the aggregate principal
     amount of Notes originally issued in the Offering plus (2) any additional
     Notes issued after the Issue Date remains outstanding immediately after any
     such redemption.

                                       10


     The Senior Subordinated Notes may also be redeemed, in whole but not in
     part, at the Company's option, upon not less than 30 nor more than 60 days'
     notice at a redemption price equal to 100% of the principal amount, plus
     accrued interest to the redemption date, if any, if, as a result of any
     amendment to, or change in, the laws (or any rules or regulations
     thereunder) of Netherlands Antilles or the Republic of Turkey or any
     political subdivision or taxing authority thereof or therein or any
     amendment to or change in any official interpretation or application of
     such laws or rules or regulations or any execution of or amendment to any
     treaty affecting taxation to which the Netherlands Antilles or the Republic
     of Turkey is a party, which amendment or change or execution is effective
     on or after the date of the Indenture, either the Company with respect to
     the Senior Subordinated Notes or Turkcell with respect to the Issuer Credit
     Agreement has become or will become obligated to pay additional amounts, on
     the next date on which any amount would be payable with respect to the
     Senior Subordinated Notes or under the Issuer Credit Agreement, and such
     obligation can not be avoided by the use of reasonable measures available
     to the Company or Turkcell, as the case may be; provided, however, that (1)
     no such notice of redemption may be given earlier than 60 days prior to the
     earliest date on which the Company or Turkcell, as the case may be, would
     be obligated to pay such additional amounts were a payment in respect of
     the Senior Subordinated Notes or the Issuer Credit Agreement then due, and
     (2) at the time such notice of redemption is given, such obligation to pay
     additional amounts remains in effect.

     Security:
     The Senior Subordinated Notes are general obligations of the Company
     secured by an assignment of the Company's right, title and interest in and
     to the Issuer Credit Agreement dated July 23, 1998 and are subordinated in
     right of payment to all future senior indebtedness. The Issuer Credit
     Agreement is a general unsecured obligation of Turkcell and is subordinated
     in right of payment to all existing and future senior indebtedness. There
     is no collateral for the obligations of Turkcell under the Issuer Credit
     Agreement dated July 23, 1998. The Issuer Credit Agreement and the Loan
     Note are the only assets of the Company to meet the claims of the holders
     of the Senior Subordinated Notes.

     Covenants:
     The Indenture governing the Senior Subordinated Notes and the Issuer Credit
     Agreement dated July 23, 1998 each contain certain covenants that limit the
     ability of the Company and Turkcell and its consolidated and unconsolidated
     subsidiaries to, among other things, incur additional indebtedness, pay
     dividends or make certain other restricted payments, consummate certain
     asset sales, enter into certain transactions with related parties, incur
     liens, impose restrictions on the ability of a subsidiary to pay dividends
     and make certain payments to Turkcell and its consolidated subsidiaries or
     the Company, merge or consolidate with any other person, or sell, assign,
     transfer, lease, convey or otherwise dispose of all or substantially all of
     the assets of Turkcell and its consolidated subsidiaries or the Company.

     Senior Notes due 2005
     The Company issued US$400,000,000 aggregate principal amount of 12 3/4%
     Senior Notes due 2005 on December 22, 1999.

                                       11


     Under an Issuer Credit Agreement dated December 22, 1999, the Company has
     loaned to Turkcell US$400,000,000. Pursuant to such loan, the net proceeds
     of the Senior Notes were transferred to Turkcell and Turkcell was deemed to
     have borrowed the differences of US$12,000,000 (representing the Senior
     Notes financing costs) between US$400,000,000 and the amount actually
     advanced to the Company as a financing fee.

     Under the Issuer Credit Agreement, Turkcell issued a note to evidence the
     loan from the Company under which amounts are payable by Turkcell to the
     Company in order that the Company, upon receipt of such amounts, is able to
     satisfy its obligations on the Senior Notes.

     Turkcell and the Company have agreed, for the benefit of all holders of the
     Senior Notes, that, after the issuance of the Senior Notes, they will file
     a registration statement to register exchange offer under the Securities
     Act of 1933 for 12 3/4% Senior Notes of the Company (the "Old Senior
     Notes") secured by an assignment of the Company's right, title and interest
     in and to the Issuer Credit Agreement with terms substantially identical to
     the terms of the 12 3/4% Senior Exchange Notes (the "New Senior Notes") of
     the Company. A registration statement for the exchange offer was declared
     effective on July 11, 2000. The exchange was completed on August 14, 2000.

     Principal, maturity and interest:
     The Senior Notes are limited in aggregate amount to US$500,000,000,
     US$400,000,000 of which was issued in the offering, and US$100,000,000 of
     which may be offered from time to time in the future subject to certain
     limitations and restrictions. In the event of such a future offering, the
     notes offered thereby would have the same terms as the Senior Notes. The
     Senior Notes mature at par on August 1, 2005, which is also the maturity
     date of the loan under the Issuer Credit Agreement dated December 22, 1999.

                                       12




     The Senior Notes and also the loan under the Issuer Credit Agreement dated
     December 22, 1999 are payable as to principal (and premium, if any),
     interest, additional amounts, if any, and additional interest, if any.
     Interest on the Senior Notes and also the loan under the Issuer Credit
     Agreement, accrues at the rate of 12 3/4% per annum from their date of
     original issuance and is payable semi-annually on each February 1 and
     August 1 commencing on February 1, 2000, to the persons who are registered
     holders at the close of business on the January 15 and July 15 immediately
     preceding the applicable interest payment date.

     Redemption:
     The Senior Notes may be redeemed, at any time, or from time to time, on or
     prior to December l, 2002, if Turkcell opts to use the net cash proceeds of
     one or more Equity Offerings to make prepayments under the Issuer Credit
     Agreement dated December 22, 1999. The Company is required to use any such
     prepayments to redeem up to 35% of (1) the aggregate principal amount of
     Senior Notes originally issued in the Offering plus (2) any additional
     Senior Notes issued after the issue date at a redemption price equal 112
     3/4% of the principal amount thereof plus accrued interest thereon, if any,
     to the date of redemption; provided that at least 65% of (1) the aggregate
     principal amount of Senior Notes originally issued in the Offering plus (2)
     any additional Senior Notes issued after the Issue Date remains outstanding
     immediately after any such redemption. The Senior Notes may also be
     redeemed, in whole but not in part, at the Company's option, upon not less
     than 30 nor more than 60 days' notice at a redemption price equal to 100%
     of the principal amount, plus accrued interest to the redemption date, if
     any, if, as a result of any amendment to, or change in, the laws (or any
     rules or regulations thereunder) of Netherlands Antilles or the Republic of
     Turkey or any political subdivision or taxing authority thereof or therein
     or any amendment to or change in any official interpretation or application
     of such laws or rules or regulations or any execution of or amendment to
     any treaty affecting taxation to which the Netherlands Antilles or the
     Republic of Turkey is a party, which amendment or change or execution is
     effective on or after the date of the Indenture, either the Company with
     respect to the Senior Notes or Turkcell with respect to the Issuer Credit
     Agreement has become or will become obligated to pay additional amounts, on
     the next date on which any amount would be payable with respect to the
     Senior Notes or under the Issuer Credit Agreement, and such obligation
     cannot be avoided by the use of reasonable measures available to the
     Company or Turkcell, as the case may be; provided, however, that (1) no
     such notice of redemption may be given earlier than 60 days prior to the
     earliest date on which the Company or Turkcell, as the case may be, would
     be obligated to pay such additional amounts were a payment in respect of
     the Senior Notes or the Issuer Credit Agreement then due, and (2) at the
     time such notice of redemption is given, such obligation to pay additional
     amounts remains in effect.

     Security:
     The Senior Notes are general obligations of the Company secured by an
     assignment of the Company's right, title and interest in and to the Issuer
     Credit Agreement dated December 22, 1999. The payment of all obligations
     under the Issuer Credit Agreement dated December 22, 1999 is senior in
     right of payment to the prior payment of all obligations on subordinated
     indebtedness of Turkcell.


                                       13



     Covenants:
     The Indenture governing the Senior Notes and the Issuer Credit Agreement
     each contain certain covenants that limit the ability of the Company and
     Turkcell and its consolidated and unconsolidated subsidiaries to, among
     other things, incur additional indebtedness, pay dividends or make certain
     other restricted payments, consummate certain asset sales, enter into
     certain transactions with related parties, incur liens, impose restrictions
     on the ability of a subsidiary to pay dividends and make certain payments
     to Turkcell and its consolidated subsidiaries or the Company, merge or
     consolidate with any other person, or sell, assign, transfer, lease, convey
     or otherwise dispose of all or substantially all of the assets of Turkcell
     and its consolidated subsidiaries or the Company.

(6)  Taxes on income

     The Company is subject to taxation in the Netherlands Antilles based on the
     Profit Tax Ordinance and a tax ruling obtained from the Tax Inspector of
     Netherlands Antilles. In accordance with such tax ruling, the Company's
     taxable income is equal to 1% of the average daily principal amount of the
     notes outstanding during the period. A rate of 0.5% is applicable for
     average daily principal amount of notes outstanding in excess of
     US$80,000,000.

(7)  Management agreement

     On January 27, 1998, the Company signed a management agreement with Amicorp
     Curacao N.V., a Netherlands Antilles trust company. Under this agreement,
     Amicorp Curacao N.V. shall be managing director of the Company and will be
     responsible for the operations of the Company.


                                       14




                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereonto duly authorized.




                                                CELLCO FINANCE N.V.


                                                /s/ Jeroen van der Woord
                                                ------------------------------
                                                By:  AMICORPCORACAO N.V.,
                                                     Managing Director



Dated:  January 08, 2003