FY2004 Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Year ended March 31, 2005) April 26, 2005 Company name : Advantest Corporation (URL http://www.advantest.co.jp/investors/) ------------------------------------- Stock exchanges on which shares are listed : Tokyo Stock Exchange Stock code number : 6857 Location of principal office : Tokyo Prefecture Company representative : Toshio Maruyama, Representative Board Director, President of Corporate Executive Officers and COO Contact person : Hiroshi Nakamura, Manager, Accounting Department (03) 3214-7500 Date of Board meeting to approve the financial results : April 26, 2005 Application of U.S. GAAP : Yes 1. Consolidated Results of FY2004 (April 1, 2004 through March 31, 2005) (1) Consolidated Financial Results - -------------------------------------------------------------------------------- Net sales Operating income Income before income taxes - -------------------------------------------------------------------------------- Million yen % Million yen % Million yen % FY2004 239,439 37.4 60,719 96.1 61,808 114.0 FY2003 174,218 78.2 30,960 - 28,878 - - -------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------- Net income Net income Net income Return on Ratio of income Ratio of per share per share equity before income income before (basic) (diluted) taxes to income taxes stockholders' to net sales equity - --------------------------------------------------------------------------------------------------------------- Million yen % Yen Yen % % % FY2004 38,078 119.7 389.54 388.51 17.8 19.7 25.8 FY2003 17,329 - 176.37 176.02 8.0 9.4 16.6 - --------------------------------------------------------------------------------------------------------------- Note 1: There was no equity in losses of affiliates in FY2004 and was (Y)117 million in FY2003. Note 2: No change in accounting policy was adopted during these periods. Note 3: Average number of shares outstanding was 97,750,345 shares during FY2004 and 98,250,830 during FY2003. Note 4: The percentages shown for net sales, operating income, income before income taxes and net income are changes from the previous year. (2) Consolidated Financial Position - --------------------------------------------------------------------------------------------------------------- Total assets Stockholders' equity Equity-to-assets ratio Stockholders' equity per share - --------------------------------------------------------------------------------------------------------------- Million yen Million yen % Yen FY2004 296,769 206,749 69.7 2,236.97 FY2003 330,808 221,768 67.0 2,256.59 - --------------------------------------------------------------------------------------------------------------- Note: Outstanding number of shares at year end was 92,423,615 shares in FY2004 and 98,275,640 shares in FY2003. (3) Consolidated Cash Flows - --------------------------------------------------------------------------------------------------------------- Cash flows from Cash flows from Cash flows from Cash and cash operating activities investing activities financing activities equivalents at end of year - --------------------------------------------------------------------------------------------------------------- Million yen Million yen Million yen Million yen FY2004 90,327 (8,250) (63,036) 120,986 FY2003 28,215 (5,070) (6,376) 101,146 - --------------------------------------------------------------------------------------------------------------- (4) Scope of Consolidation and Equity Method Number of consolidated subsidiaries: 39 companies Number of unconsolidated subsidiaries: None Number of affiliates accounted for under the equity method: None 1 (5) Changes in Scope of Consolidation and Equity Method Consolidated subsidiaries (Newly included) 3 companies (Excluded) 4 companies Affiliates accounted for under the equity method (Newly included) none (Excluded) none 2. Projected Results for FY2005 (April 1, 2005 through March 31, 2006) - -------------------------------------------------------------------------------- Net sales Net income before Net income income taxes - -------------------------------------------------------------------------------- Million yen Million yen Million yen FY2005 interim 112,000 25,000 15,000 FY2005 240,000 60,000 37,000 - -------------------------------------------------------------------------------- (Reference) Projected net income per share for the fiscal year: (Y)400.33 Figures presented in this Earning Digest have been rounded to the nearest million yen. For a discussion of the assumptions and other factors upon which these projections are based, please refer to "Prospects for the Upcoming Fiscal Year" appearing elsewhere in this document. Cautionary Statement with Respect to Forward-Looking Statements This document contains "forward-looking statements" that are based on Advantest's current expectations, estimates and projections. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause Advantest's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. These factors include: (i) changes in demand for the products and services produced and offered by Advantest's customers, including semiconductors, communications services and electronic goods; (ii) circumstances relating to Advantest's investment in technology, including its ability to timely develop products that meet the changing needs of semiconductor manufacturers and communications network equipment and components makers and service providers; (iii) significant changes in the competitive environment in the major markets where Advantest purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (iv) changes in economic conditions, currency exchange rates or political stability in the major markets where Advantest procures materials, components and supplies for the production of its principal products or where its products are produced, distributed or sold. A discussion of these and other factors which may affect Advantest's actual results, levels of activity, performance or achievements is contained in the "Operating and Financial Review and Prospects", "Key Information - Risk Factors" and "Information on the Company" sections and elsewhere in Advantest's registration statement on Form 20-F, which is on file with the United States Securities and Exchange Commission. 2