[GRAPHIC OMITTED]
                                                                   Exhibit 99.1
#05-14
                                               News Release
                                               CONTACT:
                                               Doug Dean
                                               Director, Investor Relations
                                               B/E Aerospace, Inc.
                                               (561) 791-5000 ext. 1450

          B/E AEROSPACE REPORTS SECOND QUARTER 2005 FINANCIAL RESULTS;
 REVENUES OF $208 MILLION UP 12.0 PERCENT; EARNINGS PER DILUTED SHARE OF $0.14
        EXCEED EXPECTATIONS; RECORD BOOKINGS AND BACKLOG IMPROVE OUTLOOK

     WELLINGTON, FL, July 27, 2005 - B/E Aerospace, Inc. (Nasdaq: BEAV), the
world's leading manufacturer of aircraft cabin interior products and a leading
aftermarket distributor of aerospace fasteners, today announced its financial
results for the quarter ended June 30, 2005.

HIGHLIGHTS

     o    Reported second quarter revenues of $207.6 million, representing year
          over year growth of 12 percent.

     o    Second quarter gross margin of 35.1 percent expanded by 170 basis
          points versus the same period of the prior year.

     o    Second quarter operating earnings of $24.1 million were nearly 35
          percent higher than the same period of the prior year. Second quarter
          operating margin of 11.6 percent expanded by 190 basis points versus
          the same period of the prior year and was up 150 basis points compared
          to the immediately preceding quarter. Operating earnings growth was
          driven primarily by expanding margins at the commercial aircraft
          segment, as well as continued growth in revenue and earnings at both
          our business jet and distribution segments.

     o    Net earnings for the quarter were $8.4 million, or $0.14 per diluted
          share, representing increases of $10.8 million and $0.20 per diluted
          share, respectively, versus the same period in the prior year and were
          double those of the immediately preceding quarter.

     o    Record backlog at June 30, 2005 stood at $820 million, an increase of
          33 percent from backlog at June 30, 2004 and an increase of $60
          million or 8 percent as compared to the immediately preceding quarter.
          Year-to-date bookings for the six months through June 30, 2005 were
          $524 million and were a record for any six month period.




SECOND QUARTER SEGMENT SALES AND OPERATING EARNINGS                           2
- ---------------------------------------------------

     For the second quarter, consolidated sales were $207.6 million, a $22.3
million or 12.0 percent increase over the second quarter of 2004.

     Net sales by segment were as follows:

                                                        NET SALES
                          -----------------------------------------------------
                                            Three Months Ended June 30
                                                 ($ in millions)
                          -----------------------------------------------------
                                                                       Percent
                             2005          2004          Change         Change
                          -----------------------------------------------------
Commercial aircraft         $136.4       $128.4           $8.0           6.2%
Distribution                  45.0         37.1            7.9          21.3%
Business jet                  26.2         19.8            6.4          32.3%
                          ----------------------------------------------------
Total                       $207.6       $185.3          $22.3          12.0%

     The commercial aircraft segment generated revenues of $136.4 million in the
second quarter of 2005, up 6 percent versus the same period of the prior year,
primarily due to a higher level of shipments of seating products and food and
beverage preparation and storage equipment. The distribution segment delivered
strong revenue growth of 21 percent in the second quarter of 2005, driven by a
broad-based increase in aftermarket demand for aerospace fasteners and continued
market share gains. In the business jet segment, revenues increased by 32
percent in the second quarter of 2005, reflecting the nascent recovery within
the business jet industry and initial shipments of super first class products.

     Operating earnings for the second quarter of 2005 of $24.1 million
increased by nearly 35 percent, as compared to the same period last year. The
operating margin of 11.6 percent in the second quarter of 2005 was 190 basis
points greater than the operating margin realized in the second quarter of 2004,
and 150 basis points greater as compared to the immediately preceding quarter.
The substantial increase in operating earnings was driven primarily by
significant margin expansion at the commercial aircraft segment, as well as
continued growth in revenue and earnings at both the business jet and
distribution segments.



                                                                              3

     The following is a summary of the change in operating earnings by segment:

                                             OPERATING EARNINGS
                          -----------------------------------------------------
                                         Three Months Ended June 30
                                              ($ in millions)
                          -----------------------------------------------------
                                                                      Percent
                             2005        2004        Change           Change
                          -----------------------------------------------------
Commercial aircraft         $14.2       $10.5          $3.7            35.2%
Distribution                  9.0         7.0           2.0            28.6%
Business jet                  0.9         0.4           0.5           125.0%
                          -----------------------------------------------------
Total                       $24.1       $17.9          $6.2            34.6%


     Interest expense for the second quarter of 2005 of $15.0 million was $4.9
million lower than interest expense recorded in the same period of the prior
year. Interest expense decreased in the second quarter of 2005 as a result of
the early retirement of $200 million of senior subordinated notes during the
fourth quarter of 2004. The interest coverage ratio, which is determined by
dividing the sum of operating earnings plus depreciation and amortization by
interest expense, was 2.1:1 for the second quarter of 2005, as compared to 1.2:1
in the second quarter of 2004 and 1.8:1 in the immediately preceding quarter.

     Net earnings for the second quarter were $8.4 million or $0.14 per diluted
share, a $10.8 million or $0.20 per diluted share improvement as compared to the
same period of the prior year, and double the level of earnings reported in the
immediately preceding quarter.



SECOND QUARTER SEGMENT DISCUSSION
- ---------------------------------

     The commercial aircraft segment's ("CAS") operating results and order book
continued to improve during the second quarter of 2005. Compared to the second
quarter of 2004, CAS operating earnings of $14.2 million increased by 35 percent
on a 6 percent increase in sales, driven by a 220 basis point expansion in
operating margin to 10.4 percent of sales. The margin expansion was primarily a
result of an improved mix of products sold and ongoing manufacturing
efficiencies. Commercial aircraft segment gross margin, bookings and backlog all
showed strong improvements versus the same quarter of the prior year. Bookings
for the second quarter of 2005 were up nearly 100 percent versus the same period
last year and backlog during the second quarter of 2005 reached a record level.

     The distribution segment generated record revenues of $45.0 million in the
second quarter of 2005, which were 21 percent greater than the same period in
the prior year. Operating earnings at the distribution segment in the second
quarter of 2005 were a record $9.0 million, 28.6 percent higher than the same
period last year and represented a 20.0 percent operating margin.



                                                                              4

     The business jet segment generated second quarter revenues of $26.2
million, up 32 percent as compared to second quarter of 2004. Operating earnings
at the business jet segment during the quarter of $0.9 million were $0.5 million
or 125 percent higher than operating earnings in the same period last year. The
substantial increase in operating earnings reflects the higher level of revenues
associated with an improving business jet industry and initial shipments of
super first class products. Operating earnings, although substantially improved
versus the second quarter of the prior year, reflected lower than normal
earnings on the initial shipments of super first class products.


SIX-MONTH CONSOLIDATED RESULTS
- ------------------------------

     For the six months ended June 30, 2005, B/E reported  consolidated sales of
$404.1 million,  a 12.1 percent  increase over the same period last year.  Gross
profit of $140.8 million for this six-month  period was 22 percent higher versus
the same period in the prior year, as gross margin  expanded by 280 basis points
to 34.8 percent.  Operating  earnings of $44.0 million for the six-month  period
were up 44 percent compared to the same period last year, primarily due to a 240
basis point  expansion  in operating  margin to 10.9 percent of sales.  Interest
expense of $30.1  million for the current  six-month  period  decreased  by $9.6
million  versus the same period in the prior year.  Net earnings for the current
six-month  period were $12.5  million or $0.21 per diluted  share,  increases of
$22.5 million and $0.48 per diluted share versus the same period last year.

     For the six months ended June 30, 2005 compared to the same period in 2004,
the commercial aircraft segment's operating earnings of $23.2 million were up 23
percent on a 4 percent  increase  in sales,  primarily  due to a 140 basis point
expansion in operating  margin to 8.8 percent of sales. The margin expansion was
primarily  due to an  improved  mix of products  sold and ongoing  manufacturing
efficiencies.

     For the six months ended June 30, 2005 compared to the same period in 2004,
distribution segment operating earnings of $17.8 million were up 34 percent on a
24 percent increase in sales.

     Similarly,  for the six months  ended June 30,  2005  compared  to the same
period in 2004,  business jet segment operating earnings of $3.0 million were up
$5.0 million on a $17.2 million or 49 percent increase in sales.



                                                                              5

LIQUIDITY, BALANCE SHEET AND CASH FLOWS
- ---------------------------------------

     At the end of the quarter, the company's liquidity remained solid with cash
balances  totaling  approximately  $75 million,  up $11.6 million from the first
quarter  balance of $63.4  million.  Net debt at the end of the  second  quarter
stood at approximately $605 million, which represents total debt of $680 million
less cash and cash equivalents of approximately $75 million.  The company has no
debt maturities until 2008.



RECENT PROGRAM WINS, RECORD BACKLOG, STRENGTHEN OUTLOOK
- -------------------------------------------------------

     Strong  bookings for the second  quarter of $269 million  drove  backlog at
June 30, 2005 to another record level of approximately  $820 million,  which was
33 percent  greater  versus the company's June 30, 2004 backlog and was up eight
percent on a sequential quarterly basis. Orders for the quarter were driven both
by strong  international fleet refurbishment  programs and the first major North
American  coach class  retrofit  program since the events of September 11, 2001.
"Our investments in new product development over the past several years continue
to convert  into market  share gains and backlog  growth,"  said Robert  Khoury,
President and Chief Executive Officer of B/E Aerospace, Inc.

These investments have generated a host of new products including:

     o    Electric lie-flat seats

     o    The MiniPod(R) seating product suite for wide-body aircraft---selected
          by 14 major international carriers

     o    Super first class  compartments---selected by 5 international airlines
          to date

     o    Next generation  steam  oven---selected  by 10 airlines  including the
          first four A380 customers

     o    Spectrum(R)  platform seats,  including first class, tourist class and
          regional jets---selected by nearly 50 customers

     o    New ICON(TM) long-haul,  wide-body  tourist  class seat---successfully
          launched with two major international carriers

     o    LED lighting systems---selected by over 80 customers

     o    New beverage making systems---selected by over 20 customers, and

     o    B/E's new patent-protected Pulse Oxygen(R) system---which was recently
          selected by Boeing for installation on all 787 Dreamliner aircraft



                                                                              6


     We believe the many customer  program awards we have won during the quarter
support our belief  that our new product  innovations  are  contributing  to our
recent  results in the  marketplace.  Some of the  programs  awarded  during the
quarter include the following:

     Air Canada selected B/E to upgrade its fleets of narrow-body, wide-body and
regional  jets with B/E's  Spectrum  seats in a program  valued in excess of $50
million.  This  represents the product launch for our Spectrum first class seat,
which is a product line  extension of the existing  Spectrum  platform which has
now been ordered by nearly 50 customers for their  narrow-body  aircraft.  Under
this  program,  B/E will  manufacture  and deliver its Spectrum  family of coach
class and first class seating products for all of Air Canada's Airbus and Boeing
narrow-body  aircraft  as well as its  fleet of  Bombardier  regional  jets.  In
addition,  B/E will also retrofit Air Canada's fleet of wide-body  aircraft with
its coach class Spectrum product.  Mr. Khoury commented "Air Canada is the first
North American  airline to undertake a major  fleet-wide  retrofit program since
the events of September 11, 2001."

     During the second quarter the company also successfully  launched ICON, its
next  generation  long-haul  wide-body,   tourist  class  seat  with  two  major
international  carriers  in  programs  initially  valued  at  approximately  $50
million.  This premium coach seat platform includes numerous product innovations
designed to increase  passenger  comfort while reducing  airlines' total cost of
ownership. We believe this new product and these two programs favorably position
B/E for future  upgrade  opportunities  in the  emerging  long-haul  coach class
seating segment.

     In addition,  during the second  quarter,  Boeing  selected  B/E's recently
developed, patent-protected aircraft oxygen system, the Pulse Oxygen system, for
all Boeing 787 Dreamliners.  The Pulse Oxygen system utilizes B/E's  proprietary
technology.  This award enhances B/E's  competitive  position and sets the stage
for additional future awards on other new generation aircraft platforms.

     Mr. Khoury commented, "This clearly is the most vibrant marketing period in
our  history.  The company has been  generating  record  backlogs  over the past
twelve months,  while reporting  substantial revenue and earnings growth, all at
the outset of the recovery in our industry. The second quarter has been our best
quarter ever in terms of customer program awards,  totaling  approximately  $375
million,  and, as a result,  we expect to  continue to see robust  growth in our
backlog during the balance of 2005,  which we believe will result in new records
for  backlog  at the  end  of the  third  and  fourth  quarters  and  rising  to
approximately  $1 billion by  year-end.  We are  increasingly  confident  in our
ability  to  generate  revenues  in excess of $800  million  during  2005 and to
generate  revenues in excess of $900 million in 2006. The company is maintaining
2005  earnings  guidance  of $0.50  per  share in  spite of  overperformance  on
revenue, bookings and backlog, electing to spend more on product development and
marketing.  In addition,  as announced on June 20, 2005,  the company is raising
its 2006 earnings guidance to a range of $1.00 - $1.10 per share."



                                                                              7

FINANCIAL GUIDANCE FOR 2005 AND 2006
- ------------------------------------

     Financial guidance for 2005 and 2006 is now as follows:


     o    For the full year 2005,  management  expects revenue in excess of $800
          million,  a 45 percent  increase in operating  earnings driven by both
          revenue growth and additional margin expansion, and full year earnings
          of  approximately  $0.50 per share.  Based on second  quarter  awards,
          several of which will book in the second half of the year,  management
          expects full year 2005 bookings to exceed $1 billion, and for year-end
          backlog  to  approximate  $1  billion.  The  company's  2005  earnings
          performance is expected to be driven by substantially expanded margins
          in the commercial  aircraft  segment,  significant  revenue growth and
          margin  expansion in the  business jet segment and strong  revenue and
          earnings growth in the distribution segment.

     o    The  company's  calendar  year 2006 outlook has improved due to recent
          marketing wins.  Management expects revenue in excess of $900 million,
          and to report earnings of  approximately  $1.00 to $1.10 per share for
          the full year.  Orders and  backlog  are  expected  to  continue to be
          strong in 2006 consistent with the new aircraft delivery cycle.

     B/E Aerospace,  Inc. is the world's leading  manufacturer of aircraft cabin
interior products, and a leading aftermarket distributor of aerospace fasteners.
B/E  designs,  develops  and  manufactures  a broad range of  products  for both
commercial  aircraft  and  business  jets.  B/E  manufactured  products  include
seating,  lighting,  oxygen,  and  food and  beverage  preparation  and  storage
equipment. The company also provides cabin interior design,  reconfiguration and
passenger-to-freighter  conversion services.  Products for the existing aircraft
fleet -- the  aftermarket -- generate  about 60 percent of sales.  B/E sells its
products through its own global direct sales organization. For more information,
visit B/E's website at www.beaerospace.com.

     This news release contains forward-looking statements within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange  Act  of  1934.  Such  forward-looking  statements  involve  risks  and
uncertainties.   B/E's  actual   experience  may  differ  materially  from  that
anticipated  in such  statements.  Factors  that might  cause such a  difference
include  those  discussed  in B/E's  filings  with the  Securities  and Exchange
Commission,  including but not limited to its most recent proxy statement,  Form
10-K  and  Form  10-Q.   For  more   information,   see  the  section   entitled
"Forward-Looking  Statements" contained in B/E's Form 10-K and in other filings.
The forward-looking statements included in this news release are made only as of
the date of this news  release  and,  except as required  by federal  securities
laws,  we  do  not  have  any  obligation  to  publicly  update  or  revise  any
forward-looking statements to reflect subsequent events or circumstances.



                                                                              8

                                       *T*

                               B/E Aerospace, Inc.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

                                                     THREE MONTHS ENDED
                                            ------------------------------------
                                                 June 30,           June 30,
(In millions, except per share data)               2005               2004
- --------------------------------------------------------------------------------
Net sales                                       $  207.6          $  185.3
Cost of sales                                      134.8             123.5
                                                --------          --------
Gross profit                                        72.8              61.8
     Gross margin                                   35.1%             33.4%
Operating expenses:
     Selling, general and administrative            32.1              29.9
     Research, development and engineering          16.6              14.0
                                                --------          --------
Total operating expenses                            48.7              43.9
                                                --------          --------
Operating earnings                                  24.1              17.9
     Operating margin                               11.6%              9.7%
Interest expense, net                               15.0              19.9
                                                --------          --------
Earnings (loss) before income taxes                  9.1              (2.0)
Income taxes                                         0.7               0.4
                                                --------          --------
     NET EARNINGS (LOSS)                        $    8.4          $   (2.4)
                                                ========          ========
     NET EARNINGS (LOSS) PER COMMON SHARE
         Basic                                  $   0.15          $  (0.06)
                                                ========         =========
         Diluted                                $   0.14          $  (0.06)
                                                ========         =========
Common shares:
         Basic
             Weighted average                       57.1              37.0
             End of period                          57.7              37.3
         Diluted
             Weighted average                       60.1              37.0
             End of period                          60.7              37.3




                                                                              9

                                       *T*

                               B/E Aerospace, Inc.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

                                                        SIX MONTHS ENDED
                                              ---------------------------------
                                                   June 30,           June 30,
(In millions, except per share data)                 2005               2004
- -------------------------------------------------------------------------------
Net sales                                        $  404.1          $  360.4
Cost of sales                                       263.3             245.0
                                                 --------          --------
Gross profit                                        140.8             115.4
     Gross margin                                    34.8%             32.0%
Operating expenses:
     Selling, general and administrative             63.8              58.6
     Research, development and engineering           33.0              26.2
                                                 --------          --------
Total operating expenses                             96.8              84.8
                                                 --------          --------
Operating earnings                                   44.0              30.6
     Operating margin                                10.9%              8.5%
Interest expense, net                                30.1              39.7
                                                 --------          --------
Earnings (loss) before income taxes                  13.9              (9.1)
Income taxes                                          1.4               0.9
                                                 --------          ---------
     NET EARNINGS (LOSS)                         $   12.5          $  (10.0)
                                                 ========          =========
     NET EARNINGS (LOSS) PER COMMON SHARE
         Basic                                   $   0.22          $  (0.27)
                                                 ========          =========
         Diluted                                 $   0.21          $  (0.27)
                                                 ========          =========
Common shares:
         Basic
             Weighted average                        57.0              37.0
             End of period                           57.7              37.3
         Diluted
             Weighted average                        59.8              37.0
             End of period                           60.7              37.3



                                                                             10
                                       *T*

                               B/E Aerospace, Inc.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                            (unaudited; in millions)

                                                  June 30,        December 31,
                                                   2005              2004
                                              --------------     ---------------

ASSETS

Current assets:
     Cash and cash equivalents                  $     75.0        $      76.3
     Accounts receivable, net                        105.9               91.6
     Inventories, net                                220.2              197.8
     Other current assets                             14.8               13.4
                                                ----------        -----------
         Total current assets                        415.9              379.1
Long-term assets                                     623.8              645.7
                                                ----------        -----------
                                                $  1,039.7        $   1,024.8
                                                ==========        ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Total current liabilities                       $    160.5        $     154.1
Long-term liabilities                                686.3              687.9
                                                ----------        -----------
                                                     846.8              842.0
Total stockholders' equity                           192.9              182.8
                                                ----------        -----------
                                                $  1,039.7        $   1,024.8
                                                ==========        ===========


                                                                             11

                                       *T*

                               B/E Aerospace, Inc.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (unaudited; in millions)



                                                                                  

                                                                               SIX MONTHS ENDED
                                                                         ---------------------------
                                                                            June 30,      June 30,
                                                                              2005          2004
                                                                         -------------- ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net earnings (loss)                                                 $    12.5      $ (10.0)
     Adjustments to reconcile net earnings (loss) to net cash flows
          (used in) provided by operating activities:
              Depreciation and amortization                                   14.4         13.8
              Provision for doubtful accounts                                  0.4          0.5
              Non-cash employee benefit plan contributions                     1.4          1.1
              Changes in operating assets and liabilities, net of
              acquisitions                                                   (31.1)        (2.2)
                                                                         ---------      --------
     Net cash flows (used in) provided by operating activities                (2.4)         3.2
                                                                         ---------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                                     (7.1)        (7.1)
     Proceeds from sale of property and equipment                              0.8          0.2
     Acquisitions, net of cash acquired                                        --         (12.5)
     Other, net                                                                3.0          0.1
                                                                         ---------      --------
Net cash flows used in investing activities                                   (3.3)       (19.3)
                                                                         ---------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from issuances of common stock, net of expenses                  5.9          2.0
     Repayment of long-term debt                                              (0.2)        (0.9)
                                                                         ---------      --------
Net cash flows provided by financing activities                                5.7          1.1
                                                                         ---------      --------


Effect of exchange rate changes on cash flows                                 (1.3)        (0.1)
                                                                         ---------      --------

Net decrease in cash and cash equivalents                                     (1.3)       (15.1)

Cash and cash equivalents at beginning of period                              76.3        147.6
                                                                         ---------      --------

Cash and cash equivalents at end of period                                 $  75.0      $ 132.5
                                                                         =========      ========




                                      # # #