(The following is an unofficial English translation of the Report for the 65th
Fiscal Year of Advantest Corporation (the "Company"). The Company provides this
translation for your reference and convenience only and without any warranty as
to its accuracy or otherwise.)







                         Report for the 65th Fiscal Year
                         -------------------------------
                     (April 1, 2006 through March 31, 2007)
                     --------------------------------------





                              Advantest Corporation
                              ---------------------





                                    Contents
                                    --------


Message to Shareholders  3

(Attachments to the Convocation Notice of the 65th Ordinary General Meeting of
Shareholders)

Business Report  4
Consolidated Balance Sheets  20
Consolidated Statements of Income  21
Consolidated Statements of Stockholders' Equity  22
Notes to Consolidated Financial Statements  23
Balance Sheets  26
Statements of Income  27
Statements of Changes in Stockholders' Equity  28
Notes to Non-Consolidated Financial Statements  29
Copy of Independent Auditor's Audit Report (Consolidated)  33
Copy of Independent Auditor's Audit Report  34
Copy of Board of Corporate Auditors' Audit Report  35

(Reference) Memorandum to Shareholders  37



                                       2


                             Message to Shareholders
                             -----------------------

To Our Shareholders

     We are pleased to send you our "Report for the 65th Fiscal Year (from April
1, 2006 to March 31, 2007)."

     Although there were some causes for concern in the global economy during
the fiscal year 2006, such as the sharp rise of the oil price, increase in
long-term interest rate and risk of the burst of the bubble in the housing
industry in the United States, Europe enjoyed a steady economic recovery, and
economy in China and other Asian countries over all remained strong.

     The semiconductor industry remained mostly steady, supported by an increase
in demand in flat-panel TVs and game devices, even though substantial decline in
the price of flash memory semiconductors led some semiconductor manufacturers to
restrict their capital expenditures. Furthermore, favorable factors for
Advantest included increased investments by semiconductor manufacturers with
respect to 300 mm wafer manufacturing capacity, as well as increased capital
expenditures by DRAM semiconductor manufacturers from the second half of the
fiscal year, in preparation for the launch of sales of computers equipped with a
new operating system.

     In light of this environment, Advantest made concentrated efforts to
increase orders received and expand sales with a focus on providing quality
products and services and comprehensive test solutions that meet various kinds
of customer demands. Advantest continued to make efforts to implement a thorough
inventory control based on the just-in-time production system, to improve the
quality of products and to reduce costs.

     As a result of the above, as compared to the previous fiscal year, orders
received decreased by 6.4 % to (Y)242.9 billion. Net sales decreased by 7.4 % to
(Y)235.0 billion, income before income taxes for the fiscal year decreased by
9.4 % to (Y)61.1 billion, and net income for the fiscal year decreased by 14.1 %
to (Y)35.6 billion. Overseas sales as a percentage of total sales were 69.0 %,
as compared with 68.0% in the previous fiscal year.

     With respect to the dividend distribution to the shareholders, in order to
respond to our shareholders' continued support, Advantest is currently planning
to propose a resolution, at the 65th Ordinary General Meeting of Shareholders,
for shareholders' approval to distribute a year end dividend of (Y)32.50, an
increase of (Y)15 from its previous forecast of (Y)17.50 per share. Since
Advantest has paid an interim dividend of (Y)35 on December 1, 2006, the total
dividend per share for the fiscal year is expected to be (Y)67.50.

     While maintaining "Measurements" as our core competence, Advantest intends
to improve its corporate value by establishing an operation and finance
structure that responds timely to changes in the global market, and by aiming to
increase market share by introducing fine products that will inspire the market
demands of the next generation. In October 2005, the Advantest Group launched a
group-wide initiative called "Activate 21" to promote reforms that emphasize
cost and efficiency from a global perspective, which will continue until the end
of FY 2008.

     We hope that we may rely on you for your continued support and guidance in
the future.


June, 2007

Toshio Maruyama
President and CEO


                                       3


(Attachments to the Convocation Notice of the 65th Ordinary General Meeting of
Shareholders)


                                 Business Report
                                 ---------------

                     (April 1, 2006 through March 31, 2007)

1.   Current Conditions of the Advantest Group

  (1)  Business conditions during the fiscal year

     (i)  Operations and Results of Business

Overall

     During the fiscal year, the Advantest Group's operating environment
remained mostly steady, supported by an increase in demand in flat-panel TVs and
game devices, even though substantial decline in the price of flash memory
semiconductors led some semiconductor manufacturers to restrict their capital
expenditures. Furthermore, favorable factors for the Advantest Group included
increased investments by semiconductor manufacturers with respect to 300 mm
wafer manufacturing capacity, as well as increased capital expenditures by DRAM
semiconductor manufacturers from the second half of the fiscal year, in
preparation for the launch of sales of computers equipped with a new operating
system.

     In light of this environment, the Advantest Group made concentrated efforts
to increase orders received and expand sales with a focus on providing quality
products and services and comprehensive test solutions that meet various kinds
of customer demands. The Advantest Group continued to make efforts to implement
a thorough inventory control based on the just-in-time production system, to
improve the quality of products and to reduce costs.

     As a result of the above, as compared to the previous fiscal year, orders
received decreased by 6.4 % to (Y)242.9 billion. Net sales decreased by 7.4 % to
(Y)235.0 billion, income before income taxes for the fiscal year decreased by
9.4 % to (Y)61.1 billion, and net income for the fiscal year decreased by 14.1 %
to (Y)35.6 billion. Overseas sales as a percentage of total sales were 69.0 %,
as compared with 68.0% in the previous fiscal year.

Business conditions by Business Segment

     Semiconductor and Component Test System Segment

     In this segment, although capital expenditures for non memory
semiconductors, which were positive in the previous fiscal year, stagnated,
capital expenditures for DRAM semiconductors has increased since the second half
of the fiscal year, resulting in an overall steady growth.

     In the memory test system market, the price of the DRAM semiconductors
remained mostly stable throughout the fiscal year. Furthermore, investments in
Korea and Taiwan with respect to DDR2-SDRAM semiconductors that are used in
personal computers with a new operating system have rapidly increased since the
second half of the fiscal year. Consequently, sales of test systems for high
speed DRAM semiconductors remained positive. On the other hand, sales of test
systems for flash memory semiconductors decreased from the second half of the
fiscal year, due to the decline in capital expenditures of semiconductor
manufacturers resulting from the substantial decrease in the price of flash
memory semiconductors.

     In the market of non-memory semiconductor test system, sales of test
systems for semiconductors for digital consumer devices remained steady.
However, sales of T2000, a test system for micro processing units (MPU), which
was positive in the previous fiscal year, decreased due primarily to a decrease
in capital expenditures of the Advantest Group's major customers. Similarly,
sales of test systems for LCD driver IC, which was positive in the previous
fiscal year, started to decrease as a result of the adjustment of liquid crystal
display panel inventories.

     As a result of the above, orders received was (Y)175.1 billion (10.5%
decrease in comparison to the previous fiscal year), sales was (Y)167.8 billion
(12.3% decrease) and operating income was (Y)48.6 billion (15.5% decrease).


                                       4


     Mechatronics System Segment

     Although sales of non-memory semiconductor test handlers decreased, sales
of memory semiconductor test handlers remained positive throughout the fiscal
year. In addition, sales of device interface products, especially those
targeting memory semiconductors, were positive.

     As a result of the above, orders received was (Y)54.9 billion (10.8%
increase in comparison to the previous fiscal year), sales was (Y)52.0 billion
(7.8% increase) and operating income was (Y)13.6 billion (14.0% increase).



     Services, Support and Others Segment

     In this segment, orders input received was (Y)18.0 billion (6.4 % decrease
in comparison with the previous fiscal year), sales was (Y)18.3 billion (3.9 %
decrease) and operating income was (Y)2.9 billion (25.5 % decrease).


                                       5


                  Sales Breakdown by Business Segment (consolidated)


            ------------------------------------------------------------------------------------------------------------------------
                    Fiscal Year
                                                FY2005                            FY2006                        Change from the
            Segment                           (the 64th)                        (the 65th)                      previous period
            ------------------------------------------------------------------------------------------------------------------------
                                          Amount         Percentage         Amount       Percentage         Amount        Percentage
                                     (in: million yen)      (%)       (in: million yen)      (%)      (in: million yen)    increase
                                                                                                                          (decrease)
                                                                                                                              (%)
            ------------------------------------------------------------------------------------------------------------------------
                                                                                                        
            Semiconductor and                  191,415         75.4             167,815        71.4             (23,600)      (12.3)
            Component Test System
            ------------------------------------------------------------------------------------------------------------------------
            Mechatronics System                 48,260         19.0              52,025        22.1               3,765         7.8
            ------------------------------------------------------------------------------------------------------------------------
            Services, Support
            and Others                          19,062          7.5              18,312         7.8                (750)       (3.9)
            ------------------------------------------------------------------------------------------------------------------------
            Elimination and
            Corporate                           (4,815)        (1.9)             (3,140)       (1.3)              1,675           -
            ------------------------------------------------------------------------------------------------------------------------
            Total                              253,922        100.0             235,012       100.0             (18,910)       (7.4)
            ------------------------------------------------------------------------------------------------------------------------
            Overseas                           172,782         68.0             162,178        69.0             (10,604)       (6.1)
            ------------------------------------------------------------------------------------------------------------------------


            (ii)  Capital Expenditures

                  The Advantest Group invested a total of (Y)8.3 billion in
            capital expenditures in fiscal 2006. Most of the investments were
            used to fund new product development, manufacturing streamlining,
            power saving, and to expand manufacturing capacity.

            (iii) Financing

                  No significant financing activities took place in FY2006.


                                       6


(2)  Conditions of Assets, Profit and Loss

     Conditions of Assets, Profit and Loss of the Advantest Group (consolidated)



     ---------------------------------------------------------------------------------------------------------
                                                  FY2003          FY2004           FY2005            FY2006
                                                (the 62nd)      (the 63rd)       (the 64th)        (the 65th)
     ---------------------------------------------------------------------------------------------------------
                                                                                   
     Net sales (in: million yen)                  174,218         239,439          253,922           235,012
     ---------------------------------------------------------------------------------------------------------
     Net income (in: million yen)                  17,329          38,078           41,374            35,556
     ---------------------------------------------------------------------------------------------------------
     Basic net income per share (in yen)            88.18          194.77           223.17            190.01
     ---------------------------------------------------------------------------------------------------------
     Net assets (in: million yen)                 221,768         206,749          257,927           294,797
     ---------------------------------------------------------------------------------------------------------
     Total assets (in: million yen)               330,808         296,769          350,776           366,374
     ---------------------------------------------------------------------------------------------------------

     (Notes)  1:  Advantest prepared its consolidated financial statements in
                  accordance with generally accepted accounting principles
                  (GAAP) in the United States.

     2:   On October 1, 2006, a one to two stock split was made to shares of
          common stock. Each "Basic net income per share" is calculated on the
          assumption that this stock split was made at the beginning of each
          fiscal year.

     3:   The calculation of "Basic net income per share" was based on the
          average number of shares issued during the relevant fiscal year
          reduced by the average number of treasury shares held during the
          fiscal year.




            [Charts illustrating the information presented in the above table.]


                                           7


(3)  Significant Subsidiaries

     Significant Subsidiaries



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     Percentage of
        Name of Subsidiary                 Common Stock              Voting Rights                Principal Activities
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            
Advantest Laboratories Ltd.               (Y)50 million                   100%       Research and development of measuring and
                                                                                     testing technologies
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest Customer Support Corporation    (Y)300 million                  100%       Maintenance service for the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advanmechatec Co., Ltd.                   (Y)300 million                  100%       Manufacturing of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest Manufacturing, Inc.             (Y)80 million                   100%       Manufacturing of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest DI Corporation                  (Y)50 million                   100%       Manufacturing of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Japan Engineering Co., Ltd.               (Y)305 million                  100%       Development, manufacturing and sales of the
                                                                                     Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest Finance Inc.                    (Y)1,000 million                100%       Leasing of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest America, Inc.                   42,000 thousand USD             100%       Sales of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest (Europe) GmbH                   10,793 thousand Euros           100%       Sales of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest Taiwan Inc.                     560,000 thousand New            100%       Sales of the Company's products
                                          Taiwan Dollars
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest (Singapore) Pte. Ltd.           15,300 thousand Singapore       100%       Sales of the Company's products
                                          Dollars
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest Korea Co., Ltd                  5,484 million Won               100%       Support for sales of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest (Suzhou) Co., Ltd.              2,700 thousand USD              100%       Support for sales of the Company's products
- ------------------------------------------------------------------------------------------------------------------------------------


(Note)     Percentage of voting rights includes indirectly held shares.


(4)  Challenges Ahead

     While maintaining "Measurements" as our core competence, the Advantest
Group intends to improve its corporate value by establishing an operation and
finance structure that responds timely to changes in the global market, and by
aiming to increase market share by introducing fine products that will inspire
the market demands of the next generation. To achieve these objectives, the
Advantest Group promotes to further strengthen its product development
operations and improve production efficiency by focusing on certain businesses,
while strengthening its overseas operations and support system in the U.S.,
Europe and Asia.

     Furthermore, the Advantest Group seeks to increase the level of customer
satisfaction by maximizing the functions of our test systems and by providing
them with a solution to improve business efficiency for all types of businesses.

     In October 2005, the Advantest Group launched a group-wide initiative
called "Activate 21" to promote reforms that emphasize cost and efficiency from
a global perspective, which will continue until the end of FY 2008.


                                       8


(5)  Primary Areas of Business

     The Advantest Group manufactures and markets semiconductor and component
     test systems and products related to mechatronics systems (test handlers,
     device interface, etc.). In addition to manufacturing, the Advantest Group
     also carries out research and development activities and provides
     maintenance services and related services in the business category of
     "Services, Support and Others."



(6)  Significant Sales Offices and Factories

   (i)  Japan



- ---------------------------------------------------------------------------------------------------------
Category                     Name of Office                       Location
- ---------------------------------------------------------------------------------------------------------
                                                            
Head Office, Sales Office    Head Office                          Chiyoda-ku, Tokyo
and Service Office
                             ----------------------------------------------------------------------------
                             Western Japan Office                 Suita-shi, Osaka
                             ----------------------------------------------------------------------------
                             Kawasaki Office                      Kawasaki-shi, Kanagawa
- ---------------------------------------------------------------------------------------------------------
R&D Centers, Laboratories    Gunma R&D Center                     Meiwa-machi, Ora-gun, Gunma
                             ----------------------------------------------------------------------------
                             Otone R&D Center                     Otone-machi, Kitasaitama-gun, Saitama
                             ----------------------------------------------------------------------------
                             Kitakyushu R&D Center                Kitakyushu-shi, Fukuoka
                             ----------------------------------------------------------------------------
                             Advantest Laboratories               Sendai-shi, Miyagi
- ---------------------------------------------------------------------------------------------------------
Factories                    Gunma Factory                        Ora-machi, Ora-gun, Gunma
                             ----------------------------------------------------------------------------
                             Kumagaya Factory                     Kumagaya-shi, Saitama
- ---------------------------------------------------------------------------------------------------------

   (ii) Overseas

- ---------------------------------------------------------------------------------------------------------
Category                     Name of Office                       Location
- ---------------------------------------------------------------------------------------------------------
Sales Office and Service     Advantest America, Inc.              U.S.A.
Office
                             ----------------------------------------------------------------------------
                             Advantest (Europe) GmbH              Germany
                             ----------------------------------------------------------------------------
                             Advantest Taiwan Inc.                Taiwan
                             ----------------------------------------------------------------------------
                             Advantest (Singapore) Pte. Ltd.      Singapore
                             ----------------------------------------------------------------------------
                             Advantest Korea Co., Ltd.            Korea
                             ----------------------------------------------------------------------------
                             Advantest (Suzhou) Co., Ltd.         China
- ---------------------------------------------------------------------------------------------------------


(7)  Employees

     Employees of the Advantest Group (as of March 31, 2007)

     -------------------------------------------------------------------------
       Number of Employees           Change from end of previous fiscal year
     -------------------------------------------------------------------------
          3,637 (641)                                42 (136)
     -------------------------------------------------------------------------
     (Note)  The numbers set forth above indicate the numbers of
             employees excluding part-time and non-regular employees.
             The numbers in brackets indicate the annual average number
             of such part-time and non-regular employees.

(8)  Major Lenders
     Not applicable.

(9)  Other significant matters with respect to the current status of the
     Advantest Group
     None.


                                       9


2.   Company Information

  (1) Equity Stock (as of March 31, 2007)

     (i)  Total number of issuable shares                     440,000,000 shares

     (ii) Total number of issued shares                       199,566,770 shares

     (iii) Number of shareholders                                         38,374

           (Note) The Company made a one to two stock split of shares of its
                  common stock on October 1, 2006. Accordingly, the total number
                  of issued shares increased 99,783,385 shares, and the number
                  of issuable shares increased 220,000,000 shares, from
                  220,000,000 shares to 440,000,000 shares pursuant to the
                  amendments to its articles of incorporation which were made in
                  conjunction with the stock split.

     (iv) Major Shareholders (Top 10 shareholders)



     ---------------------------------------------------------------------------------------------------------
                                                                                 Status of Ownership
                                                                      ----------------------------------------
                           Name of Shareholder                           Number of Shares       Percentage of
                                                                       (in: thousand shares)    Ownership (%)
     ---------------------------------------------------------------------------------------------------------
                                                                                        
     Mizuho Trust & Banking Co., Ltd. (retirement benefit trust
     (Fujitsu account), re-trust trustees, Trust & Custody Services            20,142                  10.73
     Bank, Ltd.)
     ---------------------------------------------------------------------------------------------------------
     The Master Trust Bank of Japan, Ltd. (trust account)                      15,724                   8.37
     ---------------------------------------------------------------------------------------------------------
     Japan Trustee Services Bank, Ltd. (trust account)                         13,719                   7.31
     ---------------------------------------------------------------------------------------------------------
     BNP Paribas Securities (Japan) Limited                                     5,801                   3.09
     ---------------------------------------------------------------------------------------------------------
     Japan Trustee Services Bank, Ltd. (trust account 4)                        5,332                   2.84
     ---------------------------------------------------------------------------------------------------------
     CALYON DMA OTC                                                             5,230                   2.78
     ---------------------------------------------------------------------------------------------------------
     The Dai-ichi Mutual Life Insurance Company                                 3,449                   1.83
     ---------------------------------------------------------------------------------------------------------
     Mizuho Corporate Bank, Ltd.                                                3,217                   1.71
     ---------------------------------------------------------------------------------------------------------
     Trust & Custody Services Bank, Ltd. (investment trust account)             3,127                   1.66
     ---------------------------------------------------------------------------------------------------------
     Fukoku Mutual Life Insurance Company                                       3,092                   1.64
     ---------------------------------------------------------------------------------------------------------

     (Notes)   1.   Percentage of Ownership is calculated without treasury
                    shares (11,916,485 shares).

               2.   Mizuho Trust & Banking Co., Ltd. (retirement benefit trust
                    (Fujitsu account), re-trust trustees, Trust & Custody
                    Services Bank, Ltd.) holds the 20,142 thousand shares of
                    common stock listed above as the trustee of a retirement
                    benefit plan of Fujitsu Limited, and exercises its voting
                    rights pursuant to instructions given by Fujitsu Limited.

               3.   The Company has acknowledged that the substantial
                    shareholding reports shall be filed pursuant to the
                    "Disclosure of Substantial Shareholding" prescribed in the
                    Securities and Exchange Law, and Nomura Securities Co., Ltd.
                    and its two affiliates jointly held 10,387 thousand shares
                    of the Company as of March 30, 2007 according to the
                    substantial shareholding reports filed on April 6, 2007.
                    However, the Company has not included the number of shares
                    held by an unverified number of beneficial owners in the
                    table above.


     (Reference) [INSERT PIE CHART HERE]

     Financial Institutions       232 holders, 96,704 thousand shares (48.5%)
     and Securities Company

     Non-Japanese Holders         515 holders, 66,788 thousand shares (33.5%)

     Individuals and Others       37,216 holders, 20,042 thousand shares (10.0%)

     Other Entities               411 holders, 16,031 thousand shares (8.0%)


                                       10



(2)  Stock Acquisition Rights

     (i)  Stock acquisition rights held by directors and corporate auditors (as
          of March 31, 2007)



- ----------------------------------------------------------------------------------------------------------------------------------
                                  The resolution at the   The resolution at the   The resolution at the   The resolution at the
                                  Board of Directors      Board of Directors      Board of Directors      Board of Directors
                                  held on June 27,        held on June 25,        held on June 28,        held on June 27,
                                  2003                    2004                    2005                    2006
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                              
Date of issuance                  June 27, 2003           July 1, 2004            July 4, 2005            July 12, 2006
- ----------------------------------------------------------------------------------------------------------------------------------
Issuance Price                    (Y) 0                   (Y) 0                   (Y) 0                   (Y)295,014 per unit
- ----------------------------------------------------------------------------------------------------------------------------------
Holding status of stock           400 units               1,540 units             1,680 units             1,800 units
acquisition rights by directors
and corporate auditors            (3 persons)             (8 persons)             (11 persons)            (13 persons)
        --------------------------------------------------------------------------------------------------------------------------
        Directors                 400 units               1,480 units             1,560 units             1,580 units
        (Excluding outside
         directors)               (3 persons)             (6 persons)             (7 persons)             (7 persons)
        --------------------------------------------------------------------------------------------------------------------------
                                  -                       -                       30 units                100 units
        Outside directors
                                                                                  (1 person)              (2 persons)
        --------------------------------------------------------------------------------------------------------------------------
                                  -                       60 units                90 units                120 units
        Corporate auditors
                                                          (2 persons)             (3 persons)             (4 persons)
- ----------------------------------------------------------------------------------------------------------------------------------
Class and aggregate number of     80,000 shares of        308,000 shares of       336,000 shares of       360,000 shares of
shares to be issued or delivered  common stock            common stock            common stock            common stock
upon exercise
                                  (each stock             (each stock             (each stock             (each stock
                                  acquisition             acquisition             acquisition             acquisition
                                  right is exercisable    right is exercisable    right is exercisable    right is exercisable
                                  for 200 shares)         for 200 shares)         for 200 shares)         for 200 shares)
- ----------------------------------------------------------------------------------------------------------------------------------
Exercise price to be paid upon    (Y) 2,580 per share     (Y) 3,732 per share     (Y) 4,300 per share     (Y) 5,880 per share
exercise
- ----------------------------------------------------------------------------------------------------------------------------------
Exercise period                   April 1, 2004 to        April 1, 2005 to        April 1, 2006 to        April 1, 2007 to
                                  March 31, 2008          March 31, 2009          March 31, 2010          March 31, 2011
- ----------------------------------------------------------------------------------------------------------------------------------
Terms of exercise                 (1)   A person who holds the stock acquisition rights (the              The stock
                                        "rights holder") may not exercise his/her rights if:              acquisition rights
                                        (a)   the rights holder becomes a person who does not hold        may not be
                                              any position as a director, corporate auditor, executive    inherited.
                                              officer, employee, advisor or non-regular employee of the
                                              Company or of any of its domestic or foreign subsidiaries
                                              before the expiration of the exercise period, unless the
                                              Company otherwise deems it appropriate to allow him/her
                                              to exercise his/her stock acquisition rights and notifies
                                              him/her to that effect;

                                        (b)   the rights holder dies.

                                  (2)   The stock acquisition rights may not be inherited.
- ----------------------------------------------------------------------------------------------------------------------------------
Reason for the Company's                (a)   The Company may acquire, for no consideration, any          The Company shall
acquisition of the stock                      stock acquisition right in the event that the general       automatically acquire
acquisition rights                            meeting of the shareholders resolves to approve (i) any     the stock acquisition
                                              merger agreement pursuant to which the Company shall        rights, for no
                                              cease to exist, or (ii) any share exchange agreement or     consideration, if:
                                              share transfer pursuant to which the Company shall          (a) the general meeting
                                              become a wholly owned subsidiary of another company.            of shareholders
                                                                                                              resolves to approve
                                        (b)   The Company may acquire, for no consideration, all or           (if approval by the
                                              part of the stock acquisition rights owned by a rights          shareholders'
                                              holder to the extent that such stock acquisition rights         meeting is not
                                              are not exercisable due to the rights holder's failure          required, then the
                                              to satisfy any of the conditions to exercise stock              Board of Directors
                                              acquisition rights.                                             may approve) (i)
                                                                                                              any merger agreement
                                                                                                              pursuant
- ----------------------------------------------------------------------------------------------------------------------------------



                                                               11




- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                              

                                                                                                              to which the Company
                                                                                                              shall dissolve,
                                                                                                              (ii) any agreement
                                                                                                              or a plan pursuant
                                                                                                              to which the Company
                                                                                                              shall split all or
                                                                                                              part of its business
                                                                                                              or (iii) any
                                                                                                              stock-for-stock
                                                                                                              exchange agreement
                                                                                                              or stock-transfer
                                                                                                              plan pursuant to
                                                                                                              which the Company
                                                                                                              shall become a
                                                                                                              wholly-owned
                                                                                                              subsidiary of
                                                                                                              another company;
                                                                                                          (b) the rights holder
                                                                                                              becomes a person
                                                                                                              who does not hold
                                                                                                              any position as a
                                                                                                              director, corporate
                                                                                                              auditor, executive
                                                                                                              officer, employee,
                                                                                                              advisor or non-
                                                                                                              regular employee of
                                                                                                              the Company or of
                                                                                                              any of its domestic
                                                                                                              or foreign
                                                                                                              subsidiaries before
                                                                                                              the expiration of
                                                                                                              the exercise period,
                                                                                                              unless the Company
                                                                                                              otherwise deems it
                                                                                                              appropriate to allow
                                                                                                              him/her to exercise
                                                                                                              his/her stock
                                                                                                              acquisition rights
                                                                                                              and notifies him/her
                                                                                                              to that effect;
                                                                                                          (c) the rights holder
                                                                                                              dies.
- ----------------------------------------------------------------------------------------------------------------------------------
Restriction on the transfer of the      Approval by the Board of Directors is required to transfer the stock acquisition
stock acquisition rights                rights, except where the Company is the transferee with respect to such transfer.
- ----------------------------------------------------------------------------------------------------------------------------------



                                                                12


     (ii) Stock acquisition rights granted to employees of the Company and
          directors and employees of the Company's subsidiaries during FY2006



- --------------------------------------------------------------------------------------------------------------------------------
                                                   The resolution at the Board of      The resolution at the Board of Directors
                                                   Directors held on June 27, 2006     held on November 29, 2006
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                 
Date of issuance                                   July 12, 2006                       December 1, 2006
- --------------------------------------------------------------------------------------------------------------------------------
Issuance price                                     (Y)0                                (Y)0
- --------------------------------------------------------------------------------------------------------------------------------
Conditions of granting                             6,090 units (202 persons)           40 units (3 persons)
         -----------------------------------------------------------------------------------------------------------------------
         Employees of the Company                  4,240 units (97 persons)            -
         -----------------------------------------------------------------------------------------------------------------------
         Directors of the Company's subsidiaries   530 units (16 persons)              -
         -----------------------------------------------------------------------------------------------------------------------
         Employees of the Company's subsidiaries   1,320 units (89 persons)            40 units (3 persons)
- --------------------------------------------------------------------------------------------------------------------------------
Class and aggregate number of shares               1,218,000 shares of common stock    8,000 shares of common stock
to be issued or delivered upon exercise            (each stock acquisition right is    (each stock acquisition right is
                                                   exercisable for 200 shares)         exercisable for 200 shares)
- --------------------------------------------------------------------------------------------------------------------------------
Exercise price to be paid upon exercise            (Y)5,880 per share                  (Y)6,218 per share
- --------------------------------------------------------------------------------------------------------------------------------
Exercise period                                                       April 1, 2007 to March 31, 2011
- --------------------------------------------------------------------------------------------------------------------------------
Terms of exercise                                  The stock acquisition rights may not be inherited.
- --------------------------------------------------------------------------------------------------------------------------------
Reasons for the Company's                          The Company shall automatically acquire the stock acquisition rights, for no
acquisition of the stock acquisition               consideration, if:
rights                                             (a)  the general meeting of shareholders resolves to approve (if approval by
                                                        the shareholders' meeting is not legally required, then the Board of
                                                        Directors may approve) (i) any merger agreement pursuant to which the
                                                        Company shall dissolve, (ii) any agreement or a plan pursuant to which
                                                        the Company shall split all or part of its business or (iii) any
                                                        stock-for-stock exchange agreement or stock-transfer plan pursuant to
                                                        which the Company shall become a wholly-owned subsidiary of another
                                                        company;
                                                   (b)  the rights holder becomes a person who does not hold any position as a
                                                        director, corporate auditor, executive officer, employee, advisor or
                                                        non-regular employee of the Company or of any of its domestic or foreign
                                                        subsidiaries before the expiration of the exercise period, unless the
                                                        Company otherwise deems it appropriate to allow him/her to exercise
                                                        his/her stock acquisition rights and notifies him/her to that effect;
                                                   (c)  the rights holder dies.
- --------------------------------------------------------------------------------------------------------------------------------
Restriction on the transfer of the stock           Approval by the Board of Directors is required to transfer the stock
acquisition rights                                 acquisition rights, except where the Company is the transferee with respect
                                                   to such transfer.
- --------------------------------------------------------------------------------------------------------------------------------



                                                                13


(3)  Directors and Corporate Auditors

   (i)  Directors and Corporate Auditors (as of March 31, 2007)



- ------------------------------------------------------------------------------------------------------------------------------------
         Title                                Name                     Assignment in the Company and representatives of
                                                                                   other organizations, etc.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       
Chairman of the Board                   Shimpei Takeshita    Chairman of Japan Electric Measuring Instruments Manufacturers'
                                                             Association
- ------------------------------------------------------------------------------------------------------------------------------------
Representative Board Director           Toshio Maruyama*
- ------------------------------------------------------------------------------------------------------------------------------------
Director and Senior Executive Advisor   Hiroshi Oura         Director of Fujitsu Limited
                                                             Director of Yamato Holdings Co., Ltd.
- ------------------------------------------------------------------------------------------------------------------------------------
Director                                Naoyuki Akikusa      Representative Board Director and Chairman of Fujitsu Limited
                                                             Chairman of Japan Electronics and Information Technology Industries
                                                             Association
- ------------------------------------------------------------------------------------------------------------------------------------
Director                                Yasushige Hagio      Attorney-at-Law, Seiwa Patent Office and Law
- ------------------------------------------------------------------------------------------------------------------------------------
Director                                Junji Nishiura*
- ------------------------------------------------------------------------------------------------------------------------------------
Director                                Hiroji Agata*
- ------------------------------------------------------------------------------------------------------------------------------------
Director                                Takashi Tokuno*
- ------------------------------------------------------------------------------------------------------------------------------------
Director                                Hitoshi Owada*
- ------------------------------------------------------------------------------------------------------------------------------------
Standing Corporate Auditor              Noboru Yamaguchi
- ------------------------------------------------------------------------------------------------------------------------------------
Standing Corporate Auditor              Tadahiko Hirano
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate Auditor                       Takashi Takaya       Standing Corporate Auditor of Fujitsu Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate Auditor                       Megumi Yamamuro      Attorney-at-Law, CAST Itoga Law P.C.
                                                             Professor, The University of Tokyo Graduate School of Law and Politics
- ------------------------------------------------------------------------------------------------------------------------------------
(Notes)   1:   Messrs. Naoyuki Akikusa and Yasushige Hagio are outside directors.

          2:   Messrs. Takashi Takaya and Megumi Yamamuro are outside corporate auditors.

          3:   Mr. Takashi Takaya, corporate auditor, has substantial accounting
               experience in listed companies and considerable knowledge of
               financial and accounting matters.

          4:   There has been no significant change in assignment in the Company
               and representative positions of other organizations, etc. of
               directors and corporate auditors after March 31, 2007.

          5:   The Company has in place an Executive Officers System and * indicates
               a director who also serves as an Executive Officer.

          6.   The positions of Executive Officers are currently held as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
         Title                                Name                     Assignment in the Company and representatives of
                                                                                  other organizations, etc.
- ------------------------------------------------------------------------------------------------------------------------------------
President and CEO                       Toshio Maruyama
- ------------------------------------------------------------------------------------------------------------------------------------
Senior Executive Officer                Junji Nishiura       Technology and Production
- ------------------------------------------------------------------------------------------------------------------------------------
Senior Executive Officer                Hiroji Agata         Sales and Marketing
- ------------------------------------------------------------------------------------------------------------------------------------
Senior Executive Officer                Takashi Tokuno       Product
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Hitoshi Owada        Corporate Affairs
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Yuri Morita          Senior Vice President, Corporate Affairs Group
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Jiro Katoh           Senior Vice President, Technology Development Group
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Takao Tadokoro       Senior Vice President, Sales and Marketing Group
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Hiroyasu Sawai       Senior Vice President, SE Group
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Hiroshi Tsukahara    Senior Vice President, the 1st Test System Business Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Masao Shimizu        Senior Vice President, DI Business Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Masao Araki          President and Representative Board Director of Advantest Customer
                                                             Support Corporation
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Yuichi Kurita        Senior Vice President, Corporate Planning Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Yoshiro Yagi         Vice President, Sales and Marketing Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Hideaki Imada        Senior Vice President, the 2nd Test System Business Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Shinichiro Umeda     Senior Vice President, Software Development Group
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                 14




- ------------------------------------------------------------------------------------------------------------------------------------
                                                       
Executive Officer                       Akira Hatakeyama     President and Representative Board Director of Advantest
                                                             Manufacturing, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Yasuhiro Kawata      General Manager, 2nd SoC Tester Business Division, the 1st Test
                                                             System Business Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Takashi Sugiura      Senior Vice President, FA Business Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Shinichiro Kuroe     Vice President, Sales and Marketing Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Takashi Sekino       Vice President, Technology Development Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Hiroshi Nakamura     Vice President, Corporate Affairs Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Yoshiaki Yoshida     Representative Board Director of Advantest Finance Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
          7:   Changes in assignment in the Company and representative positions
               of other organizations, etc. of Executive Officers after March
               31, 2007 are as follows:

          Effective May 1, 2007

- ------------------------------------------------------------------------------------------------------------------------------------
         Title                                Name                     Assignment in the Company and representatives of
                                                                                    other organizations, etc.
- ------------------------------------------------------------------------------------------------------------------------------------
Managing Executive Officer              Jiro Katoh           Senior Vice President, Production Support Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Yasuhiro Kawata      Senior Vice President, Cost Planning Group
- ------------------------------------------------------------------------------------------------------------------------------------
Executive Officer                       Takashi Sekino       Senior Vice President, Technology Development Group
- ------------------------------------------------------------------------------------------------------------------------------------


     (ii) The aggregate amount of compensation paid to directors and corporate
          auditors

     --------------------------------------------------------------------------
                  Category        Number subject to payment    Amount paid
     --------------------------------------------------------------------------
       Directors                              9                (Y)527 million
     --------------------------------------------------------------------------
       Corporate Auditors                     4                (Y)91 million
     --------------------------------------------------------------------------
            Total                             13               (Y)618 million
     --------------------------------------------------------------------------
(Notes)   1.   Amount paid set forth above includes bonuses to be paid to
               directors and corporate auditors pursuant to the resolution at
               the 65th ordinary general meeting of shareholders.

          2.   Of the amount paid set forth above, the aggregate amount of
               compensation paid to two outside directors and two outside
               auditors is (Y)18 million.

          3.   Other than the above, an aggregate amount of (Y)531 million,
               consisting of (Y)496 million to its nine directors and (Y)35
               million to its four corporate auditors, was paid as the Company's
               stock option-related compensation (of the (Y)531 million above,
               an aggregate amount of (Y)47 million was paid to the two outside
               directors and two outside corporate auditors). The aggregate sum
               for the "Amount paid" set forth above and the Company's stock
               option-related compensation is (Y)1,149 million, which consists
               of (Y)1,023 million paid to its nine directors and (Y)126 million
               paid to its four corporate auditors (of the (Y)1,149 million, an
               aggregate amount of (Y)65 million was paid to the two outside
               directors and two outside corporate auditors).


     (iii) Matters pertaining to outside directors and outside corporate
           auditors

          (a)  Concurrent Posts held (as operating officers, outside directors
               or outside corporate auditors of other companies)


     -----------------------------------------------------------------------------------------------------
                Name                    Company name                             Post
     -----------------------------------------------------------------------------------------------------
                                                       
           Naoyuki Akikusa             Fujitsu Limited        Representative Board Director and Chairman
         (Outside director)               FANUC LTD                   Outside corporate auditor
     -----------------------------------------------------------------------------------------------------
           Takashi Takaya           Uchida Yoko Co., Ltd.             Outside corporate auditor
     (Outside corporate auditor)   Tsuzuki Denki Co., Ltd.            Outside corporate auditor
     -----------------------------------------------------------------------------------------------------
           Megumi Yamamuro             Fujitsu Limited                Outside corporate auditor
     (Outside corporate auditor)
     -----------------------------------------------------------------------------------------------------

     (Note)  Mr. Naoyuki Akikusa, director, also serves as the Representative
             Board Director and Chairman of Fujitsu Limited with which the
             Company engages in business transactions such as purchase and
             sale of each other's products.



          (b)  Principal activities


     ----------------------------------------------------------------------------------------------------------------
                                                                                  Participation at meetings of
                 Name                           Attendance                            the Board of Directors
     ----------------------------------------------------------------------------------------------------------------
                                                                          
           Naoyuki Akikusa            Meetings of Board of Directors:           Mr. Akikusa expresses his opinions
         (Outside director)                 7 out of 10 times                   mainly from management
                                                                                perspectives and based on his
                                                                                knowledge of the industry.
     ----------------------------------------------------------------------------------------------------------------


                                       15




     ----------------------------------------------------------------------------------------------------------------
                                                                          
           Yasushige Hagio            Meetings of Board of Directors:           Mr. Hagio expresses his opinions
          (Outside director)                 9 out of 10 times                  based mainly on his expertise as an
                                                                                attorney-at-law.
     ----------------------------------------------------------------------------------------------------------------
                                      Meetings of Board of Directors:
            Takashi Takaya                  13 out of 13 times                  Mr. Takaya expresses his opinions
     (Outside corporate auditor)   Meetings of Board of Corporate Auditors:     mainly based on his knowledge of
                                            13 out of 13 times                  financial and accounting matters.

     ----------------------------------------------------------------------------------------------------------------
                                      Meetings of Board of Directors:
           Megumi Yamamuro                  10 out of 10 times                  Mr. Yamamuro expresses his
     (Outside corporate auditor)   Meetings of Board of Corporate Auditors:     opinions based mainly on his
                                            10 out of 10 times                  expertise as an attorney-at-law.

     ----------------------------------------------------------------------------------------------------------------


          (c)  Overview of the liability limitation agreement

               The Company entered into an agreement limiting liabilities as
               defined in Article 423, Item 1 of the Company Law, with each of
               Messrs. Naoyuki Akikusa and Yasushige Hagio, outside directors,
               and Messrs. Takashi Takaya and Megumi Yamamuro, outside corporate
               auditors. The upper limit of liability based on this agreement is
               the minimum liability as provided in the relevant laws and
               ordinances.

(4)  Accounting Auditor

     (i)  Name of accounting auditor

          Ernst & Young ShinNihon


     (ii) Remuneration

- --------------------------------------------------------------------------------
                                                                     Amount
- --------------------------------------------------------------------------------
Remuneration to the accounting auditor for this fiscal year     (Y)244 million
- --------------------------------------------------------------------------------
Total amount of cash and other financial benefits payable
by the Company and its subsidiaries to the accounting auditor   (Y)246 million
- --------------------------------------------------------------------------------
(Notes)   1.   Under the agreement between the Company and the accounting
               auditor, as the Company has not drawn any distinction between the
               remuneration for the audit services pursuant to the Company Law
               and the Securities and Exchange Law of Japan and the remuneration
               for the audit services pursuant to the U.S. Securities and
               Exchange Act, the amount set forth above represents the aggregate
               amount of these audit services.

          2.   The Company's significant overseas subsidiaries have been audited
               by auditors of the Ernst & Young Group.

     (iii) Policies on dismissal or non-reappointment of the accounting auditor

           In case the accounting auditor falls under any one of the items of
           Article 340, Paragraph 1 of the Company Law, the Board of Corporate
           Auditors shall dismiss the accounting auditor upon consent of all
           corporate auditors. In such case, a corporate auditor who is
           appointed by the Board of Corporate Auditors shall report the
           dismissal and its reasons at the first general meeting of
           shareholders convened after such dismissal.

           In addition, other than the above, if it is deemed to be difficult
           for the accounting auditor to conduct an appropriate auditing due to
           the occurrence of events that impair its qualification or
           independence, the Board of Directors shall, upon consent of the Board
           of Corporate Auditors or based on a request by the Board of Corporate
           Auditors, propose the dismissal or non-reappointment of the
           accounting auditor as an agenda at a general meeting of shareholders.


                                       16


(5)  System to ensure the appropriateness of business

     The Board of Directors resolved a system that ensures the appropriateness
     of its business as follows:


                    Basic Policy for Internal Control System

     Holding "Technology Support on the Leading Edge" as our management
     philosophy, the Advantest Group promotes the "enhancement of corporate
     value" while fulfilling social responsibilities of the Company to all
     stakeholders including its customers, shareholders and employees, and
     increasing the transparency of its management. To this end, the Company
     shall make efforts to prepare a framework as defined in each article below,
     implement the establishment, development and management of the internal
     control system, and ensure the sound operations of the Company.

     1.  Framework to ensure the compliance with applicable laws and ordinances
         as well as the articles of incorporation by directors and employees in
         performing their duties

         (i)   It is the Company's basic policy to promote corporate activities
               based on higher ethical standards, integrity and social justice.

         (ii)  To assure compliance with laws and ordinances as well as its
               articles of incorporation, and to ensure that actions are taken
               faithfully and ethically, the Company shall establish the "Code
               of Ethics for directors" for directors and executive officers,
               and the "Advantest Code of Conduct" for all officers and
               employees of the Advantest Group, and notify such directors,
               executive officers, officers and employees of these codes.

         (iii) As a framework to realize full compliance with laws and
               ordinances, the Company shall establish the Corporate Ethics
               Committee that monitors the implementation of the Advantest Code
               of Conduct. In addition, to handle reports and consultation
               regarding questionable matters in light of the Advantest Code of
               Conduct, the Company shall establish the "Code of Conduct
               Helpline" a system in which a person who reports shall not be
               treated disadvantageously.

         (iv)  The Company shall establish the Corporate Social Responsibility
               Committee in order to fulfill its corporate social
               responsibilities, and ensure compliance with laws and ordinances
               by establishing subcommittees such as the Disclosure Committee,
               the Internal Control Committee and the Human Rights Protection
               Committee.

     2.  Framework regarding the retention and management of information in
         relation to the performance of duties by directors

         (i)   The Company shall properly retain and manage the following
               information regarding the exercise of duties by directors,
               pursuant to the internal rules that stipulate details such as the
               period of retention, person in charge of retention and method of
               retention.
               o    Minutes of general meetings of shareholders and reference
                    materials
               o    Minutes of meetings of the Board of Directors and reference
                    materials
               o    Other important documents regarding the exercise of duties
                    by directors

         (ii)  The Company shall establish the Information Security Committee
               that is responsible for protecting personal information and
               preventing confidential information from leaking.

     3.  Rules relating management risk of loss and other frameworks

         (i)   The Company believes risk management to be an important
               management issue, and therefore, it shall establish the Risk
               Management Group headed by the President as the general manager
               and organize a framework to deal with emergency situations.

         (ii)  With respect to emergency situations such as disasters, the
               Company shall create written emergency action guidelines and
               prepare by implementing education and training programs in a
               timely manner.

         (iii) With respect to potential risks behind business activities,
               management environment and corporate assets, the Company shall
               identify and classify risk factors for each important business
               process, analyze the scale of risks, possibility of actual
               occurrence and frequency of such occurrence, etc., and create
               written policies and procedures regarding the appropriate


                                       17


               response to and avoidance/ reduction of the risks, as one of the
               internal control activities.

         (iv)  Material risks shall be controlled by the Internal Control
               Committee and be reported to the Board of Directors.

     4.  Framework to ensure the effective performance of duties by Directors

         (i)   The Company shall introduce the Executive Officers System to
               promote the efficiency of the management by separating the
               management decision making function from the function of
               exercising duties.

         (ii)  The Board of Directors, as the management decision making body,
               shall formulate the management policies and management strategies
               for the Advantest Group, and as a monitoring body of the
               management, the Board of Directors, including outside directors
               shall monitor and supervise the status of exercise of duties by
               executive officers while delegating broad authorities to the
               executive officers so that they can fulfill their duties promptly
               and efficiently.

         (iii) The directors shall approve the Group's management plans and
               business plans, receive reports on operation results based on
               monthly closing account, financial situation, status of the
               performance of duties by each department at the meeting of the
               Board of Directors held monthly, and review the appropriateness
               of such plans.

         (iv)  The Internal Control Committee shall report the development and
               management of the internal control system, as deemed necessary,
               to the Board of Directors.

     5.  Framework to ensure the appropriateness of operations of the Company,
         and the group as a whole, including its parent company and
         subsidiaries

         (i)   The Advantest Group shall establish and operate the same quality
               of internal control system for the Company and its group
               companies in order to conduct the consolidated group management
               placing an emphasis on business evaluation based on consolidated
               accounting.

         (ii)  The internal control system of the Advantest Group is supported
               by each department of the Company that is responsible for each
               group company, and is established and operated as a unified
               system based on the policies of the group created by the Internal
               Control Committee. The status of each group company that is
               controlled by the Internal Control Committee shall be reported to
               the Board of Directors.

         (iii) Auditing Group of the Company supervises an internal audit to
               each group company.

     6.  Matters relating to employees that assist the Board of Corporate
         Auditors in the event that a request to retain such employees is made
         by the Board of Corporate Auditors

         (i)   In the event that the Board of Corporate Auditors requests the
               placement of employees to assist with its duties, employees shall
               be placed as necessary.

         (ii)  In the event that the Board of Corporate Auditors decides that it
               is capable of conducting an audit effectively without employees'
               assistance, such employees shall not be placed.

     7.  Matters relating to the independence of employees from directors in
         the preceding article

         (i)   In placing employees to assist the Board of Corporate Auditors,
               the prior consent of the Board of Corporate Auditors
               acknowledging the independence of the employees from directors
               shall be obtained.

     8.  Framework for reporting by directors and employees to corporate
         auditors, and for other reports to the corporate auditors

         (i)   The Company shall adopt a system that allows Corporate Auditors
               to attend important meetings such as the meeting of the Board of
               Managing Directors and to keep abreast important matters
               regarding the execution of operations.

         (ii)  In the event that a report or consultation is made to the Code of
               Conduct Helpline with respect to corporate accounting, internal
               control or auditing, such report or consultation shall be
               directly reported to or consulted with corporate auditors.

     9.  Other frameworks to ensure the effective implementation of audit by
         corporate auditors


                                       18


         (i)   Corporate auditors shall share information held by the Auditing
               Group (an internal audit section of the Company) and ensure that
               there are opportunities to exchange opinions as deemed necessary.

(6)  Policies on the distribution of surplus

     Based on the premise that long-term and continued growth in corporate value
     is fundamental to the creation of shareholder value, the Company deems the
     consistent distribution of profits to be the most important management
     priority. Accordingly, the Company engages in active distribution of
     profits based on business performance.

     With respect to the distribution of the surplus, the Company makes payout
     decisions after taking into consideration business performance, financial
     conditions, as well as the need for strategic investment for mid- to
     long-term business development. While aiming to make consistent
     distributions, because of the fluctuation of the market in which it
     operates, the Company makes dividend payouts following a target payout
     ratio of 20% or more.

     Retained earnings are devoted to research and development, streamlining
     efforts, overseas expansion, investments in new businesses and resources
     for M&A activities, with an aim to strengthen the Company's business
     position and enhance its corporate value.

     In order to maintain capital strategies responsive to changes in the
     operating environment, the Company plans to decide obtaining more treasury
     shares by taking into account factors such as stock price trend, capital
     efficiency and cash flow.


                                       19


                                  Consolidated Balance Sheets
                                  ---------------------------
                                    (As of March 31, 2007)



                                                                                                    (unit: million yen)
- ------------------------------------------------------------------------------------------------------------------------
                                   FY2006        FY2005                                             FY2006     FY2005
                                              (reference)                                                    (reference)
- ------------------------------------------------------------------------------------------------------------------------
                         Assets                                                Liabilities
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                
Current assets                     294,808      275,633  Current liabilities                         60,652     76,745
    Cash and cash equivalents      196,395      157,925      Current portion of long-term                10         30
    Trade accounts                  54,264       69,567      debt
    receivable, less allowance                               Trade accounts payable                  29,095     32,584
    for doubtful accounts                                    Income taxes payable                     9,370     19,970
    Inventories                     31,976       29,911      Accrued expenses                        13,637     12,781
    Deferred tax assets              9,215       13,708      Accrued warranty expenses                4,135      4,776
    Other current assets             2,958        4,522      Other current liabilities                4,405      6,604
  Investment securities             11,370       12,273    Long-term debt, excluding                      -         10
  Property, plant and               49,650       50,793    current portion
  equipment, net                                           Accrued pension and severance              8,267     12,292
  Deferred tax assets                2,690        7,378    cost
  Intangible assets, at cost,        3,101        2,858    Other liabilities                          2,658      3,802
  less accumulated                                       ---------------------------------------------------------------
  amortization                                               Total liabilities                       71,577     92,849
                                                         ---------------------------------------------------------------
Other assets                         4,755        1,841                          Stockholders' equity
                                                         ---------------------------------------------------------------
                                                         Common stock                                32,363     32,363
                                                         Capital surplus                             39,256     37,147
                                                         Retained earnings                          273,082    245,090
                                                         Accumulated other comprehensive income       3,652      1,344
                                                          (loss)
                                                         Treasury stock                             (53,556)   (58,017)
                                                         ---------------------------------------------------------------
                                                            Total stockholders' equity              294,797    257,927
- ------------------------------------------------------------------------------------------------------------------------
Total assets                       366,374      350,776     Total liabilities and                   366,374    350,776
                                                            stockholders' equity
- ------------------------------------------------------------------------------------------------------------------------


(Note) Amounts less than one million above are rounded.


                                                           20


                        Consolidated Statements of Income
                        ---------------------------------
                     (From April 1, 2006 to March 31, 2007)

                                                             (unit: million yen)
- --------------------------------------------------------------------------------
                                                    FY2006            FY2005
                                                                   (reference)
- --------------------------------------------------------------------------------
                                                     Amount           Amount
- --------------------------------------------------------------------------------
 Net sales                                             235,012         253,922

    Cost of sales                                      108,718         121,429
                                                   -----------------------------
 Gross profit                                          126,294         132,493
                                                   -----------------------------
    Research and development expenses                   29,509          26,927

    Selling, general and administrative expenses        39,993          41,108
                                                   -----------------------------
 Operating income (loss)                                56,792          64,458
                                                   -----------------------------
 Other income (expense):

   Interest and dividend income                          3,026           1,760

   Interest expense                                        (16)           (290)

   Other                                                 1,288           1,526
                                                   -----------------------------
 Income (loss) before income taxes                      61,090          67,454
                                                   -----------------------------
   Income taxes                                         25,520          26,080

   Equity in earnings (loss) of equity method              (14)              -
   affiliates
                                                   -----------------------------
 Net income (loss)                                      35,556          41,374
- --------------------------------------------------------------------------------

  (Note) Amounts less than one million above are rounded.


                                       21




                                          Consolidated Statements of Stockholders' Equity
                                          -----------------------------------------------
                                              (From April 1, 2006 to March 31, 2007)

                                                                                                               (unit: million yen)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                   Accumulated                         Total
                                              Common     Capital      Retained       other             Treasury     stockholders'
                                              stock      surplus      earnings    comprehensive         stock         equity
                                                                                   income (loss)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance of March 31, 2006                     32,363      37,147       245,090            1,344        (58,017)          257,927
- ----------------------------------------------------------------------------------------------------------------------------------
Comprehensive income

   Net income (loss)                                                    35,556                                            35,556

   Other comprehensive income (loss)
      Foreign currency translation                                                        1,123                            1,123
      adjustments
      Net unrealized gains and losses                                                      (362)                            (362)
      on securities
         Total comprehensive income                                                                                       36,317
         for FY2006
Adjustment to initially apply SFAS 158                                                    1,547                            1,547

Cash dividends                                                          (7,474)                                           (7,474)

Stock option compensation expense                          2,566                                                           2,566

Exercise of stock option                                    (457)                                        4,520             4,063

Treasury stock purchased                                                                                   (68)              (68)

Treasury stock sold                                                        (90)                              9               (81)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance of March 31, 2007                     32,363      39,256       273,082            3,652        (53,556)          294,797
- ----------------------------------------------------------------------------------------------------------------------------------


(Note) Amounts of less than one million above are rounded.


                                                                22


                 Notes to the Consolidated Financial Statements
                 ----------------------------------------------

1.   Notes to significant matters based on which the Consolidated Financial
     Statements were prepared

     (1)  Basis of Presentation
          The consolidated statutory report including consolidated balance
          sheets and consolidated statements of income has been prepared on the
          basis of accounting principles generally accepted in the United States
          of America ("U.S. GAAP"), pursuant to the provisions of paragraph 1 of
          Article 148 of the Company Accounting Regulation (kaisha keisan
          kisoku). Pursuant to the provisions of the article, however, certain
          disclosures required on the basis of U.S. GAAP are omitted.

     (2)  Scope of consolidation
          Consolidated subsidiaries
          (a)  The number of consolidated subsidiaries   40
          (b)  Names of major consolidated subsidiaries are omitted, as they are
               described in "1. Current Conditions of the Advantest Group, (3)
               Significant Subsidiaries" of the Business Report.

     (3)  Application of the equity method
          The number and name of the equity method affiliate:
          one, e-Shuttle, Inc.

     (4)  Significant accounting policies

       (i)   Cash equivalents
                Cash equivalents consist of deposits and negotiable certificates
                of deposit due to mature within 3 months.

       (ii)  Inventories
                Inventories are stated at the lower of cost or market. Cost is
                determined using the average cost method.

       (iii) Securities
                The Company applies Statement of Financial Accounting
                Standards (SFAS) No. 115, "Accounting for Certain Investment
                in Debt and Equity Securities".
                Available-for-sale securities are recorded at fair value.
                Unrealized gains and losses on trading securities are included
                in earnings. Unrealized gains and losses, net of the related
                tax effect, on available-for-sale securities are excluded from
                earnings and are reported in accumulated other comprehensive
                income (loss) until realized. Realized gain and losses are
                determined on the average cost method.
                Other securities are accounted for using the acquisition
                cost method.

       (iv)  Depreciation of property, plant, and equipment
                For the Company and its domestic subsidiaries, depreciation is
                computed principally using the declining-balance method,
                except for buildings which is depreciated using the
                straight-line method. For foreign subsidiaries, depreciation
                is computed using the straight-line method.

       (v)   Goodwill and other intangible assets
                Under SFAS No. 142, "Goodwill and Other Intangible Assets",
                goodwill and intangible assets with an indefinite useful life
                are not amortized, but instead is tested for impairment at
                least annually. Intangible assets with definite useful lives
                are amortized over their respective estimated useful lives.

       (vi)  Impairment of long-lived assets
                The Company applies SFAS No. 144, "Accounting for the
                Impairment or Disposal of Long-Lived Assets", the impairment
                of long-lived fixed assets or intangible assets to be subject
                to depreciation and amortization when events or changes in
                their conditions result in non-recovery of their carrying
                amounts. When the carrying amount exceeds the future
                recoverable amount, the Company recognizes the difference
                between the fair value and the carrying amount as an
                impairment loss.


                                       23


       (vii) Allowances

                Allowances for doubtful accounts

                      The Company recognizes allowance for doubtful accounts to
                ensure that trade accounts receivable are not overstated due
                to uncollectibility, which represents the Company's best
                estimate of the amount of probable credits losses in the
                Company's existing trade accounts receivable.

                Accrued warranty expenses
                      To provide for future repairs during warranty periods,
                estimated repair expenses over the warranty period are accrued
                based on the historical ratio of actual repair expenses to
                corresponding sales.

                Accrued pension and severance cost
                      In accordance with SFAS No. 87, "Employers' Accounting for
                Pensions" and SFAS No. 158, "Employers' Accounting for Defined
                Benefit and Retirement Plans", in order to prepare for the
                employees' severance, severance and pension costs are accrued
                based on the projected benefit obligations and the fair value
                of plan assets at the balance sheet date. Unrecognized
                actuarial loss and unrecognized prior service cost are
                amortized by the straight-line method over the average
                remaining service periods of employees.

                  (Changes to accounting policies)
                Beginning fiscal year 2006, the Company has adopted SFAS 158.
                The actuarial loss and prior service cost which used to be
                unrecognized pursuant to SFAS 87 are recognized on the
                consolidated balance sheet. With these changes, accrued
                severance and pension costs decreased (Y)2,590 million and the
                aggregate amount of other accumulated comprehensive income
                (loss) after the income tax adjustment increased (Y)1,547
                million. There is no impact on the Company's profit and loss.

      (viii) Translation of foreign financial statements
                 In accordance with SFAS 52, "Foreign Currency Translation", in
                 financial statements of foreign subsidiaries utilizing local
                 currencies as a functional currency, assets and liabilities
                 are translated at rates of exchange prevailing at the end of
                 the fiscal year, profits and expenses are translated at
                 average rates of exchange in effect during the year, and
                 foreign currency translation adjustments resulting from the
                 above translation of items are included as other accumulated
                 comprehensive income (loss).

2.   Notes to Consolidated Balance Sheets

     (1)  Allowance for doubtful accounts: (Y)205 million

     (2)  Accumulated depreciation on property, plant and equipment: (Y)75,838
          million

     (3)  Outstanding loan guarantees: (Y)108 million

3.   Notes to Consolidated Statements of Stockholders' Equity

     (1)  Total number of issued shares as of March 31, 2007

          Common stock           199,566,770 shares


                                       24



    (2)  Distribution of the surplus



          (i)  Amount of distribution
- --------------------------------------------------------------------------------------------------------------------------
        Resolution           Class of shares     Aggregate amount of         Amount of      Record date    Effective date
                                                    distribution         distribution per
                                                                               share
- --------------------------------------------------------------------------------------------------------------------------
                                                                                           
The resolution at the          Common stock      (Y)4,200 million          (Y)45.0          March 31,       June 28,
Ordinary General Meeting                                                                    2006            2006
of Shareholders held on
June 27, 2006
- --------------------------------------------------------------------------------------------------------------------------
The resolution at the          Common stock      (Y)3,274 million          (Y)35.0          September 30,   December 1,
meeting of the Board of                                                                     2006            2006
Directors held on October
27, 2006
- --------------------------------------------------------------------------------------------------------------------------

          (ii) Dividend with its record date in fiscal year 2006 and its
               effective date in fiscal year 2007
- --------------------------------------------------------------------------------------------------------------------------
                                                                                           
        Resolution           Class of shares     Source of    Total amount of        Amount of      Record      Effective
                                                  dividend      distribution        distribution     date          date
                                                                                     per share
- --------------------------------------------------------------------------------------------------------------------------
The resolution at the        Common stock        Retained     (Y)6,099 million      (Y)32.5         March 31,   June 28,
Ordinary General                                 earnings                                           2007        2007
Meeting of Shareholders
held on June 27, 2007
- --------------------------------------------------------------------------------------------------------------------------


    (3)  Stock acquisition rights outstanding as of March 31, 2007

          (Excluding stock acquisition rights for which the exercise period has
          not begun)
          Pursuant to the resolution adopted at the Ordinary General Meeting of
          Shareholders of June 27, 2003

                           Common stock              450,000 shares

          Pursuant to the resolution adopted at the Ordinary General Meeting of
          Shareholders of June 25, 2004

                           Common stock              940,000 shares

          Pursuant to the resolution adopted at the Ordinary General Meeting of
          Shareholders of June 28, 2005

                           Common stock              1,323,980 shares

4.   Notes to per share information

     Net assets per share:       (Y)1,570.99

     Basic net income per share: (Y)190.01

5.   Notes to significant subsequent events

           The Company resolved at the meeting of its Board of Directors on
     April 25, 2007 to repurchase its shares in order to implement capital
     policies responsive to the Company's operating environment pursuant to the
     Articles of Incorporation in accordance with Article 459, Paragraph 1 of
     the Company Law under the terms set forth below.


     Resolution at the meeting of Board of Directors regarding the repurchasing
     of the Company's shares

     (i)   Class of shares to be repurchased        Common stock

     (ii)  Aggregate number of shares to be
           repurchased                              Up to 3.6 million shares

     (iii) Period for share repurchase              From April 26, 2007 to
                                                    June 20, 2007
     (iv)  Aggregate price of shares to be
           repurchased                              Up to 20 billion yen

     (v)   Method of repurchase                     Purchase on the market
                                                    through the Tokyo Stock
                                                    Exchange

6.   Other notes
     Amounts less than one million yen are rounded.


                                       25





                                                 Balance Sheets (Non-Consolidated)
                                                 ---------------------------------
                                                      (As of March 31, 2007)
                                                                                                            (Unit: million yen)
- ----------------------------------------------------------------------------------------------------------------------------------
                                        FY2006     FY2005                                                    FY2006      FY2005
                                                (reference)                                                            (reference)
- ----------------------------------------------------------------------------------------------------------------------------------
                       Assets                                                       Liabilities
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Current assets                          213,182      199,872  Current liabilities                             56,358       68,120
     Cash and deposits                  112,558       86,669     Trade accounts payable                       26,407       30,476
     Trade notes receivables              4,505        1,001     Other accounts payable                        2,030        2,419
     Accounts receivable                 56,313       71,892     Accrued expenses                              9,992        9,054
     Finished goods                       5,156        3,571     Income tax payable                            8,082       16,315
     Raw materials                        2,954        4,774     Allowance for product warranty                4,192        4,877
     Work in progress                    15,997       13,085     Bonus accrual for directors                     203            -
     Supplies                               165          177     Other current liabilities                     5,451        4,977
     Deferred tax assets                  9,017        9,514  Noncurrent liabilities                           8,533        9,191
     Other current assets                 7,497        9,187     Long-term borrowings                              -           10
     Allowance for doubtful accounts      (983)            -     Allowance for retirement benefits             6,255        6,970
                                                                 Allowance for officers' retirement                -        1,681
Noncurrent assets                        76,515       74,665     benefits
   Property, plant and equipment         37,784       38,781     Other noncurrent liabilities                  2,277          529
                                                              --------------------------------------------------------------------
     Buildings                           13,461       14,163               Total liabilities                  64,891       77,311
                                                              --------------------------------------------------------------------
     Structures                             770          831                               Stockholders' equity
                                                              --------------------------------------------------------------------
     Machinery and equipment              3,452        3,640  Common stock                                         -      32,362
     Vehicles and delivery                   16           24  Capital surplus                                      -       32,973
     equipment                                                   Additional paid-in capital                        -       32,973
     Tools and furniture                  2,164        2,171  Retained earnings                                    -      187,229
     Land                                17,622       17,915     Legal reserve                                     -        3,083
     Construction in progress               297           33     Voluntary reserve                                 -      148,942
   Intangible fixed assets                1,467        1,233        [Reserve for losses in foreign                 -      [27,062]
     Software                               940          816        investments]
     Others                                 526          417        [General reserve]                              -     [121,880]
   Investments and other assets          37,263       34,650     Unappropriated earnings at end                    -       35,204
     Investment securities               11,336       12,228     of year
     Investments in affiliated           16,480       16,470  Net unrealized holding gains on                      -        2,677
     companies                                                other  securities
     Long-term loans receivable           1,084        1,078  Treasury stock                                       -      (58,017)
                                                              --------------------------------------------------------------------
     Deferred tax assets                  4,791        3,482           Total stockholders' equity                  -      197,226
                                                              --------------------------------------------------------------------
     Other noncurrent assets              3,570        1,391  Total liabilities and stockholder's equity           -      274,538
                                                              --------------------------------------------------------------------
                                                                                                  Net assets
                                                              --------------------------------------------------------------------
                                                              Stockholders' equity                           220,152            -
                                                                Common stock                                  32,362            -
                                                                Capital surplus                               32,973            -
                                                                 Additional paid-in capital                   32,973            -
                                                                Retained earnings                            208,372            -
                                                                 Legal reserve                                 3,083            -
                                                                 Other retained earnings                     205,289            -
                                                                    [Reserve for losses in foreign           [27,062]           -
                                                                     investments]
                                                                    [General reserve]                       [146,880]           -
                                                                    [Retained earnings brought               [31,347]           -
                                                                    forward]
                                                                Treasury stock                               (53,555)           -
                                                              Difference of appreciation and                   2,315            -
                                                              conversion
                                                                Net unrealized gains on securities             2,315            -
                                                              Stock acquisition rights                         2,337            -
                                                              --------------------------------------------------------------------
                                                                            Total net assets                 224,805            -
- ----------------------------------------------------------------------------------------------------------------------------------
               Total assets             289,697      274,538        Total liabilities and net assets         289,697            -
- ----------------------------------------------------------------------------------------------------------------------------------

(Notes) Amounts less than one million are truncated.


                                                                26



                     Statements of Income (Non-Consolidated)
                     ---------------------------------------
                             (April 1, 2006 through
                                 March 31, 2007)
                                                        (unit: million yen)
- ---------------------------------------------------------------------------
                                            FY2006                FY2005
                                                               (reference)
- ---------------------------------------------------------------------------
Net sales                                   197,753              217,688
   Cost of sales                             98,195              113,606
- ---------------------------------------------------------------------------
 Gross profit                                99,558              104,082
- ---------------------------------------------------------------------------
    Selling, general, and                    58,054               54,335
       administrative expenses
- ---------------------------------------------------------------------------
Operating income                             41,503               49,746
- ---------------------------------------------------------------------------
Non-operating income
    Interest and dividend income              2,964                2,604
    Other                                     2,475                3,828
Non-operating expenses
    Interest expenses                            22                  288
    Other                                     3,283                2,013
- ---------------------------------------------------------------------------
Ordinary income                              43,638               53,878
- ---------------------------------------------------------------------------
Net income before income taxes               43,638               53,878
   Income taxes - current                    14,769               18,364
   Income taxes - deferred                    (567)                  239
- ---------------------------------------------------------------------------
Net income                                   29,436               35,273
- ---------------------------------------------------------------------------
 (Notes)    Amounts less than one million are truncated.


                                       27




                                           Statements of Changes in Stockholders' Equity
                                           ---------------------------------------------
                                               (From April 1, 2006 to March 31, 2007)


                                                                                                          (unit: million yen)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Difference
                                                                                                   of
                                                   Stockholders' equity                       appreciation
                                                                                                   and
                                                                                               conversion
               -------------------------------------------------------------------------------------------     Stock
                         Capital                Retained earnings                                            acquisition  Total net
                         surplus                                                                               rights      assets
                       -------------------------------------------------                            Net
               Common  Additional  Legal     Other retained earnings     Treasury     Total      unrealized
                stock   paid-in   reserve ------------------------------  stock   stockholders'   gains on
                        capital           Reserve for  General  Retained             equity      securities
                                           losses in   reserve  earnings
                                            foreign              brought
                                          investments           forward
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                         
Balance of
 March 31,     32,362      32,973   3,083      27,062  121,880    35,204  (58,017)      194,548        2,677           -    197,226
 2006
- -----------------------------------------------------------------------------------------------------------------------------------
Changes in
 the term

 Transfer
  to
  voluntary                                             25,000   (25,000)                     -                                   -
  reserve
 (Note 2)
 Bonus of
  directors
  and
  corporate                                                         (203)                  (203)                               (203)
  auditors
  (Note 3)
 Dividends
  from                                                            (7,473)                (7,473)                             (7,473)
  surplus
  (Note 4)

 Net income                                                       29,436                 29,436                              29,436

 Purchase
  of
  treasury                                                                    (67)          (67)                                (67)
  stock

 Disposal
  of
  treasury                                                          (617)   4,529         3,912                               3,912
  stock

 Net
  changes
  of items
  other
  than
  stockholders'                                                                                        (362)       2,337      1,975
  equity
- -----------------------------------------------------------------------------------------------------------------------------------
Total changes
 in the term        -           -       -           -   25,000    (3,857)   4,461        25,604        (362)       2,337     27,579
- -----------------------------------------------------------------------------------------------------------------------------------
Balance of
 March 31,     32,362      32,973   3,083      27,062  146,880    31,347  (53,555)      220,152        2,315       2,337    224,805
 2007
- -----------------------------------------------------------------------------------------------------------------------------------
         (Notes)   1.   Amounts less than one million are truncated.
                   2.   Transfer to voluntary reserve was an appropriated earnings item for the ordinary general meeting of
                        shareholders held in June, 2006.
                   3.   Bonus of directors and corporate auditors was an appropriated earnings item for the ordinary general
                        meeting of shareholders held in June, 2006.
                   4.   4,199 million yen out of dividends from surplus was an appropriated earnings item for the ordinary
                        general meeting of shareholders held in June, 2006.



                                       28

                 Notes to Non-Consolidated Financial Statements
                 ----------------------------------------------


1.   Notes to significant accounting policies

     (1)  Valuation of securities

          (i)  Investments in subsidiaries and equity method affiliates: Stated
               at cost using the moving average method

          (ii) Other securities

               (a)  Securities with quoted value

                    Stated at fair value based on market prices at the end of
                    the relevant period (unrealized holding gains and losses are
                    accounted for as a component of stockholders' equity; cost
                    of other securities sold is determined using the moving
                    average method).

               (b)  Securities not practicable to estimate fair value

                    Stated at cost using the moving average method

     (2)  Valuation of inventories

          (i)  Finished goods

               Stated at cost using the periodic average method

          (ii) Raw materials

               Stated at lower of cost or market using the periodic average
               method

          (iii)Work in progress

               Stated at cost using the periodic average method

          (iv) Supplies

               Stated at cost using the specific identification method

     (3)  Depreciation and amortization of noncurrent assets

          (i)  Depreciation of plant and equipment

               Based on the declining balance method

               However, buildings (except attached improvements) acquired on or
               after April 1, 1998 are depreciated using the straight-line
               method.

          (ii) Amortization of intangible fixed assets

               Based on the straight-line method

               However, software for internal use is amortized using the
               straight-line method over its estimated useful life of 5 years.

     (4)  Allowances

          (i)  Allowance for doubtful accounts

               To prepare for credit losses on accounts receivable and loans,
               etc., an allowance equal to the estimated amount of uncollectible
               receivables is provided for general receivables based on a
               historical write-off ratio and for bad receivables based on a
               case-by-case determination of collectibility.

          (ii) Allowance for product warranty

               To reasonably account for repair costs covered under product
               warranty in the respective periods in which they arise, the
               allowance for a given year is provided in an amount determined
               based on the ratio of repair costs in that year to net sales in
               the preceding year.

          (iii)Bonus accrual for directors

               In preparation for the payment of bonuses to directors, of the
               total amount expected to be paid, an estimated amount for the
               fiscal year 2006 is reported.

                                       29



          (iv) Allowance for retirement benefits

               To provide for employee retirement benefits, an allowance is
               provided in an amount determined based on the estimated
               retirement benefit obligations and pension assets at the end of
               the fiscal year.

               Past service liabilities are amortized on a straight-line basis
               over a fixed number of years (17 years) during the average
               remaining years of service of employees.

               Any actuarial gains and losses are amortized on a straight-line
               basis over a fixed number of years (17 years) during the average
               remaining years of service of employees, and the amount is
               recorded in the fiscal year subsequent to its occurrence.

          (v)  Allowance for officers' retirement benefits

               To provide for officers' retirement benefits, an allowance used
               to be provided for the aggregate amount payable at the end of the
               period pursuant to the Company's rules on officers' retirement
               benefit. This allowance was terminated as of the closing of the
               ordinary general meeting of shareholders held on June 27, 2006.
               Accordingly, it was resolved at the same meeting that a
               termination payment of the retirement benefits would be paid to
               officers based on the period of their tenure until that time.
               1,460 million yen of the officers' retirement benefits for the
               said payment period is included in "Other noncurrent
               liabilities".

     (5)  Accounting for lease transactions

          Finance lease transactions not involving a transfer of title to the
          lessee are accounted for in the same way as usual operating lease
          transactions.

     (6)  Accounting for consumption taxes

          Consumption taxes are accounted using the net-of-tax method.

     (Changes to accounting policies)

     (1)  Accounting standards for officers' bonus (Yakuin Syouyo ni Kansuru
          Kaikei Kijyun)

          In fiscal year 2006, the Company adopted "Accounting standards for
          officers' bonus" (Corporate accounting standards (Kigyou Kaikei
          Kijyun) No. 4, November 29, 2005). Accordingly, operating income,
          ordinary income, and net income before income taxes decreased 203
          million yen, respectively.

     (2)  Accounting standards for the statement of net assets on balance sheets
          (Taisyaku Taisyou Hyou no Junshisan no Bu no Hyouji ni Kansuru Kaikei
          Kijyun)

          In fiscal year 2006, the Company adopted "Accounting standards for the
          statement of net assets on the balance sheet" (Corporate accounting
          standards No. 5, December 9, 2005) and "Application guidelines for
          accounting standards for the statement of net assets on the balance
          sheet" (Application guidelines for corporate accounting standards No.
          8, December 9, 2005). The amount equivalent to the total stockholders'
          equity to date is 222,468 million yen.

     (3)  Accounting standards for stock option (Stock Option Tou ni Kansuru
          Kaikei Kijyun)

          In fiscal year 2006, the Company adopted "Accounting standards for
          stock option" (Corporate accounting standards No. 8, December 27,
          2005) and "Application guidelines for accounting standards for stock
          option" (Stock Option Tou ni Kansuru Kaikei Kijyun no Tekiyou Shishin)
          (Application guidelines for corporate accounting standards No. 11, May
          31, 2006).

          Accordingly, operating income, ordinary income, and net income before
          income taxes decreased 2,337 million yen, respectively.


2.   Notes to balance sheets

     (1)  Accumulated depreciation on property, plant and equipment (including
          accumulated impairment losses):                   (Y)57,479 million

     (2)  Short-term receivables from affiliates:           (Y)32,064 million

          Long-term receivables from affiliates:            (Y)1,050 million

          Short-term payables to affiliates:                (Y)11,466 million


                                       30


3.   Notes to statements of income

       Transactions with affiliated companies

                   Sales:                                   (Y)77,228 million

                   Purchases:                               (Y)54,458 million

                   Non-operating transactions:              (Y)5,182 million

4.   Notes to Statements of Changes in Stockholders' Equity

       Total number of treasury shares as of March 31, 2007

               Common stock            11,916,485 shares

5.   Notes to accounting for income taxes

     Breakdown by major causes of deferred tax assets and deferred tax

     liabilities

              Deferred tax assets                           (Unit: million yen)

                   Appraised value of inventories                      2,757

                   Research and development expenses                   1,701

                   Accrued warranty expenses                           1,689

                   Accrued bonus                                       1,392

                   Excess allowance for retirement benefits            2,521

                   Long-term accounts payable                            769

                   Accrued enterprise taxes                              746

                   Valuation difference in other securities                5

                   Excess depreciation                                 1,883

                   Impairment loss                                       505

                   Other                                               1,740
                                                                 -------------
                   Subtotal of deferred tax assets                    15,712

                   Valuation allowance                                  (334)
                                                                 -------------
                   Net deferred tax assets                            15,377

              Deferred tax liabilities

                   Valuation difference in other securities           (1,568)
                                                                 -------------
              Net deferred tax assets                                 13,809
                                                                 =============

6.   Notes to noncurrent assets used on a lease basis

      In addition to property, plant and equipment recognized in the balance
      sheet, the Company uses some of its computer equipments under lease
      agreements.

7.   Notes to transactions with related parties

     (1)  Parent company and major corporate shareholders

          Not applicable.

     (2)  Officers and major individual investors

          Not applicable.


                                       31


     (3)  Subsidiaries


- ------------------------------------------------------------------------------------------------------------------------------------
Company      Address    Common   Principal  Percentage Description of relationships Details of   Amount of     Items       Balance
name                    stock    Activities of Voting                               transactions transactions              at fiscal
                                            Rights                                                                         year end
                                                       -----------------------------
                                                       Position of    Business
                                                       the Company's  relationship
                                                       officers in
                                                       subsidiaries
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Advantest    Chiyoda-   (Y)1,000 Leasing of 100.0%     Yes            Leasing of    Sales        (Y)3,139      Accounts    (Y)1,045
Finance Inc. ku, Tokyo  million  test                                 the Company's              million       receivable  million
                                 systems,                             products                                 Short-term
                                 etc.                                                                          loans       (Y)4,984
                                                                                                               receivable  million
- ------------------------------------------------------------------------------------------------------------------------------------
Advantest    Chu-Pei,   560,000  Sale of    100.0%     Yes            Sale of the   Sales        (Y)50,837     Accounts    (Y)21,726
Taiwan Inc.  Hsin-Chu   thousand test                                 Company's                  million       receivable  million
             Hsien,     New      systems,                             products
             Taiwan     Taiwan   etc.
                        Dollars
- ------------------------------------------------------------------------------------------------------------------------------------


          Terms and conditions of transactions and determination of policies
          thereof

          1.   With respect to sales, the price is determined by referring to
               the market price, among others.

          2.   With respect to loans, the rate is determined by taking the
               market interest rate into consideration.


8.   Notes to per share information

     Net assets per share:       (Y)1,185.55

     Net income per share:       (Y)157.31

     (Note)    Pursuant to the resolution of the meeting of the Board of
               Directors held on July 26, 2006, the Company made a one to two
               stock split of shares of its common stock on October 1, 2006. Net
               income per share is calculated on the assumption that the stock
               split was made at the beginning of fiscal year 2006.

9.   Notes to significant subsequent events

     (1)  Following the revisions of dividend policies on foreign subsidiaries
          made during fiscal year 2006, Advantest (Singapore) Pte. Ltd. resolved
          at the meeting of its Board of Directors held on April 3, 2007, that
          it will pay $210 million as dividend.

          Accordingly, the Company received $210 million as dividend on April 5,
          2007, and it will report the approximately (Y)24, 641 million of
          dividend received as non-operating income.

     (2)  The Company resolved at a meeting of its Board of Directors on April
          25, 2007 to repurchase its shares in order to implement capital
          policies responsive to the Company's operating environment pursuant to
          the Articles of Incorporation in accordance with Article 459,
          Paragraph 1 of the Company Law under the terms set forth below.

          Resolution at the meeting of Board of Directors regarding the
          repurchasing of the Company's shares

          (i)  Class of shares to be           Common stock
               repurchased

          (ii) Aggregate number of shares      Up to 3.6 million shares
               to be repurchased

          (iii)Period for share repurchase     From April 26, 2007 to
                                               June 20, 2007

          (iv) Aggregate price of shares       Up to 20 billion yen
               to be repurchased

          (v)  Method of repurchase            Purchase on the market through
                                               the Tokyo Stock Exchange

10.  Other notes

     Amounts less than one million are truncated.


                                       32



            Copy of Independent Auditors' Audit Report (Consolidated)
            ---------------------------------------------------------

- --------------------------------------------------------------------------------

                       Independent Auditors' Audit Report
                       ----------------------------------

                                                                    May 16, 2007

     To the Board of Directors of Advantest Corporation:

                                                     Ernst & Young ShinNihon

                                                              Kiyotada Osada  O
                                                              --------------
                                                          Engagement Partner
                                                 Certified Public Accountant

                                                               Tetsuya Naito  O
                                                               -------------
                                                          Engagement Partner
                                                 Certified Public Accountant

                                                                 Makoto Usui  O
                                                                 -----------
                                                          Engagement Partner
                                                 Certified Public Accountant


     We have audited the consolidated financial statements of Advantest
     Corporation (the "Company") for its 65th fiscal year (April 1, 2006 through
     March 31, 2007), including the consolidated balance sheets, consolidated
     statements of income, consolidated statements of stockholders' equity, and
     notes to consolidated financial statements, for the purpose of reporting
     under the provisions of Article 444, Paragraph 4 of the "Company Law." The
     management of the Company was responsible for the preparation of these
     consolidated financial statements, and our responsibility shall be limited
     to the expression of an independent opinion regarding the consolidated
     financial statements.

     We conducted our audit in accordance with auditing standards generally
     accepted in Japan. These auditing standards require reasonable assurance
     that the consolidated financial statements do not contain any untrue
     statements of material fact. The audit was conducted based on an audit by
     testing, and included a review of the consolidated financial statements as
     a whole and an evaluation of the accounting policies adopted by the
     management, the application thereof, and the estimates prepared by the
     management. We believe that we have obtained a reasonable basis to form our
     opinion as a result of the audit.

     In our opinion, the consolidated financial statements properly present the
     financial position and the results of operations during the fiscal year, in
     all material respects, of the company group consisting of Advantest
     Corporation and its consolidated subsidiaries in conformity with accounting
     principles generally accepted in the United States of America (Please refer
     to "Notes to Consolidated Financial Statements," "1. Notes to basic
     significant matters regarding the preparation of consolidated financial
     statements (1)"), pursuant to the provisions of Article 148, Paragraph 1 of
     the Company Accounting Regulation.

     Additional Information
          As described in "Notes to Consolidated Financial Statements," "5. Note
          to significant subsequent events," the Company resolved at the meeting
          of the Board of Directors held on April 25, 2007 to repurchase its
          shares.

     We have no specific interest in the Company required to be stated by the
     provisions of the Certified Public Accountant Law.

- --------------------------------------------------------------------------------


                                       33


                   Copy of Independent Auditors' Audit Report
                   ------------------------------------------

- --------------------------------------------------------------------------------

                       Independent Auditors' Audit Report
                       ----------------------------------

                                                                May 16, 2007

     To the Board of Directors of Advantest Corporation:

                                                     Ernst & Young ShinNihon

                                                              Kiyotada Osada  O
                                                              --------------
                                                          Engagement Partner
                                                 Certified Public Accountant

                                                               Tetsuya Naito  O
                                                               -------------
                                                          Engagement Partner
                                                 Certified Public Accountant

                                                                 Makoto Usui  O
                                                                 -----------
                                                          Engagement Partner
                                                 Certified Public Accountant


     We have audited the financial statements of Advantest Corporation (the
     "Company") for its 65th fiscal year (April 1, 2006 through March 31, 2007),
     which included the balance sheets, statements of income, statements of
     changes in stockholders' equity, notes to non-consolidated financial
     statements, and its supporting schedules, for the purpose of reporting
     under the provisions of Article 436, Paragraph 2, Section 1 of the "Company
     Law." The management of the Company was responsible for the preparation of
     these financial statements and its supporting schedules, and our
     responsibility shall be limited to the expression of an independent opinion
     regarding the financial statements and its supporting schedules.

     We conducted our audit in accordance with auditing standards generally
     accepted in Japan. The auditing standards require reasonable assurance that
     the financial statements and its supporting schedules do not contain any
     untrue statements of material fact. The audit was conducted based on an
     audit by testing, and included a review of the financial statements and its
     supporting schedules as a whole and an evaluation of the accounting
     policies adopted by the management, the application thereof, and the
     estimates prepared by the management. We believe that we have obtained a
     reasonable basis to form our opinion as a result of the audit.

     In our opinion, the above financial statements and its supporting schedules
     properly present the financial position and the results of operations of
     the Company during the fiscal year, in all material respects, in conformity
     with accounting principles generally accepted in Japan.

     Additional Information
          As described in "Notes to Non-Consolidated Financial Statements," "9.
          Note to significant subsequent events," the Company resolved at the
          meeting of the Board of Directors held on April 25, 2007 to repurchase
          its treasury shares.

     We have no specific interest in the Company required to be stated by the
     provisions of the Certified Public Accountant Law.

- --------------------------------------------------------------------------------


                                       34


                Copy of Board of Corporate Auditors' Audit Report
                -------------------------------------------------

- --------------------------------------------------------------------------------

                                  Audit Report

     This Audit Report was prepared by the Board of Corporate Auditors of
     Advantest Corporation (the "Company") after deliberation, based on audit
     reports prepared by each Corporate Auditor with respect to the methods and
     results of audit concerning the performance of each Director of his/her
     respective duties during the 65th fiscal year (April 1, 2006 through
     March 31, 2007). We hereby report as follows.

     1.   Methods of Audit by Corporate Auditors and the Board of Corporate
          Auditors, and its contents

     In addition to establishing audit policies and audit plans for the fiscal
     year, and receiving reports from each Corporate Auditor on the
     implementation status and results of the audit, the Board of Corporate
     Auditors received reports from Directors and Independent Auditors on the
     performance of their duties and requested further explanations as deemed
     necessary.

     In compliance with the Rules on the Board of Corporate Auditors established
     by the Board of Corporate Auditors, pursuant to the audit policies and
     audit plans for the fiscal year, each Corporate Auditor communicated with
     Directors, the Audit Office and other employees in order to collect
     information, attended meetings of the Board of Directors and other
     important meetings, received reports from Directors and employees on the
     performance of their duties, requested further explanations as deemed
     necessary, reviewed important approval-granting documents, and inspected
     the state of business operations and assets at the head office and other
     important branch offices.

     In addition, we monitored and reviewed the contents of resolutions of the
     meeting of the Board of Directors with respect to the development of a
     system as defined in Article 100, Paragraphs 1 and 3 of the Regulations for
     Enforcement of the Company Law, as well as the status of the system
     (Internal Control System) that has been developed based on such
     resolutions.

     With respect to subsidiaries, we communicated with and exchanged
     information with Directors and employees of the subsidiaries and received
     business reports from subsidiaries as deemed necessary.

     Based on the above methods, we reviewed the business report for the fiscal
     year and its supporting schedules.

     In addition, we monitored and reviewed whether the Independent Auditors
     maintained their independent positions and conducted the audit properly,
     received reports from the Independent Auditors on the performance of their
     duties, and requested further explanations as deemed necessary.
     Furthermore, we were informed by the Independent Auditor that they are
     establishing a "System to ensure the appropriate performance of duties"
     (Syokumu no Suikou ga Tekisetsu ni Okonawareru Koto o Kakuho Suru Tameno
     Taisei) (Matters as defined in each Section of Article 159 of the Company
     Accounting Regulations) pursuant to "Quality control standards of audit"
     (Kansa ni Kansuru Hinshitsu Kanri Kijyun) (the Business Accounting Counsel,
     October 28, 2005), and requested their explanations as deemed necessary.

     Based on the above methods, we reviewed the consolidated financial
     statements for the 65th fiscal year (the consolidated balance sheets,
     consolidated statements of income, consolidated statements of stockholders'
     equity, and notes to consolidated financial statements) and the financial
     statements (the balance sheets, statements of income, statements of changes
     in stockholders' equity, notes to non-consolidated financial statements) as
     well as its supporting schedules.

     2.   Results of Audit

     (1)  Results of audit of the business report and other documents

          (i)  The business report and its supporting schedules of the Company
               accurately present the financial conditions of the Company in
               conformity with applicable laws and regulations and the Articles
               of Incorporation of the Company.

- --------------------------------------------------------------------------------


                                       35


- --------------------------------------------------------------------------------

          (ii) No irregularity or violation of applicable laws or regulations or
               the Articles of Incorporation of the Company was found with
               respect to the activities of the Directors.

          (iii)The contents of the resolutions of the meeting of the Board of
               Directors with respect to the internal control system are
               appropriate. In addition, there are no matters to be pointed out
               regarding the performance of duties of Directors with respect to
               the internal control system.

     (2)  Results of audit of the consolidated financial statements

          The methods and results of audit performed by Ernst & Young ShinNihon,
          the independent auditor of the Company, are appropriate.

     (3)  Results of audit of the financial statements and its supporting
          schedules.

          The methods and results of audit performed by Ernst & Young ShinNihon,
          the independent auditor of the Company, are appropriate.


     May 23, 2007
                            Board of Corporate Auditors of Advantest Corporation

                                    Noboru Yamaguchi             O
                                    ----------------
                                    Corporate Standing Auditor

                                    Tadahiko Hirano              O
                                    ---------------
                                    Corporate Standing Auditor

                                    Takashi Takaya               O
                                    --------------
                                    Outside Corporate Auditor

                                    Megumi Yamamuro              O
                                    ---------------
                                    Outside Corporate Auditor

- --------------------------------------------------------------------------------


                                       36



                           Memorandum to Shareholders
                           --------------------------

Fiscal Year: Starting from April 1 of each year and ending on March 31 of the
following year

Ordinary general meeting of shareholders: June of each year

Date of Decision on shareholders of record qualified to receive dividends:
March 31 of each year and September 30 when interim dividends are paid.

Method for public notice:
Public notice will be posted on the Advantest website
(http://www.advantest.co.jp/investors/). However, in the case of accidents or
other inevitable circumstances that prevent the Company from posting public
notices on such Company's website, public notices are carried in the Nihon
Keizai Shimbun.

Share registration agent: Main Office, Tokyo Securities Transfer Agent Co., Ltd.

Place for share transfer/registration business:
Togin Bld. 3F, 4-2 Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005
Toll free number: (0120)49-7009
Telephone: (03)3212-4611

Agent for share transfer/registration business:
Main Office and Branch Offices in Japan, The Chuo Mitsui Trust and Banking
Company, Limited


Number of shares comprising one unit: 100 shares

(Notice)

Demand for sales of fractional shares and demand for purchase of fractional
sales:

The share transfer agents mentioned above accept demands for sales and purchases
of fractional shares. Any demand for purchase of fractional shares will be
suspended for 12 business days prior to March 31 and 12 business days prior to
September 30. In addition, Tokyo Securities Transfer Agent Co., Ltd. may suspend
the handling of demands for the purchase of fractional shares for a certain
period designated by the Company.

Registration of lost share certificates:

Those who have lost their share certificates may follow the procedure concerning
lost share certificates with the share transfer agents mentioned above. When
such procedure is complete, the symbol and number of lost share certificates are
registered on the lost share certificate registration book, which will be
available for public inspection. Should there be no objection to such
registration of the registered lost share certificates for a period of one year,
those who have lost their share certificates may receive new share certificates.
The fees charged for the registration will be a basic fee of (Y)10,000 and an
additional fee of (Y)500 per lost certificate.

*For details, please contact the above share registration agent.


                                       37