SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 1997
                                                 --------------

                                       OR

     [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from _____________ to _______________

Commission file number 001-12138
                       ---------

                                PDV America, Inc.
                                -----------------
             (Exact name of registrant as specified in its charter)

             Delaware                                   51-0297556
             --------                                   ----------
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

                 750 Lexington Avenue, New York, New York 10022
                 ----------------------------------------------
               (Address of principal executive office) (Zip Code)

                                 (212) 753-5340
                                 --------------
              (Registrant's telephone number, including area code)

                                      N.A.
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                              ---    ---
         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

        Common Stock, $1.00 par value                      1,000
        -----------------------------                      -----
                   (Class)                    (Outstanding at April 30, 1997)


                               Page 1 of 20 Pages








                                PDV AMERICA, INC.

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                  For the Quarterly Period Ended March 31, 1997

                                      Index
                                      -----

                                                                          Page

FACTORS AFFECTING FORWARD LOOKING STATEMENTS................................3

PART I.     FINANCIAL INFORMATION

   Item 1.  Financial Statements (unaudited)

            Condensed Consolidated Balance Sheets --

            March 31, 1997 and December 31, 1996...........................4

            Condensed Consolidated Statements of Income --

            Three Month Periods Ended March 31, 1997 and 1996..............5

            Condensed Consolidated Statements of Cash Flows --

            Three Month Periods Ended March 31, 1997 and 1996..............6

            Notes to the Condensed Consolidated Financial Statements.......7

   Item 2.  Management's Discussion and Analysis

            of Financial Condition and Results of Operations..............13

PART II.    OTHER INFORMATION

   Item 1.  Legal Proceedings.............................................19

   Item 5.  Other Information.............................................19

   Item 6.  Exhibits and Reports on Form 8-K..............................19

SIGNATURES



                                        2






                  FACTORS AFFECTING FORWARD LOOKING STATEMENTS

                  This Quarterly Report on Form 10-Q contains certain "forward
looking statements" within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Specifically, all statements under the caption "Item 2 - Management's
Discussion and Analysis of Financial Condition and Results of Operations"
relating to capital expenditures and investments related to environmental
compliance and strategic planning, purchasing patterns of refined product and
capital resources available to the Companies (as defined herein) are forward
looking statements. Such statements are subject to certain risks and
uncertainties, such as increased inflation, continued access to capital markets
and commercial bank financing on favorable terms, increases in regulatory
burdens, changes in prices or demand for the Companies' products as a result of
competitive actions or economic factors and changes in the cost of crude oil,
feedstocks, blending components or refined products. Such statements are also
subject to the risks of increased costs in related technologies and such
technologies producing anticipated results. Should one or more of these risks or
uncertainties, among others, materialize, actual results may vary materially
from those estimated, anticipated or projected. Although PDV America, Inc.
believes that the expectations reflected by such forward looking statements are
reasonable based on information currently available to the Companies, no
assurances can be given that such expectations will prove to have been correct.



                                        3






PART I.           FINANCIAL INFORMATION
- ------            ---------------------
Item 1.  FINANCIAL STATEMENTS (UNAUDITED)

                                PDV AMERICA, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)



                                                            MARCH 31,        DECEMBER 31,
                                                              1997               1996
                                                              ----               ----
                                                           (Unaudited)

                                                                                
ASSETS:
CURRENT ASSETS
     Cash and cash equivalents                            $     16,587       $     32,845
     Accounts receivable, net                                  894,991          1,004,098
     Due from affiliates                                        44,645             60,123
     Inventories                                               918,423            833,191
     Prepaid expenses and other                                  9,681             25,093
                                                           -----------        -----------
         TOTAL CURRENT ASSETS                                1,884,327          1,955,350

NOTES RECEIVABLE FROM PDVSA                                  1,000,000          1,000,000
PROPERTY, PLANT AND EQUIPMENT - NET                          2,800,667          2,786,941
RESTRICTED CASH                                                  6,610              9,369
INVESTMENTS IN AFFILIATES                                    1,092,808          1,040,525
OTHER ASSETS                                                   156,482            146,142
                                                           -----------        -----------

TOTAL ASSETS                                                $6,940,894         $6,938,327
                                                            ==========         ==========

LIABILITIES AND SHAREHOLDER'S EQUITY:
CURRENT LIABILITIES
     Short-term bank loans                                     $12,000            $53,000
     Accounts payable                                          445,809            530,758
     Due to affiliates                                         254,002            275,551
     Taxes other than income                                   189,333            200,863
     Other current liabilities                                 221,019            237,115
     Income taxes payable                                       14,906             21,137
     Current portion of long-term debt                          95,240             95,240
     Current portion of capital lease obligation                11,778             11,778
                                                           -----------        -----------
         TOTAL CURRENT LIABILITIES                           1,244,087          1,425,442

LONG-TERM DEBT                                               2,621,349          2,465,336
CAPITAL LEASE OBLIGATION                                       129,726            129,726
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS                    179,973            183,370
OTHER NONCURRENT LIABILITIES                                   194,623            196,979
DEFERRED INCOME TAXES                                          418,145            399,768
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARY                    26,868             26,631

COMMITMENTS AND CONTINGENCIES

SHAREHOLDER'S EQUITY

     Common stock, $1.00 par, 1,000 shares authorized,
        issued and outstanding                                       1                  1
     Additional capital                                      1,232,435          1,232,435
     Retained earnings                                         893,687            878,639
                                                           -----------        -----------
         TOTAL SHAREHOLDER'S EQUITY                          2,126,123          2,111,075
                                                           -----------        -----------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                  $6,940,894         $6,938,327
                                                            ==========         ==========



         (See Notes to the Condensed Consolidated Financial Statements)



                                        4







                                PDV AMERICA, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                             (Dollars in Thousands)



                                                                       THREE MONTH PERIOD
                                                                             ENDED
                                                                  MARCH 31,          MARCH 31,
                                                                    1997               1996
                                                                   ------             -----
                                                                              
REVENUES:
     Net sales                                                    3,205,347         2,563,959
     Sales to affiliates                                             57,379            43,236
                                                                 ----------        ----------
                                                                  3,262,726         2,607,195
     Equity in earnings (losses) of affiliates, net                  11,791             9,407
     Interest income from PDVSA                                      19,431            19,431
     Other income (expense), net                                        716             (500)
                                                                 ----------        ----------

                                                                  3,294,664         2,635,533
                                                                 ----------        ----------


COST OF SALES AND EXPENSES:
     Cost of sales and operating expenses                         3,177,759         2,521,851
     Selling, general and administrative expenses                    42,349            43,637
     Interest expense:
         Capital leases                                               3,980             4,277
         Other                                                       46,536            41,583
     Minority interest in earnings of
         consolidated subsidiary                                        237               750
                                                                 ----------        ----------
                                                                  3,270,861         2,612,098
                                                                 ----------        ----------

INCOME BEFORE INCOME TAXES                                           23,803            23,435

INCOME TAXES                                                          8,755             8,680

NET INCOME                                                        $  15,048         $  14,755
                                                                  =========         =========











         (See Notes to the Condensed Consolidated Financial Statements)



                                        5






                                PDV AMERICA, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in Thousands)



                                                                        THREE MONTH PERIOD
                                                                               ENDED

                                                                     MARCH 31,        MARCH 31,
                                                                        1997             1996

                                                                                      
CASH FLOWS USED IN OPERATING ACTIVITIES                               $(37,958)       $(18,220)
                                                                      --------        --------

CASH FLOWS USED IN INVESTING ACTIVITIES

     Capital expenditures                                              (61,231)       (100,400)
     Decrease (increase) in restricted cash                              2,759         (14,384)
     Investments in LYONDELL-CITGO Refining Company, Ltd.              (45,429)        (40,547)
     Other                                                              10,664           2,211
                                                                      --------        --------
              Net cash used in investing activities                    (93,237)       (153,120)
                                                                      --------        --------

CASH FLOWS FROM FINANCING ACTIVITIES

     Net borrowings of revolving bank loans                            165,000          30,000
     Net (repayments of) proceeds from short-term bank loans           (41,000)        122,000
     Payments of term bank loan                                         (7,353)         (7,353)
     Proceeds from issuance of tax-exempt bonds                              -          25,000
     Repayments of other debt                                           (1,786)         (1,786)
     Proceeds from capital leases                                           76              85
                                                                      --------        --------
              Net cash provided by financing activities                114,937         167,946
                                                                      --------        --------

DECREASE IN CASH AND CASH EQUIVALENTS                                  (16,258)         (3,394)

CASH AND CASH EQUIVALENTS,                                              32,845          25,794
     BEGINNING OF PERIOD                                              --------        --------


CASH AND CASH EQUIVALENTS, END OF PERIOD                              $ 16,587        $ 22,400
                                                                      ========        ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
     INFORMATION:
     Cash paid during the period for:

         Interest (net of amount capitalized)                         $ 54,783        $ 61,633
                                                                      ========        ========
         Income taxes                                                 $ 14,124        $  4,901
                                                                      ========        ========





         (See Notes to the Condensed Consolidated Financial Statements)



                                        6






                                PDV AMERICA, INC.
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (unaudited)

                     THREE MONTH PERIOD ENDED MARCH 31, 1997

1.       Basis of Presentation

                  The financial information for PDV America, Inc. ("PDV America"
or the "Company") subsequent to December 31, 1996 and with respect to the
interim three month periods ended March 31, 1997 and 1996 is unaudited. In the
opinion of management, such interim information contains all adjustments
consisting only of normal recurring adjustments necessary for a fair
presentation of the results of such periods. The results of operations for the
three month periods ended March 31, 1997 and 1996 are not necessarily indicative
of the results to be expected for the full year. Reference is made to PDV
America's Annual Report for the fiscal year ended December 31, 1996 on Form
10-K, dated March 28, 1997, for additional information.

                  The condensed consolidated financial statements include the
accounts of the Company, its wholly owned subsidiaries (including CITGO
Petroleum Corporation ("CITGO") and its wholly owned subsidiaries) and Cit-Con
Oil Corporation, which is 65 percent owned by CITGO (collectively, the
"Companies").

                  Certain reclassifications have been made to the March 31, 1996
financial statements to conform with the classifications used at March 31, 1997.

2.       Inventories

                  Inventories, primarily at LIFO, consist of the following:

                                                March 31,          December 31,
                                                  1997                 1996
                                            ----------------       -----------
                                               (Unaudited)
                                                       (000's Omitted)

Refined product...........................      $680,137              $616,527
Crude oil.................................       185,688               165,564
Materials and supplies....................        52,598                51,100
                                                --------             ---------
                                                $918,423              $833,191
                                                ========              ========





                                        7






3.       Long-term Debt



                                                                       March 31,          December 31,
                                                                          1997                1996
                                                                          -----               ----
                                                                      (Unaudited)

                                                                                (000's Omitted)

                                                                                           
Senior Notes:
   7.25% Senior Notes $250 million face amount due 1998                 $249,686            $249,631
   7.75% Senior Notes $250 million face amount due 2000                  250,000             250,000
   7.875% Senior Notes $500 million face amount due 2003                 497,056             496,967

Shelf registration:

   7.875% Senior Notes $200 million face amount, due 2006                199,722             199,715

Revolving bank loan                                                      515,000             350,000

Term bank loan                                                            80,882              88,235


Private Placement:
   8.75% Series A Senior Notes due 1998                                   37,500              37,500
   9.03% Series B Senior Notes due 2001                                  142,857             142,857
   9.30% Series C Senior Notes due 2006                                  113,637             113,637

Master Shelf Agreement:
   8.55% Senior Notes due 2002                                            25,000              25,000
   8.68% Senior Notes due 2003                                            50,000              50,000
   7.29% Senior Notes due 2004                                            20,000              20,000
   8.59% Senior Notes due 2006                                            40,000              40,000
   8.94% Senior Notes due 2007                                            50,000              50,000
   7.17% Senior Notes due 2008                                            25,000              25,000
   7.22% Senior Notes due 2009                                            50,000              50,000

Tax Exempt Bonds:
   Pollution control revenue bonds due 2004                               15,800              15,800
   Port facilities revenue bonds due 2007                                 11,800              11,800
   Louisiana wastewater facility revenue bonds due 2023                    3,020               3,020
   Louisiana wastewater facility revenue bonds due 2024                   20,000              20,000
   Louisiana wastewater facility revenue bonds due 2025                   40,700              40,700
   Gulf Coast solid waste facility revenue bonds due 2025                 50,000              50,000
   Gulf Coast solid waste facility revenue bonds due 2026                 50,000              50,000
   Port of Corpus Christi sewage and solid waste disposal
         revenue bonds due 2026                                           25,000              25,000

Taxable Louisiana wastewater facility revenue bonds due 2026             120,000             120,000
Citi-Con bank credit agreement                                            33,929              35,714
                                                                      ----------          ----------

                                                                       2,716,589           2,560,576
Less current portion of long-term debt                                  (95,240)            (95,240)
                                                                      ---------           ----------
                                                                      $2,621,349          $2,465,336
                                                                      ==========          ==========




                                        8






4.       Commitments and Contingencies

                  Litigation and Injury Claims. Various lawsuits and claims
arising in the ordinary course of business are pending against the Companies.
Included among these are: (i) Litigation with a contractor who is claiming
additional compensation of approximately $42 million, including interest and
profits, for sludge removal and treatment at CITGO's Lake Charles, Louisiana
refinery; a portion of any damages awarded would be paid by a former owner;
CITGO is seeking contractual penalties for nonperformance and breach of
contract; a trial is currently scheduled for 1998. (ii) Litigation against CITGO
by a number of current and former employees and applicants on behalf of
themselves and a class of similarly situated persons asserting claims under
federal and state laws of racial discrimination in connection with the
employment practices at CITGO's Lakes Charles, Louisiana refining complex; the
plaintiffs seek injunctive relief and monetary damages and have appealed the
Court's denial of class certification; the initial trials relating to this
litigation, previously scheduled for July 1997, are not currently included in
the trial docket.

                  The lawsuits and claims against the UNO-VEN Company
("UNO-VEN") include (i) arbitration proceedings initiated by Always Open
Franchising Corporation against UNO-VEN, alleging that it is entitled to recover
$2.5 million as liquidated damages for breach of contract; (ii) the case of
Francois Oil Company, Inc. v. Stop-N-Go of Madison, Inc. et al, pending in the
Circuit Court of Dane County, Wisconsin, in which UNO-VEN has been made a third
party defendant, and the third party plaintiff alleges on the basis of a variety
of indemnity theories that UNO-VEN is liable to reimburse the third party
plaintiff for any and all damages which may be recovered by the plaintiff from
the third party plaintiff; and (iii) the three claims resulting from UNO-VEN's
efforts to collect accounts receivable from Grubor Enterprises, a now-defunct
marketer in the Detroit, Michigan area, two of which have resulted in
litigation, as well as a claim by an attorney retained by UNO- VEN to assist in
the collection effort that UNO-VEN owes him approximately $120,000 under various
contingency fee arrangements. Additionally, in a pending matter, the complaint
has been amended by Local 7-517 of the International Oil, Chemical and Atomic
Workers ("OCAW"), which is the union that represents the collective bargaining
unit at UNO-VEN's Lemont refinery, claiming that CITGO and the Company, along
with others, should assume UNO-VEN's obligations under certain labor agreements.

                  The Companies are vigorously contesting or pursuing, as
applicable, such lawsuits and claims and believe that their positions are
sustainable. The Companies have recorded accruals for losses they consider to be
probable and reasonably estimable. However, due to uncertainties involved in
litigation, there are cases, including the significant matters noted above, in
which the outcome is not reasonably predictable, and the losses, if any, are not
reasonably estimable. If such lawsuits and claims were to be determined in a
manner adverse to the Companies, and in amounts in excess of the Companies'
accruals, it is reasonably possible that such determinations could have a
material adverse effect on the Companies' results of operations in a given
reporting period. The term "reasonably possible" is used herein to mean that the
chance of a future transaction or event occurring is more than remote but less
than likely. However, based upon management's current assessments of these
lawsuits and claims and that provided by counsel in such matters, and



                                        9






the capital resources available to the Companies, management of the Company
believes that the ultimate resolution of these lawsuits and claims would not
exceed the aggregate of the amounts accrued in respect of such lawsuits and
claims and the insurance coverages available to the Companies by a material
amount and, therefore, should not have a material adverse effect on the
Companies' financial condition, results of operations or liquidity.

                  Environmental Matters. The Companies are subject to various
federal, state and local environmental laws and regulations which may require
the Companies to take action to correct or improve the effects on the
environment of prior disposal or release of petroleum substances by the
Companies or other parties. Management believes the Companies are in compliance
with these laws and regulations in all material aspects. Maintaining compliance
with environmental laws and regulations could require significant capital
expenditures and additional operating costs.

                  At March 31, 1997, the Companies had $54 million of
environmental accruals included in other noncurrent liabilities. Based on
currently available information, including the continuing participation of
former owners in remediation actions and other environmental related matters,
management believes these accruals are adequate. Conditions which require
additional expenditures may exist for various Company sites, including, but not
limited to, the Companies' operating refinery complexes, closed refineries,
service stations and crude oil and petroleum product storage terminals. The
amount of such future expenditures, if any, is indeterminable.

                  Recent Developments Relating to Environmental Compliance.
Recent developments relating to environmental compliance and remediation matters
include the following: (i) during 1994 and 1995, CITGO Asphalt Refining Company
("CARCO") received two Notices of Violation and two Compliance Orders from the
U.S. Environmental Protection Agency (the "EPA") related to the operations of
certain units at CARCO's Paulsboro, New Jersey asphalt refinery. A Consent Order
resolving these issues was entered by a federal court in February 1997. Under
the terms of the Consent Order, CARCO paid a $1,230,000 penalty; the Consent
Order will terminate January 30, 1998; and (ii) on September 30, 1996, CITGO
received a Notice of Violation ("NOV") from the EPA, Washington, D.C., alleging
violations of the Clean Air Act in the Chicago-Gary-Lake County,
Illinois-Indiana-Wisconsin area, arising from the sale of gasoline that failed
to meet the applicable minimum or maximum applicable oxygen content. The EPA has
not yet proposed penalties; but CITGO anticipates the proposed penalty could
possibly exceed $100,000. CITGO does not expect that such penalties will have a
material adverse effect on the Companies' financial condition, results of
operations or liquidity.

                  Derivative Commodity and Financial Instruments. CITGO enters
into petroleum futures contracts primarily to reduce its inventory exposure to
market risk. CITGO also buys and sells commodity options for delivery and
receipt of crude oil and refined products. Such contracts are entered into
through major brokerage houses and traded on national exchanges and can be
settled in cash or through delivery of the commodity. Such contracts generally
qualify for hedge accounting and correlate to market price movements of



                                       10






crude oil and refined products. Resulting gains and losses, therefore, will
generally be offset by gains and losses on CITGO's hedged inventory or future
purchases and sales.

                  CITGO has only limited involvement with other derivative
financial instruments, and does not use them for trading purposes. They are used
to manage well defined interest rate and commodity price risks arising out of
CITGO's core activities. PDV America itself has no involvement with derivative
financial instruments. CITGO has entered into various interest rate swap and cap
agreements to manage its risk related to interest rate changes on its debt. The
fair value of the interest rate swap agreements in place at March 31, 1997,
based on the estimated amount that CITGO would receive or pay to terminate the
agreement as of that date and taking into account current interest rates, was an
unrealized gain of $0.3 million. In connection with the determination of said
fair market value, the Companies consider the creditworthiness of the
counterparties, but no adjustment was determined to be necessary as a result.

                  The impact of these instruments on costs of sales and
operating expenses and pretax earnings was immaterial for all periods presented.
Management believes that the market risk to the Company related to these
instruments was not insignificant during any of the periods presented.

5.       Subsequent Events

                  CITGO's interest in LYONDELL-CITGO Refining Company Ltd.
("LYONDELL-CITGO") at December 31, 1996 approximated 13%, which increased to
approximately 42% on April 1, 1997 in accordance with the agreements concerning
such interest. CITGO has an option, for 18 months after the completion date and
for an additional investment, to increase its participation interest up to a
maximum of 50%.

                  Distribution of UNO-VEN Assets. On May 1, 1997, UNO-VEN
transferred certain assets and liabilities to a PDV America affiliate in
liquidation of PDV America's 50% ownership interest in UNO-VEN. The assets
transferred to the PDV America affiliate include UNO-VEN's refinery in Lemont,
Illinois, lubricants blending plant in Cincinnati, Ohio, 12 light oils and
lubricants terminals located in the Midwest, a 25% interest in a needle coke
facility at the refinery, and 108 branded retail gasoline outlets. In addition,
a PDV America affiliate acquired Union Oil Company of California's ("Unocal")
hydrocarbon solvents marketing business, which sells solvents produced at the
Lemont refinery.

                  Propernyn B.V. ("Propernyn"), a Dutch limited liability
company whose ultimate parent is Petroleos de Venezuela S.A. ("PDVSA"), and who
held all of the Company's common stock, contributed its shares of the Company to
PDV Holding, Inc. ("PDV Holding"), a corporation organized under the laws of
Delaware, a subsidiary of Propernyn.

                  In connection with the transaction, the Company received a
capital contribution of $250,000,000 from PDV Holding, PDV America's parent.



                                       11






                  The transaction, for accounting purposes, will be treated as a
purchase.

                  Other Matters. On May 12, 1997 an explosion and fire occurred
at CITGO's Corpus Christi Refinery. There were no reports of serious injuries to
workers in the plant. The affected units are not currently operating. The
Company is conducting an investigation into the cause of the event and the
extent of the resulting damage. The financial effects of this event are not
presently determinable.











                                       12






Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

                  The following discussion of the financial condition and
results of operations of PDV America should be read in conjunction with the
unaudited condensed consolidated financial statements of PDV America included
elsewhere herein.

                  Petroleum industry operations and profitability are influenced
by a large number of factors, some of which individual petroleum refining and
marketing companies cannot entirely control. Governmental regulations and
policies, particularly in the areas of taxation, energy and the environment,
have a significant impact on petroleum activities, regulating how companies
conduct their operations and formulate their products, and, in some cases,
limiting their profits directly. PDV America's consolidated operating results
are affected by these industry factors and by Company-specific factors, such as
the success of wholesale marketing programs and refinery operations.

                  Demand for crude oil and refined products is largely driven by
the condition of local and worldwide economies, although weather patterns and
taxation relative to other energy sources also play a significant part. Due to
the seasonality of refined products markets and refinery maintenance schedules,
results of operations for any quarter of a calendar year are not necessarily
indicative of results to be expected for a full year.

Results of Operations

                  The following table summarizes the sources of PDV America's
sales revenues and sales volumes for the three-month periods ended March 31,
1997 and 1996:



                                                                   Three Months                         Three Months
                                                                  Ended March 31,                     Ended March 31,
                                                                  ---------------                     ---------------
                                                                  1997             1996              1997              1996
                                                                  ----             ----              ----              ----
                                                                     ($ in millions)                      (MM gallons)

                                                                                                             
Gasoline                                                         $1,821            $1,482            2,637             2,509
Jet fuel                                                            361               323              551               530
Diesel/#2 fuel                                                      674               453            1,069               794
Petrochemicals, industrial products and
     other products                                                 229               189              357               334
Asphalt                                                              35                13               63                32
Lubricants and waxes                                                104               101               54                52
                                                                 ------            ------           ------            ------
          Total refined product sales                            $3,224            $2,561            4,731             4,251
Other sales                                                          39                46
                                                                 ------            ------           ------            ------
          Total sales                                            $3,263            $2,607            4,731             4,251
                                                                 ===========================================================




                  The following table summarizes PDV America's cost of sales and
operating expenses for the three-month periods ended March 31, 1997 and 1996:



                                       13







                PDV America Cost of Sales and Operating Expenses



                                                                                       Three Months
                                                                                      Ended March 31,

                                                                        -------------------------------------------
                                                                                1997                  1996
                                                                        -------------------------------------------
                                                                                      ($ in millions)

                                                                                                  
Crude oil                                                                        $713                  $617
Refined products                                                                1,942                 1,378
Intermediate feedstocks                                                           285                   197
Refining and manufacturing costs                                                  200                   195
Other operating costs and expenses and inventory changes                           38                   135
                                                                        -------------------------------------------
     Total cost of sales and operating expenses                                $3,178                $2,522
                                                                        ===========================================



                  Sales Revenues and Volumes. Sales increased $656 million, or
approximately 25%, in the three-month period ended March 31, 1997, as compared
to the same period in 1996. Total sales volumes increased by 11% from 4,251
million gallons in the first quarter of 1996 to 4,731 million gallons in the
first quarter of 1997. The increase in volumes, coupled with increases in most
product sales prices, resulted in the increase in revenues.

                  Sales volumes of light fuels (gasoline, diesel/#2 fuel and jet
fuel), excluding bulk sales made for logistical reasons, increased by 5% in the
first quarter of 1997 as compared to the first quarter of 1996. Gasoline, jet
fuel and diesel/#2 fuel, excluding bulk sales, had sales volume increases of 2%,
9% and 11%, respectively, in the first quarter of 1997, compared to the first
quarter of 1996. Gasoline sales volumes increased due to successful marketing
efforts, including the net addition of 397 independently owned CITGO branded
retail outlets since March 31, 1996, bringing the total number of CITGO branded
retail outlets to 14,556 at March 31, 1997 (17 of which are owned by CITGO).

                  Sales prices of gasoline, excluding bulk sales, have been
higher in the three-month period ended March 31, 1997 as compared to the same
period in 1996. The average increase for the first quarter of 1997 over the
first quarter of 1996 is 10 cents per gallon, or a 17% increase. Sales prices of
jet fuel and diesel/#2 fuel, excluding bulk sales, increased 7 cents and 5 cents
per gallon, respectively, or 13% and 8%, respectively, in the first quarter of
1997 as compared to the same period in 1996.

                  To meet demand for its products and to manage logistics,
timing differences and product grade imbalances, CITGO purchases and sells
gasoline, diesel/#2 fuel and jet fuel from and to other refiners and in the spot
market. Such bulk sales increased by $260 million, or 61%, from $424 million in
the three-month period ended March 31, 1996 to $684 million in the same period
in 1997. The increase in revenue for the quarter ended March 31, 1997 is a
result of an 18% increase in bulk sales prices and a 36% increase in volumes as
compared to the same period in 1996. Bulk sales revenue of diesel/#2 fuel alone
increased by $157 million, or 94%, for the first quarter ended March 31, 1997 as
compared to the same period in 1996. The increase in diesel/#2 fuel bulk sales
revenue is the result of



                                       14






a 69% increase in volumes combined with a 15% increase in sales prices as
compared to the same period in 1996.

                  Petrochemicals and industrial products sales revenues
increased 32% and decreased 4%, respectively, for the three months ended March
31, 1997 as compared to the three months ended March 31, 1996. The
petrochemicals revenue increase for the quarter was the result of a 7% increase
in volume, and a 24% increase in unit sales price, as compared to the same
period in 1996. The industrial products revenue decrease was the result of a 5%
decrease in volumes for the first quarter of 1997 as compared to the same period
in 1996, partially offset by a less than 1% increase in unit sales price.

                  Asphalt sales in the first quarter of 1997 were $22 million
higher and sales volumes were 97% higher as compared to the same period in 1996.
Asphalt sales prices increased 37% in the first quarter of 1997, as compared to
the same period in 1996.

                  Equity in earnings (losses) of affiliates, net. Equity in
earnings of affiliates increased by $2.4 million overall for the three-month
period ended March 31, 1997 as compared to the same period in 1996. The increase
was primarily due to an increase in the equity in earnings of UNO-VEN of $3.9
million, from $1.0 million for the first three months of 1996 to $4.9 million
for the same period in 1997, and an increase in the equity in earnings of the
Nelson Industrial Steam Company ("NISCO") of $1.4 million, from a loss of $2.2
million in the first three months of 1996 to a loss of $0.8 million in the first
three months of 1997. These increases were partially offset by a decrease in the
equity in the earnings of LYONDELL-CITGO, which decreased $2.5 million, from
$3.6 million in the first quarter of 1996 to $1.1 million in the first quarter
of 1997. This decrease was due primarily to a decline in refining margins on
non-Venezuelan crude oil and declines in the profitability of petrochemicals and
lubricants.

                  Other income (expense), net. Other income (expense) was $0.7
million for the three-month period ended March 31, 1997 as compared to ($0.5)
million for the same period in 1996. The difference is primarily due to a $1.3
million gain on the sale of pipeline assets in the first three months of 1997.

                  Cost of sales and operating expenses. Cost of sales and
operating expenses increased by $656 million, or 26%, in the quarter ended March
31, 1997, as compared to the same period in 1996. Higher crude oil costs (an
increase from $617 million in the first quarter of 1996 to $713 million in the
first quarter of 1997) resulted from a 17% increase in crude prices, offset by a
1% decrease in crude oil volumes purchased. Refined product purchases increased
in 1997 as compared to the comparable period in 1996 (up 41%, from $1,378
million to $1,942 million). The increase resulted from an increase in refined
product purchase volumes (up 21% for the first quarter of 1997 as compared to
the same period in 1996), and an increase in prices (up 17% for the first
quarter of 1997 as compared to the same period in 1996). Intermediate feedstock
purchases increased to $285 million in the first quarter of 1997 from $197
million in the first quarter of 1996. Intermediate feedstock volumes purchased
increased 22%, and prices increased 18% between the quarters ended March 31,
1996 and March 31, 1997. Refining and manufacturing costs increased 3% in the



                                       15






first quarter of 1997 as compared to the first quarter of 1996 (from $195
million to $200 million). Depreciation and amortization expense increased by $5
million, from $44 million to $49 million for the quarters ended March 31, 1996
and 1997, respectively, due to an increase in depreciation and turnaround
amortization. Increased capital expenditures are expected to continue to result
in increases in depreciation expense.

                  CITGO purchases refined products to supplement the production
from its refineries to meet marketing demands and resolve logistical issues.
Refined product purchases represented 61% and 55% of total cost of sales and
operating expenses for the first quarters of 1997 and 1996, respectively. CITGO
estimates that margins on purchased products, on average, are somewhat lower
than margins on produced products due to the fact that in selling purchased
products CITGO can only receive the marketing portion of the total margin
received on the produced refined products. However, purchased products are not
segregated from CITGO's produced products and margins may vary due to market
conditions and other factors beyond the Company's control. As such, it is
difficult to measure the effects on profitability of changes in volumes of
purchased products. CITGO anticipates that its purchased refined product
requirements will continue to increase to meet marketing demands. In the near
term, other than normal refinery turnaround maintenance, CITGO does not
anticipate operational actions or market conditions which might cause a material
change in purchased product requirements. However, there could be events beyond
the control of CITGO which would impact the volume of refined products purchased
and profit margins. These would include, among others, events affecting
inflation levels, access to financing, regulatory burdens, prices, demand,
production processes, or costs of production due to costs of technology or
inputs. See "Factors Affecting Forward Looking Statements".

                  Gross margin. The gross margin for the three-month period
ended March 31, 1997 was $85 million, or 2.6%, compared to $85 million, or 3.3%,
for the same period in 1996. Gross margin percentage in 1997 has been adversely
affected by the increased volumes of refined products purchased as a percentage
of sales volume. In addition, unscheduled outages at both the Lake Charles
refinery and the Corpus Christi refinery reduced production of refined products.
In order to satisfy customer demand, it was necessary for CITGO to purchase
additional volumes of refined products.

                  Selling, general and administrative expenses. Selling, general
and administrative expenses in the first quarter of 1997 decreased by 3% in
comparison with the same period in 1996, from $44 million in the first quarter
of 1996 to $42 million in the first quarter of 1997.

                  Interest expense. Interest expense increased by approximately
$5 million, or 10% (from $46 million to $51 million), for the first quarter
ended March 31, 1997, as compared to the same period in 1996. The increase is
due primarily to an increase in the amount of debt outstanding in the first
quarter of 1997 as compared to the first quarter of 1996.



                                       16






                  Income taxes. Income taxes reported were based on an effective
tax rate of 37% for the three-month period ended March 31, 1997 and 37% for the
comparable period in 1996.

                  Net income. The net income of $15 million for the three-month
period ended March 31, 1997 includes a gain on sale of assets from pipeline
operations of $0.8 million net of taxes.

Liquidity and Capital Resources

                  For the three-month period ended March 31, 1997, the Company's
consolidated net cash used in operating activities totalled approximately $38
million. Net income of $15 million and depreciation and amortization of $50
million were reduced by net changes in other items of $103 million. The more
significant changes in other items principally included a decrease in accounts
receivable (including amounts due from affiliates) of $120 million, which were
partially offset by decreases in accounts payable (including due to affiliates)
of $126 million, and increases in inventory of $85 million. The decrease in
accounts receivable is due primarily to a decrease in refined product and crude
oil receivables. The decrease in crude oil receivables is a result of a decrease
in crude oil sales volumes and prices. The decrease in refined product
receivables is due to a decrease in refined product sales volumes in March, 1997
as compared to December, 1996. Refined products inventories have increased
following typical declines in inventory balances at year-end despite decreases
in refined product prices during the first quarter as compared to year-end.
Crude oil inventories have increased due to unscheduled outages at both the
Corpus Christi and Lake Charles refineries. In addition, distillates inventory
remained higher than normal due to lower sales of fuel oil as a result of a
warmer than expected winter in the Northeast. The decrease in accounts payable
is due primarily to the decrease in crude oil volumes purchased an the related
costs.

                  Net cash used in investing activities of $93 million for the
three-month period ended March 31, 1997 principally included capital
expenditures of $61 million (compared to $100 million for the same period in
1996), additional investments in LYONDELL-CITGO of $45 million (compared to $41
million for the same period in 1996) and a decrease in restricted cash of $3
million.

                  Net cash provided by financing activities of $115 million for
the three-month period ended March 31, 1997 principally included proceeds of
$165 million from a revolving bank loan. Funds received from these financing
activities were partially offset by repayments of $41 million on short-term
borrowing facilities and net repayments of $7 million on the Company's term
loan, revolving bank loans and other debt.

                  As of March 31, 1997, capital resources available to the
Companies principally include cash generated by operations, available borrowing
capacity under CITGO's committed bank facilities of $160 million and $168
million of uncommitted short-term borrowing facilities with various banks.
Additionally, the remaining $400 million from CITGO's shelf registration with
the Securities and Exchange Commission for $600 million of



                                       17






debt securities may be offered and sold from time to time. The Company believes
that it has sufficient capital resources to carry out planned capital spending
programs, including regulatory and environmental projects in the near term, and
to meet currently anticipated future obligations as they arise. CITGO
periodically evaluates other sources of capital in the marketplace and
anticipates that long-term capital requirements will be satisfied with current
capital resources and future financing arrangements, including the issuance of
debt securities. Of course, the Companies' ability to obtain such financings
will depend on numerous factors, including market conditions and the perceived
creditworthiness of the Companies at that time. See "Factors Affecting Forward
Looking Statements". The Companies believe that they are in material compliance
with their obligations under their debt financing arrangements at March 31,
1997.

                  In connection with the distribution of the assets of UNO-VEN
on May 1, 1997 (refer to Note 5, to the Condensed Consolidated Financial
Statements), the Company received a capital contribution of $250,000,000 from
PDV Holding, PDV America's parent.

Derivative Commodity and Financial Instruments

                  CITGO enters into petroleum futures contracts primarily to
reduce its inventory exposure to market risk. CITGO also buys and sells
commodity options for delivery and receipt of crude oil and refined products.
Such contracts are entered into through major brokerage houses and traded on
national exchanges and can be settled in cash or through delivery of the
commodity. Such contracts generally qualify for hedge accounting and correlate
to market price movements of crude oil and refined products. Resulting gains and
losses, therefore, will generally be offset by gains and losses on CITGO's
hedged inventory or future purchases and sales.

                  CITGO has only limited involvement with other derivative
financial instruments, and does not use them for trading purposes. They are used
to manage well defined interest rate and commodity price risks arising out of
CITGO's core activities. PDV America itself has no involvement with derivative
financial instruments. CITGO has entered into various interest rate swap and cap
agreements to manage its risk related to interest rate changes on its debt. The
fair value of the interest rate swap agreements in place at March 31, 1997,
based on the estimated amount that CITGO would receive or pay to terminate the
agreements as of that date and taking into account current interest rates was an
unrealized loss of $0.3 million. In connection with the determination of said
fair market value, CITGO considered the creditworthiness of the counterparties,
but no adjustment was determined to be necessary as a result.

                  The impact of these instruments on costs of sales and
operating expenses and pretax earnings was immaterial for all periods presented.
Management considers the market risk to the Company related to these instruments
to be insignificant during the periods presented.



                                       18






PART II.          OTHER INFORMATION

Item 1.  Legal Proceedings

                  For a description of certain recent developments, see Note 4,
to the Condensed Consolidated Financial Statements (unaudited) for the Three
Month Period Ended March 31, 1997, included in Part I hereof.

Item 5.  Other Information

                  On May 1, 1997, UNO-VEN transferred certain assets and
liabilities to a PDV America affiliate in liquidation of PDV America's 50%
ownership interest in UNO-VEN. The assets transferred to the PDV America
affiliate include UNO-VEN's refinery in Lemont, Illinois, lubricants blending
plant in Cincinnati, Ohio, 12 light oils and lubricants terminals located in the
Midwest, a 25% interest in a needle coke facility at the refinery, and 108
branded retail gasoline outlets. In addition, a PDV America affiliate acquired
Unocal's hydrocarbon solvents marketing business, which sells solvents produced
at the Lemont refinery.

                  Propernyn B.V., a Dutch limited liability company whose
ultimate parent is PDVSA, and who held all of the Company's common stock,
contributed its shares of the Company to PDV Holding, Inc., a corporation
organized under the laws of Delaware, a subsidiary of Propernyn.

                  In connection with the transaction, the Company received a
capital contribution of $250,000,000 from PDV Holding, Inc., PDV America's
parent.

                  The transaction, for accounting purposes, will be treated as a
purchase.

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

         Exhibit No.       Description

         27                Financial Data Schedule (filed electronically only)

         (b)      Reports on Form 8-K

                  A report on Form 8-K was filed with the Securities and
Exchange Commission on January 7, 1997. The report provided that, on December
26, 1996, PDVSA and CITGO separately announced that the registrant had signed a
letter of intent with Union Oil of California (UNOCAL) for the restructuring of
UNO-VEN's refining and marketing business. A copy of each of the pertinent press
releases was attached thereto as Exhibit 99.



                                       19





                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                      PDV AMERICA, INC.

Date:  May 14, 1997                        /s/ ALONSO VELASCO
                                           ------------------
                                               Alonso Velasco
                                        President, Chief Executive and
                                              Financial Officer

Date:  May 14, 1997                       /s/ JOSE M. PORTAS
                                          -------------------
                                              Jose M. Portas
                                                 Secretary