SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For Quarterly Period Ended September 30, 2002      Commission File No. 333-76512


                          CAROLINA NATIONAL CORPORATION
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

         South Carolina                                      57-1101005
- --------------------------------------                 -----------------------
(State or other jurisdiction of                            (IRS Employer
 incorporation or organization)                         Identification No.)

                                1350 MAIN STREET
                         COLUMBIA, SOUTH CAROLINA 29201
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (803) 779-0411
- --------------------------------------------------------------------------------
                           (Issuer's telephone number)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

         Yes [X] No [  ]

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest  practicable  date:   Common Stock: 1,427,303
shares outstanding at October 31, 2002.

Transitional Small Business Format (Check one):  Yes   [ ]  No   [X]





                          CAROLINA NATIONAL CORPORATION

                                   FORM 10-QSB

                                      Index

                                                                           Page
PART I -          FINANCIAL INFORMATION

Item 1. Financial Statements

        Balance Sheet........................................................3
        Statements of Operations.............................................4
        Statements of Cash Flows.............................................5
        Notes to Unaudited Financial Statements..............................6

Item 2. Management's Discussion and Analysis or Plan of Operation............7

PART II -OTHER INFORMATION

Item 3. Controls and Procedures ............................................15

Item 6. Exhibits and Reports on Form 8-K....................................16

SIGNATURES .................................................................17




                                       2


                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                          CAROLINA NATIONAL CORPORATION
                           CONSOLIDATED BALANCE SHEET


                                                                   September 30,
                                                                        2002
                                                                    (Unaudited)
                                                                    -----------
ASSETS
     Cash and cash equivalents .................................   $    861,235
     Federal funds .............................................     20,325,000
     Investment ................................................      3,570,500
     Loans, net of reserve .....................................      3,854,921
     Office equipment ..........................................        513,486
     Other assets ..............................................        106,267
                                                                   ------------
                                                                   $ 29,231,409
                                                                   ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
     Deposits
        Noninterest bearing accounts ...........................   $  2,492,001
        Savings and money market accounts ......................      3,558,436
        Certificates ...........................................     10,886,574
     Other liabilities .........................................        120,542
                                                                   ------------

             Total liabilities .................................     17,057,553
                                                                   ------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
     Preferred stock, 10,000,000 shares authorized, none issued               -
     Common stock, no par value, 20,000,000 shares authorized,
        1,427,303 shares issued and outstanding ................     13,829,293
     Retained deficit ..........................................     (1,655,437)
                                                                   ------------
             Total shareholders' equity ........................     12,173,856
                                                                   ------------
             Total liabilities and stockholders' equity ........   $ 29,231,409
                                                                   ============







            See notes to unaudited consolidated financial statements.


                                       3



                          CAROLINA NATIONAL CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                                         Three months ended                   Nine months ended
                                                                            September 30,                       September 30,
                                                                            -------------                       -------------
                                                                          2002          2001               2002              2001
                                                                          ----          ----               ----              ----
 INTEREST INCOME
                                                                                                              
    Escrow .....................................................       $       -        $       -        $  16,365        $       -
    Loans ......................................................          38,235                -           38,235                -
    Investments ................................................          64,782                -           64,782                -
                                                                       ---------        ---------        ---------        ---------
            Total interest income ..............................         103,017                -          119,382                -
                                                                       ---------        ---------        ---------        ---------
INTEREST EXPENSE
    Deposits ...................................................          50,788                -           50,788                -
                                                                       ---------        ---------        ---------        ---------
            Total interest expense .............................          50,788                -           50,788                -
                                                                       ---------        ---------        ---------        ---------
NET INTEREST INCOME ............................................          52,229                -           68,594                -
                                                                       ---------        ---------        ---------        ---------
PROVISION FOR LOAN LOSSES ......................................          58,700                -           58,700                -
                                                                       ---------        ---------        ---------        ---------
            Net interest income after provision for
            loan losses ........................................          (6,471)               -            9,894                -
                                                                       ---------        ---------        ---------        ---------
NONINTEREST INCOME
    Service charges on deposit accounts ........................           7,008                -            7,008                -
                                                                       ---------        ---------        ---------        ---------
            Total noninterest income ...........................           7,008                -            7,008                -
                                                                       ---------        ---------        ---------        ---------
NONINTEREST EXPENSES
    Salaries and employee benefits .............................         377,558           40,322          515,392          126,807
    Net occupancy ..............................................          89,145            8,638          128,888           18,021
    Other ......................................................         242,821           35,038          303,556           64,668
                                                                       ---------        ---------        ---------        ---------
            Total noninterest expenses .........................         709,524           83,998          947,836          209,496
                                                                       ---------        ---------        ---------        ---------
    Income before income taxes .................................        (708,987)         (83,998)        (930,934)        (209,496)
    Provision for income taxes .................................         (43,913)               -          (43,913)               -
                                                                       ---------        ---------        ---------        ---------
            Net loss ...........................................       $(665,074)       $ (83,998)       $(887,021)       $(209,496)
                                                                       =========        =========        =========        =========
PER SHARE
    Average shares outstanding                                         1,119,097           37,538          446,113           28,473
                                                                       =========        =========        =========        =========
    Net loss                                                           $   (0.69)       $   (2.24)       $   (1.99)       $   (7.36)
                                                                       =========        =========        =========        =========







            See notes to unaudited consolidated financial statements.


                                       4



                          CAROLINA NATIONAL CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                                                       Nine months ended
                                                                                                         September 30,
                                                                                                         -------------
                                                                                                  2002                      2001
                                                                                                  ----                      ----
OPERATING ACTIVITIES
                                                                                                                 
     Net loss ....................................................................            $   (887,021)            $   (209,496)
     Adjustments to reconcile net income to net cash used
        for operating activities
        Provision for loan losses ................................................                  58,700                        -
        Services rendered for common stock .......................................                       -                   15,000
        Depreciation .............................................................                  14,282                        -
        (Increase) decrease in other assets ......................................                 (56,870)                       -
        Increase (decrease) in other liabilities .................................                  54,743                  (42,318)
                                                                                              ------------             ------------
               Net cash used for operating activities ............................                (816,166)                (236,814)
                                                                                              ------------             ------------
INVESTING ACTIVITIES
     (Increase) decrease in federal funds sold ...................................             (20,325,000)                       -
     Purchase of investment securities available for sale ........................              (3,570,500)                       -
     Net increase in loan balances ...............................................              (3,913,621)                       -
     Purchase of equipment .......................................................                (523,209)                       -
                                                                                              ------------             ------------
               Net cash used for investing activities ............................             (28,332,330)                       -
                                                                                              ------------             ------------
FINANCING ACTIVITIES
     Proceeds from sale of stock .................................................              12,969,293                  320,000
     Net increase (decrease) in deposits .........................................              16,937,011                        -
                                                                                              ------------             ------------
               Net cash provided by financing activities .........................              29,906,304                  320,000
                                                                                              ------------             ------------
               Increase in cash and cash equivalents .............................                 757,808                   83,186

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ...................................                 103,427                   20,568
                                                                                              ------------             ------------
CASH AND CASH EQUIVALENTS,  END OF PERIOD ........................................            $    861,235             $    103,754
                                                                                              ============             ============
CASH PAID FOR
     Interest ....................................................................            $     50,788             $          -
                                                                                              ============             ============
     Income taxes ................................................................            $          -             $          -
                                                                                              ============             ============



            See notes to unaudited consolidated financial statements.



                                       5



                          CAROLINA NATIONAL CORPORATION
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Summary of Significant Accounting Policies and Activities

       A summary of these  policies is included  in the  registration  statement
filed under the Securities Act of 1933 and declared  effective by the Securities
and  Exchange  Commission  on March  11,  2002  and is  incorporated  herein  by
reference.

Basis of Presentation

       The accompanying unaudited financial statements at September 30, 2002 and
for the three-month and nine-month  periods ending  September 30, 2002 have been
prepared in accordance with generally accepted  accounting  principles  ("GAAP")
for interim financial  information with the instructions to Form 10-QSB and Item
310(b) of Regulation S-B of the Securities and Exchange Commission. Accordingly,
they do not include all information and footnotes  required by GAAP for complete
financial  statements.  However,  in the opinion of management,  all adjustments
(consisting of normal  recurring  adjustments)  considered  necessary for a fair
presentation have been included.

       Operating results for the three-month  period ended September 30, 2002 or
for the period from  inception  through  September 30, 2002 are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
2002 or for any other period.

NOTE 1

       The Company completed its public stock offering on July 12, 2002 and sold
1,159,021  shares at $10 per share in the stock offering.  The Company  received
the proceeds of $11,333,948 net of offering costs of $256,262. Additionally, the
organizers and directors of the Company have purchased  135,000 shares of common
stock at $10 per share, with a capital of investment of $1,350,000 (1,500 shares
were issued for services  valued at $15,000).  The Company  capitalized the Bank
with $9,300,000.

       Upon  receiving  approval from the Office of the  Comptroller of Currency
and the federal Deposit Insurance  Corporation,  the Bank opened for business on
July 15, 2002.

       The  Company  sold an  additional  133,282  shares  at $10 per share in a
public  offering and received  proceeds of $1,332,820 in  September,  2002.  The
Company plans to use the proceeds for general corporate purposes.

NOTE 2

       Net loss per share. Prior to completion of its public Stock Offering, the
directors purchased stock to fund organizational  expenses. The weighted average
shares  outstanding includes only these shares  through July 12, 2002,  when the
stock  offering was completed.  Diluted loss per share is not presented  because
under the treasury stock method,  cash equivalents  would be antidilutive to the
calculation.
















                                       6



       Item 2. - Management's Discussion and Analysis or Plan of Operations


       This  discussion  is intended to assist in  understanding  the  financial
condition  and results of  operations  of  Carolina  National  Corporation.  The
information should be reviewed in conjunction with the financial  statements and
the related notes contained elsewhere in this report.

       Carolina National  Corporation has recently  completed the initial public
offering  of its common  stock in which it sold a total of  1,159,021  shares at
$10.00 per share,  and a second offering of its common stock in which it sold an
additional  133,282  shares at $10.00 per  share.  Prior to the  initial  public
offering, Carolina National Corporation sold a total of 135,000 shares at $10.00
per share to its  directors  and an organizer of Carolina  National Bank & Trust
Company.  Proceeds of the three offerings were used to pay organizational  costs
and provide the initial  capital for  Carolina  National  Bank & Trust  Company.
Carolina  National Bank & Trust Company  opened for business and was acquired by
Carolina National Corporation on July 15, 2002.

                           FORWARD LOOKING STATEMENTS

       This report contains  "forward-looking  statements" within the meaning of
the  securities   laws.  All  statements  that  are  not  historical  facts  are
"forward-looking  statements." You can identify these forward-looking statements
through  our  use of  words  such  as  "may,"  "will,"  "expect,"  "anticipate,"
"believe,"  "intend,  " "estimate,"  "project,  "  "continue,"  or other similar
words.  Forward-looking  statements include,  but are not limited to, statements
regarding our future business prospects,  revenues, working capital,  liquidity,
capital  needs,  interest  costs,  income,   business  operations  and  proposed
services.

       These  forward-looking  statements  are  based on  current  expectations,
estimates  and  projections  about  our  industry,   management's  beliefs,  and
assumptions made by management.  Such information includes,  without limitation,
discussions  as to estimates,  expectations,  beliefs,  plans,  strategies,  and
objectives  concerning  our future  financial and operating  performance.  These
statements  are not guarantees of future  performance  and are subject to risks,
uncertainties  and  assumptions  that are difficult to predict,  particularly in
light  of the  fact  that  we  are a new  company  with  no  operating  history.
Therefore,  actual  results  may  differ  materially  from  those  expressed  or
forecasted  in such  forward-looking  statements.  The risks  and  uncertainties
include, but are not limited to:

     o    our growth and our ability to maintain growth;

     o    governmental  monetary and fiscal policies, as well as legislative and
          regulatory changes;

     o    the effect of interest  rate changes on our level and  composition  of
          deposits,  loan  demand  and the  value  of our  loan  collateral  and
          securities;

     o    the effects of competition from other financial institutions operating
          in our market area and  elsewhere,  including  institutions  operating
          locally,  regionally,  nationally and  internationally,  together with
          competitors   that  offer  banking  products  and  services  by  mail,
          telephone and computer and/or the Internet;

     o    failure of assumptions  underlying the  establishment of our allowance
          for loan losses, including the value of collateral securing loans; and

     o    loss of consumer  confidence and economic  disruptions  resulting from
          terrorist activities.

       We   undertake   no   obligation   to  publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  In light of these risks,  uncertainties,  and assumptions,
the forward-looking events discussed in this report might not occur.




                                       7


     PLAN OF OPERATION OF CAROLINA NATIONAL CORPORATION AND ORGANIZATION OF
                     CAROLINA NATIONAL BANK & TRUST COMPANY

Organization and Plan of Operation of Carolina National Corporation

       Carolina  National  Corporation was incorporated  under the laws of South
Carolina in May,  2000.  Carolina  National  Corporation  was  organized for the
purpose of becoming  the  holding  company for  Carolina  National  Bank & Trust
Company.  Carolina National  Corporation acquired Carolina National Bank & Trust
Company on July 12, 2002.

       At the time of its incorporation,  Carolina National Corporation had only
a few organizers  whose immediate goal was to assemble a group of organizers and
directors  that would be recognized as a strong board of successful  people with
strong  ties to the  community  and to find the right  locations  for the Bank's
offices in order to file an  application  for a national bank  charter.  A chief
executive  officer was employed at the outset and given  primary  responsibility
for finding appropriate  locations for the Bank's main office and branch as well
as helping assemble the board of directors.  Locating and negotiating  leases of
the right  locations  for the  Bank's  offices  proved to be a lengthy  process.
Similarly,  it took a considerable  amount of time to assemble the desired board
of directors because several of the desired directors had prior commitments that
had to be  reconciled  before  they  could  commit  to  join  Carolina  National
Corporation.

       As a result of the time expended in choosing its locations and directors,
Carolina National Corporation took a somewhat longer period of time in the phase
between its inception and filing of its national  bank charter  application  and
incurred higher organizational  expenses than is typical to new bank and holding
company organization in South Carolina.  Higher organizational expenses resulted
primarily from having a highly compensated chief executive officer employed from
the outset of the extended  organizational  process. The chief executive officer
subsequently  terminated his relationship with Carolina National Corporation and
was paid a severance package which also increased the expenses.

       Because of the desirability of the locations obtained and the strength of
its director team, management of Carolina National Corporation believes that the
resulting delay in filing the charter application and increase in organizational
expenses was in the long term best interest of Carolina National Corporation.

       For the foreseeable  future,  Carolina National  Corporation expects that
its primary  business  activity  will be  ownership  and  operation  of Carolina
National Bank & Trust Company.  At some point in the future, if the directors of
Carolina National Corporation  determine that it is appropriate to do so and any
necessary  regulatory  approvals can be obtained,  Carolina National Corporation
may engage in other  activities  permitted  for bank holding  companies  and may
organize or acquire additional banks,  though there can be no assurances that it
will do so.

Organization of Carolina National Bank & Trust Company

       On December 3, 2001,  the  organizers  of Carolina  National Bank & Trust
Company  filed  an  application  to  obtain a  national  bank  charter  with the
Comptroller  of the  Currency.  The  Comptroller  of the  Currency  approved the
application  and the Bank opened on July 15, 2002. The organizers also submitted
an application  to the FDIC for the insurance of Carolina  National Bank & Trust
Company's  deposit  accounts  which was also  approved.  Accordingly  the Bank's
deposits are insured by FDIC up to the limits provided by law.

Management Philosophy and Policy

       The directors of Carolina National Corporation and Carolina National Bank
& Trust Company  believe that,  with the increased  demand for banking  services
arising from steady growth in population,  personal income, and employment,  the
banking  market will continue to grow in the Greater  Columbia area. It is their
opinion that there is a need for an additional locally owned and managed bank to
serve  the  needs  of  the  community,   including  individuals  and  small  and
medium-sized  business  enterprises.  The directors intend for Carolina National
Bank & Trust Company to concentrate on this hometown  market with a professional
staff that is sensitive to local needs.

       The directors of Carolina  National Bank & Trust Company are dedicated to
providing  personalized  banking to the citizens of the Greater  Columbia  area.
Based on their knowledge of the area as long-time residents and business people,


                                       8


the directors believe that a bank owned and managed by people living and working
in the local area can best serve the community for the following reasons:

     o    Decisions  regarding credit and services of a bank can best be made at
          a local level.

     o    Funds made available from local deposits  should be re-invested in the
          depositors' community.

     o    Stability and  continuity of management  within a banking  institution
          without frequent changes are important to its customers.

       The wave of bank mergers and consolidations has resulted in most banks in
the  Greater  Columbia  market  area  being  controlled  by  large  out-of-state
institutions.  A primary  objective of the directors of Carolina National Bank &
Trust Company is to provide  citizens of Greater  Columbia with more opportunity
to have their banking needs met locally.  The directors are involved extensively
in business in the Greater  Columbia service area and intend to make meeting the
credit needs of this area a first priority.  The directors  believe that a large
number of bank customers  prefer a local bank, and that this  preference  should
result in the successful and  profitable  operation of Carolina  National Bank &
Trust Company, though no assurances can be given that this will be the case.

       Carolina National Bank & Trust Company offers and intends to offer a wide
range of banking services including  checking and savings accounts;  commercial,
installment,  and personal loans;  and other  associated  services.  While trust
services will not be offered  immediately,  the directors  would expect Carolina
National Bank & Trust Company to consider offering such services when a need for
offering them is indicated and when the  appropriate  staff can be developed and
regulatory approvals obtained.  The goals of the new Bank are to provide banking
services to satisfy the needs of its  customers,  while  investing  its funds in
accordance  with sound  banking  practices  and earning  the maximum  profit for
shareholders.

       Carolina  National Bank & Trust  Company  provides  personalized  banking
services,  with  emphasis on knowledge  of the  individual  financial  needs and
objectives of its customers and an  appropriate  array of services to meet those
needs and objectives,  coupled with timely  response.  The Bank seeks to promote
continuous long-term  relationships between officers and customers by minimizing
transfers of account officers to different customers,  departments or locations.
The Bank  also  seeks to limit  the  number  of  accounts  served by each of its
officers to a level that will permit  personal  attention  to each  customer and
full development of each customer's business relationship with Carolina National
Bank & Trust Company. Because the management of the Bank is located in Columbia,
all credit and related  decisions are made  locally,  which  facilitates  prompt
response.

       The directors  anticipate  that Carolina  National Bank & Trust Company's
initial  capitalization  will enable it to commence  operations as a significant
competitor.  With  capitalization of approximately $9.3 million,  the Bank has a
legal  lending  limit  of  approximately  $1.2  million  for  loans  to a single
customer. The Bank has established a correspondent relationship with The Bankers
Bank,  and  may  establish  correspondent  relationships  with  other  banks  to
participate  loans when loan amounts  exceed the Bank's legal lending  limits or
internal lending  policies.  The directors believe that Carolina National Bank &
Trust Company's  initial  capitalization  should support  substantial  growth in
deposits and loans, and will be sufficient to meet its capital  requirements for
at least its first three years of operations.

Market Area

         The information about market area provided below has been compiled from
information  obtained  from  various  federal,  state,  county,  city and  local
agencies that the directors  believe to be reliable  sources,  but the directors
have  not   independently   confirmed  all  of  such  information  and  make  no
representations as to its accuracy.




                                       9



Size and Location

       Columbia is South Carolina's  capital city and is the largest city in the
state.  Columbia,  together with the adjacent  towns of Forest Acres and Arcadia
Lakes,  comprise  the Bank's  primary  service  area.  These  smaller  towns are
attractive  traditional "bedroom" communities with relatively upscale retail and
service  businesses.  They are fully  integrated  physically with Columbia.  The
secondary service area is Richland County, with a potential extended market into
the  outlying  area  considered  as "Greater  Columbia,"  which is  comprised of
Richland County (includes Columbia) and the four surrounding counties.

       Ranked  among the top twenty  metropolitan  growth  areas in the country,
Columbia  stands at the geographic  center of the South  Atlantic  region of the
United  States,  which is one of the fastest  growing areas in the country.  The
city is located in the center of the 1,465  square  mile  Columbia  Metropolitan
Statistical  Area and anchors the Greater  Columbia area.  The Greater  Columbia
area's  overall  population  grew 17.3% to 664,000 in the decade of the nineties
and a continuation of this trend is expected for the foreseeable future.

       Columbia is situated 205 miles northeast of Atlanta, Georgia and 95 miles
south of Charlotte,  North Carolina.  It shares many of those cities'  favorable
natural  attributes  typical of the sunbelt and  conducive  to healthy  economic
growth.  The city is  geographically  positioned in the center of South Carolina
and serves as its economic  hub. It is a service  center  located  approximately
midway between the healthy, industrialized Upstate and the bustling coastal city
of Charleston,  which is the fourth largest  containerized  shipping port in the
United States and a thriving tourist area.

Transportation

       Columbia's  strategic  location  and  interstate  highway  networks  have
stimulated  its  overall   commercial  and   industrial   growth,   particularly
warehousing and  distribution.  Three major  interstate  highways serve Columbia
(I-20, I-77 and I-26),  directly  connecting it to the commerce centers referred
to above and providing  important access to every economic region in the nation.
The  recently   completed   Southeastern   Beltway  linking  I-77  to  I-26  has
significantly  enhanced the  accessibility  and development  potential of Forest
Acres, Arcadia Lakes and the rest of Columbia's east side.

       The  Columbia  Metropolitan  airport is located  6.5 miles  southwest  of
Columbia and provides service by Delta, US Airways,  United and  Continental.  A
$48,000,000  redevelopment  project was  recently  completed  and includes a new
concourse,   a  new  connector  with  moving  sidewalk  and  complete   interior
remodeling.  The project  doubled  the space of the  existing  terminal.  United
Parcel Service  recently  built a regional air hub at the Columbia  Metropolitan
Airport.  The air hub allows local firms to ship more quickly and is drawing new
distribution  firms to the area.  The UPS hub is a magnet for new industries and
jobs,  particularly for catalog  operations,  light manufacturing and businesses
with time-sensitive shipments.

       Rail transportation in the region is provided by Norfolk-Southern and CSX
Systems,  and  inter-city  bus  service  in the  Columbia  area is  provided  by
Greyhound-Continental  Bus Lines.  Intra-city  bus and  taxicab  service is also
available  in the  city.  Amtrak  Silver  Star  serves  the  Columbia  area with
passenger  rail service from its downtown  station.  Port services are available
from Charleston (one and one-half hour drive) or Savannah,  Georgia  (three-hour
drive).  The  Columbia  area's  sixty  motor  freight  carriers  round  out  the
transportation  network.  The city is  therefore  well  located to expedite  its
shipping,  transportation,  and distribution  processes to most locations in the
state and the Southeast region.

Government and Related Influence

       Columbia,  as the capital city of the state,  is the center of government
on city, county,  state and federal levels.  Columbia has a council-manager form
of government,  while Forest Acres and Arcadia Lakes have mayor-council forms of
government.  Richland County is governed by a county council.  Many services are
performed as joint ventures between city and county government such as water and
sanitary sewer service,  fire protection and emergency  medical  treatment.  The
city's public water and sewer systems are quite good and are believed to provide
for adequate capacity for expansion.



                                       10


       Government  exercises a  substantial  stabilizing  influence  on the area
economy as a purchaser,  service provider and employer.  State government is the
area's largest employer.  Local and federal governments are the third and fourth
ranking employers, respectively. Established in World War I, Fort Jackson is the
second largest employer in the area. In the spring of 1989, the U. S. Army named
Fort Jackson as its number one  military  training  facility in the world.  More
recruits are trained there than at any other military base in the United States.
Annually,  Fort Jackson  disburses  over  $350,000,000  in  remuneration  to its
employees,  a significant  portion of which is spent in the Columbia area.  Each
year,  approximately  35,000  soldiers attend initial entry training at the fort
and each  graduate  has an  average  of two  visitors  traveling  to attend  the
graduation   ceremony,   which  generates   significant  tourism   expenditures.
Approximately  9,000 students attend schools at Fort Jackson each year and a new
$7.6 million  construction  project for the U. S. Chaplain  Center and school at
Fort Jackson is planned.

       The highly  regarded  University of South Carolina is located in Columbia
and has  the  state's  largest  number  of  enrollees  in  higher  education  at
approximately 27,000. It is the city's sixth largest employer with approximately
4,500 faculty and workers on its payroll. Midlands Technical College in Columbia
has enrollment of approximately 9,100 students, while the combined enrollment of
the  eight  other   institutions   of  higher   learning  in  the  area  numbers
approximately 4,900 students.

Competition

       South Carolina law permits  statewide  branching by banks and savings and
loan  associations.  Consequently,  many  financial  institutions  have branches
located in several  communities.  The City of Columbia is currently served by 14
commercial banking  organizations  with approximately 100 branches,  one savings
bank and approximately 17 credit unions.  One additional  commercial bank serves
the Richland County area outside of Columbia. Since interstate banking was first
permitted,  an overwhelming  number of Columbia's locally based commercial banks
have been  acquired,  mostly by large  regional  out-of-state  banks.  Of the 14
commercial banks left in Columbia,  seven are owned and controlled out of state,
and only two of the  remaining  seven (one of which is Carolina  National Bank &
Trust Company) are headquartered in Columbia.

       Carolina National Bank & Trust Company encounters strong competition from
most of these  financial  institutions.  In the conduct of certain  areas of its
business,  Carolina  National  Bank & Trust  Company also  competes  with credit
unions,  insurance  companies,  money market  mutual  funds and other  financial
institutions, some of which are not subject to the same degree of regulation and
restrictions as the Bank. Most of these competitors have  substantially  greater
resources and lending  abilities than Carolina National Bank & Trust Company has
and offer certain services,  such as international banking,  investment banking,
and trust services, that the Bank does not currently provide.

       The principal  areas and methods of competition  in the banking  industry
are the  services  offered,  pricing  of those  services,  the  convenience  and
availability  of the services,  and the degree of expertise and personal  manner
with which those  services are offered.  As  discussed  above under  "Management
Philosophy  and Policy",  the directors  believe that  Carolina  National Bank &
Trust   Company  will  be  able  to  exploit   opportunities   available  for  a
locally-owned  community bank so that the Bank can compete  effectively in those
areas, but no assurance can be given that it will be able to do so.

               SERVICES OF CAROLINA NATIONAL BANK & TRUST COMPANY

         The services of Carolina  National  Bank & Trust  Company are described
below.  Although this  information is derived from the Bank's  business plan and
represents the directors'  current plans for operation of the Bank,  these plans
are subject to change based on various factors, including, among others, changes
in local and national economic  conditions,  changes in competitive  conditions,
changes in market demands, and actual operating experience of the Bank. The Bank
has begun offering many of the services described and plans to offer the others.

Deposits

       Carolina  National Bank & Trust Company  offers the full range of deposit
services  typically  available in most banks and savings and loan  associations,
including checking accounts,  NOW accounts,  and savings and other time deposits
of various  types,  ranging  from daily money  market  accounts  to  longer-term


                                       11


certificates of deposit.  The  transaction  accounts and time  certificates  are
tailored to the principal market area at rates competitive with those offered in
the area. In addition,  retirement accounts such as IRA's (Individual Retirement
Accounts) are available.  All deposit accounts are insured by the FDIC up to the
maximum amount permitted by law. Carolina National Bank & Trust Company solicits
these accounts from individuals, businesses, associations and organizations, and
government  authorities.  Although  the Bank  intends to be  competitive  in its
efforts  to  attract  deposit  accounts,  it does not  aggressively  seek  jumbo
certificates of deposit (certificates in amounts greater than $100,000) and does
not accept brokered deposit accounts.

Lending Activities

       Carolina  National  Bank &  Trust  Company  offers  a  range  of  lending
services, including real estate, commercial and consumer loans.

       To address the risks  inherent in making loans,  management  maintains an
allowance  for loan  losses  based on,  among other  things,  an  evaluation  of
Carolina  National Bank & Trust  Company's  loan loss  experience,  management's
experience at other  financial  institutions  in the market area,  the amount of
past due and nonperforming  loans,  current and anticipated economic changes and
the values of certain loan collateral. Based upon such factors, management makes
various assumptions and judgments about the ultimate  collectibility of the loan
portfolio  and  provides an  allowance  for loan losses  equal to the  estimated
losses inherent in the loan portfolio.  However, because there are certain risks
that cannot be precisely  quantified,  management's judgment of the allowance is
necessarily  approximate  and  imprecise.  The adequacy and  methodology  of the
allowance for loan losses are subject to regulatory  examination and compared to
a peer group of financial institutions identified by the regulatory agencies.

Real Estate Loans

         The  directors  intend for one of the  primary  components  of Carolina
National Bank & Trust  Company's  loan portfolio to be loans secured by first or
second  mortgages  on  residential  and  commercial  real  estate.  These  loans
generally consist of commercial real estate loans,  construction and development
loans and  residential  real  estate  loans  (including  home  equity and second
mortgage loans). Interest rates may be fixed or adjustable and Carolina National
Bank  &  Trust  Company   generally  charges  an  origination  fee.  Fixed  rate
residential loans are usually sold into the secondary market and not held in the
portfolio.  The Bank seeks to manage credit risk in the  commercial  real estate
portfolio by emphasizing  loans on  owner-occupied  office and retail  buildings
where the loan-to-value ratio,  established by independent appraisals,  does not
exceed 80%. The loan-to-value  ratio for first and second mortgage loans and for
construction  loans  generally  will not exceed 80%. In  addition,  the Bank may
require personal  guarantees of the principal  owners of the property.  The Bank
also  originates  mortgage loans for sale into the secondary  market,  earning a
fee, but avoiding the interest rate risk of holding long-term, fixed-rate loans.

       The principal  economic risk  associated  with all loans,  including real
estate  loans,  is the  creditworthiness  of  Carolina  National  Bank  &  Trust
Company's  borrowers.  The  ability of a borrower  to repay a real  estate  loan
depends  upon a number of  economic  factors,  including  employment  levels and
fluctuations  in the  value  of  real  estate.  In  the  case  of a real  estate
construction  loan,  there is generally no income from the  underlying  property
during the construction  period, and the developer's  personal obligations under
the loan are  typically  limited.  Each of these  factors  increases the risk of
nonpayment  by the borrower.  In the case of a real estate  purchase  loan,  the
borrower  may be  unable  to repay  the loan at the end of the loan term and may
thus be forced to refinance the loan at a higher  interest  rate, or, in certain
cases,  the borrower may default as a result of its  inability to refinance  the
loan. In either case, the risk of nonpayment by the borrower is increased.

       Carolina National Bank & Trust Company also faces additional credit risks
to the extent that it engages in making adjustable rate mortgage loans ("ARMs").
In the case of an ARM, as  interest  rates  increase,  the  borrower's  required
payments increase,  thus increasing the potential for default. The marketability
of all real estate  loans,  including  ARMs, is also  generally  affected by the
prevailing level of interest rates.




                                       12



Commercial Loans

       Carolina  National  Bank &  Trust  Company  makes  loans  for  commercial
purposes in various lines of business. The commercial loans include both secured
and unsecured loans for working capital  (including  inventory and receivables),
loans  for  business  expansion  (including   acquisition  of  real  estate  and
improvements),  Small Business  Administration  ("SBA") loans for new businesses
(as well as other  governmentally  guaranteed  business  loans),  and  loans for
purchases of equipment and machinery.  The directors  intend for equipment loans
typically  to be made  for a term of five  years  or  less at  either  fixed  or
variable  rates,  with the loan fully amortized over the term and secured by the
financed  equipment.  Working capital loans typically are expected to have terms
not  exceeding  one year and will  usually be secured  by  accounts  receivable,
inventory or personal  guarantees of the principals of the business.  Commercial
loans  vary  greatly  depending  upon the  circumstances  and loan terms will be
structured on a case-by-case basis to better serve customer needs.

       The risks  associated  with  commercial  loans  vary  with many  economic
factors,  including the economy in the Bank's market area. The  well-established
banks in the Bank's  market area make  proportionately  more loans to medium- to
large-sized  businesses  than Carolina  National Bank & Trust  Company.  Many of
Carolina National Bank & Trust Company's  anticipated  commercial loans are made
to small- to medium-sized  businesses,  which  typically have shorter  operating
histories,  and less sophisticated  record keeping systems than larger entities.
As a  result,  these  smaller  entities  may be less able to  withstand  adverse
competitive,  economic  and  financial  conditions  than  larger  borrowers.  In
addition,  because  payments on loans secured by commercial  property  generally
depend to a large  degree on the results of  operations  and  management  of the
properties,  repayment  of such loans may be subject,  to a greater  extent than
other loans, to adverse conditions in the real estate market or the economy.

Consumer Loans

       Carolina  National  Bank & Trust  Company  makes a  variety  of  loans to
individuals for personal and household purposes, including secured and unsecured
installment and term loans,  home equity loans and lines of credit and unsecured
revolving lines of credit such as credit cards. The secured installment and term
loans to consumers  generally consist of loans to purchase  automobiles,  boats,
recreational  vehicles,  mobile  homes  and  household  furnishings,   with  the
collateral for each loan being the purchased property. The underwriting criteria
for home equity  loans and lines of credit is  generally  the same as applied by
Carolina  National  Bank & Trust Company when making a first  mortgage  loan, as
described  above, and home equity lines of credit will typically expire 15 years
or less after origination, unless renewed or extended.

       Consumer  loans  generally  involve  more  credit  risks than other loans
because of the type and nature of the  underlying  collateral  or because of the
absence  of any  collateral.  Consumer  loan  repayments  are  dependent  on the
borrower's  continuing  financial  stability  and  are  likely  to be  adversely
affected by job loss,  divorce and  illness.  Furthermore,  the  application  of
various  federal and state laws,  including  federal  and state  bankruptcy  and
insolvency  laws,  may limit the amount  which can be recovered on such loans in
the case of default. In most cases, any repossessed  collateral will not provide
an adequate  source of repayment of the outstanding  loan balance.  Although the
underwriting  process for consumer  loans  includes a comparison of the value of
the  security,  if any, to the proposed  loan amount,  Carolina  National Bank &
Trust Company cannot predict the extent to which the borrower's  ability to pay,
and the value of the security, will be affected by prevailing economic and other
conditions.

Loan Approval and Review

       Carolina  National Bank & Trust Company's loan approval  policies provide
for various levels of officer  lending  authority.  When the amount of aggregate
loans to a single borrower exceeds an individual  officer's  lending  authority,
the loan  request  will be  considered  and approved by an officer with a higher
lending  limit or by the Loan  Committee  of the  Board of  Directors.  The Loan
Committee sets the lending limits for the Bank's loan officers,  and any loan in
excess of such lending limits must be approved by the Loan  Committee.  Carolina
National Bank & Trust  Company will not make any loans to any director,  officer
or  employee  of the Bank  unless the loan is  approved  by the Bank's  Board of
Directors,  or a committee  thereof,  and is made on terms not more favorable to
such person than would be available to a person not affiliated with the Bank.




                                       13


Other Services

       Carolina National Bank & Trust Company participates in a regional network
of automated  teller machines that may be used by Bank customers in major cities
throughout  the Southeast.  The Bank offers both VISA and  MasterCard  brands of
bank cards  together  with related  lines of credit.  The lines of credit may be
used for  overdraft  protection  as well as  pre-authorized  credit for personal
purchases and expenses.

       Carolina  National  Bank & Trust  Company  provides  safe deposit  boxes,
travelers checks, direct deposit of payroll and social security checks,  banking
by mail,  and  automatic  drafts  for  various  accounts,  but will not  provide
international or trust banking services in the near future.

Asset and Liability Management

       The primary  earning  assets of Carolina  National  Bank & Trust  Company
consist of the loan portfolio and investment account. Efforts are made generally
to match  maturities and rates of loans and the investment  portfolio with those
of  deposits,  although  exact  matching  is not be  possible.  The  majority of
Carolina  National  Bank  &  Trust  Company's  securities   investments  are  in
marketable  obligations of the United States  government,  federal  agencies and
state and municipal governments, generally with varied maturities.

       Long-term  loans are  priced  primarily  to be  interest-rate  sensitive.
Long-term  fixed rate loans are not expected to be held in the  portfolio,  but,
rather, are expected to be sold in the secondary market.

       Deposit  accounts  represent the majority of the  liabilities of Carolina
National Bank & Trust Company. These include transaction accounts, time deposits
and   certificates   of   deposit.   The   maturities   of   the   majority   of
interest-sensitive accounts are expected to be 12 months or less.

Premises

       The main offices of Carolina  National  Bank & Trust Company and Carolina
National  Corporation are located at 1350 Main Street, on the corner of Main and
Washington   Streets,   in  downtown   Columbia.   The  space,  which  comprises
approximately  9,718 square feet on three floors, was previously used as a bank,
and the directors,  therefore,  believe it is well-suited  for its purpose.  The
Bank has also opened a branch  office at 4840 Forest  Drive in a building  which
comprises  approximately  2,600 square feet, and which was previously  used as a
bank  branch.  This branch  facility  has ample  parking and four  drive-through
teller stations. Both properties have been leased pursuant to long term leases.

Employees

       The president  and chief  executive  officer of Carolina  National Bank &
Trust  Company  is Roger B.  Whaley.  Mr.  Whaley,  age 56, has over 29 years of
experience  in the banking  industry.  Mr.  Whaley  began his banking  career in
Columbia,  South  Carolina  with Bankers  Trust  Company of South  Carolina.  He
remained  with  Bankers  Trust in various  positions,  which  included  Columbia
Regional  Executive  with  responsibility  for loans and deposits in half of the
state of South  Carolina,  until  Bankers Trust was acquired by NCNB in 1986. He
then became the NCNB Consumer and Community Banking Division Executive for South
Carolina.  In 1992 NCNB,  which had been  renamed  NationsBank,  promoted him to
Executive  Vice  President.  In 1997 he was promoted to President of NationsBank
Oklahoma and, following the merger of NationsBank with Bank of America,  he also
became the Small Business Banking Executive for the Midwest (Arkansas, Illinois,
Iowa, Kansas, Missouri and Oklahoma). Upon his retirement in 2000 he returned to
his home state of South Carolina.

       Carolina  National Bank & Trust Company  currently has 21 employees.  The
Bank expects to hire additional employees as it grows. The Bank seeks to provide
its employees with competitive benefits, which should enable the Bank to attract
and retain quality employees.




                                       14



Lack of Profitability in the Early Period of Operation

       It has been the  experience  in the  banking  industry  for new  banks to
operate at a loss in the first  several  years of  operation.  Every  reasonable
effort will be made to reach a level of  profitability  as quickly as  possible,
but there can be no assurances that Carolina  National Bank & Trust Company will
be profitable during its first 3 years of operation or at any time thereafter.

       The directors of Carolina  National Bank & Trust  Company,  who are local
residents of the Bank's  market area,  believe that the existing and future bank
market in the Greater Columbia area presents an excellent  opportunity for a new
locally  owned bank.  Their  belief is based upon their  review of the  economic
outlook for the area and the size,  nature, and growth potential of the existing
market for banking  services  and the  experience  of Mr.  Whaley in the banking
industry.

Item 3.  Controls and Procedures.

(a) Based on their evaluation of the issuer's disclosure controls and procedures
(as defined in 17 C.F.R. Sections  240.13a-14(c) and 240.15d-14(c)) as of a date
within 90 days prior to the filing of this quarterly report,  the issuer's chief
executive  officer and chief financial  officer concluded that the effectiveness
of such controls and procedures was adequate.

(b) There were no significant  changes in the issuer's  internal  controls or in
other factors that could  significantly  affect these controls subsequent to the
date of their  evaluation,  including  any  corrective  actions  with  regard to
significant deficiencies and material weaknesses.

                           PART II - OTHER INFORMATION

Item 6. - Exhibits and Reports on Form 8-K.

(a)      Exhibits.  See Exhibit Index.

(b)      Reports on Form 8-K.  None.


SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
has caused this report to be signed on its behalf by the undersigned,  thereunto
duly authorized.


                                    CAROLINA NATIONAL CORPORATION


November 13, 2002                   /s/  Roger B. Whaley
                                    --------------------------------------------
                                    Roger B. Whaley, President and
                                    Chief Executive Officer


November 13, 2002                   /s/ John W. Hobbs
                                    --------------------------------------------
                                    John W. Hobbs, Chief Operating Officer
                                    and Chief Financial Officer





                                       15



                                 CERTIFICATIONS*

         I, Roger B. Whaley, certify that:

         1. I have  reviewed  this  quarterly  report on Form 10-QSB of Carolina
National Corporation;

         2. Based on my knowledge,  this  quarterly  report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

         3. Based on my knowledge, the financial statements, and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

         b) evaluated the effectiveness of the registrant's  disclosure controls
and  procedures  as of a date  within 90 days prior to the  filing  date of this
quarterly report (the "Evaluation Date"); and

         c)  presented  in this  quarterly  report  our  conclusions  about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

         5. The  registrant's  other  certifying  officers and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

         a) all significant  deficiencies in the design or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
other  employees  who  have a  significant  role  in the  registrant's  internal
controls; and

         6. The registrant's  other certifying  officers and I have indicated in
this quarterly report whether or not there were significant  changes in internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:  November 13, 2002                     s/Roger B. Whaley
     -------------------------------         -----------------------------------
                                             Roger B. Whaley
                                             Chief Executive Officer

         *Provide a separate  certification for each principal executive officer
and principal financial officer of the registrant.  See Rules 13a-14 and 15d-14.
The required certification must be in the exact form set forth above.







                                       16



                                 CERTIFICATIONS*

         I, John W. Hobbs, certify that:

         1. I have  reviewed  this  quarterly  report on Form 10-QSB of Carolina
National Corporation;

         2. Based on my knowledge,  this  quarterly  report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
quarterly report;

         3. Based on my knowledge, the financial statements, and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

         b) evaluated the effectiveness of the registrant's  disclosure controls
and  procedures  as of a date  within 90 days prior to the  filing  date of this
quarterly report (the "Evaluation Date"); and

         c)  presented  in this  quarterly  report  our  conclusions  about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

         5. The  registrant's  other  certifying  officers and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

         a) all significant  deficiencies in the design or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
other  employees  who  have a  significant  role  in the  registrant's  internal
controls; and

         6. The registrant's  other certifying  officers and I have indicated in
this quarterly report whether or not there were significant  changes in internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 13, 2002                         s/John W. Hobbs
     ------------------                         --------------------------------
                                                John W. Hobbs
                                                Chief Financial Officer

         *Provide a separate  certification for each principal executive officer
and principal financial officer of the registrant.  See Rules 13a-14 and 15d-14.
The required certification must be in the exact form set forth above.




                                       17




                                  EXHIBIT INDEX

         Exhibit No. in
         Item 601 of
         Regulation S-B)            Description
         ---------------            -----------

         *3.1                      Articles   of   Incorporation   of   Carolina
                                   National Corporation

         *3.2                      Bylaws of Carolina National Corporation

         *4                        Form of stock certificate

         **10.1                    Form of Stock Warrant Agreement (revised)

         *10.2                     Employment    Agreement    between   Carolina
                                   National Corporation and Roger B. Whaley

         *10.3                     Memorandum of Understanding  between Carolina
                                   National Corporation and Joe Pinner

         *10.4                     Severance Agreement between Carolina National
                                   Corporation and James A. Gunter

         *10.5                     Lease between Carolina  National Bank & Trust
                                   Company and HHB Associates, LLC.

         *10.6                     Lease between Carolina  National Bank & Trust
                                   Company and Carolina First Bank

*Incorporated by reference to Exhibits to Registrant's Registration Statement on
Form SB-2 (File No. 333-76512)

**Incorporated  by  reference  to  Exhibit  10.1  to  Registrant's  Registration
Statement on Form SB-2 (File No. 333-97397).




                                       18